{ "ticker": { "uuid": "0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9", "symbol": "EQUIPPP", "name": "Equippp Social Impact Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9/" }, "ticker_metadata": { "id": 13427, "uuid": "0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9", "symbol": "EQUIPPP", "name": "Equippp Social Impact Technologies Limited", "asset_type": "equity", "market_cap": 1814476032, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Equippp Social Impact Technologies Limited provides IT solutions and services in India. It enables organizations to capture the business benefits of emerging technologies of digital engineering, business intelligence, analytics, machine learning, testing, and IT consulting, as well as offers degree of skills, IPs, and domain expertise across in the areas of digital transformation, enterprise solutions, tech platforms for ESG, CSR, and public private partnership projects. The company also provides EQUIPPP, a digital approach that aims to enable cross-sector collaborations and facilitate the evolution of public-private partnerships; EQUIPPP IX, an information exchange platform that allows collection of feedback and insights from project beneficiaries across multiple geographical locations through digital media, CAPI, CATI, CAWI, and social value partners; and EquiPPP Connect, a launchpad cum business center for Indian origin next gen tech entrepreneurs. In addition, it offers IT staffing and workforce solutions; capital raising and structuring advisory; media-tech IPS platforms; and social infrastructure. The company was formerly known as Proseed India Limited and changed its name to Equippp Social Impact Technologies Limited in June 2021. The company was incorporated in 2002 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9", "symbol": "EQUIPPP", "name": "Equippp Social Impact Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d4e9f6f-bab5-471b-ab2b-8a0d6e9eecf9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 16.37, "market_cap": 1687668936.35, "pe_ratio": 165.6851, "earnings_yield": 0.006, "ebitda_to_ev": 0.0233, "shareholder_yield": 0, "roe": 0.1168, "piotroski_f_score": 4, "momentum_12_1": -0.1556, "volatility_252d": 0.5677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.594673+00:00", "batch_id": "" }, "size": { "price_close": 16.37, "market_cap": 1687668936.3452, "market_cap_usd": 1687668936.3452, "enterprise_value": 1730996936.3452, "shares_outstanding": 103095225, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 165.6851, "pb_ratio": 19.3551, "ptbv_ratio": 19.3551, "ps_ratio": 4.4258, "pcf_ratio": null, "pfcf_ratio": -88.1381, "ev_ebitda": 42.9762, "ev_ebit": 50.2583, "ev_sales": 4.5394, "ev_fcf": -90.4009, "earnings_yield": 0.006, "fcf_yield": -0.0111, "price_to_sales": 4.4258, "price_to_book": 19.3551, "price_to_cashflow": null, "ebitda_to_ev": 0.0233, "sales_yield": 0.2203 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9996, "operating_margin": 0.0903, "net_margin": 0.0267, "ebitda_margin": 0.1056, "fcf_margin": -0.0502, "roe": 0.1168, "roa": 0.0333, "roic": 0.1979, "roc_greenblatt": null, "asset_turnover": 1.2474, "cash_conversion": -1.8798, "accruals_ratio": 0.052, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.0188, "revenue_stability_5y": 1.1848, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0757, "debt_to_assets": 0.321, "interest_coverage": 21.4994, "current_ratio": 3.024, "quick_ratio": 3.024, "net_debt": 43328000, "local_beta": -0.0324, "volatility_252d": 0.5677, "volatility_60d": 1.3578, "max_drawdown_12m": -0.3695, "risk_adjusted_momentum": -0.2741 }, "growth": { "revenue_growth_1y": 2.8092, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2826, "revenue_growth": 2.8092, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 0.0055, "price_return_6m": -0.2289, "price_return_9m": -0.0895, "price_return_12m": -0.1509, "price_return_12m_ex1m": -0.1556, "momentum_6m": -0.2289, "momentum_12m": -0.1509, "momentum_12_1": -0.1556, "distance_from_52w_high": -0.2959, "distance_from_52w_low": 0.1166, "relative_strength": -0.0433 }, "raw_ttm": { "revenue_ttm": 381329000, "gross_profit_ttm": 381190000, "ebit_ttm": 34442000, "ebitda_ttm": 40278000, "net_income_ttm": 10186000, "eps_diluted_ttm": 0.0988, "operating_cash_flow_ttm": -5720000, "capital_expenditure_ttm": -13428000, "fcf_ttm": -19148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602000, "cash_and_equivalents": 54804000, "total_current_assets": 202773000, "total_current_liabilities": 67055000, "net_ppe": null, "total_assets": 305690000, "total_debt": 98132000, "total_equity": 87195000, "net_working_capital": 80914000, "book_value_per_share": 0.8458, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8458 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.535, "os_score": 0.62, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5918, "ticker_id": 13427, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.594673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.37, "market_cap": 1687668936.3452, "market_cap_usd": 1687668936.3452, "enterprise_value": 1730996936.3452, "shares_outstanding": 103095225, "fx_rate_to_usd": null, "pe_ratio": 165.68514985, "pb_ratio": 19.35511138, "ptbv_ratio": 19.35511138, "ps_ratio": 4.42575555, "pcf_ratio": null, "pfcf_ratio": -88.13813121, "ev_ebitda": 42.97623855, "ev_ebit": 50.25831648, "ev_sales": 4.53937921, "ev_fcf": -90.40092628, "earnings_yield": 0.00603554, "fcf_yield": -0.01106183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99963549, "operating_margin": 0.09032096, "net_margin": 0.02671184, "ebitda_margin": 0.10562533, "fcf_margin": -0.05021386, "roe": 0.11681862, "roa": 0.03332134, "roic": 0.19790765, "roc_greenblatt": null, "asset_turnover": 1.24743695, "cash_conversion": -1.87983507, "accruals_ratio": 0.05203311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07572372, "debt_to_assets": 0.32101802, "interest_coverage": 21.49937578, "current_ratio": 3.02398031, "quick_ratio": 3.02398031, "net_debt": 43328000, "revenue_growth_1y": 2.80920877, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28256005, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.018816, "revenue_stability_5y": 1.184754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00552826, "price_return_3m": 0.00552826, "price_return_6m": -0.22892129, "price_return_9m": -0.08954388, "price_return_12m": -0.1509336, "price_return_12m_ex1m": -0.15560165, "distance_from_52w_high": -0.29591394, "distance_from_52w_low": 0.116644, "relative_strength": -0.04325386, "local_beta": -0.0324, "volatility_252d": 0.567726, "volatility_60d": 1.357836, "max_drawdown_12m": -0.36946237, "revenue_ttm": 381329000, "gross_profit_ttm": 381190000, "ebit_ttm": 34442000, "ebitda_ttm": 40278000, "net_income_ttm": 10186000, "eps_diluted_ttm": 0.09880186, "operating_cash_flow_ttm": -5720000, "capital_expenditure_ttm": -13428000, "fcf_ttm": -19148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602000, "cash_and_equivalents": 54804000, "total_current_assets": 202773000, "total_current_liabilities": 67055000, "net_ppe": null, "total_assets": 305690000, "total_debt": 98132000, "total_equity": 87195000, "net_working_capital": 80914000, "book_value_per_share": 0.84577147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84577147, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.37, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 165.6851, "earnings_yield": 0.006, "shareholder_yield": 0, "roe": 0.1168, "momentum_12_1": -0.1556, "complete_fields": { "id": 5918, "ticker_id": 13427, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.594673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.37, "market_cap": 1687668936.3452, "market_cap_usd": 1687668936.3452, "enterprise_value": 1730996936.3452, "shares_outstanding": 103095225, "fx_rate_to_usd": null, "pe_ratio": 165.68514985, "pb_ratio": 19.35511138, "ptbv_ratio": 19.35511138, "ps_ratio": 4.42575555, "pcf_ratio": null, "pfcf_ratio": -88.13813121, "ev_ebitda": 42.97623855, "ev_ebit": 50.25831648, "ev_sales": 4.53937921, "ev_fcf": -90.40092628, "earnings_yield": 0.00603554, "fcf_yield": -0.01106183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99963549, "operating_margin": 0.09032096, "net_margin": 0.02671184, "ebitda_margin": 0.10562533, "fcf_margin": -0.05021386, "roe": 0.11681862, "roa": 0.03332134, "roic": 0.19790765, "roc_greenblatt": null, "asset_turnover": 1.24743695, "cash_conversion": -1.87983507, "accruals_ratio": 0.05203311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07572372, "debt_to_assets": 0.32101802, "interest_coverage": 21.49937578, "current_ratio": 3.02398031, "quick_ratio": 3.02398031, "net_debt": 43328000, "revenue_growth_1y": 2.80920877, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28256005, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.018816, "revenue_stability_5y": 1.184754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00552826, "price_return_3m": 0.00552826, "price_return_6m": -0.22892129, "price_return_9m": -0.08954388, "price_return_12m": -0.1509336, "price_return_12m_ex1m": -0.15560165, "distance_from_52w_high": -0.29591394, "distance_from_52w_low": 0.116644, "relative_strength": -0.04325386, "local_beta": -0.0324, "volatility_252d": 0.567726, "volatility_60d": 1.357836, "max_drawdown_12m": -0.36946237, "revenue_ttm": 381329000, "gross_profit_ttm": 381190000, "ebit_ttm": 34442000, "ebitda_ttm": 40278000, "net_income_ttm": 10186000, "eps_diluted_ttm": 0.09880186, "operating_cash_flow_ttm": -5720000, "capital_expenditure_ttm": -13428000, "fcf_ttm": -19148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602000, "cash_and_equivalents": 54804000, "total_current_assets": 202773000, "total_current_liabilities": 67055000, "net_ppe": null, "total_assets": 305690000, "total_debt": 98132000, "total_equity": 87195000, "net_working_capital": 80914000, "book_value_per_share": 0.84577147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84577147, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 71396000, "cost_of_revenue": 2500000, "gross_profit": 68896000, "ebit": 16787000, "ebitda": 19561000, "pretax_income": null, "tax_provision": null, "net_income": -4917000, "net_income_to_common": -4917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49579000, "total_current_assets": 172848000, "total_assets": 269116000, "short_term_debt": 0, "long_term_debt": 88512000, "total_debt": 88512000, "total_liabilities": null, "total_equity": 86551000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5720000, "capital_expenditure": -13428000, "free_cash_flow": -19148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365986, "ticker_id": 13427, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19561000", "netIncome": "-4917000", "grossProfit": "68896000", "totalRevenue": "71396000", "costOfRevenue": "2500000", "interestExpense": "5559000", "operatingIncome": "16787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "64000", "depreciationAndAmortization": "2738000" }, "balance": { "totalDebt": "88512000", "totalAssets": "269116000", "longTermDebt": "88512000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "172848000", "totalShareholderEquity": "86551000", "totalCurrentLiabilities": "43947000", "cashAndShortTermInvestments": "49579000" }, "cashflow": { "freeCashFlow": "-19148000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5720000", "repurchaseOfStock": null, "capitalExpenditures": "-13428000" } }, "revenue": 71396000, "cost_of_revenue": 2500000, "gross_profit": 68896000, "research_and_development": 64000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16787000, "depreciation_amortisation": 2738000, "ebitda": 19561000, "interest_expense": 5559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4917000, "net_income_continuing_ops": null, "net_income_to_common": -4917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 269116000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43947000, "long_term_debt": 88512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86551000, "shares_outstanding": 103095225, "operating_cash_flow": -5720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19561000", "netIncome": "-4917000", "grossProfit": "68896000", "totalRevenue": "71396000", "costOfRevenue": "2500000", "interestExpense": "5559000", "operatingIncome": "16787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "64000", "depreciationAndAmortization": "2738000" }, "balance": { "totalDebt": "88512000", "totalAssets": "269116000", "longTermDebt": "88512000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "172848000", "totalShareholderEquity": "86551000", "totalCurrentLiabilities": "43947000", "cashAndShortTermInvestments": "49579000" }, "cashflow": { "freeCashFlow": "-19148000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5720000", "repurchaseOfStock": null, "capitalExpenditures": "-13428000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 18743000, "cost_of_revenue": 0, "gross_profit": 18743000, "ebit": -1641000, "ebitda": 920000, "pretax_income": null, "tax_provision": null, "net_income": -2812000, "net_income_to_common": -2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300000, "total_current_assets": 22741000, "total_assets": 99729000, "short_term_debt": 0, "long_term_debt": 19857000, "total_debt": 19857000, "total_liabilities": null, "total_equity": 67483000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10175000, "capital_expenditure": -797000, "free_cash_flow": -10972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365989, "ticker_id": 13427, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "920000", "netIncome": "-2812000", "grossProfit": "18743000", "totalRevenue": "18743000", "costOfRevenue": "0", "interestExpense": "1166000", "operatingIncome": "-1641000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "157000", "depreciationAndAmortization": "2566000" }, "balance": { "totalDebt": "19857000", "totalAssets": "99729000", "longTermDebt": "19857000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "22741000", "totalShareholderEquity": "67483000", "totalCurrentLiabilities": "12388000", "cashAndShortTermInvestments": "1300000" }, "cashflow": { "freeCashFlow": "-10972000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-10175000", "repurchaseOfStock": null, "capitalExpenditures": "-797000" } }, "revenue": 18743000, "cost_of_revenue": 0, "gross_profit": 18743000, "research_and_development": 157000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641000, "depreciation_amortisation": 2566000, "ebitda": 920000, "interest_expense": 1166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2812000, "net_income_continuing_ops": null, "net_income_to_common": -2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99729000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12388000, "long_term_debt": 19857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67483000, "shares_outstanding": 103095225, "operating_cash_flow": -10175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "920000", "netIncome": "-2812000", "grossProfit": "18743000", "totalRevenue": "18743000", "costOfRevenue": "0", "interestExpense": "1166000", "operatingIncome": "-1641000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "157000", "depreciationAndAmortization": "2566000" }, "balance": { "totalDebt": "19857000", "totalAssets": "99729000", "longTermDebt": "19857000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "22741000", "totalShareholderEquity": "67483000", "totalCurrentLiabilities": "12388000", "cashAndShortTermInvestments": "1300000" }, "cashflow": { "freeCashFlow": "-10972000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-10175000", "repurchaseOfStock": null, "capitalExpenditures": "-797000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 15011000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3242000, "ebitda": 5806000, "pretax_income": null, "tax_provision": null, "net_income": 2705000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7463000, "total_current_assets": 15562000, "total_assets": 94392000, "short_term_debt": 0, "long_term_debt": 13883000, "total_debt": 13883000, "total_liabilities": null, "total_equity": 70260000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3834000, "capital_expenditure": -4571000, "free_cash_flow": -737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 875300000 }, "complete_fields": { "id": 365990, "ticker_id": 13427, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5806000", "netIncome": "2705000", "grossProfit": null, "totalRevenue": "15011000", "costOfRevenue": null, "interestExpense": "666000", "operatingIncome": "3242000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "412000", "depreciationAndAmortization": "2435000" }, "balance": { "totalDebt": "13883000", "totalAssets": "94392000", "longTermDebt": "13883000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "15562000", "totalShareholderEquity": "70260000", "totalCurrentLiabilities": "10248000", "cashAndShortTermInvestments": "7463000" }, "cashflow": { "freeCashFlow": "-737000", "dividendsPaid": null, "issuanceOfDebt": "875300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3834000", "repurchaseOfStock": null, "capitalExpenditures": "-4571000" } }, "revenue": 15011000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 412000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3242000, "depreciation_amortisation": 2435000, "ebitda": 5806000, "interest_expense": 666000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2705000, "net_income_continuing_ops": null, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94392000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10248000, "long_term_debt": 13883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70260000, "shares_outstanding": 103095225, "operating_cash_flow": 3834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 875300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5806000", "netIncome": "2705000", "grossProfit": null, "totalRevenue": "15011000", "costOfRevenue": null, "interestExpense": "666000", "operatingIncome": "3242000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "412000", "depreciationAndAmortization": "2435000" }, "balance": { "totalDebt": "13883000", "totalAssets": "94392000", "longTermDebt": "13883000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "15562000", "totalShareholderEquity": "70260000", "totalCurrentLiabilities": "10248000", "cashAndShortTermInvestments": "7463000" }, "cashflow": { "freeCashFlow": "-737000", "dividendsPaid": null, "issuanceOfDebt": "875300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3834000", "repurchaseOfStock": null, "capitalExpenditures": "-4571000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -13094000, "ebitda": -22359000, "pretax_income": null, "tax_provision": null, "net_income": -29483000, "net_income_to_common": -29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000, "total_current_assets": 113000, "total_assets": 76714000, "short_term_debt": 0, "long_term_debt": 5130000, "total_debt": 5130000, "total_liabilities": null, "total_equity": 67555000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1558000, "capital_expenditure": -82015000, "free_cash_flow": -83573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": 10000000000 }, "complete_fields": { "id": 365991, "ticker_id": 13427, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22359000", "netIncome": "-29483000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-13094000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "7124000" }, "balance": { "totalDebt": "5130000", "totalAssets": "76714000", "longTermDebt": "5130000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "113000", "totalShareholderEquity": "67555000", "totalCurrentLiabilities": "4028000", "cashAndShortTermInvestments": "113000" }, "cashflow": { "freeCashFlow": "-83573000", "dividendsPaid": null, "issuanceOfDebt": "10000000000", "issuanceOfStock": "100000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1558000", "repurchaseOfStock": null, "capitalExpenditures": "-82015000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13094000, "depreciation_amortisation": 7124000, "ebitda": -22359000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29483000, "net_income_continuing_ops": null, "net_income_to_common": -29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76714000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028000, "long_term_debt": 5130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67555000, "shares_outstanding": 103095225, "operating_cash_flow": -1558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": 10000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -83573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22359000", "netIncome": "-29483000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-13094000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "7124000" }, "balance": { "totalDebt": "5130000", "totalAssets": "76714000", "longTermDebt": "5130000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "113000", "totalShareholderEquity": "67555000", "totalCurrentLiabilities": "4028000", "cashAndShortTermInvestments": "113000" }, "cashflow": { "freeCashFlow": "-83573000", "dividendsPaid": null, "issuanceOfDebt": "10000000000", "issuanceOfStock": "100000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1558000", "repurchaseOfStock": null, "capitalExpenditures": "-82015000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 120476000, "cost_of_revenue": 0, "gross_profit": 120476000, "ebit": 5596000, "ebitda": 7993000, "pretax_income": null, "tax_provision": null, "net_income": 1326000, "net_income_to_common": 1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365982, "ticker_id": 13427, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7993000", "netIncome": "1326000", "grossProfit": "120476000", "totalRevenue": "120476000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "5596000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2218000" } }, "revenue": 120476000, "cost_of_revenue": 0, "gross_profit": 120476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5596000, "depreciation_amortisation": 2218000, "ebitda": 7993000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1326000, "net_income_continuing_ops": null, "net_income_to_common": 1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7993000", "netIncome": "1326000", "grossProfit": "120476000", "totalRevenue": "120476000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "5596000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2218000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 108641000, "cost_of_revenue": 0, "gross_profit": 108641000, "ebit": 3452000, "ebitda": 4889000, "pretax_income": null, "tax_provision": null, "net_income": 1343000, "net_income_to_common": 1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54804000, "total_current_assets": 202773000, "total_assets": 305690000, "short_term_debt": 0, "long_term_debt": 98132000, "total_debt": 98132000, "total_liabilities": null, "total_equity": 87195000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365983, "ticker_id": 13427, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4889000", "netIncome": "1343000", "grossProfit": "108641000", "totalRevenue": "108641000", "costOfRevenue": "0", "interestExpense": "153000", "operatingIncome": "3452000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1437000" }, "balance": { "totalDebt": "98132000", "totalAssets": "305690000", "longTermDebt": "98132000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "202773000", "totalShareholderEquity": "87195000", "totalCurrentLiabilities": "67055000", "cashAndShortTermInvestments": "54804000" } }, "revenue": 108641000, "cost_of_revenue": 0, "gross_profit": 108641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3452000, "depreciation_amortisation": 1437000, "ebitda": 4889000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1343000, "net_income_continuing_ops": null, "net_income_to_common": 1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 305690000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67055000, "long_term_debt": 98132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87195000, "shares_outstanding": 103095225, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4889000", "netIncome": "1343000", "grossProfit": "108641000", "totalRevenue": "108641000", "costOfRevenue": "0", "interestExpense": "153000", "operatingIncome": "3452000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1437000" }, "balance": { "totalDebt": "98132000", "totalAssets": "305690000", "longTermDebt": "98132000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "202773000", "totalShareholderEquity": "87195000", "totalCurrentLiabilities": "67055000", "cashAndShortTermInvestments": "54804000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 95125000, "cost_of_revenue": 139000, "gross_profit": 94986000, "ebit": 2722000, "ebitda": 4176000, "pretax_income": null, "tax_provision": null, "net_income": 2594000, "net_income_to_common": 2594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365984, "ticker_id": 13427, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4176000", "netIncome": "2594000", "grossProfit": "94986000", "totalRevenue": "95125000", "costOfRevenue": "139000", "interestExpense": "111000", "operatingIncome": "2722000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1275000" } }, "revenue": 95125000, "cost_of_revenue": 139000, "gross_profit": 94986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2722000, "depreciation_amortisation": 1275000, "ebitda": 4176000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2594000, "net_income_continuing_ops": null, "net_income_to_common": 2594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4176000", "netIncome": "2594000", "grossProfit": "94986000", "totalRevenue": "95125000", "costOfRevenue": "139000", "interestExpense": "111000", "operatingIncome": "2722000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1275000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 57087000, "cost_of_revenue": 0, "gross_profit": 57087000, "ebit": 22672000, "ebitda": 23220000, "pretax_income": null, "tax_provision": null, "net_income": 4923000, "net_income_to_common": 4923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49579000, "total_current_assets": 172848000, "total_assets": 269116000, "short_term_debt": 0, "long_term_debt": 88512000, "total_debt": 88512000, "total_liabilities": null, "total_equity": 86551000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365985, "ticker_id": 13427, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23220000", "netIncome": "4923000", "grossProfit": "57087000", "totalRevenue": "57087000", "costOfRevenue": "0", "interestExpense": "1338000", "operatingIncome": "22672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "778000" }, "balance": { "totalDebt": "88512000", "totalAssets": "269116000", "longTermDebt": "88512000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "172848000", "totalShareholderEquity": "86551000", "totalCurrentLiabilities": "43947000", "cashAndShortTermInvestments": "49579000" } }, "revenue": 57087000, "cost_of_revenue": 0, "gross_profit": 57087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22672000, "depreciation_amortisation": 778000, "ebitda": 23220000, "interest_expense": 1338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4923000, "net_income_continuing_ops": null, "net_income_to_common": 4923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 269116000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43947000, "long_term_debt": 88512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86551000, "shares_outstanding": 103095225, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23220000", "netIncome": "4923000", "grossProfit": "57087000", "totalRevenue": "57087000", "costOfRevenue": "0", "interestExpense": "1338000", "operatingIncome": "22672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "778000" }, "balance": { "totalDebt": "88512000", "totalAssets": "269116000", "longTermDebt": "88512000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "172848000", "totalShareholderEquity": "86551000", "totalCurrentLiabilities": "43947000", "cashAndShortTermInvestments": "49579000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": 5025000, "cost_of_revenue": 401000, "gross_profit": 4624000, "ebit": -1454000, "ebitda": -680000, "pretax_income": null, "tax_provision": null, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365987, "ticker_id": 13427, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-680000", "netIncome": "-3026000", "grossProfit": "4624000", "totalRevenue": "5025000", "costOfRevenue": "401000", "interestExpense": "1687000", "operatingIncome": "-1454000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659000" } }, "revenue": 5025000, "cost_of_revenue": 401000, "gross_profit": 4624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1454000, "depreciation_amortisation": 659000, "ebitda": -680000, "interest_expense": 1687000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3026000, "net_income_continuing_ops": null, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-680000", "netIncome": "-3026000", "grossProfit": "4624000", "totalRevenue": "5025000", "costOfRevenue": "401000", "interestExpense": "1687000", "operatingIncome": "-1454000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11658000, "total_current_assets": 68789000, "total_assets": 149674000, "short_term_debt": 0, "long_term_debt": 77646000, "total_debt": 77646000, "total_liabilities": null, "total_equity": 60658000, "shares_outstanding": 103095225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365988, "ticker_id": 13427, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:26.751660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "77646000", "totalAssets": "149674000", "longTermDebt": "77646000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "68789000", "totalShareholderEquity": "60658000", "totalCurrentLiabilities": "11370000", "cashAndShortTermInvestments": "11658000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149674000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11370000, "long_term_debt": 77646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60658000, "shares_outstanding": 103095225, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "77646000", "totalAssets": "149674000", "longTermDebt": "77646000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103095225", "totalCurrentAssets": "68789000", "totalShareholderEquity": "60658000", "totalCurrentLiabilities": "11370000", "cashAndShortTermInvestments": "11658000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }