{ "ticker": { "uuid": "0d1b728c-4529-46b7-b40b-45524826d372", "symbol": "SHI", "name": "SIG plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0d1b728c-4529-46b7-b40b-45524826d372/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d1b728c-4529-46b7-b40b-45524826d372/" }, "ticker_metadata": { "id": 30973, "uuid": "0d1b728c-4529-46b7-b40b-45524826d372", "symbol": "SHI", "name": "SIG plc", "asset_type": "equity", "market_cap": 96938728, "stock_exchange_id": 19, "industry": "Industrial Distribution", "sector": "Industrials", "description": "SIG plc supplies specialist insulation and sustainable construction products and solutions in the United Kingdom, Ireland, France, Germany, Poland, and Benelux. The company offers insulation and interiors products, including structural and technical insulations, construction accessories and fixings, cladding and fa\u00e7ade systems, dry lining, ceiling tiles and grids, partition walls and door sets, and floor coverings, as well as tools and fixings, ventilation, access equipment, and safety products. It provides roofing and exterior products, such as tiles, slates, membranes, battens for pitched roofs, single-ply flat roof systems, industrial roofing products, cladding systems, room-in-roof panel systems, and photovoltaic panels, as well as industrial painting, coating, and repair services. It serves developers, specialist contractors, specialist installers, and independent merchants. The company was formerly known as Sheffield Insulations Limited. SIG plc was founded in 1957 and is based in Sheffield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d1b728c-4529-46b7-b40b-45524826d372", "symbol": "SHI", "name": "SIG plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0d1b728c-4529-46b7-b40b-45524826d372/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d1b728c-4529-46b7-b40b-45524826d372/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.59, "value": 0.96, "quality": 0.13, "momentum": 0.07, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 8.15, "market_cap": 9419528906.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0072, "shareholder_yield": 0.0002, "roe": -0.532, "piotroski_f_score": 4, "momentum_12_1": -0.4398, "volatility_252d": 0.3296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.204161+00:00", "batch_id": "" }, "size": { "price_close": 8.15, "market_cap": 9419528906.7, "market_cap_usd": 9419528906.7, "enterprise_value": 9939628906.7, "shares_outstanding": 1155770418, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 78.1704, "ptbv_ratio": 78.1704, "ps_ratio": 3.6355, "pcf_ratio": 78.4961, "pfcf_ratio": 90.6596, "ev_ebitda": 138.628, "ev_ebit": 304.8966, "ev_sales": 3.8362, "ev_fcf": 95.6653, "earnings_yield": null, "fcf_yield": 0.0105, "price_to_sales": 3.6355, "price_to_book": 78.1704, "price_to_cashflow": 78.4961, "ebitda_to_ev": 0.0072, "sales_yield": 0.2607 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0002, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0001, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.242, "operating_margin": 0.0126, "net_margin": -0.0247, "ebitda_margin": 0.0277, "fcf_margin": 0.0401, "roe": -0.532, "roa": -0.0562, "roic": 0.0382, "roc_greenblatt": null, "asset_turnover": 2.2708, "cash_conversion": -1.6209, "accruals_ratio": -0.1613, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0329, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5496, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.2538, "debt_to_assets": 0.5271, "interest_coverage": 0.6128, "current_ratio": 1.5159, "quick_ratio": 1.5159, "net_debt": 520100000, "local_beta": 0.6405, "volatility_252d": 0.3296, "volatility_60d": 0.6905, "max_drawdown_12m": -0.5063, "risk_adjusted_momentum": -1.3343 }, "growth": { "revenue_growth_1y": -0.008, "revenue_growth_3y_cagr": -0.019, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.767, "book_value_growth_1y": -0.3268, "revenue_growth": -0.008, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0187, "price_return_3m": -0.1218, "price_return_6m": -0.1237, "price_return_9m": -0.1632, "price_return_12m": -0.4293, "price_return_12m_ex1m": -0.4398, "momentum_6m": -0.1237, "momentum_12m": -0.4293, "momentum_12_1": -0.4398, "distance_from_52w_high": -0.4842, "distance_from_52w_low": 0.0449, "relative_strength": -0.6024 }, "raw_ttm": { "revenue_ttm": 2591000000, "gross_profit_ttm": 627100000, "ebit_ttm": 32600000, "ebitda_ttm": 71700000, "net_income_ttm": -64100000, "eps_diluted_ttm": -0.0555, "operating_cash_flow_ttm": 120000000, "capital_expenditure_ttm": -16100000, "fcf_ttm": 103900000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1600000, "shares_issued_ttm": null, "interest_expense_ttm": 53200000, "cash_and_equivalents": 81300000, "total_current_assets": 700200000, "total_current_liabilities": 461900000, "net_ppe": null, "total_assets": 1141000000, "total_debt": 601400000, "total_equity": 120500000, "net_working_capital": 173500000, "book_value_per_share": 0.1043, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1043 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 30, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 88, "rank_shareholder_yield": 54, "rank_total_yield": 59, "rank_roe": 91, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 79, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 90 }, "composites": { "value_composite": 4, "quality_composite": 87, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 62, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 63, "overall_composite": 41, "quality_value_composite": 0.3533, "os_score": 0.59, "value_percentile": 0.96, "quality_percentile": 0.13, "momentum_percentile": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9129, "ticker_id": 30973, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.204161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.15, "market_cap": 9419528906.7, "market_cap_usd": 9419528906.7, "enterprise_value": 9939628906.7, "shares_outstanding": 1155770418, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 78.17036437, "ptbv_ratio": 78.17036437, "ps_ratio": 3.63548009, "pcf_ratio": 78.49607422, "pfcf_ratio": 90.65956599, "ev_ebitda": 138.62801822, "ev_ebit": 304.89659223, "ev_sales": 3.8362134, "ev_fcf": 95.66534078, "earnings_yield": null, "fcf_yield": 0.01045311, "dividend_yield": 0, "buyback_yield": 0.00016986, "shareholder_yield": 0.00016986, "debt_paydown_yield": 8.493e-05, "total_yield": 0.00025479, "gross_margin": 0.2420301, "operating_margin": 0.01258201, "net_margin": -0.02473948, "ebitda_margin": 0.02767271, "fcf_margin": 0.04010035, "roe": -0.53195021, "roa": -0.05617879, "roic": 0.03816734, "roc_greenblatt": null, "asset_turnover": 2.27081507, "cash_conversion": -1.62090484, "accruals_ratio": -0.16134969, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.25383543, "debt_to_assets": 0.52708151, "interest_coverage": 0.61278195, "current_ratio": 1.51591254, "quick_ratio": 1.51591254, "net_debt": 520100000, "revenue_growth_1y": -0.00796386, "revenue_growth_3y_cagr": -0.01900214, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7670068, "book_value_growth_1y": -0.32681157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01875, "price_return_3m": -0.12176724, "price_return_6m": -0.12365591, "price_return_9m": -0.16324435, "price_return_12m": -0.42927171, "price_return_12m_ex1m": -0.43977591, "distance_from_52w_high": -0.48417722, "distance_from_52w_low": 0.04487179, "relative_strength": -0.60241229, "local_beta": 0.6405, "volatility_252d": 0.329593, "volatility_60d": 0.690482, "max_drawdown_12m": -0.50632911, "revenue_ttm": 2591000000, "gross_profit_ttm": 627100000, "ebit_ttm": 32600000, "ebitda_ttm": 71700000, "net_income_ttm": -64100000, "eps_diluted_ttm": -0.05546084, "operating_cash_flow_ttm": 120000000, "capital_expenditure_ttm": -16100000, "fcf_ttm": 103900000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1600000, "shares_issued_ttm": null, "interest_expense_ttm": 53200000, "cash_and_equivalents": 81300000, "total_current_assets": 700200000, "total_current_liabilities": 461900000, "net_ppe": null, "total_assets": 1141000000, "total_debt": 601400000, "total_equity": 120500000, "net_working_capital": 173500000, "book_value_per_share": 0.10425946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10425946, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 30, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 88, "rank_shareholder_yield": 54, "rank_total_yield": 59, "rank_roe": 91, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 79, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 90, "value_composite": 4, "quality_composite": 87, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 62, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 63, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.15, "os": 0.59, "value": 0.96, "quality": 0.13, "momentum": 0.07, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.532, "momentum_12_1": -0.4398, "complete_fields": { "id": 9129, "ticker_id": 30973, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.204161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.15, "market_cap": 9419528906.7, "market_cap_usd": 9419528906.7, "enterprise_value": 9939628906.7, "shares_outstanding": 1155770418, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 78.17036437, "ptbv_ratio": 78.17036437, "ps_ratio": 3.63548009, "pcf_ratio": 78.49607422, "pfcf_ratio": 90.65956599, "ev_ebitda": 138.62801822, "ev_ebit": 304.89659223, "ev_sales": 3.8362134, "ev_fcf": 95.66534078, "earnings_yield": null, "fcf_yield": 0.01045311, "dividend_yield": 0, "buyback_yield": 0.00016986, "shareholder_yield": 0.00016986, "debt_paydown_yield": 8.493e-05, "total_yield": 0.00025479, "gross_margin": 0.2420301, "operating_margin": 0.01258201, "net_margin": -0.02473948, "ebitda_margin": 0.02767271, "fcf_margin": 0.04010035, "roe": -0.53195021, "roa": -0.05617879, "roic": 0.03816734, "roc_greenblatt": null, "asset_turnover": 2.27081507, "cash_conversion": -1.62090484, "accruals_ratio": -0.16134969, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.25383543, "debt_to_assets": 0.52708151, "interest_coverage": 0.61278195, "current_ratio": 1.51591254, "quick_ratio": 1.51591254, "net_debt": 520100000, "revenue_growth_1y": -0.00796386, "revenue_growth_3y_cagr": -0.01900214, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7670068, "book_value_growth_1y": -0.32681157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01875, "price_return_3m": -0.12176724, "price_return_6m": -0.12365591, "price_return_9m": -0.16324435, "price_return_12m": -0.42927171, "price_return_12m_ex1m": -0.43977591, "distance_from_52w_high": -0.48417722, "distance_from_52w_low": 0.04487179, "relative_strength": -0.60241229, "local_beta": 0.6405, "volatility_252d": 0.329593, "volatility_60d": 0.690482, "max_drawdown_12m": -0.50632911, "revenue_ttm": 2591000000, "gross_profit_ttm": 627100000, "ebit_ttm": 32600000, "ebitda_ttm": 71700000, "net_income_ttm": -64100000, "eps_diluted_ttm": -0.05546084, "operating_cash_flow_ttm": 120000000, "capital_expenditure_ttm": -16100000, "fcf_ttm": 103900000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1600000, "shares_issued_ttm": null, "interest_expense_ttm": 53200000, "cash_and_equivalents": 81300000, "total_current_assets": 700200000, "total_current_liabilities": 461900000, "net_ppe": null, "total_assets": 1141000000, "total_debt": 601400000, "total_equity": 120500000, "net_working_capital": 173500000, "book_value_per_share": 0.10425946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10425946, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 30, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 88, "rank_shareholder_yield": 54, "rank_total_yield": 59, "rank_roe": 91, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 79, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 90, "value_composite": 4, "quality_composite": 87, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 62, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 63, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": 2591000000, "cost_of_revenue": 1963900000, "gross_profit": 627100000, "ebit": 32600000, "ebitda": 71700000, "pretax_income": null, "tax_provision": null, "net_income": -64100000, "net_income_to_common": -64100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 700200000, "total_assets": 1141000000, "short_term_debt": 16500000, "long_term_debt": 259700000, "total_debt": 601400000, "total_liabilities": null, "total_equity": 120500000, "shares_outstanding": 1155770418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": -16100000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": -1600000, "shares_issued": null, "net_debt_issued": -800000 }, "complete_fields": { "id": 397780, "ticker_id": 30973, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71700000", "netIncome": "-64100000", "grossProfit": "627100000", "totalRevenue": "2591000000", "costOfRevenue": "1963900000", "interestExpense": "53200000", "operatingIncome": "32600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80200000" }, "balance": { "totalDebt": "601400000", "totalAssets": "1141000000", "longTermDebt": "259700000", "shortTermDebt": "16500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1155770418", "totalCurrentAssets": "700200000", "totalShareholderEquity": "120500000", "totalCurrentLiabilities": "461900000", "cashAndShortTermInvestments": "81300000" }, "cashflow": { "freeCashFlow": "103900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "120000000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-16100000" } }, "revenue": 2591000000, "cost_of_revenue": 1963900000, "gross_profit": 627100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32600000, "depreciation_amortisation": 80200000, "ebitda": 71700000, "interest_expense": 53200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64100000, "net_income_continuing_ops": null, "net_income_to_common": -64100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 700200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1141000000, "short_term_debt": 16500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461900000, "long_term_debt": 259700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120500000, "shares_outstanding": 1155770418, "operating_cash_flow": 120000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1600000, "shares_issued": null, "net_debt_issued": -800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 103900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71700000", "netIncome": "-64100000", "grossProfit": "627100000", "totalRevenue": "2591000000", "costOfRevenue": "1963900000", "interestExpense": "53200000", "operatingIncome": "32600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80200000" }, "balance": { "totalDebt": "601400000", "totalAssets": "1141000000", "longTermDebt": "259700000", "shortTermDebt": "16500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1155770418", "totalCurrentAssets": "700200000", "totalShareholderEquity": "120500000", "totalCurrentLiabilities": "461900000", "cashAndShortTermInvestments": "81300000" }, "cashflow": { "freeCashFlow": "103900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "120000000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-16100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": 2611800000, "cost_of_revenue": 1971800000, "gross_profit": 640000000, "ebit": 2000000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": -48600000, "net_income_to_common": -48600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86800000, "total_current_assets": 714700000, "total_assets": 1178200000, "short_term_debt": 5200000, "long_term_debt": 256900000, "total_debt": 585700000, "total_liabilities": null, "total_equity": 179800000, "shares_outstanding": 1160942897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75500000, "capital_expenditure": -16700000, "free_cash_flow": 58800000, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": null, "net_debt_issued": 7300000 }, "complete_fields": { "id": 397783, "ticker_id": 30973, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78900000", "netIncome": "-48600000", "grossProfit": "640000000", "totalRevenue": "2611800000", "costOfRevenue": "1971800000", "interestExpense": "41500000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "585700000", "totalAssets": "1178200000", "longTermDebt": "256900000", "shortTermDebt": "5200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "714700000", "totalShareholderEquity": "179800000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "86800000" }, "cashflow": { "freeCashFlow": "58800000", "dividendsPaid": null, "issuanceOfDebt": "247000000", "issuanceOfStock": null, "repaymentOfDebt": "-239700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75500000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-16700000" } }, "revenue": 2611800000, "cost_of_revenue": 1971800000, "gross_profit": 640000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 82200000, "ebitda": 78900000, "interest_expense": 41500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48600000, "net_income_continuing_ops": null, "net_income_to_common": -48600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 714700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1178200000, "short_term_debt": 5200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439300000, "long_term_debt": 256900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179800000, "shares_outstanding": 1160942897, "operating_cash_flow": 75500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": null, "net_debt_issued": 7300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78900000", "netIncome": "-48600000", "grossProfit": "640000000", "totalRevenue": "2611800000", "costOfRevenue": "1971800000", "interestExpense": "41500000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "585700000", "totalAssets": "1178200000", "longTermDebt": "256900000", "shortTermDebt": "5200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "714700000", "totalShareholderEquity": "179800000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "86800000" }, "cashflow": { "freeCashFlow": "58800000", "dividendsPaid": null, "issuanceOfDebt": "247000000", "issuanceOfStock": null, "repaymentOfDebt": "-239700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75500000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-16700000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": 2761200000, "cost_of_revenue": 2061600000, "gross_profit": 699600000, "ebit": 8800000, "ebitda": 87000000, "pretax_income": null, "tax_provision": null, "net_income": -43400000, "net_income_to_common": -43400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132200000, "total_current_assets": 785100000, "total_assets": 1266900000, "short_term_debt": 800000, "long_term_debt": 260000000, "total_debt": 590600000, "total_liabilities": null, "total_equity": 228500000, "shares_outstanding": 1155135477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114400000, "capital_expenditure": -15800000, "free_cash_flow": 98600000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": -800000 }, "complete_fields": { "id": 397784, "ticker_id": 30973, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87000000", "netIncome": "-43400000", "grossProfit": "699600000", "totalRevenue": "2761200000", "costOfRevenue": "2061600000", "interestExpense": "37100000", "operatingIncome": "8800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81800000" }, "balance": { "totalDebt": "590600000", "totalAssets": "1266900000", "longTermDebt": "260000000", "shortTermDebt": "800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1155135477", "totalCurrentAssets": "785100000", "totalShareholderEquity": "228500000", "totalCurrentLiabilities": "469100000", "cashAndShortTermInvestments": "132200000" }, "cashflow": { "freeCashFlow": "98600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "114400000", "repurchaseOfStock": "-1700000", "capitalExpenditures": "-15800000" } }, "revenue": 2761200000, "cost_of_revenue": 2061600000, "gross_profit": 699600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8800000, "depreciation_amortisation": 81800000, "ebitda": 87000000, "interest_expense": 37100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43400000, "net_income_continuing_ops": null, "net_income_to_common": -43400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 785100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1266900000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469100000, "long_term_debt": 260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 228500000, "shares_outstanding": 1155135477, "operating_cash_flow": 114400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": -800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87000000", "netIncome": "-43400000", "grossProfit": "699600000", "totalRevenue": "2761200000", "costOfRevenue": "2061600000", "interestExpense": "37100000", "operatingIncome": "8800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81800000" }, "balance": { "totalDebt": "590600000", "totalAssets": "1266900000", "longTermDebt": "260000000", "shortTermDebt": "800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1155135477", "totalCurrentAssets": "785100000", "totalShareholderEquity": "228500000", "totalCurrentLiabilities": "469100000", "cashAndShortTermInvestments": "132200000" }, "cashflow": { "freeCashFlow": "98600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "114400000", "repurchaseOfStock": "-1700000", "capitalExpenditures": "-15800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": 2744500000, "cost_of_revenue": 2033500000, "gross_profit": 711000000, "ebit": 74700000, "ebitda": 138600000, "pretax_income": null, "tax_provision": null, "net_income": 15500000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130100000, "total_current_assets": 835900000, "total_assets": 1333100000, "short_term_debt": 800000, "long_term_debt": 266100000, "total_debt": 574600000, "total_liabilities": null, "total_equity": 267800000, "shares_outstanding": 1181556977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": -15300000, "free_cash_flow": 102700000, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1400000 }, "complete_fields": { "id": 397785, "ticker_id": 30973, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138600000", "netIncome": "15500000", "grossProfit": "711000000", "totalRevenue": "2744500000", "costOfRevenue": "2033500000", "interestExpense": "30000000", "operatingIncome": "74700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81100000" }, "balance": { "totalDebt": "574600000", "totalAssets": "1333100000", "longTermDebt": "266100000", "shortTermDebt": "800000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1181556977", "totalCurrentAssets": "835900000", "totalShareholderEquity": "267800000", "totalCurrentLiabilities": "498400000", "cashAndShortTermInvestments": "130100000" }, "cashflow": { "freeCashFlow": "102700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "118000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-15300000" } }, "revenue": 2744500000, "cost_of_revenue": 2033500000, "gross_profit": 711000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74700000, "depreciation_amortisation": 81100000, "ebitda": 138600000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15500000, "net_income_continuing_ops": null, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1333100000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498400000, "long_term_debt": 266100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 574600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 267800000, "shares_outstanding": 1181556977, "operating_cash_flow": 118000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138600000", "netIncome": "15500000", "grossProfit": "711000000", "totalRevenue": "2744500000", "costOfRevenue": "2033500000", "interestExpense": "30000000", "operatingIncome": "74700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81100000" }, "balance": { "totalDebt": "574600000", "totalAssets": "1333100000", "longTermDebt": "266100000", "shortTermDebt": "800000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1181556977", "totalCurrentAssets": "835900000", "totalShareholderEquity": "267800000", "totalCurrentLiabilities": "498400000", "cashAndShortTermInvestments": "130100000" }, "cashflow": { "freeCashFlow": "102700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "118000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-15300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397786, "ticker_id": 30973, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 700200000, "total_assets": 1141000000, "short_term_debt": 16500000, "long_term_debt": 259700000, "total_debt": 601400000, "total_liabilities": null, "total_equity": 120500000, "shares_outstanding": 1155770418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397779, "ticker_id": 30973, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "601400000", "totalAssets": "1141000000", "longTermDebt": "259700000", "shortTermDebt": "16500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1155770418", "totalCurrentAssets": "700200000", "totalShareholderEquity": "120500000", "totalCurrentLiabilities": "461900000", "cashAndShortTermInvestments": "81300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 700200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1141000000, "short_term_debt": 16500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461900000, "long_term_debt": 259700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120500000, "shares_outstanding": 1155770418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "601400000", "totalAssets": "1141000000", "longTermDebt": "259700000", "shortTermDebt": "16500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1155770418", "totalCurrentAssets": "700200000", "totalShareholderEquity": "120500000", "totalCurrentLiabilities": "461900000", "cashAndShortTermInvestments": "81300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81700000, "total_current_assets": 804400000, "total_assets": 1264400000, "short_term_debt": 5000000, "long_term_debt": 266500000, "total_debt": 606900000, "total_liabilities": null, "total_equity": 148100000, "shares_outstanding": 1160942897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397781, "ticker_id": 30973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "606900000", "totalAssets": "1264400000", "longTermDebt": "266500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "804400000", "totalShareholderEquity": "148100000", "totalCurrentLiabilities": "538600000", "cashAndShortTermInvestments": "81700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 804400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1264400000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538600000, "long_term_debt": 266500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148100000, "shares_outstanding": 1160942897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "606900000", "totalAssets": "1264400000", "longTermDebt": "266500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "804400000", "totalShareholderEquity": "148100000", "totalCurrentLiabilities": "538600000", "cashAndShortTermInvestments": "81700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86800000, "total_current_assets": 714700000, "total_assets": 1178200000, "short_term_debt": 5200000, "long_term_debt": 256900000, "total_debt": 585700000, "total_liabilities": null, "total_equity": 179800000, "shares_outstanding": 1160942897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397782, "ticker_id": 30973, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:43.532065+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "585700000", "totalAssets": "1178200000", "longTermDebt": "256900000", "shortTermDebt": "5200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "714700000", "totalShareholderEquity": "179800000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "86800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 714700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1178200000, "short_term_debt": 5200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439300000, "long_term_debt": 256900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179800000, "shares_outstanding": 1160942897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "585700000", "totalAssets": "1178200000", "longTermDebt": "256900000", "shortTermDebt": "5200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1160942897", "totalCurrentAssets": "714700000", "totalShareholderEquity": "179800000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "86800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }