{ "ticker": { "uuid": "0d311917-d18e-4fed-9042-741e02cedb63", "symbol": "ALHC", "name": "Alignment Healthcare LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d311917-d18e-4fed-9042-741e02cedb63/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d311917-d18e-4fed-9042-741e02cedb63/" }, "latest_snapshot": { "ticker": { "uuid": "0d311917-d18e-4fed-9042-741e02cedb63", "symbol": "ALHC", "name": "Alignment Healthcare LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d311917-d18e-4fed-9042-741e02cedb63/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d311917-d18e-4fed-9042-741e02cedb63/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.06, "quality": 0.28, "momentum": 0.9, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 19.43, "market_cap": 4016838180.89, "pe_ratio": 202.8092, "earnings_yield": 0.0122, "ebitda_to_ev": 0.0226, "shareholder_yield": -0.005, "roe": 0.0957, "piotroski_f_score": 6, "momentum_12_1": 0.9719, "volatility_252d": 0.5508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 202.8092, "ev_ebitda": 44.1974, "earnings_yield": 0.0122, "fcf_yield": 0.1021, "shareholder_yield": -0.005 }, "quality": { "roe": 0.0957, "roic": null, "gross_margin": 0.1238, "fcf_margin": 0.0704, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4181, "eps_growth_1y": null, "fcf_growth_1y": 2.118 }, "momentum": { "price_return_12m": 0.6522, "momentum_12_1": 0.9719, "relative_strength": 0.436 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.28, "momentum_percentile": 0.9, "growth_composite": 16, "yield_composite": 89, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.37, "os": 0.04, "value": 0.08, "quality": 0.26, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 160.4311, "earnings_yield": 0.017, "shareholder_yield": -0.0063, "roe": 0.0957, "momentum_12_1": 0.1781 }, { "week_end_date": "2026-06-14", "price": 19.75, "os": 0.04, "value": 0.05, "quality": 0.27, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 206.1493, "earnings_yield": 0.0119, "shareholder_yield": -0.0049, "roe": 0.0957, "momentum_12_1": 0.0529 }, { "week_end_date": "2026-06-21", "price": 21.86, "os": 0.11, "value": 0.05, "quality": 0.29, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 228.1734, "earnings_yield": 0.0104, "shareholder_yield": -0.0044, "roe": 0.0957, "momentum_12_1": 0.1712 }, { "week_end_date": "2026-06-28", "price": 23.19, "os": 0.1, "value": 0.05, "quality": 0.29, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 242.0558, "earnings_yield": 0.0096, "shareholder_yield": -0.0042, "roe": 0.0957, "momentum_12_1": 0.1061 }, { "week_end_date": "2026-07-05", "price": 23.8, "os": 0.12, "value": 0.04, "quality": 0.29, "momentum": 0.82, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 248.423, "earnings_yield": 0.0093, "shareholder_yield": -0.0041, "roe": 0.0957, "momentum_12_1": 0.1326 }, { "week_end_date": "2026-07-12", "price": 19.83, "os": 0.17, "value": 0.06, "quality": 0.31, "momentum": 0.88, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 206.9843, "earnings_yield": 0.0118, "shareholder_yield": -0.0049, "roe": 0.0957, "momentum_12_1": 0.4772 }, { "week_end_date": "2026-07-19", "price": 20.6, "os": 0.15, "value": 0.05, "quality": 0.28, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 215.0215, "earnings_yield": 0.0112, "shareholder_yield": -0.0047, "roe": 0.0957, "momentum_12_1": 0.7615 }, { "week_end_date": "2026-07-26", "price": 19.43, "os": 0.16, "value": 0.06, "quality": 0.28, "momentum": 0.9, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 202.8092, "earnings_yield": 0.0122, "shareholder_yield": -0.005, "roe": 0.0957, "momentum_12_1": 0.9719 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3948719000, "cost_of_revenue": 3460156000, "gross_profit": 488563000, "ebit": 14841000, "ebitda": 45323000, "pretax_income": -958000, "tax_provision": 20000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 198006216, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 139927000, "capital_expenditure": 26781000, "free_cash_flow": 166708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335633000, "cost_of_revenue": 1090717000, "gross_profit": -144480000, "ebit": 42101000, "ebitda": 49955000, "pretax_income": 37826000, "tax_provision": 1266000, "net_income": 36560000, "net_income_to_common": 36560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693453000, "total_current_assets": 1160449000, "total_assets": 1279038000, "short_term_debt": null, "long_term_debt": 324056000, "total_debt": 6444000, "total_liabilities": 1013907000, "total_equity": 265131000, "shares_outstanding": 214369175, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": -17314000, "capital_expenditure": 7364000, "free_cash_flow": -9950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3512000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235197000, "cost_of_revenue": 1090717000, "gross_profit": 144480000, "ebit": 15503000, "ebitda": 23342000, "pretax_income": 11441000, "tax_provision": 25000, "net_income": 11416000, "net_income_to_common": 11416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411168000, "total_current_assets": 1145365000, "total_assets": 1261608000, "short_term_debt": null, "long_term_debt": 323616000, "total_debt": 329966000, "total_liabilities": 1054723000, "total_equity": 206885000, "shares_outstanding": 213128231, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": 128682000, "capital_expenditure": 7364000, "free_cash_flow": 136046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2173000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012804000, "cost_of_revenue": 889494000, "gross_profit": 123310000, "ebit": -10284000, "ebitda": -2450000, "pretax_income": -14233000, "tax_provision": -3227000, "net_income": -11006000, "net_income_to_common": -11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 200970862, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": -50375000, "capital_expenditure": 16255000, "free_cash_flow": -34120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15296000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012804000, "cost_of_revenue": 889494000, "gross_profit": 123310000, "ebit": -10284000, "ebitda": -2450000, "pretax_income": -14233000, "tax_provision": -3227000, "net_income": -11006000, "net_income_to_common": -11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 200970862, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": -50375000, "capital_expenditure": 16255000, "free_cash_flow": -34120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15296000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012804000, "cost_of_revenue": 889494000, "gross_profit": 123310000, "ebit": -10284000, "ebitda": -2450000, "pretax_income": -14233000, "tax_provision": -3227000, "net_income": -11006000, "net_income_to_common": -11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577937000, "total_current_assets": 831144000, "total_assets": 1065786000, "short_term_debt": 1958000, "long_term_debt": 323176000, "total_debt": 338068000, "total_liabilities": 886509000, "total_equity": 179277000, "shares_outstanding": 200970862, "goodwill_and_intangibles": 36610000 }, "cash_flow": { "operating_cash_flow": -50375000, "capital_expenditure": 16255000, "free_cash_flow": -34120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15296000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }