{ "ticker": { "uuid": "0d007a12-30a9-42f3-b7a1-a96a8eef02d4", "symbol": "FMNB", "name": "Farmers National Banc Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d007a12-30a9-42f3-b7a1-a96a8eef02d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d007a12-30a9-42f3-b7a1-a96a8eef02d4/" }, "ticker_metadata": { "id": 6089, "uuid": "0d007a12-30a9-42f3-b7a1-a96a8eef02d4", "symbol": "FMNB", "name": "Farmers National Banc Corp", "asset_type": "equity", "market_cap": 844998000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Farmers National Banc Corp. The company is headquartered in Canfield, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d007a12-30a9-42f3-b7a1-a96a8eef02d4", "symbol": "FMNB", "name": "Farmers National Banc Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d007a12-30a9-42f3-b7a1-a96a8eef02d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d007a12-30a9-42f3-b7a1-a96a8eef02d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.76, "quality": 0.67, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.19, "market_cap": 636762060, "pe_ratio": 11.118, "earnings_yield": 0.0899, "ebitda_to_ev": 0.0697, "shareholder_yield": 0.04, "roe": 0.0747, "piotroski_f_score": 7, "momentum_12_1": 0.1212, "volatility_252d": 0.212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.858963+00:00", "batch_id": "" }, "size": { "price_close": 14.19, "market_cap": 636762060, "market_cap_usd": 636762060, "enterprise_value": 1035140060, "shares_outstanding": 44874000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.118, "pb_ratio": 0.8303, "ptbv_ratio": 1.389, "ps_ratio": 2.249, "pcf_ratio": 12.2584, "pfcf_ratio": 11.2076, "ev_ebitda": 14.3574, "ev_ebit": 15.0752, "ev_sales": 3.6561, "ev_fcf": 18.2195, "earnings_yield": 0.0899, "fcf_yield": 0.0549, "price_to_sales": 2.249, "price_to_book": 0.8303, "price_to_cashflow": 12.2584, "ebitda_to_ev": 0.0697, "sales_yield": 0.2735 }, "yield": { "dividend_yield": 0.04, "buyback_yield": 0, "shareholder_yield": 0.04, "debt_paydown_yield": null, "total_yield": 0.04 }, "quality": { "gross_margin": 0.6502, "operating_margin": 0.2425, "net_margin": 0.2023, "ebitda_margin": 0.2546, "fcf_margin": 0.2007, "roe": 0.0747, "roa": 0.008, "roic": 0.0492, "roc_greenblatt": null, "asset_turnover": 0.0395, "cash_conversion": 0.992, "accruals_ratio": 0.0007, "sbc_to_revenue": 0.0089, "piotroski_f_score": 7, "altman_z_score": 0.1375, "earnings_stability_5y": 0.1762, "revenue_stability_5y": 0.2966, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3566, "net_debt_to_ebitda": 5.5255, "debt_to_assets": 0.0608, "interest_coverage": 0.74, "current_ratio": 0.1116, "quick_ratio": 0.1116, "net_debt": 398378000, "local_beta": 0.0005, "volatility_252d": 0.212, "volatility_60d": 0.4117, "max_drawdown_12m": -0.1486, "risk_adjusted_momentum": 0.5719 }, "growth": { "revenue_growth_1y": 0.034, "revenue_growth_3y_cagr": 0.1518, "revenue_growth_5y_cagr": 0.1285, "eps_growth_1y": 0.1861, "eps_growth_3y_cagr": -0.0342, "eps_growth_5y_cagr": 0.0544, "fcf_growth_1y": -0.3089, "book_value_growth_1y": 0.1924, "revenue_growth": 0.034, "earnings_growth": 0.1861 }, "momentum": { "price_return_1m": 0.0014, "price_return_3m": 0.1325, "price_return_6m": 0.0513, "price_return_9m": -0.0228, "price_return_12m": 0.1228, "price_return_12m_ex1m": 0.1212, "momentum_6m": 0.0513, "momentum_12m": 0.1228, "momentum_12_1": 0.1212, "distance_from_52w_high": -0.0312, "distance_from_52w_low": 0.1436, "relative_strength": -0.0351 }, "raw_ttm": { "revenue_ttm": 283130000, "gross_profit_ttm": 184104000, "ebit_ttm": 68665000, "ebitda_ttm": 72098000, "net_income_ttm": 57273000, "eps_diluted_ttm": 1.2763, "operating_cash_flow_ttm": 51945000, "capital_expenditure_ttm": 4870000, "fcf_ttm": 56815000, "dividends_paid_ttm": 25477000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92787000, "cash_and_equivalents": 38220000, "total_current_assets": 38220000, "total_current_liabilities": 342490000, "net_ppe": null, "total_assets": 7175476000, "total_debt": 436598000, "total_equity": 766890000, "net_working_capital": 0, "book_value_per_share": 17.0899, "retained_earnings": 296028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 458427000, "tangible_book_per_share": 10.2159 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 52, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 24, "rank_fcf_yield": 65, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56 }, "composites": { "value_composite": 24, "quality_composite": 33, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.7136, "os_score": 0.76, "value_percentile": 0.76, "quality_percentile": 0.67, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1097, "ticker_id": 6089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.858963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 636762060, "market_cap_usd": 636762060, "enterprise_value": 1035140060, "shares_outstanding": 44874000, "fx_rate_to_usd": null, "pe_ratio": 11.11801477, "pb_ratio": 0.83031733, "ptbv_ratio": 1.38901518, "ps_ratio": 2.2490095, "pcf_ratio": 12.25838984, "pfcf_ratio": 11.20763988, "ev_ebitda": 14.35740326, "ev_ebit": 15.07522115, "ev_sales": 3.65605927, "ev_fcf": 18.21948535, "earnings_yield": 0.08994412, "fcf_yield": 0.05488629, "dividend_yield": 0.04001024, "buyback_yield": 0, "shareholder_yield": 0.04001024, "debt_paydown_yield": null, "total_yield": 0.04001024, "gross_margin": 0.65024547, "operating_margin": 0.2425211, "net_margin": 0.20228517, "ebitda_margin": 0.25464628, "fcf_margin": 0.20066754, "roe": 0.07468216, "roa": 0.00798177, "roic": 0.04915007, "roc_greenblatt": null, "asset_turnover": 0.03945801, "cash_conversion": 0.99200321, "accruals_ratio": 0.00074253, "sbc_to_revenue": 0.00888285, "debt_to_equity": 8.35659091, "net_debt_to_ebitda": 5.52550695, "debt_to_assets": 0.06084586, "interest_coverage": 0.74002824, "current_ratio": 0.1115945, "quick_ratio": 0.1115945, "net_debt": 398378000, "revenue_growth_1y": 0.03398533, "revenue_growth_3y_cagr": 0.15175765, "revenue_growth_5y_cagr": 0.12854772, "eps_growth_1y": 0.18609564, "eps_growth_3y_cagr": -0.03422332, "eps_growth_5y_cagr": 0.05444326, "fcf_growth_1y": -0.30889562, "book_value_growth_1y": 0.19243812, "piotroski_f_score": 7, "altman_z_score": 0.13752624, "earnings_stability_5y": 0.176199, "revenue_stability_5y": 0.296559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00141143, "price_return_3m": 0.13248204, "price_return_6m": 0.05125128, "price_return_9m": -0.0228013, "price_return_12m": 0.12283089, "price_return_12m_ex1m": 0.12124833, "distance_from_52w_high": -0.03117447, "distance_from_52w_low": 0.1436078, "relative_strength": -0.03511016, "local_beta": 0.0005, "volatility_252d": 0.212023, "volatility_60d": 0.411697, "max_drawdown_12m": -0.14860787, "revenue_ttm": 283130000, "gross_profit_ttm": 184104000, "ebit_ttm": 68665000, "ebitda_ttm": 72098000, "net_income_ttm": 57273000, "eps_diluted_ttm": 1.27630699, "operating_cash_flow_ttm": 51945000, "capital_expenditure_ttm": 4870000, "fcf_ttm": 56815000, "dividends_paid_ttm": 25477000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92787000, "cash_and_equivalents": 38220000, "total_current_assets": 38220000, "total_current_liabilities": 342490000, "net_ppe": null, "total_assets": 7175476000, "total_debt": 436598000, "total_equity": 766890000, "net_working_capital": 0, "book_value_per_share": 17.08985158, "retained_earnings": 296028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 458427000, "tangible_book_per_share": 10.21587111, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 52, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 24, "rank_fcf_yield": 65, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 24, "quality_composite": 33, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.19, "os": 0.76, "value": 0.76, "quality": 0.67, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 11.118, "earnings_yield": 0.0899, "shareholder_yield": 0.04, "roe": 0.0747, "momentum_12_1": 0.1212, "complete_fields": { "id": 1097, "ticker_id": 6089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.858963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 636762060, "market_cap_usd": 636762060, "enterprise_value": 1035140060, "shares_outstanding": 44874000, "fx_rate_to_usd": null, "pe_ratio": 11.11801477, "pb_ratio": 0.83031733, "ptbv_ratio": 1.38901518, "ps_ratio": 2.2490095, "pcf_ratio": 12.25838984, "pfcf_ratio": 11.20763988, "ev_ebitda": 14.35740326, "ev_ebit": 15.07522115, "ev_sales": 3.65605927, "ev_fcf": 18.21948535, "earnings_yield": 0.08994412, "fcf_yield": 0.05488629, "dividend_yield": 0.04001024, "buyback_yield": 0, "shareholder_yield": 0.04001024, "debt_paydown_yield": null, "total_yield": 0.04001024, "gross_margin": 0.65024547, "operating_margin": 0.2425211, "net_margin": 0.20228517, "ebitda_margin": 0.25464628, "fcf_margin": 0.20066754, "roe": 0.07468216, "roa": 0.00798177, "roic": 0.04915007, "roc_greenblatt": null, "asset_turnover": 0.03945801, "cash_conversion": 0.99200321, "accruals_ratio": 0.00074253, "sbc_to_revenue": 0.00888285, "debt_to_equity": 8.35659091, "net_debt_to_ebitda": 5.52550695, "debt_to_assets": 0.06084586, "interest_coverage": 0.74002824, "current_ratio": 0.1115945, "quick_ratio": 0.1115945, "net_debt": 398378000, "revenue_growth_1y": 0.03398533, "revenue_growth_3y_cagr": 0.15175765, "revenue_growth_5y_cagr": 0.12854772, "eps_growth_1y": 0.18609564, "eps_growth_3y_cagr": -0.03422332, "eps_growth_5y_cagr": 0.05444326, "fcf_growth_1y": -0.30889562, "book_value_growth_1y": 0.19243812, "piotroski_f_score": 7, "altman_z_score": 0.13752624, "earnings_stability_5y": 0.176199, "revenue_stability_5y": 0.296559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00141143, "price_return_3m": 0.13248204, "price_return_6m": 0.05125128, "price_return_9m": -0.0228013, "price_return_12m": 0.12283089, "price_return_12m_ex1m": 0.12124833, "distance_from_52w_high": -0.03117447, "distance_from_52w_low": 0.1436078, "relative_strength": -0.03511016, "local_beta": 0.0005, "volatility_252d": 0.212023, "volatility_60d": 0.411697, "max_drawdown_12m": -0.14860787, "revenue_ttm": 283130000, "gross_profit_ttm": 184104000, "ebit_ttm": 68665000, "ebitda_ttm": 72098000, "net_income_ttm": 57273000, "eps_diluted_ttm": 1.27630699, "operating_cash_flow_ttm": 51945000, "capital_expenditure_ttm": 4870000, "fcf_ttm": 56815000, "dividends_paid_ttm": 25477000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92787000, "cash_and_equivalents": 38220000, "total_current_assets": 38220000, "total_current_liabilities": 342490000, "net_ppe": null, "total_assets": 7175476000, "total_debt": 436598000, "total_equity": 766890000, "net_working_capital": 0, "book_value_per_share": 17.08985158, "retained_earnings": 296028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 458427000, "tangible_book_per_share": 10.21587111, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 52, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 24, "rank_fcf_yield": 65, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 24, "quality_composite": 33, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 271826000, "cost_of_revenue": 98417000, "gross_profit": 173409000, "ebit": 65046000, "ebitda": 65046000, "pretax_income": 65046000, "tax_provision": 10460000, "net_income": 54586000, "net_income_to_common": 54586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20486000, "total_current_assets": 92357000, "total_assets": 5245870000, "short_term_debt": 281000000, "long_term_debt": 86733000, "total_debt": 367733000, "total_liabilities": 4760145000, "total_equity": 485725000, "shares_outstanding": 37633000, "goodwill_and_intangibles": 185301000 }, "cash_flow": { "operating_cash_flow": 60042000, "capital_expenditure": 7861000, "free_cash_flow": 67903000, "dividends_paid": 25467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73258, "ticker_id": 6089, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "65046000", "netIncome": "54586000", "grossProfit": "173409000", "depreciation": "None", "totalRevenue": "271826000", "costOfRevenue": "98417000", "interestIncome": "231862000", "incomeBeforeTax": "65046000", "interestExpense": "91348000", "operatingIncome": "65046000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10460000", "reportedCurrency": "USD", "netInterestIncome": "140514000", "nonInterestIncome": "None", "operatingExpenses": "108363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "79360000", "netIncomeFromContinuingOperations": "54586000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366625000", "currentDebt": "None", "investments": "None", "totalAssets": "5245870000", "longTermDebt": "86733000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17851000", "reportedCurrency": "USD", "retainedEarnings": "286196000", "totalLiabilities": "4760145000", "otherCurrentAssets": "-1271586000", "totalCurrentAssets": "92357000", "currentLongTermDebt": "281000000", "longTermInvestments": "1418110000", "shortTermInvestments": "1343457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367733000", "totalShareholderEquity": "485725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63666000", "totalCurrentLiabilities": "282380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4477765000", "cashAndShortTermInvestments": "20486000", "commonStockSharesOutstanding": "37633000", "intangibleAssetsExcludingGoodwill": "17851000", "cashAndCashEquivalentsAtCarryingValue": "20486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54586000", "profitLoss": "None", "dividendPayout": "25467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60042000", "capitalExpenditures": "7861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25425000", "cashflowFromInvestment": "-78848000", "stockBasedCompensation": "2495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271826000, "cost_of_revenue": 98417000, "gross_profit": 173409000, "research_and_development": null, "selling_general_admin": 79360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65046000, "depreciation_amortisation": null, "ebitda": 65046000, "interest_expense": 91348000, "interest_income": null, "other_non_operating": null, "pretax_income": 65046000, "tax_provision": 10460000, "effective_tax_rate": null, "net_income": 54586000, "net_income_continuing_ops": 54586000, "net_income_to_common": 54586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20486000, "short_term_investments": 1343457000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92357000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 17851000, "goodwill_and_intangibles": 185301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5153513000, "total_assets": 5245870000, "short_term_debt": 281000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282380000, "long_term_debt": 86733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4477765000, "total_liabilities": 4760145000, "total_debt": 367733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286196000, "total_equity": 485725000, "shares_outstanding": 37633000, "operating_cash_flow": 60042000, "stock_based_compensation": 2495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78848000, "dividends_paid": 25467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25425000, "free_cash_flow": 67903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "65046000", "netIncome": "54586000", "grossProfit": "173409000", "depreciation": "None", "totalRevenue": "271826000", "costOfRevenue": "98417000", "interestIncome": "231862000", "incomeBeforeTax": "65046000", "interestExpense": "91348000", "operatingIncome": "65046000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10460000", "reportedCurrency": "USD", "netInterestIncome": "140514000", "nonInterestIncome": "None", "operatingExpenses": "108363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "79360000", "netIncomeFromContinuingOperations": "54586000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366625000", "currentDebt": "None", "investments": "None", "totalAssets": "5245870000", "longTermDebt": "86733000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17851000", "reportedCurrency": "USD", "retainedEarnings": "286196000", "totalLiabilities": "4760145000", "otherCurrentAssets": "-1271586000", "totalCurrentAssets": "92357000", "currentLongTermDebt": "281000000", "longTermInvestments": "1418110000", "shortTermInvestments": "1343457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367733000", "totalShareholderEquity": "485725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63666000", "totalCurrentLiabilities": "282380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4477765000", "cashAndShortTermInvestments": "20486000", "commonStockSharesOutstanding": "37633000", "intangibleAssetsExcludingGoodwill": "17851000", "cashAndCashEquivalentsAtCarryingValue": "20486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54586000", "profitLoss": "None", "dividendPayout": "25467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60042000", "capitalExpenditures": "7861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25425000", "cashflowFromInvestment": "-78848000", "stockBasedCompensation": "2495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 269448000, "cost_of_revenue": 107330000, "gross_profit": 162118000, "ebit": 55427000, "ebitda": 61828000, "pretax_income": 55427000, "tax_provision": 9478000, "net_income": 45949000, "net_income_to_common": 45949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20426000, "total_current_assets": 651921000, "total_assets": 5118924000, "short_term_debt": 305000000, "long_term_debt": 86150000, "total_debt": 391150000, "total_liabilities": 4712896000, "total_equity": 406028000, "shares_outstanding": 37512000, "goodwill_and_intangibles": 188200000 }, "cash_flow": { "operating_cash_flow": 66615000, "capital_expenditure": 11692000, "free_cash_flow": 78307000, "dividends_paid": 25388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73263, "ticker_id": 6089, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55427000", "ebitda": "61828000", "netIncome": "45949000", "grossProfit": "162118000", "depreciation": "None", "totalRevenue": "269448000", "costOfRevenue": "107330000", "interestIncome": "226282000", "incomeBeforeTax": "55427000", "interestExpense": "99364000", "operatingIncome": "55427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9478000", "reportedCurrency": "USD", "netInterestIncome": "126918000", "nonInterestIncome": "None", "operatingExpenses": "106691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "4317000", "netIncomeFromContinuingOperations": "45949000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366059000", "currentDebt": "None", "investments": "None", "totalAssets": "5118924000", "longTermDebt": "86150000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20750000", "reportedCurrency": "USD", "retainedEarnings": "257173000", "totalLiabilities": "4712896000", "otherCurrentAssets": "None", "totalCurrentAssets": "651921000", "currentLongTermDebt": "305000000", "longTermInvestments": "1333958000", "shortTermInvestments": "631495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391150000", "totalShareholderEquity": "406028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4266779000", "totalCurrentLiabilities": "4571779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141117000", "cashAndShortTermInvestments": "20426000", "commonStockSharesOutstanding": "37512000", "intangibleAssetsExcludingGoodwill": "20750000", "cashAndCashEquivalentsAtCarryingValue": "20426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45949000", "profitLoss": "None", "dividendPayout": "25388000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66615000", "capitalExpenditures": "11692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10590000", "cashflowFromInvestment": "-95125000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269448000, "cost_of_revenue": 107330000, "gross_profit": 162118000, "research_and_development": null, "selling_general_admin": 4317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55427000, "depreciation_amortisation": 6401000, "ebitda": 61828000, "interest_expense": 99364000, "interest_income": null, "other_non_operating": null, "pretax_income": 55427000, "tax_provision": 9478000, "effective_tax_rate": null, "net_income": 45949000, "net_income_continuing_ops": 45949000, "net_income_to_common": 45949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20426000, "short_term_investments": 631495000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651921000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 20750000, "goodwill_and_intangibles": 188200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467003000, "total_assets": 5118924000, "short_term_debt": 305000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4571779000, "long_term_debt": 86150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141117000, "total_liabilities": 4712896000, "total_debt": 391150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257173000, "total_equity": 406028000, "shares_outstanding": 37512000, "operating_cash_flow": 66615000, "stock_based_compensation": 2643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95125000, "dividends_paid": 25388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10590000, "free_cash_flow": 78307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55427000", "ebitda": "61828000", "netIncome": "45949000", "grossProfit": "162118000", "depreciation": "None", "totalRevenue": "269448000", "costOfRevenue": "107330000", "interestIncome": "226282000", "incomeBeforeTax": "55427000", "interestExpense": "99364000", "operatingIncome": "55427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9478000", "reportedCurrency": "USD", "netInterestIncome": "126918000", "nonInterestIncome": "None", "operatingExpenses": "106691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "4317000", "netIncomeFromContinuingOperations": "45949000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366059000", "currentDebt": "None", "investments": "None", "totalAssets": "5118924000", "longTermDebt": "86150000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20750000", "reportedCurrency": "USD", "retainedEarnings": "257173000", "totalLiabilities": "4712896000", "otherCurrentAssets": "None", "totalCurrentAssets": "651921000", "currentLongTermDebt": "305000000", "longTermInvestments": "1333958000", "shortTermInvestments": "631495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391150000", "totalShareholderEquity": "406028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4266779000", "totalCurrentLiabilities": "4571779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141117000", "cashAndShortTermInvestments": "20426000", "commonStockSharesOutstanding": "37512000", "intangibleAssetsExcludingGoodwill": "20750000", "cashAndCashEquivalentsAtCarryingValue": "20426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45949000", "profitLoss": "None", "dividendPayout": "25388000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66615000", "capitalExpenditures": "11692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10590000", "cashflowFromInvestment": "-95125000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 213335000, "cost_of_revenue": 41861000, "gross_profit": 213335000, "ebit": 58698000, "ebitda": 58698000, "pretax_income": 58698000, "tax_provision": 8766000, "net_income": 49932000, "net_income_to_common": 49932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28896000, "total_current_assets": 1328597000, "total_assets": 5078350000, "short_term_debt": 355000000, "long_term_debt": 1115293000, "total_debt": 1470293000, "total_liabilities": 4673935000, "total_equity": 404415000, "shares_outstanding": 37498000, "goodwill_and_intangibles": 190288000 }, "cash_flow": { "operating_cash_flow": 62928000, "capital_expenditure": 3880000, "free_cash_flow": 66808000, "dividends_paid": 25396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73268, "ticker_id": 6089, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58698000", "ebitda": "58698000", "netIncome": "49932000", "grossProfit": "213335000", "depreciation": "None", "totalRevenue": "213335000", "costOfRevenue": "41861000", "interestIncome": "211349000", "incomeBeforeTax": "58698000", "interestExpense": "75549000", "operatingIncome": "58698000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8766000", "reportedCurrency": "USD", "netInterestIncome": "135800000", "nonInterestIncome": "None", "operatingExpenses": "-154637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "59167000", "netIncomeFromContinuingOperations": "49932000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365305000", "currentDebt": "None", "investments": "None", "totalAssets": "5078350000", "longTermDebt": "1115293000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22842000", "reportedCurrency": "USD", "retainedEarnings": "236757000", "totalLiabilities": "4673935000", "otherCurrentAssets": "103658000", "totalCurrentAssets": "1328597000", "currentLongTermDebt": "355000000", "longTermInvestments": "1352905000", "shortTermInvestments": "1299701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749753000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443663000", "totalShareholderEquity": "404415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4177386000", "totalCurrentLiabilities": "4532386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141549000", "cashAndShortTermInvestments": "28896000", "commonStockSharesOutstanding": "37498000", "intangibleAssetsExcludingGoodwill": "22842000", "cashAndCashEquivalentsAtCarryingValue": "28896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49932000", "profitLoss": "None", "dividendPayout": "25396000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62928000", "capitalExpenditures": "3880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112757000", "cashflowFromInvestment": "77936000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213335000, "cost_of_revenue": 41861000, "gross_profit": 213335000, "research_and_development": null, "selling_general_admin": 59167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58698000, "depreciation_amortisation": 3434000, "ebitda": 58698000, "interest_expense": 75549000, "interest_income": null, "other_non_operating": null, "pretax_income": 58698000, "tax_provision": 8766000, "effective_tax_rate": null, "net_income": 49932000, "net_income_continuing_ops": 49932000, "net_income_to_common": 49932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28896000, "short_term_investments": 1299701000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328597000, "net_ppe": null, "goodwill": 167446000, "intangible_assets": 22842000, "goodwill_and_intangibles": 190288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749753000, "total_assets": 5078350000, "short_term_debt": 355000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4532386000, "long_term_debt": 1115293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141549000, "total_liabilities": 4673935000, "total_debt": 1470293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236757000, "total_equity": 404415000, "shares_outstanding": 37498000, "operating_cash_flow": 62928000, "stock_based_compensation": 2612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77936000, "dividends_paid": 25396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112757000, "free_cash_flow": 66808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58698000", "ebitda": "58698000", "netIncome": "49932000", "grossProfit": "213335000", "depreciation": "None", "totalRevenue": "213335000", "costOfRevenue": "41861000", "interestIncome": "211349000", "incomeBeforeTax": "58698000", "interestExpense": "75549000", "operatingIncome": "58698000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8766000", "reportedCurrency": "USD", "netInterestIncome": "135800000", "nonInterestIncome": "None", "operatingExpenses": "-154637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "59167000", "netIncomeFromContinuingOperations": "49932000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365305000", "currentDebt": "None", "investments": "None", "totalAssets": "5078350000", "longTermDebt": "1115293000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22842000", "reportedCurrency": "USD", "retainedEarnings": "236757000", "totalLiabilities": "4673935000", "otherCurrentAssets": "103658000", "totalCurrentAssets": "1328597000", "currentLongTermDebt": "355000000", "longTermInvestments": "1352905000", "shortTermInvestments": "1299701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749753000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443663000", "totalShareholderEquity": "404415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4177386000", "totalCurrentLiabilities": "4532386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141549000", "cashAndShortTermInvestments": "28896000", "commonStockSharesOutstanding": "37498000", "intangibleAssetsExcludingGoodwill": "22842000", "cashAndCashEquivalentsAtCarryingValue": "28896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49932000", "profitLoss": "None", "dividendPayout": "25396000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62928000", "capitalExpenditures": "3880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112757000", "cashflowFromInvestment": "77936000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 177913000, "cost_of_revenue": 19042000, "gross_profit": 158871000, "ebit": 72835000, "ebitda": 77734000, "pretax_income": 72835000, "tax_provision": 12238000, "net_income": 60597000, "net_income_to_common": 60597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21395000, "total_current_assets": 1289420000, "total_assets": 4082200000, "short_term_debt": 95000000, "long_term_debt": 88211000, "total_debt": 183211000, "total_liabilities": 3789905000, "total_equity": 292295000, "shares_outstanding": 33929000, "goodwill_and_intangibles": 101666000 }, "cash_flow": { "operating_cash_flow": 83685000, "capital_expenditure": 5505000, "free_cash_flow": 89190000, "dividends_paid": 22004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73273, "ticker_id": 6089, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72835000", "ebitda": "77734000", "netIncome": "60597000", "grossProfit": "158871000", "depreciation": "None", "totalRevenue": "177913000", "costOfRevenue": "19042000", "interestIncome": "142086000", "incomeBeforeTax": "72835000", "interestExpense": "17920000", "operatingIncome": "72835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12238000", "reportedCurrency": "USD", "netInterestIncome": "124166000", "nonInterestIncome": "None", "operatingExpenses": "86036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4899000", "sellingGeneralAndAdministrative": "45013000", "netIncomeFromContinuingOperations": "60597000" }, "balance": { "goodwill": "94640000", "inventory": "73000", "commonStock": "305340000", "currentDebt": "None", "investments": "None", "totalAssets": "4082200000", "longTermDebt": "88211000", "shortTermDebt": "95000000", "treasuryStock": "-14930000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7026000", "reportedCurrency": "USD", "retainedEarnings": "212375000", "totalLiabilities": "3789905000", "otherCurrentAssets": "75551000", "totalCurrentAssets": "1289420000", "currentLongTermDebt": "95000000", "longTermInvestments": "1301469000", "shortTermInvestments": "1268025000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792780000", "currentAccountsPayable": "3561768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39173000", "shortLongTermDebtTotal": "183211000", "totalShareholderEquity": "292295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3561768000", "totalCurrentLiabilities": "3656768000", "otherNonCurrentLiabilities": "44926000", "totalNonCurrentLiabilities": "133137000", "cashAndShortTermInvestments": "21395000", "commonStockSharesOutstanding": "33929000", "intangibleAssetsExcludingGoodwill": "7026000", "cashAndCashEquivalentsAtCarryingValue": "21395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60597000", "profitLoss": "None", "dividendPayout": "22004000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83685000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87529000", "cashflowFromInvestment": "-208453000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177913000, "cost_of_revenue": 19042000, "gross_profit": 158871000, "research_and_development": null, "selling_general_admin": 45013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72835000, "depreciation_amortisation": 4899000, "ebitda": 77734000, "interest_expense": 17920000, "interest_income": null, "other_non_operating": null, "pretax_income": 72835000, "tax_provision": 12238000, "effective_tax_rate": null, "net_income": 60597000, "net_income_continuing_ops": 60597000, "net_income_to_common": 60597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21395000, "short_term_investments": 1268025000, "net_receivables": null, "inventory": 73000, "other_current_assets": null, "total_current_assets": 1289420000, "net_ppe": null, "goodwill": 94640000, "intangible_assets": 7026000, "goodwill_and_intangibles": 101666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792780000, "total_assets": 4082200000, "short_term_debt": 95000000, "accounts_payable": 3561768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3656768000, "long_term_debt": 88211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133137000, "total_liabilities": 3789905000, "total_debt": 183211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212375000, "total_equity": 292295000, "shares_outstanding": 33929000, "operating_cash_flow": 83685000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208453000, "dividends_paid": 22004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87529000, "free_cash_flow": 89190000, "net_change_in_cash": -37239000 }, "raw_data": { "income": { "ebit": "72835000", "ebitda": "77734000", "netIncome": "60597000", "grossProfit": "158871000", "depreciation": "None", "totalRevenue": "177913000", "costOfRevenue": "19042000", "interestIncome": "142086000", "incomeBeforeTax": "72835000", "interestExpense": "17920000", "operatingIncome": "72835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12238000", "reportedCurrency": "USD", "netInterestIncome": "124166000", "nonInterestIncome": "None", "operatingExpenses": "86036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4899000", "sellingGeneralAndAdministrative": "45013000", "netIncomeFromContinuingOperations": "60597000" }, "balance": { "goodwill": "94640000", "inventory": "73000", "commonStock": "305340000", "currentDebt": "None", "investments": "None", "totalAssets": "4082200000", "longTermDebt": "88211000", "shortTermDebt": "95000000", "treasuryStock": "-14930000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7026000", "reportedCurrency": "USD", "retainedEarnings": "212375000", "totalLiabilities": "3789905000", "otherCurrentAssets": "75551000", "totalCurrentAssets": "1289420000", "currentLongTermDebt": "95000000", "longTermInvestments": "1301469000", "shortTermInvestments": "1268025000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792780000", "currentAccountsPayable": "3561768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39173000", "shortLongTermDebtTotal": "183211000", "totalShareholderEquity": "292295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3561768000", "totalCurrentLiabilities": "3656768000", "otherNonCurrentLiabilities": "44926000", "totalNonCurrentLiabilities": "133137000", "cashAndShortTermInvestments": "21395000", "commonStockSharesOutstanding": "33929000", "intangibleAssetsExcludingGoodwill": "7026000", "cashAndCashEquivalentsAtCarryingValue": "21395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60597000", "profitLoss": "None", "dividendPayout": "22004000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83685000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87529000", "cashflowFromInvestment": "-208453000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 154652000, "cost_of_revenue": 13362000, "gross_profit": 141290000, "ebit": 62114000, "ebitda": 65653000, "pretax_income": 62114000, "tax_provision": 10270000, "net_income": 51844000, "net_income_to_common": 51844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112790000, "total_current_assets": 1540467000, "total_assets": 4142749000, "short_term_debt": 833000, "long_term_debt": 87758000, "total_debt": 88591000, "total_liabilities": 87758000, "total_equity": 4054991000, "shares_outstanding": 29279787, "goodwill_and_intangibles": 102606000 }, "cash_flow": { "operating_cash_flow": 54933000, "capital_expenditure": 1375000, "free_cash_flow": 56308000, "dividends_paid": 14072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73278, "ticker_id": 6089, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62114000", "ebitda": "65653000", "netIncome": "51844000", "grossProfit": "141290000", "depreciation": "None", "totalRevenue": "154652000", "costOfRevenue": "13362000", "interestIncome": "116459000", "incomeBeforeTax": "62114000", "interestExpense": "8469000", "operatingIncome": "62114000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10270000", "reportedCurrency": "USD", "netInterestIncome": "107990000", "nonInterestIncome": "None", "operatingExpenses": "79176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "39393000", "netIncomeFromContinuingOperations": "51844000" }, "balance": { "goodwill": "94240000", "inventory": "None", "commonStock": "306123000", "currentDebt": "None", "investments": "None", "totalAssets": "4142749000", "longTermDebt": "87758000", "shortTermDebt": "833000", "treasuryStock": "-16882000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8366000", "reportedCurrency": "USD", "retainedEarnings": "173896000", "totalLiabilities": "87758000", "otherCurrentAssets": "125250000", "totalCurrentAssets": "1540467000", "currentLongTermDebt": "0", "longTermInvestments": "1458136000", "shortTermInvestments": "1427677000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598262000", "currentAccountsPayable": "3547235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37520000", "shortLongTermDebtTotal": "88591000", "totalShareholderEquity": "4054991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2858583000", "totalCurrentLiabilities": "2859416000", "otherNonCurrentLiabilities": "35324000", "totalNonCurrentLiabilities": "87758000", "cashAndShortTermInvestments": "112790000", "commonStockSharesOutstanding": "29279787", "intangibleAssetsExcludingGoodwill": "8366000", "cashAndCashEquivalentsAtCarryingValue": "112790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51844000", "profitLoss": "None", "dividendPayout": "14072000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54933000", "capitalExpenditures": "1375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226849000", "cashflowFromInvestment": "-423613000", "stockBasedCompensation": "1193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154652000, "cost_of_revenue": 13362000, "gross_profit": 141290000, "research_and_development": null, "selling_general_admin": 39393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62114000, "depreciation_amortisation": 3539000, "ebitda": 65653000, "interest_expense": 8469000, "interest_income": null, "other_non_operating": null, "pretax_income": 62114000, "tax_provision": 10270000, "effective_tax_rate": null, "net_income": 51844000, "net_income_continuing_ops": 51844000, "net_income_to_common": 51844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112790000, "short_term_investments": 1427677000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1540467000, "net_ppe": null, "goodwill": 94240000, "intangible_assets": 8366000, "goodwill_and_intangibles": 102606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598262000, "total_assets": 4142749000, "short_term_debt": 833000, "accounts_payable": 3547235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2859416000, "long_term_debt": 87758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87758000, "total_liabilities": 87758000, "total_debt": 88591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173896000, "total_equity": 4054991000, "shares_outstanding": 29279787, "operating_cash_flow": 54933000, "stock_based_compensation": 1193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423613000, "dividends_paid": 14072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226849000, "free_cash_flow": 56308000, "net_change_in_cash": -141831000 }, "raw_data": { "income": { "ebit": "62114000", "ebitda": "65653000", "netIncome": "51844000", "grossProfit": "141290000", "depreciation": "None", "totalRevenue": "154652000", "costOfRevenue": "13362000", "interestIncome": "116459000", "incomeBeforeTax": "62114000", "interestExpense": "8469000", "operatingIncome": "62114000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10270000", "reportedCurrency": "USD", "netInterestIncome": "107990000", "nonInterestIncome": "None", "operatingExpenses": "79176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "39393000", "netIncomeFromContinuingOperations": "51844000" }, "balance": { "goodwill": "94240000", "inventory": "None", "commonStock": "306123000", "currentDebt": "None", "investments": "None", "totalAssets": "4142749000", "longTermDebt": "87758000", "shortTermDebt": "833000", "treasuryStock": "-16882000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8366000", "reportedCurrency": "USD", "retainedEarnings": "173896000", "totalLiabilities": "87758000", "otherCurrentAssets": "125250000", "totalCurrentAssets": "1540467000", "currentLongTermDebt": "0", "longTermInvestments": "1458136000", "shortTermInvestments": "1427677000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598262000", "currentAccountsPayable": "3547235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37520000", "shortLongTermDebtTotal": "88591000", "totalShareholderEquity": "4054991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2858583000", "totalCurrentLiabilities": "2859416000", "otherNonCurrentLiabilities": "35324000", "totalNonCurrentLiabilities": "87758000", "cashAndShortTermInvestments": "112790000", "commonStockSharesOutstanding": "29279787", "intangibleAssetsExcludingGoodwill": "8366000", "cashAndCashEquivalentsAtCarryingValue": "112790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51844000", "profitLoss": "None", "dividendPayout": "14072000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54933000", "capitalExpenditures": "1375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226849000", "cashflowFromInvestment": "-423613000", "stockBasedCompensation": "1193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 148488000, "cost_of_revenue": 25236000, "gross_profit": 123252000, "ebit": 50272000, "ebitda": 53394000, "pretax_income": 50272000, "tax_provision": 8396000, "net_income": 41876000, "net_income_to_common": 41876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20503000, "total_current_assets": 596103000, "total_assets": 3071148000, "short_term_debt": 2521000, "long_term_debt": 76385000, "total_debt": 78906000, "total_liabilities": 2721051000, "total_equity": 350097000, "shares_outstanding": 28394000, "goodwill_and_intangibles": 49617000 }, "cash_flow": { "operating_cash_flow": 50008000, "capital_expenditure": 3696000, "free_cash_flow": 53704000, "dividends_paid": 12654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73283, "ticker_id": 6089, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50272000", "ebitda": "53394000", "netIncome": "41876000", "grossProfit": "123252000", "depreciation": "None", "totalRevenue": "148488000", "costOfRevenue": "25236000", "interestIncome": "112327000", "incomeBeforeTax": "50272000", "interestExpense": "16136000", "operatingIncome": "50272000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8396000", "reportedCurrency": "USD", "netInterestIncome": "96191000", "nonInterestIncome": "None", "operatingExpenses": "72980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "39826000", "netIncomeFromContinuingOperations": "41876000" }, "balance": { "goodwill": "45775000", "inventory": "None", "commonStock": "208763000", "currentDebt": "None", "investments": "None", "totalAssets": "3071148000", "longTermDebt": "76385000", "shortTermDebt": "2521000", "treasuryStock": "-18771000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3842000", "reportedCurrency": "USD", "retainedEarnings": "138073000", "totalLiabilities": "2721051000", "otherCurrentAssets": "254621000", "totalCurrentAssets": "596103000", "currentLongTermDebt": "2521000", "longTermInvestments": "2636266000", "shortTermInvestments": "575600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2475045000", "currentAccountsPayable": "2610878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25620000", "shortLongTermDebtTotal": "78906000", "totalShareholderEquity": "350097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2610878000", "totalCurrentLiabilities": "2613399000", "otherNonCurrentLiabilities": "31267000", "totalNonCurrentLiabilities": "107652000", "cashAndShortTermInvestments": "20503000", "commonStockSharesOutstanding": "28394000", "intangibleAssetsExcludingGoodwill": "3842000", "cashAndCashEquivalentsAtCarryingValue": "20503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41876000", "profitLoss": "None", "dividendPayout": "12654000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50008000", "capitalExpenditures": "3696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294682000", "cashflowFromInvestment": "-160829000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148488000, "cost_of_revenue": 25236000, "gross_profit": 123252000, "research_and_development": null, "selling_general_admin": 39826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50272000, "depreciation_amortisation": 3122000, "ebitda": 53394000, "interest_expense": 16136000, "interest_income": null, "other_non_operating": null, "pretax_income": 50272000, "tax_provision": 8396000, "effective_tax_rate": null, "net_income": 41876000, "net_income_continuing_ops": 41876000, "net_income_to_common": 41876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20503000, "short_term_investments": 575600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 596103000, "net_ppe": null, "goodwill": 45775000, "intangible_assets": 3842000, "goodwill_and_intangibles": 49617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2475045000, "total_assets": 3071148000, "short_term_debt": 2521000, "accounts_payable": 2610878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613399000, "long_term_debt": 76385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107652000, "total_liabilities": 2721051000, "total_debt": 78906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138073000, "total_equity": 350097000, "shares_outstanding": 28394000, "operating_cash_flow": 50008000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160829000, "dividends_paid": 12654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294682000, "free_cash_flow": 53704000, "net_change_in_cash": 183861000 }, "raw_data": { "income": { "ebit": "50272000", "ebitda": "53394000", "netIncome": "41876000", "grossProfit": "123252000", "depreciation": "None", "totalRevenue": "148488000", "costOfRevenue": "25236000", "interestIncome": "112327000", "incomeBeforeTax": "50272000", "interestExpense": "16136000", "operatingIncome": "50272000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8396000", "reportedCurrency": "USD", "netInterestIncome": "96191000", "nonInterestIncome": "None", "operatingExpenses": "72980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "39826000", "netIncomeFromContinuingOperations": "41876000" }, "balance": { "goodwill": "45775000", "inventory": "None", "commonStock": "208763000", "currentDebt": "None", "investments": "None", "totalAssets": "3071148000", "longTermDebt": "76385000", "shortTermDebt": "2521000", "treasuryStock": "-18771000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3842000", "reportedCurrency": "USD", "retainedEarnings": "138073000", "totalLiabilities": "2721051000", "otherCurrentAssets": "254621000", "totalCurrentAssets": "596103000", "currentLongTermDebt": "2521000", "longTermInvestments": "2636266000", "shortTermInvestments": "575600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2475045000", "currentAccountsPayable": "2610878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25620000", "shortLongTermDebtTotal": "78906000", "totalShareholderEquity": "350097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2610878000", "totalCurrentLiabilities": "2613399000", "otherNonCurrentLiabilities": "31267000", "totalNonCurrentLiabilities": "107652000", "cashAndShortTermInvestments": "20503000", "commonStockSharesOutstanding": "28394000", "intangibleAssetsExcludingGoodwill": "3842000", "cashAndCashEquivalentsAtCarryingValue": "20503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41876000", "profitLoss": "None", "dividendPayout": "12654000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50008000", "capitalExpenditures": "3696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294682000", "cashflowFromInvestment": "-160829000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 130028000, "cost_of_revenue": 22058000, "gross_profit": 107970000, "ebit": 43075000, "ebitda": 45914000, "pretax_income": 43075000, "tax_provision": 7315000, "net_income": 35760000, "net_income_to_common": 35760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23229000, "total_current_assets": 455462000, "total_assets": 2449158000, "short_term_debt": 77050000, "long_term_debt": 45147000, "total_debt": 122197000, "total_liabilities": 2149849000, "total_equity": 299309000, "shares_outstanding": 27876000, "goodwill_and_intangibles": 42645000 }, "cash_flow": { "operating_cash_flow": 38761000, "capital_expenditure": 1458000, "free_cash_flow": 40219000, "dividends_paid": 10539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73288, "ticker_id": 6089, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43075000", "ebitda": "45914000", "netIncome": "35760000", "grossProfit": "107970000", "depreciation": "None", "totalRevenue": "130028000", "costOfRevenue": "22058000", "interestIncome": "101359000", "incomeBeforeTax": "43075000", "interestExpense": "19608000", "operatingIncome": "43075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7315000", "reportedCurrency": "USD", "netInterestIncome": "81751000", "nonInterestIncome": "None", "operatingExpenses": "64895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "37503000", "netIncomeFromContinuingOperations": "35760000" }, "balance": { "goodwill": "38201000", "inventory": "19000", "commonStock": "186345000", "currentDebt": "None", "investments": "None", "totalAssets": "2449158000", "longTermDebt": "45147000", "shortTermDebt": "77050000", "treasuryStock": "-5713000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4444000", "reportedCurrency": "USD", "retainedEarnings": "108851000", "totalLiabilities": "2149849000", "otherCurrentAssets": "70779000", "totalCurrentAssets": "455462000", "currentLongTermDebt": "77050000", "longTermInvestments": "2231885000", "shortTermInvestments": "432233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993696000", "currentAccountsPayable": "2008964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23817000", "shortLongTermDebtTotal": "122197000", "totalShareholderEquity": "299309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008964000", "totalCurrentLiabilities": "2086014000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "63835000", "cashAndShortTermInvestments": "23229000", "commonStockSharesOutstanding": "27876000", "intangibleAssetsExcludingGoodwill": "4444000", "cashAndCashEquivalentsAtCarryingValue": "23229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35760000", "profitLoss": "None", "dividendPayout": "10539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38761000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67219000", "cashflowFromInvestment": "-93146000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130028000, "cost_of_revenue": 22058000, "gross_profit": 107970000, "research_and_development": null, "selling_general_admin": 37503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43075000, "depreciation_amortisation": 2839000, "ebitda": 45914000, "interest_expense": 19608000, "interest_income": null, "other_non_operating": null, "pretax_income": 43075000, "tax_provision": 7315000, "effective_tax_rate": null, "net_income": 35760000, "net_income_continuing_ops": 35760000, "net_income_to_common": 35760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23229000, "short_term_investments": 432233000, "net_receivables": null, "inventory": 19000, "other_current_assets": null, "total_current_assets": 455462000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 4444000, "goodwill_and_intangibles": 42645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1993696000, "total_assets": 2449158000, "short_term_debt": 77050000, "accounts_payable": 2008964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086014000, "long_term_debt": 45147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63835000, "total_liabilities": 2149849000, "total_debt": 122197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108851000, "total_equity": 299309000, "shares_outstanding": 27876000, "operating_cash_flow": 38761000, "stock_based_compensation": 1385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93146000, "dividends_paid": 10539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67219000, "free_cash_flow": 40219000, "net_change_in_cash": 12834000 }, "raw_data": { "income": { "ebit": "43075000", "ebitda": "45914000", "netIncome": "35760000", "grossProfit": "107970000", "depreciation": "None", "totalRevenue": "130028000", "costOfRevenue": "22058000", "interestIncome": "101359000", "incomeBeforeTax": "43075000", "interestExpense": "19608000", "operatingIncome": "43075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7315000", "reportedCurrency": "USD", "netInterestIncome": "81751000", "nonInterestIncome": "None", "operatingExpenses": "64895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "37503000", "netIncomeFromContinuingOperations": "35760000" }, "balance": { "goodwill": "38201000", "inventory": "19000", "commonStock": "186345000", "currentDebt": "None", "investments": "None", "totalAssets": "2449158000", "longTermDebt": "45147000", "shortTermDebt": "77050000", "treasuryStock": "-5713000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4444000", "reportedCurrency": "USD", "retainedEarnings": "108851000", "totalLiabilities": "2149849000", "otherCurrentAssets": "70779000", "totalCurrentAssets": "455462000", "currentLongTermDebt": "77050000", "longTermInvestments": "2231885000", "shortTermInvestments": "432233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993696000", "currentAccountsPayable": "2008964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23817000", "shortLongTermDebtTotal": "122197000", "totalShareholderEquity": "299309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008964000", "totalCurrentLiabilities": "2086014000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "63835000", "cashAndShortTermInvestments": "23229000", "commonStockSharesOutstanding": "27876000", "intangibleAssetsExcludingGoodwill": "4444000", "cashAndCashEquivalentsAtCarryingValue": "23229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35760000", "profitLoss": "None", "dividendPayout": "10539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38761000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67219000", "cashflowFromInvestment": "-93146000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 117265000, "cost_of_revenue": 16265000, "gross_profit": 101000000, "ebit": 38283000, "ebitda": 41274000, "pretax_income": 38283000, "tax_provision": 5714000, "net_income": 32569000, "net_income_to_common": 32569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18042000, "total_current_assets": 420232000, "total_assets": 2328730000, "short_term_debt": 244759000, "long_term_debt": 6033000, "total_debt": 250792000, "total_liabilities": 2066410000, "total_equity": 262320000, "shares_outstanding": 27974000, "goodwill_and_intangibles": 43952000 }, "cash_flow": { "operating_cash_flow": 38764000, "capital_expenditure": 450000, "free_cash_flow": 39214000, "dividends_paid": 8316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73293, "ticker_id": 6089, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38283000", "ebitda": "41274000", "netIncome": "32569000", "grossProfit": "101000000", "depreciation": "None", "totalRevenue": "117265000", "costOfRevenue": "16265000", "interestIncome": "91114000", "incomeBeforeTax": "38283000", "interestExpense": "13265000", "operatingIncome": "38283000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5714000", "reportedCurrency": "USD", "netInterestIncome": "77849000", "nonInterestIncome": "None", "operatingExpenses": "62717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991000", "sellingGeneralAndAdministrative": "37936000", "netIncomeFromContinuingOperations": "32569000" }, "balance": { "goodwill": "38201000", "inventory": "None", "commonStock": "186163000", "currentDebt": "None", "investments": "None", "totalAssets": "2328730000", "longTermDebt": "6033000", "shortTermDebt": "244759000", "treasuryStock": "-3443000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5751000", "reportedCurrency": "USD", "retainedEarnings": "83630000", "totalLiabilities": "2066410000", "otherCurrentAssets": "1434149000", "totalCurrentAssets": "420232000", "currentLongTermDebt": "244759000", "longTermInvestments": "2125675000", "shortTermInvestments": "402190000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908632000", "currentAccountsPayable": "1799720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21211000", "shortLongTermDebtTotal": "250792000", "totalShareholderEquity": "262320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799720000", "totalCurrentLiabilities": "2044479000", "otherNonCurrentLiabilities": "16032000", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "18042000", "commonStockSharesOutstanding": "27974000", "intangibleAssetsExcludingGoodwill": "5751000", "cashAndCashEquivalentsAtCarryingValue": "18042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32569000", "profitLoss": "None", "dividendPayout": "8316000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38764000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140869000", "cashflowFromInvestment": "-179321000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117265000, "cost_of_revenue": 16265000, "gross_profit": 101000000, "research_and_development": 0, "selling_general_admin": 37936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38283000, "depreciation_amortisation": 2991000, "ebitda": 41274000, "interest_expense": 13265000, "interest_income": null, "other_non_operating": null, "pretax_income": 38283000, "tax_provision": 5714000, "effective_tax_rate": null, "net_income": 32569000, "net_income_continuing_ops": 32569000, "net_income_to_common": 32569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18042000, "short_term_investments": 402190000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420232000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 5751000, "goodwill_and_intangibles": 43952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908632000, "total_assets": 2328730000, "short_term_debt": 244759000, "accounts_payable": 1799720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2044479000, "long_term_debt": 6033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22065000, "total_liabilities": 2066410000, "total_debt": 250792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83630000, "total_equity": 262320000, "shares_outstanding": 27974000, "operating_cash_flow": 38764000, "stock_based_compensation": 1675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179321000, "dividends_paid": 8316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140869000, "free_cash_flow": 39214000, "net_change_in_cash": 312000 }, "raw_data": { "income": { "ebit": "38283000", "ebitda": "41274000", "netIncome": "32569000", "grossProfit": "101000000", "depreciation": "None", "totalRevenue": "117265000", "costOfRevenue": "16265000", "interestIncome": "91114000", "incomeBeforeTax": "38283000", "interestExpense": "13265000", "operatingIncome": "38283000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5714000", "reportedCurrency": "USD", "netInterestIncome": "77849000", "nonInterestIncome": "None", "operatingExpenses": "62717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991000", "sellingGeneralAndAdministrative": "37936000", "netIncomeFromContinuingOperations": "32569000" }, "balance": { "goodwill": "38201000", "inventory": "None", "commonStock": "186163000", "currentDebt": "None", "investments": "None", "totalAssets": "2328730000", "longTermDebt": "6033000", "shortTermDebt": "244759000", "treasuryStock": "-3443000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5751000", "reportedCurrency": "USD", "retainedEarnings": "83630000", "totalLiabilities": "2066410000", "otherCurrentAssets": "1434149000", "totalCurrentAssets": "420232000", "currentLongTermDebt": "244759000", "longTermInvestments": "2125675000", "shortTermInvestments": "402190000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908632000", "currentAccountsPayable": "1799720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21211000", "shortLongTermDebtTotal": "250792000", "totalShareholderEquity": "262320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799720000", "totalCurrentLiabilities": "2044479000", "otherNonCurrentLiabilities": "16032000", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "18042000", "commonStockSharesOutstanding": "27974000", "intangibleAssetsExcludingGoodwill": "5751000", "cashAndCashEquivalentsAtCarryingValue": "18042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32569000", "profitLoss": "None", "dividendPayout": "8316000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38764000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140869000", "cashflowFromInvestment": "-179321000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 72843000, "cost_of_revenue": 23515000, "gross_profit": 49328000, "ebit": 19972000, "ebitda": 19972000, "pretax_income": 19972000, "tax_provision": 3708000, "net_income": 16264000, "net_income_to_common": 16264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38220000, "total_current_assets": 38220000, "total_assets": 7175476000, "short_term_debt": 342490000, "long_term_debt": 94108000, "total_debt": 436598000, "total_liabilities": 6408586000, "total_equity": 766890000, "shares_outstanding": 44874000, "goodwill_and_intangibles": 308463000 }, "cash_flow": { "operating_cash_flow": 7573000, "capital_expenditure": 507000, "free_cash_flow": 8080000, "dividends_paid": 6371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73256, "ticker_id": 6089, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19972000", "netIncome": "16264000", "grossProfit": "49328000", "depreciation": "None", "totalRevenue": "72843000", "costOfRevenue": "23515000", "interestIncome": "66356000", "incomeBeforeTax": "19972000", "interestExpense": "24549000", "operatingIncome": "19972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3708000", "reportedCurrency": "USD", "netInterestIncome": "41807000", "nonInterestIncome": "None", "operatingExpenses": "29356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23637000", "netIncomeFromContinuingOperations": "16264000" }, "balance": { "goodwill": "271651000", "inventory": "None", "commonStock": "642815000", "currentDebt": "None", "investments": "None", "totalAssets": "7175476000", "longTermDebt": "94108000", "shortTermDebt": "342490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36812000", "reportedCurrency": "USD", "retainedEarnings": "296028000", "totalLiabilities": "6408586000", "otherCurrentAssets": "None", "totalCurrentAssets": "38220000", "currentLongTermDebt": "341000000", "longTermInvestments": "1571093000", "shortTermInvestments": "1484198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7137256000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446508000", "totalShareholderEquity": "766890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "342490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6066096000", "cashAndShortTermInvestments": "38220000", "commonStockSharesOutstanding": "44874000", "intangibleAssetsExcludingGoodwill": "36812000", "cashAndCashEquivalentsAtCarryingValue": "38220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16264000", "profitLoss": "None", "dividendPayout": "6371000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7573000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "85374000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72843000, "cost_of_revenue": 23515000, "gross_profit": 49328000, "research_and_development": null, "selling_general_admin": 23637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19972000, "depreciation_amortisation": null, "ebitda": 19972000, "interest_expense": 24549000, "interest_income": null, "other_non_operating": null, "pretax_income": 19972000, "tax_provision": 3708000, "effective_tax_rate": null, "net_income": 16264000, "net_income_continuing_ops": 16264000, "net_income_to_common": 16264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38220000, "short_term_investments": 1484198000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38220000, "net_ppe": null, "goodwill": 271651000, "intangible_assets": 36812000, "goodwill_and_intangibles": 308463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7137256000, "total_assets": 7175476000, "short_term_debt": 342490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342490000, "long_term_debt": 94108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6066096000, "total_liabilities": 6408586000, "total_debt": 436598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296028000, "total_equity": 766890000, "shares_outstanding": 44874000, "operating_cash_flow": 7573000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85374000, "dividends_paid": 6371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779000, "free_cash_flow": 8080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19972000", "netIncome": "16264000", "grossProfit": "49328000", "depreciation": "None", "totalRevenue": "72843000", "costOfRevenue": "23515000", "interestIncome": "66356000", "incomeBeforeTax": "19972000", "interestExpense": "24549000", "operatingIncome": "19972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3708000", "reportedCurrency": "USD", "netInterestIncome": "41807000", "nonInterestIncome": "None", "operatingExpenses": "29356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23637000", "netIncomeFromContinuingOperations": "16264000" }, "balance": { "goodwill": "271651000", "inventory": "None", "commonStock": "642815000", "currentDebt": "None", "investments": "None", "totalAssets": "7175476000", "longTermDebt": "94108000", "shortTermDebt": "342490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36812000", "reportedCurrency": "USD", "retainedEarnings": "296028000", "totalLiabilities": "6408586000", "otherCurrentAssets": "None", "totalCurrentAssets": "38220000", "currentLongTermDebt": "341000000", "longTermInvestments": "1571093000", "shortTermInvestments": "1484198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7137256000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446508000", "totalShareholderEquity": "766890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "342490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6066096000", "cashAndShortTermInvestments": "38220000", "commonStockSharesOutstanding": "44874000", "intangibleAssetsExcludingGoodwill": "36812000", "cashAndCashEquivalentsAtCarryingValue": "38220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16264000", "profitLoss": "None", "dividendPayout": "6371000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7573000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "85374000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 69667000, "cost_of_revenue": 24704000, "gross_profit": 44963000, "ebit": 17734000, "ebitda": 17734000, "pretax_income": 17734000, "tax_provision": 3096000, "net_income": 14638000, "net_income_to_common": 14638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20486000, "total_current_assets": 92357000, "total_assets": 5245870000, "short_term_debt": 281000000, "long_term_debt": 86733000, "total_debt": 367733000, "total_liabilities": 4760145000, "total_equity": 485725000, "shares_outstanding": 37705000, "goodwill_and_intangibles": 185301000 }, "cash_flow": { "operating_cash_flow": 19642000, "capital_expenditure": 1089000, "free_cash_flow": 20731000, "dividends_paid": 6371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73257, "ticker_id": 6089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17734000", "netIncome": "14638000", "grossProfit": "44963000", "depreciation": "None", "totalRevenue": "69667000", "costOfRevenue": "24704000", "interestIncome": "58950000", "incomeBeforeTax": "17734000", "interestExpense": "22398000", "operatingIncome": "17734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3096000", "reportedCurrency": "USD", "netInterestIncome": "36551000", "nonInterestIncome": "None", "operatingExpenses": "27229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "14637000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366625000", "currentDebt": "None", "investments": "None", "totalAssets": "5245870000", "longTermDebt": "86733000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17851000", "reportedCurrency": "USD", "retainedEarnings": "286196000", "totalLiabilities": "4760145000", "otherCurrentAssets": "-1271586000", "totalCurrentAssets": "92357000", "currentLongTermDebt": "281000000", "longTermInvestments": "1418110000", "shortTermInvestments": "1343457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367733000", "totalShareholderEquity": "485725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63666000", "totalCurrentLiabilities": "282380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4477765000", "cashAndShortTermInvestments": "20486000", "commonStockSharesOutstanding": "37705000", "intangibleAssetsExcludingGoodwill": "17851000", "cashAndCashEquivalentsAtCarryingValue": "20486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14637000", "profitLoss": "None", "dividendPayout": "6371000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19642000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18171000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69667000, "cost_of_revenue": 24704000, "gross_profit": 44963000, "research_and_development": null, "selling_general_admin": 1179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17734000, "depreciation_amortisation": null, "ebitda": 17734000, "interest_expense": 22398000, "interest_income": null, "other_non_operating": null, "pretax_income": 17734000, "tax_provision": 3096000, "effective_tax_rate": null, "net_income": 14638000, "net_income_continuing_ops": 14637000, "net_income_to_common": 14638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20486000, "short_term_investments": 1343457000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92357000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 17851000, "goodwill_and_intangibles": 185301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5153513000, "total_assets": 5245870000, "short_term_debt": 281000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282380000, "long_term_debt": 86733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4477765000, "total_liabilities": 4760145000, "total_debt": 367733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286196000, "total_equity": 485725000, "shares_outstanding": 37705000, "operating_cash_flow": 19642000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459000, "dividends_paid": 6371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18171000, "free_cash_flow": 20731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17734000", "netIncome": "14638000", "grossProfit": "44963000", "depreciation": "None", "totalRevenue": "69667000", "costOfRevenue": "24704000", "interestIncome": "58950000", "incomeBeforeTax": "17734000", "interestExpense": "22398000", "operatingIncome": "17734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3096000", "reportedCurrency": "USD", "netInterestIncome": "36551000", "nonInterestIncome": "None", "operatingExpenses": "27229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "14637000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366625000", "currentDebt": "None", "investments": "None", "totalAssets": "5245870000", "longTermDebt": "86733000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17851000", "reportedCurrency": "USD", "retainedEarnings": "286196000", "totalLiabilities": "4760145000", "otherCurrentAssets": "-1271586000", "totalCurrentAssets": "92357000", "currentLongTermDebt": "281000000", "longTermInvestments": "1418110000", "shortTermInvestments": "1343457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367733000", "totalShareholderEquity": "485725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63666000", "totalCurrentLiabilities": "282380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4477765000", "cashAndShortTermInvestments": "20486000", "commonStockSharesOutstanding": "37705000", "intangibleAssetsExcludingGoodwill": "17851000", "cashAndCashEquivalentsAtCarryingValue": "20486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14637000", "profitLoss": "None", "dividendPayout": "6371000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19642000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18171000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 70796000, "cost_of_revenue": 24478000, "gross_profit": 46318000, "ebit": 14639000, "ebitda": 16336000, "pretax_income": 14639000, "tax_provision": 2178000, "net_income": 12461000, "net_income_to_common": 12461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23812000, "total_current_assets": 790587000, "total_assets": 5235575000, "short_term_debt": 235000000, "long_term_debt": 86581000, "total_debt": 321581000, "total_liabilities": 4769626000, "total_equity": 465949000, "shares_outstanding": 37677000, "goodwill_and_intangibles": 186013000 }, "cash_flow": { "operating_cash_flow": 10712000, "capital_expenditure": 1680000, "free_cash_flow": 12392000, "dividends_paid": 6369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73259, "ticker_id": 6089, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14639000", "ebitda": "16336000", "netIncome": "12461000", "grossProfit": "46318000", "depreciation": "None", "totalRevenue": "70796000", "costOfRevenue": "24478000", "interestIncome": "58907000", "incomeBeforeTax": "14639000", "interestExpense": "23059000", "operatingIncome": "14639000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2178000", "reportedCurrency": "USD", "netInterestIncome": "35848000", "nonInterestIncome": "None", "operatingExpenses": "31679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697000", "sellingGeneralAndAdministrative": "15992000", "netIncomeFromContinuingOperations": "12461000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366214000", "currentDebt": "None", "investments": "None", "totalAssets": "5235575000", "longTermDebt": "86581000", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18563000", "reportedCurrency": "USD", "retainedEarnings": "277930000", "totalLiabilities": "4769626000", "otherCurrentAssets": "None", "totalCurrentAssets": "790587000", "currentLongTermDebt": "235000000", "longTermInvestments": "1377351000", "shortTermInvestments": "766775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4444988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321581000", "totalShareholderEquity": "465949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4400515000", "totalCurrentLiabilities": "4635515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134111000", "cashAndShortTermInvestments": "23812000", "commonStockSharesOutstanding": "37677000", "intangibleAssetsExcludingGoodwill": "18563000", "cashAndCashEquivalentsAtCarryingValue": "23812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12461000", "profitLoss": "None", "dividendPayout": "6369000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10712000", "capitalExpenditures": "1680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29540000", "cashflowFromInvestment": "-38647000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70796000, "cost_of_revenue": 24478000, "gross_profit": 46318000, "research_and_development": null, "selling_general_admin": 15992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14639000, "depreciation_amortisation": 1697000, "ebitda": 16336000, "interest_expense": 23059000, "interest_income": null, "other_non_operating": null, "pretax_income": 14639000, "tax_provision": 2178000, "effective_tax_rate": null, "net_income": 12461000, "net_income_continuing_ops": 12461000, "net_income_to_common": 12461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23812000, "short_term_investments": 766775000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 790587000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 18563000, "goodwill_and_intangibles": 186013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4444988000, "total_assets": 5235575000, "short_term_debt": 235000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635515000, "long_term_debt": 86581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134111000, "total_liabilities": 4769626000, "total_debt": 321581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277930000, "total_equity": 465949000, "shares_outstanding": 37677000, "operating_cash_flow": 10712000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38647000, "dividends_paid": 6369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29540000, "free_cash_flow": 12392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14639000", "ebitda": "16336000", "netIncome": "12461000", "grossProfit": "46318000", "depreciation": "None", "totalRevenue": "70796000", "costOfRevenue": "24478000", "interestIncome": "58907000", "incomeBeforeTax": "14639000", "interestExpense": "23059000", "operatingIncome": "14639000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2178000", "reportedCurrency": "USD", "netInterestIncome": "35848000", "nonInterestIncome": "None", "operatingExpenses": "31679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697000", "sellingGeneralAndAdministrative": "15992000", "netIncomeFromContinuingOperations": "12461000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366214000", "currentDebt": "None", "investments": "None", "totalAssets": "5235575000", "longTermDebt": "86581000", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18563000", "reportedCurrency": "USD", "retainedEarnings": "277930000", "totalLiabilities": "4769626000", "otherCurrentAssets": "None", "totalCurrentAssets": "790587000", "currentLongTermDebt": "235000000", "longTermInvestments": "1377351000", "shortTermInvestments": "766775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4444988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321581000", "totalShareholderEquity": "465949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4400515000", "totalCurrentLiabilities": "4635515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134111000", "cashAndShortTermInvestments": "23812000", "commonStockSharesOutstanding": "37677000", "intangibleAssetsExcludingGoodwill": "18563000", "cashAndCashEquivalentsAtCarryingValue": "23812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12461000", "profitLoss": "None", "dividendPayout": "6369000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10712000", "capitalExpenditures": "1680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29540000", "cashflowFromInvestment": "-38647000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 69824000, "cost_of_revenue": 26329000, "gross_profit": 43495000, "ebit": 16320000, "ebitda": 18056000, "pretax_income": 16320000, "tax_provision": 2410000, "net_income": 13910000, "net_income_to_common": 13910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20100000, "total_current_assets": 685972000, "total_assets": 5178428000, "short_term_debt": 203000000, "long_term_debt": 86428000, "total_debt": 289428000, "total_liabilities": 4740680000, "total_equity": 437748000, "shares_outstanding": 37622000, "goodwill_and_intangibles": 186731000 }, "cash_flow": { "operating_cash_flow": 14018000, "capital_expenditure": 1594000, "free_cash_flow": 15612000, "dividends_paid": 6366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73260, "ticker_id": 6089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16320000", "ebitda": "18056000", "netIncome": "13910000", "grossProfit": "43495000", "depreciation": "None", "totalRevenue": "69824000", "costOfRevenue": "26329000", "interestIncome": "57240000", "incomeBeforeTax": "16320000", "interestExpense": "22781000", "operatingIncome": "16320000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "34459000", "nonInterestIncome": "None", "operatingExpenses": "27175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "14722000", "netIncomeFromContinuingOperations": "13910000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "365790000", "currentDebt": "None", "investments": "None", "totalAssets": "5178428000", "longTermDebt": "86428000", "shortTermDebt": "203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19281000", "reportedCurrency": "USD", "retainedEarnings": "271869000", "totalLiabilities": "4740680000", "otherCurrentAssets": "None", "totalCurrentAssets": "685972000", "currentLongTermDebt": "203000000", "longTermInvestments": "1351603000", "shortTermInvestments": "665872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4492456000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289428000", "totalShareholderEquity": "437748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4396417000", "totalCurrentLiabilities": "4599417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141263000", "cashAndShortTermInvestments": "20100000", "commonStockSharesOutstanding": "37622000", "intangibleAssetsExcludingGoodwill": "19281000", "cashAndCashEquivalentsAtCarryingValue": "20100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13910000", "profitLoss": "None", "dividendPayout": "6366000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14018000", "capitalExpenditures": "1594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9625000", "cashflowFromInvestment": "-46159000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69824000, "cost_of_revenue": 26329000, "gross_profit": 43495000, "research_and_development": null, "selling_general_admin": 14722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16320000, "depreciation_amortisation": 1736000, "ebitda": 18056000, "interest_expense": 22781000, "interest_income": null, "other_non_operating": null, "pretax_income": 16320000, "tax_provision": 2410000, "effective_tax_rate": null, "net_income": 13910000, "net_income_continuing_ops": 13910000, "net_income_to_common": 13910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20100000, "short_term_investments": 665872000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 685972000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 19281000, "goodwill_and_intangibles": 186731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4492456000, "total_assets": 5178428000, "short_term_debt": 203000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599417000, "long_term_debt": 86428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141263000, "total_liabilities": 4740680000, "total_debt": 289428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271869000, "total_equity": 437748000, "shares_outstanding": 37622000, "operating_cash_flow": 14018000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46159000, "dividends_paid": 6366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9625000, "free_cash_flow": 15612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16320000", "ebitda": "18056000", "netIncome": "13910000", "grossProfit": "43495000", "depreciation": "None", "totalRevenue": "69824000", "costOfRevenue": "26329000", "interestIncome": "57240000", "incomeBeforeTax": "16320000", "interestExpense": "22781000", "operatingIncome": "16320000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "34459000", "nonInterestIncome": "None", "operatingExpenses": "27175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "14722000", "netIncomeFromContinuingOperations": "13910000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "365790000", "currentDebt": "None", "investments": "None", "totalAssets": "5178428000", "longTermDebt": "86428000", "shortTermDebt": "203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19281000", "reportedCurrency": "USD", "retainedEarnings": "271869000", "totalLiabilities": "4740680000", "otherCurrentAssets": "None", "totalCurrentAssets": "685972000", "currentLongTermDebt": "203000000", "longTermInvestments": "1351603000", "shortTermInvestments": "665872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4492456000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289428000", "totalShareholderEquity": "437748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4396417000", "totalCurrentLiabilities": "4599417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141263000", "cashAndShortTermInvestments": "20100000", "commonStockSharesOutstanding": "37622000", "intangibleAssetsExcludingGoodwill": "19281000", "cashAndCashEquivalentsAtCarryingValue": "20100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13910000", "profitLoss": "None", "dividendPayout": "6366000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14018000", "capitalExpenditures": "1594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9625000", "cashflowFromInvestment": "-46159000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 67786000, "cost_of_revenue": 22906000, "gross_profit": 44880000, "ebit": 16354000, "ebitda": 17967000, "pretax_income": 16354000, "tax_provision": 2776000, "net_income": 13578000, "net_income_to_common": 13578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18464000, "total_current_assets": 686158000, "total_assets": 5157040000, "short_term_debt": 102000000, "long_term_debt": 86275000, "total_debt": 188275000, "total_liabilities": 4727906000, "total_equity": 429134000, "shares_outstanding": 37717000, "goodwill_and_intangibles": 187466000 }, "cash_flow": { "operating_cash_flow": 15670000, "capital_expenditure": 3498000, "free_cash_flow": 19168000, "dividends_paid": 6361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73261, "ticker_id": 6089, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16354000", "ebitda": "17967000", "netIncome": "13578000", "grossProfit": "44880000", "depreciation": "None", "totalRevenue": "67786000", "costOfRevenue": "22906000", "interestIncome": "56764000", "incomeBeforeTax": "16354000", "interestExpense": "23110000", "operatingIncome": "16354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2776000", "reportedCurrency": "USD", "netInterestIncome": "33654000", "nonInterestIncome": "None", "operatingExpenses": "28526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "1196000", "netIncomeFromContinuingOperations": "13578000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "365645000", "currentDebt": "None", "investments": "None", "totalAssets": "5157040000", "longTermDebt": "86275000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20016000", "reportedCurrency": "USD", "retainedEarnings": "264356000", "totalLiabilities": "4727906000", "otherCurrentAssets": "None", "totalCurrentAssets": "686158000", "currentLongTermDebt": "102000000", "longTermInvestments": "1353274000", "shortTermInvestments": "667694000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470882000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188275000", "totalShareholderEquity": "429134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4481288000", "totalCurrentLiabilities": "4583288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144618000", "cashAndShortTermInvestments": "18464000", "commonStockSharesOutstanding": "37717000", "intangibleAssetsExcludingGoodwill": "20016000", "cashAndCashEquivalentsAtCarryingValue": "18464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13578000", "profitLoss": "None", "dividendPayout": "6361000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15670000", "capitalExpenditures": "3498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4431000", "cashflowFromInvestment": "7417000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67786000, "cost_of_revenue": 22906000, "gross_profit": 44880000, "research_and_development": null, "selling_general_admin": 1196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16354000, "depreciation_amortisation": 1613000, "ebitda": 17967000, "interest_expense": 23110000, "interest_income": null, "other_non_operating": null, "pretax_income": 16354000, "tax_provision": 2776000, "effective_tax_rate": null, "net_income": 13578000, "net_income_continuing_ops": 13578000, "net_income_to_common": 13578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18464000, "short_term_investments": 667694000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 686158000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 20016000, "goodwill_and_intangibles": 187466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4470882000, "total_assets": 5157040000, "short_term_debt": 102000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4583288000, "long_term_debt": 86275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144618000, "total_liabilities": 4727906000, "total_debt": 188275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264356000, "total_equity": 429134000, "shares_outstanding": 37717000, "operating_cash_flow": 15670000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7417000, "dividends_paid": 6361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4431000, "free_cash_flow": 19168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16354000", "ebitda": "17967000", "netIncome": "13578000", "grossProfit": "44880000", "depreciation": "None", "totalRevenue": "67786000", "costOfRevenue": "22906000", "interestIncome": "56764000", "incomeBeforeTax": "16354000", "interestExpense": "23110000", "operatingIncome": "16354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2776000", "reportedCurrency": "USD", "netInterestIncome": "33654000", "nonInterestIncome": "None", "operatingExpenses": "28526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "1196000", "netIncomeFromContinuingOperations": "13578000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "365645000", "currentDebt": "None", "investments": "None", "totalAssets": "5157040000", "longTermDebt": "86275000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20016000", "reportedCurrency": "USD", "retainedEarnings": "264356000", "totalLiabilities": "4727906000", "otherCurrentAssets": "None", "totalCurrentAssets": "686158000", "currentLongTermDebt": "102000000", "longTermInvestments": "1353274000", "shortTermInvestments": "667694000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470882000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188275000", "totalShareholderEquity": "429134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4481288000", "totalCurrentLiabilities": "4583288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144618000", "cashAndShortTermInvestments": "18464000", "commonStockSharesOutstanding": "37717000", "intangibleAssetsExcludingGoodwill": "20016000", "cashAndCashEquivalentsAtCarryingValue": "18464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13578000", "profitLoss": "None", "dividendPayout": "6361000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15670000", "capitalExpenditures": "3498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4431000", "cashflowFromInvestment": "7417000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 69323000, "cost_of_revenue": 25465000, "gross_profit": 43858000, "ebit": 17684000, "ebitda": 19481000, "pretax_income": 17684000, "tax_provision": 3293000, "net_income": 14391000, "net_income_to_common": 14391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20426000, "total_current_assets": 651921000, "total_assets": 5118924000, "short_term_debt": 305000000, "long_term_debt": 86150000, "total_debt": 391150000, "total_liabilities": 4712896000, "total_equity": 406028000, "shares_outstanding": 37586000, "goodwill_and_intangibles": 188200000 }, "cash_flow": { "operating_cash_flow": 13242000, "capital_expenditure": 4447000, "free_cash_flow": 17689000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73262, "ticker_id": 6089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17684000", "ebitda": "19481000", "netIncome": "14391000", "grossProfit": "43858000", "depreciation": "None", "totalRevenue": "69323000", "costOfRevenue": "25465000", "interestIncome": "57489000", "incomeBeforeTax": "17684000", "interestExpense": "25170000", "operatingIncome": "17684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3293000", "reportedCurrency": "USD", "netInterestIncome": "32319000", "nonInterestIncome": "None", "operatingExpenses": "26174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "14424000", "netIncomeFromContinuingOperations": "14391000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366059000", "currentDebt": "None", "investments": "None", "totalAssets": "5118924000", "longTermDebt": "86150000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20750000", "reportedCurrency": "USD", "retainedEarnings": "257173000", "totalLiabilities": "4712896000", "otherCurrentAssets": "None", "totalCurrentAssets": "651921000", "currentLongTermDebt": "305000000", "longTermInvestments": "1333958000", "shortTermInvestments": "631495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391150000", "totalShareholderEquity": "406028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4266779000", "totalCurrentLiabilities": "4571779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141117000", "cashAndShortTermInvestments": "20426000", "commonStockSharesOutstanding": "37586000", "intangibleAssetsExcludingGoodwill": "20750000", "cashAndCashEquivalentsAtCarryingValue": "20426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14391000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13242000", "capitalExpenditures": "4447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82288000", "cashflowFromInvestment": "-34352000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69323000, "cost_of_revenue": 25465000, "gross_profit": 43858000, "research_and_development": null, "selling_general_admin": 14424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17684000, "depreciation_amortisation": 1797000, "ebitda": 19481000, "interest_expense": 25170000, "interest_income": null, "other_non_operating": null, "pretax_income": 17684000, "tax_provision": 3293000, "effective_tax_rate": null, "net_income": 14391000, "net_income_continuing_ops": 14391000, "net_income_to_common": 14391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20426000, "short_term_investments": 631495000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651921000, "net_ppe": null, "goodwill": 167450000, "intangible_assets": 20750000, "goodwill_and_intangibles": 188200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467003000, "total_assets": 5118924000, "short_term_debt": 305000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4571779000, "long_term_debt": 86150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141117000, "total_liabilities": 4712896000, "total_debt": 391150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257173000, "total_equity": 406028000, "shares_outstanding": 37586000, "operating_cash_flow": 13242000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34352000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82288000, "free_cash_flow": 17689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17684000", "ebitda": "19481000", "netIncome": "14391000", "grossProfit": "43858000", "depreciation": "None", "totalRevenue": "69323000", "costOfRevenue": "25465000", "interestIncome": "57489000", "incomeBeforeTax": "17684000", "interestExpense": "25170000", "operatingIncome": "17684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3293000", "reportedCurrency": "USD", "netInterestIncome": "32319000", "nonInterestIncome": "None", "operatingExpenses": "26174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "14424000", "netIncomeFromContinuingOperations": "14391000" }, "balance": { "goodwill": "167450000", "inventory": "None", "commonStock": "366059000", "currentDebt": "None", "investments": "None", "totalAssets": "5118924000", "longTermDebt": "86150000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20750000", "reportedCurrency": "USD", "retainedEarnings": "257173000", "totalLiabilities": "4712896000", "otherCurrentAssets": "None", "totalCurrentAssets": "651921000", "currentLongTermDebt": "305000000", "longTermInvestments": "1333958000", "shortTermInvestments": "631495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391150000", "totalShareholderEquity": "406028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4266779000", "totalCurrentLiabilities": "4571779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141117000", "cashAndShortTermInvestments": "20426000", "commonStockSharesOutstanding": "37586000", "intangibleAssetsExcludingGoodwill": "20750000", "cashAndCashEquivalentsAtCarryingValue": "20426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14391000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13242000", "capitalExpenditures": "4447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82288000", "cashflowFromInvestment": "-34352000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 70263000, "cost_of_revenue": 33055000, "gross_profit": 37208000, "ebit": 10133000, "ebitda": 11634000, "pretax_income": 10133000, "tax_provision": 1598000, "net_income": 8535000, "net_income_to_common": 8535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21149000, "total_current_assets": 1314499000, "total_assets": 5236503000, "short_term_debt": 285000000, "long_term_debt": 86038000, "total_debt": 371038000, "total_liabilities": 4796825000, "total_equity": 439678000, "shares_outstanding": 37567000, "goodwill_and_intangibles": 188340000 }, "cash_flow": { "operating_cash_flow": 23731000, "capital_expenditure": 3467000, "free_cash_flow": 27198000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73264, "ticker_id": 6089, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10133000", "ebitda": "11634000", "netIncome": "8535000", "grossProfit": "37208000", "depreciation": "None", "totalRevenue": "70263000", "costOfRevenue": "33055000", "interestIncome": "57577000", "incomeBeforeTax": "10133000", "interestExpense": "26047000", "operatingIncome": "10133000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1598000", "reportedCurrency": "USD", "netInterestIncome": "31530000", "nonInterestIncome": "None", "operatingExpenses": "27075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "14874000", "netIncomeFromContinuingOperations": "8535000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365542000", "currentDebt": "None", "investments": "None", "totalAssets": "5236503000", "longTermDebt": "86038000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20894000", "reportedCurrency": "USD", "retainedEarnings": "249171000", "totalLiabilities": "4796825000", "otherCurrentAssets": "189136000", "totalCurrentAssets": "1314499000", "currentLongTermDebt": "285000000", "longTermInvestments": "1349534000", "shortTermInvestments": "1293350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371038000", "totalShareholderEquity": "439678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4361837000", "totalCurrentLiabilities": "4646837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149988000", "cashAndShortTermInvestments": "21149000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "20894000", "cashAndCashEquivalentsAtCarryingValue": "21149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8535000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23731000", "capitalExpenditures": "3467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26117000", "cashflowFromInvestment": "-41699000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70263000, "cost_of_revenue": 33055000, "gross_profit": 37208000, "research_and_development": null, "selling_general_admin": 14874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10133000, "depreciation_amortisation": 1501000, "ebitda": 11634000, "interest_expense": 26047000, "interest_income": null, "other_non_operating": null, "pretax_income": 10133000, "tax_provision": 1598000, "effective_tax_rate": null, "net_income": 8535000, "net_income_continuing_ops": 8535000, "net_income_to_common": 8535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21149000, "short_term_investments": 1293350000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1314499000, "net_ppe": null, "goodwill": 167446000, "intangible_assets": 20894000, "goodwill_and_intangibles": 188340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922004000, "total_assets": 5236503000, "short_term_debt": 285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4646837000, "long_term_debt": 86038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149988000, "total_liabilities": 4796825000, "total_debt": 371038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249171000, "total_equity": 439678000, "shares_outstanding": 37567000, "operating_cash_flow": 23731000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41699000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26117000, "free_cash_flow": 27198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10133000", "ebitda": "11634000", "netIncome": "8535000", "grossProfit": "37208000", "depreciation": "None", "totalRevenue": "70263000", "costOfRevenue": "33055000", "interestIncome": "57577000", "incomeBeforeTax": "10133000", "interestExpense": "26047000", "operatingIncome": "10133000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1598000", "reportedCurrency": "USD", "netInterestIncome": "31530000", "nonInterestIncome": "None", "operatingExpenses": "27075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "14874000", "netIncomeFromContinuingOperations": "8535000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365542000", "currentDebt": "None", "investments": "None", "totalAssets": "5236503000", "longTermDebt": "86038000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20894000", "reportedCurrency": "USD", "retainedEarnings": "249171000", "totalLiabilities": "4796825000", "otherCurrentAssets": "189136000", "totalCurrentAssets": "1314499000", "currentLongTermDebt": "285000000", "longTermInvestments": "1349534000", "shortTermInvestments": "1293350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371038000", "totalShareholderEquity": "439678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4361837000", "totalCurrentLiabilities": "4646837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149988000", "cashAndShortTermInvestments": "21149000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "20894000", "cashAndCashEquivalentsAtCarryingValue": "21149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8535000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23731000", "capitalExpenditures": "3467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26117000", "cashflowFromInvestment": "-41699000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 66452000, "cost_of_revenue": 25892000, "gross_profit": 40560000, "ebit": 14157000, "ebitda": 15649000, "pretax_income": 14157000, "tax_provision": 2374000, "net_income": 11783000, "net_income_to_common": 11783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23801000, "total_current_assets": 1270531000, "total_assets": 5156853000, "short_term_debt": 406000000, "long_term_debt": 88890000, "total_debt": 494890000, "total_liabilities": 4760159000, "total_equity": 396694000, "shares_outstanding": 37487000, "goodwill_and_intangibles": 188970000 }, "cash_flow": { "operating_cash_flow": 15929000, "capital_expenditure": 2225000, "free_cash_flow": 18154000, "dividends_paid": 6347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73265, "ticker_id": 6089, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14157000", "ebitda": "15649000", "netIncome": "11783000", "grossProfit": "40560000", "depreciation": "None", "totalRevenue": "66452000", "costOfRevenue": "25892000", "interestIncome": "56524000", "incomeBeforeTax": "14157000", "interestExpense": "24780000", "operatingIncome": "14157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2374000", "reportedCurrency": "USD", "netInterestIncome": "31744000", "nonInterestIncome": "None", "operatingExpenses": "26403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "14558000", "netIncomeFromContinuingOperations": "11783000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "364985000", "currentDebt": "None", "investments": "None", "totalAssets": "5156853000", "longTermDebt": "88890000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21524000", "reportedCurrency": "USD", "retainedEarnings": "247023000", "totalLiabilities": "4760159000", "otherCurrentAssets": "180987000", "totalCurrentAssets": "1270531000", "currentLongTermDebt": "406000000", "longTermInvestments": "1307404000", "shortTermInvestments": "1246730000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3886322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494890000", "totalShareholderEquity": "396694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4205835000", "totalCurrentLiabilities": "4611835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148324000", "cashAndShortTermInvestments": "23801000", "commonStockSharesOutstanding": "37487000", "intangibleAssetsExcludingGoodwill": "21524000", "cashAndCashEquivalentsAtCarryingValue": "23801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11783000", "profitLoss": "None", "dividendPayout": "6347000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15929000", "capitalExpenditures": "2225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62913000", "cashflowFromInvestment": "-46485000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66452000, "cost_of_revenue": 25892000, "gross_profit": 40560000, "research_and_development": null, "selling_general_admin": 14558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14157000, "depreciation_amortisation": 1492000, "ebitda": 15649000, "interest_expense": 24780000, "interest_income": null, "other_non_operating": null, "pretax_income": 14157000, "tax_provision": 2374000, "effective_tax_rate": null, "net_income": 11783000, "net_income_continuing_ops": 11783000, "net_income_to_common": 11783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23801000, "short_term_investments": 1246730000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1270531000, "net_ppe": null, "goodwill": 167446000, "intangible_assets": 21524000, "goodwill_and_intangibles": 188970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3886322000, "total_assets": 5156853000, "short_term_debt": 406000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4611835000, "long_term_debt": 88890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148324000, "total_liabilities": 4760159000, "total_debt": 494890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247023000, "total_equity": 396694000, "shares_outstanding": 37487000, "operating_cash_flow": 15929000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46485000, "dividends_paid": 6347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62913000, "free_cash_flow": 18154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14157000", "ebitda": "15649000", "netIncome": "11783000", "grossProfit": "40560000", "depreciation": "None", "totalRevenue": "66452000", "costOfRevenue": "25892000", "interestIncome": "56524000", "incomeBeforeTax": "14157000", "interestExpense": "24780000", "operatingIncome": "14157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2374000", "reportedCurrency": "USD", "netInterestIncome": "31744000", "nonInterestIncome": "None", "operatingExpenses": "26403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "14558000", "netIncomeFromContinuingOperations": "11783000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "364985000", "currentDebt": "None", "investments": "None", "totalAssets": "5156853000", "longTermDebt": "88890000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21524000", "reportedCurrency": "USD", "retainedEarnings": "247023000", "totalLiabilities": "4760159000", "otherCurrentAssets": "180987000", "totalCurrentAssets": "1270531000", "currentLongTermDebt": "406000000", "longTermInvestments": "1307404000", "shortTermInvestments": "1246730000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3886322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494890000", "totalShareholderEquity": "396694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4205835000", "totalCurrentLiabilities": "4611835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148324000", "cashAndShortTermInvestments": "23801000", "commonStockSharesOutstanding": "37487000", "intangibleAssetsExcludingGoodwill": "21524000", "cashAndCashEquivalentsAtCarryingValue": "23801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11783000", "profitLoss": "None", "dividendPayout": "6347000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15929000", "capitalExpenditures": "2225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62913000", "cashflowFromInvestment": "-46485000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 63411000, "cost_of_revenue": 22918000, "gross_profit": 40493000, "ebit": 13454000, "ebitda": 15065000, "pretax_income": 13454000, "tax_provision": 2214000, "net_income": 11240000, "net_income_to_common": 11240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22965000, "total_current_assets": 1293114000, "total_assets": 5080010000, "short_term_debt": 345000000, "long_term_debt": 88777000, "total_debt": 433777000, "total_liabilities": 4682984000, "total_equity": 397026000, "shares_outstanding": 37479000, "goodwill_and_intangibles": 189599000 }, "cash_flow": { "operating_cash_flow": 13713000, "capital_expenditure": 1553000, "free_cash_flow": 15266000, "dividends_paid": 6341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73266, "ticker_id": 6089, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13454000", "ebitda": "15065000", "netIncome": "11240000", "grossProfit": "40493000", "depreciation": "None", "totalRevenue": "63411000", "costOfRevenue": "22918000", "interestIncome": "54692000", "incomeBeforeTax": "13454000", "interestExpense": "23367000", "operatingIncome": "13454000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "31325000", "nonInterestIncome": "None", "operatingExpenses": "27039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "16414000", "netIncomeFromContinuingOperations": "11240000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "364843000", "currentDebt": "None", "investments": "None", "totalAssets": "5080010000", "longTermDebt": "88777000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22153000", "reportedCurrency": "USD", "retainedEarnings": "241628000", "totalLiabilities": "4682984000", "otherCurrentAssets": "148630000", "totalCurrentAssets": "1293114000", "currentLongTermDebt": "345000000", "longTermInvestments": "1322254000", "shortTermInvestments": "1270149000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433777000", "totalShareholderEquity": "397026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198125000", "totalCurrentLiabilities": "4543125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139859000", "cashAndShortTermInvestments": "22965000", "commonStockSharesOutstanding": "37479000", "intangibleAssetsExcludingGoodwill": "22153000", "cashAndCashEquivalentsAtCarryingValue": "22965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11240000", "profitLoss": "None", "dividendPayout": "6341000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13713000", "capitalExpenditures": "1553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3848000", "cashflowFromInvestment": "27411000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63411000, "cost_of_revenue": 22918000, "gross_profit": 40493000, "research_and_development": null, "selling_general_admin": 16414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13454000, "depreciation_amortisation": 1611000, "ebitda": 15065000, "interest_expense": 23367000, "interest_income": null, "other_non_operating": null, "pretax_income": 13454000, "tax_provision": 2214000, "effective_tax_rate": null, "net_income": 11240000, "net_income_continuing_ops": 11240000, "net_income_to_common": 11240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22965000, "short_term_investments": 1270149000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1293114000, "net_ppe": null, "goodwill": 167446000, "intangible_assets": 22153000, "goodwill_and_intangibles": 189599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3786896000, "total_assets": 5080010000, "short_term_debt": 345000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543125000, "long_term_debt": 88777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139859000, "total_liabilities": 4682984000, "total_debt": 433777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241628000, "total_equity": 397026000, "shares_outstanding": 37479000, "operating_cash_flow": 13713000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27411000, "dividends_paid": 6341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3848000, "free_cash_flow": 15266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13454000", "ebitda": "15065000", "netIncome": "11240000", "grossProfit": "40493000", "depreciation": "None", "totalRevenue": "63411000", "costOfRevenue": "22918000", "interestIncome": "54692000", "incomeBeforeTax": "13454000", "interestExpense": "23367000", "operatingIncome": "13454000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "31325000", "nonInterestIncome": "None", "operatingExpenses": "27039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "16414000", "netIncomeFromContinuingOperations": "11240000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "364843000", "currentDebt": "None", "investments": "None", "totalAssets": "5080010000", "longTermDebt": "88777000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22153000", "reportedCurrency": "USD", "retainedEarnings": "241628000", "totalLiabilities": "4682984000", "otherCurrentAssets": "148630000", "totalCurrentAssets": "1293114000", "currentLongTermDebt": "345000000", "longTermInvestments": "1322254000", "shortTermInvestments": "1270149000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433777000", "totalShareholderEquity": "397026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198125000", "totalCurrentLiabilities": "4543125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139859000", "cashAndShortTermInvestments": "22965000", "commonStockSharesOutstanding": "37479000", "intangibleAssetsExcludingGoodwill": "22153000", "cashAndCashEquivalentsAtCarryingValue": "22965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11240000", "profitLoss": "None", "dividendPayout": "6341000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13713000", "capitalExpenditures": "1553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3848000", "cashflowFromInvestment": "27411000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 67225000, "cost_of_revenue": 22525000, "gross_profit": 44700000, "ebit": 17728000, "ebitda": 19276000, "pretax_income": 17728000, "tax_provision": 3152000, "net_income": 14576000, "net_income_to_common": 14576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28896000, "total_current_assets": 1328597000, "total_assets": 5078350000, "short_term_debt": 355000000, "long_term_debt": 1115293000, "total_debt": 1470293000, "total_liabilities": 4673935000, "total_equity": 404415000, "shares_outstanding": 37503000, "goodwill_and_intangibles": 190288000 }, "cash_flow": { "operating_cash_flow": 13856000, "capital_expenditure": 1903000, "free_cash_flow": 15759000, "dividends_paid": 6332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73267, "ticker_id": 6089, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17728000", "ebitda": "19276000", "netIncome": "14576000", "grossProfit": "44700000", "depreciation": "None", "totalRevenue": "67225000", "costOfRevenue": "22525000", "interestIncome": "54540000", "incomeBeforeTax": "17728000", "interestExpense": "22239000", "operatingIncome": "17728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3152000", "reportedCurrency": "USD", "netInterestIncome": "32301000", "nonInterestIncome": "None", "operatingExpenses": "26972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "14871000", "netIncomeFromContinuingOperations": "14576000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365305000", "currentDebt": "None", "investments": "None", "totalAssets": "5078350000", "longTermDebt": "1115293000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22842000", "reportedCurrency": "USD", "retainedEarnings": "236757000", "totalLiabilities": "4673935000", "otherCurrentAssets": "103658000", "totalCurrentAssets": "1328597000", "currentLongTermDebt": "355000000", "longTermInvestments": "1352905000", "shortTermInvestments": "1299701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749753000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443663000", "totalShareholderEquity": "404415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4177386000", "totalCurrentLiabilities": "4532386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141549000", "cashAndShortTermInvestments": "28896000", "commonStockSharesOutstanding": "37503000", "intangibleAssetsExcludingGoodwill": "22842000", "cashAndCashEquivalentsAtCarryingValue": "28896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14576000", "profitLoss": "None", "dividendPayout": "6332000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13856000", "capitalExpenditures": "1903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14404000", "cashflowFromInvestment": "-18525000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67225000, "cost_of_revenue": 22525000, "gross_profit": 44700000, "research_and_development": null, "selling_general_admin": 14871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17728000, "depreciation_amortisation": 1548000, "ebitda": 19276000, "interest_expense": 22239000, "interest_income": null, "other_non_operating": null, "pretax_income": 17728000, "tax_provision": 3152000, "effective_tax_rate": null, "net_income": 14576000, "net_income_continuing_ops": 14576000, "net_income_to_common": 14576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28896000, "short_term_investments": 1299701000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328597000, "net_ppe": null, "goodwill": 167446000, "intangible_assets": 22842000, "goodwill_and_intangibles": 190288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749753000, "total_assets": 5078350000, "short_term_debt": 355000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4532386000, "long_term_debt": 1115293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141549000, "total_liabilities": 4673935000, "total_debt": 1470293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236757000, "total_equity": 404415000, "shares_outstanding": 37503000, "operating_cash_flow": 13856000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18525000, "dividends_paid": 6332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14404000, "free_cash_flow": 15759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17728000", "ebitda": "19276000", "netIncome": "14576000", "grossProfit": "44700000", "depreciation": "None", "totalRevenue": "67225000", "costOfRevenue": "22525000", "interestIncome": "54540000", "incomeBeforeTax": "17728000", "interestExpense": "22239000", "operatingIncome": "17728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3152000", "reportedCurrency": "USD", "netInterestIncome": "32301000", "nonInterestIncome": "None", "operatingExpenses": "26972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "14871000", "netIncomeFromContinuingOperations": "14576000" }, "balance": { "goodwill": "167446000", "inventory": "None", "commonStock": "365305000", "currentDebt": "None", "investments": "None", "totalAssets": "5078350000", "longTermDebt": "1115293000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22842000", "reportedCurrency": "USD", "retainedEarnings": "236757000", "totalLiabilities": "4673935000", "otherCurrentAssets": "103658000", "totalCurrentAssets": "1328597000", "currentLongTermDebt": "355000000", "longTermInvestments": "1352905000", "shortTermInvestments": "1299701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749753000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443663000", "totalShareholderEquity": "404415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4177386000", "totalCurrentLiabilities": "4532386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141549000", "cashAndShortTermInvestments": "28896000", "commonStockSharesOutstanding": "37503000", "intangibleAssetsExcludingGoodwill": "22842000", "cashAndCashEquivalentsAtCarryingValue": "28896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14576000", "profitLoss": "None", "dividendPayout": "6332000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13856000", "capitalExpenditures": "1903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14404000", "cashflowFromInvestment": "-18525000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 64060000, "cost_of_revenue": 20704000, "gross_profit": 43356000, "ebit": 15640000, "ebitda": 17318000, "pretax_income": 15640000, "tax_provision": 2326000, "net_income": 13314000, "net_income_to_common": 13314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25341000, "total_current_assets": 1236077000, "total_assets": 4971163000, "short_term_debt": 141717000, "long_term_debt": 88550000, "total_debt": 230267000, "total_liabilities": 4655181000, "total_equity": 315982000, "shares_outstanding": 37379000, "goodwill_and_intangibles": 191326000 }, "cash_flow": { "operating_cash_flow": 185000, "capital_expenditure": 1977000, "free_cash_flow": 2162000, "dividends_paid": 47820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73269, "ticker_id": 6089, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15640000", "ebitda": "17318000", "netIncome": "13314000", "grossProfit": "43356000", "depreciation": "None", "totalRevenue": "64060000", "costOfRevenue": "20704000", "interestIncome": "54229000", "incomeBeforeTax": "15640000", "interestExpense": "20461000", "operatingIncome": "15640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "33768000", "nonInterestIncome": "None", "operatingExpenses": "27716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "14233000", "netIncomeFromContinuingOperations": "13314000" }, "balance": { "goodwill": "167907000", "inventory": "None", "commonStock": "364929000", "currentDebt": "None", "investments": "None", "totalAssets": "4971163000", "longTermDebt": "88550000", "shortTermDebt": "141717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23419000", "reportedCurrency": "USD", "retainedEarnings": "228553000", "totalLiabilities": "4655181000", "otherCurrentAssets": "93923000", "totalCurrentAssets": "1236077000", "currentLongTermDebt": "0", "longTermInvestments": "1246078000", "shortTermInvestments": "1210736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88550000", "totalShareholderEquity": "315982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4511650000", "totalCurrentLiabilities": "4511650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143531000", "cashAndShortTermInvestments": "25341000", "commonStockSharesOutstanding": "37379000", "intangibleAssetsExcludingGoodwill": "23419000", "cashAndCashEquivalentsAtCarryingValue": "25341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000", "profitLoss": "None", "dividendPayout": "47820", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47820", "cashflowFromInvestment": "25272000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64060000, "cost_of_revenue": 20704000, "gross_profit": 43356000, "research_and_development": null, "selling_general_admin": 14233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15640000, "depreciation_amortisation": 1678000, "ebitda": 17318000, "interest_expense": 20461000, "interest_income": null, "other_non_operating": null, "pretax_income": 15640000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": 13314000, "net_income_continuing_ops": 13314000, "net_income_to_common": 13314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25341000, "short_term_investments": 1210736000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1236077000, "net_ppe": null, "goodwill": 167907000, "intangible_assets": 23419000, "goodwill_and_intangibles": 191326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735086000, "total_assets": 4971163000, "short_term_debt": 141717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511650000, "long_term_debt": 88550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143531000, "total_liabilities": 4655181000, "total_debt": 230267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228553000, "total_equity": 315982000, "shares_outstanding": 37379000, "operating_cash_flow": 185000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25272000, "dividends_paid": 47820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47820, "free_cash_flow": 2162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15640000", "ebitda": "17318000", "netIncome": "13314000", "grossProfit": "43356000", "depreciation": "None", "totalRevenue": "64060000", "costOfRevenue": "20704000", "interestIncome": "54229000", "incomeBeforeTax": "15640000", "interestExpense": "20461000", "operatingIncome": "15640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "33768000", "nonInterestIncome": "None", "operatingExpenses": "27716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "14233000", "netIncomeFromContinuingOperations": "13314000" }, "balance": { "goodwill": "167907000", "inventory": "None", "commonStock": "364929000", "currentDebt": "None", "investments": "None", "totalAssets": "4971163000", "longTermDebt": "88550000", "shortTermDebt": "141717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23419000", "reportedCurrency": "USD", "retainedEarnings": "228553000", "totalLiabilities": "4655181000", "otherCurrentAssets": "93923000", "totalCurrentAssets": "1236077000", "currentLongTermDebt": "0", "longTermInvestments": "1246078000", "shortTermInvestments": "1210736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88550000", "totalShareholderEquity": "315982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4511650000", "totalCurrentLiabilities": "4511650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143531000", "cashAndShortTermInvestments": "25341000", "commonStockSharesOutstanding": "37379000", "intangibleAssetsExcludingGoodwill": "23419000", "cashAndCashEquivalentsAtCarryingValue": "25341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000", "profitLoss": "None", "dividendPayout": "47820", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47820", "cashflowFromInvestment": "25272000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "income_statement": { "revenue": 62253000, "cost_of_revenue": 18251000, "gross_profit": 44002000, "ebit": 17616000, "ebitda": 19818000, "pretax_income": 17616000, "tax_provision": 2650000, "net_income": 14966000, "net_income_to_common": 14966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29800000, "total_current_assets": 1346678000, "total_assets": 5073454000, "short_term_debt": 300000000, "long_term_debt": 88437000, "total_debt": 388437000, "total_liabilities": 4706463000, "total_equity": 366991000, "shares_outstanding": 37320000, "goodwill_and_intangibles": 192051000 }, "cash_flow": { "operating_cash_flow": 15179000, "capital_expenditure": 779000, "free_cash_flow": 15958000, "dividends_paid": 6330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73270, "ticker_id": 6089, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:25.967305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17616000", "ebitda": "19818000", "netIncome": "14966000", "grossProfit": "44002000", "depreciation": "None", "totalRevenue": "62253000", "costOfRevenue": "18251000", "interestIncome": "52804000", "incomeBeforeTax": "17616000", "interestExpense": "18226000", "operatingIncome": "17616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2650000", "reportedCurrency": "USD", "netInterestIncome": "34578000", "nonInterestIncome": "None", "operatingExpenses": "26386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "13625000", "netIncomeFromContinuingOperations": "14966000" }, "balance": { "goodwill": "167907000", "inventory": "212000", "commonStock": "364644000", "currentDebt": "None", "investments": "None", "totalAssets": "5073454000", "longTermDebt": "88437000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24144000", "reportedCurrency": "USD", "retainedEarnings": "221612000", "totalLiabilities": "4706463000", "otherCurrentAssets": "116063000", "totalCurrentAssets": "1346678000", "currentLongTermDebt": "300000000", "longTermInvestments": "1361853000", "shortTermInvestments": "1316878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726776000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53696000", "shortLongTermDebtTotal": "388437000", "totalShareholderEquity": "366991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4270748000", "totalCurrentLiabilities": "4570748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135715000", "cashAndShortTermInvestments": "29800000", "commonStockSharesOutstanding": "37320000", "intangibleAssetsExcludingGoodwill": "24144000", "cashAndCashEquivalentsAtCarryingValue": "29800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14966000", "profitLoss": "None", "dividendPayout": "6330000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15179000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35742000", "cashflowFromInvestment": "8625000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62253000, "cost_of_revenue": 18251000, "gross_profit": 44002000, "research_and_development": null, "selling_general_admin": 13625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17616000, "depreciation_amortisation": 2202000, "ebitda": 19818000, "interest_expense": 18226000, "interest_income": null, "other_non_operating": null, "pretax_income": 17616000, "tax_provision": 2650000, "effective_tax_rate": null, "net_income": 14966000, "net_income_continuing_ops": 14966000, "net_income_to_common": 14966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29800000, "short_term_investments": 1316878000, "net_receivables": null, "inventory": 212000, "other_current_assets": null, "total_current_assets": 1346678000, "net_ppe": null, "goodwill": 167907000, "intangible_assets": 24144000, "goodwill_and_intangibles": 192051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726776000, "total_assets": 5073454000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4570748000, "long_term_debt": 88437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135715000, "total_liabilities": 4706463000, "total_debt": 388437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221612000, "total_equity": 366991000, "shares_outstanding": 37320000, "operating_cash_flow": 15179000, "stock_based_compensation": 649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8625000, "dividends_paid": 6330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35742000, "free_cash_flow": 15958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17616000", "ebitda": "19818000", "netIncome": "14966000", "grossProfit": "44002000", "depreciation": "None", "totalRevenue": "62253000", "costOfRevenue": "18251000", "interestIncome": "52804000", "incomeBeforeTax": "17616000", "interestExpense": "18226000", "operatingIncome": "17616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2650000", "reportedCurrency": "USD", "netInterestIncome": "34578000", "nonInterestIncome": "None", "operatingExpenses": "26386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "13625000", "netIncomeFromContinuingOperations": "14966000" }, "balance": { "goodwill": "167907000", "inventory": "212000", "commonStock": "364644000", "currentDebt": "None", "investments": "None", "totalAssets": "5073454000", "longTermDebt": "88437000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24144000", "reportedCurrency": "USD", "retainedEarnings": "221612000", "totalLiabilities": "4706463000", "otherCurrentAssets": "116063000", "totalCurrentAssets": "1346678000", "currentLongTermDebt": "300000000", "longTermInvestments": "1361853000", "shortTermInvestments": "1316878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726776000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53696000", "shortLongTermDebtTotal": "388437000", "totalShareholderEquity": "366991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4270748000", "totalCurrentLiabilities": "4570748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135715000", "cashAndShortTermInvestments": "29800000", "commonStockSharesOutstanding": "37320000", "intangibleAssetsExcludingGoodwill": "24144000", "cashAndCashEquivalentsAtCarryingValue": "29800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14966000", "profitLoss": "None", "dividendPayout": "6330000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15179000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35742000", "cashflowFromInvestment": "8625000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }