{ "ticker": { "uuid": "0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f", "symbol": "SLXN", "name": "Biomotion Sciences Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f/" }, "ticker_metadata": { "id": 8269, "uuid": "0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f", "symbol": "SLXN", "name": "Biomotion Sciences Ordinary Shares", "asset_type": "equity", "market_cap": 2057100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Biomotion Sciences (SLXN) is a pioneering biotechnology company focused on regenerative medicine, committed to developing innovative therapies for severe medical conditions with substantial unmet needs. The company boasts a strong pipeline of product candidates aimed at transforming patient care and outcomes. With strategic partnerships enhancing its research and development efforts, Biomotion Sciences is strategically positioned to make significant contributions to the biotechnology sector, making it an attractive investment opportunity for institutional investors interested in advanced therapeutic solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f", "symbol": "SLXN", "name": "Biomotion Sciences Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ce158a8-4ba8-4d4c-bbd5-0385fccf5c0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.67, "market_cap": 1508582.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -44.3643, "piotroski_f_score": 5, "momentum_12_1": -0.963, "volatility_252d": 1.2374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.716318+00:00", "batch_id": "" }, "size": { "price_close": 4.67, "market_cap": 1508582.79, "market_cap_usd": 1508582.79, "enterprise_value": null, "shares_outstanding": 323037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.1841, "ptbv_ratio": 5.1841, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1256, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 5.1841, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -44.3643, "roa": -2.8053, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9302, "accruals_ratio": -0.1951, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.0329, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.8144, "net_debt_to_ebitda": 0.1726, "debt_to_assets": 0.0402, "interest_coverage": -993.6154, "current_ratio": 1.0012, "quick_ratio": 1.0012, "net_debt": -2228000, "local_beta": 0.0002, "volatility_252d": 1.2374, "volatility_60d": 2.8928, "max_drawdown_12m": -0.978, "risk_adjusted_momentum": -0.7782 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1105, "price_return_3m": -0.7301, "price_return_6m": -0.8454, "price_return_9m": -0.9347, "price_return_12m": -0.9671, "price_return_12m_ex1m": -0.963, "momentum_6m": -0.8454, "momentum_12m": -0.9671, "momentum_12_1": -0.963, "distance_from_52w_high": -0.9644, "distance_from_52w_low": 0.6159, "relative_strength": -1.125 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -12917000, "ebitda_ttm": -12905000, "net_income_ttm": -12910000, "eps_diluted_ttm": -39.9645, "operating_cash_flow_ttm": -12012000, "capital_expenditure_ttm": 3000, "fcf_ttm": -12009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2413000, "total_current_assets": 4065000, "total_current_liabilities": 4060000, "net_ppe": null, "total_assets": 4602000, "total_debt": 185000, "total_equity": 291000, "net_working_capital": -2223000, "book_value_per_share": 0.9008, "retained_earnings": -57899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9008 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 462, "ticker_id": 8269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.716318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.67, "market_cap": 1508582.79, "market_cap_usd": 1508582.79, "enterprise_value": null, "shares_outstanding": 323037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.1841333, "ptbv_ratio": 5.1841333, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.12562102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -44.36426117, "roa": -2.80530204, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93020914, "accruals_ratio": -0.19513255, "sbc_to_revenue": null, "debt_to_equity": 14.81443299, "net_debt_to_ebitda": 0.17264626, "debt_to_assets": 0.04019991, "interest_coverage": -993.61538462, "current_ratio": 1.00123153, "quick_ratio": 1.00123153, "net_debt": -2228000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.032851, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11047619, "price_return_3m": -0.7300578, "price_return_6m": -0.84536424, "price_return_9m": -0.93468531, "price_return_12m": -0.96708254, "price_return_12m_ex1m": -0.96299429, "distance_from_52w_high": -0.96440277, "distance_from_52w_low": 0.61591696, "relative_strength": -1.12502359, "local_beta": 0.0002, "volatility_252d": 1.237391, "volatility_60d": 2.892758, "max_drawdown_12m": -0.97797088, "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -12917000, "ebitda_ttm": -12905000, "net_income_ttm": -12910000, "eps_diluted_ttm": -39.96446228, "operating_cash_flow_ttm": -12012000, "capital_expenditure_ttm": 3000, "fcf_ttm": -12009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2413000, "total_current_assets": 4065000, "total_current_liabilities": 4060000, "net_ppe": null, "total_assets": 4602000, "total_debt": 185000, "total_equity": 291000, "net_working_capital": -2223000, "book_value_per_share": 0.9008256, "retained_earnings": -57899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9008256, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.67, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -44.3643, "momentum_12_1": -0.963, "complete_fields": { "id": 462, "ticker_id": 8269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.716318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.67, "market_cap": 1508582.79, "market_cap_usd": 1508582.79, "enterprise_value": null, "shares_outstanding": 323037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.1841333, "ptbv_ratio": 5.1841333, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.12562102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -44.36426117, "roa": -2.80530204, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93020914, "accruals_ratio": -0.19513255, "sbc_to_revenue": null, "debt_to_equity": 14.81443299, "net_debt_to_ebitda": 0.17264626, "debt_to_assets": 0.04019991, "interest_coverage": -993.61538462, "current_ratio": 1.00123153, "quick_ratio": 1.00123153, "net_debt": -2228000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.032851, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11047619, "price_return_3m": -0.7300578, "price_return_6m": -0.84536424, "price_return_9m": -0.93468531, "price_return_12m": -0.96708254, "price_return_12m_ex1m": -0.96299429, "distance_from_52w_high": -0.96440277, "distance_from_52w_low": 0.61591696, "relative_strength": -1.12502359, "local_beta": 0.0002, "volatility_252d": 1.237391, "volatility_60d": 2.892758, "max_drawdown_12m": -0.97797088, "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -12917000, "ebitda_ttm": -12905000, "net_income_ttm": -12910000, "eps_diluted_ttm": -39.96446228, "operating_cash_flow_ttm": -12012000, "capital_expenditure_ttm": 3000, "fcf_ttm": -12009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2413000, "total_current_assets": 4065000, "total_current_liabilities": 4060000, "net_ppe": null, "total_assets": 4602000, "total_debt": 185000, "total_equity": 291000, "net_working_capital": -2223000, "book_value_per_share": 0.9008256, "retained_earnings": -57899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9008256, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -11896000, "ebitda": -11882000, "pretax_income": -11909000, "tax_provision": 3000, "net_income": -11912000, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991000, "total_current_assets": 6637000, "total_assets": 7215000, "short_term_debt": 182000, "long_term_debt": 1568000, "total_debt": 1750000, "total_liabilities": 4612000, "total_equity": 2603000, "shares_outstanding": 132951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10819000, "capital_expenditure": 9000, "free_cash_flow": -10810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171861, "ticker_id": 8269, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11896000", "ebitda": "-11882000", "netIncome": "-11912000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "142000", "incomeBeforeTax": "-11909000", "interestExpense": "13000", "operatingIncome": "11632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "-11632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "4478000", "netIncomeFromContinuingOperations": "-11912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7215000", "longTermDebt": "1568000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55166000", "totalLiabilities": "4612000", "otherCurrentAssets": "646000", "totalCurrentAssets": "6637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468000", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "1789000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "132951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10819000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15640000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 7140000, "selling_general_admin": 4478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11896000, "depreciation_amortisation": 14000, "ebitda": -11882000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -11909000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -11912000, "net_income_continuing_ops": -11912000, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578000, "total_assets": 7215000, "short_term_debt": 182000, "accounts_payable": 787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758000, "long_term_debt": 1568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1854000, "total_liabilities": 4612000, "total_debt": 1750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55166000, "total_equity": 2603000, "shares_outstanding": 132951, "operating_cash_flow": -10819000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15640000, "free_cash_flow": -10810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11896000", "ebitda": "-11882000", "netIncome": "-11912000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "142000", "incomeBeforeTax": "-11909000", "interestExpense": "13000", "operatingIncome": "11632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "-11632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "4478000", "netIncomeFromContinuingOperations": "-11912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7215000", "longTermDebt": "1568000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55166000", "totalLiabilities": "4612000", "otherCurrentAssets": "646000", "totalCurrentAssets": "6637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468000", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "1789000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "132951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10819000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15640000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -16502000, "ebitda": -16477000, "pretax_income": -16509000, "tax_provision": 10000, "net_income": -16443000, "net_income_to_common": -16443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000, "total_current_assets": 2250000, "total_assets": 2863000, "short_term_debt": 1162000, "long_term_debt": 2961000, "total_debt": 4123000, "total_liabilities": 6852000, "total_equity": -3989000, "shares_outstanding": 623846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8396000, "capital_expenditure": 22000, "free_cash_flow": -8374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171866, "ticker_id": 8269, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16502000", "ebitda": "-16477000", "netIncome": "-16443000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "1000", "incomeBeforeTax": "-16509000", "interestExpense": "52000", "operatingIncome": "-12571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4841000", "nonInterestIncome": "None", "operatingExpenses": "12571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6731000", "netIncomeFromContinuingOperations": "-16519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2863000", "longTermDebt": "2961000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43254000", "totalLiabilities": "6852000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "2250000", "currentLongTermDebt": "1004000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4491000", "totalShareholderEquity": "-3989000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "3523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3329000", "cashAndShortTermInvestments": "1187000", "commonStockSharesOutstanding": "623846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8396000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5104000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 5815000, "selling_general_admin": 6731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16502000, "depreciation_amortisation": 25000, "ebitda": -16477000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -16509000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -16443000, "net_income_continuing_ops": -16519000, "net_income_to_common": -16443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187000, "short_term_investments": 35000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613000, "total_assets": 2863000, "short_term_debt": 1162000, "accounts_payable": 929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3523000, "long_term_debt": 2961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3329000, "total_liabilities": 6852000, "total_debt": 4123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43254000, "total_equity": -3989000, "shares_outstanding": 623846, "operating_cash_flow": -8396000, "stock_based_compensation": 5862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5104000, "free_cash_flow": -8374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16502000", "ebitda": "-16477000", "netIncome": "-16443000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "1000", "incomeBeforeTax": "-16509000", "interestExpense": "52000", "operatingIncome": "-12571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4841000", "nonInterestIncome": "None", "operatingExpenses": "12571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6731000", "netIncomeFromContinuingOperations": "-16519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2863000", "longTermDebt": "2961000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43254000", "totalLiabilities": "6852000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "2250000", "currentLongTermDebt": "1004000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4491000", "totalShareholderEquity": "-3989000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "3523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3329000", "cashAndShortTermInvestments": "1187000", "commonStockSharesOutstanding": "623846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8396000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5104000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4681000, "ebitda": -4636000, "pretax_income": -5076000, "tax_provision": 32000, "net_income": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4595000, "total_current_assets": 4979000, "total_assets": 5256000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 17312000, "total_equity": -15476000, "shares_outstanding": 111726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4529000, "capital_expenditure": 12000, "free_cash_flow": -4517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171871, "ticker_id": 8269, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4681000", "ebitda": "-4636000", "netIncome": "-4942000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "153000", "incomeBeforeTax": "-5076000", "interestExpense": "9000", "operatingIncome": "-4681000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "4681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "928000", "netIncomeFromContinuingOperations": "-5108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5256000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26811000", "totalLiabilities": "17312000", "otherCurrentAssets": "384000", "totalCurrentAssets": "4979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "-15476000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "1765000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15116000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "111726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4529000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522000", "cashflowFromInvestment": "573000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3708000, "selling_general_admin": 928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4681000, "depreciation_amortisation": 45000, "ebitda": -4636000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5076000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -4942000, "net_income_continuing_ops": -5108000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277000, "total_assets": 5256000, "short_term_debt": 112000, "accounts_payable": 319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15116000, "total_liabilities": 17312000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26811000, "total_equity": -15476000, "shares_outstanding": 111726, "operating_cash_flow": -4529000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 522000, "free_cash_flow": -4517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4681000", "ebitda": "-4636000", "netIncome": "-4942000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "153000", "incomeBeforeTax": "-5076000", "interestExpense": "9000", "operatingIncome": "-4681000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "4681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "928000", "netIncomeFromContinuingOperations": "-5108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5256000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26811000", "totalLiabilities": "17312000", "otherCurrentAssets": "384000", "totalCurrentAssets": "4979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "-15476000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "1765000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15116000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "111726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4529000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522000", "cashflowFromInvestment": "573000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3860000, "ebitda": -3803000, "pretax_income": -3464000, "tax_provision": 24000, "net_income": -3215000, "net_income_to_common": -3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259000, "total_current_assets": 8839000, "total_assets": 9333000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 16412000, "total_equity": -10665000, "shares_outstanding": 1672777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3335000, "capital_expenditure": 40000, "free_cash_flow": -3295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171876, "ticker_id": 8269, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3860000", "ebitda": "-3803000", "netIncome": "-3215000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "114000", "incomeBeforeTax": "-3464000", "interestExpense": "85000", "operatingIncome": "-3860000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "3860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "577000", "netIncomeFromContinuingOperations": "-3488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9333000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21869000", "totalLiabilities": "16412000", "otherCurrentAssets": "580000", "totalCurrentAssets": "8839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494000", "currentAccountsPayable": "240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000", "totalShareholderEquity": "-10665000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14802000", "cashAndShortTermInvestments": "8259000", "commonStockSharesOutstanding": "1672777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3335000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2752000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3226000, "selling_general_admin": 577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3860000, "depreciation_amortisation": 57000, "ebitda": -3803000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -3464000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -3215000, "net_income_continuing_ops": -3488000, "net_income_to_common": -3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494000, "total_assets": 9333000, "short_term_debt": 115000, "accounts_payable": 240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14802000, "total_liabilities": 16412000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21869000, "total_equity": -10665000, "shares_outstanding": 1672777, "operating_cash_flow": -3335000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2752000, "free_cash_flow": -3295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3860000", "ebitda": "-3803000", "netIncome": "-3215000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "114000", "incomeBeforeTax": "-3464000", "interestExpense": "85000", "operatingIncome": "-3860000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "3860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "577000", "netIncomeFromContinuingOperations": "-3488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9333000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21869000", "totalLiabilities": "16412000", "otherCurrentAssets": "580000", "totalCurrentAssets": "8839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494000", "currentAccountsPayable": "240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000", "totalShareholderEquity": "-10665000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14802000", "cashAndShortTermInvestments": "8259000", "commonStockSharesOutstanding": "1672777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3335000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2752000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -943933, "ebitda": -755000, "pretax_income": -755218, "tax_provision": null, "net_income": -755218, "net_income_to_common": -755218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38944, "total_current_assets": 407797, "total_assets": 115414169, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 508916, "total_equity": 114905252, "shares_outstanding": 1650555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1407236, "capital_expenditure": 4, "free_cash_flow": -1407232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171881, "ticker_id": 8269, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-943933", "ebitda": "-755000", "netIncome": "-755218", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-755218", "interestExpense": "None", "operatingIncome": "-943933", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "943933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000336", "currentDebt": "None", "investments": "None", "totalAssets": "115414169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-951078", "totalLiabilities": "508916", "otherCurrentAssets": "368853", "totalCurrentAssets": "407797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115006372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114905252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348576", "totalCurrentLiabilities": "348576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160340", "cashAndShortTermInvestments": "38944", "commonStockSharesOutstanding": "1650555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407236", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116400851", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -943933, "depreciation_amortisation": null, "ebitda": -755000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -755218, "tax_provision": null, "effective_tax_rate": null, "net_income": -755218, "net_income_continuing_ops": null, "net_income_to_common": -755218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38944, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407797, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115006372, "total_assets": 115414169, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160340, "total_liabilities": 508916, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951078, "total_equity": 114905252, "shares_outstanding": 1650555, "operating_cash_flow": -1407236, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116400851, "free_cash_flow": -1407232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-943933", "ebitda": "-755000", "netIncome": "-755218", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-755218", "interestExpense": "None", "operatingIncome": "-943933", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "943933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000336", "currentDebt": "None", "investments": "None", "totalAssets": "115414169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-951078", "totalLiabilities": "508916", "otherCurrentAssets": "368853", "totalCurrentAssets": "407797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115006372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114905252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348576", "totalCurrentLiabilities": "348576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160340", "cashAndShortTermInvestments": "38944", "commonStockSharesOutstanding": "1650555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407236", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116400851", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -196000, "ebitda": -195860, "pretax_income": -195860, "tax_provision": null, "net_income": -195860, "net_income_to_common": -195860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51701, "total_current_assets": 51701, "total_assets": 129399, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 299390, "total_equity": -169990, "shares_outstanding": 1650555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75000, "capital_expenditure": 0, "free_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171886, "ticker_id": 8269, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196000", "ebitda": "-195860", "netIncome": "-195860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-195860", "interestExpense": "None", "operatingIncome": "-195860", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298", "currentDebt": "None", "investments": "None", "totalAssets": "129399", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-195860", "totalLiabilities": "299390", "otherCurrentAssets": "None", "totalCurrentAssets": "51701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77698", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-169990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29400", "totalCurrentLiabilities": "29400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269990", "cashAndShortTermInvestments": "51701", "commonStockSharesOutstanding": "1650555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-75000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126701", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196000, "depreciation_amortisation": null, "ebitda": -195860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -195860, "tax_provision": null, "effective_tax_rate": null, "net_income": -195860, "net_income_continuing_ops": null, "net_income_to_common": -195860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77698, "total_assets": 129399, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269990, "total_liabilities": 299390, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195860, "total_equity": -169990, "shares_outstanding": 1650555, "operating_cash_flow": -75000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126701, "free_cash_flow": -75000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196000", "ebitda": "-195860", "netIncome": "-195860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-195860", "interestExpense": "None", "operatingIncome": "-195860", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298", "currentDebt": "None", "investments": "None", "totalAssets": "129399", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-195860", "totalLiabilities": "299390", "otherCurrentAssets": "None", "totalCurrentAssets": "51701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77698", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-169990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29400", "totalCurrentLiabilities": "29400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269990", "cashAndShortTermInvestments": "51701", "commonStockSharesOutstanding": "1650555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-75000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126701", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 928000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171887, "ticker_id": 8269, "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4468000", "totalLiabilities": "None", "otherCurrentAssets": "38000", "totalCurrentAssets": "928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 89000, "inventory": null, "other_current_assets": null, "total_current_assets": 928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4468000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4468000", "totalLiabilities": "None", "otherCurrentAssets": "38000", "totalCurrentAssets": "928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -953000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1788000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": 3000, "free_cash_flow": -908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171888, "ticker_id": 8269, "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3113000", "totalLiabilities": "None", "otherCurrentAssets": "29000", "totalCurrentAssets": "1788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "81000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-911000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 1788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 81000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3113000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1721000, "free_cash_flow": -908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3113000", "totalLiabilities": "None", "otherCurrentAssets": "29000", "totalCurrentAssets": "1788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "81000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-911000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -2749000, "ebitda": -2747000, "pretax_income": -2733000, "tax_provision": null, "net_income": -2733000, "net_income_to_common": -2733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2413000, "total_current_assets": 4065000, "total_assets": 4602000, "short_term_debt": 185000, "long_term_debt": null, "total_debt": 185000, "total_liabilities": 4311000, "total_equity": 291000, "shares_outstanding": 323037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3646000, "capital_expenditure": 0, "free_cash_flow": -3646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171859, "ticker_id": 8269, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2749000", "ebitda": "-2747000", "netIncome": "-2733000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "32000", "incomeBeforeTax": "-2733000", "interestExpense": "None", "operatingIncome": "-2749000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1379000", "netIncomeFromContinuingOperations": "-2733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "4602000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57899000", "totalLiabilities": "4311000", "otherCurrentAssets": "1652000", "totalCurrentAssets": "4065000", "currentLongTermDebt": "1553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "291000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "2963000", "totalCurrentLiabilities": "4060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "2413000", "commonStockSharesOutstanding": "323037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "None", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 1370000, "selling_general_admin": 1379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2749000, "depreciation_amortisation": 2000, "ebitda": -2747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2733000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2733000, "net_income_continuing_ops": -2733000, "net_income_to_common": -2733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537000, "total_assets": 4602000, "short_term_debt": 185000, "accounts_payable": 912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251000, "total_liabilities": 4311000, "total_debt": 185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57899000, "total_equity": 291000, "shares_outstanding": 323037, "operating_cash_flow": -3646000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000, "free_cash_flow": -3646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2749000", "ebitda": "-2747000", "netIncome": "-2733000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "32000", "incomeBeforeTax": "-2733000", "interestExpense": "None", "operatingIncome": "-2749000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1379000", "netIncomeFromContinuingOperations": "-2733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "4602000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57899000", "totalLiabilities": "4311000", "otherCurrentAssets": "1652000", "totalCurrentAssets": "4065000", "currentLongTermDebt": "1553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "291000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "2963000", "totalCurrentLiabilities": "4060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "2413000", "commonStockSharesOutstanding": "323037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "None", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -4406000, "ebitda": -4403000, "pretax_income": -4412000, "tax_provision": null, "net_income": -4412000, "net_income_to_common": -4412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991000, "total_current_assets": 6637000, "total_assets": 7215000, "short_term_debt": 182000, "long_term_debt": 1568000, "total_debt": 1750000, "total_liabilities": 4612000, "total_equity": 2603000, "shares_outstanding": 312665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3016000, "capital_expenditure": 2000, "free_cash_flow": -3014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171860, "ticker_id": 8269, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4406000", "ebitda": "-4403000", "netIncome": "-4412000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "69000", "incomeBeforeTax": "-4412000", "interestExpense": "6000", "operatingIncome": "18858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "-18858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-4412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7215000", "longTermDebt": "1568000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55166000", "totalLiabilities": "4612000", "otherCurrentAssets": "646000", "totalCurrentAssets": "6637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468000", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "1789000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "312665.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3016000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 3375000, "selling_general_admin": 1028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4406000, "depreciation_amortisation": 3000, "ebitda": -4403000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -4412000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4412000, "net_income_continuing_ops": -4412000, "net_income_to_common": -4412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578000, "total_assets": 7215000, "short_term_debt": 182000, "accounts_payable": 787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758000, "long_term_debt": 1568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1854000, "total_liabilities": 4612000, "total_debt": 1750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55166000, "total_equity": 2603000, "shares_outstanding": 312665, "operating_cash_flow": -3016000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000, "free_cash_flow": -3014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4406000", "ebitda": "-4403000", "netIncome": "-4412000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "69000", "incomeBeforeTax": "-4412000", "interestExpense": "6000", "operatingIncome": "18858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "-18858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-4412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7215000", "longTermDebt": "1568000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55166000", "totalLiabilities": "4612000", "otherCurrentAssets": "646000", "totalCurrentAssets": "6637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468000", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "1789000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "312665.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3016000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -3262000, "ebitda": -3258000, "pretax_income": -3262000, "tax_provision": null, "net_income": -3262000, "net_income_to_common": -3262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9243000, "total_current_assets": 11055000, "total_assets": 11614000, "short_term_debt": 174000, "long_term_debt": 1540000, "total_debt": 1714000, "total_liabilities": 4637000, "total_equity": 6977000, "shares_outstanding": 113265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2843000, "capital_expenditure": 0, "free_cash_flow": -2843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171862, "ticker_id": 8269, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3262000", "ebitda": "-3258000", "netIncome": "-3262000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "39000", "incomeBeforeTax": "-3262000", "interestExpense": "4000", "operatingIncome": "-3292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "3288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1131000", "netIncomeFromContinuingOperations": "-3262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "11614000", "longTermDebt": "1540000", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50754000", "totalLiabilities": "4637000", "otherCurrentAssets": "1812000", "totalCurrentAssets": "11055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "6977000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "2612000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851000", "cashAndShortTermInvestments": "9243000", "commonStockSharesOutstanding": "113265.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2843000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8624000", "cashflowFromInvestment": "None", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 2157000, "selling_general_admin": 1131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3262000, "depreciation_amortisation": 4000, "ebitda": -3258000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3262000, "net_income_continuing_ops": -3262000, "net_income_to_common": -3262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559000, "total_assets": 11614000, "short_term_debt": 174000, "accounts_payable": 946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": 1540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1851000, "total_liabilities": 4637000, "total_debt": 1714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50754000, "total_equity": 6977000, "shares_outstanding": 113265, "operating_cash_flow": -2843000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8624000, "free_cash_flow": -2843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3262000", "ebitda": "-3258000", "netIncome": "-3262000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "39000", "incomeBeforeTax": "-3262000", "interestExpense": "4000", "operatingIncome": "-3292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "3288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1131000", "netIncomeFromContinuingOperations": "-3262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "11614000", "longTermDebt": "1540000", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50754000", "totalLiabilities": "4637000", "otherCurrentAssets": "1812000", "totalCurrentAssets": "11055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "6977000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "2612000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851000", "cashAndShortTermInvestments": "9243000", "commonStockSharesOutstanding": "113265.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2843000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8624000", "cashflowFromInvestment": "None", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -2500000, "ebitda": -2497000, "pretax_income": -2500000, "tax_provision": 3000, "net_income": -2503000, "net_income_to_common": -2503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3466000, "total_current_assets": 5237000, "total_assets": 5797000, "short_term_debt": 171000, "long_term_debt": 3190000, "total_debt": 3361000, "total_liabilities": 5677000, "total_equity": 120000, "shares_outstanding": 57952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2507000, "capital_expenditure": 1000, "free_cash_flow": -2506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171863, "ticker_id": 8269, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2500000", "ebitda": "-2497000", "netIncome": "-2503000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "43000", "incomeBeforeTax": "-2500000", "interestExpense": "0", "operatingIncome": "-2284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "-2503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5797000", "longTermDebt": "3190000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47492000", "totalLiabilities": "5677000", "otherCurrentAssets": "1771000", "totalCurrentAssets": "5237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560000", "currentAccountsPayable": "692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3698000", "totalShareholderEquity": "120000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "1287000", "totalCurrentLiabilities": "2150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3527000", "cashAndShortTermInvestments": "3466000", "commonStockSharesOutstanding": "57952.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2507000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 1018000, "selling_general_admin": 1263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2500000, "depreciation_amortisation": 3000, "ebitda": -2497000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2500000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -2503000, "net_income_continuing_ops": -2503000, "net_income_to_common": -2503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560000, "total_assets": 5797000, "short_term_debt": 171000, "accounts_payable": 692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150000, "long_term_debt": 3190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3527000, "total_liabilities": 5677000, "total_debt": 3361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47492000, "total_equity": 120000, "shares_outstanding": 57952, "operating_cash_flow": -2507000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000, "free_cash_flow": -2506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2500000", "ebitda": "-2497000", "netIncome": "-2503000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "43000", "incomeBeforeTax": "-2500000", "interestExpense": "0", "operatingIncome": "-2284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "-2503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5797000", "longTermDebt": "3190000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47492000", "totalLiabilities": "5677000", "otherCurrentAssets": "1771000", "totalCurrentAssets": "5237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560000", "currentAccountsPayable": "692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3698000", "totalShareholderEquity": "120000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "1287000", "totalCurrentLiabilities": "2150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3527000", "cashAndShortTermInvestments": "3466000", "commonStockSharesOutstanding": "57952.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2507000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -1726000, "ebitda": -1722000, "pretax_income": -1735000, "tax_provision": null, "net_income": -1735000, "net_income_to_common": -1735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6152000, "total_current_assets": 7722000, "total_assets": 8308000, "short_term_debt": 155000, "long_term_debt": 2993000, "total_debt": 3148000, "total_liabilities": 5722000, "total_equity": 2586000, "shares_outstanding": 677920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2453000, "capital_expenditure": 6000, "free_cash_flow": -2447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171864, "ticker_id": 8269, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1726000", "ebitda": "-1722000", "netIncome": "-1735000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-1735000", "interestExpense": "9000", "operatingIncome": "-1650000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1056000", "netIncomeFromContinuingOperations": "-1735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8308000", "longTermDebt": "2993000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44989000", "totalLiabilities": "5722000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "7722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3482000", "totalShareholderEquity": "2586000", "capitalLeaseObligations": "489000", "otherCurrentLiabilities": "1518000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3327000", "cashAndShortTermInvestments": "6152000", "commonStockSharesOutstanding": "677920.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2453000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7432000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 590000, "selling_general_admin": 1056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726000, "depreciation_amortisation": 4000, "ebitda": -1722000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -1735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1735000, "net_income_continuing_ops": -1735000, "net_income_to_common": -1735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586000, "total_assets": 8308000, "short_term_debt": 155000, "accounts_payable": 722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2395000, "long_term_debt": 2993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3327000, "total_liabilities": 5722000, "total_debt": 3148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44989000, "total_equity": 2586000, "shares_outstanding": 677920, "operating_cash_flow": -2453000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7432000, "free_cash_flow": -2447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1726000", "ebitda": "-1722000", "netIncome": "-1735000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-1735000", "interestExpense": "9000", "operatingIncome": "-1650000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1056000", "netIncomeFromContinuingOperations": "-1735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8308000", "longTermDebt": "2993000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44989000", "totalLiabilities": "5722000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "7722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3482000", "totalShareholderEquity": "2586000", "capitalLeaseObligations": "489000", "otherCurrentLiabilities": "1518000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3327000", "cashAndShortTermInvestments": "6152000", "commonStockSharesOutstanding": "677920.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2453000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7432000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23241.25, "ebitda": -23235, "pretax_income": -31272, "tax_provision": 19, "net_income": -31139, "net_income_to_common": -31139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000, "total_current_assets": 2250000, "total_assets": 2863000, "short_term_debt": 1162000, "long_term_debt": 2961000, "total_debt": 4123000, "total_liabilities": 6852000, "total_equity": -3989000, "shares_outstanding": 924355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2926000, "capital_expenditure": 0, "free_cash_flow": -2926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171865, "ticker_id": 8269, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23241.25", "ebitda": "-23235", "netIncome": "-31139", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24000", "incomeBeforeTax": "-31272", "interestExpense": "None", "operatingIncome": "-23242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "23242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6.25", "sellingGeneralAndAdministrative": "12483", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2863000", "longTermDebt": "2961000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43254000", "totalLiabilities": "6852000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "2250000", "currentLongTermDebt": "1004000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4491000", "totalShareholderEquity": "-3989000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "3523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3329000", "cashAndShortTermInvestments": "1187000", "commonStockSharesOutstanding": "924355.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 871, "selling_general_admin": 12483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23241.25, "depreciation_amortisation": 6.25, "ebitda": -23235, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31272, "tax_provision": 19, "effective_tax_rate": null, "net_income": -31139, "net_income_continuing_ops": -1747000, "net_income_to_common": -31139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187000, "short_term_investments": 35000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613000, "total_assets": 2863000, "short_term_debt": 1162000, "accounts_payable": 929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3523000, "long_term_debt": 2961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3329000, "total_liabilities": 6852000, "total_debt": 4123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43254000, "total_equity": -3989000, "shares_outstanding": 924355, "operating_cash_flow": -2926000, "stock_based_compensation": 31968, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2184000, "free_cash_flow": -2926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23241.25", "ebitda": "-23235", "netIncome": "-31139", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24000", "incomeBeforeTax": "-31272", "interestExpense": "None", "operatingIncome": "-23242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "23242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6.25", "sellingGeneralAndAdministrative": "12483", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2863000", "longTermDebt": "2961000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43254000", "totalLiabilities": "6852000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "2250000", "currentLongTermDebt": "1004000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4491000", "totalShareholderEquity": "-3989000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "3523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3329000", "cashAndShortTermInvestments": "1187000", "commonStockSharesOutstanding": "924355.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -8036000, "ebitda": -8014000, "pretax_income": -11858000, "tax_provision": 2000, "net_income": -11851000, "net_income_to_common": -11851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000, "total_current_assets": 3047000, "total_assets": 3087000, "short_term_debt": 229000, "long_term_debt": 4083000, "total_debt": 4312000, "total_liabilities": 7666000, "total_equity": -4579000, "shares_outstanding": 647567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2653000, "capital_expenditure": 16000, "free_cash_flow": -2637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171867, "ticker_id": 8269, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8036000", "ebitda": "-8014000", "netIncome": "-11851000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "0", "incomeBeforeTax": "-11858000", "interestExpense": "52000", "operatingIncome": "-8036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-4838000", "nonInterestIncome": "None", "operatingExpenses": "8036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "4797000", "netIncomeFromContinuingOperations": "-11860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3087000", "longTermDebt": "4083000", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41583000", "totalLiabilities": "7666000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "3047000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312000", "totalShareholderEquity": "-4579000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "3583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4083000", "cashAndShortTermInvestments": "1973000", "commonStockSharesOutstanding": "647567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2653000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2920000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "5798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 3217000, "selling_general_admin": 4797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8036000, "depreciation_amortisation": 22000, "ebitda": -8014000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -11858000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -11851000, "net_income_continuing_ops": -11860000, "net_income_to_common": -11851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000, "total_assets": 3087000, "short_term_debt": 229000, "accounts_payable": 799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3583000, "long_term_debt": 4083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4083000, "total_liabilities": 7666000, "total_debt": 4312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41583000, "total_equity": -4579000, "shares_outstanding": 647567, "operating_cash_flow": -2653000, "stock_based_compensation": 5798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2920000, "free_cash_flow": -2637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8036000", "ebitda": "-8014000", "netIncome": "-11851000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "0", "incomeBeforeTax": "-11858000", "interestExpense": "52000", "operatingIncome": "-8036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-4838000", "nonInterestIncome": "None", "operatingExpenses": "8036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "4797000", "netIncomeFromContinuingOperations": "-11860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3087000", "longTermDebt": "4083000", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41583000", "totalLiabilities": "7666000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "3047000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312000", "totalShareholderEquity": "-4579000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "3583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4083000", "cashAndShortTermInvestments": "1973000", "commonStockSharesOutstanding": "647567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2653000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2920000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "5798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -1485000, "ebitda": -1478000, "pretax_income": -1487000, "tax_provision": 2000, "net_income": -1472000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000, "total_current_assets": 2315000, "total_assets": 2525000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 17429000, "total_equity": -18257000, "shares_outstanding": 430000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1065000, "capital_expenditure": 0, "free_cash_flow": -1065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171868, "ticker_id": 8269, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "-1478000", "netIncome": "-1472000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "6000", "incomeBeforeTax": "-1487000", "interestExpense": "2000", "operatingIncome": "-1385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "612000", "netIncomeFromContinuingOperations": "-1489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2525000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29656000", "totalLiabilities": "17429000", "otherCurrentAssets": "618000", "totalCurrentAssets": "2315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "-18257000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "1975000", "totalCurrentLiabilities": "2364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15065000", "cashAndShortTermInvestments": "1697000", "commonStockSharesOutstanding": "430000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 766000, "selling_general_admin": 612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1485000, "depreciation_amortisation": 7000, "ebitda": -1478000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1487000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1472000, "net_income_continuing_ops": -1489000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210000, "total_assets": 2525000, "short_term_debt": 108000, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15065000, "total_liabilities": 17429000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29656000, "total_equity": -18257000, "shares_outstanding": 430000, "operating_cash_flow": -1065000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "-1478000", "netIncome": "-1472000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "6000", "incomeBeforeTax": "-1487000", "interestExpense": "2000", "operatingIncome": "-1385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "612000", "netIncomeFromContinuingOperations": "-1489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2525000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29656000", "totalLiabilities": "17429000", "otherCurrentAssets": "618000", "totalCurrentAssets": "2315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "-18257000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "1975000", "totalCurrentLiabilities": "2364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15065000", "cashAndShortTermInvestments": "1697000", "commonStockSharesOutstanding": "430000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1250000, "ebitda": -1242000, "pretax_income": -1418000, "tax_provision": 5000, "net_income": -1373000, "net_income_to_common": -1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2781000, "total_current_assets": 3339000, "total_assets": 3585000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 17032000, "total_equity": -16817000, "shares_outstanding": 111726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1752000, "capital_expenditure": 6000, "free_cash_flow": -1746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171869, "ticker_id": 8269, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1250000", "ebitda": "-1242000", "netIncome": "-1373000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19000", "incomeBeforeTax": "-1418000", "interestExpense": "None", "operatingIncome": "-1250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "281000", "netIncomeFromContinuingOperations": "-1423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3585000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28184000", "totalLiabilities": "17032000", "otherCurrentAssets": "558000", "totalCurrentAssets": "3339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246000", "currentAccountsPayable": "244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "-16817000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "1941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15091000", "cashAndShortTermInvestments": "2781000", "commonStockSharesOutstanding": "111726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1752000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "32", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 961000, "selling_general_admin": 281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1250000, "depreciation_amortisation": 8000, "ebitda": -1242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1418000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1373000, "net_income_continuing_ops": -1423000, "net_income_to_common": -1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246000, "total_assets": 3585000, "short_term_debt": 110000, "accounts_payable": 244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15091000, "total_liabilities": 17032000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28184000, "total_equity": -16817000, "shares_outstanding": 111726, "operating_cash_flow": -1752000, "stock_based_compensation": 32, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1250000", "ebitda": "-1242000", "netIncome": "-1373000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19000", "incomeBeforeTax": "-1418000", "interestExpense": "None", "operatingIncome": "-1250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "281000", "netIncomeFromContinuingOperations": "-1423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3585000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28184000", "totalLiabilities": "17032000", "otherCurrentAssets": "558000", "totalCurrentAssets": "3339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246000", "currentAccountsPayable": "244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "-16817000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "1941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15091000", "cashAndShortTermInvestments": "2781000", "commonStockSharesOutstanding": "111726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1752000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "32", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1728000, "ebitda": -1722000, "pretax_income": -1674000, "tax_provision": 6000, "net_income": -1728000, "net_income_to_common": -1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4595000, "total_current_assets": 4979000, "total_assets": 5256000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 17312000, "total_equity": -15476000, "shares_outstanding": 97120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5022363, "capital_expenditure": 11997, "free_cash_flow": -5010366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171870, "ticker_id": 8269, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1728000", "ebitda": "-1722000", "netIncome": "-1728000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33000", "incomeBeforeTax": "-1674000", "interestExpense": "43000", "operatingIncome": "-1728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "465000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5256000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26811000", "totalLiabilities": "17312000", "otherCurrentAssets": "384000", "totalCurrentAssets": "4979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5697632", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "-15476000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "1765000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15116000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "97120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5022363", "capitalExpenditures": "11997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112124226", "cashflowFromInvestment": "573000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112903226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1257000, "selling_general_admin": 465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1728000, "depreciation_amortisation": 6000, "ebitda": -1722000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -1674000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1728000, "net_income_continuing_ops": -1680000, "net_income_to_common": -1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4595000, "short_term_investments": 5697632, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277000, "total_assets": 5256000, "short_term_debt": 112000, "accounts_payable": 319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15116000, "total_liabilities": 17312000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26811000, "total_equity": -15476000, "shares_outstanding": 97120, "operating_cash_flow": -5022363, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11997, "acquisitions": null, "other_investing": null, "investing_cash_flow": 573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112124226, "free_cash_flow": -5010366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1728000", "ebitda": "-1722000", "netIncome": "-1728000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33000", "incomeBeforeTax": "-1674000", "interestExpense": "43000", "operatingIncome": "-1728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "465000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5256000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26811000", "totalLiabilities": "17312000", "otherCurrentAssets": "384000", "totalCurrentAssets": "4979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5697632", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "-15476000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "1765000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15116000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "97120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5022363", "capitalExpenditures": "11997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112124226", "cashflowFromInvestment": "573000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112903226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -731000, "ebitda": -721000, "pretax_income": -803000, "tax_provision": 6000, "net_income": -787000, "net_income_to_common": -787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58238, "total_current_assets": 5670969, "total_assets": 5670969, "short_term_debt": 2491000, "long_term_debt": null, "total_debt": 2491000, "total_liabilities": 2534637, "total_equity": 3136332, "shares_outstanding": 552771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -685000, "capital_expenditure": 6000, "free_cash_flow": -679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171872, "ticker_id": 8269, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-721000", "netIncome": "-787000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "-803000", "interestExpense": "None", "operatingIncome": "-731000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "186000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5584987", "currentDebt": "None", "investments": "None", "totalAssets": "5670969", "longTermDebt": "None", "shortTermDebt": "2491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2448655", "totalLiabilities": "2534637", "otherCurrentAssets": "28080", "totalCurrentAssets": "5670969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5584651", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "3136332", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34232", "totalCurrentLiabilities": "2525232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9405", "cashAndShortTermInvestments": "58238", "commonStockSharesOutstanding": "552771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-685000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "72000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 535000, "selling_general_admin": 186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -731000, "depreciation_amortisation": 10000, "ebitda": -721000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -803000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -787000, "net_income_continuing_ops": -809000, "net_income_to_common": -787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58238, "short_term_investments": 5584651, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5670969, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5670969, "short_term_debt": 2491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2525232, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9405, "total_liabilities": 2534637, "total_debt": 2491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2448655, "total_equity": 3136332, "shares_outstanding": 552771, "operating_cash_flow": -685000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-721000", "netIncome": "-787000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "-803000", "interestExpense": "None", "operatingIncome": "-731000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "186000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5584987", "currentDebt": "None", "investments": "None", "totalAssets": "5670969", "longTermDebt": "None", "shortTermDebt": "2491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2448655", "totalLiabilities": "2534637", "otherCurrentAssets": "28080", "totalCurrentAssets": "5670969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5584651", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "3136332", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34232", "totalCurrentLiabilities": "2525232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9405", "cashAndShortTermInvestments": "58238", "commonStockSharesOutstanding": "552771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-685000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "72000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -155472, "ebitda": 162948, "pretax_income": 162948, "tax_provision": null, "net_income": 162948, "net_income_to_common": 162948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34530, "total_current_assets": 27481223, "total_assets": 27481223, "short_term_debt": 2110000, "long_term_debt": null, "total_debt": 2110000, "total_liabilities": 2266020, "total_equity": 25215203, "shares_outstanding": 660507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13972, "capital_expenditure": 2, "free_cash_flow": -13970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171873, "ticker_id": 8269, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:00.237351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155472", "ebitda": "162948", "netIncome": "162948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "162948", "interestExpense": "3000", "operatingIncome": "-155472", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "155472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "165000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27405199", "currentDebt": "None", "investments": "None", "totalAssets": "27481223", "longTermDebt": "None", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2189996", "totalLiabilities": "2266020", "otherCurrentAssets": "41830", "totalCurrentAssets": "27481223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27404863", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2110000", "totalShareholderEquity": "25215203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131681", "totalCurrentLiabilities": "2241681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24339", "cashAndShortTermInvestments": "34530", "commonStockSharesOutstanding": "660507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13972", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1235000, "selling_general_admin": 165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155472, "depreciation_amortisation": null, "ebitda": 162948, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 162948, "tax_provision": null, "effective_tax_rate": null, "net_income": 162948, "net_income_continuing_ops": -1876000, "net_income_to_common": 162948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34530, "short_term_investments": 27404863, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27481223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27481223, "short_term_debt": 2110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2241681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24339, "total_liabilities": 2266020, "total_debt": 2110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2189996, "total_equity": 25215203, "shares_outstanding": 660507, "operating_cash_flow": -13972, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535000, "free_cash_flow": -13970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155472", "ebitda": "162948", "netIncome": "162948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "162948", "interestExpense": "3000", "operatingIncome": "-155472", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "155472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "165000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27405199", "currentDebt": "None", "investments": "None", "totalAssets": "27481223", "longTermDebt": "None", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2189996", "totalLiabilities": "2266020", "otherCurrentAssets": "41830", "totalCurrentAssets": "27481223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27404863", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2110000", "totalShareholderEquity": "25215203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131681", "totalCurrentLiabilities": "2241681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24339", "cashAndShortTermInvestments": "34530", "commonStockSharesOutstanding": "660507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13972", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }