{ "ticker": { "uuid": "0d222c21-bf77-4131-bc79-a039f23dec49", "symbol": "PCG", "name": "PG&E Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0d222c21-bf77-4131-bc79-a039f23dec49/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d222c21-bf77-4131-bc79-a039f23dec49/" }, "latest_snapshot": { "ticker": { "uuid": "0d222c21-bf77-4131-bc79-a039f23dec49", "symbol": "PCG", "name": "PG&E Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0d222c21-bf77-4131-bc79-a039f23dec49/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d222c21-bf77-4131-bc79-a039f23dec49/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.82, "quality": 0.33, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 17.85, "market_cap": 47839972353.6, "pe_ratio": 15.1105, "earnings_yield": 0.0514, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0098, "roe": 0.0934, "piotroski_f_score": 4, "momentum_12_1": 0.2401, "volatility_252d": 0.2579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.1105, "ev_ebitda": 10.9723, "earnings_yield": 0.0514, "fcf_yield": 0.1814, "shareholder_yield": 0.0098 }, "quality": { "roe": 0.0934, "roic": 0.0448, "gross_margin": 0.5621, "fcf_margin": 0.7956, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0566, "eps_growth_1y": 0.2997, "fcf_growth_1y": 0.0227 }, "momentum": { "price_return_12m": 0.2774, "momentum_12_1": 0.2401, "relative_strength": 0.1091 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.33, "momentum_percentile": 0.74, "growth_composite": 31, "yield_composite": 82, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.06, "os": 0.73, "value": 0.88, "quality": 0.34, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 12.7178, "earnings_yield": 0.0587, "shareholder_yield": 0.0088, "roe": 0.0888, "momentum_12_1": 0.0341 }, { "week_end_date": "2026-06-14", "price": 16.9, "os": 0.86, "value": 0.89, "quality": 0.33, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.5989, "earnings_yield": 0.0589, "shareholder_yield": 0.0089, "roe": 0.0888, "momentum_12_1": 0.1902 }, { "week_end_date": "2026-06-21", "price": 16.43, "os": 0.85, "value": 0.89, "quality": 0.33, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 12.2495, "earnings_yield": 0.0595, "shareholder_yield": 0.0091, "roe": 0.0888, "momentum_12_1": 0.1966 }, { "week_end_date": "2026-06-28", "price": 17.33, "os": 0.86, "value": 0.89, "quality": 0.34, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.9185, "earnings_yield": 0.0583, "shareholder_yield": 0.0087, "roe": 0.0888, "momentum_12_1": 0.1755 }, { "week_end_date": "2026-07-05", "price": 17.05, "os": 0.86, "value": 0.89, "quality": 0.35, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.7109, "earnings_yield": 0.0587, "shareholder_yield": 0.0103, "roe": 0.0888, "momentum_12_1": 0.2358 }, { "week_end_date": "2026-07-12", "price": 17.17, "os": 0.85, "value": 0.89, "quality": 0.33, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.8003, "earnings_yield": 0.0585, "shareholder_yield": 0.0102, "roe": 0.0888, "momentum_12_1": 0.2689 }, { "week_end_date": "2026-07-19", "price": 17.32, "os": 0.86, "value": 0.89, "quality": 0.31, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.9122, "earnings_yield": 0.0583, "shareholder_yield": 0.0101, "roe": 0.0888, "momentum_12_1": 0.231 }, { "week_end_date": "2026-07-26", "price": 17.85, "os": 0.83, "value": 0.82, "quality": 0.33, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 15.1105, "earnings_yield": 0.0514, "shareholder_yield": 0.0098, "roe": 0.0934, "momentum_12_1": 0.2401 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 5451000000, "ebitda": 10437000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 4884000000, "ebitda": 9870000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24419000000, "cost_of_revenue": 15261000000, "gross_profit": 9158000000, "ebit": 5363000000, "ebitda": 9935000000, "pretax_income": 2312000000, "tax_provision": -200000000, "net_income": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 17216000000, "total_assets": 133660000000, "short_term_debt": 4331000000, "long_term_debt": 53569000000, "total_debt": 58343000000, "total_liabilities": 103259000000, "total_equity": 30149000000, "shares_outstanding": 2147000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8035000000, "capital_expenditure": 10369000000, "free_cash_flow": 18404000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": 2707000000, "net_debt_issued": 1059000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5902000000, "cost_of_revenue": 915000000, "gross_profit": 4987000000, "ebit": 1263000000, "ebitda": 2325000000, "pretax_income": 674000000, "tax_provision": -87000000, "net_income": 761000000, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972000000, "total_current_assets": 15404000000, "total_assets": 145076000000, "short_term_debt": 2541000000, "long_term_debt": 61768000000, "total_debt": 64612000000, "total_liabilities": 110920000000, "total_equity": 33901000000, "shares_outstanding": 2285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 906000000, "capital_expenditure": 2967000000, "free_cash_flow": 3873000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1796000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "ebit": 1449000000, "ebitda": 2781000000, "pretax_income": 551000000, "tax_provision": -119000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 3156000000, "free_cash_flow": 5116000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "ebit": 1449000000, "ebitda": 2781000000, "pretax_income": 551000000, "tax_provision": -119000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 3156000000, "free_cash_flow": 5116000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "ebit": 1449000000, "ebitda": 2781000000, "pretax_income": 551000000, "tax_provision": -119000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 3156000000, "free_cash_flow": 5116000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "ebit": 1449000000, "ebitda": 2781000000, "pretax_income": 551000000, "tax_provision": -119000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 3156000000, "free_cash_flow": 5116000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }