{ "ticker": { "uuid": "0d0f30aa-a747-442f-a599-f430b7602fe5", "symbol": "WSFS", "name": "WSFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d0f30aa-a747-442f-a599-f430b7602fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d0f30aa-a747-442f-a599-f430b7602fe5/" }, "ticker_metadata": { "id": 8966, "uuid": "0d0f30aa-a747-442f-a599-f430b7602fe5", "symbol": "WSFS", "name": "WSFS Financial Corporation", "asset_type": "equity", "market_cap": 3743268000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "WSFS Financial Corporation is the savings and loan holding company of the Wilmington Savings Fund Society, FSB, which offers various banking services in the United States. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d0f30aa-a747-442f-a599-f430b7602fe5", "symbol": "WSFS", "name": "WSFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d0f30aa-a747-442f-a599-f430b7602fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d0f30aa-a747-442f-a599-f430b7602fe5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.86, "quality": 0.84, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.77, "market_cap": 3806100324.24, "pe_ratio": 12.3462, "earnings_yield": 0.081, "ebitda_to_ev": 0.2579, "shareholder_yield": 0.0098, "roe": 0.1136, "piotroski_f_score": 6, "momentum_12_1": 0.3666, "volatility_252d": 0.2518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.240350+00:00", "batch_id": "" }, "size": { "price_close": 71.77, "market_cap": 3806100324.24, "market_cap_usd": 3806100324.24, "enterprise_value": 1650754324.24, "shares_outstanding": 53031912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3462, "pb_ratio": 1.4024, "ptbv_ratio": 2.2839, "ps_ratio": 2.7954, "pcf_ratio": 12.7882, "pfcf_ratio": 12.5835, "ev_ebitda": 3.8779, "ev_ebit": 4.0447, "ev_sales": 1.2124, "ev_fcf": 5.4576, "earnings_yield": 0.081, "fcf_yield": 0.1832, "price_to_sales": 2.7954, "price_to_book": 1.4024, "price_to_cashflow": 12.7882, "ebitda_to_ev": 0.2579, "sales_yield": 0.8248 }, "yield": { "dividend_yield": 0.0098, "buyback_yield": 0, "shareholder_yield": 0.0098, "debt_paydown_yield": null, "total_yield": 0.0098 }, "quality": { "gross_margin": 0.7703, "operating_margin": 0.2998, "net_margin": 0.2264, "ebitda_margin": 0.3126, "fcf_margin": 0.2222, "roe": 0.1136, "roa": 0.0139, "roic": 0.5517, "roc_greenblatt": null, "asset_turnover": 0.0616, "cash_conversion": 0.9811, "accruals_ratio": 0.0005, "sbc_to_revenue": 0.0098, "piotroski_f_score": 6, "altman_z_score": -0.4443, "earnings_stability_5y": 0.1058, "revenue_stability_5y": 0.3294, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0474, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.1454, "net_debt_to_ebitda": -5.0633, "debt_to_assets": 0.014, "interest_coverage": 1.4472, "current_ratio": 0.1398, "quick_ratio": 0.1398, "net_debt": -2155346000, "local_beta": 0.0003, "volatility_252d": 0.2518, "volatility_60d": 0.5451, "max_drawdown_12m": -0.1281, "risk_adjusted_momentum": 1.4557 }, "growth": { "revenue_growth_1y": -0.0266, "revenue_growth_3y_cagr": 0.1217, "revenue_growth_5y_cagr": 0.1392, "eps_growth_1y": 0.1686, "eps_growth_3y_cagr": 0.0892, "eps_growth_5y_cagr": 0.2015, "fcf_growth_1y": 1.3587, "book_value_growth_1y": 0.1574, "revenue_growth": -0.0266, "earnings_growth": 0.1686 }, "momentum": { "price_return_1m": 0.001, "price_return_3m": 0.1427, "price_return_6m": 0.2924, "price_return_9m": 0.2417, "price_return_12m": 0.3679, "price_return_12m_ex1m": 0.3666, "momentum_6m": 0.2924, "momentum_12m": 0.3679, "momentum_12_1": 0.3666, "distance_from_52w_high": -0.0022, "distance_from_52w_low": 0.4098, "relative_strength": 0.21 }, "raw_ttm": { "revenue_ttm": 1361542999, "gross_profit_ttm": 1048742000, "ebit_ttm": 408128000, "ebitda_ttm": 425682000, "net_income_ttm": 308280000, "eps_diluted_ttm": 5.8131, "operating_cash_flow_ttm": 297626000, "capital_expenditure_ttm": 4842000, "fcf_ttm": 302468000, "dividends_paid_ttm": 37407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282011999, "cash_and_equivalents": 2465701000, "total_current_assets": 2465701000, "total_current_liabilities": 17642488000, "net_ppe": null, "total_assets": 22106915000, "total_debt": 310355000, "total_equity": 2714041000, "net_working_capital": -17633119000, "book_value_per_share": 51.1775, "retained_earnings": 2199504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1666489000, "tangible_book_per_share": 31.4243 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 56, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 39, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 14, "rank_fcf_margin": 42, "rank_piotroski": 46, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 33 }, "composites": { "value_composite": 14, "quality_composite": 16, "momentum_composite": 21, "growth_composite": 69, "yield_composite": 31, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8499, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.84, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3221, "ticker_id": 8966, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.240350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.77, "market_cap": 3806100324.24, "market_cap_usd": 3806100324.24, "enterprise_value": 1650754324.24, "shares_outstanding": 53031912, "fx_rate_to_usd": null, "pe_ratio": 12.34624473, "pb_ratio": 1.40237392, "ptbv_ratio": 2.28390366, "ps_ratio": 2.7954316, "pcf_ratio": 12.78819836, "pfcf_ratio": 12.58348098, "ev_ebitda": 3.87790492, "ev_ebit": 4.04469756, "ev_sales": 1.21241439, "ev_fcf": 5.45761642, "earnings_yield": 0.08099629, "fcf_yield": 0.18323017, "dividend_yield": 0.00982817, "buyback_yield": 0, "shareholder_yield": 0.00982817, "debt_paydown_yield": null, "total_yield": 0.00982817, "gross_margin": 0.77025992, "operating_margin": 0.29975403, "net_margin": 0.22641958, "ebitda_margin": 0.31264675, "fcf_margin": 0.2221509, "roe": 0.11358708, "roa": 0.01394496, "roic": 0.55169099, "roc_greenblatt": null, "asset_turnover": 0.06158901, "cash_conversion": 0.98114701, "accruals_ratio": 0.00048193, "sbc_to_revenue": 0.00978596, "debt_to_equity": 7.14538727, "net_debt_to_ebitda": -5.06327728, "debt_to_assets": 0.01403882, "interest_coverage": 1.44720083, "current_ratio": 0.13975926, "quick_ratio": 0.13975926, "net_debt": -2155346000, "revenue_growth_1y": -0.02663428, "revenue_growth_3y_cagr": 0.12173346, "revenue_growth_5y_cagr": 0.13922515, "eps_growth_1y": 0.16858601, "eps_growth_3y_cagr": 0.08920069, "eps_growth_5y_cagr": 0.20147084, "fcf_growth_1y": 1.35870082, "book_value_growth_1y": 0.15743655, "piotroski_f_score": 6, "altman_z_score": -0.44425982, "earnings_stability_5y": 0.105843, "revenue_stability_5y": 0.32942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00097629, "price_return_3m": 0.14274705, "price_return_6m": 0.2923754, "price_return_9m": 0.24170409, "price_return_12m": 0.36791788, "price_return_12m_ex1m": 0.36658369, "distance_from_52w_high": -0.00221606, "distance_from_52w_low": 0.4097953, "relative_strength": 0.20997682, "local_beta": 0.0003, "volatility_252d": 0.251823, "volatility_60d": 0.545098, "max_drawdown_12m": -0.12809784, "revenue_ttm": 1361542999, "gross_profit_ttm": 1048742000, "ebit_ttm": 408128000, "ebitda_ttm": 425682000, "net_income_ttm": 308280000, "eps_diluted_ttm": 5.81310363, "operating_cash_flow_ttm": 297626000, "capital_expenditure_ttm": 4842000, "fcf_ttm": 302468000, "dividends_paid_ttm": 37407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282011999, "cash_and_equivalents": 2465701000, "total_current_assets": 2465701000, "total_current_liabilities": 17642488000, "net_ppe": null, "total_assets": 22106915000, "total_debt": 310355000, "total_equity": 2714041000, "net_working_capital": -17633119000, "book_value_per_share": 51.1775061, "retained_earnings": 2199504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1666489000, "tangible_book_per_share": 31.42426771, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 56, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 39, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 14, "rank_fcf_margin": 42, "rank_piotroski": 46, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 16, "momentum_composite": 21, "growth_composite": 69, "yield_composite": 31, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.77, "os": 0.95, "value": 0.86, "quality": 0.84, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 12.3462, "earnings_yield": 0.081, "shareholder_yield": 0.0098, "roe": 0.1136, "momentum_12_1": 0.3666, "complete_fields": { "id": 3221, "ticker_id": 8966, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.240350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.77, "market_cap": 3806100324.24, "market_cap_usd": 3806100324.24, "enterprise_value": 1650754324.24, "shares_outstanding": 53031912, "fx_rate_to_usd": null, "pe_ratio": 12.34624473, "pb_ratio": 1.40237392, "ptbv_ratio": 2.28390366, "ps_ratio": 2.7954316, "pcf_ratio": 12.78819836, "pfcf_ratio": 12.58348098, "ev_ebitda": 3.87790492, "ev_ebit": 4.04469756, "ev_sales": 1.21241439, "ev_fcf": 5.45761642, "earnings_yield": 0.08099629, "fcf_yield": 0.18323017, "dividend_yield": 0.00982817, "buyback_yield": 0, "shareholder_yield": 0.00982817, "debt_paydown_yield": null, "total_yield": 0.00982817, "gross_margin": 0.77025992, "operating_margin": 0.29975403, "net_margin": 0.22641958, "ebitda_margin": 0.31264675, "fcf_margin": 0.2221509, "roe": 0.11358708, "roa": 0.01394496, "roic": 0.55169099, "roc_greenblatt": null, "asset_turnover": 0.06158901, "cash_conversion": 0.98114701, "accruals_ratio": 0.00048193, "sbc_to_revenue": 0.00978596, "debt_to_equity": 7.14538727, "net_debt_to_ebitda": -5.06327728, "debt_to_assets": 0.01403882, "interest_coverage": 1.44720083, "current_ratio": 0.13975926, "quick_ratio": 0.13975926, "net_debt": -2155346000, "revenue_growth_1y": -0.02663428, "revenue_growth_3y_cagr": 0.12173346, "revenue_growth_5y_cagr": 0.13922515, "eps_growth_1y": 0.16858601, "eps_growth_3y_cagr": 0.08920069, "eps_growth_5y_cagr": 0.20147084, "fcf_growth_1y": 1.35870082, "book_value_growth_1y": 0.15743655, "piotroski_f_score": 6, "altman_z_score": -0.44425982, "earnings_stability_5y": 0.105843, "revenue_stability_5y": 0.32942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00097629, "price_return_3m": 0.14274705, "price_return_6m": 0.2923754, "price_return_9m": 0.24170409, "price_return_12m": 0.36791788, "price_return_12m_ex1m": 0.36658369, "distance_from_52w_high": -0.00221606, "distance_from_52w_low": 0.4097953, "relative_strength": 0.20997682, "local_beta": 0.0003, "volatility_252d": 0.251823, "volatility_60d": 0.545098, "max_drawdown_12m": -0.12809784, "revenue_ttm": 1361542999, "gross_profit_ttm": 1048742000, "ebit_ttm": 408128000, "ebitda_ttm": 425682000, "net_income_ttm": 308280000, "eps_diluted_ttm": 5.81310363, "operating_cash_flow_ttm": 297626000, "capital_expenditure_ttm": 4842000, "fcf_ttm": 302468000, "dividends_paid_ttm": 37407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282011999, "cash_and_equivalents": 2465701000, "total_current_assets": 2465701000, "total_current_liabilities": 17642488000, "net_ppe": null, "total_assets": 22106915000, "total_debt": 310355000, "total_equity": 2714041000, "net_working_capital": -17633119000, "book_value_per_share": 51.1775061, "retained_earnings": 2199504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1666489000, "tangible_book_per_share": 31.42426771, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 56, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 39, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 14, "rank_fcf_margin": 42, "rank_piotroski": 46, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 16, "momentum_composite": 21, "growth_composite": 69, "yield_composite": 31, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 1359586000, "cost_of_revenue": 343739000, "gross_profit": 1015608000, "ebit": 380872000, "ebitda": 408023000, "pretax_income": 380612000, "tax_provision": 93363000, "net_income": 287349000, "net_income_to_common": 287349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326339000, "total_current_assets": 1358863000, "total_assets": 21314076000, "short_term_debt": null, "long_term_debt": 302682000, "total_debt": 302682000, "total_liabilities": 18586001000, "total_equity": 2728075000, "shares_outstanding": 54369944, "goodwill_and_intangibles": 1939806000 }, "cash_flow": { "operating_cash_flow": 219999000, "capital_expenditure": 6388000, "free_cash_flow": 226387000, "dividends_paid": 37166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203053, "ticker_id": 8966, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380872000", "ebitda": "408023000", "netIncome": "287349000", "grossProfit": "1015608000", "depreciation": "None", "totalRevenue": "1359586000", "costOfRevenue": "343739000", "interestIncome": "1019688000", "incomeBeforeTax": "380612000", "interestExpense": "293601000", "operatingIncome": "380872000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93363000", "reportedCurrency": "USD", "netInterestIncome": "726087000", "nonInterestIncome": "None", "operatingExpenses": "634996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27151000", "sellingGeneralAndAdministrative": "198857000", "netIncomeFromContinuingOperations": "287249000" }, "balance": { "goodwill": "969903000", "inventory": "None", "commonStock": "2738545000", "currentDebt": "None", "investments": "None", "totalAssets": "21314076000", "longTermDebt": "302682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "969903000", "reportedCurrency": "USD", "retainedEarnings": "2121706000", "totalLiabilities": "18586001000", "otherCurrentAssets": "None", "totalCurrentAssets": "1358863000", "currentLongTermDebt": "None", "longTermInvestments": "4524018000", "shortTermInvestments": "32524000", "currentNetReceivables": "80285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955213000", "currentAccountsPayable": "19646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302682000", "totalShareholderEquity": "2728075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17642488000", "totalCurrentLiabilities": "17642488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943513000", "cashAndShortTermInvestments": "1326339000", "commonStockSharesOutstanding": "54369944", "intangibleAssetsExcludingGoodwill": "969903000", "cashAndCashEquivalentsAtCarryingValue": "1326339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287249000", "profitLoss": "None", "dividendPayout": "37166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219999000", "capitalExpenditures": "6388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199455000", "cashflowFromInvestment": "124882000", "stockBasedCompensation": "12793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359586000, "cost_of_revenue": 343739000, "gross_profit": 1015608000, "research_and_development": null, "selling_general_admin": 198857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380872000, "depreciation_amortisation": 27151000, "ebitda": 408023000, "interest_expense": 293601000, "interest_income": null, "other_non_operating": null, "pretax_income": 380612000, "tax_provision": 93363000, "effective_tax_rate": null, "net_income": 287349000, "net_income_continuing_ops": 287249000, "net_income_to_common": 287349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326339000, "short_term_investments": 32524000, "net_receivables": 80285000, "inventory": null, "other_current_assets": null, "total_current_assets": 1358863000, "net_ppe": null, "goodwill": 969903000, "intangible_assets": 969903000, "goodwill_and_intangibles": 1939806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19955213000, "total_assets": 21314076000, "short_term_debt": null, "accounts_payable": 19646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17642488000, "long_term_debt": 302682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943513000, "total_liabilities": 18586001000, "total_debt": 302682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121706000, "total_equity": 2728075000, "shares_outstanding": 54369944, "operating_cash_flow": 219999000, "stock_based_compensation": 12793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124882000, "dividends_paid": 37166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199455000, "free_cash_flow": 226387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "380872000", "ebitda": "408023000", "netIncome": "287349000", "grossProfit": "1015608000", "depreciation": "None", "totalRevenue": "1359586000", "costOfRevenue": "343739000", "interestIncome": "1019688000", "incomeBeforeTax": "380612000", "interestExpense": "293601000", "operatingIncome": "380872000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93363000", "reportedCurrency": "USD", "netInterestIncome": "726087000", "nonInterestIncome": "None", "operatingExpenses": "634996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27151000", "sellingGeneralAndAdministrative": "198857000", "netIncomeFromContinuingOperations": "287249000" }, "balance": { "goodwill": "969903000", "inventory": "None", "commonStock": "2738545000", "currentDebt": "None", "investments": "None", "totalAssets": "21314076000", "longTermDebt": "302682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "969903000", "reportedCurrency": "USD", "retainedEarnings": "2121706000", "totalLiabilities": "18586001000", "otherCurrentAssets": "None", "totalCurrentAssets": "1358863000", "currentLongTermDebt": "None", "longTermInvestments": "4524018000", "shortTermInvestments": "32524000", "currentNetReceivables": "80285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955213000", "currentAccountsPayable": "19646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302682000", "totalShareholderEquity": "2728075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17642488000", "totalCurrentLiabilities": "17642488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943513000", "cashAndShortTermInvestments": "1326339000", "commonStockSharesOutstanding": "54369944", "intangibleAssetsExcludingGoodwill": "969903000", "cashAndCashEquivalentsAtCarryingValue": "1326339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287249000", "profitLoss": "None", "dividendPayout": "37166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219999000", "capitalExpenditures": "6388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199455000", "cashflowFromInvestment": "124882000", "stockBasedCompensation": "12793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 1402379000, "cost_of_revenue": 419554000, "gross_profit": 982825000, "ebit": 347259000, "ebitda": 386961000, "pretax_income": 347259000, "tax_provision": 83764000, "net_income": 263671000, "net_income_to_common": 263671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153117000, "total_current_assets": 1902002000, "total_assets": 20814304000, "short_term_debt": 18083000, "long_term_debt": 383607000, "total_debt": 401690000, "total_liabilities": 18234928000, "total_equity": 2589752000, "shares_outstanding": 59739000, "goodwill_and_intangibles": 988161000 }, "cash_flow": { "operating_cash_flow": 219899000, "capital_expenditure": 14258000, "free_cash_flow": 234157000, "dividends_paid": 35805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203058, "ticker_id": 8966, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347259000", "ebitda": "386961000", "netIncome": "263671000", "grossProfit": "982825000", "depreciation": "None", "totalRevenue": "1402379000", "costOfRevenue": "419554000", "interestIncome": "1063582000", "incomeBeforeTax": "347259000", "interestExpense": "358144000", "operatingIncome": "347259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83764000", "reportedCurrency": "USD", "netInterestIncome": "705438000", "nonInterestIncome": "None", "operatingExpenses": "635566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39702000", "sellingGeneralAndAdministrative": "20164000", "netIncomeFromContinuingOperations": "263495000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20814304000", "longTermDebt": "383607000", "shortTermDebt": "18083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102263000", "reportedCurrency": "USD", "retainedEarnings": "1871523000", "totalLiabilities": "18234928000", "otherCurrentAssets": "None", "totalCurrentAssets": "1902002000", "currentLongTermDebt": "None", "longTermInvestments": "4543993000", "shortTermInvestments": "16698000", "currentNetReceivables": "732187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912302000", "currentAccountsPayable": "38173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383607000", "totalShareholderEquity": "2589752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17029808000", "totalCurrentLiabilities": "17067981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166947000", "cashAndShortTermInvestments": "1153117000", "commonStockSharesOutstanding": "59739000", "intangibleAssetsExcludingGoodwill": "102263000", "cashAndCashEquivalentsAtCarryingValue": "1153117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263495000", "profitLoss": "None", "dividendPayout": "35805000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219899000", "capitalExpenditures": "14258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91249000", "cashflowFromInvestment": "-66732000", "stockBasedCompensation": "11901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402379000, "cost_of_revenue": 419554000, "gross_profit": 982825000, "research_and_development": null, "selling_general_admin": 20164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347259000, "depreciation_amortisation": 39702000, "ebitda": 386961000, "interest_expense": 358144000, "interest_income": null, "other_non_operating": null, "pretax_income": 347259000, "tax_provision": 83764000, "effective_tax_rate": null, "net_income": 263671000, "net_income_continuing_ops": 263495000, "net_income_to_common": 263671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153117000, "short_term_investments": 16698000, "net_receivables": 732187000, "inventory": null, "other_current_assets": null, "total_current_assets": 1902002000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 102263000, "goodwill_and_intangibles": 988161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18912302000, "total_assets": 20814304000, "short_term_debt": 18083000, "accounts_payable": 38173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17067981000, "long_term_debt": 383607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166947000, "total_liabilities": 18234928000, "total_debt": 401690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871523000, "total_equity": 2589752000, "shares_outstanding": 59739000, "operating_cash_flow": 219899000, "stock_based_compensation": 11901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66732000, "dividends_paid": 35805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91249000, "free_cash_flow": 234157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347259000", "ebitda": "386961000", "netIncome": "263671000", "grossProfit": "982825000", "depreciation": "None", "totalRevenue": "1402379000", "costOfRevenue": "419554000", "interestIncome": "1063582000", "incomeBeforeTax": "347259000", "interestExpense": "358144000", "operatingIncome": "347259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83764000", "reportedCurrency": "USD", "netInterestIncome": "705438000", "nonInterestIncome": "None", "operatingExpenses": "635566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39702000", "sellingGeneralAndAdministrative": "20164000", "netIncomeFromContinuingOperations": "263495000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20814304000", "longTermDebt": "383607000", "shortTermDebt": "18083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102263000", "reportedCurrency": "USD", "retainedEarnings": "1871523000", "totalLiabilities": "18234928000", "otherCurrentAssets": "None", "totalCurrentAssets": "1902002000", "currentLongTermDebt": "None", "longTermInvestments": "4543993000", "shortTermInvestments": "16698000", "currentNetReceivables": "732187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912302000", "currentAccountsPayable": "38173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383607000", "totalShareholderEquity": "2589752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17029808000", "totalCurrentLiabilities": "17067981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166947000", "cashAndShortTermInvestments": "1153117000", "commonStockSharesOutstanding": "59739000", "intangibleAssetsExcludingGoodwill": "102263000", "cashAndCashEquivalentsAtCarryingValue": "1153117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263495000", "profitLoss": "None", "dividendPayout": "35805000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219899000", "capitalExpenditures": "14258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91249000", "cashflowFromInvestment": "-66732000", "stockBasedCompensation": "11901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 1265541000, "cost_of_revenue": 339490000, "gross_profit": 926051000, "ebit": 365270000, "ebitda": 413872000, "pretax_income": 365270000, "tax_provision": 96245000, "net_income": 269156000, "net_income_to_common": 269156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088630000, "total_current_assets": 1798231000, "total_assets": 20594672000, "short_term_debt": 15281000, "long_term_debt": 895076000, "total_debt": 910357000, "total_liabilities": 18124857000, "total_equity": 2477636000, "shares_outstanding": 61221000, "goodwill_and_intangibles": 1004560000 }, "cash_flow": { "operating_cash_flow": 237003000, "capital_expenditure": 6406000, "free_cash_flow": 243409000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203063, "ticker_id": 8966, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365270000", "ebitda": "413872000", "netIncome": "269156000", "grossProfit": "926051000", "depreciation": "None", "totalRevenue": "1265541000", "costOfRevenue": "339490000", "interestIncome": "932384000", "incomeBeforeTax": "365270000", "interestExpense": "251419000", "operatingIncome": "365040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96245000", "reportedCurrency": "USD", "netInterestIncome": "740862000", "nonInterestIncome": "None", "operatingExpenses": "560781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48602000", "sellingGeneralAndAdministrative": "305080000", "netIncomeFromContinuingOperations": "289955000" }, "balance": { "goodwill": "885898000", "inventory": "1002220000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20594672000", "longTermDebt": "895076000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118662000", "reportedCurrency": "USD", "retainedEarnings": "1643657000", "totalLiabilities": "18124857000", "otherCurrentAssets": "1089768000", "totalCurrentAssets": "1798231000", "currentLongTermDebt": "None", "longTermInvestments": "4922528000", "shortTermInvestments": "3846537000", "currentNetReceivables": "709601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18796441000", "currentAccountsPayable": "46684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895076000", "totalShareholderEquity": "2477636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16474086000", "totalCurrentLiabilities": "16520770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604087000", "cashAndShortTermInvestments": "1088630000", "commonStockSharesOutstanding": "61221000", "intangibleAssetsExcludingGoodwill": "118662000", "cashAndCashEquivalentsAtCarryingValue": "1088630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269025000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77121000", "operatingCashflow": "237003000", "capitalExpenditures": "6406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344900000", "cashflowFromInvestment": "-326261000", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1265541000, "cost_of_revenue": 339490000, "gross_profit": 926051000, "research_and_development": null, "selling_general_admin": 305080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365270000, "depreciation_amortisation": 48602000, "ebitda": 413872000, "interest_expense": 251419000, "interest_income": null, "other_non_operating": null, "pretax_income": 365270000, "tax_provision": 96245000, "effective_tax_rate": null, "net_income": 269156000, "net_income_continuing_ops": 289955000, "net_income_to_common": 269156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088630000, "short_term_investments": 3846537000, "net_receivables": 709601000, "inventory": 1002220000, "other_current_assets": null, "total_current_assets": 1798231000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 118662000, "goodwill_and_intangibles": 1004560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18796441000, "total_assets": 20594672000, "short_term_debt": 15281000, "accounts_payable": 46684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16520770000, "long_term_debt": 895076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604087000, "total_liabilities": 18124857000, "total_debt": 910357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643657000, "total_equity": 2477636000, "shares_outstanding": 61221000, "operating_cash_flow": 237003000, "stock_based_compensation": 9605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326261000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344900000, "free_cash_flow": 243409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365270000", "ebitda": "413872000", "netIncome": "269156000", "grossProfit": "926051000", "depreciation": "None", "totalRevenue": "1265541000", "costOfRevenue": "339490000", "interestIncome": "932384000", "incomeBeforeTax": "365270000", "interestExpense": "251419000", "operatingIncome": "365040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96245000", "reportedCurrency": "USD", "netInterestIncome": "740862000", "nonInterestIncome": "None", "operatingExpenses": "560781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48602000", "sellingGeneralAndAdministrative": "305080000", "netIncomeFromContinuingOperations": "289955000" }, "balance": { "goodwill": "885898000", "inventory": "1002220000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20594672000", "longTermDebt": "895076000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118662000", "reportedCurrency": "USD", "retainedEarnings": "1643657000", "totalLiabilities": "18124857000", "otherCurrentAssets": "1089768000", "totalCurrentAssets": "1798231000", "currentLongTermDebt": "None", "longTermInvestments": "4922528000", "shortTermInvestments": "3846537000", "currentNetReceivables": "709601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18796441000", "currentAccountsPayable": "46684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895076000", "totalShareholderEquity": "2477636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16474086000", "totalCurrentLiabilities": "16520770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604087000", "cashAndShortTermInvestments": "1088630000", "commonStockSharesOutstanding": "61221000", "intangibleAssetsExcludingGoodwill": "118662000", "cashAndCashEquivalentsAtCarryingValue": "1088630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269025000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77121000", "operatingCashflow": "237003000", "capitalExpenditures": "6406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344900000", "cashflowFromInvestment": "-326261000", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 963247000, "cost_of_revenue": 89014000, "gross_profit": 874233000, "ebit": 300609000, "ebitda": 361152000, "pretax_income": 300609000, "tax_provision": 77961000, "net_income": 222375000, "net_income_to_common": 222375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832608000, "total_current_assets": 1466037000, "total_assets": 19914755000, "short_term_debt": 14670000, "long_term_debt": 726894000, "total_debt": 741564000, "total_liabilities": 17712869000, "total_equity": 2205113000, "shares_outstanding": 63659000, "goodwill_and_intangibles": 1012232000 }, "cash_flow": { "operating_cash_flow": 480854000, "capital_expenditure": 8809000, "free_cash_flow": 489663000, "dividends_paid": 35746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203068, "ticker_id": 8966, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300609000", "ebitda": "361152000", "netIncome": "222375000", "grossProfit": "874233000", "depreciation": "None", "totalRevenue": "963247000", "costOfRevenue": "89014000", "interestIncome": "703815000", "incomeBeforeTax": "300609000", "interestExpense": "40925000", "operatingIncome": "300609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77961000", "reportedCurrency": "USD", "netInterestIncome": "662890000", "nonInterestIncome": "None", "operatingExpenses": "573624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60543000", "sellingGeneralAndAdministrative": "290003000", "netIncomeFromContinuingOperations": "222648000" }, "balance": { "goodwill": "883637000", "inventory": "833000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "19914755000", "longTermDebt": "726894000", "shortTermDebt": "14670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128595000", "reportedCurrency": "USD", "retainedEarnings": "1411243000", "totalLiabilities": "17712869000", "otherCurrentAssets": "-4419342000", "totalCurrentAssets": "1466037000", "currentLongTermDebt": "None", "longTermInvestments": "5260195000", "shortTermInvestments": "4093060000", "currentNetReceivables": "633429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448718000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253785000", "shortLongTermDebtTotal": "726894000", "totalShareholderEquity": "2205113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16203569000", "totalCurrentLiabilities": "16208743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504126000", "cashAndShortTermInvestments": "832608000", "commonStockSharesOutstanding": "63659000", "intangibleAssetsExcludingGoodwill": "128595000", "cashAndCashEquivalentsAtCarryingValue": "832608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222648000", "profitLoss": "None", "dividendPayout": "35746000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480854000", "capitalExpenditures": "8809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039168000", "cashflowFromInvestment": "-137367000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963247000, "cost_of_revenue": 89014000, "gross_profit": 874233000, "research_and_development": null, "selling_general_admin": 290003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300609000, "depreciation_amortisation": 60543000, "ebitda": 361152000, "interest_expense": 40925000, "interest_income": null, "other_non_operating": null, "pretax_income": 300609000, "tax_provision": 77961000, "effective_tax_rate": null, "net_income": 222375000, "net_income_continuing_ops": 222648000, "net_income_to_common": 222375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832608000, "short_term_investments": 4093060000, "net_receivables": 633429000, "inventory": 833000, "other_current_assets": null, "total_current_assets": 1466037000, "net_ppe": null, "goodwill": 883637000, "intangible_assets": 128595000, "goodwill_and_intangibles": 1012232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18448718000, "total_assets": 19914755000, "short_term_debt": 14670000, "accounts_payable": 5174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16208743000, "long_term_debt": 726894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1504126000, "total_liabilities": 17712869000, "total_debt": 741564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1411243000, "total_equity": 2205113000, "shares_outstanding": 63659000, "operating_cash_flow": 480854000, "stock_based_compensation": 6349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137367000, "dividends_paid": 35746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039168000, "free_cash_flow": 489663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300609000", "ebitda": "361152000", "netIncome": "222375000", "grossProfit": "874233000", "depreciation": "None", "totalRevenue": "963247000", "costOfRevenue": "89014000", "interestIncome": "703815000", "incomeBeforeTax": "300609000", "interestExpense": "40925000", "operatingIncome": "300609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77961000", "reportedCurrency": "USD", "netInterestIncome": "662890000", "nonInterestIncome": "None", "operatingExpenses": "573624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60543000", "sellingGeneralAndAdministrative": "290003000", "netIncomeFromContinuingOperations": "222648000" }, "balance": { "goodwill": "883637000", "inventory": "833000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "19914755000", "longTermDebt": "726894000", "shortTermDebt": "14670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128595000", "reportedCurrency": "USD", "retainedEarnings": "1411243000", "totalLiabilities": "17712869000", "otherCurrentAssets": "-4419342000", "totalCurrentAssets": "1466037000", "currentLongTermDebt": "None", "longTermInvestments": "5260195000", "shortTermInvestments": "4093060000", "currentNetReceivables": "633429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448718000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253785000", "shortLongTermDebtTotal": "726894000", "totalShareholderEquity": "2205113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16203569000", "totalCurrentLiabilities": "16208743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504126000", "cashAndShortTermInvestments": "832608000", "commonStockSharesOutstanding": "63659000", "intangibleAssetsExcludingGoodwill": "128595000", "cashAndCashEquivalentsAtCarryingValue": "832608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222648000", "profitLoss": "None", "dividendPayout": "35746000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480854000", "capitalExpenditures": "8809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039168000", "cashflowFromInvestment": "-137367000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 641849000, "cost_of_revenue": -95204000, "gross_profit": 737053000, "ebit": 357700000, "ebitda": 395537000, "pretax_income": 357700000, "tax_provision": 86095000, "net_income": 271442000, "net_income_to_common": 271442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527519000, "total_current_assets": 6774426000, "total_assets": 15777327000, "short_term_debt": 12703000, "long_term_debt": 239477000, "total_debt": 252180000, "total_liabilities": 13840311000, "total_equity": 1937016000, "shares_outstanding": 47703000, "goodwill_and_intangibles": 547231000 }, "cash_flow": { "operating_cash_flow": 125648000, "capital_expenditure": 6576000, "free_cash_flow": 132224000, "dividends_paid": 24242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203073, "ticker_id": 8966, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357700000", "ebitda": "395537000", "netIncome": "271442000", "grossProfit": "737053000", "depreciation": "None", "totalRevenue": "641849000", "costOfRevenue": "-95204000", "interestIncome": "456369000", "incomeBeforeTax": "357700000", "interestExpense": "22720000", "operatingIncome": "357700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86095000", "reportedCurrency": "USD", "netInterestIncome": "433649000", "nonInterestIncome": "None", "operatingExpenses": "379353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-95204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37837000", "sellingGeneralAndAdministrative": "218248000", "netIncomeFromContinuingOperations": "271605000" }, "balance": { "goodwill": "472828000", "inventory": "-1576855000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "15777327000", "longTermDebt": "239477000", "shortTermDebt": "12703000", "treasuryStock": "-307321000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74403000", "reportedCurrency": "USD", "retainedEarnings": "1224614000", "totalLiabilities": "13840311000", "otherCurrentAssets": "1576855000", "totalCurrentAssets": "6774426000", "currentLongTermDebt": "None", "longTermInvestments": "5317964000", "shortTermInvestments": "5205311000", "currentNetReceivables": "41596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5952490000", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87295000", "shortLongTermDebtTotal": "252180000", "totalShareholderEquity": "1937016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-736000", "totalCurrentLiabilities": "736000", "otherNonCurrentLiabilities": "360036000", "totalNonCurrentLiabilities": "239477000", "cashAndShortTermInvestments": "1527519000", "commonStockSharesOutstanding": "47703000", "intangibleAssetsExcludingGoodwill": "74403000", "cashAndCashEquivalentsAtCarryingValue": "1527519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271605000", "profitLoss": "None", "dividendPayout": "24242000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-66140000", "operatingCashflow": "125648000", "capitalExpenditures": "6576000", "changeInReceivables": "2739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244924000", "cashflowFromInvestment": "-1492368000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641849000, "cost_of_revenue": -95204000, "gross_profit": 737053000, "research_and_development": null, "selling_general_admin": 218248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357700000, "depreciation_amortisation": 37837000, "ebitda": 395537000, "interest_expense": 22720000, "interest_income": null, "other_non_operating": null, "pretax_income": 357700000, "tax_provision": 86095000, "effective_tax_rate": null, "net_income": 271442000, "net_income_continuing_ops": 271605000, "net_income_to_common": 271442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527519000, "short_term_investments": 5205311000, "net_receivables": 41596000, "inventory": -1576855000, "other_current_assets": null, "total_current_assets": 6774426000, "net_ppe": null, "goodwill": 472828000, "intangible_assets": 74403000, "goodwill_and_intangibles": 547231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5952490000, "total_assets": 15777327000, "short_term_debt": 12703000, "accounts_payable": 736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736000, "long_term_debt": 239477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239477000, "total_liabilities": 13840311000, "total_debt": 252180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1224614000, "total_equity": 1937016000, "shares_outstanding": 47703000, "operating_cash_flow": 125648000, "stock_based_compensation": 5694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1492368000, "dividends_paid": 24242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1244924000, "free_cash_flow": 132224000, "net_change_in_cash": -121796000 }, "raw_data": { "income": { "ebit": "357700000", "ebitda": "395537000", "netIncome": "271442000", "grossProfit": "737053000", "depreciation": "None", "totalRevenue": "641849000", "costOfRevenue": "-95204000", "interestIncome": "456369000", "incomeBeforeTax": "357700000", "interestExpense": "22720000", "operatingIncome": "357700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86095000", "reportedCurrency": "USD", "netInterestIncome": "433649000", "nonInterestIncome": "None", "operatingExpenses": "379353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-95204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37837000", "sellingGeneralAndAdministrative": "218248000", "netIncomeFromContinuingOperations": "271605000" }, "balance": { "goodwill": "472828000", "inventory": "-1576855000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "15777327000", "longTermDebt": "239477000", "shortTermDebt": "12703000", "treasuryStock": "-307321000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74403000", "reportedCurrency": "USD", "retainedEarnings": "1224614000", "totalLiabilities": "13840311000", "otherCurrentAssets": "1576855000", "totalCurrentAssets": "6774426000", "currentLongTermDebt": "None", "longTermInvestments": "5317964000", "shortTermInvestments": "5205311000", "currentNetReceivables": "41596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5952490000", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87295000", "shortLongTermDebtTotal": "252180000", "totalShareholderEquity": "1937016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-736000", "totalCurrentLiabilities": "736000", "otherNonCurrentLiabilities": "360036000", "totalNonCurrentLiabilities": "239477000", "cashAndShortTermInvestments": "1527519000", "commonStockSharesOutstanding": "47703000", "intangibleAssetsExcludingGoodwill": "74403000", "cashAndCashEquivalentsAtCarryingValue": "1527519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271605000", "profitLoss": "None", "dividendPayout": "24242000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-66140000", "operatingCashflow": "125648000", "capitalExpenditures": "6576000", "changeInReceivables": "2739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244924000", "cashflowFromInvestment": "-1492368000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 708531000, "cost_of_revenue": 201630000, "gross_profit": 506901000, "ebit": 144956000, "ebitda": 183154000, "pretax_income": 144956000, "tax_provision": 31636000, "net_income": 114774000, "net_income_to_common": 114774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647044000, "total_current_assets": 4220436000, "total_assets": 14333914000, "short_term_debt": 17013000, "long_term_debt": 334018000, "total_debt": 351031000, "total_liabilities": 12544434000, "total_equity": 1789480000, "shares_outstanding": 50547000, "goodwill_and_intangibles": 557386000 }, "cash_flow": { "operating_cash_flow": 15142000, "capital_expenditure": 7159000, "free_cash_flow": 22301000, "dividends_paid": 24369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203078, "ticker_id": 8966, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144956000", "ebitda": "183154000", "netIncome": "114774000", "grossProfit": "506901000", "depreciation": "None", "totalRevenue": "708531000", "costOfRevenue": "201630000", "interestIncome": "514405000", "incomeBeforeTax": "144956000", "interestExpense": "48450000", "operatingIncome": "144956000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31636000", "reportedCurrency": "USD", "netInterestIncome": "465955000", "nonInterestIncome": "None", "operatingExpenses": "361945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38198000", "sellingGeneralAndAdministrative": "196465000", "netIncomeFromContinuingOperations": "113320000" }, "balance": { "goodwill": "472828000", "inventory": "-1702131000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "14333914000", "longTermDebt": "334018000", "shortTermDebt": "17013000", "treasuryStock": "-295293000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "84558000", "reportedCurrency": "USD", "retainedEarnings": "977414000", "totalLiabilities": "12544434000", "otherCurrentAssets": "1702131000", "totalCurrentAssets": "4220436000", "currentLongTermDebt": "None", "longTermInvestments": "2736139000", "shortTermInvestments": "2529057000", "currentNetReceivables": "44335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317743000", "currentAccountsPayable": "1450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96556000", "shortLongTermDebtTotal": "351031000", "totalShareholderEquity": "1789480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1450000", "totalCurrentLiabilities": "1450000", "otherNonCurrentLiabilities": "345679000", "totalNonCurrentLiabilities": "340641000", "cashAndShortTermInvestments": "1647044000", "commonStockSharesOutstanding": "50547000", "intangibleAssetsExcludingGoodwill": "84558000", "cashAndCashEquivalentsAtCarryingValue": "1647044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113320000", "profitLoss": "None", "dividendPayout": "24369000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9406000", "operatingCashflow": "15142000", "capitalExpenditures": "7159000", "changeInReceivables": "-6241000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1942785000", "cashflowFromInvestment": "-874944000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1082983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708531000, "cost_of_revenue": 201630000, "gross_profit": 506901000, "research_and_development": null, "selling_general_admin": 196465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144956000, "depreciation_amortisation": 38198000, "ebitda": 183154000, "interest_expense": 48450000, "interest_income": null, "other_non_operating": null, "pretax_income": 144956000, "tax_provision": 31636000, "effective_tax_rate": null, "net_income": 114774000, "net_income_continuing_ops": 113320000, "net_income_to_common": 114774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647044000, "short_term_investments": 2529057000, "net_receivables": 44335000, "inventory": -1702131000, "other_current_assets": null, "total_current_assets": 4220436000, "net_ppe": null, "goodwill": 472828000, "intangible_assets": 84558000, "goodwill_and_intangibles": 557386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3317743000, "total_assets": 14333914000, "short_term_debt": 17013000, "accounts_payable": 1450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450000, "long_term_debt": 334018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340641000, "total_liabilities": 12544434000, "total_debt": 351031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 977414000, "total_equity": 1789480000, "shares_outstanding": 50547000, "operating_cash_flow": 15142000, "stock_based_compensation": 2677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -874944000, "dividends_paid": 24369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1942785000, "free_cash_flow": 22301000, "net_change_in_cash": 1082983000 }, "raw_data": { "income": { "ebit": "144956000", "ebitda": "183154000", "netIncome": "114774000", "grossProfit": "506901000", "depreciation": "None", "totalRevenue": "708531000", "costOfRevenue": "201630000", "interestIncome": "514405000", "incomeBeforeTax": "144956000", "interestExpense": "48450000", "operatingIncome": "144956000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31636000", "reportedCurrency": "USD", "netInterestIncome": "465955000", "nonInterestIncome": "None", "operatingExpenses": "361945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38198000", "sellingGeneralAndAdministrative": "196465000", "netIncomeFromContinuingOperations": "113320000" }, "balance": { "goodwill": "472828000", "inventory": "-1702131000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "14333914000", "longTermDebt": "334018000", "shortTermDebt": "17013000", "treasuryStock": "-295293000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "84558000", "reportedCurrency": "USD", "retainedEarnings": "977414000", "totalLiabilities": "12544434000", "otherCurrentAssets": "1702131000", "totalCurrentAssets": "4220436000", "currentLongTermDebt": "None", "longTermInvestments": "2736139000", "shortTermInvestments": "2529057000", "currentNetReceivables": "44335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317743000", "currentAccountsPayable": "1450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96556000", "shortLongTermDebtTotal": "351031000", "totalShareholderEquity": "1789480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1450000", "totalCurrentLiabilities": "1450000", "otherNonCurrentLiabilities": "345679000", "totalNonCurrentLiabilities": "340641000", "cashAndShortTermInvestments": "1647044000", "commonStockSharesOutstanding": "50547000", "intangibleAssetsExcludingGoodwill": "84558000", "cashAndCashEquivalentsAtCarryingValue": "1647044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113320000", "profitLoss": "None", "dividendPayout": "24369000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9406000", "operatingCashflow": "15142000", "capitalExpenditures": "7159000", "changeInReceivables": "-6241000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1942785000", "cashflowFromInvestment": "-874944000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1082983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 709201000, "cost_of_revenue": 102620000, "gross_profit": 606581000, "ebit": 194370000, "ebitda": 244185000, "pretax_income": 194370000, "tax_provision": 46452000, "net_income": 148809000, "net_income_to_common": 148809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571752000, "total_current_assets": 798476000, "total_assets": 12256302000, "short_term_debt": 195000000, "long_term_debt": 181613000, "total_debt": 376613000, "total_liabilities": 10406811000, "total_equity": 1850306000, "shares_outstanding": 51567000, "goodwill_and_intangibles": 568745000 }, "cash_flow": { "operating_cash_flow": 89866000, "capital_expenditure": 14198000, "free_cash_flow": 104064000, "dividends_paid": 22463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203083, "ticker_id": 8966, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194370000", "ebitda": "244185000", "netIncome": "148809000", "grossProfit": "606581000", "depreciation": "None", "totalRevenue": "709201000", "costOfRevenue": "102620000", "interestIncome": "521092000", "incomeBeforeTax": "194370000", "interestExpense": "76144000", "operatingIncome": "194370000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "46452000", "reportedCurrency": "USD", "netInterestIncome": "444948000", "nonInterestIncome": "None", "operatingExpenses": "412211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49815000", "sellingGeneralAndAdministrative": "184047000", "netIncomeFromContinuingOperations": "147918000" }, "balance": { "goodwill": "472828000", "inventory": "-612451000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "12256302000", "longTermDebt": "181613000", "shortTermDebt": "195000000", "treasuryStock": "-140211000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "95917000", "reportedCurrency": "USD", "retainedEarnings": "917377000", "totalLiabilities": "10406811000", "otherCurrentAssets": "612451000", "totalCurrentAssets": "798476000", "currentLongTermDebt": "33465000", "longTermInvestments": "10656897000", "shortTermInvestments": "1944914000", "currentNetReceivables": "226724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11457826000", "currentAccountsPayable": "3103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104465000", "shortLongTermDebtTotal": "489288000", "totalShareholderEquity": "1850306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9586857000", "totalCurrentLiabilities": "9784960000", "otherNonCurrentLiabilities": "327563000", "totalNonCurrentLiabilities": "621851000", "cashAndShortTermInvestments": "571752000", "commonStockSharesOutstanding": "51567000", "intangibleAssetsExcludingGoodwill": "95917000", "cashAndCashEquivalentsAtCarryingValue": "571752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147918000", "profitLoss": "None", "dividendPayout": "22463000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22856000", "operatingCashflow": "89866000", "capitalExpenditures": "14198000", "changeInReceivables": "1406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432694000", "cashflowFromInvestment": "293823000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709201000, "cost_of_revenue": 102620000, "gross_profit": 606581000, "research_and_development": null, "selling_general_admin": 184047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194370000, "depreciation_amortisation": 49815000, "ebitda": 244185000, "interest_expense": 76144000, "interest_income": null, "other_non_operating": null, "pretax_income": 194370000, "tax_provision": 46452000, "effective_tax_rate": null, "net_income": 148809000, "net_income_continuing_ops": 147918000, "net_income_to_common": 148809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571752000, "short_term_investments": 1944914000, "net_receivables": 226724000, "inventory": -612451000, "other_current_assets": null, "total_current_assets": 798476000, "net_ppe": null, "goodwill": 472828000, "intangible_assets": 95917000, "goodwill_and_intangibles": 568745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11457826000, "total_assets": 12256302000, "short_term_debt": 195000000, "accounts_payable": 3103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9784960000, "long_term_debt": 181613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621851000, "total_liabilities": 10406811000, "total_debt": 376613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917377000, "total_equity": 1850306000, "shares_outstanding": 51567000, "operating_cash_flow": 89866000, "stock_based_compensation": 3608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 293823000, "dividends_paid": 22463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432694000, "free_cash_flow": 104064000, "net_change_in_cash": -49005000 }, "raw_data": { "income": { "ebit": "194370000", "ebitda": "244185000", "netIncome": "148809000", "grossProfit": "606581000", "depreciation": "None", "totalRevenue": "709201000", "costOfRevenue": "102620000", "interestIncome": "521092000", "incomeBeforeTax": "194370000", "interestExpense": "76144000", "operatingIncome": "194370000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "46452000", "reportedCurrency": "USD", "netInterestIncome": "444948000", "nonInterestIncome": "None", "operatingExpenses": "412211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49815000", "sellingGeneralAndAdministrative": "184047000", "netIncomeFromContinuingOperations": "147918000" }, "balance": { "goodwill": "472828000", "inventory": "-612451000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "12256302000", "longTermDebt": "181613000", "shortTermDebt": "195000000", "treasuryStock": "-140211000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "95917000", "reportedCurrency": "USD", "retainedEarnings": "917377000", "totalLiabilities": "10406811000", "otherCurrentAssets": "612451000", "totalCurrentAssets": "798476000", "currentLongTermDebt": "33465000", "longTermInvestments": "10656897000", "shortTermInvestments": "1944914000", "currentNetReceivables": "226724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11457826000", "currentAccountsPayable": "3103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104465000", "shortLongTermDebtTotal": "489288000", "totalShareholderEquity": "1850306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9586857000", "totalCurrentLiabilities": "9784960000", "otherNonCurrentLiabilities": "327563000", "totalNonCurrentLiabilities": "621851000", "cashAndShortTermInvestments": "571752000", "commonStockSharesOutstanding": "51567000", "intangibleAssetsExcludingGoodwill": "95917000", "cashAndCashEquivalentsAtCarryingValue": "571752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147918000", "profitLoss": "None", "dividendPayout": "22463000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22856000", "operatingCashflow": "89866000", "capitalExpenditures": "14198000", "changeInReceivables": "1406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432694000", "cashflowFromInvestment": "293823000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 454044000, "cost_of_revenue": 59669000, "gross_profit": 394375000, "ebit": 170798000, "ebitda": 182069000, "pretax_income": 170798000, "tax_provision": 36055000, "net_income": 134743000, "net_income_to_common": 134743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619587000, "total_current_assets": 1847837000, "total_assets": 7248870000, "short_term_debt": 157975000, "long_term_debt": 213348000, "total_debt": 371323000, "total_liabilities": 6427950000, "total_equity": 820920000, "shares_outstanding": 32167000, "goodwill_and_intangibles": 186023000 }, "cash_flow": { "operating_cash_flow": 135574000, "capital_expenditure": 5500000, "free_cash_flow": 141074000, "dividends_paid": 13249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203088, "ticker_id": 8966, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170798000", "ebitda": "182069000", "netIncome": "134743000", "grossProfit": "394375000", "depreciation": "None", "totalRevenue": "454044000", "costOfRevenue": "59669000", "interestIncome": "292973000", "incomeBeforeTax": "170798000", "interestExpense": "46499000", "operatingIncome": "170798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36055000", "reportedCurrency": "USD", "netInterestIncome": "246474000", "nonInterestIncome": "None", "operatingExpenses": "223577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11271000", "sellingGeneralAndAdministrative": "132857000", "netIncomeFromContinuingOperations": "134743000" }, "balance": { "goodwill": "166007000", "inventory": "2668000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "7248870000", "longTermDebt": "213348000", "shortTermDebt": "157975000", "treasuryStock": "-305096000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20016000", "reportedCurrency": "USD", "retainedEarnings": "791031000", "totalLiabilities": "6427950000", "otherCurrentAssets": "3777792000", "totalCurrentAssets": "1847837000", "currentLongTermDebt": "265790000", "longTermInvestments": "6284167000", "shortTermInvestments": "1205079000", "currentNetReceivables": "22001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5401033000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44956000", "shortLongTermDebtTotal": "699788000", "totalShareholderEquity": "820920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5640431000", "totalCurrentLiabilities": "5800306000", "otherNonCurrentLiabilities": "572271000", "totalNonCurrentLiabilities": "627644000", "cashAndShortTermInvestments": "619587000", "commonStockSharesOutstanding": "32167000", "intangibleAssetsExcludingGoodwill": "20016000", "cashAndCashEquivalentsAtCarryingValue": "619587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134743000", "profitLoss": "None", "dividendPayout": "13249000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12829000", "operatingCashflow": "135574000", "capitalExpenditures": "5500000", "changeInReceivables": "-2596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121227000", "cashflowFromInvestment": "-359910000", "stockBasedCompensation": "2292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454044000, "cost_of_revenue": 59669000, "gross_profit": 394375000, "research_and_development": 0, "selling_general_admin": 132857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170798000, "depreciation_amortisation": 11271000, "ebitda": 182069000, "interest_expense": 46499000, "interest_income": null, "other_non_operating": null, "pretax_income": 170798000, "tax_provision": 36055000, "effective_tax_rate": null, "net_income": 134743000, "net_income_continuing_ops": 134743000, "net_income_to_common": 134743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619587000, "short_term_investments": 1205079000, "net_receivables": 22001000, "inventory": 2668000, "other_current_assets": null, "total_current_assets": 1847837000, "net_ppe": null, "goodwill": 166007000, "intangible_assets": 20016000, "goodwill_and_intangibles": 186023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5401033000, "total_assets": 7248870000, "short_term_debt": 157975000, "accounts_payable": 1900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5800306000, "long_term_debt": 213348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627644000, "total_liabilities": 6427950000, "total_debt": 371323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791031000, "total_equity": 820920000, "shares_outstanding": 32167000, "operating_cash_flow": 135574000, "stock_based_compensation": 2292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359910000, "dividends_paid": 13249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121227000, "free_cash_flow": 141074000, "net_change_in_cash": -103109000 }, "raw_data": { "income": { "ebit": "170798000", "ebitda": "182069000", "netIncome": "134743000", "grossProfit": "394375000", "depreciation": "None", "totalRevenue": "454044000", "costOfRevenue": "59669000", "interestIncome": "292973000", "incomeBeforeTax": "170798000", "interestExpense": "46499000", "operatingIncome": "170798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36055000", "reportedCurrency": "USD", "netInterestIncome": "246474000", "nonInterestIncome": "None", "operatingExpenses": "223577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11271000", "sellingGeneralAndAdministrative": "132857000", "netIncomeFromContinuingOperations": "134743000" }, "balance": { "goodwill": "166007000", "inventory": "2668000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "7248870000", "longTermDebt": "213348000", "shortTermDebt": "157975000", "treasuryStock": "-305096000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20016000", "reportedCurrency": "USD", "retainedEarnings": "791031000", "totalLiabilities": "6427950000", "otherCurrentAssets": "3777792000", "totalCurrentAssets": "1847837000", "currentLongTermDebt": "265790000", "longTermInvestments": "6284167000", "shortTermInvestments": "1205079000", "currentNetReceivables": "22001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5401033000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44956000", "shortLongTermDebtTotal": "699788000", "totalShareholderEquity": "820920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5640431000", "totalCurrentLiabilities": "5800306000", "otherNonCurrentLiabilities": "572271000", "totalNonCurrentLiabilities": "627644000", "cashAndShortTermInvestments": "619587000", "commonStockSharesOutstanding": "32167000", "intangibleAssetsExcludingGoodwill": "20016000", "cashAndCashEquivalentsAtCarryingValue": "619587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134743000", "profitLoss": "None", "dividendPayout": "13249000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12829000", "operatingCashflow": "135574000", "capitalExpenditures": "5500000", "changeInReceivables": "-2596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121227000", "cashflowFromInvestment": "-359910000", "stockBasedCompensation": "2292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 333731999, "cost_of_revenue": 62074999, "gross_profit": 271657000, "ebit": 114484000, "ebitda": 114484000, "pretax_income": 114484000, "tax_provision": 27639000, "net_income": 86827000, "net_income_to_common": 86827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2465701000, "total_current_assets": 2465701000, "total_assets": 22106915000, "short_term_debt": null, "long_term_debt": 310355000, "total_debt": 310355000, "total_liabilities": 19392874000, "total_equity": 2714041000, "shares_outstanding": 53031912, "goodwill_and_intangibles": 1047552000 }, "cash_flow": { "operating_cash_flow": 86373000, "capital_expenditure": 885000, "free_cash_flow": 87258000, "dividends_paid": 9029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203051, "ticker_id": 8966, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "114484000", "netIncome": "86827000", "grossProfit": "271657000", "depreciation": "None", "totalRevenue": "333731999", "costOfRevenue": "62074999", "interestIncome": "249209000", "incomeBeforeTax": "114484000", "interestExpense": "64072999", "operatingIncome": "114484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27639000", "reportedCurrency": "USD", "netInterestIncome": "185136000", "nonInterestIncome": "None", "operatingExpenses": "157173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62074999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4118000", "netIncomeFromContinuingOperations": "86845000" }, "balance": { "goodwill": "966388000", "inventory": "None", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "22106915000", "longTermDebt": "310355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81164000", "reportedCurrency": "USD", "retainedEarnings": "2199504000", "totalLiabilities": "19392874000", "otherCurrentAssets": "None", "totalCurrentAssets": "2465701000", "currentLongTermDebt": "None", "longTermInvestments": "4553241000", "shortTermInvestments": "3581894000", "currentNetReceivables": "79042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641214000", "currentAccountsPayable": "20335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310355000", "totalShareholderEquity": "2714041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19392874000", "cashAndShortTermInvestments": "2465701000", "commonStockSharesOutstanding": "53031912", "intangibleAssetsExcludingGoodwill": "81164000", "cashAndCashEquivalentsAtCarryingValue": "2465701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86845000", "profitLoss": "None", "dividendPayout": "9029000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86373000", "capitalExpenditures": "885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737689000", "cashflowFromInvestment": "-51636000", "stockBasedCompensation": "3530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333731999, "cost_of_revenue": 62074999, "gross_profit": 271657000, "research_and_development": null, "selling_general_admin": 4118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114484000, "depreciation_amortisation": null, "ebitda": 114484000, "interest_expense": 64072999, "interest_income": null, "other_non_operating": null, "pretax_income": 114484000, "tax_provision": 27639000, "effective_tax_rate": null, "net_income": 86827000, "net_income_continuing_ops": 86845000, "net_income_to_common": 86827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2465701000, "short_term_investments": 3581894000, "net_receivables": 79042000, "inventory": null, "other_current_assets": null, "total_current_assets": 2465701000, "net_ppe": null, "goodwill": 966388000, "intangible_assets": 81164000, "goodwill_and_intangibles": 1047552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19641214000, "total_assets": 22106915000, "short_term_debt": null, "accounts_payable": 20335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 310355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19392874000, "total_liabilities": 19392874000, "total_debt": 310355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2199504000, "total_equity": 2714041000, "shares_outstanding": 53031912, "operating_cash_flow": 86373000, "stock_based_compensation": 3530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51636000, "dividends_paid": 9029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 737689000, "free_cash_flow": 87258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "114484000", "netIncome": "86827000", "grossProfit": "271657000", "depreciation": "None", "totalRevenue": "333731999", "costOfRevenue": "62074999", "interestIncome": "249209000", "incomeBeforeTax": "114484000", "interestExpense": "64072999", "operatingIncome": "114484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27639000", "reportedCurrency": "USD", "netInterestIncome": "185136000", "nonInterestIncome": "None", "operatingExpenses": "157173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62074999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4118000", "netIncomeFromContinuingOperations": "86845000" }, "balance": { "goodwill": "966388000", "inventory": "None", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "22106915000", "longTermDebt": "310355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81164000", "reportedCurrency": "USD", "retainedEarnings": "2199504000", "totalLiabilities": "19392874000", "otherCurrentAssets": "None", "totalCurrentAssets": "2465701000", "currentLongTermDebt": "None", "longTermInvestments": "4553241000", "shortTermInvestments": "3581894000", "currentNetReceivables": "79042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641214000", "currentAccountsPayable": "20335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310355000", "totalShareholderEquity": "2714041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19392874000", "cashAndShortTermInvestments": "2465701000", "commonStockSharesOutstanding": "53031912", "intangibleAssetsExcludingGoodwill": "81164000", "cashAndCashEquivalentsAtCarryingValue": "2465701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86845000", "profitLoss": "None", "dividendPayout": "9029000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86373000", "capitalExpenditures": "885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737689000", "cashflowFromInvestment": "-51636000", "stockBasedCompensation": "3530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 341720000, "cost_of_revenue": 82515000, "gross_profit": 259205000, "ebit": 97232000, "ebitda": 97232000, "pretax_income": 97232000, "tax_provision": 24538000, "net_income": 72678000, "net_income_to_common": 72678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326339000, "total_current_assets": 1358863000, "total_assets": 21314076000, "short_term_debt": null, "long_term_debt": 302682000, "total_debt": 302682000, "total_liabilities": 18586001000, "total_equity": 2728075000, "shares_outstanding": 54369944, "goodwill_and_intangibles": 1054582000 }, "cash_flow": { "operating_cash_flow": 52545000, "capital_expenditure": 749000, "free_cash_flow": 53294000, "dividends_paid": 9255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203052, "ticker_id": 8966, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "97232000", "netIncome": "72678000", "grossProfit": "259205000", "depreciation": "None", "totalRevenue": "341720000", "costOfRevenue": "82515000", "interestIncome": "257199000", "incomeBeforeTax": "97232000", "interestExpense": "69846000", "operatingIncome": "97232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24538000", "reportedCurrency": "USD", "netInterestIncome": "187353000", "nonInterestIncome": "None", "operatingExpenses": "161973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93548000", "netIncomeFromContinuingOperations": "72694000" }, "balance": { "goodwill": "969903000", "inventory": "None", "commonStock": "2738545000", "currentDebt": "None", "investments": "None", "totalAssets": "21314076000", "longTermDebt": "302682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84679000", "reportedCurrency": "USD", "retainedEarnings": "2121706000", "totalLiabilities": "18586001000", "otherCurrentAssets": "None", "totalCurrentAssets": "1358863000", "currentLongTermDebt": "None", "longTermInvestments": "4524018000", "shortTermInvestments": "32524000", "currentNetReceivables": "80285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955213000", "currentAccountsPayable": "19646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302682000", "totalShareholderEquity": "2728075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17642488000", "totalCurrentLiabilities": "17642488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943513000", "cashAndShortTermInvestments": "1326339000", "commonStockSharesOutstanding": "54369944", "intangibleAssetsExcludingGoodwill": "84679000", "cashAndCashEquivalentsAtCarryingValue": "1326339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72694000", "profitLoss": "None", "dividendPayout": "9255000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52545000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342678000", "cashflowFromInvestment": "-269169000", "stockBasedCompensation": "3351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341720000, "cost_of_revenue": 82515000, "gross_profit": 259205000, "research_and_development": null, "selling_general_admin": 93548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97232000, "depreciation_amortisation": null, "ebitda": 97232000, "interest_expense": 69846000, "interest_income": null, "other_non_operating": null, "pretax_income": 97232000, "tax_provision": 24538000, "effective_tax_rate": null, "net_income": 72678000, "net_income_continuing_ops": 72694000, "net_income_to_common": 72678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326339000, "short_term_investments": 32524000, "net_receivables": 80285000, "inventory": null, "other_current_assets": null, "total_current_assets": 1358863000, "net_ppe": null, "goodwill": 969903000, "intangible_assets": 84679000, "goodwill_and_intangibles": 1054582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19955213000, "total_assets": 21314076000, "short_term_debt": null, "accounts_payable": 19646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17642488000, "long_term_debt": 302682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943513000, "total_liabilities": 18586001000, "total_debt": 302682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121706000, "total_equity": 2728075000, "shares_outstanding": 54369944, "operating_cash_flow": 52545000, "stock_based_compensation": 3351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269169000, "dividends_paid": 9255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342678000, "free_cash_flow": 53294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "97232000", "netIncome": "72678000", "grossProfit": "259205000", "depreciation": "None", "totalRevenue": "341720000", "costOfRevenue": "82515000", "interestIncome": "257199000", "incomeBeforeTax": "97232000", "interestExpense": "69846000", "operatingIncome": "97232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24538000", "reportedCurrency": "USD", "netInterestIncome": "187353000", "nonInterestIncome": "None", "operatingExpenses": "161973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93548000", "netIncomeFromContinuingOperations": "72694000" }, "balance": { "goodwill": "969903000", "inventory": "None", "commonStock": "2738545000", "currentDebt": "None", "investments": "None", "totalAssets": "21314076000", "longTermDebt": "302682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84679000", "reportedCurrency": "USD", "retainedEarnings": "2121706000", "totalLiabilities": "18586001000", "otherCurrentAssets": "None", "totalCurrentAssets": "1358863000", "currentLongTermDebt": "None", "longTermInvestments": "4524018000", "shortTermInvestments": "32524000", "currentNetReceivables": "80285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955213000", "currentAccountsPayable": "19646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302682000", "totalShareholderEquity": "2728075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17642488000", "totalCurrentLiabilities": "17642488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943513000", "cashAndShortTermInvestments": "1326339000", "commonStockSharesOutstanding": "54369944", "intangibleAssetsExcludingGoodwill": "84679000", "cashAndCashEquivalentsAtCarryingValue": "1326339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72694000", "profitLoss": "None", "dividendPayout": "9255000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52545000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342678000", "cashflowFromInvestment": "-269169000", "stockBasedCompensation": "3351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 344892000, "cost_of_revenue": 81666000, "gross_profit": 263226000, "ebit": 100872000, "ebitda": 109319000, "pretax_income": 100872000, "tax_provision": 24405000, "net_income": 76449000, "net_income_to_common": 76449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566710000, "total_current_assets": 2309239000, "total_assets": 20840414000, "short_term_debt": null, "long_term_debt": 255099000, "total_debt": 255099000, "total_liabilities": 18097633000, "total_equity": 2753273000, "shares_outstanding": 57171976, "goodwill_and_intangibles": 973676000 }, "cash_flow": { "operating_cash_flow": 121524000, "capital_expenditure": 1232000, "free_cash_flow": 122756000, "dividends_paid": 9496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203054, "ticker_id": 8966, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100872000", "ebitda": "109319000", "netIncome": "76449000", "grossProfit": "263226000", "depreciation": "None", "totalRevenue": "344892000", "costOfRevenue": "81666000", "interestIncome": "258421000", "incomeBeforeTax": "100872000", "interestExpense": "74398000", "operatingIncome": "100872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24405000", "reportedCurrency": "USD", "netInterestIncome": "184023000", "nonInterestIncome": "None", "operatingExpenses": "162354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8447000", "sellingGeneralAndAdministrative": "94400000", "netIncomeFromContinuingOperations": "76467000" }, "balance": { "goodwill": "885224000", "inventory": "None", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "20840414000", "longTermDebt": "255099000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88452000", "reportedCurrency": "USD", "retainedEarnings": "2058283000", "totalLiabilities": "18097633000", "otherCurrentAssets": "-79512000", "totalCurrentAssets": "2309239000", "currentLongTermDebt": "None", "longTermInvestments": "4499572000", "shortTermInvestments": "45761000", "currentNetReceivables": "696768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18531175000", "currentAccountsPayable": "25742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255099000", "totalShareholderEquity": "2753273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17221575000", "totalCurrentLiabilities": "17251960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845673000", "cashAndShortTermInvestments": "1566710000", "commonStockSharesOutstanding": "57171976", "intangibleAssetsExcludingGoodwill": "88452000", "cashAndCashEquivalentsAtCarryingValue": "1566710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76467000", "profitLoss": "None", "dividendPayout": "9496000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121524000", "capitalExpenditures": "1232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "120286000", "stockBasedCompensation": "3115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344892000, "cost_of_revenue": 81666000, "gross_profit": 263226000, "research_and_development": null, "selling_general_admin": 94400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100872000, "depreciation_amortisation": 8447000, "ebitda": 109319000, "interest_expense": 74398000, "interest_income": null, "other_non_operating": null, "pretax_income": 100872000, "tax_provision": 24405000, "effective_tax_rate": null, "net_income": 76449000, "net_income_continuing_ops": 76467000, "net_income_to_common": 76449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566710000, "short_term_investments": 45761000, "net_receivables": 696768000, "inventory": null, "other_current_assets": null, "total_current_assets": 2309239000, "net_ppe": null, "goodwill": 885224000, "intangible_assets": 88452000, "goodwill_and_intangibles": 973676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18531175000, "total_assets": 20840414000, "short_term_debt": null, "accounts_payable": 25742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17251960000, "long_term_debt": 255099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845673000, "total_liabilities": 18097633000, "total_debt": 255099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2058283000, "total_equity": 2753273000, "shares_outstanding": 57171976, "operating_cash_flow": 121524000, "stock_based_compensation": 3115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120286000, "dividends_paid": 9496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000, "free_cash_flow": 122756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100872000", "ebitda": "109319000", "netIncome": "76449000", "grossProfit": "263226000", "depreciation": "None", "totalRevenue": "344892000", "costOfRevenue": "81666000", "interestIncome": "258421000", "incomeBeforeTax": "100872000", "interestExpense": "74398000", "operatingIncome": "100872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24405000", "reportedCurrency": "USD", "netInterestIncome": "184023000", "nonInterestIncome": "None", "operatingExpenses": "162354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8447000", "sellingGeneralAndAdministrative": "94400000", "netIncomeFromContinuingOperations": "76467000" }, "balance": { "goodwill": "885224000", "inventory": "None", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "20840414000", "longTermDebt": "255099000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88452000", "reportedCurrency": "USD", "retainedEarnings": "2058283000", "totalLiabilities": "18097633000", "otherCurrentAssets": "-79512000", "totalCurrentAssets": "2309239000", "currentLongTermDebt": "None", "longTermInvestments": "4499572000", "shortTermInvestments": "45761000", "currentNetReceivables": "696768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18531175000", "currentAccountsPayable": "25742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255099000", "totalShareholderEquity": "2753273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17221575000", "totalCurrentLiabilities": "17251960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845673000", "cashAndShortTermInvestments": "1566710000", "commonStockSharesOutstanding": "57171976", "intangibleAssetsExcludingGoodwill": "88452000", "cashAndCashEquivalentsAtCarryingValue": "1566710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76467000", "profitLoss": "None", "dividendPayout": "9496000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121524000", "capitalExpenditures": "1232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "120286000", "stockBasedCompensation": "3115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 341199000, "cost_of_revenue": 86545000, "gross_profit": 254654000, "ebit": 95540000, "ebitda": 104647000, "pretax_income": 95540000, "tax_provision": 23319000, "net_income": 72326000, "net_income_to_common": 72326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326858000, "total_current_assets": 2060165000, "total_assets": 20763292000, "short_term_debt": 9369000, "long_term_debt": 303459000, "total_debt": 312828000, "total_liabilities": 18091074000, "total_equity": 2682728000, "shares_outstanding": 56851797, "goodwill_and_intangibles": 977546000 }, "cash_flow": { "operating_cash_flow": 37184000, "capital_expenditure": 1976000, "free_cash_flow": 39160000, "dividends_paid": 9627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203055, "ticker_id": 8966, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95540000", "ebitda": "104647000", "netIncome": "72326000", "grossProfit": "254654000", "depreciation": "None", "totalRevenue": "341199000", "costOfRevenue": "86545000", "interestIncome": "253190000", "incomeBeforeTax": "95540000", "interestExpense": "73695000", "operatingIncome": "95540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23319000", "reportedCurrency": "USD", "netInterestIncome": "179495000", "nonInterestIncome": "None", "operatingExpenses": "159114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "6211000", "netIncomeFromContinuingOperations": "72221000" }, "balance": { "goodwill": "885224000", "inventory": "None", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "20763292000", "longTermDebt": "303459000", "shortTermDebt": "9369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92322000", "reportedCurrency": "USD", "retainedEarnings": "1991330000", "totalLiabilities": "18091074000", "otherCurrentAssets": "2414100000", "totalCurrentAssets": "2060165000", "currentLongTermDebt": "None", "longTermInvestments": "4506890000", "shortTermInvestments": "23411000", "currentNetReceivables": "709896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18703127000", "currentAccountsPayable": "29134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303459000", "totalShareholderEquity": "2682728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17121469000", "totalCurrentLiabilities": "17150603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "940471000", "cashAndShortTermInvestments": "1326858000", "commonStockSharesOutstanding": "56851797", "intangibleAssetsExcludingGoodwill": "92322000", "cashAndCashEquivalentsAtCarryingValue": "1326858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72221000", "profitLoss": "None", "dividendPayout": "9627000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37184000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135801000", "cashflowFromInvestment": "141219000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341199000, "cost_of_revenue": 86545000, "gross_profit": 254654000, "research_and_development": null, "selling_general_admin": 6211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95540000, "depreciation_amortisation": 9107000, "ebitda": 104647000, "interest_expense": 73695000, "interest_income": null, "other_non_operating": null, "pretax_income": 95540000, "tax_provision": 23319000, "effective_tax_rate": null, "net_income": 72326000, "net_income_continuing_ops": 72221000, "net_income_to_common": 72326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326858000, "short_term_investments": 23411000, "net_receivables": 709896000, "inventory": null, "other_current_assets": null, "total_current_assets": 2060165000, "net_ppe": null, "goodwill": 885224000, "intangible_assets": 92322000, "goodwill_and_intangibles": 977546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18703127000, "total_assets": 20763292000, "short_term_debt": 9369000, "accounts_payable": 29134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17150603000, "long_term_debt": 303459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940471000, "total_liabilities": 18091074000, "total_debt": 312828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1991330000, "total_equity": 2682728000, "shares_outstanding": 56851797, "operating_cash_flow": 37184000, "stock_based_compensation": 3328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141219000, "dividends_paid": 9627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135801000, "free_cash_flow": 39160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95540000", "ebitda": "104647000", "netIncome": "72326000", "grossProfit": "254654000", "depreciation": "None", "totalRevenue": "341199000", "costOfRevenue": "86545000", "interestIncome": "253190000", "incomeBeforeTax": "95540000", "interestExpense": "73695000", "operatingIncome": "95540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23319000", "reportedCurrency": "USD", "netInterestIncome": "179495000", "nonInterestIncome": "None", "operatingExpenses": "159114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "6211000", "netIncomeFromContinuingOperations": "72221000" }, "balance": { "goodwill": "885224000", "inventory": "None", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "20763292000", "longTermDebt": "303459000", "shortTermDebt": "9369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92322000", "reportedCurrency": "USD", "retainedEarnings": "1991330000", "totalLiabilities": "18091074000", "otherCurrentAssets": "2414100000", "totalCurrentAssets": "2060165000", "currentLongTermDebt": "None", "longTermInvestments": "4506890000", "shortTermInvestments": "23411000", "currentNetReceivables": "709896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18703127000", "currentAccountsPayable": "29134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303459000", "totalShareholderEquity": "2682728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17121469000", "totalCurrentLiabilities": "17150603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "940471000", "cashAndShortTermInvestments": "1326858000", "commonStockSharesOutstanding": "56851797", "intangibleAssetsExcludingGoodwill": "92322000", "cashAndCashEquivalentsAtCarryingValue": "1326858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72221000", "profitLoss": "None", "dividendPayout": "9627000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37184000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135801000", "cashflowFromInvestment": "141219000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 331775000, "cost_of_revenue": 93013000, "gross_profit": 238523000, "ebit": 86968000, "ebitda": 96565000, "pretax_income": 86968000, "tax_provision": 21101000, "net_income": 65896000, "net_income_to_common": 65896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016734000, "total_current_assets": 1755614000, "total_assets": 20548950000, "short_term_debt": 13971000, "long_term_debt": 318092000, "total_debt": 332063000, "total_liabilities": 17887741000, "total_equity": 2671614000, "shares_outstanding": 58713000, "goodwill_and_intangibles": 983882000 }, "cash_flow": { "operating_cash_flow": 8746000, "capital_expenditure": 2431000, "free_cash_flow": 11177000, "dividends_paid": 8788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203056, "ticker_id": 8966, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86968000", "ebitda": "96565000", "netIncome": "65896000", "grossProfit": "238523000", "depreciation": "None", "totalRevenue": "331775000", "costOfRevenue": "93013000", "interestIncome": "250878000", "incomeBeforeTax": "86968000", "interestExpense": "75662000", "operatingIncome": "87228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21101000", "reportedCurrency": "USD", "netInterestIncome": "175216000", "nonInterestIncome": "None", "operatingExpenses": "151555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9597000", "sellingGeneralAndAdministrative": "4698000", "netIncomeFromContinuingOperations": "65867000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20548950000", "longTermDebt": "318092000", "shortTermDebt": "13971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97984000", "reportedCurrency": "USD", "retainedEarnings": "1928631000", "totalLiabilities": "17887741000", "otherCurrentAssets": "None", "totalCurrentAssets": "1755614000", "currentLongTermDebt": "None", "longTermInvestments": "4572209000", "shortTermInvestments": "22002000", "currentNetReceivables": "716878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18793336000", "currentAccountsPayable": "35947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318092000", "totalShareholderEquity": "2671614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16879061000", "totalCurrentLiabilities": "16915008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972733000", "cashAndShortTermInvestments": "1016734000", "commonStockSharesOutstanding": "58713000", "intangibleAssetsExcludingGoodwill": "97984000", "cashAndCashEquivalentsAtCarryingValue": "1016734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65867000", "profitLoss": "None", "dividendPayout": "8788000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8746000", "capitalExpenditures": "2431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278816000", "cashflowFromInvestment": "132546000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331775000, "cost_of_revenue": 93013000, "gross_profit": 238523000, "research_and_development": null, "selling_general_admin": 4698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86968000, "depreciation_amortisation": 9597000, "ebitda": 96565000, "interest_expense": 75662000, "interest_income": null, "other_non_operating": null, "pretax_income": 86968000, "tax_provision": 21101000, "effective_tax_rate": null, "net_income": 65896000, "net_income_continuing_ops": 65867000, "net_income_to_common": 65896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016734000, "short_term_investments": 22002000, "net_receivables": 716878000, "inventory": null, "other_current_assets": null, "total_current_assets": 1755614000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 97984000, "goodwill_and_intangibles": 983882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18793336000, "total_assets": 20548950000, "short_term_debt": 13971000, "accounts_payable": 35947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16915008000, "long_term_debt": 318092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972733000, "total_liabilities": 17887741000, "total_debt": 332063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1928631000, "total_equity": 2671614000, "shares_outstanding": 58713000, "operating_cash_flow": 8746000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132546000, "dividends_paid": 8788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278816000, "free_cash_flow": 11177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86968000", "ebitda": "96565000", "netIncome": "65896000", "grossProfit": "238523000", "depreciation": "None", "totalRevenue": "331775000", "costOfRevenue": "93013000", "interestIncome": "250878000", "incomeBeforeTax": "86968000", "interestExpense": "75662000", "operatingIncome": "87228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21101000", "reportedCurrency": "USD", "netInterestIncome": "175216000", "nonInterestIncome": "None", "operatingExpenses": "151555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9597000", "sellingGeneralAndAdministrative": "4698000", "netIncomeFromContinuingOperations": "65867000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20548950000", "longTermDebt": "318092000", "shortTermDebt": "13971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97984000", "reportedCurrency": "USD", "retainedEarnings": "1928631000", "totalLiabilities": "17887741000", "otherCurrentAssets": "None", "totalCurrentAssets": "1755614000", "currentLongTermDebt": "None", "longTermInvestments": "4572209000", "shortTermInvestments": "22002000", "currentNetReceivables": "716878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18793336000", "currentAccountsPayable": "35947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318092000", "totalShareholderEquity": "2671614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16879061000", "totalCurrentLiabilities": "16915008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972733000", "cashAndShortTermInvestments": "1016734000", "commonStockSharesOutstanding": "58713000", "intangibleAssetsExcludingGoodwill": "97984000", "cashAndCashEquivalentsAtCarryingValue": "1016734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65867000", "profitLoss": "None", "dividendPayout": "8788000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8746000", "capitalExpenditures": "2431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278816000", "cashflowFromInvestment": "132546000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 346646000, "cost_of_revenue": 92814000, "gross_profit": 253832000, "ebit": 84352000, "ebitda": 93879000, "pretax_income": 84352000, "tax_provision": 20197000, "net_income": 64202000, "net_income_to_common": 64202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153117000, "total_current_assets": 1902002000, "total_assets": 20814304000, "short_term_debt": 18083000, "long_term_debt": 383607000, "total_debt": 401690000, "total_liabilities": 18234928000, "total_equity": 2589752000, "shares_outstanding": 59079000, "goodwill_and_intangibles": 988161000 }, "cash_flow": { "operating_cash_flow": 59040000, "capital_expenditure": 3663000, "free_cash_flow": 62703000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203057, "ticker_id": 8966, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84352000", "ebitda": "93879000", "netIncome": "64202000", "grossProfit": "253832000", "depreciation": "None", "totalRevenue": "346646000", "costOfRevenue": "92814000", "interestIncome": "263339000", "incomeBeforeTax": "84352000", "interestExpense": "85132000", "operatingIncome": "84352000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20197000", "reportedCurrency": "USD", "netInterestIncome": "178207000", "nonInterestIncome": "None", "operatingExpenses": "169480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9527000", "sellingGeneralAndAdministrative": "90435000", "netIncomeFromContinuingOperations": "64155000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20814304000", "longTermDebt": "383607000", "shortTermDebt": "18083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102263000", "reportedCurrency": "USD", "retainedEarnings": "1871523000", "totalLiabilities": "18234928000", "otherCurrentAssets": "-732187000", "totalCurrentAssets": "1902002000", "currentLongTermDebt": "None", "longTermInvestments": "4543993000", "shortTermInvestments": "16698000", "currentNetReceivables": "732187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912302000", "currentAccountsPayable": "38173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383607000", "totalShareholderEquity": "2589752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17029808000", "totalCurrentLiabilities": "17067981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166947000", "cashAndShortTermInvestments": "1153117000", "commonStockSharesOutstanding": "59079000", "intangibleAssetsExcludingGoodwill": "102263000", "cashAndCashEquivalentsAtCarryingValue": "1153117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64202000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59040000", "capitalExpenditures": "3663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118741000", "cashflowFromInvestment": "223601000", "stockBasedCompensation": "2911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346646000, "cost_of_revenue": 92814000, "gross_profit": 253832000, "research_and_development": null, "selling_general_admin": 90435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84352000, "depreciation_amortisation": 9527000, "ebitda": 93879000, "interest_expense": 85132000, "interest_income": null, "other_non_operating": null, "pretax_income": 84352000, "tax_provision": 20197000, "effective_tax_rate": null, "net_income": 64202000, "net_income_continuing_ops": 64155000, "net_income_to_common": 64202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153117000, "short_term_investments": 16698000, "net_receivables": 732187000, "inventory": null, "other_current_assets": null, "total_current_assets": 1902002000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 102263000, "goodwill_and_intangibles": 988161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18912302000, "total_assets": 20814304000, "short_term_debt": 18083000, "accounts_payable": 38173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17067981000, "long_term_debt": 383607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166947000, "total_liabilities": 18234928000, "total_debt": 401690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871523000, "total_equity": 2589752000, "shares_outstanding": 59079000, "operating_cash_flow": 59040000, "stock_based_compensation": 2911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 223601000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118741000, "free_cash_flow": 62703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84352000", "ebitda": "93879000", "netIncome": "64202000", "grossProfit": "253832000", "depreciation": "None", "totalRevenue": "346646000", "costOfRevenue": "92814000", "interestIncome": "263339000", "incomeBeforeTax": "84352000", "interestExpense": "85132000", "operatingIncome": "84352000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20197000", "reportedCurrency": "USD", "netInterestIncome": "178207000", "nonInterestIncome": "None", "operatingExpenses": "169480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9527000", "sellingGeneralAndAdministrative": "90435000", "netIncomeFromContinuingOperations": "64155000" }, "balance": { "goodwill": "885898000", "inventory": "None", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "20814304000", "longTermDebt": "383607000", "shortTermDebt": "18083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102263000", "reportedCurrency": "USD", "retainedEarnings": "1871523000", "totalLiabilities": "18234928000", "otherCurrentAssets": "-732187000", "totalCurrentAssets": "1902002000", "currentLongTermDebt": "None", "longTermInvestments": "4543993000", "shortTermInvestments": "16698000", "currentNetReceivables": "732187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912302000", "currentAccountsPayable": "38173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383607000", "totalShareholderEquity": "2589752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17029808000", "totalCurrentLiabilities": "17067981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166947000", "cashAndShortTermInvestments": "1153117000", "commonStockSharesOutstanding": "59079000", "intangibleAssetsExcludingGoodwill": "102263000", "cashAndCashEquivalentsAtCarryingValue": "1153117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64202000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59040000", "capitalExpenditures": "3663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118741000", "cashflowFromInvestment": "223601000", "stockBasedCompensation": "2911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 363542000, "cost_of_revenue": 115186000, "gross_profit": 248356000, "ebit": 85517000, "ebitda": 95108000, "pretax_income": 85517000, "tax_provision": 21108000, "net_income": 64435000, "net_income_to_common": 64435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987188000, "total_current_assets": 1736678000, "total_assets": 20905209000, "short_term_debt": 4721000, "long_term_debt": 1075161000, "total_debt": 1079882000, "total_liabilities": 18238194000, "total_equity": 2678264000, "shares_outstanding": 59394000, "goodwill_and_intangibles": 992163000 }, "cash_flow": { "operating_cash_flow": 3149000, "capital_expenditure": 3638000, "free_cash_flow": 6787000, "dividends_paid": 8890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203059, "ticker_id": 8966, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85517000", "ebitda": "95108000", "netIncome": "64435000", "grossProfit": "248356000", "depreciation": "None", "totalRevenue": "363542000", "costOfRevenue": "115186000", "interestIncome": "273384000", "incomeBeforeTax": "85517000", "interestExpense": "95880000", "operatingIncome": "85517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21108000", "reportedCurrency": "USD", "netInterestIncome": "177504000", "nonInterestIncome": "None", "operatingExpenses": "162839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9591000", "sellingGeneralAndAdministrative": "89006000", "netIncomeFromContinuingOperations": "64409000" }, "balance": { "goodwill": "885898000", "inventory": "-4396277000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "20905209000", "longTermDebt": "1075161000", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106265000", "reportedCurrency": "USD", "retainedEarnings": "1816143000", "totalLiabilities": "18238194000", "otherCurrentAssets": "988030000", "totalCurrentAssets": "1736678000", "currentLongTermDebt": "None", "longTermInvestments": "4780400000", "shortTermInvestments": "16709000", "currentNetReceivables": "732781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19168531000", "currentAccountsPayable": "73418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075161000", "totalShareholderEquity": "2678264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16422310000", "totalCurrentLiabilities": "16500449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737745000", "cashAndShortTermInvestments": "987188000", "commonStockSharesOutstanding": "59394000", "intangibleAssetsExcludingGoodwill": "106265000", "cashAndCashEquivalentsAtCarryingValue": "987188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64435000", "profitLoss": "None", "dividendPayout": "8890000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3149000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47307000", "cashflowFromInvestment": "-81254000", "stockBasedCompensation": "2813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363542000, "cost_of_revenue": 115186000, "gross_profit": 248356000, "research_and_development": null, "selling_general_admin": 89006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85517000, "depreciation_amortisation": 9591000, "ebitda": 95108000, "interest_expense": 95880000, "interest_income": null, "other_non_operating": null, "pretax_income": 85517000, "tax_provision": 21108000, "effective_tax_rate": null, "net_income": 64435000, "net_income_continuing_ops": 64409000, "net_income_to_common": 64435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987188000, "short_term_investments": 16709000, "net_receivables": 732781000, "inventory": -4396277000, "other_current_assets": null, "total_current_assets": 1736678000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 106265000, "goodwill_and_intangibles": 992163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19168531000, "total_assets": 20905209000, "short_term_debt": 4721000, "accounts_payable": 73418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16500449000, "long_term_debt": 1075161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1737745000, "total_liabilities": 18238194000, "total_debt": 1079882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1816143000, "total_equity": 2678264000, "shares_outstanding": 59394000, "operating_cash_flow": 3149000, "stock_based_compensation": 2813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81254000, "dividends_paid": 8890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47307000, "free_cash_flow": 6787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85517000", "ebitda": "95108000", "netIncome": "64435000", "grossProfit": "248356000", "depreciation": "None", "totalRevenue": "363542000", "costOfRevenue": "115186000", "interestIncome": "273384000", "incomeBeforeTax": "85517000", "interestExpense": "95880000", "operatingIncome": "85517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21108000", "reportedCurrency": "USD", "netInterestIncome": "177504000", "nonInterestIncome": "None", "operatingExpenses": "162839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9591000", "sellingGeneralAndAdministrative": "89006000", "netIncomeFromContinuingOperations": "64409000" }, "balance": { "goodwill": "885898000", "inventory": "-4396277000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "20905209000", "longTermDebt": "1075161000", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106265000", "reportedCurrency": "USD", "retainedEarnings": "1816143000", "totalLiabilities": "18238194000", "otherCurrentAssets": "988030000", "totalCurrentAssets": "1736678000", "currentLongTermDebt": "None", "longTermInvestments": "4780400000", "shortTermInvestments": "16709000", "currentNetReceivables": "732781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19168531000", "currentAccountsPayable": "73418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075161000", "totalShareholderEquity": "2678264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16422310000", "totalCurrentLiabilities": "16500449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737745000", "cashAndShortTermInvestments": "987188000", "commonStockSharesOutstanding": "59394000", "intangibleAssetsExcludingGoodwill": "106265000", "cashAndCashEquivalentsAtCarryingValue": "987188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64435000", "profitLoss": "None", "dividendPayout": "8890000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3149000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47307000", "cashflowFromInvestment": "-81254000", "stockBasedCompensation": "2813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 356836000, "cost_of_revenue": 109025000, "gross_profit": 247811000, "ebit": 90465000, "ebitda": 100181000, "pretax_income": 90465000, "tax_provision": 21257000, "net_income": 69273000, "net_income_to_common": 69273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019386000, "total_current_assets": 1768400000, "total_assets": 20744530000, "short_term_debt": 9423000, "long_term_debt": 1142255000, "total_debt": 1151678000, "total_liabilities": 18266173000, "total_equity": 2489580000, "shares_outstanding": 59959000, "goodwill_and_intangibles": 996181000 }, "cash_flow": { "operating_cash_flow": 44844000, "capital_expenditure": 2724000, "free_cash_flow": 47568000, "dividends_paid": 9024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203060, "ticker_id": 8966, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90465000", "ebitda": "100181000", "netIncome": "69273000", "grossProfit": "247811000", "depreciation": "None", "totalRevenue": "356836000", "costOfRevenue": "109025000", "interestIncome": "265237000", "incomeBeforeTax": "90465000", "interestExpense": "90788000", "operatingIncome": "90465000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21257000", "reportedCurrency": "USD", "netInterestIncome": "174449000", "nonInterestIncome": "None", "operatingExpenses": "157346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9716000", "sellingGeneralAndAdministrative": "85639000", "netIncomeFromContinuingOperations": "69208000" }, "balance": { "goodwill": "885898000", "inventory": "930050000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "20744530000", "longTermDebt": "1142255000", "shortTermDebt": "9423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "110283000", "reportedCurrency": "USD", "retainedEarnings": "1760598000", "totalLiabilities": "18266173000", "otherCurrentAssets": "1111936000", "totalCurrentAssets": "1768400000", "currentLongTermDebt": "None", "longTermInvestments": "4707545000", "shortTermInvestments": "16616000", "currentNetReceivables": "732398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18976130000", "currentAccountsPayable": "56684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142255000", "totalShareholderEquity": "2489580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16291081000", "totalCurrentLiabilities": "16347765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1918408000", "cashAndShortTermInvestments": "1019386000", "commonStockSharesOutstanding": "59959000", "intangibleAssetsExcludingGoodwill": "110283000", "cashAndCashEquivalentsAtCarryingValue": "1019386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69273000", "profitLoss": "None", "dividendPayout": "9024000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44844000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66818000", "cashflowFromInvestment": "-67017000", "stockBasedCompensation": "3722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356836000, "cost_of_revenue": 109025000, "gross_profit": 247811000, "research_and_development": null, "selling_general_admin": 85639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90465000, "depreciation_amortisation": 9716000, "ebitda": 100181000, "interest_expense": 90788000, "interest_income": null, "other_non_operating": null, "pretax_income": 90465000, "tax_provision": 21257000, "effective_tax_rate": null, "net_income": 69273000, "net_income_continuing_ops": 69208000, "net_income_to_common": 69273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019386000, "short_term_investments": 16616000, "net_receivables": 732398000, "inventory": 930050000, "other_current_assets": null, "total_current_assets": 1768400000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 110283000, "goodwill_and_intangibles": 996181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18976130000, "total_assets": 20744530000, "short_term_debt": 9423000, "accounts_payable": 56684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16347765000, "long_term_debt": 1142255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918408000, "total_liabilities": 18266173000, "total_debt": 1151678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760598000, "total_equity": 2489580000, "shares_outstanding": 59959000, "operating_cash_flow": 44844000, "stock_based_compensation": 3722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67017000, "dividends_paid": 9024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66818000, "free_cash_flow": 47568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90465000", "ebitda": "100181000", "netIncome": "69273000", "grossProfit": "247811000", "depreciation": "None", "totalRevenue": "356836000", "costOfRevenue": "109025000", "interestIncome": "265237000", "incomeBeforeTax": "90465000", "interestExpense": "90788000", "operatingIncome": "90465000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21257000", "reportedCurrency": "USD", "netInterestIncome": "174449000", "nonInterestIncome": "None", "operatingExpenses": "157346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9716000", "sellingGeneralAndAdministrative": "85639000", "netIncomeFromContinuingOperations": "69208000" }, "balance": { "goodwill": "885898000", "inventory": "930050000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "20744530000", "longTermDebt": "1142255000", "shortTermDebt": "9423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "110283000", "reportedCurrency": "USD", "retainedEarnings": "1760598000", "totalLiabilities": "18266173000", "otherCurrentAssets": "1111936000", "totalCurrentAssets": "1768400000", "currentLongTermDebt": "None", "longTermInvestments": "4707545000", "shortTermInvestments": "16616000", "currentNetReceivables": "732398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18976130000", "currentAccountsPayable": "56684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142255000", "totalShareholderEquity": "2489580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16291081000", "totalCurrentLiabilities": "16347765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1918408000", "cashAndShortTermInvestments": "1019386000", "commonStockSharesOutstanding": "59959000", "intangibleAssetsExcludingGoodwill": "110283000", "cashAndCashEquivalentsAtCarryingValue": "1019386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69273000", "profitLoss": "None", "dividendPayout": "9024000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44844000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66818000", "cashflowFromInvestment": "-67017000", "stockBasedCompensation": "3722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 336408000, "cost_of_revenue": 101482000, "gross_profit": 234926000, "ebit": 86925000, "ebitda": 97793000, "pretax_income": 86925000, "tax_provision": 21202000, "net_income": 65761000, "net_income_to_common": 65761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 977071000, "total_current_assets": 1701599000, "total_assets": 20579248000, "short_term_debt": 13564000, "long_term_debt": 1124958000, "total_debt": 1138522000, "total_liabilities": 18113626000, "total_equity": 2473481000, "shares_outstanding": 60522000, "goodwill_and_intangibles": 1000344000 }, "cash_flow": { "operating_cash_flow": 112866000, "capital_expenditure": 4233000, "free_cash_flow": 117099000, "dividends_paid": 9069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203061, "ticker_id": 8966, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86925000", "ebitda": "97793000", "netIncome": "65761000", "grossProfit": "234926000", "depreciation": "None", "totalRevenue": "336408000", "costOfRevenue": "101482000", "interestIncome": "261622000", "incomeBeforeTax": "86925000", "interestExpense": "86344000", "operatingIncome": "86925000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21202000", "reportedCurrency": "USD", "netInterestIncome": "175278000", "nonInterestIncome": "None", "operatingExpenses": "148001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "79788000", "netIncomeFromContinuingOperations": "65723000" }, "balance": { "goodwill": "885898000", "inventory": "-1062561000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20579248000", "longTermDebt": "1124958000", "shortTermDebt": "13564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "114446000", "reportedCurrency": "USD", "retainedEarnings": "1700349000", "totalLiabilities": "18113626000", "otherCurrentAssets": "1066590999", "totalCurrentAssets": "1701599000", "currentLongTermDebt": "None", "longTermInvestments": "4801087000", "shortTermInvestments": "2415000", "currentNetReceivables": "722113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18877649000", "currentAccountsPayable": "37911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124958000", "totalShareholderEquity": "2473481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16187204000", "totalCurrentLiabilities": "16225115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1888511000", "cashAndShortTermInvestments": "977071000", "commonStockSharesOutstanding": "60522000", "intangibleAssetsExcludingGoodwill": "114446000", "cashAndCashEquivalentsAtCarryingValue": "977071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65761000", "profitLoss": "None", "dividendPayout": "9069000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112866000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86633000", "cashflowFromInvestment": "-142062000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336408000, "cost_of_revenue": 101482000, "gross_profit": 234926000, "research_and_development": null, "selling_general_admin": 79788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86925000, "depreciation_amortisation": 10868000, "ebitda": 97793000, "interest_expense": 86344000, "interest_income": null, "other_non_operating": null, "pretax_income": 86925000, "tax_provision": 21202000, "effective_tax_rate": null, "net_income": 65761000, "net_income_continuing_ops": 65723000, "net_income_to_common": 65761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 977071000, "short_term_investments": 2415000, "net_receivables": 722113000, "inventory": -1062561000, "other_current_assets": null, "total_current_assets": 1701599000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 114446000, "goodwill_and_intangibles": 1000344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18877649000, "total_assets": 20579248000, "short_term_debt": 13564000, "accounts_payable": 37911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16225115000, "long_term_debt": 1124958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888511000, "total_liabilities": 18113626000, "total_debt": 1138522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1700349000, "total_equity": 2473481000, "shares_outstanding": 60522000, "operating_cash_flow": 112866000, "stock_based_compensation": 2455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142062000, "dividends_paid": 9069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86633000, "free_cash_flow": 117099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86925000", "ebitda": "97793000", "netIncome": "65761000", "grossProfit": "234926000", "depreciation": "None", "totalRevenue": "336408000", "costOfRevenue": "101482000", "interestIncome": "261622000", "incomeBeforeTax": "86925000", "interestExpense": "86344000", "operatingIncome": "86925000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21202000", "reportedCurrency": "USD", "netInterestIncome": "175278000", "nonInterestIncome": "None", "operatingExpenses": "148001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "79788000", "netIncomeFromContinuingOperations": "65723000" }, "balance": { "goodwill": "885898000", "inventory": "-1062561000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20579248000", "longTermDebt": "1124958000", "shortTermDebt": "13564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "114446000", "reportedCurrency": "USD", "retainedEarnings": "1700349000", "totalLiabilities": "18113626000", "otherCurrentAssets": "1066590999", "totalCurrentAssets": "1701599000", "currentLongTermDebt": "None", "longTermInvestments": "4801087000", "shortTermInvestments": "2415000", "currentNetReceivables": "722113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18877649000", "currentAccountsPayable": "37911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124958000", "totalShareholderEquity": "2473481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16187204000", "totalCurrentLiabilities": "16225115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1888511000", "cashAndShortTermInvestments": "977071000", "commonStockSharesOutstanding": "60522000", "intangibleAssetsExcludingGoodwill": "114446000", "cashAndCashEquivalentsAtCarryingValue": "977071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65761000", "profitLoss": "None", "dividendPayout": "9069000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112866000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86633000", "cashflowFromInvestment": "-142062000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 344436000, "cost_of_revenue": 103980000, "gross_profit": 240456000, "ebit": 92870000, "ebitda": 104765000, "pretax_income": 92870000, "tax_provision": 29365000, "net_income": 63908000, "net_income_to_common": 63908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088630000, "total_current_assets": 1798231000, "total_assets": 20594672000, "short_term_debt": 15281000, "long_term_debt": 895076000, "total_debt": 910357000, "total_liabilities": 18124857000, "total_equity": 2477636000, "shares_outstanding": 60773000, "goodwill_and_intangibles": 1004560000 }, "cash_flow": { "operating_cash_flow": -50804000, "capital_expenditure": 3453000, "free_cash_flow": -47351000, "dividends_paid": 9109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203062, "ticker_id": 8966, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92870000", "ebitda": "104765000", "netIncome": "63908000", "grossProfit": "240456000", "depreciation": "None", "totalRevenue": "344436000", "costOfRevenue": "103980000", "interestIncome": "257231000", "incomeBeforeTax": "92870000", "interestExpense": "79104000", "operatingIncome": "92870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29365000", "reportedCurrency": "USD", "netInterestIncome": "178127000", "nonInterestIncome": "None", "operatingExpenses": "147586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11895000", "sellingGeneralAndAdministrative": "72380000", "netIncomeFromContinuingOperations": "63505000" }, "balance": { "goodwill": "885898000", "inventory": "1002220000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20594672000", "longTermDebt": "895076000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118662000", "reportedCurrency": "USD", "retainedEarnings": "1643657000", "totalLiabilities": "18124857000", "otherCurrentAssets": "1089768000", "totalCurrentAssets": "1798231000", "currentLongTermDebt": "None", "longTermInvestments": "4922528000", "shortTermInvestments": "3846537000", "currentNetReceivables": "709601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18796441000", "currentAccountsPayable": "46684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895076000", "totalShareholderEquity": "2477636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16474086000", "totalCurrentLiabilities": "16520770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604087000", "cashAndShortTermInvestments": "1088630000", "commonStockSharesOutstanding": "60773000", "intangibleAssetsExcludingGoodwill": "118662000", "cashAndCashEquivalentsAtCarryingValue": "1088630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63505000", "profitLoss": "None", "dividendPayout": "9109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-109915000", "operatingCashflow": "-50804000", "capitalExpenditures": "3453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446632000", "cashflowFromInvestment": "85592000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344436000, "cost_of_revenue": 103980000, "gross_profit": 240456000, "research_and_development": null, "selling_general_admin": 72380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92870000, "depreciation_amortisation": 11895000, "ebitda": 104765000, "interest_expense": 79104000, "interest_income": null, "other_non_operating": null, "pretax_income": 92870000, "tax_provision": 29365000, "effective_tax_rate": null, "net_income": 63908000, "net_income_continuing_ops": 63505000, "net_income_to_common": 63908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088630000, "short_term_investments": 3846537000, "net_receivables": 709601000, "inventory": 1002220000, "other_current_assets": null, "total_current_assets": 1798231000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 118662000, "goodwill_and_intangibles": 1004560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18796441000, "total_assets": 20594672000, "short_term_debt": 15281000, "accounts_payable": 46684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16520770000, "long_term_debt": 895076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604087000, "total_liabilities": 18124857000, "total_debt": 910357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643657000, "total_equity": 2477636000, "shares_outstanding": 60773000, "operating_cash_flow": -50804000, "stock_based_compensation": 2394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85592000, "dividends_paid": 9109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446632000, "free_cash_flow": -47351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92870000", "ebitda": "104765000", "netIncome": "63908000", "grossProfit": "240456000", "depreciation": "None", "totalRevenue": "344436000", "costOfRevenue": "103980000", "interestIncome": "257231000", "incomeBeforeTax": "92870000", "interestExpense": "79104000", "operatingIncome": "92870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29365000", "reportedCurrency": "USD", "netInterestIncome": "178127000", "nonInterestIncome": "None", "operatingExpenses": "147586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11895000", "sellingGeneralAndAdministrative": "72380000", "netIncomeFromContinuingOperations": "63505000" }, "balance": { "goodwill": "885898000", "inventory": "1002220000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20594672000", "longTermDebt": "895076000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118662000", "reportedCurrency": "USD", "retainedEarnings": "1643657000", "totalLiabilities": "18124857000", "otherCurrentAssets": "1089768000", "totalCurrentAssets": "1798231000", "currentLongTermDebt": "None", "longTermInvestments": "4922528000", "shortTermInvestments": "3846537000", "currentNetReceivables": "709601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18796441000", "currentAccountsPayable": "46684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895076000", "totalShareholderEquity": "2477636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16474086000", "totalCurrentLiabilities": "16520770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604087000", "cashAndShortTermInvestments": "1088630000", "commonStockSharesOutstanding": "60773000", "intangibleAssetsExcludingGoodwill": "118662000", "cashAndCashEquivalentsAtCarryingValue": "1088630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63505000", "profitLoss": "None", "dividendPayout": "9109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-109915000", "operatingCashflow": "-50804000", "capitalExpenditures": "3453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446632000", "cashflowFromInvestment": "85592000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 323807000, "cost_of_revenue": 87062000, "gross_profit": 236745000, "ebit": 97167000, "ebitda": 108349000, "pretax_income": 97167000, "tax_provision": 22904000, "net_income": 74166000, "net_income_to_common": 74166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606470000, "total_current_assets": 1294077000, "total_assets": 20040992000, "short_term_debt": 25000000, "long_term_debt": 917833000, "total_debt": 942833000, "total_liabilities": 17805614000, "total_equity": 2242795000, "shares_outstanding": 61039000, "goodwill_and_intangibles": 1008472000 }, "cash_flow": { "operating_cash_flow": 165249000, "capital_expenditure": 1141000, "free_cash_flow": 166390000, "dividends_paid": 9157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203064, "ticker_id": 8966, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97167000", "ebitda": "108349000", "netIncome": "74166000", "grossProfit": "236745000", "depreciation": "None", "totalRevenue": "323807000", "costOfRevenue": "87062000", "interestIncome": "251139000", "incomeBeforeTax": "97167000", "interestExpense": "68537000", "operatingIncome": "97167000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22904000", "reportedCurrency": "USD", "netInterestIncome": "182602000", "nonInterestIncome": "None", "operatingExpenses": "139578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "76987000", "netIncomeFromContinuingOperations": "74263000" }, "balance": { "goodwill": "885898000", "inventory": "-775596000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20040992000", "longTermDebt": "917833000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122574000", "reportedCurrency": "USD", "retainedEarnings": "1588858000", "totalLiabilities": "17805614000", "otherCurrentAssets": "693687000", "totalCurrentAssets": "1294077000", "currentLongTermDebt": "None", "longTermInvestments": "4799878000", "shortTermInvestments": "3691541000", "currentNetReceivables": "687607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18746915000", "currentAccountsPayable": "42481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917833000", "totalShareholderEquity": "2242795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15986369000", "totalCurrentLiabilities": "16053850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751764000", "cashAndShortTermInvestments": "606470000", "commonStockSharesOutstanding": "61039000", "intangibleAssetsExcludingGoodwill": "122574000", "cashAndCashEquivalentsAtCarryingValue": "606470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74166000", "profitLoss": "None", "dividendPayout": "9157000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "78572000", "operatingCashflow": "165249000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446669000", "cashflowFromInvestment": "-222660000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323807000, "cost_of_revenue": 87062000, "gross_profit": 236745000, "research_and_development": null, "selling_general_admin": 76987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97167000, "depreciation_amortisation": 11182000, "ebitda": 108349000, "interest_expense": 68537000, "interest_income": null, "other_non_operating": null, "pretax_income": 97167000, "tax_provision": 22904000, "effective_tax_rate": null, "net_income": 74166000, "net_income_continuing_ops": 74263000, "net_income_to_common": 74166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606470000, "short_term_investments": 3691541000, "net_receivables": 687607000, "inventory": -775596000, "other_current_assets": null, "total_current_assets": 1294077000, "net_ppe": null, "goodwill": 885898000, "intangible_assets": 122574000, "goodwill_and_intangibles": 1008472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18746915000, "total_assets": 20040992000, "short_term_debt": 25000000, "accounts_payable": 42481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16053850000, "long_term_debt": 917833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751764000, "total_liabilities": 17805614000, "total_debt": 942833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1588858000, "total_equity": 2242795000, "shares_outstanding": 61039000, "operating_cash_flow": 165249000, "stock_based_compensation": 1473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222660000, "dividends_paid": 9157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446669000, "free_cash_flow": 166390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97167000", "ebitda": "108349000", "netIncome": "74166000", "grossProfit": "236745000", "depreciation": "None", "totalRevenue": "323807000", "costOfRevenue": "87062000", "interestIncome": "251139000", "incomeBeforeTax": "97167000", "interestExpense": "68537000", "operatingIncome": "97167000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22904000", "reportedCurrency": "USD", "netInterestIncome": "182602000", "nonInterestIncome": "None", "operatingExpenses": "139578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "76987000", "netIncomeFromContinuingOperations": "74263000" }, "balance": { "goodwill": "885898000", "inventory": "-775596000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "20040992000", "longTermDebt": "917833000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122574000", "reportedCurrency": "USD", "retainedEarnings": "1588858000", "totalLiabilities": "17805614000", "otherCurrentAssets": "693687000", "totalCurrentAssets": "1294077000", "currentLongTermDebt": "None", "longTermInvestments": "4799878000", "shortTermInvestments": "3691541000", "currentNetReceivables": "687607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18746915000", "currentAccountsPayable": "42481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917833000", "totalShareholderEquity": "2242795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15986369000", "totalCurrentLiabilities": "16053850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751764000", "cashAndShortTermInvestments": "606470000", "commonStockSharesOutstanding": "61039000", "intangibleAssetsExcludingGoodwill": "122574000", "cashAndCashEquivalentsAtCarryingValue": "606470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74166000", "profitLoss": "None", "dividendPayout": "9157000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "78572000", "operatingCashflow": "165249000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446669000", "cashflowFromInvestment": "-222660000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "income_statement": { "revenue": 308640000, "cost_of_revenue": 76093000, "gross_profit": 232547000, "ebit": 91630000, "ebitda": 105078000, "pretax_income": 91630000, "tax_provision": 23035000, "net_income": 68678000, "net_income_to_common": 68678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109210000, "total_current_assets": 1794086000, "total_assets": 20385691000, "short_term_debt": 8212999, "long_term_debt": 899493000, "total_debt": 907705999, "total_liabilities": 18078307000, "total_equity": 2314659000, "shares_outstanding": 61414000, "goodwill_and_intangibles": 1004278000 }, "cash_flow": { "operating_cash_flow": 92367000, "capital_expenditure": 956000, "free_cash_flow": 93323000, "dividends_paid": 9221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203065, "ticker_id": 8966, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:54.686176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91630000", "ebitda": "105078000", "netIncome": "68678000", "grossProfit": "232547000", "depreciation": "None", "totalRevenue": "308640000", "costOfRevenue": "76093000", "interestIncome": "241769000", "incomeBeforeTax": "91630000", "interestExpense": "59927000", "operatingIncome": "91630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23035000", "reportedCurrency": "USD", "netInterestIncome": "181842000", "nonInterestIncome": "None", "operatingExpenses": "140917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13448000", "sellingGeneralAndAdministrative": "75230000", "netIncomeFromContinuingOperations": "68595000" }, "balance": { "goodwill": "883637000", "inventory": "-1271747000", "commonStock": "760000", "currentDebt": "None", "investments": "None", "totalAssets": "20385691000", "longTermDebt": "899493000", "shortTermDebt": "8212999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120641000", "reportedCurrency": "USD", "retainedEarnings": "1523849000", "totalLiabilities": "18078307000", "otherCurrentAssets": "1193917000", "totalCurrentAssets": "1794086000", "currentLongTermDebt": "None", "longTermInvestments": "5074995000", "shortTermInvestments": "16573000", "currentNetReceivables": "667893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18591605000", "currentAccountsPayable": "25718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108389000", "shortLongTermDebtTotal": "899493000", "totalShareholderEquity": "2314659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16427956000", "totalCurrentLiabilities": "16453674000", "otherNonCurrentLiabilities": "943425000", "totalNonCurrentLiabilities": "1624633000", "cashAndShortTermInvestments": "1109210000", "commonStockSharesOutstanding": "61414000", "intangibleAssetsExcludingGoodwill": "120641000", "cashAndCashEquivalentsAtCarryingValue": "1109210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68595000", "profitLoss": "None", "dividendPayout": "9221000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16019000", "operatingCashflow": "92367000", "capitalExpenditures": "956000", "changeInReceivables": "-474000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30289000", "cashflowFromInvestment": "-49558000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308640000, "cost_of_revenue": 76093000, "gross_profit": 232547000, "research_and_development": null, "selling_general_admin": 75230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91630000, "depreciation_amortisation": 13448000, "ebitda": 105078000, "interest_expense": 59927000, "interest_income": null, "other_non_operating": null, "pretax_income": 91630000, "tax_provision": 23035000, "effective_tax_rate": null, "net_income": 68678000, "net_income_continuing_ops": 68595000, "net_income_to_common": 68678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109210000, "short_term_investments": 16573000, "net_receivables": 667893000, "inventory": -1271747000, "other_current_assets": null, "total_current_assets": 1794086000, "net_ppe": null, "goodwill": 883637000, "intangible_assets": 120641000, "goodwill_and_intangibles": 1004278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18591605000, "total_assets": 20385691000, "short_term_debt": 8212999, "accounts_payable": 25718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16453674000, "long_term_debt": 899493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624633000, "total_liabilities": 18078307000, "total_debt": 907705999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1523849000, "total_equity": 2314659000, "shares_outstanding": 61414000, "operating_cash_flow": 92367000, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49558000, "dividends_paid": 9221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30289000, "free_cash_flow": 93323000, "net_change_in_cash": 12520000 }, "raw_data": { "income": { "ebit": "91630000", "ebitda": "105078000", "netIncome": "68678000", "grossProfit": "232547000", "depreciation": "None", "totalRevenue": "308640000", "costOfRevenue": "76093000", "interestIncome": "241769000", "incomeBeforeTax": "91630000", "interestExpense": "59927000", "operatingIncome": "91630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23035000", "reportedCurrency": "USD", "netInterestIncome": "181842000", "nonInterestIncome": "None", "operatingExpenses": "140917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13448000", "sellingGeneralAndAdministrative": "75230000", "netIncomeFromContinuingOperations": "68595000" }, "balance": { "goodwill": "883637000", "inventory": "-1271747000", "commonStock": "760000", "currentDebt": "None", "investments": "None", "totalAssets": "20385691000", "longTermDebt": "899493000", "shortTermDebt": "8212999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120641000", "reportedCurrency": "USD", "retainedEarnings": "1523849000", "totalLiabilities": "18078307000", "otherCurrentAssets": "1193917000", "totalCurrentAssets": "1794086000", "currentLongTermDebt": "None", "longTermInvestments": "5074995000", "shortTermInvestments": "16573000", "currentNetReceivables": "667893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18591605000", "currentAccountsPayable": "25718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108389000", "shortLongTermDebtTotal": "899493000", "totalShareholderEquity": "2314659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16427956000", "totalCurrentLiabilities": "16453674000", "otherNonCurrentLiabilities": "943425000", "totalNonCurrentLiabilities": "1624633000", "cashAndShortTermInvestments": "1109210000", "commonStockSharesOutstanding": "61414000", "intangibleAssetsExcludingGoodwill": "120641000", "cashAndCashEquivalentsAtCarryingValue": "1109210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68595000", "profitLoss": "None", "dividendPayout": "9221000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16019000", "operatingCashflow": "92367000", "capitalExpenditures": "956000", "changeInReceivables": "-474000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30289000", "cashflowFromInvestment": "-49558000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }