{ "ticker": { "uuid": "0d222c21-bf77-4131-bc79-a039f23dec49", "symbol": "PCG", "name": "PG&E Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0d222c21-bf77-4131-bc79-a039f23dec49/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d222c21-bf77-4131-bc79-a039f23dec49/" }, "ticker_metadata": { "id": 3089, "uuid": "0d222c21-bf77-4131-bc79-a039f23dec49", "symbol": "PCG", "name": "PG&E Corp", "asset_type": "equity", "market_cap": 36402774000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "PG&E Corporation, through its subsidiary, Pacific Gas and Electric Company, is engaged in the sale and delivery of electricity and natural gas to customers in northern and central California, United States. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d222c21-bf77-4131-bc79-a039f23dec49", "symbol": "PCG", "name": "PG&E Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0d222c21-bf77-4131-bc79-a039f23dec49/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d222c21-bf77-4131-bc79-a039f23dec49/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.89, "quality": 0.32, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.11, "market_cap": 39027910000, "pe_ratio": 13.2119, "earnings_yield": 0.0757, "ebitda_to_ev": 0.1054, "shareholder_yield": 0.0089, "roe": 0.0888, "piotroski_f_score": 4, "momentum_12_1": 0.0372, "volatility_252d": 0.2553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.195067+00:00", "batch_id": "" }, "size": { "price_close": 17.11, "market_cap": 39027910000, "market_cap_usd": 39027910000, "enterprise_value": 100069910000, "shares_outstanding": 2281000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2119, "pb_ratio": 1.1738, "ptbv_ratio": 1.1738, "ps_ratio": 1.5108, "pcf_ratio": 4.7033, "pfcf_ratio": 1.8758, "ev_ebitda": 9.4898, "ev_ebit": 16.9094, "ev_sales": 3.8737, "ev_fcf": 4.8097, "earnings_yield": 0.0757, "fcf_yield": 0.2079, "price_to_sales": 1.5108, "price_to_book": 1.1738, "price_to_cashflow": 4.7033, "ebitda_to_ev": 0.1054, "sales_yield": 0.2581 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": 0, "shareholder_yield": 0.0089, "debt_paydown_yield": null, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.4593, "operating_margin": 0.2291, "net_margin": 0.1143, "ebitda_margin": 0.4082, "fcf_margin": 0.8054, "roe": 0.0888, "roa": 0.0208, "roic": 0.0471, "roc_greenblatt": null, "asset_turnover": 0.182, "cash_conversion": 7.0433, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.5572, "earnings_stability_5y": 0.1986, "revenue_stability_5y": 0.1432, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0836, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2617, "net_debt_to_ebitda": 5.7887, "debt_to_assets": 0.4405, "interest_coverage": 1.9109, "current_ratio": 1.1988, "quick_ratio": 1.1315, "net_debt": 61042000000, "local_beta": 0, "volatility_252d": 0.2553, "volatility_60d": 0.6118, "max_drawdown_12m": -0.1518, "risk_adjusted_momentum": 0.1457 }, "growth": { "revenue_growth_1y": 0.0526, "revenue_growth_3y_cagr": 0.0477, "revenue_growth_5y_cagr": 0.0619, "eps_growth_1y": 0.2252, "eps_growth_3y_cagr": 0.1422, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0957, "book_value_growth_1y": 0.0523, "revenue_growth": 0.0526, "earnings_growth": 0.2252 }, "momentum": { "price_return_1m": 0.0647, "price_return_3m": -0.0562, "price_return_6m": 0.1354, "price_return_9m": 0.1425, "price_return_12m": 0.1043, "price_return_12m_ex1m": 0.0372, "momentum_6m": 0.1354, "momentum_12m": 0.1043, "momentum_12_1": 0.0372, "distance_from_52w_high": -0.0969, "distance_from_52w_low": 0.2847, "relative_strength": 0.0044 }, "raw_ttm": { "revenue_ttm": 25833000000, "gross_profit_ttm": 11865000000, "ebit_ttm": 5918000000, "ebitda_ttm": 10545000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 1.295, "operating_cash_flow_ttm": 8298000000, "capital_expenditure_ttm": 12508000000, "fcf_ttm": 20806000000, "dividends_paid_ttm": 349000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3097000000, "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_current_liabilities": 12345000000, "net_ppe": null, "total_assets": 141953000000, "total_debt": 62532000000, "total_equity": 33250000000, "net_working_capital": 3350000000, "book_value_per_share": 14.5769, "retained_earnings": 97000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.5769 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 62, "rank_earnings_yield": 33, "rank_fcf_yield": 16, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 49, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 7, "rank_piotroski": 84, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 52 }, "composites": { "value_composite": 11, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 17, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5337, "os_score": 0.72, "value_percentile": 0.89, "quality_percentile": 0.32, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4711, "ticker_id": 3089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.195067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.11, "market_cap": 39027910000, "market_cap_usd": 39027910000, "enterprise_value": 100069910000, "shares_outstanding": 2281000000, "fx_rate_to_usd": null, "pe_ratio": 13.21188558, "pb_ratio": 1.17377173, "ptbv_ratio": 1.17377173, "ps_ratio": 1.5107773, "pcf_ratio": 4.70329115, "pfcf_ratio": 1.87580073, "ev_ebitda": 9.48979706, "ev_ebit": 16.90941365, "ev_sales": 3.87372392, "ev_fcf": 4.80966596, "earnings_yield": 0.07568942, "fcf_yield": 0.20791465, "dividend_yield": 0.00894232, "buyback_yield": 0, "shareholder_yield": 0.00894232, "debt_paydown_yield": null, "total_yield": 0.00894232, "gross_margin": 0.45929625, "operating_margin": 0.22908683, "net_margin": 0.11434986, "ebitda_margin": 0.40819882, "fcf_margin": 0.80540394, "roe": 0.08884211, "roa": 0.0208097, "roic": 0.04707186, "roc_greenblatt": null, "asset_turnover": 0.18198277, "cash_conversion": 7.04333108, "accruals_ratio": -0.03764626, "sbc_to_revenue": null, "debt_to_equity": 3.26168421, "net_debt_to_ebitda": 5.78871503, "debt_to_assets": 0.440512, "interest_coverage": 1.9108815, "current_ratio": 1.19878493, "quick_ratio": 1.13147023, "net_debt": 61042000000, "revenue_growth_1y": 0.05264659, "revenue_growth_3y_cagr": 0.04773157, "revenue_growth_5y_cagr": 0.06187452, "eps_growth_1y": 0.22521775, "eps_growth_3y_cagr": 0.14218448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09574468, "book_value_growth_1y": 0.05234797, "piotroski_f_score": 4, "altman_z_score": 0.5571809, "earnings_stability_5y": 0.198602, "revenue_stability_5y": 0.143152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06471686, "price_return_3m": -0.05617705, "price_return_6m": 0.13536075, "price_return_9m": 0.14251755, "price_return_12m": 0.10431982, "price_return_12m_ex1m": 0.03719576, "distance_from_52w_high": -0.09691177, "distance_from_52w_low": 0.2846985, "relative_strength": 0.00435624, "local_beta": 0, "volatility_252d": 0.255251, "volatility_60d": 0.611826, "max_drawdown_12m": -0.15180433, "revenue_ttm": 25833000000, "gross_profit_ttm": 11865000000, "ebit_ttm": 5918000000, "ebitda_ttm": 10545000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 1.29504603, "operating_cash_flow_ttm": 8298000000, "capital_expenditure_ttm": 12508000000, "fcf_ttm": 20806000000, "dividends_paid_ttm": 349000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3097000000, "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_current_liabilities": 12345000000, "net_ppe": null, "total_assets": 141953000000, "total_debt": 62532000000, "total_equity": 33250000000, "net_working_capital": 3350000000, "book_value_per_share": 14.57693994, "retained_earnings": 97000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.57693994, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 33, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 62, "rank_earnings_yield": 33, "rank_fcf_yield": 16, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 49, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 7, "rank_piotroski": 84, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 52, "value_composite": 11, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 17, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.11, "os": 0.72, "value": 0.89, "quality": 0.32, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 13.2119, "earnings_yield": 0.0757, "shareholder_yield": 0.0089, "roe": 0.0888, "momentum_12_1": 0.0372, "complete_fields": { "id": 4711, "ticker_id": 3089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.195067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.11, "market_cap": 39027910000, "market_cap_usd": 39027910000, "enterprise_value": 100069910000, "shares_outstanding": 2281000000, "fx_rate_to_usd": null, "pe_ratio": 13.21188558, "pb_ratio": 1.17377173, "ptbv_ratio": 1.17377173, "ps_ratio": 1.5107773, "pcf_ratio": 4.70329115, "pfcf_ratio": 1.87580073, "ev_ebitda": 9.48979706, "ev_ebit": 16.90941365, "ev_sales": 3.87372392, "ev_fcf": 4.80966596, "earnings_yield": 0.07568942, "fcf_yield": 0.20791465, "dividend_yield": 0.00894232, "buyback_yield": 0, "shareholder_yield": 0.00894232, "debt_paydown_yield": null, "total_yield": 0.00894232, "gross_margin": 0.45929625, "operating_margin": 0.22908683, "net_margin": 0.11434986, "ebitda_margin": 0.40819882, "fcf_margin": 0.80540394, "roe": 0.08884211, "roa": 0.0208097, "roic": 0.04707186, "roc_greenblatt": null, "asset_turnover": 0.18198277, "cash_conversion": 7.04333108, "accruals_ratio": -0.03764626, "sbc_to_revenue": null, "debt_to_equity": 3.26168421, "net_debt_to_ebitda": 5.78871503, "debt_to_assets": 0.440512, "interest_coverage": 1.9108815, "current_ratio": 1.19878493, "quick_ratio": 1.13147023, "net_debt": 61042000000, "revenue_growth_1y": 0.05264659, "revenue_growth_3y_cagr": 0.04773157, "revenue_growth_5y_cagr": 0.06187452, "eps_growth_1y": 0.22521775, "eps_growth_3y_cagr": 0.14218448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09574468, "book_value_growth_1y": 0.05234797, "piotroski_f_score": 4, "altman_z_score": 0.5571809, "earnings_stability_5y": 0.198602, "revenue_stability_5y": 0.143152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06471686, "price_return_3m": -0.05617705, "price_return_6m": 0.13536075, "price_return_9m": 0.14251755, "price_return_12m": 0.10431982, "price_return_12m_ex1m": 0.03719576, "distance_from_52w_high": -0.09691177, "distance_from_52w_low": 0.2846985, "relative_strength": 0.00435624, "local_beta": 0, "volatility_252d": 0.255251, "volatility_60d": 0.611826, "max_drawdown_12m": -0.15180433, "revenue_ttm": 25833000000, "gross_profit_ttm": 11865000000, "ebit_ttm": 5918000000, "ebitda_ttm": 10545000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 1.29504603, "operating_cash_flow_ttm": 8298000000, "capital_expenditure_ttm": 12508000000, "fcf_ttm": 20806000000, "dividends_paid_ttm": 349000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3097000000, "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_current_liabilities": 12345000000, "net_ppe": null, "total_assets": 141953000000, "total_debt": 62532000000, "total_equity": 33250000000, "net_working_capital": 3350000000, "book_value_per_share": 14.57693994, "retained_earnings": 97000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.57693994, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 33, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 62, "rank_earnings_yield": 33, "rank_fcf_yield": 16, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 49, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 7, "rank_piotroski": 84, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 52, "value_composite": 11, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 17, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "ebit": 4884000000, "ebitda": 9870000000, "pretax_income": 2423000000, "tax_provision": -280000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 60973000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": 11787000000, "free_cash_flow": 20503000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313525, "ticker_id": 3089, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4884000000", "ebitda": "9870000000", "netIncome": "2703000000", "grossProfit": "4884000000", "depreciation": "None", "totalRevenue": "24935000000", "costOfRevenue": "20051000000", "interestIncome": "520000000", "incomeBeforeTax": "2423000000", "interestExpense": "3028000000", "operatingIncome": "4884000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-280000000", "reportedCurrency": "USD", "netInterestIncome": "-2508000000", "nonInterestIncome": "None", "operatingExpenses": "-207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986000000", "sellingGeneralAndAdministrative": "402000000", "netIncomeFromContinuingOperations": "2703000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31636000000", "currentDebt": "None", "investments": "None", "totalAssets": "141611000000", "longTermDebt": "57387000000", "shortTermDebt": "3586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "108819000000", "otherCurrentAssets": "2548000000", "totalCurrentAssets": "15830000000", "currentLongTermDebt": "3496000000", "longTermInvestments": "4230000000", "shortTermInvestments": "None", "currentNetReceivables": "11749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125781000000", "currentAccountsPayable": "3353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129439000000", "shortLongTermDebtTotal": "61335000000", "totalShareholderEquity": "32540000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "9361000000", "totalCurrentLiabilities": "16300000000", "otherNonCurrentLiabilities": "4459000000", "totalNonCurrentLiabilities": "92519000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000000", "profitLoss": "None", "dividendPayout": "317000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "8716000000", "capitalExpenditures": "11787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000000", "cashflowFromInvestment": "-12316000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24935000000, "cost_of_revenue": 20051000000, "gross_profit": 4884000000, "research_and_development": null, "selling_general_admin": 402000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4884000000, "depreciation_amortisation": 4986000000, "ebitda": 9870000000, "interest_expense": 3028000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2423000000, "tax_provision": -280000000, "effective_tax_rate": null, "net_income": 2703000000, "net_income_continuing_ops": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713000000, "short_term_investments": null, "net_receivables": 11749000000, "inventory": 820000000, "other_current_assets": null, "total_current_assets": 15830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125781000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "accounts_payable": 3353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16300000000, "long_term_debt": 57387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92519000000, "total_liabilities": 108819000000, "total_debt": 60973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "operating_cash_flow": 8716000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12316000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3359000000, "free_cash_flow": 20503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4884000000", "ebitda": "9870000000", "netIncome": "2703000000", "grossProfit": "4884000000", "depreciation": "None", "totalRevenue": "24935000000", "costOfRevenue": "20051000000", "interestIncome": "520000000", "incomeBeforeTax": "2423000000", "interestExpense": "3028000000", "operatingIncome": "4884000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-280000000", "reportedCurrency": "USD", "netInterestIncome": "-2508000000", "nonInterestIncome": "None", "operatingExpenses": "-207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986000000", "sellingGeneralAndAdministrative": "402000000", "netIncomeFromContinuingOperations": "2703000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31636000000", "currentDebt": "None", "investments": "None", "totalAssets": "141611000000", "longTermDebt": "57387000000", "shortTermDebt": "3586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "108819000000", "otherCurrentAssets": "2548000000", "totalCurrentAssets": "15830000000", "currentLongTermDebt": "3496000000", "longTermInvestments": "4230000000", "shortTermInvestments": "None", "currentNetReceivables": "11749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125781000000", "currentAccountsPayable": "3353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129439000000", "shortLongTermDebtTotal": "61335000000", "totalShareholderEquity": "32540000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "9361000000", "totalCurrentLiabilities": "16300000000", "otherNonCurrentLiabilities": "4459000000", "totalNonCurrentLiabilities": "92519000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000000", "profitLoss": "None", "dividendPayout": "317000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "8716000000", "capitalExpenditures": "11787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000000", "cashflowFromInvestment": "-12316000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 24419000000, "cost_of_revenue": 15261000000, "gross_profit": 9158000000, "ebit": 5363000000, "ebitda": 9935000000, "pretax_income": 2312000000, "tax_provision": -200000000, "net_income": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 17216000000, "total_assets": 133660000000, "short_term_debt": 4331000000, "long_term_debt": 53569000000, "total_debt": 57900000000, "total_liabilities": 103259000000, "total_equity": 30149000000, "shares_outstanding": 2147000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8035000000, "capital_expenditure": 10369000000, "free_cash_flow": 18404000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313530, "ticker_id": 3089, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5363000000", "ebitda": "9935000000", "netIncome": "2512000000", "grossProfit": "9158000000", "depreciation": "None", "totalRevenue": "24419000000", "costOfRevenue": "15261000000", "interestIncome": "604000000", "incomeBeforeTax": "2312000000", "interestExpense": "3051000000", "operatingIncome": "4459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000000", "reportedCurrency": "USD", "netInterestIncome": "-2447000000", "nonInterestIncome": "None", "operatingExpenses": "4699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "2512000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31555000000", "currentDebt": "None", "investments": "None", "totalAssets": "133660000000", "longTermDebt": "53569000000", "shortTermDebt": "4331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "103259000000", "otherCurrentAssets": "2712000000", "totalCurrentAssets": "17216000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "3833000000", "shortTermInvestments": "38996000000", "currentNetReceivables": "12744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116444000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "58343000000", "totalShareholderEquity": "30149000000", "capitalLeaseObligations": "1105000000", "otherCurrentLiabilities": "9251000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "86929000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "2147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "8035000000", "capitalExpenditures": "10369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3621000000", "cashflowFromInvestment": "-11375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24419000000, "cost_of_revenue": 15261000000, "gross_profit": 9158000000, "research_and_development": null, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5363000000, "depreciation_amortisation": 4572000000, "ebitda": 9935000000, "interest_expense": 3051000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2312000000, "tax_provision": -200000000, "effective_tax_rate": null, "net_income": 2512000000, "net_income_continuing_ops": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000000, "short_term_investments": 38996000000, "net_receivables": 12744000000, "inventory": 820000000, "other_current_assets": null, "total_current_assets": 17216000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116444000000, "total_assets": 133660000000, "short_term_debt": 4331000000, "accounts_payable": 2748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16330000000, "long_term_debt": 53569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86929000000, "total_liabilities": 103259000000, "total_debt": 57900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2966000000, "total_equity": 30149000000, "shares_outstanding": 2147000000, "operating_cash_flow": 8035000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11375000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3621000000, "free_cash_flow": 18404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5363000000", "ebitda": "9935000000", "netIncome": "2512000000", "grossProfit": "9158000000", "depreciation": "None", "totalRevenue": "24419000000", "costOfRevenue": "15261000000", "interestIncome": "604000000", "incomeBeforeTax": "2312000000", "interestExpense": "3051000000", "operatingIncome": "4459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000000", "reportedCurrency": "USD", "netInterestIncome": "-2447000000", "nonInterestIncome": "None", "operatingExpenses": "4699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "2512000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31555000000", "currentDebt": "None", "investments": "None", "totalAssets": "133660000000", "longTermDebt": "53569000000", "shortTermDebt": "4331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "103259000000", "otherCurrentAssets": "2712000000", "totalCurrentAssets": "17216000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "3833000000", "shortTermInvestments": "38996000000", "currentNetReceivables": "12744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116444000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "58343000000", "totalShareholderEquity": "30149000000", "capitalLeaseObligations": "1105000000", "otherCurrentLiabilities": "9251000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "86929000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "2147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "8035000000", "capitalExpenditures": "10369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3621000000", "cashflowFromInvestment": "-11375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 24428000000, "cost_of_revenue": 20426000000, "gross_profit": 4002000000, "ebit": 3549000000, "ebitda": 7854000000, "pretax_income": 699000000, "tax_provision": -1557000000, "net_income": 2256000000, "net_income_to_common": 2256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635000000, "total_current_assets": 14383000000, "total_assets": 125698000000, "short_term_debt": 5686000000, "long_term_debt": 50975000000, "total_debt": 56661000000, "total_liabilities": 100406000000, "total_equity": 25040000000, "shares_outstanding": 2138000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747000000, "capital_expenditure": 9714000000, "free_cash_flow": 14461000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313535, "ticker_id": 3089, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3549000000", "ebitda": "7854000000", "netIncome": "2256000000", "grossProfit": "4002000000", "depreciation": "None", "totalRevenue": "24428000000", "costOfRevenue": "20426000000", "interestIncome": "501000000", "incomeBeforeTax": "699000000", "interestExpense": "2850000000", "operatingIncome": "4002000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1557000000", "reportedCurrency": "USD", "netInterestIncome": "-1985000000", "nonInterestIncome": "None", "operatingExpenses": "5636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000000", "sellingGeneralAndAdministrative": "636000000", "netIncomeFromContinuingOperations": "1850000000" }, "balance": { "goodwill": "None", "inventory": "870000000", "commonStock": "30374000000", "currentDebt": "None", "investments": "None", "totalAssets": "125698000000", "longTermDebt": "50975000000", "shortTermDebt": "5686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5321000000", "totalLiabilities": "100406000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "14383000000", "currentLongTermDebt": "5347000000", "longTermInvestments": "3574000000", "shortTermInvestments": "-280000000", "currentNetReceivables": "10456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315000000", "currentAccountsPayable": "2309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598000000", "shortLongTermDebtTotal": "57733000000", "totalShareholderEquity": "25040000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "9318000000", "totalCurrentLiabilities": "17314000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "83092000000", "cashAndShortTermInvestments": "635000000", "commonStockSharesOutstanding": "2138000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "4747000000", "capitalExpenditures": "9714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4400000000", "cashflowFromInvestment": "-9162000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24428000000, "cost_of_revenue": 20426000000, "gross_profit": 4002000000, "research_and_development": null, "selling_general_admin": 636000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3549000000, "depreciation_amortisation": 4305000000, "ebitda": 7854000000, "interest_expense": 2850000000, "interest_income": null, "other_non_operating": null, "pretax_income": 699000000, "tax_provision": -1557000000, "effective_tax_rate": null, "net_income": 2256000000, "net_income_continuing_ops": 1850000000, "net_income_to_common": 2256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635000000, "short_term_investments": -280000000, "net_receivables": 10456000000, "inventory": 870000000, "other_current_assets": null, "total_current_assets": 14383000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111315000000, "total_assets": 125698000000, "short_term_debt": 5686000000, "accounts_payable": 2309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17314000000, "long_term_debt": 50975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83092000000, "total_liabilities": 100406000000, "total_debt": 56661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5321000000, "total_equity": 25040000000, "shares_outstanding": 2138000000, "operating_cash_flow": 4747000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9714000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9162000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4400000000, "free_cash_flow": 14461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3549000000", "ebitda": "7854000000", "netIncome": "2256000000", "grossProfit": "4002000000", "depreciation": "None", "totalRevenue": "24428000000", "costOfRevenue": "20426000000", "interestIncome": "501000000", "incomeBeforeTax": "699000000", "interestExpense": "2850000000", "operatingIncome": "4002000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1557000000", "reportedCurrency": "USD", "netInterestIncome": "-1985000000", "nonInterestIncome": "None", "operatingExpenses": "5636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000000", "sellingGeneralAndAdministrative": "636000000", "netIncomeFromContinuingOperations": "1850000000" }, "balance": { "goodwill": "None", "inventory": "870000000", "commonStock": "30374000000", "currentDebt": "None", "investments": "None", "totalAssets": "125698000000", "longTermDebt": "50975000000", "shortTermDebt": "5686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5321000000", "totalLiabilities": "100406000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "14383000000", "currentLongTermDebt": "5347000000", "longTermInvestments": "3574000000", "shortTermInvestments": "-280000000", "currentNetReceivables": "10456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315000000", "currentAccountsPayable": "2309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598000000", "shortLongTermDebtTotal": "57733000000", "totalShareholderEquity": "25040000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "9318000000", "totalCurrentLiabilities": "17314000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "83092000000", "cashAndShortTermInvestments": "635000000", "commonStockSharesOutstanding": "2138000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "4747000000", "capitalExpenditures": "9714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4400000000", "cashflowFromInvestment": "-9162000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 21680000000, "cost_of_revenue": 18998000000, "gross_profit": 2682000000, "ebit": 2393000000, "ebitda": 6726000000, "pretax_income": 476000000, "tax_provision": -1338000000, "net_income": 1814000000, "net_income_to_common": 1814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734000000, "total_current_assets": 12815000000, "total_assets": 118644000000, "short_term_debt": 4554000000, "long_term_debt": 47742000000, "total_debt": 52296000000, "total_liabilities": 95569000000, "total_equity": 22823000000, "shares_outstanding": 2132000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3721000000, "capital_expenditure": 9584000000, "free_cash_flow": 13305000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313540, "ticker_id": 3089, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2393000000", "ebitda": "6726000000", "netIncome": "1814000000", "grossProfit": "2682000000", "depreciation": "None", "totalRevenue": "21680000000", "costOfRevenue": "18998000000", "interestIncome": "162000000", "incomeBeforeTax": "476000000", "interestExpense": "1917000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1338000000", "reportedCurrency": "USD", "netInterestIncome": "-1755000000", "nonInterestIncome": "None", "operatingExpenses": "5255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "162000000", "costofGoodsAndServicesSold": "18998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4333000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "1814000000" }, "balance": { "goodwill": "None", "inventory": "842000000", "commonStock": "32887000000", "currentDebt": "None", "investments": "None", "totalAssets": "118644000000", "longTermDebt": "47742000000", "shortTermDebt": "4554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7542000000", "totalLiabilities": "95569000000", "otherCurrentAssets": "2402000000", "totalCurrentAssets": "12815000000", "currentLongTermDebt": "4323000000", "longTermInvestments": "3297000000", "shortTermInvestments": "None", "currentNetReceivables": "8837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105829000000", "currentAccountsPayable": "2888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1311000000", "shortLongTermDebtTotal": "53539000000", "totalShareholderEquity": "22823000000", "capitalLeaseObligations": "1474000000", "otherCurrentLiabilities": "8346000000", "totalCurrentLiabilities": "15788000000", "otherNonCurrentLiabilities": "4291000000", "totalNonCurrentLiabilities": "79781000000", "cashAndShortTermInvestments": "734000000", "commonStockSharesOutstanding": "2132000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1814000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-246000000", "operatingCashflow": "3721000000", "capitalExpenditures": "9584000000", "changeInReceivables": "-757000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7133000000", "cashflowFromInvestment": "-10214000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "640000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21680000000, "cost_of_revenue": 18998000000, "gross_profit": 2682000000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2393000000, "depreciation_amortisation": 4333000000, "ebitda": 6726000000, "interest_expense": 1917000000, "interest_income": null, "other_non_operating": null, "pretax_income": 476000000, "tax_provision": -1338000000, "effective_tax_rate": null, "net_income": 1814000000, "net_income_continuing_ops": 1814000000, "net_income_to_common": 1814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734000000, "short_term_investments": null, "net_receivables": 8837000000, "inventory": 842000000, "other_current_assets": null, "total_current_assets": 12815000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105829000000, "total_assets": 118644000000, "short_term_debt": 4554000000, "accounts_payable": 2888000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15788000000, "long_term_debt": 47742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79781000000, "total_liabilities": 95569000000, "total_debt": 52296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7542000000, "total_equity": 22823000000, "shares_outstanding": 2132000000, "operating_cash_flow": 3721000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9584000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10214000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7133000000, "free_cash_flow": 13305000000, "net_change_in_cash": 640000000 }, "raw_data": { "income": { "ebit": "2393000000", "ebitda": "6726000000", "netIncome": "1814000000", "grossProfit": "2682000000", "depreciation": "None", "totalRevenue": "21680000000", "costOfRevenue": "18998000000", "interestIncome": "162000000", "incomeBeforeTax": "476000000", "interestExpense": "1917000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1338000000", "reportedCurrency": "USD", "netInterestIncome": "-1755000000", "nonInterestIncome": "None", "operatingExpenses": "5255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "162000000", "costofGoodsAndServicesSold": "18998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4333000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "1814000000" }, "balance": { "goodwill": "None", "inventory": "842000000", "commonStock": "32887000000", "currentDebt": "None", "investments": "None", "totalAssets": "118644000000", "longTermDebt": "47742000000", "shortTermDebt": "4554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7542000000", "totalLiabilities": "95569000000", "otherCurrentAssets": "2402000000", "totalCurrentAssets": "12815000000", "currentLongTermDebt": "4323000000", "longTermInvestments": "3297000000", "shortTermInvestments": "None", "currentNetReceivables": "8837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105829000000", "currentAccountsPayable": "2888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1311000000", "shortLongTermDebtTotal": "53539000000", "totalShareholderEquity": "22823000000", "capitalLeaseObligations": "1474000000", "otherCurrentLiabilities": "8346000000", "totalCurrentLiabilities": "15788000000", "otherNonCurrentLiabilities": "4291000000", "totalNonCurrentLiabilities": "79781000000", "cashAndShortTermInvestments": "734000000", "commonStockSharesOutstanding": "2132000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1814000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-246000000", "operatingCashflow": "3721000000", "capitalExpenditures": "9584000000", "changeInReceivables": "-757000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7133000000", "cashflowFromInvestment": "-10214000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "640000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 20642000000, "cost_of_revenue": 18501000000, "gross_profit": 2141000000, "ebit": 2349000000, "ebitda": 6269000000, "pretax_income": 748000000, "tax_provision": 836000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165000000, "total_current_assets": 11086000000, "total_assets": 103177000000, "short_term_debt": 7106000000, "long_term_debt": 38225000000, "total_debt": 45331000000, "total_liabilities": 77567000000, "total_equity": 25610000000, "shares_outstanding": 1985000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 7689000000, "free_cash_flow": 9951000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313545, "ticker_id": 3089, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "6269000000", "netIncome": "-88000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "20642000000", "costOfRevenue": "18501000000", "interestIncome": "20000000", "incomeBeforeTax": "748000000", "interestExpense": "1601000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-1581000000", "nonInterestIncome": "None", "operatingExpenses": "4178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "18501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "1584000000" }, "balance": { "goodwill": "None", "inventory": "596000000", "commonStock": "1322000000", "currentDebt": "None", "investments": "None", "totalAssets": "103177000000", "longTermDebt": "38225000000", "shortTermDebt": "7106000000", "treasuryStock": "-4854000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4247000000", "totalLiabilities": "77567000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "11086000000", "currentLongTermDebt": "6639000000", "longTermInvestments": "3798000000", "shortTermInvestments": "None", "currentNetReceivables": "8483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92091000000", "currentAccountsPayable": "2853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69482000000", "shortLongTermDebtTotal": "45331000000", "totalShareholderEquity": "25610000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "5152000000", "totalCurrentLiabilities": "17310000000", "otherNonCurrentLiabilities": "11999000000", "totalNonCurrentLiabilities": "60257000000", "cashAndShortTermInvestments": "165000000", "commonStockSharesOutstanding": "1985000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "2262000000", "capitalExpenditures": "7689000000", "changeInReceivables": "-589000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4323000000", "cashflowFromInvestment": "-6905000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-320000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20642000000, "cost_of_revenue": 18501000000, "gross_profit": 2141000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349000000, "depreciation_amortisation": 3920000000, "ebitda": 6269000000, "interest_expense": 1601000000, "interest_income": null, "other_non_operating": null, "pretax_income": 748000000, "tax_provision": 836000000, "effective_tax_rate": null, "net_income": -88000000, "net_income_continuing_ops": 1584000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165000000, "short_term_investments": null, "net_receivables": 8483000000, "inventory": 596000000, "other_current_assets": null, "total_current_assets": 11086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92091000000, "total_assets": 103177000000, "short_term_debt": 7106000000, "accounts_payable": 2853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17310000000, "long_term_debt": 38225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60257000000, "total_liabilities": 77567000000, "total_debt": 45331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4247000000, "total_equity": 25610000000, "shares_outstanding": 1985000000, "operating_cash_flow": 2262000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6905000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4323000000, "free_cash_flow": 9951000000, "net_change_in_cash": -320000000 }, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "6269000000", "netIncome": "-88000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "20642000000", "costOfRevenue": "18501000000", "interestIncome": "20000000", "incomeBeforeTax": "748000000", "interestExpense": "1601000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-1581000000", "nonInterestIncome": "None", "operatingExpenses": "4178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "18501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "1584000000" }, "balance": { "goodwill": "None", "inventory": "596000000", "commonStock": "1322000000", "currentDebt": "None", "investments": "None", "totalAssets": "103177000000", "longTermDebt": "38225000000", "shortTermDebt": "7106000000", "treasuryStock": "-4854000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4247000000", "totalLiabilities": "77567000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "11086000000", "currentLongTermDebt": "6639000000", "longTermInvestments": "3798000000", "shortTermInvestments": "None", "currentNetReceivables": "8483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92091000000", "currentAccountsPayable": "2853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69482000000", "shortLongTermDebtTotal": "45331000000", "totalShareholderEquity": "25610000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "5152000000", "totalCurrentLiabilities": "17310000000", "otherNonCurrentLiabilities": "11999000000", "totalNonCurrentLiabilities": "60257000000", "cashAndShortTermInvestments": "165000000", "commonStockSharesOutstanding": "1985000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "2262000000", "capitalExpenditures": "7689000000", "changeInReceivables": "-589000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4323000000", "cashflowFromInvestment": "-6905000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-320000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 18469000000, "cost_of_revenue": 16463000000, "gross_profit": 2006000000, "ebit": 318000000, "ebitda": 4199000000, "pretax_income": -942000000, "tax_provision": 362000000, "net_income": -1304000000, "net_income_to_common": -1304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000000, "total_current_assets": 9602000000, "total_assets": 97856000000, "short_term_debt": 4108000000, "long_term_debt": 37288000000, "total_debt": 41396000000, "total_liabilities": 76603000000, "total_equity": 21001000000, "shares_outstanding": 1257000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19130000000, "capital_expenditure": 7690000000, "free_cash_flow": -11440000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313550, "ticker_id": 3089, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318000000", "ebitda": "4199000000", "netIncome": "-1304000000", "grossProfit": "2006000000", "depreciation": "None", "totalRevenue": "18469000000", "costOfRevenue": "16463000000", "interestIncome": "39000000", "incomeBeforeTax": "-942000000", "interestExpense": "1260000000", "operatingIncome": "2006000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-1221000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1437000000", "costofGoodsAndServicesSold": "16463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3881000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1304000000" }, "balance": { "goodwill": "None", "inventory": "628000000", "commonStock": "30224000000", "currentDebt": "None", "investments": "None", "totalAssets": "97856000000", "longTermDebt": "37288000000", "shortTermDebt": "4108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9196000000", "totalLiabilities": "76603000000", "otherCurrentAssets": "2351000000", "totalCurrentAssets": "9602000000", "currentLongTermDebt": "3575000000", "longTermInvestments": "3538000000", "shortTermInvestments": "None", "currentNetReceivables": "6139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88254000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66136000000", "shortLongTermDebtTotal": "42604000000", "totalShareholderEquity": "21001000000", "capitalLeaseObligations": "1741000000", "otherCurrentLiabilities": "7071000000", "totalCurrentLiabilities": "13581000000", "otherNonCurrentLiabilities": "24336000000", "totalNonCurrentLiabilities": "63022000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "1257000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-19130000000", "capitalExpenditures": "7690000000", "changeInReceivables": "-1182000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25928000000", "cashflowFromInvestment": "-7748000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-950000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18469000000, "cost_of_revenue": 16463000000, "gross_profit": 2006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318000000, "depreciation_amortisation": 3881000000, "ebitda": 4199000000, "interest_expense": 1260000000, "interest_income": null, "other_non_operating": null, "pretax_income": -942000000, "tax_provision": 362000000, "effective_tax_rate": null, "net_income": -1304000000, "net_income_continuing_ops": -1304000000, "net_income_to_common": -1304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000000, "short_term_investments": null, "net_receivables": 6139000000, "inventory": 628000000, "other_current_assets": null, "total_current_assets": 9602000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88254000000, "total_assets": 97856000000, "short_term_debt": 4108000000, "accounts_payable": 2402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13581000000, "long_term_debt": 37288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63022000000, "total_liabilities": 76603000000, "total_debt": 41396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9196000000, "total_equity": 21001000000, "shares_outstanding": 1257000000, "operating_cash_flow": -19130000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25928000000, "free_cash_flow": -11440000000, "net_change_in_cash": -950000000 }, "raw_data": { "income": { "ebit": "318000000", "ebitda": "4199000000", "netIncome": "-1304000000", "grossProfit": "2006000000", "depreciation": "None", "totalRevenue": "18469000000", "costOfRevenue": "16463000000", "interestIncome": "39000000", "incomeBeforeTax": "-942000000", "interestExpense": "1260000000", "operatingIncome": "2006000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-1221000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1437000000", "costofGoodsAndServicesSold": "16463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3881000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1304000000" }, "balance": { "goodwill": "None", "inventory": "628000000", "commonStock": "30224000000", "currentDebt": "None", "investments": "None", "totalAssets": "97856000000", "longTermDebt": "37288000000", "shortTermDebt": "4108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9196000000", "totalLiabilities": "76603000000", "otherCurrentAssets": "2351000000", "totalCurrentAssets": "9602000000", "currentLongTermDebt": "3575000000", "longTermInvestments": "3538000000", "shortTermInvestments": "None", "currentNetReceivables": "6139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88254000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66136000000", "shortLongTermDebtTotal": "42604000000", "totalShareholderEquity": "21001000000", "capitalLeaseObligations": "1741000000", "otherCurrentLiabilities": "7071000000", "totalCurrentLiabilities": "13581000000", "otherNonCurrentLiabilities": "24336000000", "totalNonCurrentLiabilities": "63022000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "1257000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-19130000000", "capitalExpenditures": "7690000000", "changeInReceivables": "-1182000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25928000000", "cashflowFromInvestment": "-7748000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-950000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 17129000000, "cost_of_revenue": 15636000000, "gross_profit": 1493000000, "ebit": -10108000000, "ebitda": -6874000000, "pretax_income": -11042000000, "tax_provision": -3400000000, "net_income": -7642000000, "net_income_to_common": -7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570000000, "total_current_assets": 10165000000, "total_assets": 85196000000, "short_term_debt": 2056000000, "long_term_debt": 23116000000, "total_debt": 25172000000, "total_liabilities": 79808000000, "total_equity": 5388000000, "shares_outstanding": 528000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4816000000, "capital_expenditure": 6313000000, "free_cash_flow": 11129000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313555, "ticker_id": 3089, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10108000000", "ebitda": "-6874000000", "netIncome": "-7642000000", "grossProfit": "1493000000", "depreciation": "None", "totalRevenue": "17129000000", "costOfRevenue": "15636000000", "interestIncome": "852000000", "incomeBeforeTax": "-11042000000", "interestExpense": "934000000", "operatingIncome": "1493000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3400000000", "reportedCurrency": "USD", "netInterestIncome": "-852000000", "nonInterestIncome": "None", "operatingExpenses": "14669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-7642000000" }, "balance": { "goodwill": "None", "inventory": "647000000", "commonStock": "13038000000", "currentDebt": "None", "investments": "None", "totalAssets": "85196000000", "longTermDebt": "23116000000", "shortTermDebt": "2056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7892000000", "totalLiabilities": "79808000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "3173000000", "shortTermInvestments": "None", "currentNetReceivables": "6987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75031000000", "currentAccountsPayable": "1954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63921000000", "shortLongTermDebtTotal": "25179000000", "totalShareholderEquity": "5388000000", "capitalLeaseObligations": "2286000000", "otherCurrentLiabilities": "1254000000", "totalCurrentLiabilities": "7631000000", "otherNonCurrentLiabilities": "53119000000", "totalNonCurrentLiabilities": "72177000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "4816000000", "capitalExpenditures": "6313000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464000000", "cashflowFromInvestment": "-6378000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17129000000, "cost_of_revenue": 15636000000, "gross_profit": 1493000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10108000000, "depreciation_amortisation": 3234000000, "ebitda": -6874000000, "interest_expense": 934000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11042000000, "tax_provision": -3400000000, "effective_tax_rate": null, "net_income": -7642000000, "net_income_continuing_ops": -7642000000, "net_income_to_common": -7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570000000, "short_term_investments": null, "net_receivables": 6987000000, "inventory": 647000000, "other_current_assets": null, "total_current_assets": 10165000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75031000000, "total_assets": 85196000000, "short_term_debt": 2056000000, "accounts_payable": 1954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7631000000, "long_term_debt": 23116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72177000000, "total_liabilities": 79808000000, "total_debt": 25172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7892000000, "total_equity": 5388000000, "shares_outstanding": 528000000, "operating_cash_flow": 4816000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6378000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1464000000, "free_cash_flow": 11129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10108000000", "ebitda": "-6874000000", "netIncome": "-7642000000", "grossProfit": "1493000000", "depreciation": "None", "totalRevenue": "17129000000", "costOfRevenue": "15636000000", "interestIncome": "852000000", "incomeBeforeTax": "-11042000000", "interestExpense": "934000000", "operatingIncome": "1493000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3400000000", "reportedCurrency": "USD", "netInterestIncome": "-852000000", "nonInterestIncome": "None", "operatingExpenses": "14669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-7642000000" }, "balance": { "goodwill": "None", "inventory": "647000000", "commonStock": "13038000000", "currentDebt": "None", "investments": "None", "totalAssets": "85196000000", "longTermDebt": "23116000000", "shortTermDebt": "2056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7892000000", "totalLiabilities": "79808000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "3173000000", "shortTermInvestments": "None", "currentNetReceivables": "6987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75031000000", "currentAccountsPayable": "1954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63921000000", "shortLongTermDebtTotal": "25179000000", "totalShareholderEquity": "5388000000", "capitalLeaseObligations": "2286000000", "otherCurrentLiabilities": "1254000000", "totalCurrentLiabilities": "7631000000", "otherNonCurrentLiabilities": "53119000000", "totalNonCurrentLiabilities": "72177000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "4816000000", "capitalExpenditures": "6313000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464000000", "cashflowFromInvestment": "-6378000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 16759000000, "cost_of_revenue": 14443000000, "gross_profit": 2316000000, "ebit": -9200000000, "ebitda": -6164000000, "pretax_income": -10129000000, "tax_provision": -3292000000, "net_income": -6837000000, "net_income_to_common": -6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668000000, "total_current_assets": 9195000000, "total_assets": 76995000000, "short_term_debt": 21995000000, "long_term_debt": 0, "total_debt": 21995000000, "total_liabilities": 64092000000, "total_equity": 12903000000, "shares_outstanding": 517000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4752000000, "capital_expenditure": 6514000000, "free_cash_flow": 11266000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313560, "ticker_id": 3089, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9200000000", "ebitda": "-6164000000", "netIncome": "-6837000000", "grossProfit": "2316000000", "depreciation": "None", "totalRevenue": "16759000000", "costOfRevenue": "14443000000", "interestIncome": "76000000", "incomeBeforeTax": "-10129000000", "interestExpense": "929000000", "operatingIncome": "2316000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3292000000", "reportedCurrency": "USD", "netInterestIncome": "-853000000", "nonInterestIncome": "None", "operatingExpenses": "14807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000000", "costofGoodsAndServicesSold": "14443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "-6837000000" }, "balance": { "goodwill": "None", "inventory": "554000000", "commonStock": "12910000000", "currentDebt": "None", "investments": "None", "totalAssets": "76995000000", "longTermDebt": "0", "shortTermDebt": "21995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250000000", "totalLiabilities": "64092000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "9195000000", "currentLongTermDebt": "21995000000", "longTermInvestments": "2730000000", "shortTermInvestments": "None", "currentNetReceivables": "6292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67800000000", "currentAccountsPayable": "1975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58557000000", "shortLongTermDebtTotal": "22004000000", "totalShareholderEquity": "12903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15737000000", "totalCurrentLiabilities": "41695000000", "otherNonCurrentLiabilities": "19116000000", "totalNonCurrentLiabilities": "22397000000", "cashAndShortTermInvestments": "1668000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668000000", "accumulatedDepreciationAmortizationPPE": "-24715000000" }, "cashflow": { "netIncome": "-6837000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "4752000000", "capitalExpenditures": "6514000000", "changeInReceivables": "-121000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3031000000", "cashflowFromInvestment": "-6564000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16759000000, "cost_of_revenue": 14443000000, "gross_profit": 2316000000, "research_and_development": 0, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9200000000, "depreciation_amortisation": 3036000000, "ebitda": -6164000000, "interest_expense": 929000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10129000000, "tax_provision": -3292000000, "effective_tax_rate": null, "net_income": -6837000000, "net_income_continuing_ops": -6837000000, "net_income_to_common": -6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668000000, "short_term_investments": null, "net_receivables": 6292000000, "inventory": 554000000, "other_current_assets": null, "total_current_assets": 9195000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67800000000, "total_assets": 76995000000, "short_term_debt": 21995000000, "accounts_payable": 1975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41695000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22397000000, "total_liabilities": 64092000000, "total_debt": 21995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250000000, "total_equity": 12903000000, "shares_outstanding": 517000000, "operating_cash_flow": 4752000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6564000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3031000000, "free_cash_flow": 11266000000, "net_change_in_cash": 1219000000 }, "raw_data": { "income": { "ebit": "-9200000000", "ebitda": "-6164000000", "netIncome": "-6837000000", "grossProfit": "2316000000", "depreciation": "None", "totalRevenue": "16759000000", "costOfRevenue": "14443000000", "interestIncome": "76000000", "incomeBeforeTax": "-10129000000", "interestExpense": "929000000", "operatingIncome": "2316000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3292000000", "reportedCurrency": "USD", "netInterestIncome": "-853000000", "nonInterestIncome": "None", "operatingExpenses": "14807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000000", "costofGoodsAndServicesSold": "14443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "-6837000000" }, "balance": { "goodwill": "None", "inventory": "554000000", "commonStock": "12910000000", "currentDebt": "None", "investments": "None", "totalAssets": "76995000000", "longTermDebt": "0", "shortTermDebt": "21995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250000000", "totalLiabilities": "64092000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "9195000000", "currentLongTermDebt": "21995000000", "longTermInvestments": "2730000000", "shortTermInvestments": "None", "currentNetReceivables": "6292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67800000000", "currentAccountsPayable": "1975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58557000000", "shortLongTermDebtTotal": "22004000000", "totalShareholderEquity": "12903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15737000000", "totalCurrentLiabilities": "41695000000", "otherNonCurrentLiabilities": "19116000000", "totalNonCurrentLiabilities": "22397000000", "cashAndShortTermInvestments": "1668000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668000000", "accumulatedDepreciationAmortizationPPE": "-24715000000" }, "cashflow": { "netIncome": "-6837000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "4752000000", "capitalExpenditures": "6514000000", "changeInReceivables": "-121000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3031000000", "cashflowFromInvestment": "-6564000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "ebit": 1708000000, "ebitda": 2874000000, "pretax_income": 905000000, "tax_provision": 20000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "long_term_debt": 60146000000, "total_debt": 62532000000, "total_liabilities": 108451000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 3356000000, "free_cash_flow": 5786000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313523, "ticker_id": 3089, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2874000000", "netIncome": "885000000", "grossProfit": "5850000000", "depreciation": "None", "totalRevenue": "6881000000", "costOfRevenue": "1031000000", "interestIncome": "122000000", "incomeBeforeTax": "905000000", "interestExpense": "803000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "4390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "3112000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "None", "inventory": "831000000", "commonStock": "31605000000", "currentDebt": "None", "investments": "None", "totalAssets": "141953000000", "longTermDebt": "60146000000", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97000000", "totalLiabilities": "108451000000", "otherCurrentAssets": "3110000000", "totalCurrentAssets": "14799000000", "currentLongTermDebt": "2297000000", "longTermInvestments": "4185000000", "shortTermInvestments": "None", "currentNetReceivables": "10199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127153000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62941000000", "totalShareholderEquity": "33250000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "7123000000", "totalCurrentLiabilities": "12345000000", "otherNonCurrentLiabilities": "4817000000", "totalNonCurrentLiabilities": "96106000000", "cashAndShortTermInvestments": "1490000000", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "2430000000", "capitalExpenditures": "3356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000000", "cashflowFromInvestment": "-3302000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6881000000, "cost_of_revenue": 1031000000, "gross_profit": 5850000000, "research_and_development": null, "selling_general_admin": 3112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1708000000, "depreciation_amortisation": 1166000000, "ebitda": 2874000000, "interest_expense": 803000000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 885000000, "net_income_continuing_ops": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490000000, "short_term_investments": null, "net_receivables": 10199000000, "inventory": 831000000, "other_current_assets": null, "total_current_assets": 14799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127153000000, "total_assets": 141953000000, "short_term_debt": 2386000000, "accounts_payable": 2836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12345000000, "long_term_debt": 60146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96106000000, "total_liabilities": 108451000000, "total_debt": 62532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97000000, "total_equity": 33250000000, "shares_outstanding": 2281000000, "operating_cash_flow": 2430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3302000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390000000, "free_cash_flow": 5786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2874000000", "netIncome": "885000000", "grossProfit": "5850000000", "depreciation": "None", "totalRevenue": "6881000000", "costOfRevenue": "1031000000", "interestIncome": "122000000", "incomeBeforeTax": "905000000", "interestExpense": "803000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "4390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "3112000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "None", "inventory": "831000000", "commonStock": "31605000000", "currentDebt": "None", "investments": "None", "totalAssets": "141953000000", "longTermDebt": "60146000000", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97000000", "totalLiabilities": "108451000000", "otherCurrentAssets": "3110000000", "totalCurrentAssets": "14799000000", "currentLongTermDebt": "2297000000", "longTermInvestments": "4185000000", "shortTermInvestments": "None", "currentNetReceivables": "10199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127153000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62941000000", "totalShareholderEquity": "33250000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "7123000000", "totalCurrentLiabilities": "12345000000", "otherNonCurrentLiabilities": "4817000000", "totalNonCurrentLiabilities": "96106000000", "cashAndShortTermInvestments": "1490000000", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "2430000000", "capitalExpenditures": "3356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000000", "cashflowFromInvestment": "-3302000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "ebit": 1449000000, "ebitda": 2781000000, "pretax_income": 551000000, "tax_provision": -119000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "long_term_debt": 57387000000, "total_debt": 60973000000, "total_liabilities": 108819000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 3156000000, "free_cash_flow": 5116000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313524, "ticker_id": 3089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "2781000000", "netIncome": "670000000", "grossProfit": "1224000000", "depreciation": "None", "totalRevenue": "6804000000", "costOfRevenue": "5580000000", "interestIncome": "604000000", "incomeBeforeTax": "551000000", "interestExpense": "732000000", "operatingIncome": "1224000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-119000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "5580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31636000000", "currentDebt": "None", "investments": "None", "totalAssets": "141611000000", "longTermDebt": "57387000000", "shortTermDebt": "3586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "108819000000", "otherCurrentAssets": "2548000000", "totalCurrentAssets": "15830000000", "currentLongTermDebt": "3496000000", "longTermInvestments": "4230000000", "shortTermInvestments": "None", "currentNetReceivables": "11749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125781000000", "currentAccountsPayable": "3353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129439000000", "shortLongTermDebtTotal": "61335000000", "totalShareholderEquity": "32540000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "9361000000", "totalCurrentLiabilities": "16300000000", "otherNonCurrentLiabilities": "4459000000", "totalNonCurrentLiabilities": "92519000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "1960000000", "capitalExpenditures": "3156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000000", "cashflowFromInvestment": "-3066000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6804000000, "cost_of_revenue": 5580000000, "gross_profit": 1224000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": 1332000000, "ebitda": 2781000000, "interest_expense": 732000000, "interest_income": null, "other_non_operating": null, "pretax_income": 551000000, "tax_provision": -119000000, "effective_tax_rate": null, "net_income": 670000000, "net_income_continuing_ops": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713000000, "short_term_investments": null, "net_receivables": 11749000000, "inventory": 820000000, "other_current_assets": null, "total_current_assets": 15830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125781000000, "total_assets": 141611000000, "short_term_debt": 3586000000, "accounts_payable": 3353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16300000000, "long_term_debt": 57387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92519000000, "total_liabilities": 108819000000, "total_debt": 60973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650000000, "total_equity": 32540000000, "shares_outstanding": 2202000000, "operating_cash_flow": 1960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3066000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1306000000, "free_cash_flow": 5116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "2781000000", "netIncome": "670000000", "grossProfit": "1224000000", "depreciation": "None", "totalRevenue": "6804000000", "costOfRevenue": "5580000000", "interestIncome": "604000000", "incomeBeforeTax": "551000000", "interestExpense": "732000000", "operatingIncome": "1224000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-119000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "5580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31636000000", "currentDebt": "None", "investments": "None", "totalAssets": "141611000000", "longTermDebt": "57387000000", "shortTermDebt": "3586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "108819000000", "otherCurrentAssets": "2548000000", "totalCurrentAssets": "15830000000", "currentLongTermDebt": "3496000000", "longTermInvestments": "4230000000", "shortTermInvestments": "None", "currentNetReceivables": "11749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125781000000", "currentAccountsPayable": "3353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129439000000", "shortLongTermDebtTotal": "61335000000", "totalShareholderEquity": "32540000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "9361000000", "totalCurrentLiabilities": "16300000000", "otherNonCurrentLiabilities": "4459000000", "totalNonCurrentLiabilities": "92519000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "1960000000", "capitalExpenditures": "3156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000000", "cashflowFromInvestment": "-3066000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 6250000000, "cost_of_revenue": 3787000000, "gross_profit": 2463000000, "ebit": 1400000000, "ebitda": 2347000000, "pretax_income": 630000000, "tax_provision": -220000000, "net_income": 850000000, "net_income_to_common": 850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 14393000000, "total_assets": 138249000000, "short_term_debt": 3882000000, "long_term_debt": 55531000000, "total_debt": 59413000000, "total_liabilities": 106019000000, "total_equity": 31978000000, "shares_outstanding": 2281000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2851000000, "capital_expenditure": 2931000000, "free_cash_flow": 5782000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313526, "ticker_id": 3089, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400000000", "ebitda": "2347000000", "netIncome": "850000000", "grossProfit": "2463000000", "depreciation": "None", "totalRevenue": "6250000000", "costOfRevenue": "3787000000", "interestIncome": "94000000", "incomeBeforeTax": "630000000", "interestExpense": "770000000", "operatingIncome": "1209000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-220000000", "reportedCurrency": "USD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "1254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "850000000" }, "balance": { "goodwill": "None", "inventory": "763000000", "commonStock": "31588000000", "currentDebt": "None", "investments": "None", "totalAssets": "138249000000", "longTermDebt": "55531000000", "shortTermDebt": "3882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181000000", "totalLiabilities": "106019000000", "otherCurrentAssets": "2184000000", "totalCurrentAssets": "14393000000", "currentLongTermDebt": "3794000000", "longTermInvestments": "4190000000", "shortTermInvestments": "None", "currentNetReceivables": "10674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123856000000", "currentAccountsPayable": "3019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125733000000", "shortLongTermDebtTotal": "59793000000", "totalShareholderEquity": "31978000000", "capitalLeaseObligations": "468000000", "otherCurrentLiabilities": "8394000000", "totalCurrentLiabilities": "15295000000", "otherNonCurrentLiabilities": "4787000000", "totalNonCurrentLiabilities": "90724000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "2851000000", "capitalExpenditures": "2931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000000", "cashflowFromInvestment": "-2982000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6250000000, "cost_of_revenue": 3787000000, "gross_profit": 2463000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400000000, "depreciation_amortisation": 947000000, "ebitda": 2347000000, "interest_expense": 770000000, "interest_income": null, "other_non_operating": null, "pretax_income": 630000000, "tax_provision": -220000000, "effective_tax_rate": null, "net_income": 850000000, "net_income_continuing_ops": 850000000, "net_income_to_common": 850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": 10674000000, "inventory": 763000000, "other_current_assets": null, "total_current_assets": 14393000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123856000000, "total_assets": 138249000000, "short_term_debt": 3882000000, "accounts_payable": 3019000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15295000000, "long_term_debt": 55531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90724000000, "total_liabilities": 106019000000, "total_debt": 59413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1181000000, "total_equity": 31978000000, "shares_outstanding": 2281000000, "operating_cash_flow": 2851000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2931000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2982000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188000000, "free_cash_flow": 5782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1400000000", "ebitda": "2347000000", "netIncome": "850000000", "grossProfit": "2463000000", "depreciation": "None", "totalRevenue": "6250000000", "costOfRevenue": "3787000000", "interestIncome": "94000000", "incomeBeforeTax": "630000000", "interestExpense": "770000000", "operatingIncome": "1209000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-220000000", "reportedCurrency": "USD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "1254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "850000000" }, "balance": { "goodwill": "None", "inventory": "763000000", "commonStock": "31588000000", "currentDebt": "None", "investments": "None", "totalAssets": "138249000000", "longTermDebt": "55531000000", "shortTermDebt": "3882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181000000", "totalLiabilities": "106019000000", "otherCurrentAssets": "2184000000", "totalCurrentAssets": "14393000000", "currentLongTermDebt": "3794000000", "longTermInvestments": "4190000000", "shortTermInvestments": "None", "currentNetReceivables": "10674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123856000000", "currentAccountsPayable": "3019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125733000000", "shortLongTermDebtTotal": "59793000000", "totalShareholderEquity": "31978000000", "capitalLeaseObligations": "468000000", "otherCurrentLiabilities": "8394000000", "totalCurrentLiabilities": "15295000000", "otherNonCurrentLiabilities": "4787000000", "totalNonCurrentLiabilities": "90724000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "2851000000", "capitalExpenditures": "2931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000000", "cashflowFromInvestment": "-2982000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5898000000, "cost_of_revenue": 3570000000, "gross_profit": 2328000000, "ebit": 1361000000, "ebitda": 2543000000, "pretax_income": 569000000, "tax_provision": 20000000, "net_income": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000000, "total_current_assets": 15161000000, "total_assets": 136384000000, "short_term_debt": 5256000000, "long_term_debt": 54004000000, "total_debt": 59260000000, "total_liabilities": 104946000000, "total_equity": 31186000000, "shares_outstanding": 2203000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1057000000, "capital_expenditure": 3065000000, "free_cash_flow": 4122000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313527, "ticker_id": 3089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1361000000", "ebitda": "2543000000", "netIncome": "549000000", "grossProfit": "2328000000", "depreciation": "None", "totalRevenue": "5898000000", "costOfRevenue": "3570000000", "interestIncome": "181000000", "incomeBeforeTax": "569000000", "interestExpense": "792000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-611000000", "nonInterestIncome": "None", "operatingExpenses": "1232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "None", "inventory": "786000000", "commonStock": "31560000000", "currentDebt": "None", "investments": "None", "totalAssets": "136384000000", "longTermDebt": "54004000000", "shortTermDebt": "5256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1949000000", "totalLiabilities": "104946000000", "otherCurrentAssets": "2242000000", "totalCurrentAssets": "15161000000", "currentLongTermDebt": "5167000000", "longTermInvestments": "4022000000", "shortTermInvestments": "None", "currentNetReceivables": "11639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121223000000", "currentAccountsPayable": "2663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123945000000", "shortLongTermDebtTotal": "59675000000", "totalShareholderEquity": "31186000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "8266000000", "totalCurrentLiabilities": "16185000000", "otherNonCurrentLiabilities": "4598000000", "totalNonCurrentLiabilities": "88761000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "2203000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "1057000000", "capitalExpenditures": "3065000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-3004000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5898000000, "cost_of_revenue": 3570000000, "gross_profit": 2328000000, "research_and_development": null, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361000000, "depreciation_amortisation": 1182000000, "ebitda": 2543000000, "interest_expense": 792000000, "interest_income": null, "other_non_operating": null, "pretax_income": 569000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 549000000, "net_income_continuing_ops": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000000, "short_term_investments": null, "net_receivables": 11639000000, "inventory": 786000000, "other_current_assets": null, "total_current_assets": 15161000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121223000000, "total_assets": 136384000000, "short_term_debt": 5256000000, "accounts_payable": 2663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16185000000, "long_term_debt": 54004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88761000000, "total_liabilities": 104946000000, "total_debt": 59260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1949000000, "total_equity": 31186000000, "shares_outstanding": 2203000000, "operating_cash_flow": 1057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3065000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3004000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256000000, "free_cash_flow": 4122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1361000000", "ebitda": "2543000000", "netIncome": "549000000", "grossProfit": "2328000000", "depreciation": "None", "totalRevenue": "5898000000", "costOfRevenue": "3570000000", "interestIncome": "181000000", "incomeBeforeTax": "569000000", "interestExpense": "792000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-611000000", "nonInterestIncome": "None", "operatingExpenses": "1232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "None", "inventory": "786000000", "commonStock": "31560000000", "currentDebt": "None", "investments": "None", "totalAssets": "136384000000", "longTermDebt": "54004000000", "shortTermDebt": "5256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1949000000", "totalLiabilities": "104946000000", "otherCurrentAssets": "2242000000", "totalCurrentAssets": "15161000000", "currentLongTermDebt": "5167000000", "longTermInvestments": "4022000000", "shortTermInvestments": "None", "currentNetReceivables": "11639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121223000000", "currentAccountsPayable": "2663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123945000000", "shortLongTermDebtTotal": "59675000000", "totalShareholderEquity": "31186000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "8266000000", "totalCurrentLiabilities": "16185000000", "otherNonCurrentLiabilities": "4598000000", "totalNonCurrentLiabilities": "88761000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "2203000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "1057000000", "capitalExpenditures": "3065000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-3004000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5983000000, "cost_of_revenue": 4714000000, "gross_profit": 1269000000, "ebit": 1407000000, "ebitda": 2580000000, "pretax_income": 673000000, "tax_provision": 39000000, "net_income": 634000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2023000000, "total_current_assets": 16893000000, "total_assets": 135443000000, "short_term_debt": 6880000000, "long_term_debt": 52659000000, "total_debt": 59539000000, "total_liabilities": 104506000000, "total_equity": 30685000000, "shares_outstanding": 2200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2848000000, "capital_expenditure": 2635000000, "free_cash_flow": 5483000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313528, "ticker_id": 3089, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1407000000", "ebitda": "2580000000", "netIncome": "634000000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "5983000000", "costOfRevenue": "4714000000", "interestIncome": "117000000", "incomeBeforeTax": "673000000", "interestExpense": "734000000", "operatingIncome": "1269000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "None", "inventory": "789000000", "commonStock": "31532000000", "currentDebt": "None", "investments": "None", "totalAssets": "135443000000", "longTermDebt": "52659000000", "shortTermDebt": "6880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2414000000", "totalLiabilities": "104506000000", "otherCurrentAssets": "2808000000", "totalCurrentAssets": "16893000000", "currentLongTermDebt": "6223000000", "longTermInvestments": "3854000000", "shortTermInvestments": "None", "currentNetReceivables": "11273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118550000000", "currentAccountsPayable": "2521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120769000000", "shortLongTermDebtTotal": "59968000000", "totalShareholderEquity": "30685000000", "capitalLeaseObligations": "1086000000", "otherCurrentLiabilities": "8421000000", "totalCurrentLiabilities": "17822000000", "otherNonCurrentLiabilities": "4386000000", "totalNonCurrentLiabilities": "86684000000", "cashAndShortTermInvestments": "2023000000", "commonStockSharesOutstanding": "2200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "2848000000", "capitalExpenditures": "2635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5983000000, "cost_of_revenue": 4714000000, "gross_profit": 1269000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1407000000, "depreciation_amortisation": 1173000000, "ebitda": 2580000000, "interest_expense": 734000000, "interest_income": null, "other_non_operating": null, "pretax_income": 673000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 634000000, "net_income_continuing_ops": 634000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2023000000, "short_term_investments": null, "net_receivables": 11273000000, "inventory": 789000000, "other_current_assets": null, "total_current_assets": 16893000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118550000000, "total_assets": 135443000000, "short_term_debt": 6880000000, "accounts_payable": 2521000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17822000000, "long_term_debt": 52659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86684000000, "total_liabilities": 104506000000, "total_debt": 59539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2414000000, "total_equity": 30685000000, "shares_outstanding": 2200000000, "operating_cash_flow": 2848000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2635000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3264000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1609000000, "free_cash_flow": 5483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1407000000", "ebitda": "2580000000", "netIncome": "634000000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "5983000000", "costOfRevenue": "4714000000", "interestIncome": "117000000", "incomeBeforeTax": "673000000", "interestExpense": "734000000", "operatingIncome": "1269000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "None", "inventory": "789000000", "commonStock": "31532000000", "currentDebt": "None", "investments": "None", "totalAssets": "135443000000", "longTermDebt": "52659000000", "shortTermDebt": "6880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2414000000", "totalLiabilities": "104506000000", "otherCurrentAssets": "2808000000", "totalCurrentAssets": "16893000000", "currentLongTermDebt": "6223000000", "longTermInvestments": "3854000000", "shortTermInvestments": "None", "currentNetReceivables": "11273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118550000000", "currentAccountsPayable": "2521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120769000000", "shortLongTermDebtTotal": "59968000000", "totalShareholderEquity": "30685000000", "capitalLeaseObligations": "1086000000", "otherCurrentLiabilities": "8421000000", "totalCurrentLiabilities": "17822000000", "otherNonCurrentLiabilities": "4386000000", "totalNonCurrentLiabilities": "86684000000", "cashAndShortTermInvestments": "2023000000", "commonStockSharesOutstanding": "2200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "2848000000", "capitalExpenditures": "2635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 6631000000, "cost_of_revenue": 5587000000, "gross_profit": 1044000000, "ebit": 1188000000, "ebitda": 2331000000, "pretax_income": 459000000, "tax_provision": -215000000, "net_income": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 17216000000, "total_assets": 133660000000, "short_term_debt": 4331000000, "long_term_debt": 53569000000, "total_debt": 57900000000, "total_liabilities": 103259000000, "total_equity": 30149000000, "shares_outstanding": 2147000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1932000000, "capital_expenditure": 2828000000, "free_cash_flow": 4760000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313529, "ticker_id": 3089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1188000000", "ebitda": "2331000000", "netIncome": "674000000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "6631000000", "costOfRevenue": "5587000000", "interestIncome": "109000000", "incomeBeforeTax": "459000000", "interestExpense": "729000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31555000000", "currentDebt": "None", "investments": "None", "totalAssets": "133660000000", "longTermDebt": "53569000000", "shortTermDebt": "4331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "103259000000", "otherCurrentAssets": "2712000000", "totalCurrentAssets": "17216000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "3833000000", "shortTermInvestments": "705000000", "currentNetReceivables": "12744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116444000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "58343000000", "totalShareholderEquity": "30149000000", "capitalLeaseObligations": "1105000000", "otherCurrentLiabilities": "9251000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "86929000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "2147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1932000000", "capitalExpenditures": "2828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207000000", "cashflowFromInvestment": "-3156000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6631000000, "cost_of_revenue": 5587000000, "gross_profit": 1044000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1188000000, "depreciation_amortisation": 1143000000, "ebitda": 2331000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000000, "tax_provision": -215000000, "effective_tax_rate": null, "net_income": 674000000, "net_income_continuing_ops": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000000, "short_term_investments": 705000000, "net_receivables": 12744000000, "inventory": 820000000, "other_current_assets": null, "total_current_assets": 17216000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116444000000, "total_assets": 133660000000, "short_term_debt": 4331000000, "accounts_payable": 2748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16330000000, "long_term_debt": 53569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86929000000, "total_liabilities": 103259000000, "total_debt": 57900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2966000000, "total_equity": 30149000000, "shares_outstanding": 2147000000, "operating_cash_flow": 1932000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3156000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1207000000, "free_cash_flow": 4760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1188000000", "ebitda": "2331000000", "netIncome": "674000000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "6631000000", "costOfRevenue": "5587000000", "interestIncome": "109000000", "incomeBeforeTax": "459000000", "interestExpense": "729000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "None", "inventory": "820000000", "commonStock": "31555000000", "currentDebt": "None", "investments": "None", "totalAssets": "133660000000", "longTermDebt": "53569000000", "shortTermDebt": "4331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "103259000000", "otherCurrentAssets": "2712000000", "totalCurrentAssets": "17216000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "3833000000", "shortTermInvestments": "705000000", "currentNetReceivables": "12744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116444000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "58343000000", "totalShareholderEquity": "30149000000", "capitalLeaseObligations": "1105000000", "otherCurrentLiabilities": "9251000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "86929000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "2147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1932000000", "capitalExpenditures": "2828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207000000", "cashflowFromInvestment": "-3156000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5941000000, "cost_of_revenue": 4805000000, "gross_profit": 1136000000, "ebit": 1268000000, "ebitda": 2466000000, "pretax_income": 473000000, "tax_provision": -106000000, "net_income": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895000000, "total_current_assets": 17547000000, "total_assets": 132319000000, "short_term_debt": 4817000000, "long_term_debt": 54748000000, "total_debt": 59565000000, "total_liabilities": 105233000000, "total_equity": 26834000000, "shares_outstanding": 2143000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3131000000, "capital_expenditure": 2605000000, "free_cash_flow": 5736000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313531, "ticker_id": 3089, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "2466000000", "netIncome": "579000000", "grossProfit": "1136000000", "depreciation": "None", "totalRevenue": "5941000000", "costOfRevenue": "4805000000", "interestIncome": "156000000", "incomeBeforeTax": "473000000", "interestExpense": "795000000", "operatingIncome": "1136000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-106000000", "reportedCurrency": "USD", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "4912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "None", "inventory": "812000000", "commonStock": "30402000000", "currentDebt": "None", "investments": "None", "totalAssets": "132319000000", "longTermDebt": "54748000000", "shortTermDebt": "4817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3558000000", "totalLiabilities": "105233000000", "otherCurrentAssets": "3156000000", "totalCurrentAssets": "17547000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "3912000000", "shortTermInvestments": "None", "currentNetReceivables": "12684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114772000000", "currentAccountsPayable": "2395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546000000", "shortLongTermDebtTotal": "60031000000", "totalShareholderEquity": "26834000000", "capitalLeaseObligations": "1133000000", "otherCurrentLiabilities": "9671000000", "totalCurrentLiabilities": "16883000000", "otherNonCurrentLiabilities": "4227000000", "totalNonCurrentLiabilities": "88350000000", "cashAndShortTermInvestments": "895000000", "commonStockSharesOutstanding": "2143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3131000000", "capitalExpenditures": "2605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-2994000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5941000000, "cost_of_revenue": 4805000000, "gross_profit": 1136000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268000000, "depreciation_amortisation": 1198000000, "ebitda": 2466000000, "interest_expense": 795000000, "interest_income": null, "other_non_operating": null, "pretax_income": 473000000, "tax_provision": -106000000, "effective_tax_rate": null, "net_income": 579000000, "net_income_continuing_ops": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895000000, "short_term_investments": null, "net_receivables": 12684000000, "inventory": 812000000, "other_current_assets": null, "total_current_assets": 17547000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114772000000, "total_assets": 132319000000, "short_term_debt": 4817000000, "accounts_payable": 2395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16883000000, "long_term_debt": 54748000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88350000000, "total_liabilities": 105233000000, "total_debt": 59565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3558000000, "total_equity": 26834000000, "shares_outstanding": 2143000000, "operating_cash_flow": 3131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2994000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000000, "free_cash_flow": 5736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "2466000000", "netIncome": "579000000", "grossProfit": "1136000000", "depreciation": "None", "totalRevenue": "5941000000", "costOfRevenue": "4805000000", "interestIncome": "156000000", "incomeBeforeTax": "473000000", "interestExpense": "795000000", "operatingIncome": "1136000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-106000000", "reportedCurrency": "USD", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "4912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "None", "inventory": "812000000", "commonStock": "30402000000", "currentDebt": "None", "investments": "None", "totalAssets": "132319000000", "longTermDebt": "54748000000", "shortTermDebt": "4817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3558000000", "totalLiabilities": "105233000000", "otherCurrentAssets": "3156000000", "totalCurrentAssets": "17547000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "3912000000", "shortTermInvestments": "None", "currentNetReceivables": "12684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114772000000", "currentAccountsPayable": "2395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546000000", "shortLongTermDebtTotal": "60031000000", "totalShareholderEquity": "26834000000", "capitalLeaseObligations": "1133000000", "otherCurrentLiabilities": "9671000000", "totalCurrentLiabilities": "16883000000", "otherNonCurrentLiabilities": "4227000000", "totalNonCurrentLiabilities": "88350000000", "cashAndShortTermInvestments": "895000000", "commonStockSharesOutstanding": "2143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3131000000", "capitalExpenditures": "2605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-2994000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5986000000, "cost_of_revenue": 4855000000, "gross_profit": 1131000000, "ebit": 1418000000, "ebitda": 2549000000, "pretax_income": 606000000, "tax_provision": 82000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315000000, "total_current_assets": 16739000000, "total_assets": 130788000000, "short_term_debt": 7410000000, "long_term_debt": 52664000000, "total_debt": 60074000000, "total_liabilities": 104283000000, "total_equity": 26253000000, "shares_outstanding": 2142000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": 2298000000, "free_cash_flow": 3009000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313532, "ticker_id": 3089, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1418000000", "ebitda": "2549000000", "netIncome": "524000000", "grossProfit": "1131000000", "depreciation": "None", "totalRevenue": "5986000000", "costOfRevenue": "4855000000", "interestIncome": "202000000", "incomeBeforeTax": "606000000", "interestExpense": "812000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "823000000", "commonStock": "30379000000", "currentDebt": "None", "investments": "None", "totalAssets": "130788000000", "longTermDebt": "52664000000", "shortTermDebt": "7410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4112000000", "totalLiabilities": "104283000000", "otherCurrentAssets": "2478000000", "totalCurrentAssets": "16739000000", "currentLongTermDebt": "6550000000", "longTermInvestments": "3740000000", "shortTermInvestments": "730000000", "currentNetReceivables": "12123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114049000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60611000000", "totalShareholderEquity": "26253000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "8984000000", "totalCurrentLiabilities": "18543000000", "otherNonCurrentLiabilities": "4127000000", "totalNonCurrentLiabilities": "85740000000", "cashAndShortTermInvestments": "1315000000", "commonStockSharesOutstanding": "2142000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "711000000", "capitalExpenditures": "2298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2116000000", "cashflowFromInvestment": "-2295000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5986000000, "cost_of_revenue": 4855000000, "gross_profit": 1131000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1418000000, "depreciation_amortisation": 1131000000, "ebitda": 2549000000, "interest_expense": 812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 606000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315000000, "short_term_investments": 730000000, "net_receivables": 12123000000, "inventory": 823000000, "other_current_assets": null, "total_current_assets": 16739000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114049000000, "total_assets": 130788000000, "short_term_debt": 7410000000, "accounts_payable": 2149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18543000000, "long_term_debt": 52664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85740000000, "total_liabilities": 104283000000, "total_debt": 60074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4112000000, "total_equity": 26253000000, "shares_outstanding": 2142000000, "operating_cash_flow": 711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2116000000, "free_cash_flow": 3009000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1418000000", "ebitda": "2549000000", "netIncome": "524000000", "grossProfit": "1131000000", "depreciation": "None", "totalRevenue": "5986000000", "costOfRevenue": "4855000000", "interestIncome": "202000000", "incomeBeforeTax": "606000000", "interestExpense": "812000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "823000000", "commonStock": "30379000000", "currentDebt": "None", "investments": "None", "totalAssets": "130788000000", "longTermDebt": "52664000000", "shortTermDebt": "7410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4112000000", "totalLiabilities": "104283000000", "otherCurrentAssets": "2478000000", "totalCurrentAssets": "16739000000", "currentLongTermDebt": "6550000000", "longTermInvestments": "3740000000", "shortTermInvestments": "730000000", "currentNetReceivables": "12123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114049000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60611000000", "totalShareholderEquity": "26253000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "8984000000", "totalCurrentLiabilities": "18543000000", "otherNonCurrentLiabilities": "4127000000", "totalNonCurrentLiabilities": "85740000000", "cashAndShortTermInvestments": "1315000000", "commonStockSharesOutstanding": "2142000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "711000000", "capitalExpenditures": "2298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2116000000", "cashflowFromInvestment": "-2295000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5861000000, "cost_of_revenue": 4586000000, "gross_profit": 1275000000, "ebit": 1489000000, "ebitda": 2589000000, "pretax_income": 774000000, "tax_provision": 39000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000000, "total_current_assets": 15231000000, "total_assets": 127645000000, "short_term_debt": 4095000000, "long_term_debt": 53415000000, "total_debt": 57510000000, "total_liabilities": 101662000000, "total_equity": 25731000000, "shares_outstanding": 2139000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2261000000, "capital_expenditure": 2638000000, "free_cash_flow": 4899000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313533, "ticker_id": 3089, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1489000000", "ebitda": "2589000000", "netIncome": "735000000", "grossProfit": "1275000000", "depreciation": "None", "totalRevenue": "5861000000", "costOfRevenue": "4586000000", "interestIncome": "137000000", "incomeBeforeTax": "774000000", "interestExpense": "715000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-578000000", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "735000000" }, "balance": { "goodwill": "None", "inventory": "821000000", "commonStock": "30356000000", "currentDebt": "None", "investments": "None", "totalAssets": "127645000000", "longTermDebt": "53415000000", "shortTermDebt": "4095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4611000000", "totalLiabilities": "101662000000", "otherCurrentAssets": "2318000000", "totalCurrentAssets": "15231000000", "currentLongTermDebt": "3744000000", "longTermInvestments": "3710000000", "shortTermInvestments": "761000000", "currentNetReceivables": "11434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112414000000", "currentAccountsPayable": "2147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58568000000", "totalShareholderEquity": "25731000000", "capitalLeaseObligations": "1409000000", "otherCurrentLiabilities": "9211000000", "totalCurrentLiabilities": "15453000000", "otherNonCurrentLiabilities": "3865000000", "totalNonCurrentLiabilities": "86209000000", "cashAndShortTermInvestments": "658000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "2261000000", "capitalExpenditures": "2638000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757000000", "cashflowFromInvestment": "-2930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5861000000, "cost_of_revenue": 4586000000, "gross_profit": 1275000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1489000000, "depreciation_amortisation": 1100000000, "ebitda": 2589000000, "interest_expense": 715000000, "interest_income": null, "other_non_operating": null, "pretax_income": 774000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000000, "short_term_investments": 761000000, "net_receivables": 11434000000, "inventory": 821000000, "other_current_assets": null, "total_current_assets": 15231000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112414000000, "total_assets": 127645000000, "short_term_debt": 4095000000, "accounts_payable": 2147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15453000000, "long_term_debt": 53415000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86209000000, "total_liabilities": 101662000000, "total_debt": 57510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4611000000, "total_equity": 25731000000, "shares_outstanding": 2139000000, "operating_cash_flow": 2261000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2930000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 757000000, "free_cash_flow": 4899000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1489000000", "ebitda": "2589000000", "netIncome": "735000000", "grossProfit": "1275000000", "depreciation": "None", "totalRevenue": "5861000000", "costOfRevenue": "4586000000", "interestIncome": "137000000", "incomeBeforeTax": "774000000", "interestExpense": "715000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-578000000", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "735000000" }, "balance": { "goodwill": "None", "inventory": "821000000", "commonStock": "30356000000", "currentDebt": "None", "investments": "None", "totalAssets": "127645000000", "longTermDebt": "53415000000", "shortTermDebt": "4095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4611000000", "totalLiabilities": "101662000000", "otherCurrentAssets": "2318000000", "totalCurrentAssets": "15231000000", "currentLongTermDebt": "3744000000", "longTermInvestments": "3710000000", "shortTermInvestments": "761000000", "currentNetReceivables": "11434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112414000000", "currentAccountsPayable": "2147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58568000000", "totalShareholderEquity": "25731000000", "capitalLeaseObligations": "1409000000", "otherCurrentLiabilities": "9211000000", "totalCurrentLiabilities": "15453000000", "otherNonCurrentLiabilities": "3865000000", "totalNonCurrentLiabilities": "86209000000", "cashAndShortTermInvestments": "658000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "2261000000", "capitalExpenditures": "2638000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757000000", "cashflowFromInvestment": "-2930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 7041000000, "cost_of_revenue": 5448000000, "gross_profit": 1593000000, "ebit": 1391000000, "ebitda": 2358000000, "pretax_income": 465000000, "tax_provision": -458000000, "net_income": 923000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635000000, "total_current_assets": 14383000000, "total_assets": 125698000000, "short_term_debt": 5686000000, "long_term_debt": 50975000000, "total_debt": 56661000000, "total_liabilities": 100406000000, "total_equity": 25040000000, "shares_outstanding": 2133597758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 2613000000, "free_cash_flow": 3090000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313534, "ticker_id": 3089, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1391000000", "ebitda": "2358000000", "netIncome": "923000000", "grossProfit": "1593000000", "depreciation": "None", "totalRevenue": "7041000000", "costOfRevenue": "5448000000", "interestIncome": "197000000", "incomeBeforeTax": "465000000", "interestExpense": "926000000", "operatingIncome": "1593000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-458000000", "reportedCurrency": "USD", "netInterestIncome": "-729000000", "nonInterestIncome": "None", "operatingExpenses": "1425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "923000000" }, "balance": { "goodwill": "None", "inventory": "870000000", "commonStock": "30374000000", "currentDebt": "None", "investments": "None", "totalAssets": "125698000000", "longTermDebt": "50975000000", "shortTermDebt": "5686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5321000000", "totalLiabilities": "100406000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "14383000000", "currentLongTermDebt": "5347000000", "longTermInvestments": "3574000000", "shortTermInvestments": "None", "currentNetReceivables": "10456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315000000", "currentAccountsPayable": "2309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57733000000", "totalShareholderEquity": "25040000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "9318000000", "totalCurrentLiabilities": "17314000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "83092000000", "cashAndShortTermInvestments": "635000000", "commonStockSharesOutstanding": "2133597758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "477000000", "capitalExpenditures": "2613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1944000000", "cashflowFromInvestment": "-2451000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7041000000, "cost_of_revenue": 5448000000, "gross_profit": 1593000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1391000000, "depreciation_amortisation": 967000000, "ebitda": 2358000000, "interest_expense": 926000000, "interest_income": null, "other_non_operating": null, "pretax_income": 465000000, "tax_provision": -458000000, "effective_tax_rate": null, "net_income": 923000000, "net_income_continuing_ops": 923000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635000000, "short_term_investments": null, "net_receivables": 10456000000, "inventory": 870000000, "other_current_assets": null, "total_current_assets": 14383000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111315000000, "total_assets": 125698000000, "short_term_debt": 5686000000, "accounts_payable": 2309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17314000000, "long_term_debt": 50975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83092000000, "total_liabilities": 100406000000, "total_debt": 56661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5321000000, "total_equity": 25040000000, "shares_outstanding": 2133597758, "operating_cash_flow": 477000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2613000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1944000000, "free_cash_flow": 3090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1391000000", "ebitda": "2358000000", "netIncome": "923000000", "grossProfit": "1593000000", "depreciation": "None", "totalRevenue": "7041000000", "costOfRevenue": "5448000000", "interestIncome": "197000000", "incomeBeforeTax": "465000000", "interestExpense": "926000000", "operatingIncome": "1593000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-458000000", "reportedCurrency": "USD", "netInterestIncome": "-729000000", "nonInterestIncome": "None", "operatingExpenses": "1425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "923000000" }, "balance": { "goodwill": "None", "inventory": "870000000", "commonStock": "30374000000", "currentDebt": "None", "investments": "None", "totalAssets": "125698000000", "longTermDebt": "50975000000", "shortTermDebt": "5686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5321000000", "totalLiabilities": "100406000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "14383000000", "currentLongTermDebt": "5347000000", "longTermInvestments": "3574000000", "shortTermInvestments": "None", "currentNetReceivables": "10456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315000000", "currentAccountsPayable": "2309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57733000000", "totalShareholderEquity": "25040000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "9318000000", "totalCurrentLiabilities": "17314000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "83092000000", "cashAndShortTermInvestments": "635000000", "commonStockSharesOutstanding": "2133597758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "477000000", "capitalExpenditures": "2613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1944000000", "cashflowFromInvestment": "-2451000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5888000000, "cost_of_revenue": 5173000000, "gross_profit": 715000000, "ebit": 617000000, "ebitda": 1647000000, "pretax_income": -65000000, "tax_provision": -416000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589000000, "total_current_assets": 12809000000, "total_assets": 123009000000, "short_term_debt": 4518000000, "long_term_debt": 50343000000, "total_debt": 54861000000, "total_liabilities": 98625000000, "total_equity": 24132000000, "shares_outstanding": 2140000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1810000000, "capital_expenditure": 2421000000, "free_cash_flow": 4231000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313536, "ticker_id": 3089, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617000000", "ebitda": "1647000000", "netIncome": "351000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "5888000000", "costOfRevenue": "5173000000", "interestIncome": "154000000", "incomeBeforeTax": "-65000000", "interestExpense": "682000000", "operatingIncome": "715000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-416000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "None", "inventory": "888000000", "commonStock": "31041000000", "currentDebt": "None", "investments": "None", "totalAssets": "123009000000", "longTermDebt": "50343000000", "shortTermDebt": "4518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6219000000", "totalLiabilities": "98625000000", "otherCurrentAssets": "1716000000", "totalCurrentAssets": "12809000000", "currentLongTermDebt": "4179000000", "longTermInvestments": "3410000000", "shortTermInvestments": "None", "currentNetReceivables": "9616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110200000000", "currentAccountsPayable": "2689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625000000", "shortLongTermDebtTotal": "55960000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1438000000", "otherCurrentLiabilities": "7965000000", "totalCurrentLiabilities": "15172000000", "otherNonCurrentLiabilities": "4736000000", "totalNonCurrentLiabilities": "83453000000", "cashAndShortTermInvestments": "589000000", "commonStockSharesOutstanding": "2140000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "261000000", "operatingCashflow": "1810000000", "capitalExpenditures": "2421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000000", "cashflowFromInvestment": "-2291000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5888000000, "cost_of_revenue": 5173000000, "gross_profit": 715000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000000, "depreciation_amortisation": 1030000000, "ebitda": 1647000000, "interest_expense": 682000000, "interest_income": null, "other_non_operating": null, "pretax_income": -65000000, "tax_provision": -416000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589000000, "short_term_investments": null, "net_receivables": 9616000000, "inventory": 888000000, "other_current_assets": null, "total_current_assets": 12809000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110200000000, "total_assets": 123009000000, "short_term_debt": 4518000000, "accounts_payable": 2689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15172000000, "long_term_debt": 50343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83453000000, "total_liabilities": 98625000000, "total_debt": 54861000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6219000000, "total_equity": 24132000000, "shares_outstanding": 2140000000, "operating_cash_flow": 1810000000, "stock_based_compensation": 259000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381000000, "free_cash_flow": 4231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617000000", "ebitda": "1647000000", "netIncome": "351000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "5888000000", "costOfRevenue": "5173000000", "interestIncome": "154000000", "incomeBeforeTax": "-65000000", "interestExpense": "682000000", "operatingIncome": "715000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-416000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "None", "inventory": "888000000", "commonStock": "31041000000", "currentDebt": "None", "investments": "None", "totalAssets": "123009000000", "longTermDebt": "50343000000", "shortTermDebt": "4518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6219000000", "totalLiabilities": "98625000000", "otherCurrentAssets": "1716000000", "totalCurrentAssets": "12809000000", "currentLongTermDebt": "4179000000", "longTermInvestments": "3410000000", "shortTermInvestments": "None", "currentNetReceivables": "9616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110200000000", "currentAccountsPayable": "2689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625000000", "shortLongTermDebtTotal": "55960000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1438000000", "otherCurrentLiabilities": "7965000000", "totalCurrentLiabilities": "15172000000", "otherNonCurrentLiabilities": "4736000000", "totalNonCurrentLiabilities": "83453000000", "cashAndShortTermInvestments": "589000000", "commonStockSharesOutstanding": "2140000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "261000000", "operatingCashflow": "1810000000", "capitalExpenditures": "2421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000000", "cashflowFromInvestment": "-2291000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "income_statement": { "revenue": 5290000000, "cost_of_revenue": 4496000000, "gross_profit": 794000000, "ebit": 715000000, "ebitda": 1829000000, "pretax_income": 75000000, "tax_provision": -335000000, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805000000, "total_current_assets": 12681000000, "total_assets": 120705000000, "short_term_debt": 4010000000, "long_term_debt": 50230000000, "total_debt": 54240000000, "total_liabilities": 96690000000, "total_equity": 23763000000, "shares_outstanding": 2139000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1275000000, "capital_expenditure": 2392000000, "free_cash_flow": 3667000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313537, "ticker_id": 3089, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:10.338231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715000000", "ebitda": "1829000000", "netIncome": "410000000", "grossProfit": "794000000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "4496000000", "interestIncome": "143000000", "incomeBeforeTax": "75000000", "interestExpense": "640000000", "operatingIncome": "794000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-335000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "1402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "143000000", "costofGoodsAndServicesSold": "4496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-260000000" }, "balance": { "goodwill": "None", "inventory": "888000000", "commonStock": "31628000000", "currentDebt": "None", "investments": "None", "totalAssets": "120705000000", "longTermDebt": "50230000000", "shortTermDebt": "4010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6567000000", "totalLiabilities": "96690000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "12681000000", "currentLongTermDebt": "3874000000", "longTermInvestments": "3524000000", "shortTermInvestments": "None", "currentNetReceivables": "9314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108024000000", "currentAccountsPayable": "2366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77673000000", "shortLongTermDebtTotal": "55713000000", "totalShareholderEquity": "23763000000", "capitalLeaseObligations": "1609000000", "otherCurrentLiabilities": "6826000000", "totalCurrentLiabilities": "13202000000", "otherNonCurrentLiabilities": "18518000000", "totalNonCurrentLiabilities": "83488000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "1275000000", "capitalExpenditures": "2392000000", "changeInReceivables": "763000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000000", "cashflowFromInvestment": "-2280000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5290000000, "cost_of_revenue": 4496000000, "gross_profit": 794000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715000000, "depreciation_amortisation": 1114000000, "ebitda": 1829000000, "interest_expense": 640000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": -335000000, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": -260000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805000000, "short_term_investments": null, "net_receivables": 9314000000, "inventory": 888000000, "other_current_assets": null, "total_current_assets": 12681000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108024000000, "total_assets": 120705000000, "short_term_debt": 4010000000, "accounts_payable": 2366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13202000000, "long_term_debt": 50230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83488000000, "total_liabilities": 96690000000, "total_debt": 54240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6567000000, "total_equity": 23763000000, "shares_outstanding": 2139000000, "operating_cash_flow": 1275000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2280000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 652000000, "free_cash_flow": 3667000000, "net_change_in_cash": -353000000 }, "raw_data": { "income": { "ebit": "715000000", "ebitda": "1829000000", "netIncome": "410000000", "grossProfit": "794000000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "4496000000", "interestIncome": "143000000", "incomeBeforeTax": "75000000", "interestExpense": "640000000", "operatingIncome": "794000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-335000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "1402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "143000000", "costofGoodsAndServicesSold": "4496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-260000000" }, "balance": { "goodwill": "None", "inventory": "888000000", "commonStock": "31628000000", "currentDebt": "None", "investments": "None", "totalAssets": "120705000000", "longTermDebt": "50230000000", "shortTermDebt": "4010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6567000000", "totalLiabilities": "96690000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "12681000000", "currentLongTermDebt": "3874000000", "longTermInvestments": "3524000000", "shortTermInvestments": "None", "currentNetReceivables": "9314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108024000000", "currentAccountsPayable": "2366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77673000000", "shortLongTermDebtTotal": "55713000000", "totalShareholderEquity": "23763000000", "capitalLeaseObligations": "1609000000", "otherCurrentLiabilities": "6826000000", "totalCurrentLiabilities": "13202000000", "otherNonCurrentLiabilities": "18518000000", "totalNonCurrentLiabilities": "83488000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "1275000000", "capitalExpenditures": "2392000000", "changeInReceivables": "763000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000000", "cashflowFromInvestment": "-2280000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }