{ "ticker": { "uuid": "0d311917-d18e-4fed-9042-741e02cedb63", "symbol": "ALHC", "name": "Alignment Healthcare LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d311917-d18e-4fed-9042-741e02cedb63/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d311917-d18e-4fed-9042-741e02cedb63/" }, "ticker_metadata": { "id": 4720, "uuid": "0d311917-d18e-4fed-9042-741e02cedb63", "symbol": "ALHC", "name": "Alignment Healthcare LLC", "asset_type": "equity", "market_cap": 3279832000, "stock_exchange_id": 2, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Alignment Healthcare, Inc. provides a consumer-centric platform that provides personalized healthcare to seniors in the United States. The company is headquartered in Orange, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d311917-d18e-4fed-9042-741e02cedb63", "symbol": "ALHC", "name": "Alignment Healthcare LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d311917-d18e-4fed-9042-741e02cedb63/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d311917-d18e-4fed-9042-741e02cedb63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.08, "quality": 0.31, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.37, "market_cap": 3275780910.47, "pe_ratio": 165.3934, "earnings_yield": 0.006, "ebitda_to_ev": 0.0304, "shareholder_yield": 0, "roe": 0.0957, "piotroski_f_score": 6, "momentum_12_1": 0.1781, "volatility_252d": 0.4459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.447629+00:00", "batch_id": "" }, "size": { "price_close": 15.37, "market_cap": 3275780910.47, "market_cap_usd": 3275780910.47, "enterprise_value": 2188228910.47, "shares_outstanding": 213128231, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 165.3934, "pb_ratio": 15.8338, "ptbv_ratio": 19.2382, "ps_ratio": 0.7695, "pcf_ratio": 12.9995, "pfcf_ratio": 10.924, "ev_ebitda": 32.9448, "ev_ebit": 61.2486, "ev_sales": 0.514, "ev_fcf": 7.2973, "earnings_yield": 0.006, "fcf_yield": 0.137, "price_to_sales": 0.7695, "price_to_book": 15.8338, "price_to_cashflow": 12.9995, "ebitda_to_ev": 0.0304, "sales_yield": 1.9454 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1238, "operating_margin": 0.0084, "net_margin": 0.0047, "ebitda_margin": 0.0156, "fcf_margin": 0.0704, "roe": 0.0957, "roa": 0.0157, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.3743, "cash_conversion": 15.1404, "accruals_ratio": -0.184, "sbc_to_revenue": 0.0138, "piotroski_f_score": 6, "altman_z_score": 4.6897, "earnings_stability_5y": 2.0061, "revenue_stability_5y": 0.6221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0981, "net_debt_to_ebitda": -16.3736, "debt_to_assets": 0.2565, "interest_coverage": 2.2454, "current_ratio": 1.7461, "quick_ratio": 1.7461, "net_debt": -1087552000, "local_beta": 0.0002, "volatility_252d": 0.4459, "volatility_60d": 1.0026, "max_drawdown_12m": -0.3566, "risk_adjusted_momentum": 0.3993 }, "growth": { "revenue_growth_1y": 0.4181, "revenue_growth_3y_cagr": 0.4016, "revenue_growth_5y_cagr": 0.3271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.118, "book_value_growth_1y": 0.73, "revenue_growth": 0.4181, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1428, "price_return_3m": -0.1665, "price_return_6m": -0.2138, "price_return_9m": -0.0309, "price_return_12m": 0.0099, "price_return_12m_ex1m": 0.1781, "momentum_6m": -0.2138, "momentum_12m": 0.0099, "momentum_12_1": 0.1781, "distance_from_52w_high": -0.3545, "distance_from_52w_low": 0.307, "relative_strength": -0.1481 }, "raw_ttm": { "revenue_ttm": 4256984000, "gross_profit_ttm": 527011000, "ebit_ttm": 35727000, "ebitda_ttm": 66421000, "net_income_ttm": 19806000, "eps_diluted_ttm": 0.0929, "operating_cash_flow_ttm": 251993000, "capital_expenditure_ttm": 47877000, "fcf_ttm": 299870000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15911000, "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_current_liabilities": 655967000, "net_ppe": null, "total_assets": 1261608000, "total_debt": 323616000, "total_equity": 206885000, "net_working_capital": -919812000, "book_value_per_share": 0.9707, "retained_earnings": -997601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170275000, "tangible_book_per_share": 0.7989 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 88, "rank_ev_ebit": 94, "rank_earnings_yield": 96, "rank_fcf_yield": 28, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 36, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 66 }, "composites": { "value_composite": 92, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 91, "svqf_composite": 98, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1575, "os_score": 0.04, "value_percentile": 0.08, "quality_percentile": 0.31, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 162, "ticker_id": 4720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.447629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.37, "market_cap": 3275780910.47, "market_cap_usd": 3275780910.47, "enterprise_value": 2188228910.47, "shares_outstanding": 213128231, "fx_rate_to_usd": null, "pe_ratio": 165.39336113, "pb_ratio": 15.83382512, "ptbv_ratio": 19.23817889, "ps_ratio": 0.76950745, "pcf_ratio": 12.99949169, "pfcf_ratio": 10.92400344, "ev_ebitda": 32.94483538, "ev_ebit": 61.24860499, "ev_sales": 0.51403268, "ev_fcf": 7.29725851, "earnings_yield": 0.00604619, "fcf_yield": 0.13703777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12379915, "operating_margin": 0.00839256, "net_margin": 0.00465259, "ebitda_margin": 0.01560283, "fcf_margin": 0.07044189, "roe": 0.09573435, "roa": 0.01569901, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.37425254, "cash_conversion": 15.14036151, "accruals_ratio": -0.18404053, "sbc_to_revenue": 0.01383938, "debt_to_equity": 5.09811248, "net_debt_to_ebitda": -16.37361678, "debt_to_assets": 0.25651074, "interest_coverage": 2.24542769, "current_ratio": 1.74607107, "quick_ratio": 1.74607107, "net_debt": -1087552000, "revenue_growth_1y": 0.41810032, "revenue_growth_3y_cagr": 0.40158565, "revenue_growth_5y_cagr": 0.32711152, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.11802689, "book_value_growth_1y": 0.73004351, "piotroski_f_score": 6, "altman_z_score": 4.68966313, "earnings_stability_5y": 2.00605, "revenue_stability_5y": 0.622102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14277747, "price_return_3m": -0.1664859, "price_return_6m": -0.21381074, "price_return_9m": -0.03089533, "price_return_12m": 0.00985545, "price_return_12m_ex1m": 0.17805519, "distance_from_52w_high": -0.35447291, "distance_from_52w_low": 0.30697279, "relative_strength": -0.1480856, "local_beta": 0.0002, "volatility_252d": 0.445898, "volatility_60d": 1.002618, "max_drawdown_12m": -0.35657287, "revenue_ttm": 4256984000, "gross_profit_ttm": 527011000, "ebit_ttm": 35727000, "ebitda_ttm": 66421000, "net_income_ttm": 19806000, "eps_diluted_ttm": 0.09292997, "operating_cash_flow_ttm": 251993000, "capital_expenditure_ttm": 47877000, "fcf_ttm": 299870000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15911000, "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_current_liabilities": 655967000, "net_ppe": null, "total_assets": 1261608000, "total_debt": 323616000, "total_equity": 206885000, "net_working_capital": -919812000, "book_value_per_share": 0.97070669, "retained_earnings": -997601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170275000, "tangible_book_per_share": 0.79893217, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 88, "rank_ev_ebit": 94, "rank_earnings_yield": 96, "rank_fcf_yield": 28, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 36, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 66, "value_composite": 92, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 91, "svqf_composite": 98, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.37, "os": 0.04, "value": 0.08, "quality": 0.31, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 165.3934, "earnings_yield": 0.006, "shareholder_yield": 0, "roe": 0.0957, "momentum_12_1": 0.1781, "complete_fields": { "id": 162, "ticker_id": 4720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.447629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.37, "market_cap": 3275780910.47, "market_cap_usd": 3275780910.47, "enterprise_value": 2188228910.47, "shares_outstanding": 213128231, "fx_rate_to_usd": null, "pe_ratio": 165.39336113, "pb_ratio": 15.83382512, "ptbv_ratio": 19.23817889, "ps_ratio": 0.76950745, "pcf_ratio": 12.99949169, "pfcf_ratio": 10.92400344, "ev_ebitda": 32.94483538, "ev_ebit": 61.24860499, "ev_sales": 0.51403268, "ev_fcf": 7.29725851, "earnings_yield": 0.00604619, "fcf_yield": 0.13703777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12379915, "operating_margin": 0.00839256, "net_margin": 0.00465259, "ebitda_margin": 0.01560283, "fcf_margin": 0.07044189, "roe": 0.09573435, "roa": 0.01569901, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.37425254, "cash_conversion": 15.14036151, "accruals_ratio": -0.18404053, "sbc_to_revenue": 0.01383938, "debt_to_equity": 5.09811248, "net_debt_to_ebitda": -16.37361678, "debt_to_assets": 0.25651074, "interest_coverage": 2.24542769, "current_ratio": 1.74607107, "quick_ratio": 1.74607107, "net_debt": -1087552000, "revenue_growth_1y": 0.41810032, "revenue_growth_3y_cagr": 0.40158565, "revenue_growth_5y_cagr": 0.32711152, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.11802689, "book_value_growth_1y": 0.73004351, "piotroski_f_score": 6, "altman_z_score": 4.68966313, "earnings_stability_5y": 2.00605, "revenue_stability_5y": 0.622102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14277747, "price_return_3m": -0.1664859, "price_return_6m": -0.21381074, "price_return_9m": -0.03089533, "price_return_12m": 0.00985545, "price_return_12m_ex1m": 0.17805519, "distance_from_52w_high": -0.35447291, "distance_from_52w_low": 0.30697279, "relative_strength": -0.1480856, "local_beta": 0.0002, "volatility_252d": 0.445898, "volatility_60d": 1.002618, "max_drawdown_12m": -0.35657287, "revenue_ttm": 4256984000, "gross_profit_ttm": 527011000, "ebit_ttm": 35727000, "ebitda_ttm": 66421000, "net_income_ttm": 19806000, "eps_diluted_ttm": 0.09292997, "operating_cash_flow_ttm": 251993000, "capital_expenditure_ttm": 47877000, "fcf_ttm": 299870000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15911000, "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_current_liabilities": 655967000, "net_ppe": null, "total_assets": 1261608000, "total_debt": 323616000, "total_equity": 206885000, "net_working_capital": -919812000, "book_value_per_share": 0.97070669, "retained_earnings": -997601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170275000, "tangible_book_per_share": 0.79893217, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 88, "rank_ev_ebit": 94, "rank_earnings_yield": 96, "rank_fcf_yield": 28, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 36, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 66, "value_composite": 92, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 91, "svqf_composite": 98, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 325134000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12831, "ticker_id": 4720, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14841000", "ebitda": "45323000", "netIncome": "-724000", "grossProfit": "488563000", "depreciation": "None", "totalRevenue": "3948719000", "costOfRevenue": "3460156000", "interestIncome": "None", "incomeBeforeTax": "-958000", "interestExpense": "15799000", "operatingIncome": "14752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-15799000", "nonInterestIncome": "None", "operatingExpenses": "473811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30482000", "sellingGeneralAndAdministrative": "443407000", "netIncomeFromContinuingOperations": "-978000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1065786000", "longTermDebt": "323176000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1009017000", "totalLiabilities": "886509000", "otherCurrentAssets": "122553000", "totalCurrentAssets": "831144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28413000", "currentNetReceivables": "253207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234642000", "currentAccountsPayable": "474569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338068000", "totalShareholderEquity": "179277000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "556866000", "totalCurrentLiabilities": "476527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409982000", "cashAndShortTermInvestments": "577937000", "commonStockSharesOutstanding": "198006216", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "577937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139927000", "capitalExpenditures": "26781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18041000", "cashflowFromInvestment": "-14974000", "stockBasedCompensation": "62082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "research_and_development": null, "selling_general_admin": 443407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14841000, "depreciation_amortisation": 30482000, "ebitda": 45323000, "interest_expense": 15799000, "interest_income": null, "other_non_operating": null, "pretax_income": -958000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -724000, "net_income_continuing_ops": -978000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577937000, "short_term_investments": 28413000, "net_receivables": 253207000, "inventory": null, "other_current_assets": null, "total_current_assets": 831144000, "net_ppe": null, "goodwill": 32060000, "intangible_assets": 4550000, "goodwill_and_intangibles": 36610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234642000, "total_assets": 1065786000, "short_term_debt": 1958000, "accounts_payable": 474569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476527000, "long_term_debt": 323176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409982000, "total_liabilities": 886509000, "total_debt": 325134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1009017000, "total_equity": 179277000, "shares_outstanding": 198006216, "operating_cash_flow": 139927000, "stock_based_compensation": 62082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18041000, "free_cash_flow": 166708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14841000", "ebitda": "45323000", "netIncome": "-724000", "grossProfit": "488563000", "depreciation": "None", "totalRevenue": "3948719000", "costOfRevenue": "3460156000", "interestIncome": "None", "incomeBeforeTax": "-958000", "interestExpense": "15799000", "operatingIncome": "14752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-15799000", "nonInterestIncome": "None", "operatingExpenses": "473811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30482000", "sellingGeneralAndAdministrative": "443407000", "netIncomeFromContinuingOperations": "-978000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1065786000", "longTermDebt": "323176000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1009017000", "totalLiabilities": "886509000", "otherCurrentAssets": "122553000", "totalCurrentAssets": "831144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28413000", "currentNetReceivables": "253207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234642000", "currentAccountsPayable": "474569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338068000", "totalShareholderEquity": "179277000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "556866000", "totalCurrentLiabilities": "476527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409982000", "cashAndShortTermInvestments": "577937000", "commonStockSharesOutstanding": "198006216", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "577937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139927000", "capitalExpenditures": "26781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18041000", "cashflowFromInvestment": "-14974000", "stockBasedCompensation": "62082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 2703561000, "cost_of_revenue": 2406870000, "gross_profit": 296691000, "ebit": -104503000, "ebitda": -77441000, "pretax_income": -128050000, "tax_provision": 21000, "net_income": -128035000, "net_income_to_common": -128035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432859000, "total_current_assets": 661638000, "total_assets": 782063000, "short_term_debt": 1212000, "long_term_debt": 321428000, "total_debt": 322640000, "total_liabilities": 681108000, "total_equity": 99851000, "shares_outstanding": 190793552, "goodwill_and_intangibles": 39376000 }, "cash_flow": { "operating_cash_flow": 34770000, "capital_expenditure": 41418000, "free_cash_flow": 76188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12836, "ticker_id": 4720, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104503000", "ebitda": "-77441000", "netIncome": "-128035000", "grossProfit": "296691000", "depreciation": "None", "totalRevenue": "2703561000", "costOfRevenue": "2406870000", "interestIncome": "None", "incomeBeforeTax": "-128050000", "interestExpense": "23547000", "operatingIncome": "-101555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-23547000", "nonInterestIncome": "None", "operatingExpenses": "398246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27062000", "sellingGeneralAndAdministrative": "363138000", "netIncomeFromContinuingOperations": "-128071000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "782063000", "longTermDebt": "321428000", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1008293000", "totalLiabilities": "681108000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "661638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37791000", "currentNetReceivables": "153904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120425000", "currentAccountsPayable": "242499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329263000", "totalShareholderEquity": "99851000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "108134000", "totalCurrentLiabilities": "351845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329263000", "cashAndShortTermInvestments": "432859000", "commonStockSharesOutstanding": "190793552", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "432859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34770000", "capitalExpenditures": "41418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156028000", "cashflowFromInvestment": "39191000", "stockBasedCompensation": "71132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703561000, "cost_of_revenue": 2406870000, "gross_profit": 296691000, "research_and_development": null, "selling_general_admin": 363138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104503000, "depreciation_amortisation": 27062000, "ebitda": -77441000, "interest_expense": 23547000, "interest_income": null, "other_non_operating": null, "pretax_income": -128050000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -128035000, "net_income_continuing_ops": -128071000, "net_income_to_common": -128035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432859000, "short_term_investments": 37791000, "net_receivables": 153904000, "inventory": null, "other_current_assets": null, "total_current_assets": 661638000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 4550000, "goodwill_and_intangibles": 39376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120425000, "total_assets": 782063000, "short_term_debt": 1212000, "accounts_payable": 242499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351845000, "long_term_debt": 321428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329263000, "total_liabilities": 681108000, "total_debt": 322640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008293000, "total_equity": 99851000, "shares_outstanding": 190793552, "operating_cash_flow": 34770000, "stock_based_compensation": 71132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156028000, "free_cash_flow": 76188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104503000", "ebitda": "-77441000", "netIncome": "-128035000", "grossProfit": "296691000", "depreciation": "None", "totalRevenue": "2703561000", "costOfRevenue": "2406870000", "interestIncome": "None", "incomeBeforeTax": "-128050000", "interestExpense": "23547000", "operatingIncome": "-101555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-23547000", "nonInterestIncome": "None", "operatingExpenses": "398246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27062000", "sellingGeneralAndAdministrative": "363138000", "netIncomeFromContinuingOperations": "-128071000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "782063000", "longTermDebt": "321428000", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1008293000", "totalLiabilities": "681108000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "661638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37791000", "currentNetReceivables": "153904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120425000", "currentAccountsPayable": "242499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329263000", "totalShareholderEquity": "99851000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "108134000", "totalCurrentLiabilities": "351845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329263000", "cashAndShortTermInvestments": "432859000", "commonStockSharesOutstanding": "190793552", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "432859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34770000", "capitalExpenditures": "41418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156028000", "cashflowFromInvestment": "39191000", "stockBasedCompensation": "71132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1823630000, "cost_of_revenue": 1622600000, "gross_profit": 201030000, "ebit": -126964000, "ebitda": -105296000, "pretax_income": -148195000, "tax_provision": -22000, "net_income": -148017000, "net_income_to_common": -148017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202904000, "total_current_assets": 483537000, "total_assets": 591880000, "short_term_debt": 1717000, "long_term_debt": 161813000, "total_debt": 163530000, "total_liabilities": 433809000, "total_equity": 156946000, "shares_outstanding": 186214784, "goodwill_and_intangibles": 40078000 }, "cash_flow": { "operating_cash_flow": -59187000, "capital_expenditure": 35995000, "free_cash_flow": -23192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12841, "ticker_id": 4720, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126964000", "ebitda": "-105296000", "netIncome": "-148017000", "grossProfit": "201030000", "depreciation": "None", "totalRevenue": "1823630000", "costOfRevenue": "1622600000", "interestIncome": "None", "incomeBeforeTax": "-148195000", "interestExpense": "21231000", "operatingIncome": "-127817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-20540000", "nonInterestIncome": "None", "operatingExpenses": "328847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1622600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21668000", "sellingGeneralAndAdministrative": "298577000", "netIncomeFromContinuingOperations": "-157937000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "591880000", "longTermDebt": "161813000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5252000", "reportedCurrency": "USD", "retainedEarnings": "-880258000", "totalLiabilities": "433809000", "otherCurrentAssets": "44970000", "totalCurrentAssets": "483537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115914000", "currentNetReceivables": "119749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "170069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170787000", "totalShareholderEquity": "156946000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "92953000", "totalCurrentLiabilities": "263022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170787000", "cashAndShortTermInvestments": "202904000", "commonStockSharesOutstanding": "186214784", "intangibleAssetsExcludingGoodwill": "5252000", "cashAndCashEquivalentsAtCarryingValue": "202904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59187000", "capitalExpenditures": "35995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "-147263000", "stockBasedCompensation": "66835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1823630000, "cost_of_revenue": 1622600000, "gross_profit": 201030000, "research_and_development": null, "selling_general_admin": 298577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126964000, "depreciation_amortisation": 21668000, "ebitda": -105296000, "interest_expense": 21231000, "interest_income": null, "other_non_operating": null, "pretax_income": -148195000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -148017000, "net_income_continuing_ops": -157937000, "net_income_to_common": -148017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202904000, "short_term_investments": 115914000, "net_receivables": 119749000, "inventory": null, "other_current_assets": null, "total_current_assets": 483537000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5252000, "goodwill_and_intangibles": 40078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108343000, "total_assets": 591880000, "short_term_debt": 1717000, "accounts_payable": 170069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263022000, "long_term_debt": 161813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170787000, "total_liabilities": 433809000, "total_debt": 163530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880258000, "total_equity": 156946000, "shares_outstanding": 186214784, "operating_cash_flow": -59187000, "stock_based_compensation": 66835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000, "free_cash_flow": -23192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126964000", "ebitda": "-105296000", "netIncome": "-148017000", "grossProfit": "201030000", "depreciation": "None", "totalRevenue": "1823630000", "costOfRevenue": "1622600000", "interestIncome": "None", "incomeBeforeTax": "-148195000", "interestExpense": "21231000", "operatingIncome": "-127817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-20540000", "nonInterestIncome": "None", "operatingExpenses": "328847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1622600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21668000", "sellingGeneralAndAdministrative": "298577000", "netIncomeFromContinuingOperations": "-157937000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "591880000", "longTermDebt": "161813000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5252000", "reportedCurrency": "USD", "retainedEarnings": "-880258000", "totalLiabilities": "433809000", "otherCurrentAssets": "44970000", "totalCurrentAssets": "483537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115914000", "currentNetReceivables": "119749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "170069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170787000", "totalShareholderEquity": "156946000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "92953000", "totalCurrentLiabilities": "263022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170787000", "cashAndShortTermInvestments": "202904000", "commonStockSharesOutstanding": "186214784", "intangibleAssetsExcludingGoodwill": "5252000", "cashAndCashEquivalentsAtCarryingValue": "202904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59187000", "capitalExpenditures": "35995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "-147263000", "stockBasedCompensation": "66835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1434159000, "cost_of_revenue": 1249879000, "gross_profit": 184280000, "ebit": -131011000, "ebitda": -113525000, "pretax_income": -149300000, "tax_provision": 339000, "net_income": -149547000, "net_income_to_common": -149547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409549000, "total_current_assets": 544546000, "total_assets": 633863000, "short_term_debt": 4202000, "long_term_debt": 160902000, "total_debt": 165104000, "total_liabilities": 394561000, "total_equity": 238126000, "shares_outstanding": 181212757, "goodwill_and_intangibles": 40288000 }, "cash_flow": { "operating_cash_flow": -45427000, "capital_expenditure": 23774000, "free_cash_flow": -21653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12846, "ticker_id": 4720, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131011000", "ebitda": "-113525000", "netIncome": "-149547000", "grossProfit": "184280000", "depreciation": "None", "totalRevenue": "1434159000", "costOfRevenue": "1249879000", "interestIncome": "None", "incomeBeforeTax": "-149300000", "interestExpense": "18289000", "operatingIncome": "-128639000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "-18289000", "nonInterestIncome": "None", "operatingExpenses": "312919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17486000", "sellingGeneralAndAdministrative": "287688000", "netIncomeFromContinuingOperations": "-149639000" }, "balance": { "goodwill": "34810000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "633863000", "longTermDebt": "160902000", "shortTermDebt": "4202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5478000", "reportedCurrency": "USD", "retainedEarnings": "-732241000", "totalLiabilities": "394561000", "otherCurrentAssets": "42107000", "totalCurrentAssets": "544546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "92890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89317000", "currentAccountsPayable": "171919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42994000", "shortLongTermDebtTotal": "164600000", "totalShareholderEquity": "238126000", "capitalLeaseObligations": "3698000", "otherCurrentLiabilities": "58042000", "totalCurrentLiabilities": "229961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "409549000", "commonStockSharesOutstanding": "181212757", "intangibleAssetsExcludingGoodwill": "5478000", "cashAndCashEquivalentsAtCarryingValue": "409549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45427000", "capitalExpenditures": "23774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16593000", "cashflowFromInvestment": "-28217000", "stockBasedCompensation": "81718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434159000, "cost_of_revenue": 1249879000, "gross_profit": 184280000, "research_and_development": null, "selling_general_admin": 287688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131011000, "depreciation_amortisation": 17486000, "ebitda": -113525000, "interest_expense": 18289000, "interest_income": null, "other_non_operating": null, "pretax_income": -149300000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": -149547000, "net_income_continuing_ops": -149639000, "net_income_to_common": -149547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409549000, "short_term_investments": 0, "net_receivables": 92890000, "inventory": null, "other_current_assets": null, "total_current_assets": 544546000, "net_ppe": null, "goodwill": 34810000, "intangible_assets": 5478000, "goodwill_and_intangibles": 40288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89317000, "total_assets": 633863000, "short_term_debt": 4202000, "accounts_payable": 171919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229961000, "long_term_debt": 160902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164600000, "total_liabilities": 394561000, "total_debt": 165104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732241000, "total_equity": 238126000, "shares_outstanding": 181212757, "operating_cash_flow": -45427000, "stock_based_compensation": 81718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16593000, "free_cash_flow": -21653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131011000", "ebitda": "-113525000", "netIncome": "-149547000", "grossProfit": "184280000", "depreciation": "None", "totalRevenue": "1434159000", "costOfRevenue": "1249879000", "interestIncome": "None", "incomeBeforeTax": "-149300000", "interestExpense": "18289000", "operatingIncome": "-128639000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "-18289000", "nonInterestIncome": "None", "operatingExpenses": "312919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17486000", "sellingGeneralAndAdministrative": "287688000", "netIncomeFromContinuingOperations": "-149639000" }, "balance": { "goodwill": "34810000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "633863000", "longTermDebt": "160902000", "shortTermDebt": "4202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5478000", "reportedCurrency": "USD", "retainedEarnings": "-732241000", "totalLiabilities": "394561000", "otherCurrentAssets": "42107000", "totalCurrentAssets": "544546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "92890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89317000", "currentAccountsPayable": "171919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42994000", "shortLongTermDebtTotal": "164600000", "totalShareholderEquity": "238126000", "capitalLeaseObligations": "3698000", "otherCurrentLiabilities": "58042000", "totalCurrentLiabilities": "229961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "409549000", "commonStockSharesOutstanding": "181212757", "intangibleAssetsExcludingGoodwill": "5478000", "cashAndCashEquivalentsAtCarryingValue": "409549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45427000", "capitalExpenditures": "23774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16593000", "cashflowFromInvestment": "-28217000", "stockBasedCompensation": "81718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1167773000, "cost_of_revenue": 1039041000, "gross_profit": 128732000, "ebit": -177843000, "ebitda": -161810000, "pretax_income": -195286000, "tax_provision": 17672000, "net_income": -195286000, "net_income_to_common": -195286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466600000, "total_current_assets": 552859000, "total_assets": 630895000, "short_term_debt": 3706000, "long_term_debt": 150620000, "total_debt": 154326000, "total_liabilities": 324840000, "total_equity": 306040000, "shares_outstanding": 171956849, "goodwill_and_intangibles": 35116000 }, "cash_flow": { "operating_cash_flow": -78776000, "capital_expenditure": 18360000, "free_cash_flow": -60416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12851, "ticker_id": 4720, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177843000", "ebitda": "-161810000", "netIncome": "-195286000", "grossProfit": "128732000", "depreciation": "None", "totalRevenue": "1167773000", "costOfRevenue": "1039041000", "interestIncome": "None", "incomeBeforeTax": "-195286000", "interestExpense": "17443000", "operatingIncome": "-178072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17672000", "reportedCurrency": "USD", "netInterestIncome": "-17443000", "nonInterestIncome": "None", "operatingExpenses": "306804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17214000", "costofGoodsAndServicesSold": "1039041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16033000", "sellingGeneralAndAdministrative": "287410000", "netIncomeFromContinuingOperations": "-195286000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "630895000", "longTermDebt": "150620000", "shortTermDebt": "3706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5813000", "reportedCurrency": "USD", "retainedEarnings": "-582694000", "totalLiabilities": "324840000", "otherCurrentAssets": "27747000", "totalCurrentAssets": "552859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78036000", "currentAccountsPayable": "17431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30358000", "shortLongTermDebtTotal": "157595000", "totalShareholderEquity": "306040000", "capitalLeaseObligations": "6975000", "otherCurrentLiabilities": "149814000", "totalCurrentLiabilities": "167245000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "157595000", "cashAndShortTermInvestments": "466600000", "commonStockSharesOutstanding": "171956849", "intangibleAssetsExcludingGoodwill": "5813000", "cashAndCashEquivalentsAtCarryingValue": "466600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13513000", "operatingCashflow": "-78776000", "capitalExpenditures": "18360000", "changeInReceivables": "-17608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "360130000", "cashflowFromInvestment": "-20815000", "stockBasedCompensation": "110600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167773000, "cost_of_revenue": 1039041000, "gross_profit": 128732000, "research_and_development": null, "selling_general_admin": 287410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177843000, "depreciation_amortisation": 16033000, "ebitda": -161810000, "interest_expense": 17443000, "interest_income": null, "other_non_operating": null, "pretax_income": -195286000, "tax_provision": 17672000, "effective_tax_rate": null, "net_income": -195286000, "net_income_continuing_ops": -195286000, "net_income_to_common": -195286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466600000, "short_term_investments": null, "net_receivables": 58512000, "inventory": null, "other_current_assets": null, "total_current_assets": 552859000, "net_ppe": null, "goodwill": 29303000, "intangible_assets": 5813000, "goodwill_and_intangibles": 35116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78036000, "total_assets": 630895000, "short_term_debt": 3706000, "accounts_payable": 17431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167245000, "long_term_debt": 150620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157595000, "total_liabilities": 324840000, "total_debt": 154326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582694000, "total_equity": 306040000, "shares_outstanding": 171956849, "operating_cash_flow": -78776000, "stock_based_compensation": 110600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360130000, "free_cash_flow": -60416000, "net_change_in_cash": 260539000 }, "raw_data": { "income": { "ebit": "-177843000", "ebitda": "-161810000", "netIncome": "-195286000", "grossProfit": "128732000", "depreciation": "None", "totalRevenue": "1167773000", "costOfRevenue": "1039041000", "interestIncome": "None", "incomeBeforeTax": "-195286000", "interestExpense": "17443000", "operatingIncome": "-178072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17672000", "reportedCurrency": "USD", "netInterestIncome": "-17443000", "nonInterestIncome": "None", "operatingExpenses": "306804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17214000", "costofGoodsAndServicesSold": "1039041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16033000", "sellingGeneralAndAdministrative": "287410000", "netIncomeFromContinuingOperations": "-195286000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "630895000", "longTermDebt": "150620000", "shortTermDebt": "3706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5813000", "reportedCurrency": "USD", "retainedEarnings": "-582694000", "totalLiabilities": "324840000", "otherCurrentAssets": "27747000", "totalCurrentAssets": "552859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78036000", "currentAccountsPayable": "17431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30358000", "shortLongTermDebtTotal": "157595000", "totalShareholderEquity": "306040000", "capitalLeaseObligations": "6975000", "otherCurrentLiabilities": "149814000", "totalCurrentLiabilities": "167245000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "157595000", "cashAndShortTermInvestments": "466600000", "commonStockSharesOutstanding": "171956849", "intangibleAssetsExcludingGoodwill": "5813000", "cashAndCashEquivalentsAtCarryingValue": "466600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13513000", "operatingCashflow": "-78776000", "capitalExpenditures": "18360000", "changeInReceivables": "-17608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "360130000", "cashflowFromInvestment": "-20815000", "stockBasedCompensation": "110600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 959222000, "cost_of_revenue": 792992000, "gross_profit": 166230000, "ebit": -5995000, "ebitda": 9466000, "pretax_income": -22926000, "tax_provision": 16199000, "net_income": -22926000, "net_income_to_common": -22926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207311000, "total_current_assets": 264676000, "total_assets": 338502000, "short_term_debt": 3351000, "long_term_debt": 144168000, "total_debt": 147519000, "total_liabilities": 307891000, "total_equity": 30611000, "shares_outstanding": 187273782, "goodwill_and_intangibles": 34645000 }, "cash_flow": { "operating_cash_flow": 7561000, "capital_expenditure": 15708000, "free_cash_flow": 23269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12856, "ticker_id": 4720, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5995000", "ebitda": "9466000", "netIncome": "-22926000", "grossProfit": "166230000", "depreciation": "None", "totalRevenue": "959222000", "costOfRevenue": "792992000", "interestIncome": "None", "incomeBeforeTax": "-22926000", "interestExpense": "16931000", "operatingIncome": "-5263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16199000", "reportedCurrency": "USD", "netInterestIncome": "-16931000", "nonInterestIncome": "None", "operatingExpenses": "171493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15461000", "sellingGeneralAndAdministrative": "154893000", "netIncomeFromContinuingOperations": "-22926000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "338502000", "longTermDebt": "144168000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5342000", "reportedCurrency": "USD", "retainedEarnings": "-379571000", "totalLiabilities": "307891000", "otherCurrentAssets": "17225000", "totalCurrentAssets": "264676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73826000", "currentAccountsPayable": "128280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37033000", "shortLongTermDebtTotal": "154439000", "totalShareholderEquity": "30611000", "capitalLeaseObligations": "10271000", "otherCurrentLiabilities": "25172000", "totalCurrentLiabilities": "153452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154439000", "cashAndShortTermInvestments": "207311000", "commonStockSharesOutstanding": "187273782", "intangibleAssetsExcludingGoodwill": "5342000", "cashAndCashEquivalentsAtCarryingValue": "207311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11875000", "operatingCashflow": "7561000", "capitalExpenditures": "15708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130124000", "cashflowFromInvestment": "-16358000", "stockBasedCompensation": "2124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959222000, "cost_of_revenue": 792992000, "gross_profit": 166230000, "research_and_development": null, "selling_general_admin": 154893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5995000, "depreciation_amortisation": 15461000, "ebitda": 9466000, "interest_expense": 16931000, "interest_income": null, "other_non_operating": null, "pretax_income": -22926000, "tax_provision": 16199000, "effective_tax_rate": null, "net_income": -22926000, "net_income_continuing_ops": -22926000, "net_income_to_common": -22926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207311000, "short_term_investments": null, "net_receivables": 40140000, "inventory": null, "other_current_assets": null, "total_current_assets": 264676000, "net_ppe": null, "goodwill": 29303000, "intangible_assets": 5342000, "goodwill_and_intangibles": 34645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73826000, "total_assets": 338502000, "short_term_debt": 3351000, "accounts_payable": 128280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153452000, "long_term_debt": 144168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154439000, "total_liabilities": 307891000, "total_debt": 147519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379571000, "total_equity": 30611000, "shares_outstanding": 187273782, "operating_cash_flow": 7561000, "stock_based_compensation": 2124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130124000, "free_cash_flow": 23269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5995000", "ebitda": "9466000", "netIncome": "-22926000", "grossProfit": "166230000", "depreciation": "None", "totalRevenue": "959222000", "costOfRevenue": "792992000", "interestIncome": "None", "incomeBeforeTax": "-22926000", "interestExpense": "16931000", "operatingIncome": "-5263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16199000", "reportedCurrency": "USD", "netInterestIncome": "-16931000", "nonInterestIncome": "None", "operatingExpenses": "171493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15461000", "sellingGeneralAndAdministrative": "154893000", "netIncomeFromContinuingOperations": "-22926000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "338502000", "longTermDebt": "144168000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5342000", "reportedCurrency": "USD", "retainedEarnings": "-379571000", "totalLiabilities": "307891000", "otherCurrentAssets": "17225000", "totalCurrentAssets": "264676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73826000", "currentAccountsPayable": "128280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37033000", "shortLongTermDebtTotal": "154439000", "totalShareholderEquity": "30611000", "capitalLeaseObligations": "10271000", "otherCurrentLiabilities": "25172000", "totalCurrentLiabilities": "153452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154439000", "cashAndShortTermInvestments": "207311000", "commonStockSharesOutstanding": "187273782", "intangibleAssetsExcludingGoodwill": "5342000", "cashAndCashEquivalentsAtCarryingValue": "207311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11875000", "operatingCashflow": "7561000", "capitalExpenditures": "15708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130124000", "cashflowFromInvestment": "-16358000", "stockBasedCompensation": "2124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 756961000, "cost_of_revenue": 661389000, "gross_profit": 95572000, "ebit": -29835000, "ebitda": -13252000, "pretax_income": -44732000, "tax_provision": 14546000, "net_income": -44732000, "net_income_to_common": -44732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86484000, "total_current_assets": 127352000, "total_assets": 193443000, "short_term_debt": null, "long_term_debt": 137957000, "total_debt": 137957000, "total_liabilities": 272154000, "total_equity": -78711000, "shares_outstanding": 152132299, "goodwill_and_intangibles": 34971000 }, "cash_flow": { "operating_cash_flow": 9208000, "capital_expenditure": 10245000, "free_cash_flow": 19453000, "dividends_paid": 54146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12860, "ticker_id": 4720, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29835000", "ebitda": "-13252000", "netIncome": "-44732000", "grossProfit": "95572000", "depreciation": "None", "totalRevenue": "756961000", "costOfRevenue": "661389000", "interestIncome": "None", "incomeBeforeTax": "-44732000", "interestExpense": "14897000", "operatingIncome": "-29484000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14546000", "reportedCurrency": "USD", "netInterestIncome": "-14897000", "nonInterestIncome": "None", "operatingExpenses": "125056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16583000", "sellingGeneralAndAdministrative": "109932000", "netIncomeFromContinuingOperations": "-44732000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193443000", "longTermDebt": "137957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5668000", "reportedCurrency": "USD", "retainedEarnings": "-78711000", "totalLiabilities": "272154000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66091000", "currentAccountsPayable": "117735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27442000", "shortLongTermDebtTotal": "137957000", "totalShareholderEquity": "-78711000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12521000", "totalCurrentLiabilities": "130256000", "otherNonCurrentLiabilities": "3941000", "totalNonCurrentLiabilities": "141898000", "cashAndShortTermInvestments": "86484000", "commonStockSharesOutstanding": "152132299", "intangibleAssetsExcludingGoodwill": "5668000", "cashAndCashEquivalentsAtCarryingValue": "86484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44732000", "profitLoss": "None", "dividendPayout": "54146000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2889000", "operatingCashflow": "9208000", "capitalExpenditures": "10245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52665000", "cashflowFromInvestment": "-10240000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756961000, "cost_of_revenue": 661389000, "gross_profit": 95572000, "research_and_development": null, "selling_general_admin": 109932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29835000, "depreciation_amortisation": 16583000, "ebitda": -13252000, "interest_expense": 14897000, "interest_income": null, "other_non_operating": null, "pretax_income": -44732000, "tax_provision": 14546000, "effective_tax_rate": null, "net_income": -44732000, "net_income_continuing_ops": -44732000, "net_income_to_common": -44732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86484000, "short_term_investments": null, "net_receivables": 35632000, "inventory": null, "other_current_assets": null, "total_current_assets": 127352000, "net_ppe": null, "goodwill": 29303000, "intangible_assets": 5668000, "goodwill_and_intangibles": 34971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66091000, "total_assets": 193443000, "short_term_debt": null, "accounts_payable": 117735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130256000, "long_term_debt": 137957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141898000, "total_liabilities": 272154000, "total_debt": 137957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78711000, "total_equity": -78711000, "shares_outstanding": 152132299, "operating_cash_flow": 9208000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10240000, "dividends_paid": 54146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52665000, "free_cash_flow": 19453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29835000", "ebitda": "-13252000", "netIncome": "-44732000", "grossProfit": "95572000", "depreciation": "None", "totalRevenue": "756961000", "costOfRevenue": "661389000", "interestIncome": "None", "incomeBeforeTax": "-44732000", "interestExpense": "14897000", "operatingIncome": "-29484000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14546000", "reportedCurrency": "USD", "netInterestIncome": "-14897000", "nonInterestIncome": "None", "operatingExpenses": "125056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16583000", "sellingGeneralAndAdministrative": "109932000", "netIncomeFromContinuingOperations": "-44732000" }, "balance": { "goodwill": "29303000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193443000", "longTermDebt": "137957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5668000", "reportedCurrency": "USD", "retainedEarnings": "-78711000", "totalLiabilities": "272154000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66091000", "currentAccountsPayable": "117735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27442000", "shortLongTermDebtTotal": "137957000", "totalShareholderEquity": "-78711000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12521000", "totalCurrentLiabilities": "130256000", "otherNonCurrentLiabilities": "3941000", "totalNonCurrentLiabilities": "141898000", "cashAndShortTermInvestments": "86484000", "commonStockSharesOutstanding": "152132299", "intangibleAssetsExcludingGoodwill": "5668000", "cashAndCashEquivalentsAtCarryingValue": "86484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44732000", "profitLoss": "None", "dividendPayout": "54146000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2889000", "operatingCashflow": "9208000", "capitalExpenditures": "10245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52665000", "cashflowFromInvestment": "-10240000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 323616000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12829, "ticker_id": 4720, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15503000", "ebitda": "23342000", "netIncome": "11416000", "grossProfit": "144480000", "depreciation": "None", "totalRevenue": "1235197000", "costOfRevenue": "1090717000", "interestIncome": "None", "incomeBeforeTax": "11441000", "interestExpense": "4062000", "operatingIncome": "15503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4062000", "nonInterestIncome": "None", "operatingExpenses": "128977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7839000", "sellingGeneralAndAdministrative": "121138000", "netIncomeFromContinuingOperations": "11416000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1261608000", "longTermDebt": "323616000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-997601000", "totalLiabilities": "1054723000", "otherCurrentAssets": "-543481000", "totalCurrentAssets": "1145365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20707000", "currentNetReceivables": "277678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116243000", "currentAccountsPayable": "655967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329966000", "totalShareholderEquity": "206885000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "68790000", "totalCurrentLiabilities": "655967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398756000", "cashAndShortTermInvestments": "1411168000", "commonStockSharesOutstanding": "213128231", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "1411168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128682000", "capitalExpenditures": "7364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515000", "cashflowFromInvestment": "578000", "stockBasedCompensation": "14019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "research_and_development": null, "selling_general_admin": 121138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15503000, "depreciation_amortisation": 7839000, "ebitda": 23342000, "interest_expense": 4062000, "interest_income": null, "other_non_operating": null, "pretax_income": 11441000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": 11416000, "net_income_continuing_ops": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411168000, "short_term_investments": 20707000, "net_receivables": 277678000, "inventory": null, "other_current_assets": null, "total_current_assets": 1145365000, "net_ppe": null, "goodwill": 32060000, "intangible_assets": 4550000, "goodwill_and_intangibles": 36610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116243000, "total_assets": 1261608000, "short_term_debt": null, "accounts_payable": 655967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655967000, "long_term_debt": 323616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398756000, "total_liabilities": 1054723000, "total_debt": 323616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997601000, "total_equity": 206885000, "shares_outstanding": 213128231, "operating_cash_flow": 128682000, "stock_based_compensation": 14019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515000, "free_cash_flow": 136046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15503000", "ebitda": "23342000", "netIncome": "11416000", "grossProfit": "144480000", "depreciation": "None", "totalRevenue": "1235197000", "costOfRevenue": "1090717000", "interestIncome": "None", "incomeBeforeTax": "11441000", "interestExpense": "4062000", "operatingIncome": "15503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4062000", "nonInterestIncome": "None", "operatingExpenses": "128977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7839000", "sellingGeneralAndAdministrative": "121138000", "netIncomeFromContinuingOperations": "11416000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1261608000", "longTermDebt": "323616000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-997601000", "totalLiabilities": "1054723000", "otherCurrentAssets": "-543481000", "totalCurrentAssets": "1145365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20707000", "currentNetReceivables": "277678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116243000", "currentAccountsPayable": "655967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329966000", "totalShareholderEquity": "206885000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "68790000", "totalCurrentLiabilities": "655967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398756000", "cashAndShortTermInvestments": "1411168000", "commonStockSharesOutstanding": "213128231", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "1411168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128682000", "capitalExpenditures": "7364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515000", "cashflowFromInvestment": "578000", "stockBasedCompensation": "14019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1012804000, "cost_of_revenue": 889494000, "gross_profit": 123310000, "ebit": -10284000, "ebitda": -2450000, "pretax_income": -14233000, "tax_provision": -3227000, "net_income": -11006000, "net_income_to_common": -11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 325134000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 200970862, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": -50375000, "capital_expenditure": 16255000, "free_cash_flow": -34120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12830, "ticker_id": 4720, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10284000", "ebitda": "-2450000", "netIncome": "-11006000", "grossProfit": "123310000", "depreciation": "None", "totalRevenue": "1012804000", "costOfRevenue": "889494000", "interestIncome": "None", "incomeBeforeTax": "-14233000", "interestExpense": "3949000", "operatingIncome": "-10284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3227000", "reportedCurrency": "USD", "netInterestIncome": "-3949000", "nonInterestIncome": "None", "operatingExpenses": "133594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7834000", "sellingGeneralAndAdministrative": "125764000", "netIncomeFromContinuingOperations": "-11006000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1065786000", "longTermDebt": "323176000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1009017000", "totalLiabilities": "886509000", "otherCurrentAssets": "122553000", "totalCurrentAssets": "831144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28413000", "currentNetReceivables": "253207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234642000", "currentAccountsPayable": "474569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338068000", "totalShareholderEquity": "179277000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "556866000", "totalCurrentLiabilities": "476527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409982000", "cashAndShortTermInvestments": "577937000", "commonStockSharesOutstanding": "200970862", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "577937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50375000", "capitalExpenditures": "16255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15296000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "13115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012804000, "cost_of_revenue": 889494000, "gross_profit": 123310000, "research_and_development": null, "selling_general_admin": 125764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10284000, "depreciation_amortisation": 7834000, "ebitda": -2450000, "interest_expense": 3949000, "interest_income": null, "other_non_operating": null, "pretax_income": -14233000, "tax_provision": -3227000, "effective_tax_rate": null, "net_income": -11006000, "net_income_continuing_ops": -11006000, "net_income_to_common": -11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577937000, "short_term_investments": 28413000, "net_receivables": 253207000, "inventory": null, "other_current_assets": null, "total_current_assets": 831144000, "net_ppe": null, "goodwill": 32060000, "intangible_assets": 4550000, "goodwill_and_intangibles": 36610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234642000, "total_assets": 1065786000, "short_term_debt": 1958000, "accounts_payable": 474569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476527000, "long_term_debt": 323176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409982000, "total_liabilities": 886509000, "total_debt": 325134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1009017000, "total_equity": 179277000, "shares_outstanding": 200970862, "operating_cash_flow": -50375000, "stock_based_compensation": 13115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15296000, "free_cash_flow": -34120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10284000", "ebitda": "-2450000", "netIncome": "-11006000", "grossProfit": "123310000", "depreciation": "None", "totalRevenue": "1012804000", "costOfRevenue": "889494000", "interestIncome": "None", "incomeBeforeTax": "-14233000", "interestExpense": "3949000", "operatingIncome": "-10284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3227000", "reportedCurrency": "USD", "netInterestIncome": "-3949000", "nonInterestIncome": "None", "operatingExpenses": "133594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7834000", "sellingGeneralAndAdministrative": "125764000", "netIncomeFromContinuingOperations": "-11006000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1065786000", "longTermDebt": "323176000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1009017000", "totalLiabilities": "886509000", "otherCurrentAssets": "122553000", "totalCurrentAssets": "831144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28413000", "currentNetReceivables": "253207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234642000", "currentAccountsPayable": "474569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338068000", "totalShareholderEquity": "179277000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "556866000", "totalCurrentLiabilities": "476527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409982000", "cashAndShortTermInvestments": "577937000", "commonStockSharesOutstanding": "200970862", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "577937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50375000", "capitalExpenditures": "16255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15296000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "13115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 993695000, "cost_of_revenue": 868022000, "gross_profit": 125673000, "ebit": 7681000, "ebitda": 15666000, "pretax_income": 3731000, "tax_provision": 2000, "net_income": 3729000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618067000, "total_current_assets": 985324000, "total_assets": 1102614000, "short_term_debt": null, "long_term_debt": 322736000, "total_debt": 322736000, "total_liabilities": 940743000, "total_equity": 161871000, "shares_outstanding": 208927980, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 144556000, "capital_expenditure": 16255000, "free_cash_flow": 160811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12832, "ticker_id": 4720, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7681000", "ebitda": "15666000", "netIncome": "3729000", "grossProfit": "125673000", "depreciation": "None", "totalRevenue": "993695000", "costOfRevenue": "868022000", "interestIncome": "None", "incomeBeforeTax": "3731000", "interestExpense": "3950000", "operatingIncome": "7681000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "117992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "110015000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1102614000", "longTermDebt": "322736000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-998011000", "totalLiabilities": "940743000", "otherCurrentAssets": "121407000", "totalCurrentAssets": "985324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26013000", "currentNetReceivables": "219837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117290000", "currentAccountsPayable": "406726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329658000", "totalShareholderEquity": "161871000", "capitalLeaseObligations": "6922000", "otherCurrentLiabilities": "204359000", "totalCurrentLiabilities": "611085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329658000", "cashAndShortTermInvestments": "618067000", "commonStockSharesOutstanding": "208927980", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "618067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144556000", "capitalExpenditures": "16255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948000", "cashflowFromInvestment": "2315000", "stockBasedCompensation": "16227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993695000, "cost_of_revenue": 868022000, "gross_profit": 125673000, "research_and_development": null, "selling_general_admin": 110015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7681000, "depreciation_amortisation": 7985000, "ebitda": 15666000, "interest_expense": 3950000, "interest_income": null, "other_non_operating": null, "pretax_income": 3731000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 3729000, "net_income_continuing_ops": 3729000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618067000, "short_term_investments": 26013000, "net_receivables": 219837000, "inventory": null, "other_current_assets": null, "total_current_assets": 985324000, "net_ppe": null, "goodwill": 32060000, "intangible_assets": 4550000, "goodwill_and_intangibles": 36610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117290000, "total_assets": 1102614000, "short_term_debt": null, "accounts_payable": 406726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611085000, "long_term_debt": 322736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329658000, "total_liabilities": 940743000, "total_debt": 322736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -998011000, "total_equity": 161871000, "shares_outstanding": 208927980, "operating_cash_flow": 144556000, "stock_based_compensation": 16227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 948000, "free_cash_flow": 160811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7681000", "ebitda": "15666000", "netIncome": "3729000", "grossProfit": "125673000", "depreciation": "None", "totalRevenue": "993695000", "costOfRevenue": "868022000", "interestIncome": "None", "incomeBeforeTax": "3731000", "interestExpense": "3950000", "operatingIncome": "7681000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "117992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "110015000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1102614000", "longTermDebt": "322736000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-998011000", "totalLiabilities": "940743000", "otherCurrentAssets": "121407000", "totalCurrentAssets": "985324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26013000", "currentNetReceivables": "219837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117290000", "currentAccountsPayable": "406726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329658000", "totalShareholderEquity": "161871000", "capitalLeaseObligations": "6922000", "otherCurrentLiabilities": "204359000", "totalCurrentLiabilities": "611085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329658000", "cashAndShortTermInvestments": "618067000", "commonStockSharesOutstanding": "208927980", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "618067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144556000", "capitalExpenditures": "16255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948000", "cashflowFromInvestment": "2315000", "stockBasedCompensation": "16227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 1015288000, "cost_of_revenue": 881740000, "gross_profit": 133548000, "ebit": 22827000, "ebitda": 29863000, "pretax_income": 18877000, "tax_provision": 3224000, "net_income": 15667000, "net_income_to_common": 15667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470266000, "total_current_assets": 880122000, "total_assets": 1000150000, "short_term_debt": null, "long_term_debt": 322295000, "total_debt": 322295000, "total_liabilities": 859183000, "total_equity": 140967000, "shares_outstanding": 209519629, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 29130000, "capital_expenditure": 8003000, "free_cash_flow": 37133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12833, "ticker_id": 4720, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22827000", "ebitda": "29863000", "netIncome": "15667000", "grossProfit": "133548000", "depreciation": "None", "totalRevenue": "1015288000", "costOfRevenue": "881740000", "interestIncome": "None", "incomeBeforeTax": "18877000", "interestExpense": "3950000", "operatingIncome": "22748000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "110800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7036000", "sellingGeneralAndAdministrative": "103797000", "netIncomeFromContinuingOperations": "15653000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1000150000", "longTermDebt": "322295000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1001740000", "totalLiabilities": "859183000", "otherCurrentAssets": "93414000", "totalCurrentAssets": "880122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33511000", "currentNetReceivables": "282931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120028000", "currentAccountsPayable": "361353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329656000", "totalShareholderEquity": "140967000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "168174000", "totalCurrentLiabilities": "529527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329656000", "cashAndShortTermInvestments": "470266000", "commonStockSharesOutstanding": "209519629", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "470266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29130000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1616000", "cashflowFromInvestment": "-6664000", "stockBasedCompensation": "15553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015288000, "cost_of_revenue": 881740000, "gross_profit": 133548000, "research_and_development": null, "selling_general_admin": 103797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22827000, "depreciation_amortisation": 7036000, "ebitda": 29863000, "interest_expense": 3950000, "interest_income": null, "other_non_operating": null, "pretax_income": 18877000, "tax_provision": 3224000, "effective_tax_rate": null, "net_income": 15667000, "net_income_continuing_ops": 15653000, "net_income_to_common": 15667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470266000, "short_term_investments": 33511000, "net_receivables": 282931000, "inventory": null, "other_current_assets": null, "total_current_assets": 880122000, "net_ppe": null, "goodwill": 32060000, "intangible_assets": 4550000, "goodwill_and_intangibles": 36610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120028000, "total_assets": 1000150000, "short_term_debt": null, "accounts_payable": 361353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529527000, "long_term_debt": 322295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329656000, "total_liabilities": 859183000, "total_debt": 322295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1001740000, "total_equity": 140967000, "shares_outstanding": 209519629, "operating_cash_flow": 29130000, "stock_based_compensation": 15553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1616000, "free_cash_flow": 37133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22827000", "ebitda": "29863000", "netIncome": "15667000", "grossProfit": "133548000", "depreciation": "None", "totalRevenue": "1015288000", "costOfRevenue": "881740000", "interestIncome": "None", "incomeBeforeTax": "18877000", "interestExpense": "3950000", "operatingIncome": "22748000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "110800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7036000", "sellingGeneralAndAdministrative": "103797000", "netIncomeFromContinuingOperations": "15653000" }, "balance": { "goodwill": "32060000", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1000150000", "longTermDebt": "322295000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1001740000", "totalLiabilities": "859183000", "otherCurrentAssets": "93414000", "totalCurrentAssets": "880122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33511000", "currentNetReceivables": "282931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120028000", "currentAccountsPayable": "361353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329656000", "totalShareholderEquity": "140967000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "168174000", "totalCurrentLiabilities": "529527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329656000", "cashAndShortTermInvestments": "470266000", "commonStockSharesOutstanding": "209519629", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "470266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29130000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1616000", "cashflowFromInvestment": "-6664000", "stockBasedCompensation": "15553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 926932000, "cost_of_revenue": 820900000, "gross_profit": 106032000, "ebit": -5383000, "ebitda": 2244000, "pretax_income": -9333000, "tax_provision": 21000, "net_income": -9114000, "net_income_to_common": -9114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446184000, "total_current_assets": 774486000, "total_assets": 895617000, "short_term_debt": null, "long_term_debt": 321855000, "total_debt": 321855000, "total_liabilities": 786622000, "total_equity": 108131000, "shares_outstanding": 193606438, "goodwill_and_intangibles": 38742000 }, "cash_flow": { "operating_cash_flow": 16616000, "capital_expenditure": 8252000, "free_cash_flow": 24868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12834, "ticker_id": 4720, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5383000", "ebitda": "2244000", "netIncome": "-9114000", "grossProfit": "106032000", "depreciation": "None", "totalRevenue": "926932000", "costOfRevenue": "820900000", "interestIncome": "None", "incomeBeforeTax": "-9333000", "interestExpense": "3950000", "operatingIncome": "-5393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "111425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7627000", "sellingGeneralAndAdministrative": "103831000", "netIncomeFromContinuingOperations": "-9354000" }, "balance": { "goodwill": "34192000", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "895617000", "longTermDebt": "321855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1017407000", "totalLiabilities": "786622000", "otherCurrentAssets": "80883000", "totalCurrentAssets": "774486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33360000", "currentNetReceivables": "214059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121131000", "currentAccountsPayable": "308739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329503000", "totalShareholderEquity": "108131000", "capitalLeaseObligations": "7648000", "otherCurrentLiabilities": "148380000", "totalCurrentLiabilities": "457119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329503000", "cashAndShortTermInvestments": "446184000", "commonStockSharesOutstanding": "193606438", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "446184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16616000", "capitalExpenditures": "8252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-3462000", "stockBasedCompensation": "17187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 926932000, "cost_of_revenue": 820900000, "gross_profit": 106032000, "research_and_development": null, "selling_general_admin": 103831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5383000, "depreciation_amortisation": 7627000, "ebitda": 2244000, "interest_expense": 3950000, "interest_income": null, "other_non_operating": null, "pretax_income": -9333000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -9114000, "net_income_continuing_ops": -9354000, "net_income_to_common": -9114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446184000, "short_term_investments": 33360000, "net_receivables": 214059000, "inventory": null, "other_current_assets": null, "total_current_assets": 774486000, "net_ppe": null, "goodwill": 34192000, "intangible_assets": 4550000, "goodwill_and_intangibles": 38742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121131000, "total_assets": 895617000, "short_term_debt": null, "accounts_payable": 308739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457119000, "long_term_debt": 321855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329503000, "total_liabilities": 786622000, "total_debt": 321855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1017407000, "total_equity": 108131000, "shares_outstanding": 193606438, "operating_cash_flow": 16616000, "stock_based_compensation": 17187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": 24868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5383000", "ebitda": "2244000", "netIncome": "-9114000", "grossProfit": "106032000", "depreciation": "None", "totalRevenue": "926932000", "costOfRevenue": "820900000", "interestIncome": "None", "incomeBeforeTax": "-9333000", "interestExpense": "3950000", "operatingIncome": "-5393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "111425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7627000", "sellingGeneralAndAdministrative": "103831000", "netIncomeFromContinuingOperations": "-9354000" }, "balance": { "goodwill": "34192000", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "895617000", "longTermDebt": "321855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1017407000", "totalLiabilities": "786622000", "otherCurrentAssets": "80883000", "totalCurrentAssets": "774486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33360000", "currentNetReceivables": "214059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121131000", "currentAccountsPayable": "308739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329503000", "totalShareholderEquity": "108131000", "capitalLeaseObligations": "7648000", "otherCurrentLiabilities": "148380000", "totalCurrentLiabilities": "457119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329503000", "cashAndShortTermInvestments": "446184000", "commonStockSharesOutstanding": "193606438", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "446184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16616000", "capitalExpenditures": "8252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-3462000", "stockBasedCompensation": "17187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 701241000, "cost_of_revenue": 614896000, "gross_profit": 86345000, "ebit": -25565000, "ebitda": -18757000, "pretax_income": -31057000, "tax_provision": 7000, "net_income": -31091000, "net_income_to_common": -31091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432859000, "total_current_assets": 661638000, "total_assets": 782063000, "short_term_debt": 1212000, "long_term_debt": 321428000, "total_debt": 322640000, "total_liabilities": 681108000, "total_equity": 99851000, "shares_outstanding": 191897164, "goodwill_and_intangibles": 39376000 }, "cash_flow": { "operating_cash_flow": -8711000, "capital_expenditure": 9284000, "free_cash_flow": 573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12835, "ticker_id": 4720, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25565000", "ebitda": "-18757000", "netIncome": "-31091000", "grossProfit": "86345000", "depreciation": "None", "totalRevenue": "701241000", "costOfRevenue": "614896000", "interestIncome": "None", "incomeBeforeTax": "-31057000", "interestExpense": "5492000", "operatingIncome": "-22545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "108890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6808000", "sellingGeneralAndAdministrative": "95069000", "netIncomeFromContinuingOperations": "-31064000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "782063000", "longTermDebt": "321428000", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1008293000", "totalLiabilities": "681108000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "661638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37791000", "currentNetReceivables": "153904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120425000", "currentAccountsPayable": "242499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329263000", "totalShareholderEquity": "99851000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "108134000", "totalCurrentLiabilities": "351845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329263000", "cashAndShortTermInvestments": "432859000", "commonStockSharesOutstanding": "191897164", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "432859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8711000", "capitalExpenditures": "9284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106875000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "16236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701241000, "cost_of_revenue": 614896000, "gross_profit": 86345000, "research_and_development": null, "selling_general_admin": 95069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25565000, "depreciation_amortisation": 6808000, "ebitda": -18757000, "interest_expense": 5492000, "interest_income": null, "other_non_operating": null, "pretax_income": -31057000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -31091000, "net_income_continuing_ops": -31064000, "net_income_to_common": -31091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432859000, "short_term_investments": 37791000, "net_receivables": 153904000, "inventory": null, "other_current_assets": null, "total_current_assets": 661638000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 4550000, "goodwill_and_intangibles": 39376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120425000, "total_assets": 782063000, "short_term_debt": 1212000, "accounts_payable": 242499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351845000, "long_term_debt": 321428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329263000, "total_liabilities": 681108000, "total_debt": 322640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008293000, "total_equity": 99851000, "shares_outstanding": 191897164, "operating_cash_flow": -8711000, "stock_based_compensation": 16236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106875000, "free_cash_flow": 573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25565000", "ebitda": "-18757000", "netIncome": "-31091000", "grossProfit": "86345000", "depreciation": "None", "totalRevenue": "701241000", "costOfRevenue": "614896000", "interestIncome": "None", "incomeBeforeTax": "-31057000", "interestExpense": "5492000", "operatingIncome": "-22545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "108890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6808000", "sellingGeneralAndAdministrative": "95069000", "netIncomeFromContinuingOperations": "-31064000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "782063000", "longTermDebt": "321428000", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-1008293000", "totalLiabilities": "681108000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "661638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37791000", "currentNetReceivables": "153904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120425000", "currentAccountsPayable": "242499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329263000", "totalShareholderEquity": "99851000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "108134000", "totalCurrentLiabilities": "351845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329263000", "cashAndShortTermInvestments": "432859000", "commonStockSharesOutstanding": "191897164", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "432859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8711000", "capitalExpenditures": "9284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106875000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "16236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 692433000, "cost_of_revenue": 613444000, "gross_profit": 78989000, "ebit": -19500000, "ebitda": -11814000, "pretax_income": -26437000, "tax_provision": -8000, "net_income": -26413000, "net_income_to_common": -26413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340300000, "total_current_assets": 573607000, "total_assets": 692287000, "short_term_debt": 1613000, "long_term_debt": 210386000, "total_debt": 211999000, "total_liabilities": 576660000, "total_equity": 114550000, "shares_outstanding": 191361283, "goodwill_and_intangibles": 39376000 }, "cash_flow": { "operating_cash_flow": 26190000, "capital_expenditure": 9280000, "free_cash_flow": 35470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12837, "ticker_id": 4720, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19500000", "ebitda": "-11814000", "netIncome": "-26413000", "grossProfit": "78989000", "depreciation": "None", "totalRevenue": "692433000", "costOfRevenue": "613444000", "interestIncome": "None", "incomeBeforeTax": "-26437000", "interestExpense": "6937000", "operatingIncome": "-19522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-6937000", "nonInterestIncome": "None", "operatingExpenses": "98511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7686000", "sellingGeneralAndAdministrative": "90871000", "netIncomeFromContinuingOperations": "-26429000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "692287000", "longTermDebt": "210386000", "shortTermDebt": "1613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-977202000", "totalLiabilities": "576660000", "otherCurrentAssets": "53779000", "totalCurrentAssets": "573607000", "currentLongTermDebt": "1613000", "longTermInvestments": "None", "shortTermInvestments": "40676000", "currentNetReceivables": "138852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118680000", "currentAccountsPayable": "225807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220190000", "totalShareholderEquity": "114550000", "capitalLeaseObligations": "8191000", "otherCurrentLiabilities": "130663000", "totalCurrentLiabilities": "358083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218577000", "cashAndShortTermInvestments": "340300000", "commonStockSharesOutstanding": "191361283", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "340300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26190000", "capitalExpenditures": "9280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-24560000", "stockBasedCompensation": "17258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692433000, "cost_of_revenue": 613444000, "gross_profit": 78989000, "research_and_development": null, "selling_general_admin": 90871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19500000, "depreciation_amortisation": 7686000, "ebitda": -11814000, "interest_expense": 6937000, "interest_income": null, "other_non_operating": null, "pretax_income": -26437000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -26413000, "net_income_continuing_ops": -26429000, "net_income_to_common": -26413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340300000, "short_term_investments": 40676000, "net_receivables": 138852000, "inventory": null, "other_current_assets": null, "total_current_assets": 573607000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 4550000, "goodwill_and_intangibles": 39376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118680000, "total_assets": 692287000, "short_term_debt": 1613000, "accounts_payable": 225807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358083000, "long_term_debt": 210386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218577000, "total_liabilities": 576660000, "total_debt": 211999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977202000, "total_equity": 114550000, "shares_outstanding": 191361283, "operating_cash_flow": 26190000, "stock_based_compensation": 17258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": 35470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19500000", "ebitda": "-11814000", "netIncome": "-26413000", "grossProfit": "78989000", "depreciation": "None", "totalRevenue": "692433000", "costOfRevenue": "613444000", "interestIncome": "None", "incomeBeforeTax": "-26437000", "interestExpense": "6937000", "operatingIncome": "-19522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-6937000", "nonInterestIncome": "None", "operatingExpenses": "98511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7686000", "sellingGeneralAndAdministrative": "90871000", "netIncomeFromContinuingOperations": "-26429000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "692287000", "longTermDebt": "210386000", "shortTermDebt": "1613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-977202000", "totalLiabilities": "576660000", "otherCurrentAssets": "53779000", "totalCurrentAssets": "573607000", "currentLongTermDebt": "1613000", "longTermInvestments": "None", "shortTermInvestments": "40676000", "currentNetReceivables": "138852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118680000", "currentAccountsPayable": "225807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220190000", "totalShareholderEquity": "114550000", "capitalLeaseObligations": "8191000", "otherCurrentLiabilities": "130663000", "totalCurrentLiabilities": "358083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218577000", "cashAndShortTermInvestments": "340300000", "commonStockSharesOutstanding": "191361283", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "340300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26190000", "capitalExpenditures": "9280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-24560000", "stockBasedCompensation": "17258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 681286000, "cost_of_revenue": 605312000, "gross_profit": 75974000, "ebit": -18290000, "ebitda": -11751000, "pretax_income": -23981000, "tax_provision": 22000, "net_income": -24010000, "net_income_to_common": -24010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339007000, "total_current_assets": 599113000, "total_assets": 716258000, "short_term_debt": null, "long_term_debt": 211742000, "total_debt": 211742000, "total_liabilities": 591460000, "total_equity": 123705000, "shares_outstanding": 190891787, "goodwill_and_intangibles": 40027000 }, "cash_flow": { "operating_cash_flow": 23529000, "capital_expenditure": 11733000, "free_cash_flow": 35262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12838, "ticker_id": 4720, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18290000", "ebitda": "-11751000", "netIncome": "-24010000", "grossProfit": "75974000", "depreciation": "None", "totalRevenue": "681286000", "costOfRevenue": "605312000", "interestIncome": "None", "incomeBeforeTax": "-23981000", "interestExpense": "5691000", "operatingIncome": "-18382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-5691000", "nonInterestIncome": "None", "operatingExpenses": "94356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6539000", "sellingGeneralAndAdministrative": "87863000", "netIncomeFromContinuingOperations": "-24003000" }, "balance": { "goodwill": "34826000", "inventory": "-522221000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "716258000", "longTermDebt": "211742000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "-950789000", "totalLiabilities": "591460000", "otherCurrentAssets": "52191000", "totalCurrentAssets": "599113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24701000", "currentNetReceivables": "183214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117145000", "currentAccountsPayable": "249031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219921000", "totalShareholderEquity": "123705000", "capitalLeaseObligations": "8179000", "otherCurrentLiabilities": "122508000", "totalCurrentLiabilities": "371539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219921000", "cashAndShortTermInvestments": "339007000", "commonStockSharesOutstanding": "190891787", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "339007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23529000", "capitalExpenditures": "11733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49488000", "cashflowFromInvestment": "26966000", "stockBasedCompensation": "16784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681286000, "cost_of_revenue": 605312000, "gross_profit": 75974000, "research_and_development": null, "selling_general_admin": 87863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18290000, "depreciation_amortisation": 6539000, "ebitda": -11751000, "interest_expense": 5691000, "interest_income": null, "other_non_operating": null, "pretax_income": -23981000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -24010000, "net_income_continuing_ops": -24003000, "net_income_to_common": -24010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339007000, "short_term_investments": 24701000, "net_receivables": 183214000, "inventory": -522221000, "other_current_assets": null, "total_current_assets": 599113000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5201000, "goodwill_and_intangibles": 40027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117145000, "total_assets": 716258000, "short_term_debt": null, "accounts_payable": 249031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371539000, "long_term_debt": 211742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219921000, "total_liabilities": 591460000, "total_debt": 211742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950789000, "total_equity": 123705000, "shares_outstanding": 190891787, "operating_cash_flow": 23529000, "stock_based_compensation": 16784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49488000, "free_cash_flow": 35262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18290000", "ebitda": "-11751000", "netIncome": "-24010000", "grossProfit": "75974000", "depreciation": "None", "totalRevenue": "681286000", "costOfRevenue": "605312000", "interestIncome": "None", "incomeBeforeTax": "-23981000", "interestExpense": "5691000", "operatingIncome": "-18382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-5691000", "nonInterestIncome": "None", "operatingExpenses": "94356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6539000", "sellingGeneralAndAdministrative": "87863000", "netIncomeFromContinuingOperations": "-24003000" }, "balance": { "goodwill": "34826000", "inventory": "-522221000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "716258000", "longTermDebt": "211742000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "-950789000", "totalLiabilities": "591460000", "otherCurrentAssets": "52191000", "totalCurrentAssets": "599113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24701000", "currentNetReceivables": "183214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117145000", "currentAccountsPayable": "249031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219921000", "totalShareholderEquity": "123705000", "capitalLeaseObligations": "8179000", "otherCurrentLiabilities": "122508000", "totalCurrentLiabilities": "371539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219921000", "cashAndShortTermInvestments": "339007000", "commonStockSharesOutstanding": "190891787", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "339007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23529000", "capitalExpenditures": "11733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49488000", "cashflowFromInvestment": "26966000", "stockBasedCompensation": "16784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 628601000, "cost_of_revenue": 573218000, "gross_profit": 55383000, "ebit": -41148000, "ebitda": -35119000, "pretax_income": -46575000, "tax_provision": -54000, "net_income": -46521000, "net_income_to_common": -46521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238903000, "total_current_assets": 520639000, "total_assets": 633230000, "short_term_debt": null, "long_term_debt": 162030000, "total_debt": 162030000, "total_liabilities": 501213000, "total_equity": 130931000, "shares_outstanding": 189005394, "goodwill_and_intangibles": 40050000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 11121000, "free_cash_flow": 4883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12839, "ticker_id": 4720, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41148000", "ebitda": "-35119000", "netIncome": "-46521000", "grossProfit": "55383000", "depreciation": "None", "totalRevenue": "628601000", "costOfRevenue": "573218000", "interestIncome": "None", "incomeBeforeTax": "-46575000", "interestExpense": "5427000", "operatingIncome": "-41106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-5427000", "nonInterestIncome": "None", "operatingExpenses": "96489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6029000", "sellingGeneralAndAdministrative": "90512000", "netIncomeFromContinuingOperations": "-46575000" }, "balance": { "goodwill": "34826000", "inventory": "-403974000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "633230000", "longTermDebt": "162030000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5224000", "reportedCurrency": "USD", "retainedEarnings": "-926779000", "totalLiabilities": "501213000", "otherCurrentAssets": "53856000", "totalCurrentAssets": "520639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62809000", "currentNetReceivables": "165071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112591000", "currentAccountsPayable": "223862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170471000", "totalShareholderEquity": "130931000", "capitalLeaseObligations": "8441000", "otherCurrentLiabilities": "106880000", "totalCurrentLiabilities": "330742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170471000", "cashAndShortTermInvestments": "238903000", "commonStockSharesOutstanding": "189005394", "intangibleAssetsExcludingGoodwill": "5224000", "cashAndCashEquivalentsAtCarryingValue": "238903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6238000", "capitalExpenditures": "11121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "42705000", "stockBasedCompensation": "20854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628601000, "cost_of_revenue": 573218000, "gross_profit": 55383000, "research_and_development": null, "selling_general_admin": 90512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41148000, "depreciation_amortisation": 6029000, "ebitda": -35119000, "interest_expense": 5427000, "interest_income": null, "other_non_operating": null, "pretax_income": -46575000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -46521000, "net_income_continuing_ops": -46575000, "net_income_to_common": -46521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238903000, "short_term_investments": 62809000, "net_receivables": 165071000, "inventory": -403974000, "other_current_assets": null, "total_current_assets": 520639000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5224000, "goodwill_and_intangibles": 40050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112591000, "total_assets": 633230000, "short_term_debt": null, "accounts_payable": 223862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330742000, "long_term_debt": 162030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170471000, "total_liabilities": 501213000, "total_debt": 162030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926779000, "total_equity": 130931000, "shares_outstanding": 189005394, "operating_cash_flow": -6238000, "stock_based_compensation": 20854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000, "free_cash_flow": 4883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41148000", "ebitda": "-35119000", "netIncome": "-46521000", "grossProfit": "55383000", "depreciation": "None", "totalRevenue": "628601000", "costOfRevenue": "573218000", "interestIncome": "None", "incomeBeforeTax": "-46575000", "interestExpense": "5427000", "operatingIncome": "-41106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-5427000", "nonInterestIncome": "None", "operatingExpenses": "96489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6029000", "sellingGeneralAndAdministrative": "90512000", "netIncomeFromContinuingOperations": "-46575000" }, "balance": { "goodwill": "34826000", "inventory": "-403974000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "633230000", "longTermDebt": "162030000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5224000", "reportedCurrency": "USD", "retainedEarnings": "-926779000", "totalLiabilities": "501213000", "otherCurrentAssets": "53856000", "totalCurrentAssets": "520639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62809000", "currentNetReceivables": "165071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112591000", "currentAccountsPayable": "223862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170471000", "totalShareholderEquity": "130931000", "capitalLeaseObligations": "8441000", "otherCurrentLiabilities": "106880000", "totalCurrentLiabilities": "330742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170471000", "cashAndShortTermInvestments": "238903000", "commonStockSharesOutstanding": "189005394", "intangibleAssetsExcludingGoodwill": "5224000", "cashAndCashEquivalentsAtCarryingValue": "238903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6238000", "capitalExpenditures": "11121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "42705000", "stockBasedCompensation": "20854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 465387000, "cost_of_revenue": 417762000, "gross_profit": 47625000, "ebit": -41771000, "ebitda": -35910000, "pretax_income": -47255000, "tax_provision": -24000, "net_income": -47209000, "net_income_to_common": -47209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202904000, "total_current_assets": 483537000, "total_assets": 591880000, "short_term_debt": 1717000, "long_term_debt": 161813000, "total_debt": 163530000, "total_liabilities": 433809000, "total_equity": 156946000, "shares_outstanding": 188328517, "goodwill_and_intangibles": 40078000 }, "cash_flow": { "operating_cash_flow": -187466000, "capital_expenditure": 10597000, "free_cash_flow": -176869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12840, "ticker_id": 4720, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41771000", "ebitda": "-35910000", "netIncome": "-47209000", "grossProfit": "47625000", "depreciation": "None", "totalRevenue": "465387000", "costOfRevenue": "417762000", "interestIncome": "None", "incomeBeforeTax": "-47255000", "interestExpense": "5484000", "operatingIncome": "-41913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "89538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "78731000", "netIncomeFromContinuingOperations": "-47231000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "591880000", "longTermDebt": "161813000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5252000", "reportedCurrency": "USD", "retainedEarnings": "-880258000", "totalLiabilities": "433809000", "otherCurrentAssets": "44970000", "totalCurrentAssets": "483537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115914000", "currentNetReceivables": "119749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "170069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170787000", "totalShareholderEquity": "156946000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "92953000", "totalCurrentLiabilities": "263022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170787000", "cashAndShortTermInvestments": "202904000", "commonStockSharesOutstanding": "188328517", "intangibleAssetsExcludingGoodwill": "5252000", "cashAndCashEquivalentsAtCarryingValue": "202904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38717000", "operatingCashflow": "-187466000", "capitalExpenditures": "10597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-1018000", "stockBasedCompensation": "15652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465387000, "cost_of_revenue": 417762000, "gross_profit": 47625000, "research_and_development": null, "selling_general_admin": 78731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41771000, "depreciation_amortisation": 5861000, "ebitda": -35910000, "interest_expense": 5484000, "interest_income": null, "other_non_operating": null, "pretax_income": -47255000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -47209000, "net_income_continuing_ops": -47231000, "net_income_to_common": -47209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202904000, "short_term_investments": 115914000, "net_receivables": 119749000, "inventory": null, "other_current_assets": null, "total_current_assets": 483537000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5252000, "goodwill_and_intangibles": 40078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108343000, "total_assets": 591880000, "short_term_debt": 1717000, "accounts_payable": 170069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263022000, "long_term_debt": 161813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170787000, "total_liabilities": 433809000, "total_debt": 163530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880258000, "total_equity": 156946000, "shares_outstanding": 188328517, "operating_cash_flow": -187466000, "stock_based_compensation": 15652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -176869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41771000", "ebitda": "-35910000", "netIncome": "-47209000", "grossProfit": "47625000", "depreciation": "None", "totalRevenue": "465387000", "costOfRevenue": "417762000", "interestIncome": "None", "incomeBeforeTax": "-47255000", "interestExpense": "5484000", "operatingIncome": "-41913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "89538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "78731000", "netIncomeFromContinuingOperations": "-47231000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "591880000", "longTermDebt": "161813000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5252000", "reportedCurrency": "USD", "retainedEarnings": "-880258000", "totalLiabilities": "433809000", "otherCurrentAssets": "44970000", "totalCurrentAssets": "483537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115914000", "currentNetReceivables": "119749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "170069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170787000", "totalShareholderEquity": "156946000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "92953000", "totalCurrentLiabilities": "263022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170787000", "cashAndShortTermInvestments": "202904000", "commonStockSharesOutstanding": "188328517", "intangibleAssetsExcludingGoodwill": "5252000", "cashAndCashEquivalentsAtCarryingValue": "202904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38717000", "operatingCashflow": "-187466000", "capitalExpenditures": "10597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-1018000", "stockBasedCompensation": "15652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 456709000, "cost_of_revenue": 397879000, "gross_profit": 58830000, "ebit": -29611000, "ebitda": -24050000, "pretax_income": -35077000, "tax_provision": -30000, "net_income": -35047000, "net_income_to_common": -35047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391643000, "total_current_assets": 666970000, "total_assets": 770792000, "short_term_debt": 25356000, "long_term_debt": 161595000, "total_debt": 186951000, "total_liabilities": 581187000, "total_equity": 188503000, "shares_outstanding": 187328318, "goodwill_and_intangibles": 40106000 }, "cash_flow": { "operating_cash_flow": 5992000, "capital_expenditure": 9553000, "free_cash_flow": 15545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12842, "ticker_id": 4720, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29611000", "ebitda": "-24050000", "netIncome": "-35047000", "grossProfit": "58830000", "depreciation": "None", "totalRevenue": "456709000", "costOfRevenue": "397879000", "interestIncome": "None", "incomeBeforeTax": "-35077000", "interestExpense": "5466000", "operatingIncome": "-29756000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-5466000", "nonInterestIncome": "None", "operatingExpenses": "88586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "83089000", "netIncomeFromContinuingOperations": "-35077000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "770792000", "longTermDebt": "161595000", "shortTermDebt": "25356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5280000", "reportedCurrency": "USD", "retainedEarnings": "-833049000", "totalLiabilities": "581187000", "otherCurrentAssets": "45878000", "totalCurrentAssets": "666970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123926000", "currentNetReceivables": "105523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103822000", "currentAccountsPayable": "25356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170913000", "totalShareholderEquity": "188503000", "capitalLeaseObligations": "9318000", "otherCurrentLiabilities": "263932000", "totalCurrentLiabilities": "410274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170913000", "cashAndShortTermInvestments": "391643000", "commonStockSharesOutstanding": "187328318", "intangibleAssetsExcludingGoodwill": "5280000", "cashAndCashEquivalentsAtCarryingValue": "391643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36314000", "operatingCashflow": "5992000", "capitalExpenditures": "9553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9607000", "stockBasedCompensation": "13569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456709000, "cost_of_revenue": 397879000, "gross_profit": 58830000, "research_and_development": null, "selling_general_admin": 83089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29611000, "depreciation_amortisation": 5561000, "ebitda": -24050000, "interest_expense": 5466000, "interest_income": null, "other_non_operating": null, "pretax_income": -35077000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -35047000, "net_income_continuing_ops": -35077000, "net_income_to_common": -35047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391643000, "short_term_investments": 123926000, "net_receivables": 105523000, "inventory": null, "other_current_assets": null, "total_current_assets": 666970000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5280000, "goodwill_and_intangibles": 40106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103822000, "total_assets": 770792000, "short_term_debt": 25356000, "accounts_payable": 25356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410274000, "long_term_debt": 161595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170913000, "total_liabilities": 581187000, "total_debt": 186951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833049000, "total_equity": 188503000, "shares_outstanding": 187328318, "operating_cash_flow": 5992000, "stock_based_compensation": 13569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 15545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29611000", "ebitda": "-24050000", "netIncome": "-35047000", "grossProfit": "58830000", "depreciation": "None", "totalRevenue": "456709000", "costOfRevenue": "397879000", "interestIncome": "None", "incomeBeforeTax": "-35077000", "interestExpense": "5466000", "operatingIncome": "-29756000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-5466000", "nonInterestIncome": "None", "operatingExpenses": "88586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "83089000", "netIncomeFromContinuingOperations": "-35077000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "770792000", "longTermDebt": "161595000", "shortTermDebt": "25356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5280000", "reportedCurrency": "USD", "retainedEarnings": "-833049000", "totalLiabilities": "581187000", "otherCurrentAssets": "45878000", "totalCurrentAssets": "666970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123926000", "currentNetReceivables": "105523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103822000", "currentAccountsPayable": "25356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170913000", "totalShareholderEquity": "188503000", "capitalLeaseObligations": "9318000", "otherCurrentLiabilities": "263932000", "totalCurrentLiabilities": "410274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170913000", "cashAndShortTermInvestments": "391643000", "commonStockSharesOutstanding": "187328318", "intangibleAssetsExcludingGoodwill": "5280000", "cashAndCashEquivalentsAtCarryingValue": "391643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36314000", "operatingCashflow": "5992000", "capitalExpenditures": "9553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9607000", "stockBasedCompensation": "13569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "income_statement": { "revenue": 462379000, "cost_of_revenue": 410644000, "gross_profit": 51735000, "ebit": -23231000, "ebitda": -17967000, "pretax_income": -28493000, "tax_provision": 1000, "net_income": -28477000, "net_income_to_common": -28477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395258000, "total_current_assets": 683617000, "total_assets": 783546000, "short_term_debt": 21271000, "long_term_debt": 161378000, "total_debt": 182649000, "total_liabilities": 572434000, "total_equity": 209980000, "shares_outstanding": 185991460, "goodwill_and_intangibles": 40133000 }, "cash_flow": { "operating_cash_flow": 37177000, "capital_expenditure": 8560000, "free_cash_flow": 45737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12843, "ticker_id": 4720, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:13.916526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23231000", "ebitda": "-17967000", "netIncome": "-28477000", "grossProfit": "51735000", "depreciation": "None", "totalRevenue": "462379000", "costOfRevenue": "410644000", "interestIncome": "None", "incomeBeforeTax": "-28493000", "interestExpense": "5262000", "operatingIncome": "-23659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "75394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4834000", "costofGoodsAndServicesSold": "410644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5264000", "sellingGeneralAndAdministrative": "70199000", "netIncomeFromContinuingOperations": "-28494000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "783546000", "longTermDebt": "161378000", "shortTermDebt": "21271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5307000", "reportedCurrency": "USD", "retainedEarnings": "-798002000", "totalLiabilities": "572434000", "otherCurrentAssets": "77185000", "totalCurrentAssets": "683617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122249000", "currentNetReceivables": "88925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99929000", "currentAccountsPayable": "21271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43032000", "shortLongTermDebtTotal": "182649000", "totalShareholderEquity": "209980000", "capitalLeaseObligations": "9205000", "otherCurrentLiabilities": "254374000", "totalCurrentLiabilities": "401851000", "otherNonCurrentLiabilities": "9205000", "totalNonCurrentLiabilities": "170583000", "cashAndShortTermInvestments": "395258000", "commonStockSharesOutstanding": "185991460", "intangibleAssetsExcludingGoodwill": "5307000", "cashAndCashEquivalentsAtCarryingValue": "395258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2403000", "operatingCashflow": "37177000", "capitalExpenditures": "8560000", "changeInReceivables": "36301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-26210000", "stockBasedCompensation": "15636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462379000, "cost_of_revenue": 410644000, "gross_profit": 51735000, "research_and_development": null, "selling_general_admin": 70199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23231000, "depreciation_amortisation": 5264000, "ebitda": -17967000, "interest_expense": 5262000, "interest_income": null, "other_non_operating": null, "pretax_income": -28493000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -28477000, "net_income_continuing_ops": -28494000, "net_income_to_common": -28477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395258000, "short_term_investments": 122249000, "net_receivables": 88925000, "inventory": null, "other_current_assets": null, "total_current_assets": 683617000, "net_ppe": null, "goodwill": 34826000, "intangible_assets": 5307000, "goodwill_and_intangibles": 40133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99929000, "total_assets": 783546000, "short_term_debt": 21271000, "accounts_payable": 21271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401851000, "long_term_debt": 161378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170583000, "total_liabilities": 572434000, "total_debt": 182649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -798002000, "total_equity": 209980000, "shares_outstanding": 185991460, "operating_cash_flow": 37177000, "stock_based_compensation": 15636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": 45737000, "net_change_in_cash": 10997000 }, "raw_data": { "income": { "ebit": "-23231000", "ebitda": "-17967000", "netIncome": "-28477000", "grossProfit": "51735000", "depreciation": "None", "totalRevenue": "462379000", "costOfRevenue": "410644000", "interestIncome": "None", "incomeBeforeTax": "-28493000", "interestExpense": "5262000", "operatingIncome": "-23659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "75394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4834000", "costofGoodsAndServicesSold": "410644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5264000", "sellingGeneralAndAdministrative": "70199000", "netIncomeFromContinuingOperations": "-28494000" }, "balance": { "goodwill": "34826000", "inventory": "None", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "783546000", "longTermDebt": "161378000", "shortTermDebt": "21271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5307000", "reportedCurrency": "USD", "retainedEarnings": "-798002000", "totalLiabilities": "572434000", "otherCurrentAssets": "77185000", "totalCurrentAssets": "683617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122249000", "currentNetReceivables": "88925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99929000", "currentAccountsPayable": "21271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43032000", "shortLongTermDebtTotal": "182649000", "totalShareholderEquity": "209980000", "capitalLeaseObligations": "9205000", "otherCurrentLiabilities": "254374000", "totalCurrentLiabilities": "401851000", "otherNonCurrentLiabilities": "9205000", "totalNonCurrentLiabilities": "170583000", "cashAndShortTermInvestments": "395258000", "commonStockSharesOutstanding": "185991460", "intangibleAssetsExcludingGoodwill": "5307000", "cashAndCashEquivalentsAtCarryingValue": "395258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2403000", "operatingCashflow": "37177000", "capitalExpenditures": "8560000", "changeInReceivables": "36301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-26210000", "stockBasedCompensation": "15636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }