{ "ticker": { "uuid": "0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed", "symbol": "WTFC", "name": "Wintrust Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed/" }, "latest_snapshot": { "ticker": { "uuid": "0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed", "symbol": "WTFC", "name": "Wintrust Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d0fc7e8-b44b-4daf-b93f-9df1d9c1dfed/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.85, "quality": 0.68, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 158.66, "market_cap": 10702475985.24, "pe_ratio": 11.8869, "earnings_yield": 0.1083, "ebitda_to_ev": 0.1161, "shareholder_yield": 0.0134, "roe": 0.1196, "piotroski_f_score": 6, "momentum_12_1": 0.2397, "volatility_252d": 0.2319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.8869, "ev_ebitda": 8.613, "earnings_yield": 0.1083, "fcf_yield": 0.0847, "shareholder_yield": 0.0134 }, "quality": { "roe": 0.1196, "roic": 0.1175, "gross_margin": 0.6355, "fcf_margin": 0.221, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0606, "eps_growth_1y": 0.2168, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2193, "momentum_12_1": 0.2397, "relative_strength": 0.0031 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.68, "momentum_percentile": 0.7, "growth_composite": 20, "yield_composite": 76, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.9, "os": 0.93, "value": 0.88, "quality": 0.74, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.9611, "earnings_yield": 0.1015, "shareholder_yield": 0.014, "roe": 0.1169, "momentum_12_1": 0.2601 }, { "week_end_date": "2026-06-14", "price": 159.26, "os": 0.93, "value": 0.88, "quality": 0.75, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 12.4586, "earnings_yield": 0.0979, "shareholder_yield": 0.0135, "roe": 0.1169, "momentum_12_1": 0.2441 }, { "week_end_date": "2026-06-21", "price": 154.11, "os": 0.94, "value": 0.88, "quality": 0.77, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.0557, "earnings_yield": 0.1008, "shareholder_yield": 0.0139, "roe": 0.1169, "momentum_12_1": 0.2642 }, { "week_end_date": "2026-06-28", "price": 161.31, "os": 0.93, "value": 0.88, "quality": 0.76, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.619, "earnings_yield": 0.0968, "shareholder_yield": 0.0133, "roe": 0.1169, "momentum_12_1": 0.2368 }, { "week_end_date": "2026-07-05", "price": 161.19, "os": 0.93, "value": 0.88, "quality": 0.73, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.6096, "earnings_yield": 0.0968, "shareholder_yield": 0.0133, "roe": 0.1169, "momentum_12_1": 0.1767 }, { "week_end_date": "2026-07-12", "price": 161.52, "os": 0.95, "value": 0.88, "quality": 0.77, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.6354, "earnings_yield": 0.0966, "shareholder_yield": 0.0133, "roe": 0.1169, "momentum_12_1": 0.2262 }, { "week_end_date": "2026-07-19", "price": 164.3, "os": 0.93, "value": 0.88, "quality": 0.75, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.8529, "earnings_yield": 0.0952, "shareholder_yield": 0.0131, "roe": 0.1169, "momentum_12_1": 0.167 }, { "week_end_date": "2026-07-26", "price": 158.66, "os": 0.91, "value": 0.85, "quality": 0.68, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.8869, "earnings_yield": 0.1083, "shareholder_yield": 0.0134, "roe": 0.1196, "momentum_12_1": 0.2397 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4229984000, "cost_of_revenue": 1599545000, "gross_profit": 2630439000, "ebit": 1118007000, "ebitda": 1206912000, "pretax_income": 1118407000, "tax_provision": 294563000, "net_income": 823844000, "net_income_to_common": 823844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 910348000, "capital_expenditure": 49951000, "free_cash_flow": 960299000, "dividends_paid": 169423000, "share_repurchases": -415503000, "shares_issued": 414148000, "net_debt_issued": 226393000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3965922000, "cost_of_revenue": 1616109000, "gross_profit": 2349813000, "ebit": 947089000, "ebitda": 1047168000, "pretax_income": 947089000, "tax_provision": 252044000, "net_income": 695045000, "net_income_to_common": 695045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4861770000, "total_current_assets": 8781068000, "total_assets": 64879668000, "short_term_debt": 534803000, "long_term_debt": 4237961000, "total_debt": 4237961000, "total_liabilities": 58535371000, "total_equity": 6344297000, "shares_outstanding": 64701000, "goodwill_and_intangibles": 918632000 }, "cash_flow": { "operating_cash_flow": 721557000, "capital_expenditure": 86032000, "free_cash_flow": 807589000, "dividends_paid": 143280000, "share_repurchases": -3936000, "shares_issued": 0, "net_debt_issued": 601564000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102681000, "cost_of_revenue": 387180000, "gross_profit": 715501000, "ebit": 328086000, "ebitda": 328086000, "pretax_income": 317964000, "tax_provision": 84271000, "net_income": 233693000, "net_income_to_common": 233693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4169705000, "total_current_assets": 17095771000, "total_assets": 74670355000, "short_term_debt": 3821416000, "long_term_debt": null, "total_debt": 4373802000, "total_liabilities": 67143019000, "total_equity": 7525116000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 885338000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 330867000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1061702000, "cost_of_revenue": 378130000, "gross_profit": 683572000, "ebit": 300940000, "ebitda": 300940000, "pretax_income": 300940000, "tax_provision": 73552000, "net_income": 227388000, "net_income_to_common": 227388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595319000, "total_current_assets": 16153681000, "total_assets": 72157433000, "short_term_debt": 340647000, "long_term_debt": 4003592000, "total_debt": 4344239000, "total_liabilities": 64779333000, "total_equity": 7378100000, "shares_outstanding": 68097000, "goodwill_and_intangibles": 890698000 }, "cash_flow": { "operating_cash_flow": 927183000, "capital_expenditure": 13210000, "free_cash_flow": 940393000, "dividends_paid": 45366000, "share_repurchases": -4814000, "shares_issued": null, "net_debt_issued": -133343000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1086716000, "cost_of_revenue": 400040000, "gross_profit": 686676000, "ebit": 302223000, "ebitda": 332096000, "pretax_income": 302223000, "tax_provision": 79199000, "net_income": 223024000, "net_income_to_common": 223024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 251659000, "capital_expenditure": 23030000, "free_cash_flow": 274689000, "dividends_paid": 41852000, "share_repurchases": -6000, "shares_issued": 0, "net_debt_issued": 192640000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1086716000, "cost_of_revenue": 400040000, "gross_profit": 686676000, "ebit": 302223000, "ebitda": 332096000, "pretax_income": 302223000, "tax_provision": 79199000, "net_income": 223024000, "net_income_to_common": 223024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 251659000, "capital_expenditure": 23030000, "free_cash_flow": 274689000, "dividends_paid": 41852000, "share_repurchases": -6000, "shares_issued": 0, "net_debt_issued": 192640000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1086716000, "cost_of_revenue": 400040000, "gross_profit": 686676000, "ebit": 302223000, "ebitda": 332096000, "pretax_income": 302223000, "tax_provision": 79199000, "net_income": 223024000, "net_income_to_common": 223024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 251659000, "capital_expenditure": 23030000, "free_cash_flow": 274689000, "dividends_paid": 41852000, "share_repurchases": -6000, "shares_issued": 0, "net_debt_issued": 192640000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1086716000, "cost_of_revenue": 400040000, "gross_profit": 686676000, "ebit": 302223000, "ebitda": 332096000, "pretax_income": 302223000, "tax_provision": 79199000, "net_income": 223024000, "net_income_to_common": 223024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467874000, "total_current_assets": 6704137000, "total_assets": 71142046000, "short_term_debt": 0, "long_term_debt": 4481477000, "total_debt": 4481477000, "total_liabilities": 63883331000, "total_equity": 7258715000, "shares_outstanding": 67649000, "goodwill_and_intangibles": 895959000 }, "cash_flow": { "operating_cash_flow": 251659000, "capital_expenditure": 23030000, "free_cash_flow": 274689000, "dividends_paid": 41852000, "share_repurchases": -6000, "shares_issued": 0, "net_debt_issued": 192640000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }