{ "ticker": { "uuid": "0d516069-3489-4652-a575-32828ed984e9", "symbol": "IVR", "name": "Invesco Mortgage Capital Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/0d516069-3489-4652-a575-32828ed984e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d516069-3489-4652-a575-32828ed984e9/" }, "ticker_metadata": { "id": 2208, "uuid": "0d516069-3489-4652-a575-32828ed984e9", "symbol": "IVR", "name": "Invesco Mortgage Capital Inc", "asset_type": "equity", "market_cap": 730519000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Invesco Mortgage Capital Inc. is a real estate investment trust (REIT) that primarily focuses on investing, financing, and managing mortgage-backed securities and other mortgage-related assets. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d516069-3489-4652-a575-32828ed984e9", "symbol": "IVR", "name": "Invesco Mortgage Capital Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/0d516069-3489-4652-a575-32828ed984e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d516069-3489-4652-a575-32828ed984e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.74, "quality": 0.31, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.81, "market_cap": 683265441.32, "pe_ratio": 11.0636, "earnings_yield": 0.0904, "ebitda_to_ev": 0.0287, "shareholder_yield": 0.1865, "roe": 0.0705, "piotroski_f_score": 5, "momentum_12_1": 0.3118, "volatility_252d": 0.236 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.096571+00:00", "batch_id": "" }, "size": { "price_close": 7.81, "market_cap": 683265441.32, "market_cap_usd": 683265441.32, "enterprise_value": 5970040441.32, "shares_outstanding": 87485972, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0636, "pb_ratio": 0.7797, "ptbv_ratio": 0.7797, "ps_ratio": 2.4339, "pcf_ratio": 4.1555, "pfcf_ratio": 4.1555, "ev_ebitda": 34.8487, "ev_ebit": 34.9186, "ev_sales": 21.2664, "ev_fcf": 36.3088, "earnings_yield": 0.0904, "fcf_yield": 0.0275, "price_to_sales": 2.4339, "price_to_book": 0.7797, "price_to_cashflow": 4.1555, "ebitda_to_ev": 0.0287, "sales_yield": 0.047 }, "yield": { "dividend_yield": 0.1865, "buyback_yield": 0, "shareholder_yield": 0.1865, "debt_paydown_yield": null, "total_yield": 0.1865 }, "quality": { "gross_margin": 0.594, "operating_margin": 0.609, "net_margin": 0.22, "ebitda_margin": 0.6102, "fcf_margin": 0.5857, "roe": 0.0705, "roa": 0.0098, "roic": 0.0208, "roc_greenblatt": null, "asset_turnover": 0.0448, "cash_conversion": 2.6624, "accruals_ratio": -0.0164, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -1.6117, "earnings_stability_5y": 2.2734, "revenue_stability_5y": 6.7052, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.156, "net_debt_to_ebitda": 30.8603, "debt_to_assets": 0.8514, "interest_coverage": 0.7863, "current_ratio": 0.0099, "quick_ratio": 0.0099, "net_debt": 5286775000, "local_beta": -0.0001, "volatility_252d": 0.236, "volatility_60d": 0.5518, "max_drawdown_12m": -0.1653, "risk_adjusted_momentum": 1.3211 }, "growth": { "revenue_growth_1y": -0.2579, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2253, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1339, "book_value_growth_1y": -0.1197, "revenue_growth": -0.2579, "earnings_growth": 0.2253 }, "momentum": { "price_return_1m": -0.0367, "price_return_3m": 0.0009, "price_return_6m": 0.0427, "price_return_9m": 0.1474, "price_return_12m": 0.2637, "price_return_12m_ex1m": 0.3118, "momentum_6m": 0.0427, "momentum_12m": 0.2637, "momentum_12_1": 0.3118, "distance_from_52w_high": -0.1077, "distance_from_52w_low": 0.2571, "relative_strength": 0.1637 }, "raw_ttm": { "revenue_ttm": 280727000, "gross_profit_ttm": 166750000, "ebit_ttm": 170970000, "ebitda_ttm": 171313000, "net_income_ttm": 61758000, "eps_diluted_ttm": 0.7059, "operating_cash_flow_ttm": 164424000, "capital_expenditure_ttm": 0, "fcf_ttm": 164424000, "dividends_paid_ttm": 127459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217433000, "cash_and_equivalents": 52598000, "total_current_assets": 52598000, "total_current_liabilities": 5339373000, "net_ppe": null, "total_assets": 6271200000, "total_debt": 5339373000, "total_equity": 876354000, "net_working_capital": 0, "book_value_per_share": 10.0171, "retained_earnings": -3632077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.0171 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 55, "rank_pcf": 13, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 24, "rank_fcf_yield": 78, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 12, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37 }, "composites": { "value_composite": 26, "quality_composite": 69, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.479, "os_score": 0.79, "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4347, "ticker_id": 2208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.096571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.81, "market_cap": 683265441.32, "market_cap_usd": 683265441.32, "enterprise_value": 5970040441.32, "shares_outstanding": 87485972, "fx_rate_to_usd": null, "pe_ratio": 11.06359405, "pb_ratio": 0.77966831, "ptbv_ratio": 0.77966831, "ps_ratio": 2.43391423, "pcf_ratio": 4.15550918, "pfcf_ratio": 4.15550918, "ev_ebitda": 34.84872976, "ev_ebit": 34.91864328, "ev_sales": 21.26635643, "ev_fcf": 36.30881405, "earnings_yield": 0.09038654, "fcf_yield": 0.02754152, "dividend_yield": 0.1865439, "buyback_yield": 0, "shareholder_yield": 0.1865439, "debt_paydown_yield": null, "total_yield": 0.1865439, "gross_margin": 0.59399345, "operating_margin": 0.60902585, "net_margin": 0.21999309, "ebitda_margin": 0.61024768, "fcf_margin": 0.58570782, "roe": 0.07047152, "roa": 0.00984788, "roic": 0.02080558, "roc_greenblatt": null, "asset_turnover": 0.04476448, "cash_conversion": 2.66239192, "accruals_ratio": -0.01637103, "sbc_to_revenue": null, "debt_to_equity": 6.1560123, "net_debt_to_ebitda": 30.86032584, "debt_to_assets": 0.85141169, "interest_coverage": 0.78631119, "current_ratio": 0.00985097, "quick_ratio": 0.00985097, "net_debt": 5286775000, "revenue_growth_1y": -0.25792689, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22533283, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13390388, "book_value_growth_1y": -0.11967287, "piotroski_f_score": 5, "altman_z_score": -1.61174187, "earnings_stability_5y": 2.273368, "revenue_stability_5y": 6.705199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03665877, "price_return_3m": 0.00085861, "price_return_6m": 0.04268187, "price_return_9m": 0.14738203, "price_return_12m": 0.26371315, "price_return_12m_ex1m": 0.31180221, "distance_from_52w_high": -0.10770391, "distance_from_52w_low": 0.25706192, "relative_strength": 0.16374957, "local_beta": -0.0001, "volatility_252d": 0.236023, "volatility_60d": 0.551787, "max_drawdown_12m": -0.16528614, "revenue_ttm": 280727000, "gross_profit_ttm": 166750000, "ebit_ttm": 170970000, "ebitda_ttm": 171313000, "net_income_ttm": 61758000, "eps_diluted_ttm": 0.70591889, "operating_cash_flow_ttm": 164424000, "capital_expenditure_ttm": 0, "fcf_ttm": 164424000, "dividends_paid_ttm": 127459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217433000, "cash_and_equivalents": 52598000, "total_current_assets": 52598000, "total_current_liabilities": 5339373000, "net_ppe": null, "total_assets": 6271200000, "total_debt": 5339373000, "total_equity": 876354000, "net_working_capital": 0, "book_value_per_share": 10.01708022, "retained_earnings": -3632077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.01708022, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 24, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 55, "rank_pcf": 13, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 24, "rank_fcf_yield": 78, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 12, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 26, "quality_composite": 69, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.81, "os": 0.79, "value": 0.74, "quality": 0.31, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.0636, "earnings_yield": 0.0904, "shareholder_yield": 0.1865, "roe": 0.0705, "momentum_12_1": 0.3118, "complete_fields": { "id": 4347, "ticker_id": 2208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.096571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.81, "market_cap": 683265441.32, "market_cap_usd": 683265441.32, "enterprise_value": 5970040441.32, "shares_outstanding": 87485972, "fx_rate_to_usd": null, "pe_ratio": 11.06359405, "pb_ratio": 0.77966831, "ptbv_ratio": 0.77966831, "ps_ratio": 2.43391423, "pcf_ratio": 4.15550918, "pfcf_ratio": 4.15550918, "ev_ebitda": 34.84872976, "ev_ebit": 34.91864328, "ev_sales": 21.26635643, "ev_fcf": 36.30881405, "earnings_yield": 0.09038654, "fcf_yield": 0.02754152, "dividend_yield": 0.1865439, "buyback_yield": 0, "shareholder_yield": 0.1865439, "debt_paydown_yield": null, "total_yield": 0.1865439, "gross_margin": 0.59399345, "operating_margin": 0.60902585, "net_margin": 0.21999309, "ebitda_margin": 0.61024768, "fcf_margin": 0.58570782, "roe": 0.07047152, "roa": 0.00984788, "roic": 0.02080558, "roc_greenblatt": null, "asset_turnover": 0.04476448, "cash_conversion": 2.66239192, "accruals_ratio": -0.01637103, "sbc_to_revenue": null, "debt_to_equity": 6.1560123, "net_debt_to_ebitda": 30.86032584, "debt_to_assets": 0.85141169, "interest_coverage": 0.78631119, "current_ratio": 0.00985097, "quick_ratio": 0.00985097, "net_debt": 5286775000, "revenue_growth_1y": -0.25792689, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22533283, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13390388, "book_value_growth_1y": -0.11967287, "piotroski_f_score": 5, "altman_z_score": -1.61174187, "earnings_stability_5y": 2.273368, "revenue_stability_5y": 6.705199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03665877, "price_return_3m": 0.00085861, "price_return_6m": 0.04268187, "price_return_9m": 0.14738203, "price_return_12m": 0.26371315, "price_return_12m_ex1m": 0.31180221, "distance_from_52w_high": -0.10770391, "distance_from_52w_low": 0.25706192, "relative_strength": 0.16374957, "local_beta": -0.0001, "volatility_252d": 0.236023, "volatility_60d": 0.551787, "max_drawdown_12m": -0.16528614, "revenue_ttm": 280727000, "gross_profit_ttm": 166750000, "ebit_ttm": 170970000, "ebitda_ttm": 171313000, "net_income_ttm": 61758000, "eps_diluted_ttm": 0.70591889, "operating_cash_flow_ttm": 164424000, "capital_expenditure_ttm": 0, "fcf_ttm": 164424000, "dividends_paid_ttm": 127459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217433000, "cash_and_equivalents": 52598000, "total_current_assets": 52598000, "total_current_liabilities": 5339373000, "net_ppe": null, "total_assets": 6271200000, "total_debt": 5339373000, "total_equity": 876354000, "net_working_capital": 0, "book_value_per_share": 10.01708022, "retained_earnings": -3632077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.01708022, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 24, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 55, "rank_pcf": 13, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 24, "rank_fcf_yield": 78, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 12, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 26, "quality_composite": 69, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 339699000, "cost_of_revenue": 11295000, "gross_profit": 328404000, "ebit": 321144000, "ebitda": 321144000, "pretax_income": 101279000, "tax_provision": null, "net_income": 101293000, "net_income_to_common": 101293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56040000, "total_current_assets": 198691000, "total_assets": 6475894000, "short_term_debt": 5619255000, "long_term_debt": null, "total_debt": 5619255000, "total_liabilities": 5678350000, "total_equity": 797544000, "shares_outstanding": 66307379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157085000, "capital_expenditure": 0, "free_cash_flow": 157085000, "dividends_paid": 106898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281872, "ticker_id": 2208, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "321144000", "netIncome": "101293000", "grossProfit": "328404000", "depreciation": "None", "totalRevenue": "339699000", "costOfRevenue": "11295000", "interestIncome": "44418000", "incomeBeforeTax": "101279000", "interestExpense": "219865000", "operatingIncome": "321144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75422000", "nonInterestIncome": "None", "operatingExpenses": "7266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "101279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "6475894000", "longTermDebt": "None", "shortTermDebt": "5619255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578907000", "totalLiabilities": "5678350000", "otherCurrentAssets": "114803000", "totalCurrentAssets": "198691000", "currentLongTermDebt": "None", "longTermInvestments": "397291000", "shortTermInvestments": "None", "currentNetReceivables": "27848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6277203000", "currentAccountsPayable": "1580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619255000", "totalShareholderEquity": "797544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1580000", "totalCurrentLiabilities": "5619255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59095000", "cashAndShortTermInvestments": "56040000", "commonStockSharesOutstanding": "66307379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101279000", "profitLoss": "None", "dividendPayout": "106898000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157085000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691333000", "cashflowFromInvestment": "-892868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339699000, "cost_of_revenue": 11295000, "gross_profit": 328404000, "research_and_development": null, "selling_general_admin": 7266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321144000, "depreciation_amortisation": null, "ebitda": 321144000, "interest_expense": 219865000, "interest_income": null, "other_non_operating": null, "pretax_income": 101279000, "tax_provision": null, "effective_tax_rate": null, "net_income": 101293000, "net_income_continuing_ops": 101279000, "net_income_to_common": 101293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56040000, "short_term_investments": null, "net_receivables": 27848000, "inventory": null, "other_current_assets": null, "total_current_assets": 198691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6277203000, "total_assets": 6475894000, "short_term_debt": 5619255000, "accounts_payable": 1580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5619255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59095000, "total_liabilities": 5678350000, "total_debt": 5619255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3578907000, "total_equity": 797544000, "shares_outstanding": 66307379, "operating_cash_flow": 157085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -892868000, "dividends_paid": 106898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 691333000, "free_cash_flow": 157085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "321144000", "netIncome": "101293000", "grossProfit": "328404000", "depreciation": "None", "totalRevenue": "339699000", "costOfRevenue": "11295000", "interestIncome": "44418000", "incomeBeforeTax": "101279000", "interestExpense": "219865000", "operatingIncome": "321144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75422000", "nonInterestIncome": "None", "operatingExpenses": "7266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "101279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "6475894000", "longTermDebt": "None", "shortTermDebt": "5619255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578907000", "totalLiabilities": "5678350000", "otherCurrentAssets": "114803000", "totalCurrentAssets": "198691000", "currentLongTermDebt": "None", "longTermInvestments": "397291000", "shortTermInvestments": "None", "currentNetReceivables": "27848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6277203000", "currentAccountsPayable": "1580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619255000", "totalShareholderEquity": "797544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1580000", "totalCurrentLiabilities": "5619255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59095000", "cashAndShortTermInvestments": "56040000", "commonStockSharesOutstanding": "66307379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101279000", "profitLoss": "None", "dividendPayout": "106898000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157085000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691333000", "cashflowFromInvestment": "-892868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 329271000, "cost_of_revenue": 250177000, "gross_profit": 79094000, "ebit": 309792000, "ebitda": 310379000, "pretax_income": 59882000, "tax_provision": null, "net_income": 59882000, "net_income_to_common": 59882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73403000, "total_current_assets": 210881000, "total_assets": 5688034000, "short_term_debt": 4894585000, "long_term_debt": null, "total_debt": 4894585000, "total_liabilities": 4957305000, "total_equity": 730729000, "shares_outstanding": 53482000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183160000, "capital_expenditure": 0, "free_cash_flow": 183160000, "dividends_paid": 105472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281877, "ticker_id": 2208, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309792000", "ebitda": "310379000", "netIncome": "59882000", "grossProfit": "79094000", "depreciation": "None", "totalRevenue": "329271000", "costOfRevenue": "250177000", "interestIncome": "286546000", "incomeBeforeTax": "59882000", "interestExpense": "249719000", "operatingIncome": "309792000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36827000", "nonInterestIncome": "None", "operatingExpenses": "19212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "7153000", "netIncomeFromContinuingOperations": "59882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "5688034000", "longTermDebt": "None", "shortTermDebt": "4894585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3572149000", "totalLiabilities": "4957305000", "otherCurrentAssets": "112028000", "totalCurrentAssets": "210881000", "currentLongTermDebt": "None", "longTermInvestments": "316022000", "shortTermInvestments": "None", "currentNetReceivables": "25450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477153000", "currentAccountsPayable": "34330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4894585000", "totalShareholderEquity": "730729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "4953607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "73403000", "commonStockSharesOutstanding": "53482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59882000", "profitLoss": "None", "dividendPayout": "105472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183160000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326514000", "cashflowFromInvestment": "-497430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329271000, "cost_of_revenue": 250177000, "gross_profit": 79094000, "research_and_development": null, "selling_general_admin": 7153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309792000, "depreciation_amortisation": 587000, "ebitda": 310379000, "interest_expense": 249719000, "interest_income": null, "other_non_operating": null, "pretax_income": 59882000, "tax_provision": null, "effective_tax_rate": null, "net_income": 59882000, "net_income_continuing_ops": 59882000, "net_income_to_common": 59882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73403000, "short_term_investments": null, "net_receivables": 25450000, "inventory": null, "other_current_assets": null, "total_current_assets": 210881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5477153000, "total_assets": 5688034000, "short_term_debt": 4894585000, "accounts_payable": 34330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4953607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698000, "total_liabilities": 4957305000, "total_debt": 4894585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3572149000, "total_equity": 730729000, "shares_outstanding": 53482000, "operating_cash_flow": 183160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497430000, "dividends_paid": 105472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326514000, "free_cash_flow": 183160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309792000", "ebitda": "310379000", "netIncome": "59882000", "grossProfit": "79094000", "depreciation": "None", "totalRevenue": "329271000", "costOfRevenue": "250177000", "interestIncome": "286546000", "incomeBeforeTax": "59882000", "interestExpense": "249719000", "operatingIncome": "309792000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36827000", "nonInterestIncome": "None", "operatingExpenses": "19212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "7153000", "netIncomeFromContinuingOperations": "59882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "5688034000", "longTermDebt": "None", "shortTermDebt": "4894585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3572149000", "totalLiabilities": "4957305000", "otherCurrentAssets": "112028000", "totalCurrentAssets": "210881000", "currentLongTermDebt": "None", "longTermInvestments": "316022000", "shortTermInvestments": "None", "currentNetReceivables": "25450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477153000", "currentAccountsPayable": "34330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4894585000", "totalShareholderEquity": "730729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "4953607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "73403000", "commonStockSharesOutstanding": "53482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59882000", "profitLoss": "None", "dividendPayout": "105472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183160000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326514000", "cashflowFromInvestment": "-497430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 189800000, "cost_of_revenue": 12290000, "gross_profit": 177510000, "ebit": 255884000, "ebitda": 222842000, "pretax_income": -15859000, "tax_provision": 9836000, "net_income": -15859000, "net_income_to_common": -15859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76967000, "total_current_assets": 237394000, "total_assets": 5284209000, "short_term_debt": 4458695000, "long_term_debt": null, "total_debt": 4458695000, "total_liabilities": 4501544000, "total_equity": 782665000, "shares_outstanding": 44073815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 237787000, "capital_expenditure": 0, "free_cash_flow": 237787000, "dividends_paid": 102191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281882, "ticker_id": 2208, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255884000", "ebitda": "222842000", "netIncome": "-15859000", "grossProfit": "177510000", "depreciation": "None", "totalRevenue": "189800000", "costOfRevenue": "12290000", "interestIncome": "273903000", "incomeBeforeTax": "-15859000", "interestExpense": "228229000", "operatingIncome": "222842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9836000", "reportedCurrency": "USD", "netInterestIncome": "67253000", "nonInterestIncome": "None", "operatingExpenses": "19730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9836000", "sellingGeneralAndAdministrative": "19730000", "netIncomeFromContinuingOperations": "-6597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5284209000", "longTermDebt": "None", "shortTermDebt": "4458695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3518143000", "totalLiabilities": "4501544000", "otherCurrentAssets": "133823000", "totalCurrentAssets": "237394000", "currentLongTermDebt": "None", "longTermInvestments": "344335000", "shortTermInvestments": "-500000", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5046815000", "currentAccountsPayable": "17083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4458695000", "totalShareholderEquity": "782665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21859000", "totalCurrentLiabilities": "4497637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3907000", "cashAndShortTermInvestments": "76967000", "commonStockSharesOutstanding": "44073815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15859000", "profitLoss": "None", "dividendPayout": "102191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218872000", "cashflowFromInvestment": "-536803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189800000, "cost_of_revenue": 12290000, "gross_profit": 177510000, "research_and_development": 0.08, "selling_general_admin": 19730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255884000, "depreciation_amortisation": -9836000, "ebitda": 222842000, "interest_expense": 228229000, "interest_income": null, "other_non_operating": null, "pretax_income": -15859000, "tax_provision": 9836000, "effective_tax_rate": null, "net_income": -15859000, "net_income_continuing_ops": -6597000, "net_income_to_common": -15859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76967000, "short_term_investments": -500000, "net_receivables": 26604000, "inventory": null, "other_current_assets": null, "total_current_assets": 237394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5046815000, "total_assets": 5284209000, "short_term_debt": 4458695000, "accounts_payable": 17083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4497637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3907000, "total_liabilities": 4501544000, "total_debt": 4458695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3518143000, "total_equity": 782665000, "shares_outstanding": 44073815, "operating_cash_flow": 237787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536803000, "dividends_paid": 102191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218872000, "free_cash_flow": 237787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255884000", "ebitda": "222842000", "netIncome": "-15859000", "grossProfit": "177510000", "depreciation": "None", "totalRevenue": "189800000", "costOfRevenue": "12290000", "interestIncome": "273903000", "incomeBeforeTax": "-15859000", "interestExpense": "228229000", "operatingIncome": "222842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9836000", "reportedCurrency": "USD", "netInterestIncome": "67253000", "nonInterestIncome": "None", "operatingExpenses": "19730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9836000", "sellingGeneralAndAdministrative": "19730000", "netIncomeFromContinuingOperations": "-6597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5284209000", "longTermDebt": "None", "shortTermDebt": "4458695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3518143000", "totalLiabilities": "4501544000", "otherCurrentAssets": "133823000", "totalCurrentAssets": "237394000", "currentLongTermDebt": "None", "longTermInvestments": "344335000", "shortTermInvestments": "-500000", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5046815000", "currentAccountsPayable": "17083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4458695000", "totalShareholderEquity": "782665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21859000", "totalCurrentLiabilities": "4497637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3907000", "cashAndShortTermInvestments": "76967000", "commonStockSharesOutstanding": "44073815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15859000", "profitLoss": "None", "dividendPayout": "102191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218872000", "cashflowFromInvestment": "-536803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": -437549000, "cost_of_revenue": 16906000, "gross_profit": -377600000, "ebit": -312340000, "ebitda": -331435000, "pretax_income": -402924000, "tax_provision": 51560000, "net_income": -402924000, "net_income_to_common": -402924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175535000, "total_current_assets": 175535000, "total_assets": 5097395000, "short_term_debt": 4234823000, "long_term_debt": 2079000, "total_debt": 4236902000, "total_liabilities": 4293320000, "total_equity": 804075000, "shares_outstanding": 34160080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196083000, "capital_expenditure": 0, "free_cash_flow": 196083000, "dividends_paid": 140300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281887, "ticker_id": 2208, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312340000", "ebitda": "-331435000", "netIncome": "-402924000", "grossProfit": "-377600000", "depreciation": "None", "totalRevenue": "-437549000", "costOfRevenue": "16906000", "interestIncome": "194513000", "incomeBeforeTax": "-402924000", "interestExpense": "51560000", "operatingIncome": "-331435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51560000", "reportedCurrency": "USD", "netInterestIncome": "142953000", "nonInterestIncome": "None", "operatingExpenses": "-123020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "-520553000", "costofGoodsAndServicesSold": "16906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19095000", "sellingGeneralAndAdministrative": "8418000", "netIncomeFromContinuingOperations": "-352276000" }, "balance": { "goodwill": "None", "inventory": "305374000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "5097395000", "longTermDebt": "2079000", "shortTermDebt": "4234823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3407342000", "totalLiabilities": "4293320000", "otherCurrentAssets": "-329702000", "totalCurrentAssets": "175535000", "currentLongTermDebt": "None", "longTermInvestments": "662000", "shortTermInvestments": "26593000", "currentNetReceivables": "24328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791893000", "currentAccountsPayable": "21911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4236902000", "totalShareholderEquity": "804075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21911000", "totalCurrentLiabilities": "21911000", "otherNonCurrentLiabilities": "4234823000", "totalNonCurrentLiabilities": "21911000", "cashAndShortTermInvestments": "175535000", "commonStockSharesOutstanding": "34160080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402924000", "profitLoss": "None", "dividendPayout": "140300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918427000", "cashflowFromInvestment": "2424073000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -437549000, "cost_of_revenue": 16906000, "gross_profit": -377600000, "research_and_development": 0.92, "selling_general_admin": 8418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312340000, "depreciation_amortisation": -19095000, "ebitda": -331435000, "interest_expense": 51560000, "interest_income": null, "other_non_operating": null, "pretax_income": -402924000, "tax_provision": 51560000, "effective_tax_rate": null, "net_income": -402924000, "net_income_continuing_ops": -352276000, "net_income_to_common": -402924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175535000, "short_term_investments": 26593000, "net_receivables": 24328000, "inventory": 305374000, "other_current_assets": null, "total_current_assets": 175535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4791893000, "total_assets": 5097395000, "short_term_debt": 4234823000, "accounts_payable": 21911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21911000, "long_term_debt": 2079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21911000, "total_liabilities": 4293320000, "total_debt": 4236902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3407342000, "total_equity": 804075000, "shares_outstanding": 34160080, "operating_cash_flow": 196083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2424073000, "dividends_paid": 140300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2918427000, "free_cash_flow": 196083000, "net_change_in_cash": -298271000 }, "raw_data": { "income": { "ebit": "-312340000", "ebitda": "-331435000", "netIncome": "-402924000", "grossProfit": "-377600000", "depreciation": "None", "totalRevenue": "-437549000", "costOfRevenue": "16906000", "interestIncome": "194513000", "incomeBeforeTax": "-402924000", "interestExpense": "51560000", "operatingIncome": "-331435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51560000", "reportedCurrency": "USD", "netInterestIncome": "142953000", "nonInterestIncome": "None", "operatingExpenses": "-123020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "-520553000", "costofGoodsAndServicesSold": "16906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19095000", "sellingGeneralAndAdministrative": "8418000", "netIncomeFromContinuingOperations": "-352276000" }, "balance": { "goodwill": "None", "inventory": "305374000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "5097395000", "longTermDebt": "2079000", "shortTermDebt": "4234823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3407342000", "totalLiabilities": "4293320000", "otherCurrentAssets": "-329702000", "totalCurrentAssets": "175535000", "currentLongTermDebt": "None", "longTermInvestments": "662000", "shortTermInvestments": "26593000", "currentNetReceivables": "24328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791893000", "currentAccountsPayable": "21911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4236902000", "totalShareholderEquity": "804075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21911000", "totalCurrentLiabilities": "21911000", "otherNonCurrentLiabilities": "4234823000", "totalNonCurrentLiabilities": "21911000", "cashAndShortTermInvestments": "175535000", "commonStockSharesOutstanding": "34160080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402924000", "profitLoss": "None", "dividendPayout": "140300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918427000", "cashflowFromInvestment": "2424073000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 50332000, "cost_of_revenue": 21080000, "gross_profit": 29252000, "ebit": -58778000, "ebitda": -80161000, "pretax_income": -90000000, "tax_provision": -8071000, "net_income": -90000000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357134000, "total_current_assets": 381885000, "total_assets": 8443841000, "short_term_debt": 6987834000, "long_term_debt": 14356000, "total_debt": 7002190000, "total_liabilities": 3058000, "total_equity": 8440783000, "shares_outstanding": 27513223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152292000, "capital_expenditure": 0, "free_cash_flow": 152292000, "dividends_paid": 133068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281892, "ticker_id": 2208, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58778000", "ebitda": "-80161000", "netIncome": "-90000000", "grossProfit": "29252000", "depreciation": "None", "totalRevenue": "50332000", "costOfRevenue": "21080000", "interestIncome": "243027000", "incomeBeforeTax": "-90000000", "interestExpense": "11290000", "operatingIncome": "-80161000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8071000", "reportedCurrency": "USD", "netInterestIncome": "180492000", "nonInterestIncome": "None", "operatingExpenses": "109413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "-241259000", "costofGoodsAndServicesSold": "21080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21383000", "sellingGeneralAndAdministrative": "29233000", "netIncomeFromContinuingOperations": "-31534000" }, "balance": { "goodwill": "None", "inventory": "-270000", "commonStock": "3299000", "currentDebt": "None", "investments": "None", "totalAssets": "8443841000", "longTermDebt": "14356000", "shortTermDebt": "6987834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2882824000", "totalLiabilities": "3058000", "otherCurrentAssets": "-624953000", "totalCurrentAssets": "381885000", "currentLongTermDebt": "None", "longTermInvestments": "270000", "shortTermInvestments": "23150000", "currentNetReceivables": "24751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7804259000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7002190000", "totalShareholderEquity": "8440783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3058000", "totalCurrentLiabilities": "3058000", "otherNonCurrentLiabilities": "6987834000", "totalNonCurrentLiabilities": "53872000", "cashAndShortTermInvestments": "357134000", "commonStockSharesOutstanding": "27513223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "133068000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88572000", "cashflowFromInvestment": "120748000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50332000, "cost_of_revenue": 21080000, "gross_profit": 29252000, "research_and_development": 1.79, "selling_general_admin": 29233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58778000, "depreciation_amortisation": -21383000, "ebitda": -80161000, "interest_expense": 11290000, "interest_income": null, "other_non_operating": null, "pretax_income": -90000000, "tax_provision": -8071000, "effective_tax_rate": null, "net_income": -90000000, "net_income_continuing_ops": -31534000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357134000, "short_term_investments": 23150000, "net_receivables": 24751000, "inventory": -270000, "other_current_assets": null, "total_current_assets": 381885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7804259000, "total_assets": 8443841000, "short_term_debt": 6987834000, "accounts_payable": 3058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058000, "long_term_debt": 14356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53872000, "total_liabilities": 3058000, "total_debt": 7002190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2882824000, "total_equity": 8440783000, "shares_outstanding": 27513223, "operating_cash_flow": 152292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120748000, "dividends_paid": 133068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88572000, "free_cash_flow": 152292000, "net_change_in_cash": 184468000 }, "raw_data": { "income": { "ebit": "-58778000", "ebitda": "-80161000", "netIncome": "-90000000", "grossProfit": "29252000", "depreciation": "None", "totalRevenue": "50332000", "costOfRevenue": "21080000", "interestIncome": "243027000", "incomeBeforeTax": "-90000000", "interestExpense": "11290000", "operatingIncome": "-80161000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8071000", "reportedCurrency": "USD", "netInterestIncome": "180492000", "nonInterestIncome": "None", "operatingExpenses": "109413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "-241259000", "costofGoodsAndServicesSold": "21080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21383000", "sellingGeneralAndAdministrative": "29233000", "netIncomeFromContinuingOperations": "-31534000" }, "balance": { "goodwill": "None", "inventory": "-270000", "commonStock": "3299000", "currentDebt": "None", "investments": "None", "totalAssets": "8443841000", "longTermDebt": "14356000", "shortTermDebt": "6987834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2882824000", "totalLiabilities": "3058000", "otherCurrentAssets": "-624953000", "totalCurrentAssets": "381885000", "currentLongTermDebt": "None", "longTermInvestments": "270000", "shortTermInvestments": "23150000", "currentNetReceivables": "24751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7804259000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7002190000", "totalShareholderEquity": "8440783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3058000", "totalCurrentLiabilities": "3058000", "otherNonCurrentLiabilities": "6987834000", "totalNonCurrentLiabilities": "53872000", "cashAndShortTermInvestments": "357134000", "commonStockSharesOutstanding": "27513223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "133068000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88572000", "cashflowFromInvestment": "120748000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": -1648259000, "cost_of_revenue": 29367000, "gross_profit": -1648259000, "ebit": -2038132000, "ebitda": -1481658000, "pretax_income": -1674352000, "tax_provision": -190926000, "net_income": -1674352000, "net_income_to_common": -1674352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148011000, "total_current_assets": 164929000, "total_assets": 8632851000, "short_term_debt": 7228699000, "long_term_debt": 6344000, "total_debt": 7235043000, "total_liabilities": 2271000, "total_equity": 8630580000, "shares_outstanding": 17373038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170459000, "capital_expenditure": 0, "free_cash_flow": 170459000, "dividends_paid": 137499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281897, "ticker_id": 2208, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2038132000", "ebitda": "-1481658000", "netIncome": "-1674352000", "grossProfit": "-1648259000", "depreciation": "None", "totalRevenue": "-1648259000", "costOfRevenue": "29367000", "interestIncome": "280166000", "incomeBeforeTax": "-1674352000", "interestExpense": "82262000", "operatingIncome": "-1481658000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-190926000", "reportedCurrency": "USD", "netInterestIncome": "197904000", "nonInterestIncome": "None", "operatingExpenses": "-1648259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.81", "otherNonOperatingIncome": "-1797083000", "costofGoodsAndServicesSold": "29367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23276000", "sellingGeneralAndAdministrative": "10863000", "netIncomeFromContinuingOperations": "-1639409000" }, "balance": { "goodwill": "None", "inventory": "-10004000", "commonStock": "2032000", "currentDebt": "None", "investments": "None", "totalAssets": "8632851000", "longTermDebt": "6344000", "shortTermDebt": "7228699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2644355000", "totalLiabilities": "2271000", "otherCurrentAssets": "-409502000", "totalCurrentAssets": "164929000", "currentLongTermDebt": "None", "longTermInvestments": "10004000", "shortTermInvestments": "10004000", "currentNetReceivables": "16918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188590000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7235043000", "totalShareholderEquity": "8630580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2271000", "totalCurrentLiabilities": "2271000", "otherNonCurrentLiabilities": "7228973000", "totalNonCurrentLiabilities": "36994000", "cashAndShortTermInvestments": "148011000", "commonStockSharesOutstanding": "17373038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1674352000", "profitLoss": "None", "dividendPayout": "137499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11621886000", "cashflowFromInvestment": "11554509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1648259000, "cost_of_revenue": 29367000, "gross_profit": -1648259000, "research_and_development": 1.81, "selling_general_admin": 10863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2038132000, "depreciation_amortisation": -23276000, "ebitda": -1481658000, "interest_expense": 82262000, "interest_income": null, "other_non_operating": null, "pretax_income": -1674352000, "tax_provision": -190926000, "effective_tax_rate": null, "net_income": -1674352000, "net_income_continuing_ops": -1639409000, "net_income_to_common": -1674352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148011000, "short_term_investments": 10004000, "net_receivables": 16918000, "inventory": -10004000, "other_current_assets": null, "total_current_assets": 164929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8188590000, "total_assets": 8632851000, "short_term_debt": 7228699000, "accounts_payable": 2271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2271000, "long_term_debt": 6344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36994000, "total_liabilities": 2271000, "total_debt": 7235043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2644355000, "total_equity": 8630580000, "shares_outstanding": 17373038, "operating_cash_flow": 170459000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11554509000, "dividends_paid": 137499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11621886000, "free_cash_flow": 170459000, "net_change_in_cash": 103082000 }, "raw_data": { "income": { "ebit": "-2038132000", "ebitda": "-1481658000", "netIncome": "-1674352000", "grossProfit": "-1648259000", "depreciation": "None", "totalRevenue": "-1648259000", "costOfRevenue": "29367000", "interestIncome": "280166000", "incomeBeforeTax": "-1674352000", "interestExpense": "82262000", "operatingIncome": "-1481658000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-190926000", "reportedCurrency": "USD", "netInterestIncome": "197904000", "nonInterestIncome": "None", "operatingExpenses": "-1648259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.81", "otherNonOperatingIncome": "-1797083000", "costofGoodsAndServicesSold": "29367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23276000", "sellingGeneralAndAdministrative": "10863000", "netIncomeFromContinuingOperations": "-1639409000" }, "balance": { "goodwill": "None", "inventory": "-10004000", "commonStock": "2032000", "currentDebt": "None", "investments": "None", "totalAssets": "8632851000", "longTermDebt": "6344000", "shortTermDebt": "7228699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2644355000", "totalLiabilities": "2271000", "otherCurrentAssets": "-409502000", "totalCurrentAssets": "164929000", "currentLongTermDebt": "None", "longTermInvestments": "10004000", "shortTermInvestments": "10004000", "currentNetReceivables": "16918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188590000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7235043000", "totalShareholderEquity": "8630580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2271000", "totalCurrentLiabilities": "2271000", "otherNonCurrentLiabilities": "7228973000", "totalNonCurrentLiabilities": "36994000", "cashAndShortTermInvestments": "148011000", "commonStockSharesOutstanding": "17373038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1674352000", "profitLoss": "None", "dividendPayout": "137499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11621886000", "cashflowFromInvestment": "11554509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 408051000, "cost_of_revenue": 38173000, "gross_profit": 408051000, "ebit": 365658000, "ebitda": 342451000, "pretax_income": 364101000, "tax_provision": -473877000, "net_income": 364101000, "net_income_to_common": 364101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172507000, "total_current_assets": 273051000, "total_assets": 22346545000, "short_term_debt": 17832303000, "long_term_debt": 352000, "total_debt": 17832655000, "total_liabilities": 19414646000, "total_equity": 2931899000, "shares_outstanding": 13231785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343359000, "capital_expenditure": 0, "free_cash_flow": 343359000, "dividends_paid": 271234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281902, "ticker_id": 2208, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365658000", "ebitda": "342451000", "netIncome": "364101000", "grossProfit": "408051000", "depreciation": "None", "totalRevenue": "408051000", "costOfRevenue": "38173000", "interestIncome": "778367000", "incomeBeforeTax": "364101000", "interestExpense": "472320000", "operatingIncome": "364101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-473877000", "reportedCurrency": "USD", "netInterestIncome": "306047000", "nonInterestIncome": "None", "operatingExpenses": "408051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.48", "otherNonOperatingIncome": "91935000", "costofGoodsAndServicesSold": "38173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23207000", "sellingGeneralAndAdministrative": "46174000", "netIncomeFromContinuingOperations": "351808000" }, "balance": { "goodwill": "None", "inventory": "-18533000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "22346545000", "longTermDebt": "352000", "shortTermDebt": "17832303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814483000", "totalLiabilities": "19414646000", "otherCurrentAssets": "-390046000", "totalCurrentAssets": "273051000", "currentLongTermDebt": "17832303000", "longTermInvestments": "18533000", "shortTermInvestments": "18533000", "currentNetReceivables": "100544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21771786000", "currentAccountsPayable": "45558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17832655000", "totalShareholderEquity": "2931899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45558000", "totalCurrentLiabilities": "45558000", "otherNonCurrentLiabilities": "19281864000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "172507000", "commonStockSharesOutstanding": "13231785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364101000", "profitLoss": "None", "dividendPayout": "271234000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134757000", "cashflowFromInvestment": "-4324231000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "509075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408051000, "cost_of_revenue": 38173000, "gross_profit": 408051000, "research_and_development": 1.48, "selling_general_admin": 46174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365658000, "depreciation_amortisation": -23207000, "ebitda": 342451000, "interest_expense": 472320000, "interest_income": null, "other_non_operating": null, "pretax_income": 364101000, "tax_provision": -473877000, "effective_tax_rate": null, "net_income": 364101000, "net_income_continuing_ops": 351808000, "net_income_to_common": 364101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172507000, "short_term_investments": 18533000, "net_receivables": 100544000, "inventory": -18533000, "other_current_assets": null, "total_current_assets": 273051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21771786000, "total_assets": 22346545000, "short_term_debt": 17832303000, "accounts_payable": 45558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45558000, "long_term_debt": 352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650000000, "total_liabilities": 19414646000, "total_debt": 17832655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -814483000, "total_equity": 2931899000, "shares_outstanding": 13231785, "operating_cash_flow": 343359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4324231000, "dividends_paid": 271234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4134757000, "free_cash_flow": 343359000, "net_change_in_cash": 153885000 }, "raw_data": { "income": { "ebit": "365658000", "ebitda": "342451000", "netIncome": "364101000", "grossProfit": "408051000", "depreciation": "None", "totalRevenue": "408051000", "costOfRevenue": "38173000", "interestIncome": "778367000", "incomeBeforeTax": "364101000", "interestExpense": "472320000", "operatingIncome": "364101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-473877000", "reportedCurrency": "USD", "netInterestIncome": "306047000", "nonInterestIncome": "None", "operatingExpenses": "408051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.48", "otherNonOperatingIncome": "91935000", "costofGoodsAndServicesSold": "38173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23207000", "sellingGeneralAndAdministrative": "46174000", "netIncomeFromContinuingOperations": "351808000" }, "balance": { "goodwill": "None", "inventory": "-18533000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "22346545000", "longTermDebt": "352000", "shortTermDebt": "17832303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814483000", "totalLiabilities": "19414646000", "otherCurrentAssets": "-390046000", "totalCurrentAssets": "273051000", "currentLongTermDebt": "17832303000", "longTermInvestments": "18533000", "shortTermInvestments": "18533000", "currentNetReceivables": "100544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21771786000", "currentAccountsPayable": "45558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17832655000", "totalShareholderEquity": "2931899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45558000", "totalCurrentLiabilities": "45558000", "otherNonCurrentLiabilities": "19281864000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "172507000", "commonStockSharesOutstanding": "13231785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364101000", "profitLoss": "None", "dividendPayout": "271234000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134757000", "cashflowFromInvestment": "-4324231000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "509075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 424492000, "cost_of_revenue": 40722000, "gross_profit": 383770000, "ebit": 268078000, "ebitda": 242894000, "pretax_income": -70536000, "tax_provision": 254000, "net_income": -70790000, "net_income_to_common": -70790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135617000, "total_current_assets": 215715000, "total_assets": 17813505000, "short_term_debt": 13602484000, "long_term_debt": 41473000, "total_debt": 13643957000, "total_liabilities": 15526808000, "total_equity": 2286697000, "shares_outstanding": 11186019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 304264000, "capital_expenditure": 51017000, "free_cash_flow": 355281000, "dividends_paid": 234374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281907, "ticker_id": 2208, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268078000", "ebitda": "242894000", "netIncome": "-70790000", "grossProfit": "383770000", "depreciation": "None", "totalRevenue": "424492000", "costOfRevenue": "40722000", "interestIncome": "643016000", "incomeBeforeTax": "-70536000", "interestExpense": "338868000", "operatingIncome": "-70510000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "304148000", "nonInterestIncome": "None", "operatingExpenses": "-26120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-329601000", "costofGoodsAndServicesSold": "40722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25184000", "sellingGeneralAndAdministrative": "47792000", "netIncomeFromContinuingOperations": "-73245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "17813505000", "longTermDebt": "41473000", "shortTermDebt": "13602484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-882087000", "totalLiabilities": "15526808000", "otherCurrentAssets": "17383142000", "totalCurrentAssets": "215715000", "currentLongTermDebt": "13561249000", "longTermInvestments": "46671000", "shortTermInvestments": "24012000", "currentNetReceivables": "80098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17420654000", "currentAccountsPayable": "39314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13643957000", "totalShareholderEquity": "2286697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39314000", "totalCurrentLiabilities": "39314000", "otherNonCurrentLiabilities": "13734580000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "135617000", "commonStockSharesOutstanding": "11186019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70536000", "profitLoss": "None", "dividendPayout": "234374000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304264000", "capitalExpenditures": "51017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879199000", "cashflowFromInvestment": "621551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424492000, "cost_of_revenue": 40722000, "gross_profit": 383770000, "research_and_development": 0, "selling_general_admin": 47792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268078000, "depreciation_amortisation": -25184000, "ebitda": 242894000, "interest_expense": 338868000, "interest_income": null, "other_non_operating": null, "pretax_income": -70536000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": -70790000, "net_income_continuing_ops": -73245000, "net_income_to_common": -70790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135617000, "short_term_investments": 24012000, "net_receivables": 80098000, "inventory": null, "other_current_assets": null, "total_current_assets": 215715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17420654000, "total_assets": 17813505000, "short_term_debt": 13602484000, "accounts_payable": 39314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39314000, "long_term_debt": 41473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650000000, "total_liabilities": 15526808000, "total_debt": 13643957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -882087000, "total_equity": 2286697000, "shares_outstanding": 11186019, "operating_cash_flow": 304264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 621551000, "dividends_paid": 234374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879199000, "free_cash_flow": 355281000, "net_change_in_cash": 46616000 }, "raw_data": { "income": { "ebit": "268078000", "ebitda": "242894000", "netIncome": "-70790000", "grossProfit": "383770000", "depreciation": "None", "totalRevenue": "424492000", "costOfRevenue": "40722000", "interestIncome": "643016000", "incomeBeforeTax": "-70536000", "interestExpense": "338868000", "operatingIncome": "-70510000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "304148000", "nonInterestIncome": "None", "operatingExpenses": "-26120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-329601000", "costofGoodsAndServicesSold": "40722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25184000", "sellingGeneralAndAdministrative": "47792000", "netIncomeFromContinuingOperations": "-73245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "17813505000", "longTermDebt": "41473000", "shortTermDebt": "13602484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-882087000", "totalLiabilities": "15526808000", "otherCurrentAssets": "17383142000", "totalCurrentAssets": "215715000", "currentLongTermDebt": "13561249000", "longTermInvestments": "46671000", "shortTermInvestments": "24012000", "currentNetReceivables": "80098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17420654000", "currentAccountsPayable": "39314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13643957000", "totalShareholderEquity": "2286697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39314000", "totalCurrentLiabilities": "39314000", "otherNonCurrentLiabilities": "13734580000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "135617000", "commonStockSharesOutstanding": "11186019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70536000", "profitLoss": "None", "dividendPayout": "234374000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304264000", "capitalExpenditures": "51017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879199000", "cashflowFromInvestment": "621551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 24701000, "cost_of_revenue": 2974000, "gross_profit": 21727000, "ebit": 32689000, "ebitda": 32689000, "pretax_income": -19904000, "tax_provision": null, "net_income": -19850000, "net_income_to_common": -19850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52598000, "total_current_assets": 52598000, "total_assets": 6271200000, "short_term_debt": 5339373000, "long_term_debt": null, "total_debt": 5339373000, "total_liabilities": 5394846000, "total_equity": 876354000, "shares_outstanding": 87485972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26685000, "capital_expenditure": 0, "free_cash_flow": 26685000, "dividends_paid": 48594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281870, "ticker_id": 2208, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32689000", "netIncome": "-19850000", "grossProfit": "21727000", "depreciation": "None", "totalRevenue": "24701000", "costOfRevenue": "2974000", "interestIncome": "79641000", "incomeBeforeTax": "-19904000", "interestExpense": "52593000", "operatingIncome": "32689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27048000", "nonInterestIncome": "None", "operatingExpenses": "-10962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-19904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "6271200000", "longTermDebt": "None", "shortTermDebt": "5339373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3632077000", "totalLiabilities": "5394846000", "otherCurrentAssets": "-52553000", "totalCurrentAssets": "52598000", "currentLongTermDebt": "None", "longTermInvestments": "440543000", "shortTermInvestments": "None", "currentNetReceivables": "52553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339373000", "totalShareholderEquity": "876354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5339373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55467000", "cashAndShortTermInvestments": "52598000", "commonStockSharesOutstanding": "87485972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19877000", "profitLoss": "None", "dividendPayout": "48594000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197201000", "cashflowFromInvestment": "195006000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24701000, "cost_of_revenue": 2974000, "gross_profit": 21727000, "research_and_development": null, "selling_general_admin": 1917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32689000, "depreciation_amortisation": null, "ebitda": 32689000, "interest_expense": 52593000, "interest_income": null, "other_non_operating": null, "pretax_income": -19904000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19850000, "net_income_continuing_ops": -19904000, "net_income_to_common": -19850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52598000, "short_term_investments": null, "net_receivables": 52553000, "inventory": null, "other_current_assets": null, "total_current_assets": 52598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6271200000, "short_term_debt": 5339373000, "accounts_payable": 12527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55467000, "total_liabilities": 5394846000, "total_debt": 5339373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632077000, "total_equity": 876354000, "shares_outstanding": 87485972, "operating_cash_flow": 26685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195006000, "dividends_paid": 48594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197201000, "free_cash_flow": 26685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32689000", "netIncome": "-19850000", "grossProfit": "21727000", "depreciation": "None", "totalRevenue": "24701000", "costOfRevenue": "2974000", "interestIncome": "79641000", "incomeBeforeTax": "-19904000", "interestExpense": "52593000", "operatingIncome": "32689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27048000", "nonInterestIncome": "None", "operatingExpenses": "-10962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-19904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "6271200000", "longTermDebt": "None", "shortTermDebt": "5339373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3632077000", "totalLiabilities": "5394846000", "otherCurrentAssets": "-52553000", "totalCurrentAssets": "52598000", "currentLongTermDebt": "None", "longTermInvestments": "440543000", "shortTermInvestments": "None", "currentNetReceivables": "52553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339373000", "totalShareholderEquity": "876354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5339373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55467000", "cashAndShortTermInvestments": "52598000", "commonStockSharesOutstanding": "87485972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19877000", "profitLoss": "None", "dividendPayout": "48594000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197201000", "cashflowFromInvestment": "195006000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 108348000, "cost_of_revenue": 2806000, "gross_profit": 105542000, "ebit": 108137000, "ebitda": 108137000, "pretax_income": 51494000, "tax_provision": null, "net_income": 51464000, "net_income_to_common": 51464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56040000, "total_current_assets": 56040000, "total_assets": 6475894000, "short_term_debt": 5619255000, "long_term_debt": null, "total_debt": 5619255000, "total_liabilities": 5678350000, "total_equity": 797544000, "shares_outstanding": 66307379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59809000, "capital_expenditure": 0, "free_cash_flow": 59809000, "dividends_paid": 27342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281871, "ticker_id": 2208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "108137000", "netIncome": "51464000", "grossProfit": "105542000", "depreciation": "None", "totalRevenue": "108348000", "costOfRevenue": "2806000", "interestIncome": "34801000", "incomeBeforeTax": "51494000", "interestExpense": "56643000", "operatingIncome": "108137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21258000", "nonInterestIncome": "None", "operatingExpenses": "-2595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "51494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "6475894000", "longTermDebt": "None", "shortTermDebt": "5619255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578907000", "totalLiabilities": "5678350000", "otherCurrentAssets": "-27848000", "totalCurrentAssets": "56040000", "currentLongTermDebt": "None", "longTermInvestments": "397291000", "shortTermInvestments": "None", "currentNetReceivables": "27848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "30244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619255000", "totalShareholderEquity": "797544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59095000", "totalCurrentLiabilities": "5678350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "56040000", "commonStockSharesOutstanding": "66307379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51494000", "profitLoss": "None", "dividendPayout": "27342000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446275000", "cashflowFromInvestment": "-520373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108348000, "cost_of_revenue": 2806000, "gross_profit": 105542000, "research_and_development": null, "selling_general_admin": 1759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108137000, "depreciation_amortisation": null, "ebitda": 108137000, "interest_expense": 56643000, "interest_income": null, "other_non_operating": null, "pretax_income": 51494000, "tax_provision": null, "effective_tax_rate": null, "net_income": 51464000, "net_income_continuing_ops": 51494000, "net_income_to_common": 51464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56040000, "short_term_investments": null, "net_receivables": 27848000, "inventory": null, "other_current_assets": null, "total_current_assets": 56040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6475894000, "short_term_debt": 5619255000, "accounts_payable": 30244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5678350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5678350000, "total_debt": 5619255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3578907000, "total_equity": 797544000, "shares_outstanding": 66307379, "operating_cash_flow": 59809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520373000, "dividends_paid": 27342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446275000, "free_cash_flow": 59809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "108137000", "netIncome": "51464000", "grossProfit": "105542000", "depreciation": "None", "totalRevenue": "108348000", "costOfRevenue": "2806000", "interestIncome": "34801000", "incomeBeforeTax": "51494000", "interestExpense": "56643000", "operatingIncome": "108137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21258000", "nonInterestIncome": "None", "operatingExpenses": "-2595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "51494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "6475894000", "longTermDebt": "None", "shortTermDebt": "5619255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578907000", "totalLiabilities": "5678350000", "otherCurrentAssets": "-27848000", "totalCurrentAssets": "56040000", "currentLongTermDebt": "None", "longTermInvestments": "397291000", "shortTermInvestments": "None", "currentNetReceivables": "27848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "30244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619255000", "totalShareholderEquity": "797544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59095000", "totalCurrentLiabilities": "5678350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "56040000", "commonStockSharesOutstanding": "66307379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51494000", "profitLoss": "None", "dividendPayout": "27342000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446275000", "cashflowFromInvestment": "-520373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 113238000, "cost_of_revenue": 55302000, "gross_profit": 57936000, "ebit": 53471000, "ebitda": 53641000, "pretax_income": 53471000, "tax_provision": null, "net_income": 53471000, "net_income_to_common": 53471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180720000, "total_current_assets": 58539000, "total_assets": 5960945000, "short_term_debt": 5150081000, "long_term_debt": null, "total_debt": 5150081000, "total_liabilities": 5191364000, "total_equity": 769581000, "shares_outstanding": 67848649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37296000, "capital_expenditure": 0, "free_cash_flow": 37296000, "dividends_paid": 25806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281873, "ticker_id": 2208, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53471000", "ebitda": "53641000", "netIncome": "53471000", "grossProfit": "57936000", "depreciation": "None", "totalRevenue": "113238000", "costOfRevenue": "55302000", "interestIncome": "72916000", "incomeBeforeTax": "53471000", "interestExpense": "55302000", "operatingIncome": "53471000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17614000", "nonInterestIncome": "None", "operatingExpenses": "4465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1803000", "netIncomeFromContinuingOperations": "53471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "5960945000", "longTermDebt": "None", "shortTermDebt": "5150081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3601305000", "totalLiabilities": "5191364000", "otherCurrentAssets": "-209737000", "totalCurrentAssets": "58539000", "currentLongTermDebt": "None", "longTermInvestments": "364850000", "shortTermInvestments": "None", "currentNetReceivables": "29017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "10737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5150081000", "totalShareholderEquity": "769581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29866000", "totalCurrentLiabilities": "5190684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "180720000", "commonStockSharesOutstanding": "67848649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53471000", "profitLoss": "None", "dividendPayout": "25806000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516890999", "cashflowFromInvestment": "-564009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113238000, "cost_of_revenue": 55302000, "gross_profit": 57936000, "research_and_development": null, "selling_general_admin": 1803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53471000, "depreciation_amortisation": 170000, "ebitda": 53641000, "interest_expense": 55302000, "interest_income": null, "other_non_operating": null, "pretax_income": 53471000, "tax_provision": null, "effective_tax_rate": null, "net_income": 53471000, "net_income_continuing_ops": 53471000, "net_income_to_common": 53471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180720000, "short_term_investments": null, "net_receivables": 29017000, "inventory": null, "other_current_assets": null, "total_current_assets": 58539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5960945000, "short_term_debt": 5150081000, "accounts_payable": 10737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5191364000, "total_debt": 5150081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3601305000, "total_equity": 769581000, "shares_outstanding": 67848649, "operating_cash_flow": 37296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564009000, "dividends_paid": 25806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516890999, "free_cash_flow": 37296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53471000", "ebitda": "53641000", "netIncome": "53471000", "grossProfit": "57936000", "depreciation": "None", "totalRevenue": "113238000", "costOfRevenue": "55302000", "interestIncome": "72916000", "incomeBeforeTax": "53471000", "interestExpense": "55302000", "operatingIncome": "53471000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17614000", "nonInterestIncome": "None", "operatingExpenses": "4465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1803000", "netIncomeFromContinuingOperations": "53471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "5960945000", "longTermDebt": "None", "shortTermDebt": "5150081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3601305000", "totalLiabilities": "5191364000", "otherCurrentAssets": "-209737000", "totalCurrentAssets": "58539000", "currentLongTermDebt": "None", "longTermInvestments": "364850000", "shortTermInvestments": "None", "currentNetReceivables": "29017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "10737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5150081000", "totalShareholderEquity": "769581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29866000", "totalCurrentLiabilities": "5190684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "180720000", "commonStockSharesOutstanding": "67848649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53471000", "profitLoss": "None", "dividendPayout": "25806000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516890999", "cashflowFromInvestment": "-564009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 34440000, "cost_of_revenue": 52895000, "gross_profit": -18455000, "ebit": -23327000, "ebitda": -23154000, "pretax_income": -23327000, "tax_provision": null, "net_income": -23327000, "net_income_to_common": -23327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190542000, "total_current_assets": 59396000, "total_assets": 5400370000, "short_term_debt": 4635881000, "long_term_debt": null, "total_debt": 4635881000, "total_liabilities": 4690994000, "total_equity": 709376000, "shares_outstanding": 66417500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40634000, "capital_expenditure": 0, "free_cash_flow": 40634000, "dividends_paid": 25717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281874, "ticker_id": 2208, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23327000", "ebitda": "-23154000", "netIncome": "-23327000", "grossProfit": "-18455000", "depreciation": "None", "totalRevenue": "34440000", "costOfRevenue": "52895000", "interestIncome": "36184000", "incomeBeforeTax": "-23327000", "interestExpense": "52895000", "operatingIncome": "-23327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17729000", "nonInterestIncome": "None", "operatingExpenses": "4872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "-23327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "5400370000", "longTermDebt": "None", "shortTermDebt": "4635881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3627392000", "totalLiabilities": "4690994000", "otherCurrentAssets": "-214080000", "totalCurrentAssets": "59396000", "currentLongTermDebt": "None", "longTermInvestments": "302900000", "shortTermInvestments": "None", "currentNetReceivables": "23538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4635881000", "totalShareholderEquity": "709376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31884000", "totalCurrentLiabilities": "4680219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "190542000", "commonStockSharesOutstanding": "66417500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23327000", "profitLoss": "None", "dividendPayout": "25717000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739610000", "cashflowFromInvestment": "708013000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34440000, "cost_of_revenue": 52895000, "gross_profit": -18455000, "research_and_development": null, "selling_general_admin": 2041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23327000, "depreciation_amortisation": 173000, "ebitda": -23154000, "interest_expense": 52895000, "interest_income": null, "other_non_operating": null, "pretax_income": -23327000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23327000, "net_income_continuing_ops": -23327000, "net_income_to_common": -23327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190542000, "short_term_investments": null, "net_receivables": 23538000, "inventory": null, "other_current_assets": null, "total_current_assets": 59396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5400370000, "short_term_debt": 4635881000, "accounts_payable": 12454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3101000, "total_liabilities": 4690994000, "total_debt": 4635881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3627392000, "total_equity": 709376000, "shares_outstanding": 66417500, "operating_cash_flow": 40634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 708013000, "dividends_paid": 25717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -739610000, "free_cash_flow": 40634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23327000", "ebitda": "-23154000", "netIncome": "-23327000", "grossProfit": "-18455000", "depreciation": "None", "totalRevenue": "34440000", "costOfRevenue": "52895000", "interestIncome": "36184000", "incomeBeforeTax": "-23327000", "interestExpense": "52895000", "operatingIncome": "-23327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17729000", "nonInterestIncome": "None", "operatingExpenses": "4872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "-23327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "5400370000", "longTermDebt": "None", "shortTermDebt": "4635881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3627392000", "totalLiabilities": "4690994000", "otherCurrentAssets": "-214080000", "totalCurrentAssets": "59396000", "currentLongTermDebt": "None", "longTermInvestments": "302900000", "shortTermInvestments": "None", "currentNetReceivables": "23538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4635881000", "totalShareholderEquity": "709376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31884000", "totalCurrentLiabilities": "4680219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "190542000", "commonStockSharesOutstanding": "66417500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23327000", "profitLoss": "None", "dividendPayout": "25717000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739610000", "cashflowFromInvestment": "708013000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 79325000, "cost_of_revenue": 55025000, "gross_profit": 24300000, "ebit": 19641000, "ebitda": 19817000, "pretax_income": 19641000, "tax_provision": null, "net_income": 19641000, "net_income_to_common": 19641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42894000, "total_current_assets": 42894000, "total_assets": 6158764000, "short_term_debt": 5356328000, "long_term_debt": null, "total_debt": 5356328000, "total_liabilities": 5399598000, "total_equity": 759166000, "shares_outstanding": 62650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19346000, "capital_expenditure": 0, "free_cash_flow": 19346000, "dividends_paid": 28033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281875, "ticker_id": 2208, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19641000", "ebitda": "19817000", "netIncome": "19641000", "grossProfit": "24300000", "depreciation": "None", "totalRevenue": "79325000", "costOfRevenue": "55025000", "interestIncome": "73846000", "incomeBeforeTax": "19641000", "interestExpense": "55025000", "operatingIncome": "19641000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18821000", "nonInterestIncome": "None", "operatingExpenses": "4659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "1663000", "netIncomeFromContinuingOperations": "19641000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "6158764000", "longTermDebt": "None", "shortTermDebt": "5356328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578280000", "totalLiabilities": "5399598000", "otherCurrentAssets": "-70460000", "totalCurrentAssets": "42894000", "currentLongTermDebt": "None", "longTermInvestments": "328915000", "shortTermInvestments": "None", "currentNetReceivables": "27566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "15691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5356328000", "totalShareholderEquity": "759166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23946000", "totalCurrentLiabilities": "5395965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633000", "cashAndShortTermInvestments": "42894000", "commonStockSharesOutstanding": "62650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19641000", "profitLoss": "None", "dividendPayout": "28033000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467777000", "cashflowFromInvestment": "-516499000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79325000, "cost_of_revenue": 55025000, "gross_profit": 24300000, "research_and_development": null, "selling_general_admin": 1663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19641000, "depreciation_amortisation": 176000, "ebitda": 19817000, "interest_expense": 55025000, "interest_income": null, "other_non_operating": null, "pretax_income": 19641000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19641000, "net_income_continuing_ops": 19641000, "net_income_to_common": 19641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42894000, "short_term_investments": null, "net_receivables": 27566000, "inventory": null, "other_current_assets": null, "total_current_assets": 42894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6158764000, "short_term_debt": 5356328000, "accounts_payable": 15691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5395965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3633000, "total_liabilities": 5399598000, "total_debt": 5356328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3578280000, "total_equity": 759166000, "shares_outstanding": 62650000, "operating_cash_flow": 19346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516499000, "dividends_paid": 28033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 467777000, "free_cash_flow": 19346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19641000", "ebitda": "19817000", "netIncome": "19641000", "grossProfit": "24300000", "depreciation": "None", "totalRevenue": "79325000", "costOfRevenue": "55025000", "interestIncome": "73846000", "incomeBeforeTax": "19641000", "interestExpense": "55025000", "operatingIncome": "19641000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18821000", "nonInterestIncome": "None", "operatingExpenses": "4659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "1663000", "netIncomeFromContinuingOperations": "19641000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "6158764000", "longTermDebt": "None", "shortTermDebt": "5356328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3578280000", "totalLiabilities": "5399598000", "otherCurrentAssets": "-70460000", "totalCurrentAssets": "42894000", "currentLongTermDebt": "None", "longTermInvestments": "328915000", "shortTermInvestments": "None", "currentNetReceivables": "27566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "15691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5356328000", "totalShareholderEquity": "759166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23946000", "totalCurrentLiabilities": "5395965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633000", "cashAndShortTermInvestments": "42894000", "commonStockSharesOutstanding": "62650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19641000", "profitLoss": "None", "dividendPayout": "28033000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467777000", "cashflowFromInvestment": "-516499000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 261958000, "cost_of_revenue": 3172000, "gross_profit": 258786000, "ebit": -243988000, "ebitda": 65935000, "pretax_income": 3506000, "tax_provision": null, "net_income": 3506000, "net_income_to_common": 3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73403000, "total_current_assets": 98853000, "total_assets": 5688034000, "short_term_debt": 4894585000, "long_term_debt": null, "total_debt": 4894585000, "total_liabilities": 4957305000, "total_equity": 730729000, "shares_outstanding": 60800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61855000, "capital_expenditure": 0, "free_cash_flow": 61855000, "dividends_paid": 29736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281876, "ticker_id": 2208, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243988000", "ebitda": "65935000", "netIncome": "3506000", "grossProfit": "258786000", "depreciation": "None", "totalRevenue": "261958000", "costOfRevenue": "3172000", "interestIncome": "76110000", "incomeBeforeTax": "3506000", "interestExpense": "62431000", "operatingIncome": "65935000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13679000", "nonInterestIncome": "None", "operatingExpenses": "4781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-286000", "sellingGeneralAndAdministrative": "1609000", "netIncomeFromContinuingOperations": "3506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "5688034000", "longTermDebt": "None", "shortTermDebt": "4894585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3572149000", "totalLiabilities": "4957305000", "otherCurrentAssets": "-98853000", "totalCurrentAssets": "98853000", "currentLongTermDebt": "None", "longTermInvestments": "316022000", "shortTermInvestments": "None", "currentNetReceivables": "25450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316022000", "currentAccountsPayable": "34330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4894585000", "totalShareholderEquity": "730729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "4953607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "73403000", "commonStockSharesOutstanding": "60800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3506000", "profitLoss": "None", "dividendPayout": "29736000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61855000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420785000", "cashflowFromInvestment": "401358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261958000, "cost_of_revenue": 3172000, "gross_profit": 258786000, "research_and_development": null, "selling_general_admin": 1609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243988000, "depreciation_amortisation": -286000, "ebitda": 65935000, "interest_expense": 62431000, "interest_income": null, "other_non_operating": null, "pretax_income": 3506000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3506000, "net_income_continuing_ops": 3506000, "net_income_to_common": 3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73403000, "short_term_investments": null, "net_receivables": 25450000, "inventory": null, "other_current_assets": null, "total_current_assets": 98853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316022000, "total_assets": 5688034000, "short_term_debt": 4894585000, "accounts_payable": 34330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4953607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698000, "total_liabilities": 4957305000, "total_debt": 4894585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3572149000, "total_equity": 730729000, "shares_outstanding": 60800000, "operating_cash_flow": 61855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 401358000, "dividends_paid": 29736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420785000, "free_cash_flow": 61855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-243988000", "ebitda": "65935000", "netIncome": "3506000", "grossProfit": "258786000", "depreciation": "None", "totalRevenue": "261958000", "costOfRevenue": "3172000", "interestIncome": "76110000", "incomeBeforeTax": "3506000", "interestExpense": "62431000", "operatingIncome": "65935000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13679000", "nonInterestIncome": "None", "operatingExpenses": "4781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-286000", "sellingGeneralAndAdministrative": "1609000", "netIncomeFromContinuingOperations": "3506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "5688034000", "longTermDebt": "None", "shortTermDebt": "4894585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3572149000", "totalLiabilities": "4957305000", "otherCurrentAssets": "-98853000", "totalCurrentAssets": "98853000", "currentLongTermDebt": "None", "longTermInvestments": "316022000", "shortTermInvestments": "None", "currentNetReceivables": "25450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316022000", "currentAccountsPayable": "34330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4894585000", "totalShareholderEquity": "730729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "4953607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "73403000", "commonStockSharesOutstanding": "60800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3506000", "profitLoss": "None", "dividendPayout": "29736000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61855000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420785000", "cashflowFromInvestment": "401358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 45333000, "cost_of_revenue": 2888000, "gross_profit": 45333000, "ebit": 107035000, "ebitda": 107193000, "pretax_income": 40720000, "tax_provision": 42313000, "net_income": 40720000, "net_income_to_common": 40720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48254000, "total_current_assets": 168453000, "total_assets": 6082230000, "short_term_debt": 5184885000, "long_term_debt": null, "total_debt": 5184885000, "total_liabilities": 5225227000, "total_equity": 857003000, "shares_outstanding": 55986000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30829000, "capital_expenditure": 0, "free_cash_flow": 30829000, "dividends_paid": 25729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281878, "ticker_id": 2208, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107035000", "ebitda": "107193000", "netIncome": "40720000", "grossProfit": "45333000", "depreciation": "None", "totalRevenue": "45333000", "costOfRevenue": "2888000", "interestIncome": "73825000", "incomeBeforeTax": "40720000", "interestExpense": "66315000", "operatingIncome": "107035000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42313000", "reportedCurrency": "USD", "netInterestIncome": "7510000", "nonInterestIncome": "None", "operatingExpenses": "-163049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "1805000", "netIncomeFromContinuingOperations": "40720000" }, "balance": { "goodwill": "None", "inventory": "168453000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "6082230000", "longTermDebt": "None", "shortTermDebt": "5184885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3541985000", "totalLiabilities": "5225227000", "otherCurrentAssets": "93460000", "totalCurrentAssets": "168453000", "currentLongTermDebt": "None", "longTermInvestments": "472345000", "shortTermInvestments": "None", "currentNetReceivables": "26739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5913777000", "currentAccountsPayable": "12293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5184885000", "totalShareholderEquity": "857003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24628000", "totalCurrentLiabilities": "5221806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3421000", "cashAndShortTermInvestments": "48254000", "commonStockSharesOutstanding": "55986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40720000", "profitLoss": "None", "dividendPayout": "25729000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986018000", "cashflowFromInvestment": "-1031836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45333000, "cost_of_revenue": 2888000, "gross_profit": 45333000, "research_and_development": null, "selling_general_admin": 1805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107035000, "depreciation_amortisation": 158000, "ebitda": 107193000, "interest_expense": 66315000, "interest_income": null, "other_non_operating": null, "pretax_income": 40720000, "tax_provision": 42313000, "effective_tax_rate": null, "net_income": 40720000, "net_income_continuing_ops": 40720000, "net_income_to_common": 40720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48254000, "short_term_investments": null, "net_receivables": 26739000, "inventory": 168453000, "other_current_assets": null, "total_current_assets": 168453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5913777000, "total_assets": 6082230000, "short_term_debt": 5184885000, "accounts_payable": 12293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5221806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3421000, "total_liabilities": 5225227000, "total_debt": 5184885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3541985000, "total_equity": 857003000, "shares_outstanding": 55986000, "operating_cash_flow": 30829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1031836000, "dividends_paid": 25729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986018000, "free_cash_flow": 30829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107035000", "ebitda": "107193000", "netIncome": "40720000", "grossProfit": "45333000", "depreciation": "None", "totalRevenue": "45333000", "costOfRevenue": "2888000", "interestIncome": "73825000", "incomeBeforeTax": "40720000", "interestExpense": "66315000", "operatingIncome": "107035000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42313000", "reportedCurrency": "USD", "netInterestIncome": "7510000", "nonInterestIncome": "None", "operatingExpenses": "-163049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "1805000", "netIncomeFromContinuingOperations": "40720000" }, "balance": { "goodwill": "None", "inventory": "168453000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "6082230000", "longTermDebt": "None", "shortTermDebt": "5184885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3541985000", "totalLiabilities": "5225227000", "otherCurrentAssets": "93460000", "totalCurrentAssets": "168453000", "currentLongTermDebt": "None", "longTermInvestments": "472345000", "shortTermInvestments": "None", "currentNetReceivables": "26739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5913777000", "currentAccountsPayable": "12293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5184885000", "totalShareholderEquity": "857003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24628000", "totalCurrentLiabilities": "5221806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3421000", "cashAndShortTermInvestments": "48254000", "commonStockSharesOutstanding": "55986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40720000", "profitLoss": "None", "dividendPayout": "25729000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986018000", "cashflowFromInvestment": "-1031836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": -8314999, "cost_of_revenue": 2945000, "gross_profit": -8314999, "ebit": 45927000, "ebitda": 45927000, "pretax_income": -13466000, "tax_provision": -208000, "net_income": -13466000, "net_income_to_common": -13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58775000, "total_current_assets": 95653000, "total_assets": 5066529000, "short_term_debt": 4262000000, "long_term_debt": null, "total_debt": 4262000000, "total_liabilities": 4307313000, "total_equity": 759216000, "shares_outstanding": 49364751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32977000, "capital_expenditure": 0, "free_cash_flow": 32977000, "dividends_paid": 25038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281879, "ticker_id": 2208, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45927000", "ebitda": "45927000", "netIncome": "-13466000", "grossProfit": "-8314999", "depreciation": "None", "totalRevenue": "-8314999", "costOfRevenue": "2945000", "interestIncome": "68028000", "incomeBeforeTax": "-13466000", "interestExpense": "59393000", "operatingIncome": "45927000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "8635000", "nonInterestIncome": "None", "operatingExpenses": "33554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "4888000", "netIncomeFromContinuingOperations": "-13466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "5066529000", "longTermDebt": "None", "shortTermDebt": "4262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3552964000", "totalLiabilities": "4307313000", "otherCurrentAssets": "-95653000", "totalCurrentAssets": "95653000", "currentLongTermDebt": "None", "longTermInvestments": "386766000", "shortTermInvestments": "None", "currentNetReceivables": "36878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837218000", "currentAccountsPayable": "21842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4262000000", "totalShareholderEquity": "759216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20255000", "totalCurrentLiabilities": "4304097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "58775000", "commonStockSharesOutstanding": "49364751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "25038000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32977000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145977000", "cashflowFromInvestment": "95937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -8314999, "cost_of_revenue": 2945000, "gross_profit": -8314999, "research_and_development": null, "selling_general_admin": 4888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45927000, "depreciation_amortisation": 131000, "ebitda": 45927000, "interest_expense": 59393000, "interest_income": null, "other_non_operating": null, "pretax_income": -13466000, "tax_provision": -208000, "effective_tax_rate": null, "net_income": -13466000, "net_income_continuing_ops": -13466000, "net_income_to_common": -13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58775000, "short_term_investments": null, "net_receivables": 36878000, "inventory": null, "other_current_assets": null, "total_current_assets": 95653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4837218000, "total_assets": 5066529000, "short_term_debt": 4262000000, "accounts_payable": 21842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4304097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216000, "total_liabilities": 4307313000, "total_debt": 4262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3552964000, "total_equity": 759216000, "shares_outstanding": 49364751, "operating_cash_flow": 32977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95937000, "dividends_paid": 25038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145977000, "free_cash_flow": 32977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45927000", "ebitda": "45927000", "netIncome": "-13466000", "grossProfit": "-8314999", "depreciation": "None", "totalRevenue": "-8314999", "costOfRevenue": "2945000", "interestIncome": "68028000", "incomeBeforeTax": "-13466000", "interestExpense": "59393000", "operatingIncome": "45927000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "8635000", "nonInterestIncome": "None", "operatingExpenses": "33554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "4888000", "netIncomeFromContinuingOperations": "-13466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "5066529000", "longTermDebt": "None", "shortTermDebt": "4262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3552964000", "totalLiabilities": "4307313000", "otherCurrentAssets": "-95653000", "totalCurrentAssets": "95653000", "currentLongTermDebt": "None", "longTermInvestments": "386766000", "shortTermInvestments": "None", "currentNetReceivables": "36878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837218000", "currentAccountsPayable": "21842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4262000000", "totalShareholderEquity": "759216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20255000", "totalCurrentLiabilities": "4304097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "58775000", "commonStockSharesOutstanding": "49364751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "25038000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32977000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145977000", "cashflowFromInvestment": "95937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 34011000, "cost_of_revenue": 2861000, "gross_profit": 34011000, "ebit": 90767000, "ebitda": 90895000, "pretax_income": 29122000, "tax_provision": -193000, "net_income": 29122000, "net_income_to_common": 29122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59890000, "total_current_assets": 223560000, "total_assets": 5231473000, "short_term_debt": 4393908000, "long_term_debt": null, "total_debt": 4393908000, "total_liabilities": 4445901000, "total_equity": 785572000, "shares_outstanding": 48428571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57499000, "capital_expenditure": 0, "free_cash_flow": 57499000, "dividends_paid": 24969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281880, "ticker_id": 2208, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90767000", "ebitda": "90895000", "netIncome": "29122000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "34011000", "costOfRevenue": "2861000", "interestIncome": "68583000", "incomeBeforeTax": "29122000", "interestExpense": "61580000", "operatingIncome": "90895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "7003000", "nonInterestIncome": "None", "operatingExpenses": "4657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1796000", "netIncomeFromContinuingOperations": "29122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "5231473000", "longTermDebt": "None", "shortTermDebt": "4393908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3513943000", "totalLiabilities": "4445901000", "otherCurrentAssets": "-82814000", "totalCurrentAssets": "223560000", "currentLongTermDebt": "None", "longTermInvestments": "390692000", "shortTermInvestments": "131000", "currentNetReceivables": "22924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007913000", "currentAccountsPayable": "28291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4393908000", "totalShareholderEquity": "785572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28291000", "totalCurrentLiabilities": "4442141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3760000", "cashAndShortTermInvestments": "59890000", "commonStockSharesOutstanding": "48428571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29122000", "profitLoss": "None", "dividendPayout": "24969000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92742000", "cashflowFromInvestment": "37111000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34011000, "cost_of_revenue": 2861000, "gross_profit": 34011000, "research_and_development": null, "selling_general_admin": 1796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90767000, "depreciation_amortisation": 128000, "ebitda": 90895000, "interest_expense": 61580000, "interest_income": null, "other_non_operating": null, "pretax_income": 29122000, "tax_provision": -193000, "effective_tax_rate": null, "net_income": 29122000, "net_income_continuing_ops": 29122000, "net_income_to_common": 29122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59890000, "short_term_investments": 131000, "net_receivables": 22924000, "inventory": null, "other_current_assets": null, "total_current_assets": 223560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5007913000, "total_assets": 5231473000, "short_term_debt": 4393908000, "accounts_payable": 28291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3760000, "total_liabilities": 4445901000, "total_debt": 4393908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3513943000, "total_equity": 785572000, "shares_outstanding": 48428571, "operating_cash_flow": 57499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37111000, "dividends_paid": 24969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92742000, "free_cash_flow": 57499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90767000", "ebitda": "90895000", "netIncome": "29122000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "34011000", "costOfRevenue": "2861000", "interestIncome": "68583000", "incomeBeforeTax": "29122000", "interestExpense": "61580000", "operatingIncome": "90895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "7003000", "nonInterestIncome": "None", "operatingExpenses": "4657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1796000", "netIncomeFromContinuingOperations": "29122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "5231473000", "longTermDebt": "None", "shortTermDebt": "4393908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3513943000", "totalLiabilities": "4445901000", "otherCurrentAssets": "-82814000", "totalCurrentAssets": "223560000", "currentLongTermDebt": "None", "longTermInvestments": "390692000", "shortTermInvestments": "131000", "currentNetReceivables": "22924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007913000", "currentAccountsPayable": "28291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4393908000", "totalShareholderEquity": "785572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28291000", "totalCurrentLiabilities": "4442141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3760000", "cashAndShortTermInvestments": "59890000", "commonStockSharesOutstanding": "48428571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29122000", "profitLoss": "None", "dividendPayout": "24969000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92742000", "cashflowFromInvestment": "37111000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 32062000, "cost_of_revenue": 5000, "gross_profit": 32057000, "ebit": 81884000, "ebitda": 90953000, "pretax_income": 27199000, "tax_provision": 767000, "net_income": 27199000, "net_income_to_common": 27199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76967000, "total_current_assets": 104510000, "total_assets": 5284209000, "short_term_debt": 4458695000, "long_term_debt": null, "total_debt": 4458695000, "total_liabilities": 4501544000, "total_equity": 782665000, "shares_outstanding": 48434783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31672000, "capital_expenditure": 0, "free_cash_flow": 31672000, "dividends_paid": 25064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281881, "ticker_id": 2208, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81884000", "ebitda": "90953000", "netIncome": "27199000", "grossProfit": "32057000", "depreciation": "None", "totalRevenue": "32062000", "costOfRevenue": "5000", "interestIncome": "62082000", "incomeBeforeTax": "27199000", "interestExpense": "53780000", "operatingIncome": "81884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "767000", "reportedCurrency": "USD", "netInterestIncome": "8302000", "nonInterestIncome": "None", "operatingExpenses": "-49827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9069000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "27199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5284209000", "longTermDebt": "None", "shortTermDebt": "4458695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3518143000", "totalLiabilities": "4501544000", "otherCurrentAssets": "-104510000", "totalCurrentAssets": "104510000", "currentLongTermDebt": "None", "longTermInvestments": "344335000", "shortTermInvestments": "939000", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552077000", "currentAccountsPayable": "17083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4458695000", "totalShareholderEquity": "782665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21859000", "totalCurrentLiabilities": "4497637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3907000", "cashAndShortTermInvestments": "76967000", "commonStockSharesOutstanding": "48434783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27199000", "profitLoss": "None", "dividendPayout": "25064000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555762000", "cashflowFromInvestment": "362982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32062000, "cost_of_revenue": 5000, "gross_profit": 32057000, "research_and_development": null, "selling_general_admin": 1282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81884000, "depreciation_amortisation": 9069000, "ebitda": 90953000, "interest_expense": 53780000, "interest_income": null, "other_non_operating": null, "pretax_income": 27199000, "tax_provision": 767000, "effective_tax_rate": null, "net_income": 27199000, "net_income_continuing_ops": 27199000, "net_income_to_common": 27199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76967000, "short_term_investments": 939000, "net_receivables": 26604000, "inventory": null, "other_current_assets": null, "total_current_assets": 104510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5552077000, "total_assets": 5284209000, "short_term_debt": 4458695000, "accounts_payable": 17083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4497637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3907000, "total_liabilities": 4501544000, "total_debt": 4458695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3518143000, "total_equity": 782665000, "shares_outstanding": 48434783, "operating_cash_flow": 31672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 362982000, "dividends_paid": 25064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555762000, "free_cash_flow": 31672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81884000", "ebitda": "90953000", "netIncome": "27199000", "grossProfit": "32057000", "depreciation": "None", "totalRevenue": "32062000", "costOfRevenue": "5000", "interestIncome": "62082000", "incomeBeforeTax": "27199000", "interestExpense": "53780000", "operatingIncome": "81884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "767000", "reportedCurrency": "USD", "netInterestIncome": "8302000", "nonInterestIncome": "None", "operatingExpenses": "-49827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9069000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "27199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5284209000", "longTermDebt": "None", "shortTermDebt": "4458695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3518143000", "totalLiabilities": "4501544000", "otherCurrentAssets": "-104510000", "totalCurrentAssets": "104510000", "currentLongTermDebt": "None", "longTermInvestments": "344335000", "shortTermInvestments": "939000", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552077000", "currentAccountsPayable": "17083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4458695000", "totalShareholderEquity": "782665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21859000", "totalCurrentLiabilities": "4497637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3907000", "cashAndShortTermInvestments": "76967000", "commonStockSharesOutstanding": "48434783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27199000", "profitLoss": "None", "dividendPayout": "25064000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555762000", "cashflowFromInvestment": "362982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": -63777000, "cost_of_revenue": 3090000, "gross_profit": -63777000, "ebit": 75118000, "ebitda": 73441000, "pretax_income": -68599000, "tax_provision": 1677000, "net_income": -68599000, "net_income_to_common": -68599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173921000, "total_current_assets": 386910000, "total_assets": 5831343000, "short_term_debt": 4994643000, "long_term_debt": null, "total_debt": 4994643000, "total_liabilities": 5046318000, "total_equity": 785025000, "shares_outstanding": 45747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52371000, "capital_expenditure": 0, "free_cash_flow": 52371000, "dividends_paid": 23604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281883, "ticker_id": 2208, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75118000", "ebitda": "73441000", "netIncome": "-68599000", "grossProfit": "-63777000", "depreciation": "None", "totalRevenue": "-63777000", "costOfRevenue": "3090000", "interestIncome": "75132000", "incomeBeforeTax": "-68599000", "interestExpense": "65701000", "operatingIncome": "70233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "9431000", "nonInterestIncome": "None", "operatingExpenses": "-63777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1677000", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-68599000" }, "balance": { "goodwill": "None", "inventory": "375871000", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5831343000", "longTermDebt": "None", "shortTermDebt": "4994643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521038000", "totalLiabilities": "5046318000", "otherCurrentAssets": "212989000", "totalCurrentAssets": "386910000", "currentLongTermDebt": "None", "longTermInvestments": "218300000", "shortTermInvestments": "16126000", "currentNetReceivables": "25608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5444433000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4994643000", "totalShareholderEquity": "785025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46135000", "totalCurrentLiabilities": "5042616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "173921000", "commonStockSharesOutstanding": "45747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68599000", "profitLoss": "None", "dividendPayout": "23604000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43475000", "cashflowFromInvestment": "-899785000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -63777000, "cost_of_revenue": 3090000, "gross_profit": -63777000, "research_and_development": null, "selling_general_admin": 1691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75118000, "depreciation_amortisation": -1677000, "ebitda": 73441000, "interest_expense": 65701000, "interest_income": null, "other_non_operating": null, "pretax_income": -68599000, "tax_provision": 1677000, "effective_tax_rate": null, "net_income": -68599000, "net_income_continuing_ops": -68599000, "net_income_to_common": -68599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173921000, "short_term_investments": 16126000, "net_receivables": 25608000, "inventory": 375871000, "other_current_assets": null, "total_current_assets": 386910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5444433000, "total_assets": 5831343000, "short_term_debt": 4994643000, "accounts_payable": 1838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5042616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702000, "total_liabilities": 5046318000, "total_debt": 4994643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3521038000, "total_equity": 785025000, "shares_outstanding": 45747000, "operating_cash_flow": 52371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899785000, "dividends_paid": 23604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43475000, "free_cash_flow": 52371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75118000", "ebitda": "73441000", "netIncome": "-68599000", "grossProfit": "-63777000", "depreciation": "None", "totalRevenue": "-63777000", "costOfRevenue": "3090000", "interestIncome": "75132000", "incomeBeforeTax": "-68599000", "interestExpense": "65701000", "operatingIncome": "70233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "9431000", "nonInterestIncome": "None", "operatingExpenses": "-63777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1677000", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-68599000" }, "balance": { "goodwill": "None", "inventory": "375871000", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "5831343000", "longTermDebt": "None", "shortTermDebt": "4994643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521038000", "totalLiabilities": "5046318000", "otherCurrentAssets": "212989000", "totalCurrentAssets": "386910000", "currentLongTermDebt": "None", "longTermInvestments": "218300000", "shortTermInvestments": "16126000", "currentNetReceivables": "25608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5444433000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4994643000", "totalShareholderEquity": "785025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46135000", "totalCurrentLiabilities": "5042616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "173921000", "commonStockSharesOutstanding": "45747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68599000", "profitLoss": "None", "dividendPayout": "23604000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43475000", "cashflowFromInvestment": "-899785000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "income_statement": { "revenue": 9378000, "cost_of_revenue": -62050000, "gross_profit": 9378000, "ebit": 1662000, "ebitda": -1398000, "pretax_income": 4078000, "tax_provision": 3060000, "net_income": 4078000, "net_income_to_common": 4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209036000, "total_current_assets": 209036000, "total_assets": 5866229000, "short_term_debt": 4959388000, "long_term_debt": 2635000, "total_debt": 4962023000, "total_liabilities": 41938000, "total_equity": 840884000, "shares_outstanding": 42391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86580000, "capital_expenditure": 0, "free_cash_flow": 86580000, "dividends_paid": 22499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281884, "ticker_id": 2208, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:40.676137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1662000", "ebitda": "-1398000", "netIncome": "4078000", "grossProfit": "9378000", "depreciation": "None", "totalRevenue": "9378000", "costOfRevenue": "-62050000", "interestIncome": "71428000", "incomeBeforeTax": "4078000", "interestExpense": "59022000", "operatingIncome": "-1398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3060000", "reportedCurrency": "USD", "netInterestIncome": "12406000", "nonInterestIncome": "None", "operatingExpenses": "9378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3197000", "costofGoodsAndServicesSold": "-62050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3060000", "sellingGeneralAndAdministrative": "1963000", "netIncomeFromContinuingOperations": "14340000" }, "balance": { "goodwill": "None", "inventory": "360422000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "5866229000", "longTermDebt": "2635000", "shortTermDebt": "4959388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3427630000", "totalLiabilities": "41938000", "otherCurrentAssets": "-384231000", "totalCurrentAssets": "209036000", "currentLongTermDebt": "None", "longTermInvestments": "283288000", "shortTermInvestments": "26717000", "currentNetReceivables": "23809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283288000", "currentAccountsPayable": "41938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4962023000", "totalShareholderEquity": "840884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41938000", "totalCurrentLiabilities": "41938000", "otherNonCurrentLiabilities": "4962940000", "totalNonCurrentLiabilities": "65956999", "cashAndShortTermInvestments": "209036000", "commonStockSharesOutstanding": "42391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4078000", "profitLoss": "None", "dividendPayout": "22499000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86580000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151338000", "cashflowFromInvestment": "-133085000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9378000, "cost_of_revenue": -62050000, "gross_profit": 9378000, "research_and_development": null, "selling_general_admin": 1963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1662000, "depreciation_amortisation": -3060000, "ebitda": -1398000, "interest_expense": 59022000, "interest_income": null, "other_non_operating": null, "pretax_income": 4078000, "tax_provision": 3060000, "effective_tax_rate": null, "net_income": 4078000, "net_income_continuing_ops": 14340000, "net_income_to_common": 4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209036000, "short_term_investments": 26717000, "net_receivables": 23809000, "inventory": 360422000, "other_current_assets": null, "total_current_assets": 209036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283288000, "total_assets": 5866229000, "short_term_debt": 4959388000, "accounts_payable": 41938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41938000, "long_term_debt": 2635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65956999, "total_liabilities": 41938000, "total_debt": 4962023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3427630000, "total_equity": 840884000, "shares_outstanding": 42391000, "operating_cash_flow": 86580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133085000, "dividends_paid": 22499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151338000, "free_cash_flow": 86580000, "net_change_in_cash": 104833000 }, "raw_data": { "income": { "ebit": "1662000", "ebitda": "-1398000", "netIncome": "4078000", "grossProfit": "9378000", "depreciation": "None", "totalRevenue": "9378000", "costOfRevenue": "-62050000", "interestIncome": "71428000", "incomeBeforeTax": "4078000", "interestExpense": "59022000", "operatingIncome": "-1398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3060000", "reportedCurrency": "USD", "netInterestIncome": "12406000", "nonInterestIncome": "None", "operatingExpenses": "9378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3197000", "costofGoodsAndServicesSold": "-62050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3060000", "sellingGeneralAndAdministrative": "1963000", "netIncomeFromContinuingOperations": "14340000" }, "balance": { "goodwill": "None", "inventory": "360422000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "5866229000", "longTermDebt": "2635000", "shortTermDebt": "4959388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3427630000", "totalLiabilities": "41938000", "otherCurrentAssets": "-384231000", "totalCurrentAssets": "209036000", "currentLongTermDebt": "None", "longTermInvestments": "283288000", "shortTermInvestments": "26717000", "currentNetReceivables": "23809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283288000", "currentAccountsPayable": "41938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4962023000", "totalShareholderEquity": "840884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41938000", "totalCurrentLiabilities": "41938000", "otherNonCurrentLiabilities": "4962940000", "totalNonCurrentLiabilities": "65956999", "cashAndShortTermInvestments": "209036000", "commonStockSharesOutstanding": "42391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4078000", "profitLoss": "None", "dividendPayout": "22499000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86580000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151338000", "cashflowFromInvestment": "-133085000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }