{ "ticker": { "uuid": "0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94", "symbol": "STBX", "name": "Starbox Group Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94/" }, "ticker_metadata": { "id": 8391, "uuid": "0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94", "symbol": "STBX", "name": "Starbox Group Holdings Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 1136000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Starbox Group Holdings Ltd. provides digital advertising services to retail business advertisers through websites and mobile applications in Malaysia. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94", "symbol": "STBX", "name": "Starbox Group Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cd55fd1-6a86-49e7-8ae8-dad4e24d8b94/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.818, "confidence": 0.267, "delta": null }, "headline_factors": { "price": 2.11, "market_cap": 3162398.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7091, "piotroski_f_score": 2, "momentum_12_1": 5.6984, "volatility_252d": 10.6884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.209957+00:00", "batch_id": "" }, "size": { "price_close": 2.11, "market_cap": 3162398.37, "market_cap_usd": 3162398.37, "enterprise_value": 2912128.37, "shares_outstanding": 1498767, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0453, "ptbv_ratio": null, "ps_ratio": 0.4003, "pcf_ratio": null, "pfcf_ratio": -1.1699, "ev_ebitda": null, "ev_ebit": -0.0173, "ev_sales": 0.3686, "ev_fcf": -1.0773, "earnings_yield": null, "fcf_yield": -0.9282, "price_to_sales": 0.4003, "price_to_book": 0.0453, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7128 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6197, "operating_margin": -21.3298, "net_margin": -23.9508, "ebitda_margin": -20.5122, "fcf_margin": -0.3422, "roe": -2.7091, "roa": -1.5644, "roic": -1.816, "roc_greenblatt": null, "asset_turnover": 0.0653, "cash_conversion": 0.0143, "accruals_ratio": -1.5417, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -5.3336, "earnings_stability_5y": 1.3216, "revenue_stability_5y": 0.7673, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1626, "net_debt_to_ebitda": 0.0015, "debt_to_assets": 0.002, "interest_coverage": -3172.9833, "current_ratio": 4.3292, "quick_ratio": 4.3292, "net_debt": -250270, "local_beta": 0.0704, "volatility_252d": 10.6884, "volatility_60d": 0, "max_drawdown_12m": -0.6296, "risk_adjusted_momentum": 0.5331 }, "growth": { "revenue_growth_1y": -0.5574, "revenue_growth_3y_cagr": 0.2493, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.658, "revenue_growth": -0.5574, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 10.0413, "price_return_9m": 5.673, "price_return_12m": 5.6984, "price_return_12m_ex1m": 5.6984, "momentum_6m": 10.0413, "momentum_12m": 5.6984, "momentum_12_1": 5.6984, "distance_from_52w_high": 0, "distance_from_52w_low": 15.0701, "relative_strength": 5.5405 }, "raw_ttm": { "revenue_ttm": 7899950, "gross_profit_ttm": 4895772, "ebit_ttm": -168504452, "ebitda_ttm": -162044978, "net_income_ttm": -189210182, "eps_diluted_ttm": -126.2439, "operating_cash_flow_ttm": -2745470, "capital_expenditure_ttm": 42368, "fcf_ttm": -2703102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53106, "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_current_liabilities": 3077914, "net_ppe": null, "total_assets": 120944049, "total_debt": 245669, "total_equity": 69843152, "net_working_capital": 9996665, "book_value_per_share": 46.6004, "retained_earnings": -92434752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34699330, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.267, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2841, "ticker_id": 8391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.209957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 3162398.37, "market_cap_usd": 3162398.37, "enterprise_value": 2912128.37, "shares_outstanding": 1498767, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04527857, "ptbv_ratio": null, "ps_ratio": 0.40030612, "pcf_ratio": null, "pfcf_ratio": -1.16991455, "ev_ebitda": null, "ev_ebit": -0.0172822, "ev_sales": 0.36862618, "ev_fcf": -1.07732833, "earnings_yield": null, "fcf_yield": -0.92822213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6197219, "operating_margin": -21.32981247, "net_margin": -23.95080754, "ebitda_margin": -20.51215236, "fcf_margin": -0.34216698, "roe": -2.70907278, "roa": -1.56444392, "roic": -1.81596645, "roc_greenblatt": null, "asset_turnover": 0.06531905, "cash_conversion": 0.01428624, "accruals_ratio": -1.54174359, "sbc_to_revenue": null, "debt_to_equity": 0.16257799, "net_debt_to_ebitda": 0.00154445, "debt_to_assets": 0.00203126, "interest_coverage": -3172.98331639, "current_ratio": 4.32918171, "quick_ratio": 4.32918139, "net_debt": -250270, "revenue_growth_1y": -0.55736239, "revenue_growth_3y_cagr": 0.24933914, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.65800005, "piotroski_f_score": 2, "altman_z_score": -5.33359894, "earnings_stability_5y": 1.321617, "revenue_stability_5y": 0.767265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 10.04133961, "price_return_9m": 5.67299178, "price_return_12m": 5.6984127, "price_return_12m_ex1m": 5.6984127, "distance_from_52w_high": 0, "distance_from_52w_low": 15.07006855, "relative_strength": 5.54047165, "local_beta": 0.0704, "volatility_252d": 10.688442, "volatility_60d": 0, "max_drawdown_12m": -0.62961918, "revenue_ttm": 7899950, "gross_profit_ttm": 4895772, "ebit_ttm": -168504452, "ebitda_ttm": -162044978, "net_income_ttm": -189210182, "eps_diluted_ttm": -126.24389381, "operating_cash_flow_ttm": -2745470, "capital_expenditure_ttm": 42368, "fcf_ttm": -2703102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53106, "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_current_liabilities": 3077914, "net_ppe": null, "total_assets": 120944049, "total_debt": 245669, "total_equity": 69843152, "net_working_capital": 9996665, "book_value_per_share": 46.60040687, "retained_earnings": -92434752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34699330, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.11, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.267, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7091, "momentum_12_1": 5.6984, "complete_fields": { "id": 2841, "ticker_id": 8391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.209957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 3162398.37, "market_cap_usd": 3162398.37, "enterprise_value": 2912128.37, "shares_outstanding": 1498767, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04527857, "ptbv_ratio": null, "ps_ratio": 0.40030612, "pcf_ratio": null, "pfcf_ratio": -1.16991455, "ev_ebitda": null, "ev_ebit": -0.0172822, "ev_sales": 0.36862618, "ev_fcf": -1.07732833, "earnings_yield": null, "fcf_yield": -0.92822213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6197219, "operating_margin": -21.32981247, "net_margin": -23.95080754, "ebitda_margin": -20.51215236, "fcf_margin": -0.34216698, "roe": -2.70907278, "roa": -1.56444392, "roic": -1.81596645, "roc_greenblatt": null, "asset_turnover": 0.06531905, "cash_conversion": 0.01428624, "accruals_ratio": -1.54174359, "sbc_to_revenue": null, "debt_to_equity": 0.16257799, "net_debt_to_ebitda": 0.00154445, "debt_to_assets": 0.00203126, "interest_coverage": -3172.98331639, "current_ratio": 4.32918171, "quick_ratio": 4.32918139, "net_debt": -250270, "revenue_growth_1y": -0.55736239, "revenue_growth_3y_cagr": 0.24933914, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.65800005, "piotroski_f_score": 2, "altman_z_score": -5.33359894, "earnings_stability_5y": 1.321617, "revenue_stability_5y": 0.767265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 10.04133961, "price_return_9m": 5.67299178, "price_return_12m": 5.6984127, "price_return_12m_ex1m": 5.6984127, "distance_from_52w_high": 0, "distance_from_52w_low": 15.07006855, "relative_strength": 5.54047165, "local_beta": 0.0704, "volatility_252d": 10.688442, "volatility_60d": 0, "max_drawdown_12m": -0.62961918, "revenue_ttm": 7899950, "gross_profit_ttm": 4895772, "ebit_ttm": -168504452, "ebitda_ttm": -162044978, "net_income_ttm": -189210182, "eps_diluted_ttm": -126.24389381, "operating_cash_flow_ttm": -2745470, "capital_expenditure_ttm": 42368, "fcf_ttm": -2703102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53106, "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_current_liabilities": 3077914, "net_ppe": null, "total_assets": 120944049, "total_debt": 245669, "total_equity": 69843152, "net_working_capital": 9996665, "book_value_per_share": 46.60040687, "retained_earnings": -92434752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34699330, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 6174236, "cost_of_revenue": 2103350, "gross_profit": 4070886, "ebit": -90710210, "ebitda": -86407866, "pretax_income": -113722815, "tax_provision": -544818, "net_income": -101306959, "net_income_to_common": -101306959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_assets": 120944049, "short_term_debt": 245669, "long_term_debt": 2333831, "total_debt": 2579500, "total_liabilities": 11354959, "total_equity": 69843152, "shares_outstanding": 12007245, "goodwill_and_intangibles": 104542482 }, "cash_flow": { "operating_cash_flow": -2473399, "capital_expenditure": 35451, "free_cash_flow": -2437948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176750, "ticker_id": 8391, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90710210", "ebitda": "-86407866", "netIncome": "-101306959", "grossProfit": "4070886", "depreciation": "None", "totalRevenue": "6174236", "costOfRevenue": "2103350", "interestIncome": "None", "incomeBeforeTax": "-113722815", "interestExpense": "53106", "operatingIncome": "-90710210", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-544818", "reportedCurrency": "USD", "netInterestIncome": "-53106", "nonInterestIncome": "None", "operatingExpenses": "94781096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4302344", "sellingGeneralAndAdministrative": "4574548", "netIncomeFromContinuingOperations": "-113177997" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "2333831", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44502458", "reportedCurrency": "USD", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "188908", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "110897", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "12007245", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101306959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2473399", "capitalExpenditures": "35451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78271", "cashflowFromInvestment": "-444691", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4302344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6174236, "cost_of_revenue": 2103350, "gross_profit": 4070886, "research_and_development": null, "selling_general_admin": 4574548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90710210, "depreciation_amortisation": 4302344, "ebitda": -86407866, "interest_expense": 53106, "interest_income": null, "other_non_operating": null, "pretax_income": -113722815, "tax_provision": -544818, "effective_tax_rate": null, "net_income": -101306959, "net_income_continuing_ops": -113177997, "net_income_to_common": -101306959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495939, "short_term_investments": 701491, "net_receivables": 608108, "inventory": null, "other_current_assets": null, "total_current_assets": 13324849, "net_ppe": null, "goodwill": 60040024, "intangible_assets": 44502458, "goodwill_and_intangibles": 104542482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107619200, "total_assets": 120944049, "short_term_debt": 245669, "accounts_payable": 255021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077914, "long_term_debt": 2333831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8277045, "total_liabilities": 11354959, "total_debt": 2579500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92434752, "total_equity": 69843152, "shares_outstanding": 12007245, "operating_cash_flow": -2473399, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78271, "free_cash_flow": -2437948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90710210", "ebitda": "-86407866", "netIncome": "-101306959", "grossProfit": "4070886", "depreciation": "None", "totalRevenue": "6174236", "costOfRevenue": "2103350", "interestIncome": "None", "incomeBeforeTax": "-113722815", "interestExpense": "53106", "operatingIncome": "-90710210", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-544818", "reportedCurrency": "USD", "netInterestIncome": "-53106", "nonInterestIncome": "None", "operatingExpenses": "94781096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4302344", "sellingGeneralAndAdministrative": "4574548", "netIncomeFromContinuingOperations": "-113177997" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "2333831", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44502458", "reportedCurrency": "USD", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "188908", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "110897", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "12007245", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101306959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2473399", "capitalExpenditures": "35451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78271", "cashflowFromInvestment": "-444691", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4302344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 11740852, "cost_of_revenue": 889681, "gross_profit": 10851171, "ebit": 4597989, "ebitda": 6438291, "pretax_income": 4593815, "tax_provision": 2134082, "net_income": 2148236, "net_income_to_common": 2148236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2524957, "total_current_assets": 28235158, "total_assets": 153026585, "short_term_debt": 47537, "long_term_debt": 2070563, "total_debt": 2118100, "total_liabilities": 11968253, "total_equity": 89793925, "shares_outstanding": 56469014, "goodwill_and_intangibles": 121910298 }, "cash_flow": { "operating_cash_flow": -11528168, "capital_expenditure": 17694111, "free_cash_flow": 6165943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176755, "ticker_id": 8391, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4597989", "ebitda": "6438291", "netIncome": "2148236", "grossProfit": "10851171", "depreciation": "None", "totalRevenue": "11740852", "costOfRevenue": "889681", "interestIncome": "750", "incomeBeforeTax": "4593815", "interestExpense": "None", "operatingIncome": "4597989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2134082", "reportedCurrency": "USD", "netInterestIncome": "750", "nonInterestIncome": "None", "operatingExpenses": "6313173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840302", "sellingGeneralAndAdministrative": "5931350", "netIncomeFromContinuingOperations": "2459733" }, "balance": { "goodwill": "82244248", "inventory": "13017", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "2070563", "shortTermDebt": "47537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16192765", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125297", "currentNetReceivables": "9517436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215464", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "144901", "otherCurrentLiabilities": "1517923", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "56469014", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11528168", "capitalExpenditures": "17694111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12063025", "cashflowFromInvestment": "-16761218", "stockBasedCompensation": "-9157587", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11740852, "cost_of_revenue": 889681, "gross_profit": 10851171, "research_and_development": 294641, "selling_general_admin": 5931350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4597989, "depreciation_amortisation": 1840302, "ebitda": 6438291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4593815, "tax_provision": 2134082, "effective_tax_rate": null, "net_income": 2148236, "net_income_continuing_ops": 2459733, "net_income_to_common": 2148236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2524957, "short_term_investments": 125297, "net_receivables": 9517436, "inventory": 13017, "other_current_assets": null, "total_current_assets": 28235158, "net_ppe": null, "goodwill": 82244248, "intangible_assets": 39666050, "goodwill_and_intangibles": 121910298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124791427, "total_assets": 153026585, "short_term_debt": 47537, "accounts_payable": 1088982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3387407, "long_term_debt": 2070563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8580846, "total_liabilities": 11968253, "total_debt": 2118100, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8872207, "total_equity": 89793925, "shares_outstanding": 56469014, "operating_cash_flow": -11528168, "stock_based_compensation": -9157587, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17694111, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16761218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12063025, "free_cash_flow": 6165943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4597989", "ebitda": "6438291", "netIncome": "2148236", "grossProfit": "10851171", "depreciation": "None", "totalRevenue": "11740852", "costOfRevenue": "889681", "interestIncome": "750", "incomeBeforeTax": "4593815", "interestExpense": "None", "operatingIncome": "4597989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2134082", "reportedCurrency": "USD", "netInterestIncome": "750", "nonInterestIncome": "None", "operatingExpenses": "6313173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840302", "sellingGeneralAndAdministrative": "5931350", "netIncomeFromContinuingOperations": "2459733" }, "balance": { "goodwill": "82244248", "inventory": "13017", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "2070563", "shortTermDebt": "47537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16192765", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125297", "currentNetReceivables": "9517436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215464", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "144901", "otherCurrentLiabilities": "1517923", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "56469014", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11528168", "capitalExpenditures": "17694111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12063025", "cashflowFromInvestment": "-16761218", "stockBasedCompensation": "-9157587", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 7194187, "cost_of_revenue": 61383, "gross_profit": 7132804, "ebit": 4950438, "ebitda": 5168395, "pretax_income": 5009814, "tax_provision": 1407449, "net_income": 3602365, "net_income_to_common": 3602365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17778896, "total_current_assets": 24082696, "total_assets": 25042418, "short_term_debt": 15833, "long_term_debt": null, "total_debt": 15833, "total_liabilities": 1995113, "total_equity": 23047305, "shares_outstanding": 45000000, "goodwill_and_intangibles": 903768 }, "cash_flow": { "operating_cash_flow": -1232364, "capital_expenditure": 1135929, "free_cash_flow": -96435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176760, "ticker_id": 8391, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4950438", "ebitda": "5168395", "netIncome": "3602365", "grossProfit": "7132804", "depreciation": "None", "totalRevenue": "7194187", "costOfRevenue": "61383", "interestIncome": "0", "incomeBeforeTax": "5009814", "interestExpense": "59377", "operatingIncome": "4950437", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1407449", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2243750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217957", "sellingGeneralAndAdministrative": "1595182", "netIncomeFromContinuingOperations": "3602365" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4269611", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "42574", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "42574", "otherCurrentLiabilities": "548411", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778896", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3602365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1232364", "capitalExpenditures": "1135929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18039805", "cashflowFromInvestment": "-1135929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7194187, "cost_of_revenue": 61383, "gross_profit": 7132804, "research_and_development": 292579, "selling_general_admin": 1595182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4950438, "depreciation_amortisation": 217957, "ebitda": 5168395, "interest_expense": 59377, "interest_income": null, "other_non_operating": null, "pretax_income": 5009814, "tax_provision": 1407449, "effective_tax_rate": null, "net_income": 3602365, "net_income_continuing_ops": 3602365, "net_income_to_common": 3602365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17778896, "short_term_investments": null, "net_receivables": 2034190, "inventory": null, "other_current_assets": null, "total_current_assets": 24082696, "net_ppe": null, "goodwill": 0, "intangible_assets": 903768, "goodwill_and_intangibles": 903768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959722, "total_assets": 25042418, "short_term_debt": 15833, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1968372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26741, "total_liabilities": 1995113, "total_debt": 15833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4685007, "total_equity": 23047305, "shares_outstanding": 45000000, "operating_cash_flow": -1232364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1135929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18039805, "free_cash_flow": -96435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4950438", "ebitda": "5168395", "netIncome": "3602365", "grossProfit": "7132804", "depreciation": "None", "totalRevenue": "7194187", "costOfRevenue": "61383", "interestIncome": "0", "incomeBeforeTax": "5009814", "interestExpense": "59377", "operatingIncome": "4950437", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1407449", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2243750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217957", "sellingGeneralAndAdministrative": "1595182", "netIncomeFromContinuingOperations": "3602365" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4269611", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "42574", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "42574", "otherCurrentLiabilities": "548411", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778896", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3602365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1232364", "capitalExpenditures": "1135929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18039805", "cashflowFromInvestment": "-1135929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 3166228, "cost_of_revenue": 235757, "gross_profit": 2930471, "ebit": 2132615, "ebitda": 2142457, "pretax_income": 2140055, "tax_provision": 692405, "net_income": 1447650, "net_income_to_common": 1447650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295277, "total_current_assets": 3697695, "total_assets": 4015135, "short_term_debt": 72362, "long_term_debt": null, "total_debt": 72362, "total_liabilities": 2753902, "total_equity": 1261233, "shares_outstanding": 45000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1883895, "capital_expenditure": 5203, "free_cash_flow": 1889098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176765, "ticker_id": 8391, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132615", "ebitda": "2142457", "netIncome": "1447650", "grossProfit": "2930471", "depreciation": "None", "totalRevenue": "3166228", "costOfRevenue": "235757", "interestIncome": "0", "incomeBeforeTax": "2140055", "interestExpense": "166", "operatingIncome": "2139889", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "692405", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "790582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9842", "sellingGeneralAndAdministrative": "620211", "netIncomeFromContinuingOperations": "1447650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "4015135", "longTermDebt": "None", "shortTermDebt": "72362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1082642", "totalLiabilities": "2753902", "otherCurrentAssets": "40001", "totalCurrentAssets": "3697695", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317440", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317440", "shortLongTermDebtTotal": "305264", "totalShareholderEquity": "1261233", "capitalLeaseObligations": "305264", "otherCurrentLiabilities": "773312", "totalCurrentLiabilities": "2521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232902", "cashAndShortTermInvestments": "2295277", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2295277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1883895", "capitalExpenditures": "5203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74125", "cashflowFromInvestment": "-5203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166228, "cost_of_revenue": 235757, "gross_profit": 2930471, "research_and_development": 147296, "selling_general_admin": 620211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132615, "depreciation_amortisation": 9842, "ebitda": 2142457, "interest_expense": 166, "interest_income": null, "other_non_operating": null, "pretax_income": 2140055, "tax_provision": 692405, "effective_tax_rate": null, "net_income": 1447650, "net_income_continuing_ops": 1447650, "net_income_to_common": 1447650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295277, "short_term_investments": null, "net_receivables": 1362417, "inventory": null, "other_current_assets": null, "total_current_assets": 3697695, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317440, "total_assets": 4015135, "short_term_debt": 72362, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232902, "total_liabilities": 2753902, "total_debt": 72362, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082642, "total_equity": 1261233, "shares_outstanding": 45000000, "operating_cash_flow": 1883895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74125, "free_cash_flow": 1889098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132615", "ebitda": "2142457", "netIncome": "1447650", "grossProfit": "2930471", "depreciation": "None", "totalRevenue": "3166228", "costOfRevenue": "235757", "interestIncome": "0", "incomeBeforeTax": "2140055", "interestExpense": "166", "operatingIncome": "2139889", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "692405", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "790582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9842", "sellingGeneralAndAdministrative": "620211", "netIncomeFromContinuingOperations": "1447650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "4015135", "longTermDebt": "None", "shortTermDebt": "72362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1082642", "totalLiabilities": "2753902", "otherCurrentAssets": "40001", "totalCurrentAssets": "3697695", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317440", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317440", "shortLongTermDebtTotal": "305264", "totalShareholderEquity": "1261233", "capitalLeaseObligations": "305264", "otherCurrentLiabilities": "773312", "totalCurrentLiabilities": "2521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232902", "cashAndShortTermInvestments": "2295277", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2295277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1883895", "capitalExpenditures": "5203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74125", "cashflowFromInvestment": "-5203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 153863, "cost_of_revenue": 103936, "gross_profit": 49927, "ebit": -190163, "ebitda": -188215, "pretax_income": -190163, "tax_provision": 14991, "net_income": -205154, "net_income_to_common": -205154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371252, "total_current_assets": 654253, "total_assets": 663901, "short_term_debt": 886680, "long_term_debt": null, "total_debt": 886680, "total_liabilities": 1031255, "total_equity": -367354, "shares_outstanding": 45000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -342348, "capital_expenditure": 8198, "free_cash_flow": -334150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176770, "ticker_id": 8391, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190163", "ebitda": "-188215", "netIncome": "-205154", "grossProfit": "49927", "depreciation": "None", "totalRevenue": "153863", "costOfRevenue": "103936", "interestIncome": "None", "incomeBeforeTax": "-190163", "interestExpense": "0", "operatingIncome": "-190163", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "14991", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948", "sellingGeneralAndAdministrative": "78290", "netIncomeFromContinuingOperations": "-205154" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "663901", "longTermDebt": "None", "shortTermDebt": "886680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365008", "totalLiabilities": "1031255", "otherCurrentAssets": "1408", "totalCurrentAssets": "654253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9648", "currentAccountsPayable": "-886680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9648", "shortLongTermDebtTotal": "886680", "totalShareholderEquity": "-367354", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "891148", "totalCurrentLiabilities": "1031255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122668", "cashAndShortTermInvestments": "371252", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-342348", "capitalExpenditures": "8198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707064", "cashflowFromInvestment": "-8198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153863, "cost_of_revenue": 103936, "gross_profit": 49927, "research_and_development": 38925, "selling_general_admin": 78290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190163, "depreciation_amortisation": 1948, "ebitda": -188215, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -190163, "tax_provision": 14991, "effective_tax_rate": null, "net_income": -205154, "net_income_continuing_ops": -205154, "net_income_to_common": -205154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371252, "short_term_investments": null, "net_receivables": 281593, "inventory": null, "other_current_assets": null, "total_current_assets": 654253, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9648, "total_assets": 663901, "short_term_debt": 886680, "accounts_payable": -886680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031255, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122668, "total_liabilities": 1031255, "total_debt": 886680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365008, "total_equity": -367354, "shares_outstanding": 45000000, "operating_cash_flow": -342348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 707064, "free_cash_flow": -334150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190163", "ebitda": "-188215", "netIncome": "-205154", "grossProfit": "49927", "depreciation": "None", "totalRevenue": "153863", "costOfRevenue": "103936", "interestIncome": "None", "incomeBeforeTax": "-190163", "interestExpense": "0", "operatingIncome": "-190163", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "14991", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948", "sellingGeneralAndAdministrative": "78290", "netIncomeFromContinuingOperations": "-205154" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "663901", "longTermDebt": "None", "shortTermDebt": "886680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365008", "totalLiabilities": "1031255", "otherCurrentAssets": "1408", "totalCurrentAssets": "654253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9648", "currentAccountsPayable": "-886680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9648", "shortLongTermDebtTotal": "886680", "totalShareholderEquity": "-367354", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "891148", "totalCurrentLiabilities": "1031255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122668", "cashAndShortTermInvestments": "371252", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-342348", "capitalExpenditures": "8198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707064", "cashflowFromInvestment": "-8198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 862857, "cost_of_revenue": 452958, "gross_profit": 409899, "ebit": -38897121, "ebitda": -37818556, "pretax_income": -50439447, "tax_provision": 677771, "net_income": -43951611, "net_income_to_common": -43951611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_assets": 120944049, "short_term_debt": 245669, "long_term_debt": null, "total_debt": 245669, "total_liabilities": 11354959, "total_equity": 69843152, "shares_outstanding": 1498767, "goodwill_and_intangibles": 104542482 }, "cash_flow": { "operating_cash_flow": -136035, "capital_expenditure": 3458, "free_cash_flow": -132577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176748, "ticker_id": 8391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38897121", "ebitda": "-37818556", "netIncome": "-43951611", "grossProfit": "409899", "depreciation": "None", "totalRevenue": "862857", "costOfRevenue": "452958", "interestIncome": "None", "incomeBeforeTax": "-50439447", "interestExpense": "None", "operatingIncome": "-38897121", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "677771", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39307020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36936980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078565", "sellingGeneralAndAdministrative": "2251446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "None", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44502458", "reportedCurrency": "None", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43951611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-136035", "capitalExpenditures": "3458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93482", "cashflowFromInvestment": "None", "stockBasedCompensation": "38393763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862857, "cost_of_revenue": 452958, "gross_profit": 409899, "research_and_development": 36936980, "selling_general_admin": 2251446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38897121, "depreciation_amortisation": 1078565, "ebitda": -37818556, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50439447, "tax_provision": 677771, "effective_tax_rate": null, "net_income": -43951611, "net_income_continuing_ops": null, "net_income_to_common": -43951611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495939, "short_term_investments": 701491, "net_receivables": 608108, "inventory": null, "other_current_assets": null, "total_current_assets": 13324849, "net_ppe": null, "goodwill": 60040024, "intangible_assets": 44502458, "goodwill_and_intangibles": 104542482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107619200, "total_assets": 120944049, "short_term_debt": 245669, "accounts_payable": 255021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8277045, "total_liabilities": 11354959, "total_debt": 245669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92434752, "total_equity": 69843152, "shares_outstanding": 1498767, "operating_cash_flow": -136035, "stock_based_compensation": 38393763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93482, "free_cash_flow": -132577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38897121", "ebitda": "-37818556", "netIncome": "-43951611", "grossProfit": "409899", "depreciation": "None", "totalRevenue": "862857", "costOfRevenue": "452958", "interestIncome": "None", "incomeBeforeTax": "-50439447", "interestExpense": "None", "operatingIncome": "-38897121", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "677771", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39307020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36936980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078565", "sellingGeneralAndAdministrative": "2251446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "None", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44502458", "reportedCurrency": "None", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43951611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-136035", "capitalExpenditures": "3458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93482", "cashflowFromInvestment": "None", "stockBasedCompensation": "38393763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 1725714, "cost_of_revenue": 905916, "gross_profit": 819798, "ebit": -77794242, "ebitda": -75637112, "pretax_income": -100878894, "tax_provision": -1355542, "net_income": -87903222, "net_income_to_common": -87903222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_assets": 120944049, "short_term_debt": 245669, "long_term_debt": 2333831, "total_debt": 2579500, "total_liabilities": 11354959, "total_equity": 69843152, "shares_outstanding": 1498767, "goodwill_and_intangibles": 104542482 }, "cash_flow": { "operating_cash_flow": -272070, "capital_expenditure": 6916, "free_cash_flow": -265154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176749, "ticker_id": 8391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77794242", "ebitda": "-75637112", "netIncome": "-87903222", "grossProfit": "819798", "depreciation": "None", "totalRevenue": "1725714", "costOfRevenue": "905916", "interestIncome": "None", "incomeBeforeTax": "-100878894", "interestExpense": "29272", "operatingIncome": "-77794242", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1355542", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78614040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73873960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157130", "sellingGeneralAndAdministrative": "4502892", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "2333831", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44502458", "reportedCurrency": "USD", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "188908", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "110897", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87903222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-272070", "capitalExpenditures": "6916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186964", "cashflowFromInvestment": "-141322", "stockBasedCompensation": "76787526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725714, "cost_of_revenue": 905916, "gross_profit": 819798, "research_and_development": 73873960, "selling_general_admin": 4502892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77794242, "depreciation_amortisation": 2157130, "ebitda": -75637112, "interest_expense": 29272, "interest_income": null, "other_non_operating": null, "pretax_income": -100878894, "tax_provision": -1355542, "effective_tax_rate": null, "net_income": -87903222, "net_income_continuing_ops": null, "net_income_to_common": -87903222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495939, "short_term_investments": 701491, "net_receivables": 608108, "inventory": null, "other_current_assets": null, "total_current_assets": 13324849, "net_ppe": null, "goodwill": 60040024, "intangible_assets": 44502458, "goodwill_and_intangibles": 104542482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107619200, "total_assets": 120944049, "short_term_debt": 245669, "accounts_payable": 255021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077914, "long_term_debt": 2333831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8277045, "total_liabilities": 11354959, "total_debt": 2579500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92434752, "total_equity": 69843152, "shares_outstanding": 1498767, "operating_cash_flow": -272070, "stock_based_compensation": 76787526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186964, "free_cash_flow": -265154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77794242", "ebitda": "-75637112", "netIncome": "-87903222", "grossProfit": "819798", "depreciation": "None", "totalRevenue": "1725714", "costOfRevenue": "905916", "interestIncome": "None", "incomeBeforeTax": "-100878894", "interestExpense": "29272", "operatingIncome": "-77794242", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1355542", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78614040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73873960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157130", "sellingGeneralAndAdministrative": "4502892", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "2333831", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44502458", "reportedCurrency": "USD", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "10349917", "totalCurrentAssets": "13324849", "currentLongTermDebt": "188908", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "608108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "110897", "otherCurrentLiabilities": "1316893", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87903222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-272070", "capitalExpenditures": "6916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186964", "cashflowFromInvestment": "-141322", "stockBasedCompensation": "76787526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 862857, "cost_of_revenue": 452958, "gross_profit": 409899, "ebit": -38897121, "ebitda": -37818556, "pretax_income": -50439447, "tax_provision": 677771, "net_income": -43951611, "net_income_to_common": -43951611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495939, "total_current_assets": 13324849, "total_assets": 120944049, "short_term_debt": 245669, "long_term_debt": null, "total_debt": 245669, "total_liabilities": 11354959, "total_equity": 69843152, "shares_outstanding": 1498767, "goodwill_and_intangibles": 104542482 }, "cash_flow": { "operating_cash_flow": -136035, "capital_expenditure": 3458, "free_cash_flow": -132577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176751, "ticker_id": 8391, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38897121", "ebitda": "-37818556", "netIncome": "-43951611", "grossProfit": "409899", "depreciation": "None", "totalRevenue": "862857", "costOfRevenue": "452958", "interestIncome": "None", "incomeBeforeTax": "-50439447", "interestExpense": "None", "operatingIncome": "-38897121", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "677771", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39307020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36936980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078565", "sellingGeneralAndAdministrative": "2251446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "None", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44502458", "reportedCurrency": "None", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "11590530", "totalCurrentAssets": "13324849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "536889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2577224", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43951611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-136035", "capitalExpenditures": "3458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93482", "cashflowFromInvestment": "None", "stockBasedCompensation": "38393763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862857, "cost_of_revenue": 452958, "gross_profit": 409899, "research_and_development": 36936980, "selling_general_admin": 2251446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38897121, "depreciation_amortisation": 1078565, "ebitda": -37818556, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50439447, "tax_provision": 677771, "effective_tax_rate": null, "net_income": -43951611, "net_income_continuing_ops": null, "net_income_to_common": -43951611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495939, "short_term_investments": 701491, "net_receivables": 536889, "inventory": null, "other_current_assets": null, "total_current_assets": 13324849, "net_ppe": null, "goodwill": 60040024, "intangible_assets": 44502458, "goodwill_and_intangibles": 104542482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107619200, "total_assets": 120944049, "short_term_debt": 245669, "accounts_payable": 255021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8277045, "total_liabilities": 11354959, "total_debt": 245669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92434752, "total_equity": 69843152, "shares_outstanding": 1498767, "operating_cash_flow": -136035, "stock_based_compensation": 38393763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93482, "free_cash_flow": -132577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38897121", "ebitda": "-37818556", "netIncome": "-43951611", "grossProfit": "409899", "depreciation": "None", "totalRevenue": "862857", "costOfRevenue": "452958", "interestIncome": "None", "incomeBeforeTax": "-50439447", "interestExpense": "None", "operatingIncome": "-38897121", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "677771", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39307020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36936980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078565", "sellingGeneralAndAdministrative": "2251446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60040024", "inventory": "None", "commonStock": "538065", "currentDebt": "None", "investments": "None", "totalAssets": "120944049", "longTermDebt": "None", "shortTermDebt": "245669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44502458", "reportedCurrency": "None", "retainedEarnings": "-92434752", "totalLiabilities": "11354959", "otherCurrentAssets": "11590530", "totalCurrentAssets": "13324849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701491", "currentNetReceivables": "536889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107619200", "currentAccountsPayable": "255021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2633636", "totalShareholderEquity": "69843152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2577224", "totalCurrentLiabilities": "3077914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8277045", "cashAndShortTermInvestments": "495939", "commonStockSharesOutstanding": "1498767", "intangibleAssetsExcludingGoodwill": "44502458", "cashAndCashEquivalentsAtCarryingValue": "495939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43951611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-136035", "capitalExpenditures": "3458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93482", "cashflowFromInvestment": "None", "stockBasedCompensation": "38393763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 4448522, "cost_of_revenue": 1192346, "gross_profit": 3256176, "ebit": -12915968, "ebitda": -10770754, "pretax_income": -12843922, "tax_provision": 810724, "net_income": -13403738, "net_income_to_common": -13403738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479493, "total_current_assets": 27331421, "total_assets": 150140150, "short_term_debt": 292197, "long_term_debt": 2200414, "total_debt": 2492611, "total_liabilities": 11269777, "total_equity": 87817293, "shares_outstanding": 30673755, "goodwill_and_intangibles": 119710782 }, "cash_flow": { "operating_cash_flow": -2201330, "capital_expenditure": 28536, "free_cash_flow": -2172794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176752, "ticker_id": 8391, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12915968", "ebitda": "-10770754", "netIncome": "-13403738", "grossProfit": "3256176", "depreciation": "None", "totalRevenue": "4448522", "costOfRevenue": "1192346", "interestIncome": "None", "incomeBeforeTax": "-12843922", "interestExpense": "23833", "operatingIncome": "-12915968", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "810724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16076262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11796112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145214", "sellingGeneralAndAdministrative": "3856680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "1", "commonStock": "123756", "currentDebt": "None", "investments": "None", "totalAssets": "150140150", "longTermDebt": "2200414", "shortTermDebt": "292197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "37466534", "reportedCurrency": "USD", "retainedEarnings": "-4531530", "totalLiabilities": "11269777", "otherCurrentAssets": "25615253", "totalCurrentAssets": "27331421", "currentLongTermDebt": "243771", "longTermInvestments": "None", "shortTermInvestments": "124536", "currentNetReceivables": "1112138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122808729", "currentAccountsPayable": "310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564893", "totalShareholderEquity": "87817293", "capitalLeaseObligations": "120708", "otherCurrentLiabilities": "1244815", "totalCurrentLiabilities": "1929861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9339916", "cashAndShortTermInvestments": "479493", "commonStockSharesOutstanding": "30673755", "intangibleAssetsExcludingGoodwill": "37466534", "cashAndCashEquivalentsAtCarryingValue": "479493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13403738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2201330", "capitalExpenditures": "28536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265236", "cashflowFromInvestment": "-303370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4448522, "cost_of_revenue": 1192346, "gross_profit": 3256176, "research_and_development": 11796112, "selling_general_admin": 3856680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12915968, "depreciation_amortisation": 2145214, "ebitda": -10770754, "interest_expense": 23833, "interest_income": null, "other_non_operating": null, "pretax_income": -12843922, "tax_provision": 810724, "effective_tax_rate": null, "net_income": -13403738, "net_income_continuing_ops": null, "net_income_to_common": -13403738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479493, "short_term_investments": 124536, "net_receivables": 1112138, "inventory": 1, "other_current_assets": null, "total_current_assets": 27331421, "net_ppe": null, "goodwill": 82244248, "intangible_assets": 37466534, "goodwill_and_intangibles": 119710782, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122808729, "total_assets": 150140150, "short_term_debt": 292197, "accounts_payable": 310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1929861, "long_term_debt": 2200414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9339916, "total_liabilities": 11269777, "total_debt": 2492611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4531530, "total_equity": 87817293, "shares_outstanding": 30673755, "operating_cash_flow": -2201330, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265236, "free_cash_flow": -2172794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12915968", "ebitda": "-10770754", "netIncome": "-13403738", "grossProfit": "3256176", "depreciation": "None", "totalRevenue": "4448522", "costOfRevenue": "1192346", "interestIncome": "None", "incomeBeforeTax": "-12843922", "interestExpense": "23833", "operatingIncome": "-12915968", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "810724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16076262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11796112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145214", "sellingGeneralAndAdministrative": "3856680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "1", "commonStock": "123756", "currentDebt": "None", "investments": "None", "totalAssets": "150140150", "longTermDebt": "2200414", "shortTermDebt": "292197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "37466534", "reportedCurrency": "USD", "retainedEarnings": "-4531530", "totalLiabilities": "11269777", "otherCurrentAssets": "25615253", "totalCurrentAssets": "27331421", "currentLongTermDebt": "243771", "longTermInvestments": "None", "shortTermInvestments": "124536", "currentNetReceivables": "1112138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122808729", "currentAccountsPayable": "310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564893", "totalShareholderEquity": "87817293", "capitalLeaseObligations": "120708", "otherCurrentLiabilities": "1244815", "totalCurrentLiabilities": "1929861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9339916", "cashAndShortTermInvestments": "479493", "commonStockSharesOutstanding": "30673755", "intangibleAssetsExcludingGoodwill": "37466534", "cashAndCashEquivalentsAtCarryingValue": "479493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13403738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2201330", "capitalExpenditures": "28536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265236", "cashflowFromInvestment": "-303370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 2224261, "cost_of_revenue": 596173, "gross_profit": 1628088, "ebit": -6457984, "ebitda": -5385377, "pretax_income": -6421961, "tax_provision": 405362, "net_income": -6701869, "net_income_to_common": -6701869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479493, "total_current_assets": 27331421, "total_assets": 150140150, "short_term_debt": 243771, "long_term_debt": null, "total_debt": 243771, "total_liabilities": 11269777, "total_equity": 87817293, "shares_outstanding": 83996331, "goodwill_and_intangibles": 119710782 }, "cash_flow": { "operating_cash_flow": -1100665, "capital_expenditure": 14268, "free_cash_flow": -1086397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176753, "ticker_id": 8391, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6457984", "ebitda": "-5385377", "netIncome": "-6701869", "grossProfit": "1628088", "depreciation": "None", "totalRevenue": "2224261", "costOfRevenue": "596173", "interestIncome": "None", "incomeBeforeTax": "-6421961", "interestExpense": "23833", "operatingIncome": "-6457984", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "405362", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8038131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5898056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072607", "sellingGeneralAndAdministrative": "1928340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "1", "commonStock": "123756", "currentDebt": "None", "investments": "None", "totalAssets": "150140150", "longTermDebt": "None", "shortTermDebt": "243771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37466534", "reportedCurrency": "None", "retainedEarnings": "-4531530", "totalLiabilities": "11269777", "otherCurrentAssets": "25615253", "totalCurrentAssets": "27331421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124536", "currentNetReceivables": "1112138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122808729", "currentAccountsPayable": "310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2516467", "totalShareholderEquity": "87817293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1376091", "totalCurrentLiabilities": "1929861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9339916", "cashAndShortTermInvestments": "479493", "commonStockSharesOutstanding": "83996331", "intangibleAssetsExcludingGoodwill": "37466534", "cashAndCashEquivalentsAtCarryingValue": "479493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6701869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100665", "capitalExpenditures": "14268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132618", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2224261, "cost_of_revenue": 596173, "gross_profit": 1628088, "research_and_development": 5898056, "selling_general_admin": 1928340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6457984, "depreciation_amortisation": 1072607, "ebitda": -5385377, "interest_expense": 23833, "interest_income": null, "other_non_operating": null, "pretax_income": -6421961, "tax_provision": 405362, "effective_tax_rate": null, "net_income": -6701869, "net_income_continuing_ops": null, "net_income_to_common": -6701869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479493, "short_term_investments": 124536, "net_receivables": 1112138, "inventory": 1, "other_current_assets": null, "total_current_assets": 27331421, "net_ppe": null, "goodwill": 82244248, "intangible_assets": 37466534, "goodwill_and_intangibles": 119710782, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122808729, "total_assets": 150140150, "short_term_debt": 243771, "accounts_payable": 310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1929861, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9339916, "total_liabilities": 11269777, "total_debt": 243771, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4531530, "total_equity": 87817293, "shares_outstanding": 83996331, "operating_cash_flow": -1100665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14268, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132618, "free_cash_flow": -1086397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6457984", "ebitda": "-5385377", "netIncome": "-6701869", "grossProfit": "1628088", "depreciation": "None", "totalRevenue": "2224261", "costOfRevenue": "596173", "interestIncome": "None", "incomeBeforeTax": "-6421961", "interestExpense": "23833", "operatingIncome": "-6457984", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "405362", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8038131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5898056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072607", "sellingGeneralAndAdministrative": "1928340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "1", "commonStock": "123756", "currentDebt": "None", "investments": "None", "totalAssets": "150140150", "longTermDebt": "None", "shortTermDebt": "243771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37466534", "reportedCurrency": "None", "retainedEarnings": "-4531530", "totalLiabilities": "11269777", "otherCurrentAssets": "25615253", "totalCurrentAssets": "27331421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124536", "currentNetReceivables": "1112138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122808729", "currentAccountsPayable": "310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2516467", "totalShareholderEquity": "87817293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1376091", "totalCurrentLiabilities": "1929861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9339916", "cashAndShortTermInvestments": "479493", "commonStockSharesOutstanding": "83996331", "intangibleAssetsExcludingGoodwill": "37466534", "cashAndCashEquivalentsAtCarryingValue": "479493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6701869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100665", "capitalExpenditures": "14268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132618", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 7764662, "cost_of_revenue": 804614, "gross_profit": 6960048, "ebit": 2618692, "ebitda": 4205332, "pretax_income": 2290098, "tax_provision": 1506360, "net_income": 783738, "net_income_to_common": 783738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2524957, "total_current_assets": 28235158, "total_assets": 153026585, "short_term_debt": 47537, "long_term_debt": 2070563, "total_debt": 2118100, "total_liabilities": 11968253, "total_equity": 89793925, "shares_outstanding": 59848742, "goodwill_and_intangibles": 121910298 }, "cash_flow": { "operating_cash_flow": 620752, "capital_expenditure": 1680, "free_cash_flow": 622432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176754, "ticker_id": 8391, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2618692", "ebitda": "4205332", "netIncome": "783738", "grossProfit": "6960048", "depreciation": "None", "totalRevenue": "7764662", "costOfRevenue": "804614", "interestIncome": "None", "incomeBeforeTax": "2290098", "interestExpense": "None", "operatingIncome": "2618692", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1506360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4351442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586640", "sellingGeneralAndAdministrative": "5501454", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "None", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "2070563", "shortTermDebt": "47537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16192765", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9517436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215464", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "144901", "otherCurrentLiabilities": "1517923", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "59848742", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620752", "capitalExpenditures": "1680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302582", "cashflowFromInvestment": "1115966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7764662, "cost_of_revenue": 804614, "gross_profit": 6960048, "research_and_development": 147296, "selling_general_admin": 5501454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2618692, "depreciation_amortisation": 1586640, "ebitda": 4205332, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2290098, "tax_provision": 1506360, "effective_tax_rate": null, "net_income": 783738, "net_income_continuing_ops": null, "net_income_to_common": 783738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2524957, "short_term_investments": null, "net_receivables": 9517436, "inventory": null, "other_current_assets": null, "total_current_assets": 28235158, "net_ppe": null, "goodwill": 82244248, "intangible_assets": 39666050, "goodwill_and_intangibles": 121910298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124791427, "total_assets": 153026585, "short_term_debt": 47537, "accounts_payable": 1088982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3387407, "long_term_debt": 2070563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8580846, "total_liabilities": 11968253, "total_debt": 2118100, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8872207, "total_equity": 89793925, "shares_outstanding": 59848742, "operating_cash_flow": 620752, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1680, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1115966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302582, "free_cash_flow": 622432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2618692", "ebitda": "4205332", "netIncome": "783738", "grossProfit": "6960048", "depreciation": "None", "totalRevenue": "7764662", "costOfRevenue": "804614", "interestIncome": "None", "incomeBeforeTax": "2290098", "interestExpense": "None", "operatingIncome": "2618692", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1506360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4351442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586640", "sellingGeneralAndAdministrative": "5501454", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "None", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "2070563", "shortTermDebt": "47537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16192765", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9517436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215464", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "144901", "otherCurrentLiabilities": "1517923", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "59848742", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620752", "capitalExpenditures": "1680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302582", "cashflowFromInvestment": "1115966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 3882331, "cost_of_revenue": 402307, "gross_profit": 3480024, "ebit": 1309346, "ebitda": 2102666, "pretax_income": 1300799, "tax_provision": 753180, "net_income": 391869, "net_income_to_common": 391869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2524957, "total_current_assets": 28235158, "total_assets": 153026585, "short_term_debt": 17052, "long_term_debt": null, "total_debt": 17052, "total_liabilities": 11968253, "total_equity": 89793925, "shares_outstanding": 59848742, "goodwill_and_intangibles": 121910298 }, "cash_flow": { "operating_cash_flow": 310376, "capital_expenditure": 840, "free_cash_flow": 311216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176756, "ticker_id": 8391, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1309346", "ebitda": "2102666", "netIncome": "391869", "grossProfit": "3480024", "depreciation": "None", "totalRevenue": "3882331", "costOfRevenue": "402307", "interestIncome": "None", "incomeBeforeTax": "1300799", "interestExpense": "None", "operatingIncome": "1309346", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "753180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2175721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793320", "sellingGeneralAndAdministrative": "2750727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "-1682", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "None", "shortTermDebt": "17052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16179747", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125297", "currentNetReceivables": "9405155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2167926", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2298425", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "59848742", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "310376", "capitalExpenditures": "840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151291", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3882331, "cost_of_revenue": 402307, "gross_profit": 3480024, "research_and_development": 73648, "selling_general_admin": 2750727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1309346, "depreciation_amortisation": 793320, "ebitda": 2102666, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1300799, "tax_provision": 753180, "effective_tax_rate": null, "net_income": 391869, "net_income_continuing_ops": null, "net_income_to_common": 391869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2524957, "short_term_investments": 125297, "net_receivables": 9405155, "inventory": -1682, "other_current_assets": null, "total_current_assets": 28235158, "net_ppe": null, "goodwill": 82244248, "intangible_assets": 39666050, "goodwill_and_intangibles": 121910298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124791427, "total_assets": 153026585, "short_term_debt": 17052, "accounts_payable": 1088982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3387407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8580846, "total_liabilities": 11968253, "total_debt": 17052, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8872207, "total_equity": 89793925, "shares_outstanding": 59848742, "operating_cash_flow": 310376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151291, "free_cash_flow": 311216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1309346", "ebitda": "2102666", "netIncome": "391869", "grossProfit": "3480024", "depreciation": "None", "totalRevenue": "3882331", "costOfRevenue": "402307", "interestIncome": "None", "incomeBeforeTax": "1300799", "interestExpense": "None", "operatingIncome": "1309346", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "753180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2175721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793320", "sellingGeneralAndAdministrative": "2750727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "82244248", "inventory": "-1682", "commonStock": "80871", "currentDebt": "None", "investments": "None", "totalAssets": "153026585", "longTermDebt": "None", "shortTermDebt": "17052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39666050", "reportedCurrency": "USD", "retainedEarnings": "8872207", "totalLiabilities": "11968253", "otherCurrentAssets": "16179747", "totalCurrentAssets": "28235158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125297", "currentNetReceivables": "9405155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124791427", "currentAccountsPayable": "1088982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2167926", "totalShareholderEquity": "89793925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2298425", "totalCurrentLiabilities": "3387407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8580846", "cashAndShortTermInvestments": "2524957", "commonStockSharesOutstanding": "59848742", "intangibleAssetsExcludingGoodwill": "39666050", "cashAndCashEquivalentsAtCarryingValue": "2524957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "310376", "capitalExpenditures": "840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151291", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 3976190, "cost_of_revenue": 6384, "gross_profit": 3969806, "ebit": 1979298, "ebitda": 2232960, "pretax_income": 1992218, "tax_provision": 627722, "net_income": 1364498, "net_income_to_common": 1364498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864392, "total_current_assets": 20852868, "total_assets": 39735736, "short_term_debt": 17052, "long_term_debt": null, "total_debt": 17052, "total_liabilities": 1468988, "total_equity": 38266748, "shares_outstanding": 53089286, "goodwill_and_intangibles": 18824416 }, "cash_flow": { "operating_cash_flow": -12148920, "capital_expenditure": 13184, "free_cash_flow": -12135736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176757, "ticker_id": 8391, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1979298", "ebitda": "2232960", "netIncome": "1364498", "grossProfit": "3969806", "depreciation": "None", "totalRevenue": "3976190", "costOfRevenue": "6384", "interestIncome": "None", "incomeBeforeTax": "1992218", "interestExpense": "None", "operatingIncome": "1979298", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "627722", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1985348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253662", "sellingGeneralAndAdministrative": "1745226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1682", "commonStock": "61172", "currentDebt": "None", "investments": "None", "totalAssets": "39735736", "longTermDebt": "None", "shortTermDebt": "17052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18824416", "reportedCurrency": "USD", "retainedEarnings": "6049504", "totalLiabilities": "1468988", "otherCurrentAssets": "15000106", "totalCurrentAssets": "20852868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4988370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18882868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58452", "shortLongTermDebtTotal": "36511", "totalShareholderEquity": "38266748", "capitalLeaseObligations": "36511", "otherCurrentLiabilities": "350036", "totalCurrentLiabilities": "1130926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338062", "cashAndShortTermInvestments": "864392", "commonStockSharesOutstanding": "53089286", "intangibleAssetsExcludingGoodwill": "18824416", "cashAndCashEquivalentsAtCarryingValue": "864392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12148920", "capitalExpenditures": "13184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11760444", "cashflowFromInvestment": "-17877184", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3976190, "cost_of_revenue": 6384, "gross_profit": 3969806, "research_and_development": 147346, "selling_general_admin": 1745226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1979298, "depreciation_amortisation": 253662, "ebitda": 2232960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1992218, "tax_provision": 627722, "effective_tax_rate": null, "net_income": 1364498, "net_income_continuing_ops": null, "net_income_to_common": 1364498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864392, "short_term_investments": null, "net_receivables": 4988370, "inventory": -1682, "other_current_assets": null, "total_current_assets": 20852868, "net_ppe": null, "goodwill": null, "intangible_assets": 18824416, "goodwill_and_intangibles": 18824416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18882868, "total_assets": 39735736, "short_term_debt": 17052, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338062, "total_liabilities": 1468988, "total_debt": 17052, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6049504, "total_equity": 38266748, "shares_outstanding": 53089286, "operating_cash_flow": -12148920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17877184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11760444, "free_cash_flow": -12135736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1979298", "ebitda": "2232960", "netIncome": "1364498", "grossProfit": "3969806", "depreciation": "None", "totalRevenue": "3976190", "costOfRevenue": "6384", "interestIncome": "None", "incomeBeforeTax": "1992218", "interestExpense": "None", "operatingIncome": "1979298", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "627722", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1985348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253662", "sellingGeneralAndAdministrative": "1745226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1682", "commonStock": "61172", "currentDebt": "None", "investments": "None", "totalAssets": "39735736", "longTermDebt": "None", "shortTermDebt": "17052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18824416", "reportedCurrency": "USD", "retainedEarnings": "6049504", "totalLiabilities": "1468988", "otherCurrentAssets": "15000106", "totalCurrentAssets": "20852868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4988370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18882868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58452", "shortLongTermDebtTotal": "36511", "totalShareholderEquity": "38266748", "capitalLeaseObligations": "36511", "otherCurrentLiabilities": "350036", "totalCurrentLiabilities": "1130926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338062", "cashAndShortTermInvestments": "864392", "commonStockSharesOutstanding": "53089286", "intangibleAssetsExcludingGoodwill": "18824416", "cashAndCashEquivalentsAtCarryingValue": "864392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12148920", "capitalExpenditures": "13184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11760444", "cashflowFromInvestment": "-17877184", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 1988095, "cost_of_revenue": 3192, "gross_profit": 1984903, "ebit": 989649, "ebitda": 1116480, "pretax_income": 996109, "tax_provision": 313861, "net_income": 682249, "net_income_to_common": 682249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864392, "total_current_assets": 20852868, "total_assets": 39735736, "short_term_debt": 15833, "long_term_debt": null, "total_debt": 15833, "total_liabilities": 1468988, "total_equity": 38266748, "shares_outstanding": 53089286, "goodwill_and_intangibles": 18824416 }, "cash_flow": { "operating_cash_flow": -6074460, "capital_expenditure": 6592, "free_cash_flow": -6067868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176758, "ticker_id": 8391, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "989649", "ebitda": "1116480", "netIncome": "682249", "grossProfit": "1984903", "depreciation": "None", "totalRevenue": "1988095", "costOfRevenue": "3192", "interestIncome": "None", "incomeBeforeTax": "996109", "interestExpense": "None", "operatingIncome": "989649", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "313861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "992674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126831", "sellingGeneralAndAdministrative": "872613", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "61172", "currentDebt": "None", "investments": "None", "totalAssets": "39735736", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18824416", "reportedCurrency": "USD", "retainedEarnings": "6049504", "totalLiabilities": "1468988", "otherCurrentAssets": "15001786", "totalCurrentAssets": "20852868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4986688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18882868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58452", "shortLongTermDebtTotal": "19459", "totalShareholderEquity": "38266748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1130926", "totalCurrentLiabilities": "1130926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338062", "cashAndShortTermInvestments": "864392", "commonStockSharesOutstanding": "53089286", "intangibleAssetsExcludingGoodwill": "18824416", "cashAndCashEquivalentsAtCarryingValue": "864392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6074460", "capitalExpenditures": "6592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5880222", "cashflowFromInvestment": "-8938592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1988095, "cost_of_revenue": 3192, "gross_profit": 1984903, "research_and_development": 73673, "selling_general_admin": 872613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 989649, "depreciation_amortisation": 126831, "ebitda": 1116480, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 996109, "tax_provision": 313861, "effective_tax_rate": null, "net_income": 682249, "net_income_continuing_ops": null, "net_income_to_common": 682249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864392, "short_term_investments": null, "net_receivables": 4986688, "inventory": 2, "other_current_assets": null, "total_current_assets": 20852868, "net_ppe": null, "goodwill": null, "intangible_assets": 18824416, "goodwill_and_intangibles": 18824416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18882868, "total_assets": 39735736, "short_term_debt": 15833, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338062, "total_liabilities": 1468988, "total_debt": 15833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6049504, "total_equity": 38266748, "shares_outstanding": 53089286, "operating_cash_flow": -6074460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8938592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5880222, "free_cash_flow": -6067868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "989649", "ebitda": "1116480", "netIncome": "682249", "grossProfit": "1984903", "depreciation": "None", "totalRevenue": "1988095", "costOfRevenue": "3192", "interestIncome": "None", "incomeBeforeTax": "996109", "interestExpense": "None", "operatingIncome": "989649", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "313861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "992674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126831", "sellingGeneralAndAdministrative": "872613", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "61172", "currentDebt": "None", "investments": "None", "totalAssets": "39735736", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18824416", "reportedCurrency": "USD", "retainedEarnings": "6049504", "totalLiabilities": "1468988", "otherCurrentAssets": "15001786", "totalCurrentAssets": "20852868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4986688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18882868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58452", "shortLongTermDebtTotal": "19459", "totalShareholderEquity": "38266748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1130926", "totalCurrentLiabilities": "1130926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338062", "cashAndShortTermInvestments": "864392", "commonStockSharesOutstanding": "53089286", "intangibleAssetsExcludingGoodwill": "18824416", "cashAndCashEquivalentsAtCarryingValue": "864392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6074460", "capitalExpenditures": "6592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5880222", "cashflowFromInvestment": "-8938592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 4271774, "cost_of_revenue": 18676, "gross_profit": 4253098, "ebit": 3031398, "ebitda": 3123518, "pretax_income": 3090570, "tax_provision": 744226, "net_income": 2346346, "net_income_to_common": 2346346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17778895, "total_current_assets": 24082696, "total_assets": 25042418, "short_term_debt": 15833, "long_term_debt": null, "total_debt": 15833, "total_liabilities": 1995113, "total_equity": 23047305, "shares_outstanding": 41089726, "goodwill_and_intangibles": 903768 }, "cash_flow": { "operating_cash_flow": -2758614, "capital_expenditure": 1658, "free_cash_flow": -2756956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176759, "ticker_id": 8391, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3031398", "ebitda": "3123518", "netIncome": "2346346", "grossProfit": "4253098", "depreciation": "None", "totalRevenue": "4271774", "costOfRevenue": "18676", "interestIncome": "None", "incomeBeforeTax": "3090570", "interestExpense": "None", "operatingIncome": "3031398", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "744226", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1199878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245002", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92120", "sellingGeneralAndAdministrative": "1670456", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4269611", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "42574", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "42574", "otherCurrentLiabilities": "548411", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778895", "commonStockSharesOutstanding": "41089726", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2758614", "capitalExpenditures": "1658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18862222", "cashflowFromInvestment": "-504498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4271774, "cost_of_revenue": 18676, "gross_profit": 4253098, "research_and_development": 245002, "selling_general_admin": 1670456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3031398, "depreciation_amortisation": 92120, "ebitda": 3123518, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3090570, "tax_provision": 744226, "effective_tax_rate": null, "net_income": 2346346, "net_income_continuing_ops": null, "net_income_to_common": 2346346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17778895, "short_term_investments": null, "net_receivables": 2034190, "inventory": null, "other_current_assets": null, "total_current_assets": 24082696, "net_ppe": null, "goodwill": 0, "intangible_assets": 903768, "goodwill_and_intangibles": 903768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959722, "total_assets": 25042418, "short_term_debt": 15833, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1968372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26741, "total_liabilities": 1995113, "total_debt": 15833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4685007, "total_equity": 23047305, "shares_outstanding": 41089726, "operating_cash_flow": -2758614, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18862222, "free_cash_flow": -2756956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3031398", "ebitda": "3123518", "netIncome": "2346346", "grossProfit": "4253098", "depreciation": "None", "totalRevenue": "4271774", "costOfRevenue": "18676", "interestIncome": "None", "incomeBeforeTax": "3090570", "interestExpense": "None", "operatingIncome": "3031398", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "744226", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1199878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245002", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92120", "sellingGeneralAndAdministrative": "1670456", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4269611", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "42574", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "42574", "otherCurrentLiabilities": "548411", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778895", "commonStockSharesOutstanding": "41089726", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2758614", "capitalExpenditures": "1658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18862222", "cashflowFromInvestment": "-504498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 2135887, "cost_of_revenue": 9338, "gross_profit": 2126549, "ebit": 1515699, "ebitda": 1561759, "pretax_income": 1545285, "tax_provision": 372113, "net_income": 1173173, "net_income_to_common": 1173173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17778895, "total_current_assets": 24082696, "total_assets": 25042418, "short_term_debt": 15833, "long_term_debt": null, "total_debt": 15833, "total_liabilities": 1995113, "total_equity": 23047305, "shares_outstanding": 41089726, "goodwill_and_intangibles": 903768 }, "cash_flow": { "operating_cash_flow": -1379307, "capital_expenditure": 829, "free_cash_flow": -1378478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176761, "ticker_id": 8391, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1515699", "ebitda": "1561759", "netIncome": "1173173", "grossProfit": "2126549", "depreciation": "None", "totalRevenue": "2135887", "costOfRevenue": "9338", "interestIncome": "None", "incomeBeforeTax": "1545285", "interestExpense": "None", "operatingIncome": "1515699", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "372113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "599939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46060", "sellingGeneralAndAdministrative": "835228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4271082", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "26741", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1968372", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778895", "commonStockSharesOutstanding": "41089726", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1379307", "capitalExpenditures": "829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9431111", "cashflowFromInvestment": "-252249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2135887, "cost_of_revenue": 9338, "gross_profit": 2126549, "research_and_development": 122501, "selling_general_admin": 835228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1515699, "depreciation_amortisation": 46060, "ebitda": 1561759, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1545285, "tax_provision": 372113, "effective_tax_rate": null, "net_income": 1173173, "net_income_continuing_ops": null, "net_income_to_common": 1173173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17778895, "short_term_investments": null, "net_receivables": 2032717, "inventory": 2, "other_current_assets": null, "total_current_assets": 24082696, "net_ppe": null, "goodwill": null, "intangible_assets": 903768, "goodwill_and_intangibles": 903768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959722, "total_assets": 25042418, "short_term_debt": 15833, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1968372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26741, "total_liabilities": 1995113, "total_debt": 15833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4685007, "total_equity": 23047305, "shares_outstanding": 41089726, "operating_cash_flow": -1379307, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 829, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9431111, "free_cash_flow": -1378478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1515699", "ebitda": "1561759", "netIncome": "1173173", "grossProfit": "2126549", "depreciation": "None", "totalRevenue": "2135887", "costOfRevenue": "9338", "interestIncome": "None", "incomeBeforeTax": "1545285", "interestExpense": "None", "operatingIncome": "1515699", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "372113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "599939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46060", "sellingGeneralAndAdministrative": "835228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "51047", "currentDebt": "None", "investments": "None", "totalAssets": "25042418", "longTermDebt": "None", "shortTermDebt": "15833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "903768", "reportedCurrency": "USD", "retainedEarnings": "4685007", "totalLiabilities": "1995113", "otherCurrentAssets": "4271082", "totalCurrentAssets": "24082696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959722", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55954", "shortLongTermDebtTotal": "26741", "totalShareholderEquity": "23047305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1968372", "totalCurrentLiabilities": "1968372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26741", "cashAndShortTermInvestments": "17778895", "commonStockSharesOutstanding": "41089726", "intangibleAssetsExcludingGoodwill": "903768", "cashAndCashEquivalentsAtCarryingValue": "17778895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1379307", "capitalExpenditures": "829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9431111", "cashflowFromInvestment": "-252249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "income_statement": { "revenue": 2922414, "cost_of_revenue": 25060, "gross_profit": 2897354, "ebit": 1919040, "ebitda": 1988188, "pretax_income": 1919244, "tax_provision": 663224, "net_income": 1256020, "net_income_to_common": 1256020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2358724, "total_current_assets": 5563065, "total_assets": 6403694, "short_term_debt": 430688, "long_term_debt": null, "total_debt": 430688, "total_liabilities": 3895630, "total_equity": 2508064, "shares_outstanding": 40000000, "goodwill_and_intangibles": 557067 }, "cash_flow": { "operating_cash_flow": 1526250, "capital_expenditure": 5012, "free_cash_flow": 1531262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176762, "ticker_id": 8391, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:56.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1919040", "ebitda": "1988188", "netIncome": "1256020", "grossProfit": "2897354", "depreciation": "None", "totalRevenue": "2922414", "costOfRevenue": "25060", "interestIncome": "None", "incomeBeforeTax": "1919244", "interestExpense": "None", "operatingIncome": "1919040", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "663224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "978110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69148", "sellingGeneralAndAdministrative": "468972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "422635", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6403694", "longTermDebt": "None", "shortTermDebt": "430688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "557067", "reportedCurrency": "USD", "retainedEarnings": "2338661", "totalLiabilities": "3895630", "otherCurrentAssets": "526304", "totalCurrentAssets": "5563065", "currentLongTermDebt": "356808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2678037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283562", "shortLongTermDebtTotal": "625215", "totalShareholderEquity": "2508064", "capitalLeaseObligations": "268407", "otherCurrentLiabilities": "193193", "totalCurrentLiabilities": "3701103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194527", "cashAndShortTermInvestments": "2358724", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "557067", "cashAndCashEquivalentsAtCarryingValue": "2358724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1256020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1526250", "capitalExpenditures": "5012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822416", "cashflowFromInvestment": "-631432", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922414, "cost_of_revenue": 25060, "gross_profit": 2897354, "research_and_development": 47578, "selling_general_admin": 468972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1919040, "depreciation_amortisation": 69148, "ebitda": 1988188, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1919244, "tax_provision": 663224, "effective_tax_rate": null, "net_income": 1256020, "net_income_continuing_ops": null, "net_income_to_common": 1256020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2358724, "short_term_investments": null, "net_receivables": 2678037, "inventory": 422635, "other_current_assets": null, "total_current_assets": 5563065, "net_ppe": null, "goodwill": null, "intangible_assets": 557067, "goodwill_and_intangibles": 557067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840629, "total_assets": 6403694, "short_term_debt": 430688, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3701103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194527, "total_liabilities": 3895630, "total_debt": 430688, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2338661, "total_equity": 2508064, "shares_outstanding": 40000000, "operating_cash_flow": 1526250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5012, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822416, "free_cash_flow": 1531262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1919040", "ebitda": "1988188", "netIncome": "1256020", "grossProfit": "2897354", "depreciation": "None", "totalRevenue": "2922414", "costOfRevenue": "25060", "interestIncome": "None", "incomeBeforeTax": "1919244", "interestExpense": "None", "operatingIncome": "1919040", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "663224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "978110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69148", "sellingGeneralAndAdministrative": "468972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "422635", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6403694", "longTermDebt": "None", "shortTermDebt": "430688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "557067", "reportedCurrency": "USD", "retainedEarnings": "2338661", "totalLiabilities": "3895630", "otherCurrentAssets": "526304", "totalCurrentAssets": "5563065", "currentLongTermDebt": "356808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2678037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283562", "shortLongTermDebtTotal": "625215", "totalShareholderEquity": "2508064", "capitalLeaseObligations": "268407", "otherCurrentLiabilities": "193193", "totalCurrentLiabilities": "3701103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194527", "cashAndShortTermInvestments": "2358724", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "557067", "cashAndCashEquivalentsAtCarryingValue": "2358724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1256020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1526250", "capitalExpenditures": "5012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822416", "cashflowFromInvestment": "-631432", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }