{ "ticker": { "uuid": "0cd69ca7-387f-4a62-a233-f81dae1cf702", "symbol": "INDOCO", "name": "Indoco Remedies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0cd69ca7-387f-4a62-a233-f81dae1cf702/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cd69ca7-387f-4a62-a233-f81dae1cf702/" }, "ticker_metadata": { "id": 13747, "uuid": "0cd69ca7-387f-4a62-a233-f81dae1cf702", "symbol": "INDOCO", "name": "Indoco Remedies Limited", "asset_type": "equity", "market_cap": 19325138944, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Indoco Remedies Limited manufactures and markets formulations and active pharmaceutical ingredients in India and internationally. It offers products for gastrointestinal, anti-infectives, respiratory, stomatological, vitamins/minerals/nutrients, urological, ophthal/ontological, dermatology, pain/analgesic, cardiac, anti-diabetic, and gynaecological therapeutic areas. The company also provides branded generics comprising analgesic tablets and topical preparations; anti-hypertensive; protein supplements; multivitamin tablets and syrups; antibiotic tablets, syrups, and injectables; oral rehydration powders; antacids; and antihistaminic, anti-inflammatory drugs, etc. In addition, it provides analytical services, such as impurity profile, particle size analysis, polymorphism and compatibility studies, heavy metal analysis, extractables and leachables studies, lyophilization studies, reference and working standards, forced degradation studies, and chromatographic method development and validation services. Further, the company offers architectural design, lighting, mechanical and utility engineering, project and construction management, electrical, control system, piping, structural design, data transfer system, and process engineering. Additionally, it provides contract research services, such as custom chemical synthesis of molecules and intermediates; process chemistry research and development; non-infringing process designing and scale up; and analytical method development, validation, impurity characterization, and polymorphic studies, solutions, as well as intellectual property management. The company was formerly known as Indo Continental Trading Company. Indoco Remedies Limited was founded in 1945 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0cd69ca7-387f-4a62-a233-f81dae1cf702", "symbol": "INDOCO", "name": "Indoco Remedies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0cd69ca7-387f-4a62-a233-f81dae1cf702/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cd69ca7-387f-4a62-a233-f81dae1cf702/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.66, "quality": 0.51, "momentum": 0.2, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 206.84, "market_cap": 19065208773.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0479, "shareholder_yield": -0.0007, "roe": -0.1013, "piotroski_f_score": 5, "momentum_12_1": -0.1709, "volatility_252d": 0.3465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.232227+00:00", "batch_id": "" }, "size": { "price_close": 206.84, "market_cap": 19065208773.5052, "market_cap_usd": 19065208773.5052, "enterprise_value": 29703408773.5052, "shares_outstanding": 92173705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0298, "ptbv_ratio": 2.0298, "ps_ratio": 1.0644, "pcf_ratio": 8.4229, "pfcf_ratio": 18.8764, "ev_ebitda": 20.8899, "ev_ebit": 193.5075, "ev_sales": 1.6583, "ev_fcf": 29.4093, "earnings_yield": null, "fcf_yield": 0.034, "price_to_sales": 1.0644, "price_to_book": 2.0298, "price_to_cashflow": 8.4229, "ebitda_to_ev": 0.0479, "sales_yield": 0.603 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0007, "shareholder_yield": -0.0007, "debt_paydown_yield": 0.008, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.6975, "operating_margin": 0.0086, "net_margin": -0.0531, "ebitda_margin": 0.0794, "fcf_margin": 0.0564, "roe": -0.1013, "roa": -0.0367, "roic": 0.0057, "roc_greenblatt": null, "asset_turnover": 0.6907, "cash_conversion": -1.0615, "accruals_ratio": -0.124, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4727, "revenue_stability_5y": 0.0505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4818, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.4817, "debt_to_assets": 0.4202, "interest_coverage": 0.1256, "current_ratio": 1.1338, "quick_ratio": 1.1338, "net_debt": 10638200000, "local_beta": 1.1693, "volatility_252d": 0.3465, "volatility_60d": 0.7246, "max_drawdown_12m": -0.4874, "risk_adjusted_momentum": -0.4934 }, "growth": { "revenue_growth_1y": 0.0924, "revenue_growth_3y_cagr": 0.0302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0811, "revenue_growth": 0.0924, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0924, "price_return_3m": 0.0428, "price_return_6m": -0.1782, "price_return_9m": -0.2439, "price_return_12m": -0.2476, "price_return_12m_ex1m": -0.1709, "momentum_6m": -0.1782, "momentum_12m": -0.2476, "momentum_12_1": -0.1709, "distance_from_52w_high": -0.3888, "distance_from_52w_low": 0.1924, "relative_strength": -0.1399 }, "raw_ttm": { "revenue_ttm": 17911500000, "gross_profit_ttm": 12494100000, "ebit_ttm": 153500000, "ebitda_ttm": 1421900000, "net_income_ttm": -951500000, "eps_diluted_ttm": -10.3229, "operating_cash_flow_ttm": 2263500000, "capital_expenditure_ttm": -1253500000, "fcf_ttm": 1010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13000000, "interest_expense_ttm": 1222400000, "cash_and_equivalents": 259300000, "total_current_assets": 11933500000, "total_current_liabilities": 10525400000, "net_ppe": null, "total_assets": 25932700000, "total_debt": 10897500000, "total_equity": 9392800000, "net_working_capital": 6347100000, "book_value_per_share": 101.9032, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.9032 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 24, "rank_pcf": 18, "rank_ev_ebitda": 66, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 32, "rank_roe": 97, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 14, "rank_fcf_margin": 35, "rank_piotroski": 59, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74 }, "composites": { "value_composite": 34, "quality_composite": 49, "momentum_composite": 80, "growth_composite": 64, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.5802, "os_score": 0.55, "value_percentile": 0.66, "quality_percentile": 0.51, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6241, "ticker_id": 13747, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.232227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.84, "market_cap": 19065208773.5052, "market_cap_usd": 19065208773.5052, "enterprise_value": 29703408773.5052, "shares_outstanding": 92173705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.02976842, "ptbv_ratio": 2.02976842, "ps_ratio": 1.06441162, "pcf_ratio": 8.42288879, "pfcf_ratio": 18.87644433, "ev_ebitda": 20.88994217, "ev_ebit": 193.50754901, "ev_sales": 1.6583429, "ev_fcf": 29.40931562, "earnings_yield": null, "fcf_yield": 0.03400283, "dividend_yield": 0, "buyback_yield": -0.00068187, "shareholder_yield": -0.00068187, "debt_paydown_yield": 0.0079569, "total_yield": 0.00727503, "gross_margin": 0.69754627, "operating_margin": 0.00856991, "net_margin": -0.0531223, "ebitda_margin": 0.07938475, "fcf_margin": 0.05638835, "roe": -0.101301, "roa": -0.03669113, "roic": 0.00574734, "roc_greenblatt": null, "asset_turnover": 0.69069167, "cash_conversion": -1.06148187, "accruals_ratio": -0.12397475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.48167944, "debt_to_assets": 0.42022234, "interest_coverage": 0.12557264, "current_ratio": 1.13378114, "quick_ratio": 1.13378114, "net_debt": 10638200000, "revenue_growth_1y": 0.09239683, "revenue_growth_3y_cagr": 0.03015616, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08105974, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.472659, "revenue_stability_5y": 0.050461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09244881, "price_return_3m": 0.04275053, "price_return_6m": -0.17822806, "price_return_9m": -0.24386765, "price_return_12m": -0.24759388, "price_return_12m_ex1m": -0.17094912, "distance_from_52w_high": -0.38878805, "distance_from_52w_low": 0.19243623, "relative_strength": -0.13991414, "local_beta": 1.1693, "volatility_252d": 0.346485, "volatility_60d": 0.724646, "max_drawdown_12m": -0.48742588, "revenue_ttm": 17911500000, "gross_profit_ttm": 12494100000, "ebit_ttm": 153500000, "ebitda_ttm": 1421900000, "net_income_ttm": -951500000, "eps_diluted_ttm": -10.32290066, "operating_cash_flow_ttm": 2263500000, "capital_expenditure_ttm": -1253500000, "fcf_ttm": 1010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13000000, "interest_expense_ttm": 1222400000, "cash_and_equivalents": 259300000, "total_current_assets": 11933500000, "total_current_liabilities": 10525400000, "net_ppe": null, "total_assets": 25932700000, "total_debt": 10897500000, "total_equity": 9392800000, "net_working_capital": 6347100000, "book_value_per_share": 101.90324887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.90324887, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 24, "rank_pcf": 18, "rank_ev_ebitda": 66, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 32, "rank_roe": 97, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 14, "rank_fcf_margin": 35, "rank_piotroski": 59, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 49, "momentum_composite": 80, "growth_composite": 64, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 206.84, "os": 0.55, "value": 0.66, "quality": 0.51, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0007, "roe": -0.1013, "momentum_12_1": -0.1709, "complete_fields": { "id": 6241, "ticker_id": 13747, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.232227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.84, "market_cap": 19065208773.5052, "market_cap_usd": 19065208773.5052, "enterprise_value": 29703408773.5052, "shares_outstanding": 92173705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.02976842, "ptbv_ratio": 2.02976842, "ps_ratio": 1.06441162, "pcf_ratio": 8.42288879, "pfcf_ratio": 18.87644433, "ev_ebitda": 20.88994217, "ev_ebit": 193.50754901, "ev_sales": 1.6583429, "ev_fcf": 29.40931562, "earnings_yield": null, "fcf_yield": 0.03400283, "dividend_yield": 0, "buyback_yield": -0.00068187, "shareholder_yield": -0.00068187, "debt_paydown_yield": 0.0079569, "total_yield": 0.00727503, "gross_margin": 0.69754627, "operating_margin": 0.00856991, "net_margin": -0.0531223, "ebitda_margin": 0.07938475, "fcf_margin": 0.05638835, "roe": -0.101301, "roa": -0.03669113, "roic": 0.00574734, "roc_greenblatt": null, "asset_turnover": 0.69069167, "cash_conversion": -1.06148187, "accruals_ratio": -0.12397475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.48167944, "debt_to_assets": 0.42022234, "interest_coverage": 0.12557264, "current_ratio": 1.13378114, "quick_ratio": 1.13378114, "net_debt": 10638200000, "revenue_growth_1y": 0.09239683, "revenue_growth_3y_cagr": 0.03015616, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08105974, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.472659, "revenue_stability_5y": 0.050461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09244881, "price_return_3m": 0.04275053, "price_return_6m": -0.17822806, "price_return_9m": -0.24386765, "price_return_12m": -0.24759388, "price_return_12m_ex1m": -0.17094912, "distance_from_52w_high": -0.38878805, "distance_from_52w_low": 0.19243623, "relative_strength": -0.13991414, "local_beta": 1.1693, "volatility_252d": 0.346485, "volatility_60d": 0.724646, "max_drawdown_12m": -0.48742588, "revenue_ttm": 17911500000, "gross_profit_ttm": 12494100000, "ebit_ttm": 153500000, "ebitda_ttm": 1421900000, "net_income_ttm": -951500000, "eps_diluted_ttm": -10.32290066, "operating_cash_flow_ttm": 2263500000, "capital_expenditure_ttm": -1253500000, "fcf_ttm": 1010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13000000, "interest_expense_ttm": 1222400000, "cash_and_equivalents": 259300000, "total_current_assets": 11933500000, "total_current_liabilities": 10525400000, "net_ppe": null, "total_assets": 25932700000, "total_debt": 10897500000, "total_equity": 9392800000, "net_working_capital": 6347100000, "book_value_per_share": 101.90324887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.90324887, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 24, "rank_pcf": 18, "rank_ev_ebitda": 66, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 32, "rank_roe": 97, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 14, "rank_fcf_margin": 35, "rank_piotroski": 59, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 49, "momentum_composite": 80, "growth_composite": 64, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 17929400000, "cost_of_revenue": 5417400000, "gross_profit": 12512000000, "ebit": 153500000, "ebitda": 1421900000, "pretax_income": null, "tax_provision": null, "net_income": -951500000, "net_income_to_common": -951500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 11933500000, "total_assets": 25932700000, "short_term_debt": 5198300000, "long_term_debt": 5160200000, "total_debt": 10897500000, "total_liabilities": null, "total_equity": 9392800000, "shares_outstanding": 92173705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2263500000, "capital_expenditure": -1253500000, "free_cash_flow": 1010000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": -151700000 }, "complete_fields": { "id": 369341, "ticker_id": 13747, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1421900000", "netIncome": "-951500000", "grossProfit": "12512000000", "totalRevenue": "17929400000", "costOfRevenue": "5417400000", "interestExpense": "1222500000", "operatingIncome": "153500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "795400000", "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "10897500000", "totalAssets": "25932700000", "longTermDebt": "5160200000", "shortTermDebt": "5198300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92173705", "totalCurrentAssets": "11933500000", "totalShareholderEquity": "9392800000", "totalCurrentLiabilities": "10525400000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "1010000000", "dividendsPaid": null, "issuanceOfDebt": "530000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-681700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2263500000", "repurchaseOfStock": null, "capitalExpenditures": "-1253500000" } }, "revenue": 17929400000, "cost_of_revenue": 5417400000, "gross_profit": 12512000000, "research_and_development": 795400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153500000, "depreciation_amortisation": 1069000000, "ebitda": 1421900000, "interest_expense": 1222500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -951500000, "net_income_continuing_ops": null, "net_income_to_common": -951500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11933500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25932700000, "short_term_debt": 5198300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10525400000, "long_term_debt": 5160200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10897500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9392800000, "shares_outstanding": 92173705, "operating_cash_flow": 2263500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1253500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": -151700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1010000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1421900000", "netIncome": "-951500000", "grossProfit": "12512000000", "totalRevenue": "17929400000", "costOfRevenue": "5417400000", "interestExpense": "1222500000", "operatingIncome": "153500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "795400000", "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "10897500000", "totalAssets": "25932700000", "longTermDebt": "5160200000", "shortTermDebt": "5198300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92173705", "totalCurrentAssets": "11933500000", "totalShareholderEquity": "9392800000", "totalCurrentLiabilities": "10525400000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "1010000000", "dividendsPaid": null, "issuanceOfDebt": "530000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-681700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2263500000", "repurchaseOfStock": null, "capitalExpenditures": "-1253500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 16412900000, "cost_of_revenue": 4981800000, "gross_profit": 11431100000, "ebit": -145800000, "ebitda": 1057000000, "pretax_income": null, "tax_provision": null, "net_income": -737400000, "net_income_to_common": -737400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120964000, "total_current_assets": 10013382000, "total_assets": 24299136000, "short_term_debt": 4448300000, "long_term_debt": 5331966000, "total_debt": 9935668000, "total_liabilities": null, "total_equity": 10219964000, "shares_outstanding": 92161305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 907600000, "capital_expenditure": -2584300000, "free_cash_flow": -1676700000, "dividends_paid": -139000000, "share_repurchases": null, "shares_issued": 15900000, "net_debt_issued": 1590800000 }, "complete_fields": { "id": 369346, "ticker_id": 13747, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057000000", "netIncome": "-737400000", "grossProfit": "11431100000", "totalRevenue": "16412900000", "costOfRevenue": "4981800000", "interestExpense": "662300000", "operatingIncome": "-145800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "760100000", "depreciationAndAmortization": "982500000" }, "balance": { "totalDebt": "9935668000", "totalAssets": "24299136000", "longTermDebt": "5331966000", "shortTermDebt": "4448300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92161305", "totalCurrentAssets": "10013382000", "totalShareholderEquity": "10219964000", "totalCurrentLiabilities": "8079940000", "cashAndShortTermInvestments": "120964000" }, "cashflow": { "freeCashFlow": "-1676700000", "dividendsPaid": "-139000000", "issuanceOfDebt": "2009900000", "issuanceOfStock": "15900000", "repaymentOfDebt": "-419100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "907600000", "repurchaseOfStock": null, "capitalExpenditures": "-2584300000" } }, "revenue": 16412900000, "cost_of_revenue": 4981800000, "gross_profit": 11431100000, "research_and_development": 760100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145800000, "depreciation_amortisation": 982500000, "ebitda": 1057000000, "interest_expense": 662300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -737400000, "net_income_continuing_ops": null, "net_income_to_common": -737400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10013382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24299136000, "short_term_debt": 4448300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8079940000, "long_term_debt": 5331966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9935668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10219964000, "shares_outstanding": 92161305, "operating_cash_flow": 907600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2584300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -139000000, "share_repurchases": null, "shares_issued": 15900000, "net_debt_issued": 1590800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1676700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057000000", "netIncome": "-737400000", "grossProfit": "11431100000", "totalRevenue": "16412900000", "costOfRevenue": "4981800000", "interestExpense": "662300000", "operatingIncome": "-145800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "760100000", "depreciationAndAmortization": "982500000" }, "balance": { "totalDebt": "9935668000", "totalAssets": "24299136000", "longTermDebt": "5331966000", "shortTermDebt": "4448300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92161305", "totalCurrentAssets": "10013382000", "totalShareholderEquity": "10219964000", "totalCurrentLiabilities": "8079940000", "cashAndShortTermInvestments": "120964000" }, "cashflow": { "freeCashFlow": "-1676700000", "dividendsPaid": "-139000000", "issuanceOfDebt": "2009900000", "issuanceOfStock": "15900000", "repaymentOfDebt": "-419100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "907600000", "repurchaseOfStock": null, "capitalExpenditures": "-2584300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 17882155000, "cost_of_revenue": 5820950000, "gross_profit": 12061205000, "ebit": 1428609000, "ebitda": 2625935000, "pretax_income": null, "tax_provision": null, "net_income": 984601000, "net_income_to_common": 984601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148557000, "total_current_assets": 9546683000, "total_assets": 21447285000, "short_term_debt": 3034218000, "long_term_debt": 3517267000, "total_debt": 6719533000, "total_liabilities": null, "total_equity": 11099001000, "shares_outstanding": 92150355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1553871000, "capital_expenditure": -4259920000, "free_cash_flow": -2706049000, "dividends_paid": -207100000, "share_repurchases": null, "shares_issued": 7734000, "net_debt_issued": 2020897000 }, "complete_fields": { "id": 369348, "ticker_id": 13747, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2625935000", "netIncome": "984601000", "grossProfit": "12061205000", "totalRevenue": "17882155000", "costOfRevenue": "5820950000", "interestExpense": "349297000", "operatingIncome": "1428609000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "971574000", "depreciationAndAmortization": "918653000" }, "balance": { "totalDebt": "6719533000", "totalAssets": "21447285000", "longTermDebt": "3517267000", "shortTermDebt": "3034218000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92150355", "totalCurrentAssets": "9546683000", "totalShareholderEquity": "11099001000", "totalCurrentLiabilities": "6123286000", "cashAndShortTermInvestments": "148557000" }, "cashflow": { "freeCashFlow": "-2706049000", "dividendsPaid": "-207100000", "issuanceOfDebt": "2511267000", "issuanceOfStock": "7734000", "repaymentOfDebt": "-490370000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1553871000", "repurchaseOfStock": null, "capitalExpenditures": "-4259920000" } }, "revenue": 17882155000, "cost_of_revenue": 5820950000, "gross_profit": 12061205000, "research_and_development": 971574000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1428609000, "depreciation_amortisation": 918653000, "ebitda": 2625935000, "interest_expense": 349297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 984601000, "net_income_continuing_ops": null, "net_income_to_common": 984601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148557000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9546683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21447285000, "short_term_debt": 3034218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6123286000, "long_term_debt": 3517267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6719533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11099001000, "shares_outstanding": 92150355, "operating_cash_flow": 1553871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4259920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207100000, "share_repurchases": null, "shares_issued": 7734000, "net_debt_issued": 2020897000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2706049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2625935000", "netIncome": "984601000", "grossProfit": "12061205000", "totalRevenue": "17882155000", "costOfRevenue": "5820950000", "interestExpense": "349297000", "operatingIncome": "1428609000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "971574000", "depreciationAndAmortization": "918653000" }, "balance": { "totalDebt": "6719533000", "totalAssets": "21447285000", "longTermDebt": "3517267000", "shortTermDebt": "3034218000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92150355", "totalCurrentAssets": "9546683000", "totalShareholderEquity": "11099001000", "totalCurrentLiabilities": "6123286000", "cashAndShortTermInvestments": "148557000" }, "cashflow": { "freeCashFlow": "-2706049000", "dividendsPaid": "-207100000", "issuanceOfDebt": "2511267000", "issuanceOfStock": "7734000", "repaymentOfDebt": "-490370000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1553871000", "repurchaseOfStock": null, "capitalExpenditures": "-4259920000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 16400480000, "cost_of_revenue": 5393136000, "gross_profit": 11007344000, "ebit": 1976389000, "ebitda": 2871486000, "pretax_income": null, "tax_provision": null, "net_income": 1422515000, "net_income_to_common": 1422515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109247000, "total_current_assets": 8135680000, "total_assets": 16581984000, "short_term_debt": 1710045000, "long_term_debt": 1435000000, "total_debt": 3328507000, "total_liabilities": null, "total_equity": 10282516000, "shares_outstanding": 92150355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1788279000, "capital_expenditure": -2072506000, "free_cash_flow": -284227000, "dividends_paid": -207211000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 543776000 }, "complete_fields": { "id": 369349, "ticker_id": 13747, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2871486000", "netIncome": "1422515000", "grossProfit": "11007344000", "totalRevenue": "16400480000", "costOfRevenue": "5393136000", "interestExpense": "237503000", "operatingIncome": "1976389000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "809698000", "depreciationAndAmortization": "706062000" }, "balance": { "totalDebt": "3328507000", "totalAssets": "16581984000", "longTermDebt": "1435000000", "shortTermDebt": "1710045000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92150355", "totalCurrentAssets": "8135680000", "totalShareholderEquity": "10282516000", "totalCurrentLiabilities": "4245070000", "cashAndShortTermInvestments": "109247000" }, "cashflow": { "freeCashFlow": "-284227000", "dividendsPaid": "-207211000", "issuanceOfDebt": "950000000", "issuanceOfStock": "0", "repaymentOfDebt": "-406224000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1788279000", "repurchaseOfStock": null, "capitalExpenditures": "-2072506000" } }, "revenue": 16400480000, "cost_of_revenue": 5393136000, "gross_profit": 11007344000, "research_and_development": 809698000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1976389000, "depreciation_amortisation": 706062000, "ebitda": 2871486000, "interest_expense": 237503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1422515000, "net_income_continuing_ops": null, "net_income_to_common": 1422515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8135680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16581984000, "short_term_debt": 1710045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4245070000, "long_term_debt": 1435000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3328507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10282516000, "shares_outstanding": 92150355, "operating_cash_flow": 1788279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2072506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207211000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 543776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -284227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2871486000", "netIncome": "1422515000", "grossProfit": "11007344000", "totalRevenue": "16400480000", "costOfRevenue": "5393136000", "interestExpense": "237503000", "operatingIncome": "1976389000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "809698000", "depreciationAndAmortization": "706062000" }, "balance": { "totalDebt": "3328507000", "totalAssets": "16581984000", "longTermDebt": "1435000000", "shortTermDebt": "1710045000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92150355", "totalCurrentAssets": "8135680000", "totalShareholderEquity": "10282516000", "totalCurrentLiabilities": "4245070000", "cashAndShortTermInvestments": "109247000" }, "cashflow": { "freeCashFlow": "-284227000", "dividendsPaid": "-207211000", "issuanceOfDebt": "950000000", "issuanceOfStock": "0", "repaymentOfDebt": "-406224000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1788279000", "repurchaseOfStock": null, "capitalExpenditures": "-2072506000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -137932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369350, "ticker_id": 13747, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-137932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-137932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 4559000000, "cost_of_revenue": 1410100000, "gross_profit": 3148900000, "ebit": 172200000, "ebitda": 534100000, "pretax_income": null, "tax_provision": null, "net_income": -216400000, "net_income_to_common": -216400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 11933500000, "total_assets": 25932700000, "short_term_debt": 5198300000, "long_term_debt": 5160200000, "total_debt": 10897500000, "total_liabilities": null, "total_equity": 9392800000, "shares_outstanding": 92173705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369340, "ticker_id": 13747, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "534100000", "netIncome": "-216400000", "grossProfit": "3148900000", "totalRevenue": "4559000000", "costOfRevenue": "1410100000", "interestExpense": "459200000", "operatingIncome": "172200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "177600000", "depreciationAndAmortization": "324900000" }, "balance": { "totalDebt": "10897500000", "totalAssets": "25932700000", "longTermDebt": "5160200000", "shortTermDebt": "5198300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92173705", "totalCurrentAssets": "11933500000", "totalShareholderEquity": "9392800000", "totalCurrentLiabilities": "10525400000", "cashAndShortTermInvestments": "259300000" } }, "revenue": 4559000000, "cost_of_revenue": 1410100000, "gross_profit": 3148900000, "research_and_development": 177600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172200000, "depreciation_amortisation": 324900000, "ebitda": 534100000, "interest_expense": 459200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -216400000, "net_income_continuing_ops": null, "net_income_to_common": -216400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11933500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25932700000, "short_term_debt": 5198300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10525400000, "long_term_debt": 5160200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10897500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9392800000, "shares_outstanding": 92173705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "534100000", "netIncome": "-216400000", "grossProfit": "3148900000", "totalRevenue": "4559000000", "costOfRevenue": "1410100000", "interestExpense": "459200000", "operatingIncome": "172200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "177600000", "depreciationAndAmortization": "324900000" }, "balance": { "totalDebt": "10897500000", "totalAssets": "25932700000", "longTermDebt": "5160200000", "shortTermDebt": "5198300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92173705", "totalCurrentAssets": "11933500000", "totalShareholderEquity": "9392800000", "totalCurrentLiabilities": "10525400000", "cashAndShortTermInvestments": "259300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 4343400000, "cost_of_revenue": 1204200000, "gross_profit": 3139200000, "ebit": -5000000, "ebitda": 263400000, "pretax_income": null, "tax_provision": null, "net_income": -297900000, "net_income_to_common": -297900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369342, "ticker_id": 13747, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263400000", "netIncome": "-297900000", "grossProfit": "3139200000", "totalRevenue": "4343400000", "costOfRevenue": "1204200000", "interestExpense": "256400000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "183100000", "depreciationAndAmortization": "320100000" } }, "revenue": 4343400000, "cost_of_revenue": 1204200000, "gross_profit": 3139200000, "research_and_development": 183100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": 320100000, "ebitda": 263400000, "interest_expense": 256400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -297900000, "net_income_continuing_ops": null, "net_income_to_common": -297900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263400000", "netIncome": "-297900000", "grossProfit": "3139200000", "totalRevenue": "4343400000", "costOfRevenue": "1204200000", "interestExpense": "256400000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "183100000", "depreciationAndAmortization": "320100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 4718300000, "cost_of_revenue": 1453400000, "gross_profit": 3264900000, "ebit": 108000000, "ebitda": 432800000, "pretax_income": null, "tax_provision": null, "net_income": -79300000, "net_income_to_common": -79300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126600000, "total_current_assets": 10813100000, "total_assets": 25080200000, "short_term_debt": 4922100000, "long_term_debt": 4457700000, "total_debt": 9987100000, "total_liabilities": null, "total_equity": 9797700000, "shares_outstanding": 92161805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369343, "ticker_id": 13747, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "-79300000", "grossProfit": "3264900000", "totalRevenue": "4718300000", "costOfRevenue": "1453400000", "interestExpense": "245600000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "218100000", "depreciationAndAmortization": "322500000" }, "balance": { "totalDebt": "9987100000", "totalAssets": "25080200000", "longTermDebt": "4457700000", "shortTermDebt": "4922100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92161805", "totalCurrentAssets": "10813100000", "totalShareholderEquity": "9797700000", "totalCurrentLiabilities": "9850500000", "cashAndShortTermInvestments": "126600000" } }, "revenue": 4718300000, "cost_of_revenue": 1453400000, "gross_profit": 3264900000, "research_and_development": 218100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 322500000, "ebitda": 432800000, "interest_expense": 245600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79300000, "net_income_continuing_ops": null, "net_income_to_common": -79300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10813100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25080200000, "short_term_debt": 4922100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9850500000, "long_term_debt": 4457700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9987100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9797700000, "shares_outstanding": 92161805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "-79300000", "grossProfit": "3264900000", "totalRevenue": "4718300000", "costOfRevenue": "1453400000", "interestExpense": "245600000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "218100000", "depreciationAndAmortization": "322500000" }, "balance": { "totalDebt": "9987100000", "totalAssets": "25080200000", "longTermDebt": "4457700000", "shortTermDebt": "4922100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92161805", "totalCurrentAssets": "10813100000", "totalShareholderEquity": "9797700000", "totalCurrentLiabilities": "9850500000", "cashAndShortTermInvestments": "126600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 4290800000, "cost_of_revenue": 1349700000, "gross_profit": 2941100000, "ebit": -121700000, "ebitda": 191600000, "pretax_income": null, "tax_provision": null, "net_income": -357900000, "net_income_to_common": -357900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369344, "ticker_id": 13747, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191600000", "netIncome": "-357900000", "grossProfit": "2941100000", "totalRevenue": "4290800000", "costOfRevenue": "1349700000", "interestExpense": "261200000", "operatingIncome": "-121700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "216600000", "depreciationAndAmortization": "297000000" } }, "revenue": 4290800000, "cost_of_revenue": 1349700000, "gross_profit": 2941100000, "research_and_development": 216600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121700000, "depreciation_amortisation": 297000000, "ebitda": 191600000, "interest_expense": 261200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -357900000, "net_income_continuing_ops": null, "net_income_to_common": -357900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191600000", "netIncome": "-357900000", "grossProfit": "2941100000", "totalRevenue": "4290800000", "costOfRevenue": "1349700000", "interestExpense": "261200000", "operatingIncome": "-121700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "216600000", "depreciationAndAmortization": "297000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": 3838900000, "cost_of_revenue": 1059700000, "gross_profit": 2779200000, "ebit": -295600000, "ebitda": 12400000, "pretax_income": null, "tax_provision": null, "net_income": -403900000, "net_income_to_common": -403900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120964000, "total_current_assets": 10013382000, "total_assets": 24299100000, "short_term_debt": 4448328000, "long_term_debt": 5331966000, "total_debt": 9935668000, "total_liabilities": null, "total_equity": 10219964000, "shares_outstanding": 92161305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369345, "ticker_id": 13747, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12400000", "netIncome": "-403900000", "grossProfit": "2779200000", "totalRevenue": "3838900000", "costOfRevenue": "1059700000", "interestExpense": "179800000", "operatingIncome": "-295600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "173900000", "depreciationAndAmortization": "287800000" }, "balance": { "totalDebt": "9935668000", "totalAssets": "24299100000", "longTermDebt": "5331966000", "shortTermDebt": "4448328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92161305", "totalCurrentAssets": "10013382000", "totalShareholderEquity": "10219964000", "totalCurrentLiabilities": "8079940000", "cashAndShortTermInvestments": "120964000" } }, "revenue": 3838900000, "cost_of_revenue": 1059700000, "gross_profit": 2779200000, "research_and_development": 173900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295600000, "depreciation_amortisation": 287800000, "ebitda": 12400000, "interest_expense": 179800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -403900000, "net_income_continuing_ops": null, "net_income_to_common": -403900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10013382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24299100000, "short_term_debt": 4448328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8079940000, "long_term_debt": 5331966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9935668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10219964000, "shares_outstanding": 92161305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12400000", "netIncome": "-403900000", "grossProfit": "2779200000", "totalRevenue": "3838900000", "costOfRevenue": "1059700000", "interestExpense": "179800000", "operatingIncome": "-295600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "173900000", "depreciationAndAmortization": "287800000" }, "balance": { "totalDebt": "9935668000", "totalAssets": "24299100000", "longTermDebt": "5331966000", "shortTermDebt": "4448328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92161305", "totalCurrentAssets": "10013382000", "totalShareholderEquity": "10219964000", "totalCurrentLiabilities": "8079940000", "cashAndShortTermInvestments": "120964000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181800000, "total_current_assets": 10347400000, "total_assets": 23898300000, "short_term_debt": 3865400000, "long_term_debt": 4323500000, "total_debt": 8344100000, "total_liabilities": null, "total_equity": 10895300000, "shares_outstanding": 92152455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369347, "ticker_id": 13747, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:42.976845+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8344100000", "totalAssets": "23898300000", "longTermDebt": "4323500000", "shortTermDebt": "3865400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92152455", "totalCurrentAssets": "10347400000", "totalShareholderEquity": "10895300000", "totalCurrentLiabilities": "8007900000", "cashAndShortTermInvestments": "181800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10347400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23898300000, "short_term_debt": 3865400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8007900000, "long_term_debt": 4323500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8344100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10895300000, "shares_outstanding": 92152455, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8344100000", "totalAssets": "23898300000", "longTermDebt": "4323500000", "shortTermDebt": "3865400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92152455", "totalCurrentAssets": "10347400000", "totalShareholderEquity": "10895300000", "totalCurrentLiabilities": "8007900000", "cashAndShortTermInvestments": "181800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }