{ "ticker": { "uuid": "0ce1c43c-a57a-40d4-9204-fe7236879a11", "symbol": "FLG", "name": "Flagstar Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ce1c43c-a57a-40d4-9204-fe7236879a11/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ce1c43c-a57a-40d4-9204-fe7236879a11/" }, "latest_snapshot": { "ticker": { "uuid": "0ce1c43c-a57a-40d4-9204-fe7236879a11", "symbol": "FLG", "name": "Flagstar Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ce1c43c-a57a-40d4-9204-fe7236879a11/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ce1c43c-a57a-40d4-9204-fe7236879a11/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.25, "quality": 0.05, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": 7 }, "headline_factors": { "price": 13.85, "market_cap": 5772889439.7, "pe_ratio": 180.4028, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0397, "shareholder_yield": 0.0029, "roe": 0.0039, "piotroski_f_score": 3, "momentum_12_1": 0.3456, "volatility_252d": 0.3039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 180.4028, "ev_ebitda": 25.2158, "earnings_yield": 0.0354, "fcf_yield": -0.0274, "shareholder_yield": 0.0029 }, "quality": { "roe": 0.0039, "roic": 0.0183, "gross_margin": 0.5757, "fcf_margin": -0.1103, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.2361, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2197, "momentum_12_1": 0.3456, "relative_strength": 0.0514 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.05, "momentum_percentile": 0.73, "growth_composite": 88, "yield_composite": 67, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.02, "os": 0.21, "value": 0.34, "quality": 0.07, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0029, "roe": -0.0069, "momentum_12_1": 0.2171 }, { "week_end_date": "2026-06-14", "price": 14.94, "os": 0.27, "value": 0.33, "quality": 0.07, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -0.0069, "momentum_12_1": 0.2012 }, { "week_end_date": "2026-06-21", "price": 14.65, "os": 0.21, "value": 0.33, "quality": 0.07, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -0.0069, "momentum_12_1": 0.1999 }, { "week_end_date": "2026-06-28", "price": 15.28, "os": 0.29, "value": 0.34, "quality": 0.07, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.0069, "momentum_12_1": 0.3037 }, { "week_end_date": "2026-07-05", "price": 14.59, "os": 0.25, "value": 0.35, "quality": 0.07, "momentum": 0.76, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -0.0069, "momentum_12_1": 0.259 }, { "week_end_date": "2026-07-12", "price": 15.09, "os": 0.23, "value": 0.34, "quality": 0.07, "momentum": 0.72, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -0.0069, "momentum_12_1": 0.3297 }, { "week_end_date": "2026-07-19", "price": 14.9, "os": 0.22, "value": 0.33, "quality": 0.06, "momentum": 0.74, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -0.0069, "momentum_12_1": 0.2496 }, { "week_end_date": "2026-07-26", "price": 13.85, "os": 0.15, "value": 0.25, "quality": 0.05, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 180.4028, "earnings_yield": 0.0354, "shareholder_yield": 0.0029, "roe": 0.0039, "momentum_12_1": 0.3456 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -50000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": 2929000000, "gross_profit": 1766000000, "ebit": -198000000, "ebitda": -198000000, "pretax_income": -198000000, "tax_provision": -21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8144000000, "shares_outstanding": 415327556, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -534000000, "capital_expenditure": 67000000, "free_cash_flow": -467000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2500000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6384000000, "cost_of_revenue": 4893000000, "gross_profit": 1491000000, "ebit": -1378000000, "ebitda": -1194000000, "pretax_income": -1378000000, "tax_provision": -260000000, "net_income": -1118000000, "net_income_to_common": -1118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15430000000, "total_current_assets": 27948000000, "total_assets": 100160000000, "short_term_debt": 3750000000, "long_term_debt": 10676000000, "total_debt": 14426000000, "total_liabilities": 91993000000, "total_equity": 8167000000, "shares_outstanding": 330714000, "goodwill_and_intangibles": 514000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 36000000, "free_cash_flow": 122000000, "dividends_paid": 88000000, "share_repurchases": -11000000, "shares_issued": 1004000000, "net_debt_issued": -2601000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921000000, "cost_of_revenue": -52000000, "gross_profit": 973000000, "ebit": 568000000, "ebitda": 533000000, "pretax_income": 48000000, "tax_provision": 14000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000000, "total_current_assets": 16969000000, "total_assets": 87714000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79573000000, "total_equity": 8140000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000000, "cost_of_revenue": 541000000, "gross_profit": 498000000, "ebit": 32000000, "ebitda": 32000000, "pretax_income": 32000000, "tax_provision": 11000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 87129000000, "short_term_debt": 3501000000, "long_term_debt": 7685000000, "total_debt": 11186000000, "total_liabilities": 79008000000, "total_equity": 8121000000, "shares_outstanding": 466550891, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 20000000, "free_cash_flow": -113000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1114000000, "cost_of_revenue": 594000000, "gross_profit": 520000000, "ebit": 45000000, "ebitda": 80000000, "pretax_income": 45000000, "tax_provision": 16000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8143000000, "shares_outstanding": 458727765, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -178000000, "capital_expenditure": 38000000, "free_cash_flow": -140000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1342000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1114000000, "cost_of_revenue": 594000000, "gross_profit": 520000000, "ebit": 45000000, "ebitda": 80000000, "pretax_income": 45000000, "tax_provision": 16000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8143000000, "shares_outstanding": 458727765, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -178000000, "capital_expenditure": 38000000, "free_cash_flow": -140000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1342000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1114000000, "cost_of_revenue": 594000000, "gross_profit": 520000000, "ebit": 45000000, "ebitda": 80000000, "pretax_income": 45000000, "tax_provision": 16000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8143000000, "shares_outstanding": 458727765, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -178000000, "capital_expenditure": 38000000, "free_cash_flow": -140000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1342000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1114000000, "cost_of_revenue": 594000000, "gross_profit": 520000000, "ebit": 45000000, "ebitda": 80000000, "pretax_income": 45000000, "tax_provision": 16000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 16254000000, "total_assets": 87512000000, "short_term_debt": 4000000000, "long_term_debt": 12184000000, "total_debt": 12184000000, "total_liabilities": 79368000000, "total_equity": 8143000000, "shares_outstanding": 458727765, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": -178000000, "capital_expenditure": 38000000, "free_cash_flow": -140000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1342000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }