{ "ticker": { "uuid": "0d58b711-2203-4ce9-8434-052fdbec9de7", "symbol": "MU", "name": "Micron Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/0d58b711-2203-4ce9-8434-052fdbec9de7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d58b711-2203-4ce9-8434-052fdbec9de7/" }, "ticker_metadata": { "id": 7237, "uuid": "0d58b711-2203-4ce9-8434-052fdbec9de7", "symbol": "MU", "name": "Micron Technology Inc", "asset_type": "equity", "market_cap": 1046999532000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Micron Technology, Inc. is an American producer of computer memory and computer data storage including dynamic random-access memory, flash memory, and USB flash drives. It is headquartered in Boise, Idaho.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d58b711-2203-4ce9-8434-052fdbec9de7", "symbol": "MU", "name": "Micron Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/0d58b711-2203-4ce9-8434-052fdbec9de7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d58b711-2203-4ce9-8434-052fdbec9de7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.03, "quality": 0.98, "momentum": 0.99, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 864.01, "market_cap": 984971400000, "pe_ratio": 40.8448, "earnings_yield": 0.0245, "ebitda_to_ev": 0.0379, "shareholder_yield": 0.0005, "roe": 0.3328, "piotroski_f_score": 7, "momentum_12_1": 5.896, "volatility_252d": 0.7202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.026242+00:00", "batch_id": "" }, "size": { "price_close": 864.01, "market_cap": 984971400000, "market_cap_usd": 984971400000, "enterprise_value": 980358400000, "shares_outstanding": 1140000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.8448, "pb_ratio": 13.5935, "ptbv_ratio": 13.904, "ps_ratio": 16.9475, "pcf_ratio": 32.133, "pfcf_ratio": 19.6888, "ev_ebitda": 26.3956, "ev_ebit": 34.5623, "ev_sales": 16.8681, "ev_fcf": 19.5966, "earnings_yield": 0.0245, "fcf_yield": 0.051, "price_to_sales": 16.9475, "price_to_book": 13.5935, "price_to_cashflow": 32.133, "ebitda_to_ev": 0.0379, "sales_yield": 0.0593 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.5844, "operating_margin": 0.4881, "net_margin": 0.4149, "ebitda_margin": 0.6391, "fcf_margin": 0.8608, "roe": 0.3328, "roa": 0.2376, "roic": 0.3603, "roc_greenblatt": null, "asset_turnover": 0.5726, "cash_conversion": 2.0745, "accruals_ratio": -0.0644, "sbc_to_revenue": 0.0192, "piotroski_f_score": 7, "altman_z_score": 23.0805, "earnings_stability_5y": 1.2191, "revenue_stability_5y": 0.2696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4009, "net_debt_to_ebitda": -0.1242, "debt_to_assets": 0.0781, "interest_coverage": 80.3541, "current_ratio": 2.8968, "quick_ratio": 2.3186, "net_debt": -4613000000, "local_beta": 0.002, "volatility_252d": 0.7202, "volatility_60d": 1.6865, "max_drawdown_12m": -0.1657, "risk_adjusted_momentum": 8.1861 }, "growth": { "revenue_growth_1y": 0.8555, "revenue_growth_3y_cagr": 0.0671, "revenue_growth_5y_cagr": 0.1176, "eps_growth_1y": 4.1616, "eps_growth_3y_cagr": -0.0057, "eps_growth_5y_cagr": 0.2602, "fcf_growth_1y": 1.0261, "book_value_growth_1y": 0.1927, "revenue_growth": 0.8555, "earnings_growth": 4.1616 }, "momentum": { "price_return_1m": 0.1569, "price_return_3m": 1.3344, "price_return_6m": 2.6454, "price_return_9m": 5.5866, "price_return_12m": 6.9782, "price_return_12m_ex1m": 5.896, "momentum_6m": 2.6454, "momentum_12m": 6.9782, "momentum_12_1": 5.896, "distance_from_52w_high": -0.1102, "distance_from_52w_low": 7.2502, "relative_strength": 6.8202 }, "raw_ttm": { "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28365000000, "ebitda_ttm": 37141000000, "net_income_ttm": 24115000000, "eps_diluted_ttm": 21.1535, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": 19374000000, "fcf_ttm": 50027000000, "dividends_paid_ttm": 527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 7927000000, "total_equity": 72459000000, "net_working_capital": 15162000000, "book_value_per_share": 63.5605, "retained_earnings": 66824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70841000000, "tangible_book_per_share": 62.1412 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 13, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1 }, "composites": { "value_composite": 97, "quality_composite": 2, "momentum_composite": 1, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.1715, "os_score": 0.55, "value_percentile": 0.03, "quality_percentile": 0.98, "momentum_percentile": 0.99, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1955, "ticker_id": 7237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.026242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 864.01, "market_cap": 984971400000, "market_cap_usd": 984971400000, "enterprise_value": 980358400000, "shares_outstanding": 1140000000, "fx_rate_to_usd": null, "pe_ratio": 40.84476052, "pb_ratio": 13.59349977, "ptbv_ratio": 13.90397369, "ps_ratio": 16.94749393, "pcf_ratio": 32.13295273, "pfcf_ratio": 19.68879605, "ev_ebitda": 26.39558439, "ev_ebit": 34.5622563, "ev_sales": 16.8681223, "ev_fcf": 19.59658584, "earnings_yield": 0.02448294, "fcf_yield": 0.0510293, "dividend_yield": 0.00053504, "buyback_yield": 0, "shareholder_yield": 0.00053504, "debt_paydown_yield": null, "total_yield": 0.00053504, "gross_margin": 0.58437, "operating_margin": 0.48805038, "net_margin": 0.41492455, "ebitda_margin": 0.63905091, "fcf_margin": 0.86076842, "roe": 0.3328089, "roa": 0.23756514, "roic": 0.36034095, "roc_greenblatt": null, "asset_turnover": 0.57255022, "cash_conversion": 2.07451793, "accruals_ratio": -0.06440808, "sbc_to_revenue": 0.01916757, "debt_to_equity": 0.40091638, "net_debt_to_ebitda": -0.12420236, "debt_to_assets": 0.0780916, "interest_coverage": 80.35410765, "current_ratio": 2.89682429, "quick_ratio": 2.31855064, "net_debt": -4613000000, "revenue_growth_1y": 0.85547361, "revenue_growth_3y_cagr": 0.0671349, "revenue_growth_5y_cagr": 0.11763119, "eps_growth_1y": 4.16160103, "eps_growth_3y_cagr": -0.00571154, "eps_growth_5y_cagr": 0.26016632, "fcf_growth_1y": 1.02612288, "book_value_growth_1y": 0.19270509, "piotroski_f_score": 7, "altman_z_score": 23.08051892, "earnings_stability_5y": 1.219101, "revenue_stability_5y": 0.269628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15693416, "price_return_3m": 1.33435776, "price_return_6m": 2.64535187, "price_return_9m": 5.58658669, "price_return_12m": 6.97816741, "price_return_12m_ex1m": 5.8959563, "distance_from_52w_high": -0.11018538, "distance_from_52w_low": 7.25018787, "relative_strength": 6.82022636, "local_beta": 0.002, "volatility_252d": 0.720236, "volatility_60d": 1.686476, "max_drawdown_12m": -0.16570511, "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28365000000, "ebitda_ttm": 37141000000, "net_income_ttm": 24115000000, "eps_diluted_ttm": 21.15350877, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": 19374000000, "fcf_ttm": 50027000000, "dividends_paid_ttm": 527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 7927000000, "total_equity": 72459000000, "net_working_capital": 15162000000, "book_value_per_share": 63.56052632, "retained_earnings": 66824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70841000000, "tangible_book_per_share": 62.14122807, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 80, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 13, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1, "value_composite": 97, "quality_composite": 2, "momentum_composite": 1, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 864.01, "os": 0.55, "value": 0.03, "quality": 0.98, "momentum": 0.99, "confidence": 0.986, "coverage": 1, "pe_ratio": 40.8448, "earnings_yield": 0.0245, "shareholder_yield": 0.0005, "roe": 0.3328, "momentum_12_1": 5.896, "complete_fields": { "id": 1955, "ticker_id": 7237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.026242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 864.01, "market_cap": 984971400000, "market_cap_usd": 984971400000, "enterprise_value": 980358400000, "shares_outstanding": 1140000000, "fx_rate_to_usd": null, "pe_ratio": 40.84476052, "pb_ratio": 13.59349977, "ptbv_ratio": 13.90397369, "ps_ratio": 16.94749393, "pcf_ratio": 32.13295273, "pfcf_ratio": 19.68879605, "ev_ebitda": 26.39558439, "ev_ebit": 34.5622563, "ev_sales": 16.8681223, "ev_fcf": 19.59658584, "earnings_yield": 0.02448294, "fcf_yield": 0.0510293, "dividend_yield": 0.00053504, "buyback_yield": 0, "shareholder_yield": 0.00053504, "debt_paydown_yield": null, "total_yield": 0.00053504, "gross_margin": 0.58437, "operating_margin": 0.48805038, "net_margin": 0.41492455, "ebitda_margin": 0.63905091, "fcf_margin": 0.86076842, "roe": 0.3328089, "roa": 0.23756514, "roic": 0.36034095, "roc_greenblatt": null, "asset_turnover": 0.57255022, "cash_conversion": 2.07451793, "accruals_ratio": -0.06440808, "sbc_to_revenue": 0.01916757, "debt_to_equity": 0.40091638, "net_debt_to_ebitda": -0.12420236, "debt_to_assets": 0.0780916, "interest_coverage": 80.35410765, "current_ratio": 2.89682429, "quick_ratio": 2.31855064, "net_debt": -4613000000, "revenue_growth_1y": 0.85547361, "revenue_growth_3y_cagr": 0.0671349, "revenue_growth_5y_cagr": 0.11763119, "eps_growth_1y": 4.16160103, "eps_growth_3y_cagr": -0.00571154, "eps_growth_5y_cagr": 0.26016632, "fcf_growth_1y": 1.02612288, "book_value_growth_1y": 0.19270509, "piotroski_f_score": 7, "altman_z_score": 23.08051892, "earnings_stability_5y": 1.219101, "revenue_stability_5y": 0.269628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15693416, "price_return_3m": 1.33435776, "price_return_6m": 2.64535187, "price_return_9m": 5.58658669, "price_return_12m": 6.97816741, "price_return_12m_ex1m": 5.8959563, "distance_from_52w_high": -0.11018538, "distance_from_52w_low": 7.25018787, "relative_strength": 6.82022636, "local_beta": 0.002, "volatility_252d": 0.720236, "volatility_60d": 1.686476, "max_drawdown_12m": -0.16570511, "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28365000000, "ebitda_ttm": 37141000000, "net_income_ttm": 24115000000, "eps_diluted_ttm": 21.15350877, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": 19374000000, "fcf_ttm": 50027000000, "dividends_paid_ttm": 527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 7927000000, "total_equity": 72459000000, "net_working_capital": 15162000000, "book_value_per_share": 63.56052632, "retained_earnings": 66824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70841000000, "tangible_book_per_share": 62.14122807, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 80, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 13, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1, "value_composite": 97, "quality_composite": 2, "momentum_composite": 1, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 12167000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125625, "ticker_id": 7237, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10140000000", "ebitda": "18492000000", "netIncome": "8539000000", "grossProfit": "14873000000", "depreciation": "None", "totalRevenue": "37378000000", "costOfRevenue": "22505000000", "interestIncome": "496000000", "incomeBeforeTax": "9663000000", "interestExpense": "477000000", "operatingIncome": "9870000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "1124000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "5003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3798000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000000", "sellingGeneralAndAdministrative": "1205000000", "netIncomeFromContinuingOperations": "8539000000" }, "balance": { "goodwill": "1150000000", "inventory": "8355000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "48583000000", "totalLiabilities": "28633000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "28841000000", "currentLongTermDebt": "None", "longTermInvestments": "1629000000", "shortTermInvestments": "665000000", "currentNetReceivables": "9265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53957000000", "currentAccountsPayable": "3132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278000000", "totalShareholderEquity": "54165000000", "capitalLeaseObligations": "3745000000", "otherCurrentLiabilities": "7662000000", "totalCurrentLiabilities": "11454000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "17179000000", "cashAndShortTermInvestments": "9642000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "9642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "17525000000", "capitalExpenditures": "15857000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "-14087000000", "stockBasedCompensation": "972000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "research_and_development": 3798000000, "selling_general_admin": 1205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10140000000, "depreciation_amortisation": 8352000000, "ebitda": 18492000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9663000000, "tax_provision": 1124000000, "effective_tax_rate": null, "net_income": 8539000000, "net_income_continuing_ops": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9642000000, "short_term_investments": 665000000, "net_receivables": 9265000000, "inventory": 8355000000, "other_current_assets": null, "total_current_assets": 28841000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 1603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53957000000, "total_assets": 82798000000, "short_term_debt": 634000000, "accounts_payable": 3132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11454000000, "long_term_debt": 11533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17179000000, "total_liabilities": 28633000000, "total_debt": 12167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48583000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "operating_cash_flow": 17525000000, "stock_based_compensation": 972000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15857000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14087000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000000, "free_cash_flow": 33382000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10140000000", "ebitda": "18492000000", "netIncome": "8539000000", "grossProfit": "14873000000", "depreciation": "None", "totalRevenue": "37378000000", "costOfRevenue": "22505000000", "interestIncome": "496000000", "incomeBeforeTax": "9663000000", "interestExpense": "477000000", "operatingIncome": "9870000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "1124000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "5003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3798000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000000", "sellingGeneralAndAdministrative": "1205000000", "netIncomeFromContinuingOperations": "8539000000" }, "balance": { "goodwill": "1150000000", "inventory": "8355000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "48583000000", "totalLiabilities": "28633000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "28841000000", "currentLongTermDebt": "None", "longTermInvestments": "1629000000", "shortTermInvestments": "665000000", "currentNetReceivables": "9265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53957000000", "currentAccountsPayable": "3132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278000000", "totalShareholderEquity": "54165000000", "capitalLeaseObligations": "3745000000", "otherCurrentLiabilities": "7662000000", "totalCurrentLiabilities": "11454000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "17179000000", "cashAndShortTermInvestments": "9642000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "9642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "17525000000", "capitalExpenditures": "15857000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "-14087000000", "stockBasedCompensation": "972000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "ebit": 1246000000, "ebitda": 8944000000, "pretax_income": 1229000000, "tax_provision": 451000000, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7041000000, "total_current_assets": 24372000000, "total_assets": 69416000000, "short_term_debt": 431000000, "long_term_debt": 11237000000, "total_debt": 11668000000, "total_liabilities": 24285000000, "total_equity": 45131000000, "shares_outstanding": 1118000000, "goodwill_and_intangibles": 1566000000 }, "cash_flow": { "operating_cash_flow": 8507000000, "capital_expenditure": 8386000000, "free_cash_flow": 16893000000, "dividends_paid": 513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125630, "ticker_id": 7237, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1246000000", "ebitda": "8944000000", "netIncome": "778000000", "grossProfit": "5613000000", "depreciation": "None", "totalRevenue": "25111000000", "costOfRevenue": "19498000000", "interestIncome": "529000000", "incomeBeforeTax": "1229000000", "interestExpense": "562000000", "operatingIncome": "1304000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "4309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7698000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "1150000000", "inventory": "8875000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "40877000000", "totalLiabilities": "24285000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "24372000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1065000000", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044000000", "currentAccountsPayable": "2726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000000", "totalShareholderEquity": "45131000000", "capitalLeaseObligations": "2664000000", "otherCurrentLiabilities": "5873000000", "totalCurrentLiabilities": "9248000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "15037000000", "cashAndShortTermInvestments": "7041000000", "commonStockSharesOutstanding": "1118000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "7041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778000000", "profitLoss": "None", "dividendPayout": "513000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-488000000", "operatingCashflow": "8507000000", "capitalExpenditures": "8386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000000", "cashflowFromInvestment": "-8309000000", "stockBasedCompensation": "833000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "research_and_development": 3430000000, "selling_general_admin": 1129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246000000, "depreciation_amortisation": 7698000000, "ebitda": 8944000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1229000000, "tax_provision": 451000000, "effective_tax_rate": null, "net_income": 778000000, "net_income_continuing_ops": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7041000000, "short_term_investments": 1065000000, "net_receivables": 6615000000, "inventory": 8875000000, "other_current_assets": null, "total_current_assets": 24372000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45044000000, "total_assets": 69416000000, "short_term_debt": 431000000, "accounts_payable": 2726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9248000000, "long_term_debt": 11237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15037000000, "total_liabilities": 24285000000, "total_debt": 11668000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40877000000, "total_equity": 45131000000, "shares_outstanding": 1118000000, "operating_cash_flow": 8507000000, "stock_based_compensation": 833000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8309000000, "dividends_paid": 513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1842000000, "free_cash_flow": 16893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1246000000", "ebitda": "8944000000", "netIncome": "778000000", "grossProfit": "5613000000", "depreciation": "None", "totalRevenue": "25111000000", "costOfRevenue": "19498000000", "interestIncome": "529000000", "incomeBeforeTax": "1229000000", "interestExpense": "562000000", "operatingIncome": "1304000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "4309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7698000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "1150000000", "inventory": "8875000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "40877000000", "totalLiabilities": "24285000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "24372000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1065000000", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044000000", "currentAccountsPayable": "2726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000000", "totalShareholderEquity": "45131000000", "capitalLeaseObligations": "2664000000", "otherCurrentLiabilities": "5873000000", "totalCurrentLiabilities": "9248000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "15037000000", "cashAndShortTermInvestments": "7041000000", "commonStockSharesOutstanding": "1118000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "7041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778000000", "profitLoss": "None", "dividendPayout": "513000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-488000000", "operatingCashflow": "8507000000", "capitalExpenditures": "8386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000000", "cashflowFromInvestment": "-8309000000", "stockBasedCompensation": "833000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 15540000000, "cost_of_revenue": 16956000000, "gross_profit": -1416000000, "ebit": -5459000000, "ebitda": 2211000000, "pretax_income": -5656000000, "tax_provision": 177000000, "net_income": -5833000000, "net_income_to_common": -5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000000, "total_current_assets": 21244000000, "total_assets": 64254000000, "short_term_debt": 278000000, "long_term_debt": 13052000000, "total_debt": 13330000000, "total_liabilities": 20134000000, "total_equity": 44120000000, "shares_outstanding": 1093000000, "goodwill_and_intangibles": 1554000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 7676000000, "free_cash_flow": 9235000000, "dividends_paid": 504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125635, "ticker_id": 7237, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5459000000", "ebitda": "2211000000", "netIncome": "-5833000000", "grossProfit": "-1416000000", "depreciation": "None", "totalRevenue": "15540000000", "costOfRevenue": "16956000000", "interestIncome": "468000000", "incomeBeforeTax": "-5656000000", "interestExpense": "388000000", "operatingIncome": "-5745000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "4329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000000", "sellingGeneralAndAdministrative": "920000000", "netIncomeFromContinuingOperations": "-5833000000" }, "balance": { "goodwill": "1150000000", "inventory": "8387000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "64254000000", "longTermDebt": "13052000000", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "404000000", "reportedCurrency": "USD", "retainedEarnings": "40824000000", "totalLiabilities": "20134000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "21244000000", "currentLongTermDebt": "278000000", "longTermInvestments": "844000000", "shortTermInvestments": "1017000000", "currentNetReceivables": "2443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43010000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38594000000", "shortLongTermDebtTotal": "13933000000", "totalShareholderEquity": "44120000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "4765000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "15369000000", "cashAndShortTermInvestments": "8577000000", "commonStockSharesOutstanding": "1093000000", "intangibleAssetsExcludingGoodwill": "404000000", "cashAndCashEquivalentsAtCarryingValue": "8577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5833000000", "profitLoss": "None", "dividendPayout": "504000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-3555000000", "operatingCashflow": "1559000000", "capitalExpenditures": "7676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4983000000", "cashflowFromInvestment": "-6191000000", "stockBasedCompensation": "596000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15540000000, "cost_of_revenue": 16956000000, "gross_profit": -1416000000, "research_and_development": 3114000000, "selling_general_admin": 920000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5459000000, "depreciation_amortisation": 7670000000, "ebitda": 2211000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5656000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": -5833000000, "net_income_continuing_ops": -5833000000, "net_income_to_common": -5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000000, "short_term_investments": 1017000000, "net_receivables": 2443000000, "inventory": 8387000000, "other_current_assets": null, "total_current_assets": 21244000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 404000000, "goodwill_and_intangibles": 1554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43010000000, "total_assets": 64254000000, "short_term_debt": 278000000, "accounts_payable": 1725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4765000000, "long_term_debt": 13052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15369000000, "total_liabilities": 20134000000, "total_debt": 13330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40824000000, "total_equity": 44120000000, "shares_outstanding": 1093000000, "operating_cash_flow": 1559000000, "stock_based_compensation": 596000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6191000000, "dividends_paid": 504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4983000000, "free_cash_flow": 9235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5459000000", "ebitda": "2211000000", "netIncome": "-5833000000", "grossProfit": "-1416000000", "depreciation": "None", "totalRevenue": "15540000000", "costOfRevenue": "16956000000", "interestIncome": "468000000", "incomeBeforeTax": "-5656000000", "interestExpense": "388000000", "operatingIncome": "-5745000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "4329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000000", "sellingGeneralAndAdministrative": "920000000", "netIncomeFromContinuingOperations": "-5833000000" }, "balance": { "goodwill": "1150000000", "inventory": "8387000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "64254000000", "longTermDebt": "13052000000", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "404000000", "reportedCurrency": "USD", "retainedEarnings": "40824000000", "totalLiabilities": "20134000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "21244000000", "currentLongTermDebt": "278000000", "longTermInvestments": "844000000", "shortTermInvestments": "1017000000", "currentNetReceivables": "2443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43010000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38594000000", "shortLongTermDebtTotal": "13933000000", "totalShareholderEquity": "44120000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "4765000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "15369000000", "cashAndShortTermInvestments": "8577000000", "commonStockSharesOutstanding": "1093000000", "intangibleAssetsExcludingGoodwill": "404000000", "cashAndCashEquivalentsAtCarryingValue": "8577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5833000000", "profitLoss": "None", "dividendPayout": "504000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-3555000000", "operatingCashflow": "1559000000", "capitalExpenditures": "7676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4983000000", "cashflowFromInvestment": "-6191000000", "stockBasedCompensation": "596000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 30758000000, "cost_of_revenue": 16860000000, "gross_profit": 13898000000, "ebit": 9709000000, "ebitda": 16740000000, "pretax_income": 9575000000, "tax_provision": 888000000, "net_income": 8687000000, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8262000000, "total_current_assets": 21781000000, "total_assets": 66283000000, "short_term_debt": 103000000, "long_term_debt": 6803000000, "total_debt": 6906000000, "total_liabilities": 16376000000, "total_equity": 49907000000, "shares_outstanding": 1122000000, "goodwill_and_intangibles": 1649000000 }, "cash_flow": { "operating_cash_flow": 15181000000, "capital_expenditure": 12067000000, "free_cash_flow": 27248000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125640, "ticker_id": 7237, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9709000000", "ebitda": "16740000000", "netIncome": "8687000000", "grossProfit": "13898000000", "depreciation": "None", "totalRevenue": "30758000000", "costOfRevenue": "16860000000", "interestIncome": "96000000", "incomeBeforeTax": "9575000000", "interestExpense": "189000000", "operatingIncome": "9702000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "888000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "4196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000000", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "16860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7031000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "8687000000" }, "balance": { "goodwill": "1228000000", "inventory": "6663000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "66283000000", "longTermDebt": "6803000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "47274000000", "totalLiabilities": "16376000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "21781000000", "currentLongTermDebt": "103000000", "longTermInvestments": "1647000000", "shortTermInvestments": "1069000000", "currentNetReceivables": "5130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44502000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39227000000", "shortLongTermDebtTotal": "7516000000", "totalShareholderEquity": "49907000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "4874000000", "totalCurrentLiabilities": "7539000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "8837000000", "cashAndShortTermInvestments": "8262000000", "commonStockSharesOutstanding": "1122000000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "8262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8687000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-2179000000", "operatingCashflow": "15181000000", "capitalExpenditures": "12067000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2980000000", "cashflowFromInvestment": "-11585000000", "stockBasedCompensation": "514000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30758000000, "cost_of_revenue": 16860000000, "gross_profit": 13898000000, "research_and_development": 3116000000, "selling_general_admin": 1066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9709000000, "depreciation_amortisation": 7031000000, "ebitda": 16740000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9575000000, "tax_provision": 888000000, "effective_tax_rate": null, "net_income": 8687000000, "net_income_continuing_ops": 8687000000, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8262000000, "short_term_investments": 1069000000, "net_receivables": 5130000000, "inventory": 6663000000, "other_current_assets": null, "total_current_assets": 21781000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 421000000, "goodwill_and_intangibles": 1649000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44502000000, "total_assets": 66283000000, "short_term_debt": 103000000, "accounts_payable": 2142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7539000000, "long_term_debt": 6803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8837000000, "total_liabilities": 16376000000, "total_debt": 6906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47274000000, "total_equity": 49907000000, "shares_outstanding": 1122000000, "operating_cash_flow": 15181000000, "stock_based_compensation": 514000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12067000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11585000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2980000000, "free_cash_flow": 27248000000, "net_change_in_cash": 616000000 }, "raw_data": { "income": { "ebit": "9709000000", "ebitda": "16740000000", "netIncome": "8687000000", "grossProfit": "13898000000", "depreciation": "None", "totalRevenue": "30758000000", "costOfRevenue": "16860000000", "interestIncome": "96000000", "incomeBeforeTax": "9575000000", "interestExpense": "189000000", "operatingIncome": "9702000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "888000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "4196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000000", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "16860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7031000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "8687000000" }, "balance": { "goodwill": "1228000000", "inventory": "6663000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "66283000000", "longTermDebt": "6803000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "47274000000", "totalLiabilities": "16376000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "21781000000", "currentLongTermDebt": "103000000", "longTermInvestments": "1647000000", "shortTermInvestments": "1069000000", "currentNetReceivables": "5130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44502000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39227000000", "shortLongTermDebtTotal": "7516000000", "totalShareholderEquity": "49907000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "4874000000", "totalCurrentLiabilities": "7539000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "8837000000", "cashAndShortTermInvestments": "8262000000", "commonStockSharesOutstanding": "1122000000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "8262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8687000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-2179000000", "operatingCashflow": "15181000000", "capitalExpenditures": "12067000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2980000000", "cashflowFromInvestment": "-11585000000", "stockBasedCompensation": "514000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 27705000000, "cost_of_revenue": 17282000000, "gross_profit": 10423000000, "ebit": 6796000000, "ebitda": 12928000000, "pretax_income": 6255000000, "tax_provision": 394000000, "net_income": 5861000000, "net_income_to_common": 5861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7763000000, "total_current_assets": 19907000000, "total_assets": 58849000000, "short_term_debt": 156000000, "long_term_debt": 6621000000, "total_debt": 6777000000, "total_liabilities": 14916000000, "total_equity": 43933000000, "shares_outstanding": 1141000000, "goodwill_and_intangibles": 1577000000 }, "cash_flow": { "operating_cash_flow": 12468000000, "capital_expenditure": 10030000000, "free_cash_flow": 22498000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125645, "ticker_id": 7237, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6796000000", "ebitda": "12928000000", "netIncome": "5861000000", "grossProfit": "10423000000", "depreciation": "None", "totalRevenue": "27705000000", "costOfRevenue": "17282000000", "interestIncome": "37000000", "incomeBeforeTax": "6255000000", "interestExpense": "183000000", "operatingIncome": "6283000000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "394000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "17282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000000", "sellingGeneralAndAdministrative": "894000000", "netIncomeFromContinuingOperations": "5861000000" }, "balance": { "goodwill": "1228000000", "inventory": "4487000000", "commonStock": "122000000", "currentDebt": "None", "investments": "None", "totalAssets": "58849000000", "longTermDebt": "6621000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "39051000000", "totalLiabilities": "14916000000", "otherCurrentAssets": "1476000000", "totalCurrentAssets": "19907000000", "currentLongTermDebt": "155000000", "longTermInvestments": "1765000000", "shortTermInvestments": "870000000", "currentNetReceivables": "5311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38942000000", "currentAccountsPayable": "1744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33764000000", "shortLongTermDebtTotal": "7281000000", "totalShareholderEquity": "43933000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "4160000000", "totalCurrentLiabilities": "6424000000", "otherNonCurrentLiabilities": "559000000", "totalNonCurrentLiabilities": "8492000000", "cashAndShortTermInvestments": "7763000000", "commonStockSharesOutstanding": "1141000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "7763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5861000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "866000000", "operatingCashflow": "12468000000", "capitalExpenditures": "10030000000", "changeInReceivables": "-1446000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-10589000000", "stockBasedCompensation": "378000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27705000000, "cost_of_revenue": 17282000000, "gross_profit": 10423000000, "research_and_development": 2663000000, "selling_general_admin": 894000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6796000000, "depreciation_amortisation": 6132000000, "ebitda": 12928000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6255000000, "tax_provision": 394000000, "effective_tax_rate": null, "net_income": 5861000000, "net_income_continuing_ops": 5861000000, "net_income_to_common": 5861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7763000000, "short_term_investments": 870000000, "net_receivables": 5311000000, "inventory": 4487000000, "other_current_assets": null, "total_current_assets": 19907000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 349000000, "goodwill_and_intangibles": 1577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38942000000, "total_assets": 58849000000, "short_term_debt": 156000000, "accounts_payable": 1744000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424000000, "long_term_debt": 6621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8492000000, "total_liabilities": 14916000000, "total_debt": 6777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39051000000, "total_equity": 43933000000, "shares_outstanding": 1141000000, "operating_cash_flow": 12468000000, "stock_based_compensation": 378000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10589000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781000000, "free_cash_flow": 22498000000, "net_change_in_cash": 98000000 }, "raw_data": { "income": { "ebit": "6796000000", "ebitda": "12928000000", "netIncome": "5861000000", "grossProfit": "10423000000", "depreciation": "None", "totalRevenue": "27705000000", "costOfRevenue": "17282000000", "interestIncome": "37000000", "incomeBeforeTax": "6255000000", "interestExpense": "183000000", "operatingIncome": "6283000000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "394000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "17282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000000", "sellingGeneralAndAdministrative": "894000000", "netIncomeFromContinuingOperations": "5861000000" }, "balance": { "goodwill": "1228000000", "inventory": "4487000000", "commonStock": "122000000", "currentDebt": "None", "investments": "None", "totalAssets": "58849000000", "longTermDebt": "6621000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "39051000000", "totalLiabilities": "14916000000", "otherCurrentAssets": "1476000000", "totalCurrentAssets": "19907000000", "currentLongTermDebt": "155000000", "longTermInvestments": "1765000000", "shortTermInvestments": "870000000", "currentNetReceivables": "5311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38942000000", "currentAccountsPayable": "1744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33764000000", "shortLongTermDebtTotal": "7281000000", "totalShareholderEquity": "43933000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "4160000000", "totalCurrentLiabilities": "6424000000", "otherNonCurrentLiabilities": "559000000", "totalNonCurrentLiabilities": "8492000000", "cashAndShortTermInvestments": "7763000000", "commonStockSharesOutstanding": "1141000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "7763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5861000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "866000000", "operatingCashflow": "12468000000", "capitalExpenditures": "10030000000", "changeInReceivables": "-1446000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-10589000000", "stockBasedCompensation": "378000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 21435000000, "cost_of_revenue": 14883000000, "gross_profit": 6552000000, "ebit": 3060000000, "ebitda": 8710000000, "pretax_income": 2990000000, "tax_provision": 280000000, "net_income": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7624000000, "total_current_assets": 17965000000, "total_assets": 53678000000, "short_term_debt": 270000000, "long_term_debt": 5963000000, "total_debt": 6233000000, "total_liabilities": 14682000000, "total_equity": 38996000000, "shares_outstanding": 1131000000, "goodwill_and_intangibles": 1562000000 }, "cash_flow": { "operating_cash_flow": 8306000000, "capital_expenditure": 8223000000, "free_cash_flow": 16529000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125650, "ticker_id": 7237, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3060000000", "ebitda": "8710000000", "netIncome": "2687000000", "grossProfit": "6552000000", "depreciation": "None", "totalRevenue": "21435000000", "costOfRevenue": "14883000000", "interestIncome": "114000000", "incomeBeforeTax": "2990000000", "interestExpense": "194000000", "operatingIncome": "3003000000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "3549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2600000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000000", "sellingGeneralAndAdministrative": "881000000", "netIncomeFromContinuingOperations": "2710000000" }, "balance": { "goodwill": "1228000000", "inventory": "5607000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "53678000000", "longTermDebt": "5963000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "33384000000", "totalLiabilities": "14682000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "17965000000", "currentLongTermDebt": "194000000", "longTermInvestments": "1048000000", "shortTermInvestments": "518000000", "currentNetReceivables": "3912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35713000000", "currentAccountsPayable": "2191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31615000000", "shortLongTermDebtTotal": "7176000000", "totalShareholderEquity": "38996000000", "capitalLeaseObligations": "1019000000", "otherCurrentLiabilities": "3937000000", "totalCurrentLiabilities": "6635000000", "otherNonCurrentLiabilities": "498000000", "totalNonCurrentLiabilities": "8047000000", "cashAndShortTermInvestments": "7624000000", "commonStockSharesOutstanding": "1131000000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "7624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2710000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "8306000000", "capitalExpenditures": "8223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-7589000000", "stockBasedCompensation": "328000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21435000000, "cost_of_revenue": 14883000000, "gross_profit": 6552000000, "research_and_development": 2600000000, "selling_general_admin": 881000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3060000000, "depreciation_amortisation": 5650000000, "ebitda": 8710000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2990000000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 2687000000, "net_income_continuing_ops": 2710000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7624000000, "short_term_investments": 518000000, "net_receivables": 3912000000, "inventory": 5607000000, "other_current_assets": null, "total_current_assets": 17965000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 334000000, "goodwill_and_intangibles": 1562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35713000000, "total_assets": 53678000000, "short_term_debt": 270000000, "accounts_payable": 2191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6635000000, "long_term_debt": 5963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8047000000, "total_liabilities": 14682000000, "total_debt": 6233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33384000000, "total_equity": 38996000000, "shares_outstanding": 1131000000, "operating_cash_flow": 8306000000, "stock_based_compensation": 328000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7589000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000000, "free_cash_flow": 16529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3060000000", "ebitda": "8710000000", "netIncome": "2687000000", "grossProfit": "6552000000", "depreciation": "None", "totalRevenue": "21435000000", "costOfRevenue": "14883000000", "interestIncome": "114000000", "incomeBeforeTax": "2990000000", "interestExpense": "194000000", "operatingIncome": "3003000000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "3549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2600000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000000", "sellingGeneralAndAdministrative": "881000000", "netIncomeFromContinuingOperations": "2710000000" }, "balance": { "goodwill": "1228000000", "inventory": "5607000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "53678000000", "longTermDebt": "5963000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "33384000000", "totalLiabilities": "14682000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "17965000000", "currentLongTermDebt": "194000000", "longTermInvestments": "1048000000", "shortTermInvestments": "518000000", "currentNetReceivables": "3912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35713000000", "currentAccountsPayable": "2191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31615000000", "shortLongTermDebtTotal": "7176000000", "totalShareholderEquity": "38996000000", "capitalLeaseObligations": "1019000000", "otherCurrentLiabilities": "3937000000", "totalCurrentLiabilities": "6635000000", "otherNonCurrentLiabilities": "498000000", "totalNonCurrentLiabilities": "8047000000", "cashAndShortTermInvestments": "7624000000", "commonStockSharesOutstanding": "1131000000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "7624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2710000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "8306000000", "capitalExpenditures": "8223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-7589000000", "stockBasedCompensation": "328000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 23406000000, "cost_of_revenue": 12704000000, "gross_profit": 10702000000, "ebit": 7390000000, "ebitda": 12814000000, "pretax_income": 7051000000, "tax_provision": 693000000, "net_income": 6313000000, "net_income_to_common": 6313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7152000000, "total_current_assets": 16503000000, "total_assets": 48887000000, "short_term_debt": 1310000000, "long_term_debt": 4173000000, "total_debt": 5483000000, "total_liabilities": 12117000000, "total_equity": 35881000000, "shares_outstanding": 1143000000, "goodwill_and_intangibles": 1568000000 }, "cash_flow": { "operating_cash_flow": 13189000000, "capital_expenditure": 9855000000, "free_cash_flow": 23044000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125655, "ticker_id": 7237, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7390000000", "ebitda": "12814000000", "netIncome": "6313000000", "grossProfit": "10702000000", "depreciation": "None", "totalRevenue": "23406000000", "costOfRevenue": "12704000000", "interestIncome": "205000000", "incomeBeforeTax": "7051000000", "interestExpense": "128000000", "operatingIncome": "7376000000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "3326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2441000000", "otherNonOperatingIncome": "-197000000", "costofGoodsAndServicesSold": "12704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "6355000000" }, "balance": { "goodwill": "1228000000", "inventory": "5118000000", "commonStock": "118000000", "currentDebt": "None", "investments": "None", "totalAssets": "48887000000", "longTermDebt": "4173000000", "shortTermDebt": "1310000000", "treasuryStock": "-3221000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "30761000000", "totalLiabilities": "12117000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "16503000000", "currentLongTermDebt": "1087000000", "longTermInvestments": "1164000000", "shortTermInvestments": "803000000", "currentNetReceivables": "3195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32384000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28240000000", "shortLongTermDebtTotal": "5851000000", "totalShareholderEquity": "35881000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "3094000000", "totalCurrentLiabilities": "6390000000", "otherNonCurrentLiabilities": "1088000000", "totalNonCurrentLiabilities": "5727000000", "cashAndShortTermInvestments": "7152000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "7152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6358000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1528000000", "operatingCashflow": "13189000000", "capitalExpenditures": "9855000000", "changeInReceivables": "2431000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438000000", "cashflowFromInvestment": "-10085000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23406000000, "cost_of_revenue": 12704000000, "gross_profit": 10702000000, "research_and_development": 2441000000, "selling_general_admin": 836000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7390000000, "depreciation_amortisation": 5424000000, "ebitda": 12814000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7051000000, "tax_provision": 693000000, "effective_tax_rate": null, "net_income": 6313000000, "net_income_continuing_ops": 6355000000, "net_income_to_common": 6313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7152000000, "short_term_investments": 803000000, "net_receivables": 3195000000, "inventory": 5118000000, "other_current_assets": null, "total_current_assets": 16503000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 340000000, "goodwill_and_intangibles": 1568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32384000000, "total_assets": 48887000000, "short_term_debt": 1310000000, "accounts_payable": 1677000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6390000000, "long_term_debt": 4173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5727000000, "total_liabilities": 12117000000, "total_debt": 5483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30761000000, "total_equity": 35881000000, "shares_outstanding": 1143000000, "operating_cash_flow": 13189000000, "stock_based_compensation": 243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10085000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2438000000, "free_cash_flow": 23044000000, "net_change_in_cash": 666000000 }, "raw_data": { "income": { "ebit": "7390000000", "ebitda": "12814000000", "netIncome": "6313000000", "grossProfit": "10702000000", "depreciation": "None", "totalRevenue": "23406000000", "costOfRevenue": "12704000000", "interestIncome": "205000000", "incomeBeforeTax": "7051000000", "interestExpense": "128000000", "operatingIncome": "7376000000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "3326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2441000000", "otherNonOperatingIncome": "-197000000", "costofGoodsAndServicesSold": "12704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "6355000000" }, "balance": { "goodwill": "1228000000", "inventory": "5118000000", "commonStock": "118000000", "currentDebt": "None", "investments": "None", "totalAssets": "48887000000", "longTermDebt": "4173000000", "shortTermDebt": "1310000000", "treasuryStock": "-3221000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "30761000000", "totalLiabilities": "12117000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "16503000000", "currentLongTermDebt": "1087000000", "longTermInvestments": "1164000000", "shortTermInvestments": "803000000", "currentNetReceivables": "3195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32384000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28240000000", "shortLongTermDebtTotal": "5851000000", "totalShareholderEquity": "35881000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "3094000000", "totalCurrentLiabilities": "6390000000", "otherNonCurrentLiabilities": "1088000000", "totalNonCurrentLiabilities": "5727000000", "cashAndShortTermInvestments": "7152000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "7152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6358000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1528000000", "operatingCashflow": "13189000000", "capitalExpenditures": "9855000000", "changeInReceivables": "2431000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438000000", "cashflowFromInvestment": "-10085000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 30391000000, "cost_of_revenue": 12500000000, "gross_profit": 17891000000, "ebit": 14926000000, "ebitda": 19685000000, "pretax_income": 14306000000, "tax_provision": 168000000, "net_income": 14135000000, "net_income_to_common": 14135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6506000000, "total_current_assets": 16039000000, "total_assets": 43376000000, "short_term_debt": 859000000, "long_term_debt": 3245000000, "total_debt": 4104000000, "total_liabilities": 10212000000, "total_equity": 32294000000, "shares_outstanding": 1229000000, "goodwill_and_intangibles": 1559000000 }, "cash_flow": { "operating_cash_flow": 17400000000, "capital_expenditure": 9085000000, "free_cash_flow": 26485000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125660, "ticker_id": 7237, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14926000000", "ebitda": "19685000000", "netIncome": "14135000000", "grossProfit": "17891000000", "depreciation": "None", "totalRevenue": "30391000000", "costOfRevenue": "12500000000", "interestIncome": "120000000", "incomeBeforeTax": "14306000000", "interestExpense": "342000000", "operatingIncome": "14994000000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2342000000", "otherNonOperatingIncome": "-346000000", "costofGoodsAndServicesSold": "12500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "14139000000" }, "balance": { "goodwill": "1228000000", "inventory": "3595000000", "commonStock": "117000000", "currentDebt": "None", "investments": "None", "totalAssets": "43376000000", "longTermDebt": "3245000000", "shortTermDebt": "859000000", "treasuryStock": "-429000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "24395000000", "totalLiabilities": "10212000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "16039000000", "currentLongTermDebt": "549000000", "longTermInvestments": "473000000", "shortTermInvestments": "296000000", "currentNetReceivables": "5478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27337000000", "currentAccountsPayable": "1692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23672000000", "shortLongTermDebtTotal": "4639000000", "totalShareholderEquity": "32294000000", "capitalLeaseObligations": "845000000", "otherCurrentLiabilities": "2310000000", "totalCurrentLiabilities": "5754000000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "4458000000", "cashAndShortTermInvestments": "6506000000", "commonStockSharesOutstanding": "1229000000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "6506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14138000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-472000000", "operatingCashflow": "17400000000", "capitalExpenditures": "9085000000", "changeInReceivables": "-1734000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7776000000", "cashflowFromInvestment": "-8216000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1408000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30391000000, "cost_of_revenue": 12500000000, "gross_profit": 17891000000, "research_and_development": 2342000000, "selling_general_admin": 813000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14926000000, "depreciation_amortisation": 4759000000, "ebitda": 19685000000, "interest_expense": 342000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14306000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 14135000000, "net_income_continuing_ops": 14139000000, "net_income_to_common": 14135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6506000000, "short_term_investments": 296000000, "net_receivables": 5478000000, "inventory": 3595000000, "other_current_assets": null, "total_current_assets": 16039000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 331000000, "goodwill_and_intangibles": 1559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27337000000, "total_assets": 43376000000, "short_term_debt": 859000000, "accounts_payable": 1692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5754000000, "long_term_debt": 3245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4458000000, "total_liabilities": 10212000000, "total_debt": 4104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24395000000, "total_equity": 32294000000, "shares_outstanding": 1229000000, "operating_cash_flow": 17400000000, "stock_based_compensation": 198000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9085000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8216000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7776000000, "free_cash_flow": 26485000000, "net_change_in_cash": 1408000000 }, "raw_data": { "income": { "ebit": "14926000000", "ebitda": "19685000000", "netIncome": "14135000000", "grossProfit": "17891000000", "depreciation": "None", "totalRevenue": "30391000000", "costOfRevenue": "12500000000", "interestIncome": "120000000", "incomeBeforeTax": "14306000000", "interestExpense": "342000000", "operatingIncome": "14994000000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2342000000", "otherNonOperatingIncome": "-346000000", "costofGoodsAndServicesSold": "12500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "14139000000" }, "balance": { "goodwill": "1228000000", "inventory": "3595000000", "commonStock": "117000000", "currentDebt": "None", "investments": "None", "totalAssets": "43376000000", "longTermDebt": "3245000000", "shortTermDebt": "859000000", "treasuryStock": "-429000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "24395000000", "totalLiabilities": "10212000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "16039000000", "currentLongTermDebt": "549000000", "longTermInvestments": "473000000", "shortTermInvestments": "296000000", "currentNetReceivables": "5478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27337000000", "currentAccountsPayable": "1692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23672000000", "shortLongTermDebtTotal": "4639000000", "totalShareholderEquity": "32294000000", "capitalLeaseObligations": "845000000", "otherCurrentLiabilities": "2310000000", "totalCurrentLiabilities": "5754000000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "4458000000", "cashAndShortTermInvestments": "6506000000", "commonStockSharesOutstanding": "1229000000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "6506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14138000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-472000000", "operatingCashflow": "17400000000", "capitalExpenditures": "9085000000", "changeInReceivables": "-1734000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7776000000", "cashflowFromInvestment": "-8216000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1408000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 7927000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125622, "ticker_id": 7237, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16233000000", "ebitda": "18519000000", "netIncome": "13789000000", "grossProfit": "17749000000", "depreciation": "None", "totalRevenue": "23860000000", "costOfRevenue": "6111000000", "interestIncome": "155000000", "incomeBeforeTax": "16160000000", "interestExpense": "32000000", "operatingIncome": "16135000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "2371000000", "reportedCurrency": "USD", "netInterestIncome": "123000000", "nonInterestIncome": "None", "operatingExpenses": "1594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "13785000000" }, "balance": { "goodwill": "1150000000", "inventory": "8267000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "101509000000", "longTermDebt": "7342000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "468000000", "reportedCurrency": "USD", "retainedEarnings": "66824000000", "totalLiabilities": "29050000000", "otherCurrentAssets": "1217000000", "totalCurrentAssets": "41413000000", "currentLongTermDebt": "None", "longTermInvestments": "2038000000", "shortTermInvestments": "2075000000", "currentNetReceivables": "17314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60096000000", "currentAccountsPayable": "3387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10798000000", "totalShareholderEquity": "72459000000", "capitalLeaseObligations": "3456000000", "otherCurrentLiabilities": "10324000000", "totalCurrentLiabilities": "14296000000", "otherNonCurrentLiabilities": "3539000000", "totalNonCurrentLiabilities": "14754000000", "cashAndShortTermInvestments": "12540000000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "468000000", "cashAndCashEquivalentsAtCarryingValue": "12540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13785000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "11903000000", "capitalExpenditures": "5389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2167000000", "cashflowFromInvestment": "-5525000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "research_and_development": 1250000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16233000000, "depreciation_amortisation": 2286000000, "ebitda": 18519000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16160000000, "tax_provision": 2371000000, "effective_tax_rate": null, "net_income": 13789000000, "net_income_continuing_ops": 13785000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12540000000, "short_term_investments": 2075000000, "net_receivables": 17314000000, "inventory": 8267000000, "other_current_assets": null, "total_current_assets": 41413000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 468000000, "goodwill_and_intangibles": 1618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60096000000, "total_assets": 101509000000, "short_term_debt": 585000000, "accounts_payable": 3387000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296000000, "long_term_debt": 7342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14754000000, "total_liabilities": 29050000000, "total_debt": 7927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66824000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "operating_cash_flow": 11903000000, "stock_based_compensation": 309000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5525000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2167000000, "free_cash_flow": 17292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16233000000", "ebitda": "18519000000", "netIncome": "13789000000", "grossProfit": "17749000000", "depreciation": "None", "totalRevenue": "23860000000", "costOfRevenue": "6111000000", "interestIncome": "155000000", "incomeBeforeTax": "16160000000", "interestExpense": "32000000", "operatingIncome": "16135000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "2371000000", "reportedCurrency": "USD", "netInterestIncome": "123000000", "nonInterestIncome": "None", "operatingExpenses": "1594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "13785000000" }, "balance": { "goodwill": "1150000000", "inventory": "8267000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "101509000000", "longTermDebt": "7342000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "468000000", "reportedCurrency": "USD", "retainedEarnings": "66824000000", "totalLiabilities": "29050000000", "otherCurrentAssets": "1217000000", "totalCurrentAssets": "41413000000", "currentLongTermDebt": "None", "longTermInvestments": "2038000000", "shortTermInvestments": "2075000000", "currentNetReceivables": "17314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60096000000", "currentAccountsPayable": "3387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10798000000", "totalShareholderEquity": "72459000000", "capitalLeaseObligations": "3456000000", "otherCurrentLiabilities": "10324000000", "totalCurrentLiabilities": "14296000000", "otherNonCurrentLiabilities": "3539000000", "totalNonCurrentLiabilities": "14754000000", "cashAndShortTermInvestments": "12540000000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "468000000", "cashAndCashEquivalentsAtCarryingValue": "12540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13785000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "11903000000", "capitalExpenditures": "5389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2167000000", "cashflowFromInvestment": "-5525000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 13643000000, "cost_of_revenue": 5991000000, "gross_profit": 7652000000, "ebit": 6135000000, "ebitda": 8347000000, "pretax_income": 6069000000, "tax_provision": 829000000, "net_income": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8813000000, "total_current_assets": 29665000000, "total_assets": 85971000000, "short_term_debt": 637000000, "long_term_debt": 8844000000, "total_debt": 9481000000, "total_liabilities": 27165000000, "total_equity": 58806000000, "shares_outstanding": 1138000000, "goodwill_and_intangibles": 1615000000 }, "cash_flow": { "operating_cash_flow": 8411000000, "capital_expenditure": 5389000000, "free_cash_flow": 13800000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125623, "ticker_id": 7237, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6135000000", "ebitda": "8347000000", "netIncome": "5240000000", "grossProfit": "7652000000", "depreciation": "None", "totalRevenue": "13643000000", "costOfRevenue": "5991000000", "interestIncome": "139000000", "incomeBeforeTax": "6069000000", "interestExpense": "74000000", "operatingIncome": "6144000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "829000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "5240000000" }, "balance": { "goodwill": "1150000000", "inventory": "8205000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "85971000000", "longTermDebt": "8844000000", "shortTermDebt": "637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "53344000000", "totalLiabilities": "27165000000", "otherCurrentAssets": "957000000", "totalCurrentAssets": "29665000000", "currentLongTermDebt": "None", "longTermInvestments": "1697000000", "shortTermInvestments": "1506000000", "currentNetReceivables": "10184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56306000000", "currentAccountsPayable": "3227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12493000000", "totalShareholderEquity": "58806000000", "capitalLeaseObligations": "3581000000", "otherCurrentLiabilities": "8196000000", "totalCurrentLiabilities": "12060000000", "otherNonCurrentLiabilities": "2101000000", "totalNonCurrentLiabilities": "15105000000", "cashAndShortTermInvestments": "8813000000", "commonStockSharesOutstanding": "1138000000", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "8813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5240000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "8411000000", "capitalExpenditures": "5389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3745000000", "cashflowFromInvestment": "-4594000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13643000000, "cost_of_revenue": 5991000000, "gross_profit": 7652000000, "research_and_development": 1171000000, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6135000000, "depreciation_amortisation": 2212000000, "ebitda": 8347000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6069000000, "tax_provision": 829000000, "effective_tax_rate": null, "net_income": 5240000000, "net_income_continuing_ops": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8813000000, "short_term_investments": 1506000000, "net_receivables": 10184000000, "inventory": 8205000000, "other_current_assets": null, "total_current_assets": 29665000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 465000000, "goodwill_and_intangibles": 1615000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56306000000, "total_assets": 85971000000, "short_term_debt": 637000000, "accounts_payable": 3227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12060000000, "long_term_debt": 8844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15105000000, "total_liabilities": 27165000000, "total_debt": 9481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53344000000, "total_equity": 58806000000, "shares_outstanding": 1138000000, "operating_cash_flow": 8411000000, "stock_based_compensation": 290000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4594000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3745000000, "free_cash_flow": 13800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6135000000", "ebitda": "8347000000", "netIncome": "5240000000", "grossProfit": "7652000000", "depreciation": "None", "totalRevenue": "13643000000", "costOfRevenue": "5991000000", "interestIncome": "139000000", "incomeBeforeTax": "6069000000", "interestExpense": "74000000", "operatingIncome": "6144000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "829000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "5240000000" }, "balance": { "goodwill": "1150000000", "inventory": "8205000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "85971000000", "longTermDebt": "8844000000", "shortTermDebt": "637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "53344000000", "totalLiabilities": "27165000000", "otherCurrentAssets": "957000000", "totalCurrentAssets": "29665000000", "currentLongTermDebt": "None", "longTermInvestments": "1697000000", "shortTermInvestments": "1506000000", "currentNetReceivables": "10184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56306000000", "currentAccountsPayable": "3227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12493000000", "totalShareholderEquity": "58806000000", "capitalLeaseObligations": "3581000000", "otherCurrentLiabilities": "8196000000", "totalCurrentLiabilities": "12060000000", "otherNonCurrentLiabilities": "2101000000", "totalNonCurrentLiabilities": "15105000000", "cashAndShortTermInvestments": "8813000000", "commonStockSharesOutstanding": "1138000000", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "8813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5240000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "8411000000", "capitalExpenditures": "5389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3745000000", "cashflowFromInvestment": "-4594000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 11315000000, "cost_of_revenue": 6261000000, "gross_profit": 5054000000, "ebit": 3761000000, "ebitda": 5945000000, "pretax_income": 3637000000, "tax_provision": 429000000, "net_income": 3201000000, "net_income_to_common": 3201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 12167000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 5730000000, "capital_expenditure": 5658000000, "free_cash_flow": 11388000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125624, "ticker_id": 7237, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3761000000", "ebitda": "5945000000", "netIncome": "3201000000", "grossProfit": "5054000000", "depreciation": "None", "totalRevenue": "11315000000", "costOfRevenue": "6261000000", "interestIncome": "146000000", "incomeBeforeTax": "3637000000", "interestExpense": "124000000", "operatingIncome": "3754000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "429000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "3201000000" }, "balance": { "goodwill": "1150000000", "inventory": "8355000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "48583000000", "totalLiabilities": "28633000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "28841000000", "currentLongTermDebt": "None", "longTermInvestments": "1629000000", "shortTermInvestments": "665000000", "currentNetReceivables": "9265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53957000000", "currentAccountsPayable": "3132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278000000", "totalShareholderEquity": "54165000000", "capitalLeaseObligations": "3745000000", "otherCurrentLiabilities": "7662000000", "totalCurrentLiabilities": "11454000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "17179000000", "cashAndShortTermInvestments": "9642000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "9642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "372000000", "operatingCashflow": "5730000000", "capitalExpenditures": "5658000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1064000000", "cashflowFromInvestment": "-5198000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11315000000, "cost_of_revenue": 6261000000, "gross_profit": 5054000000, "research_and_development": 1029000000, "selling_general_admin": 314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3761000000, "depreciation_amortisation": 2184000000, "ebitda": 5945000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3637000000, "tax_provision": 429000000, "effective_tax_rate": null, "net_income": 3201000000, "net_income_continuing_ops": 3201000000, "net_income_to_common": 3201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9642000000, "short_term_investments": 665000000, "net_receivables": 9265000000, "inventory": 8355000000, "other_current_assets": null, "total_current_assets": 28841000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 1603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53957000000, "total_assets": 82798000000, "short_term_debt": 634000000, "accounts_payable": 3132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11454000000, "long_term_debt": 11533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17179000000, "total_liabilities": 28633000000, "total_debt": 12167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48583000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "operating_cash_flow": 5730000000, "stock_based_compensation": 262000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5658000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5198000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1064000000, "free_cash_flow": 11388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3761000000", "ebitda": "5945000000", "netIncome": "3201000000", "grossProfit": "5054000000", "depreciation": "None", "totalRevenue": "11315000000", "costOfRevenue": "6261000000", "interestIncome": "146000000", "incomeBeforeTax": "3637000000", "interestExpense": "124000000", "operatingIncome": "3754000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "429000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "3201000000" }, "balance": { "goodwill": "1150000000", "inventory": "8355000000", "commonStock": "127000000", "currentDebt": "None", "investments": "None", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "48583000000", "totalLiabilities": "28633000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "28841000000", "currentLongTermDebt": "None", "longTermInvestments": "1629000000", "shortTermInvestments": "665000000", "currentNetReceivables": "9265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53957000000", "currentAccountsPayable": "3132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278000000", "totalShareholderEquity": "54165000000", "capitalLeaseObligations": "3745000000", "otherCurrentLiabilities": "7662000000", "totalCurrentLiabilities": "11454000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "17179000000", "cashAndShortTermInvestments": "9642000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "9642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "372000000", "operatingCashflow": "5730000000", "capitalExpenditures": "5658000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1064000000", "cashflowFromInvestment": "-5198000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 9301000000, "cost_of_revenue": 5793000000, "gross_profit": 3508000000, "ebit": 2236000000, "ebitda": 4330000000, "pretax_income": 2113000000, "tax_provision": 235000000, "net_income": 1885000000, "net_income_to_common": 1885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10163000000, "total_current_assets": 27919000000, "total_assets": 78397000000, "short_term_debt": 538000000, "long_term_debt": 12434000000, "total_debt": 12972000000, "total_liabilities": 27649000000, "total_equity": 50748000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 4609000000, "capital_expenditure": 2938000000, "free_cash_flow": 7547000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125626, "ticker_id": 7237, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2236000000", "ebitda": "4330000000", "netIncome": "1885000000", "grossProfit": "3508000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "5793000000", "interestIncome": "135000000", "incomeBeforeTax": "2113000000", "interestExpense": "123000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "1885000000" }, "balance": { "goodwill": "1150000000", "inventory": "8727000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "78397000000", "longTermDebt": "12434000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "45559000000", "totalLiabilities": "27649000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "27919000000", "currentLongTermDebt": "None", "longTermInvestments": "1402000000", "shortTermInvestments": "648000000", "currentNetReceivables": "7436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50478000000", "currentAccountsPayable": "2757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "50748000000", "capitalLeaseObligations": "3707000000", "otherCurrentLiabilities": "6443000000", "totalCurrentLiabilities": "10135000000", "otherNonCurrentLiabilities": "1308000000", "totalNonCurrentLiabilities": "17514000000", "cashAndShortTermInvestments": "10163000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "10163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1885000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "280000000", "operatingCashflow": "4609000000", "capitalExpenditures": "2938000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-2589000000", "stockBasedCompensation": "253000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9301000000, "cost_of_revenue": 5793000000, "gross_profit": 3508000000, "research_and_development": 965000000, "selling_general_admin": 318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2236000000, "depreciation_amortisation": 2094000000, "ebitda": 4330000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2113000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 1885000000, "net_income_continuing_ops": 1885000000, "net_income_to_common": 1885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10163000000, "short_term_investments": 648000000, "net_receivables": 7436000000, "inventory": 8727000000, "other_current_assets": null, "total_current_assets": 27919000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 426000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50478000000, "total_assets": 78397000000, "short_term_debt": 538000000, "accounts_payable": 2757000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10135000000, "long_term_debt": 12434000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17514000000, "total_liabilities": 27649000000, "total_debt": 12972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45559000000, "total_equity": 50748000000, "shares_outstanding": 1125000000, "operating_cash_flow": 4609000000, "stock_based_compensation": 253000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2938000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2589000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540000000, "free_cash_flow": 7547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2236000000", "ebitda": "4330000000", "netIncome": "1885000000", "grossProfit": "3508000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "5793000000", "interestIncome": "135000000", "incomeBeforeTax": "2113000000", "interestExpense": "123000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "1885000000" }, "balance": { "goodwill": "1150000000", "inventory": "8727000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "78397000000", "longTermDebt": "12434000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "45559000000", "totalLiabilities": "27649000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "27919000000", "currentLongTermDebt": "None", "longTermInvestments": "1402000000", "shortTermInvestments": "648000000", "currentNetReceivables": "7436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50478000000", "currentAccountsPayable": "2757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "50748000000", "capitalLeaseObligations": "3707000000", "otherCurrentLiabilities": "6443000000", "totalCurrentLiabilities": "10135000000", "otherNonCurrentLiabilities": "1308000000", "totalNonCurrentLiabilities": "17514000000", "cashAndShortTermInvestments": "10163000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "10163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1885000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "280000000", "operatingCashflow": "4609000000", "capitalExpenditures": "2938000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-2589000000", "stockBasedCompensation": "253000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 8053000000, "cost_of_revenue": 5090000000, "gross_profit": 2963000000, "ebit": 1773000000, "ebitda": 3817000000, "pretax_income": 1760000000, "tax_provision": 177000000, "net_income": 1583000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7552000000, "total_current_assets": 24689000000, "total_assets": 73053000000, "short_term_debt": 504000000, "long_term_debt": 11541000000, "total_debt": 12045000000, "total_liabilities": 24420000000, "total_equity": 48633000000, "shares_outstanding": 1123000000, "goodwill_and_intangibles": 1573000000 }, "cash_flow": { "operating_cash_flow": 3942000000, "capital_expenditure": 3206000000, "free_cash_flow": 7148000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125627, "ticker_id": 7237, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1773000000", "ebitda": "3817000000", "netIncome": "1583000000", "grossProfit": "2963000000", "depreciation": "None", "totalRevenue": "8053000000", "costOfRevenue": "5090000000", "interestIncome": "108000000", "incomeBeforeTax": "1760000000", "interestExpense": "112000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1583000000" }, "balance": { "goodwill": "1150000000", "inventory": "9007000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "73053000000", "longTermDebt": "11541000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "43839000000", "totalLiabilities": "24420000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "24689000000", "currentLongTermDebt": "None", "longTermInvestments": "1375000000", "shortTermInvestments": "663000000", "currentNetReceivables": "6504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48364000000", "currentAccountsPayable": "2383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14954000000", "totalShareholderEquity": "48633000000", "capitalLeaseObligations": "3413000000", "otherCurrentLiabilities": "4624000000", "totalCurrentLiabilities": "7877000000", "otherNonCurrentLiabilities": "1257000000", "totalNonCurrentLiabilities": "16543000000", "cashAndShortTermInvestments": "7552000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "7552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-302000000", "operatingCashflow": "3942000000", "capitalExpenditures": "3206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000000", "cashflowFromInvestment": "-3152000000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8053000000, "cost_of_revenue": 5090000000, "gross_profit": 2963000000, "research_and_development": 898000000, "selling_general_admin": 285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1773000000, "depreciation_amortisation": 2044000000, "ebitda": 3817000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1760000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 1583000000, "net_income_continuing_ops": 1583000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7552000000, "short_term_investments": 663000000, "net_receivables": 6504000000, "inventory": 9007000000, "other_current_assets": null, "total_current_assets": 24689000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 423000000, "goodwill_and_intangibles": 1573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48364000000, "total_assets": 73053000000, "short_term_debt": 504000000, "accounts_payable": 2383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7877000000, "long_term_debt": 11541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16543000000, "total_liabilities": 24420000000, "total_debt": 12045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43839000000, "total_equity": 48633000000, "shares_outstanding": 1123000000, "operating_cash_flow": 3942000000, "stock_based_compensation": 249000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3152000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000000, "free_cash_flow": 7148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1773000000", "ebitda": "3817000000", "netIncome": "1583000000", "grossProfit": "2963000000", "depreciation": "None", "totalRevenue": "8053000000", "costOfRevenue": "5090000000", "interestIncome": "108000000", "incomeBeforeTax": "1760000000", "interestExpense": "112000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1583000000" }, "balance": { "goodwill": "1150000000", "inventory": "9007000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "73053000000", "longTermDebt": "11541000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "43839000000", "totalLiabilities": "24420000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "24689000000", "currentLongTermDebt": "None", "longTermInvestments": "1375000000", "shortTermInvestments": "663000000", "currentNetReceivables": "6504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48364000000", "currentAccountsPayable": "2383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14954000000", "totalShareholderEquity": "48633000000", "capitalLeaseObligations": "3413000000", "otherCurrentLiabilities": "4624000000", "totalCurrentLiabilities": "7877000000", "otherNonCurrentLiabilities": "1257000000", "totalNonCurrentLiabilities": "16543000000", "cashAndShortTermInvestments": "7552000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "7552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-302000000", "operatingCashflow": "3942000000", "capitalExpenditures": "3206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000000", "cashflowFromInvestment": "-3152000000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 8709000000, "cost_of_revenue": 5361000000, "gross_profit": 3348000000, "ebit": 2174000000, "ebitda": 4204000000, "pretax_income": 2153000000, "tax_provision": 283000000, "net_income": 1870000000, "net_income_to_common": 1870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693000000, "total_current_assets": 24493000000, "total_assets": 71461000000, "short_term_debt": 533000000, "long_term_debt": 11200000000, "total_debt": 11733000000, "total_liabilities": 24664000000, "total_equity": 46797000000, "shares_outstanding": 1122000000, "goodwill_and_intangibles": 1569000000 }, "cash_flow": { "operating_cash_flow": 3244000000, "capital_expenditure": 3206000000, "free_cash_flow": 6450000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125628, "ticker_id": 7237, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "4204000000", "netIncome": "1870000000", "grossProfit": "3348000000", "depreciation": "None", "totalRevenue": "8709000000", "costOfRevenue": "5361000000", "interestIncome": "107000000", "incomeBeforeTax": "2153000000", "interestExpense": "118000000", "operatingIncome": "2174000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1870000000" }, "balance": { "goodwill": "1150000000", "inventory": "8705000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "71461000000", "longTermDebt": "11200000000", "shortTermDebt": "533000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "42427000000", "totalLiabilities": "24664000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "24493000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1156000000", "shortTermInvestments": "895000000", "currentNetReceivables": "7423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968000000", "currentAccountsPayable": "2520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14373000000", "totalShareholderEquity": "46797000000", "capitalLeaseObligations": "3067000000", "otherCurrentLiabilities": "5715000000", "totalCurrentLiabilities": "9015000000", "otherNonCurrentLiabilities": "1239000000", "totalNonCurrentLiabilities": "15649000000", "cashAndShortTermInvestments": "6693000000", "commonStockSharesOutstanding": "1122000000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "6693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1870000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "3244000000", "capitalExpenditures": "3206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8709000000, "cost_of_revenue": 5361000000, "gross_profit": 3348000000, "research_and_development": 906000000, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2174000000, "depreciation_amortisation": 2030000000, "ebitda": 4204000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2153000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 1870000000, "net_income_continuing_ops": 1870000000, "net_income_to_common": 1870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693000000, "short_term_investments": 895000000, "net_receivables": 7423000000, "inventory": 8705000000, "other_current_assets": null, "total_current_assets": 24493000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 1569000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46968000000, "total_assets": 71461000000, "short_term_debt": 533000000, "accounts_payable": 2520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9015000000, "long_term_debt": 11200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15649000000, "total_liabilities": 24664000000, "total_debt": 11733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42427000000, "total_equity": 46797000000, "shares_outstanding": 1122000000, "operating_cash_flow": 3244000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 6450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "4204000000", "netIncome": "1870000000", "grossProfit": "3348000000", "depreciation": "None", "totalRevenue": "8709000000", "costOfRevenue": "5361000000", "interestIncome": "107000000", "incomeBeforeTax": "2153000000", "interestExpense": "118000000", "operatingIncome": "2174000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1870000000" }, "balance": { "goodwill": "1150000000", "inventory": "8705000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "71461000000", "longTermDebt": "11200000000", "shortTermDebt": "533000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "42427000000", "totalLiabilities": "24664000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "24493000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1156000000", "shortTermInvestments": "895000000", "currentNetReceivables": "7423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968000000", "currentAccountsPayable": "2520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14373000000", "totalShareholderEquity": "46797000000", "capitalLeaseObligations": "3067000000", "otherCurrentLiabilities": "5715000000", "totalCurrentLiabilities": "9015000000", "otherNonCurrentLiabilities": "1239000000", "totalNonCurrentLiabilities": "15649000000", "cashAndShortTermInvestments": "6693000000", "commonStockSharesOutstanding": "1122000000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "6693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1870000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "3244000000", "capitalExpenditures": "3206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 7750000000, "cost_of_revenue": 5013000000, "gross_profit": 2737000000, "ebit": 1527000000, "ebitda": 3431000000, "pretax_income": 1510000000, "tax_provision": 623000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7041000000, "total_current_assets": 24372000000, "total_assets": 69416000000, "short_term_debt": 431000000, "long_term_debt": 11237000000, "total_debt": 11668000000, "total_liabilities": 24285000000, "total_equity": 45131000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1566000000 }, "cash_flow": { "operating_cash_flow": 3405000000, "capital_expenditure": 3120000000, "free_cash_flow": 6525000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125629, "ticker_id": 7237, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "3431000000", "netIncome": "887000000", "grossProfit": "2737000000", "depreciation": "None", "totalRevenue": "7750000000", "costOfRevenue": "5013000000", "interestIncome": "131000000", "incomeBeforeTax": "1510000000", "interestExpense": "136000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "887000000" }, "balance": { "goodwill": "1150000000", "inventory": "8875000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "40877000000", "totalLiabilities": "24285000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "24372000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1065000000", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044000000", "currentAccountsPayable": "2726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000000", "totalShareholderEquity": "45131000000", "capitalLeaseObligations": "2664000000", "otherCurrentLiabilities": "5873000000", "totalCurrentLiabilities": "9248000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "15037000000", "cashAndShortTermInvestments": "7041000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "7041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-363000000", "operatingCashflow": "3405000000", "capitalExpenditures": "3120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000000", "cashflowFromInvestment": "-3598000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7750000000, "cost_of_revenue": 5013000000, "gross_profit": 2737000000, "research_and_development": 903000000, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000000, "depreciation_amortisation": 1904000000, "ebitda": 3431000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1510000000, "tax_provision": 623000000, "effective_tax_rate": null, "net_income": 887000000, "net_income_continuing_ops": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7041000000, "short_term_investments": 1065000000, "net_receivables": 6615000000, "inventory": 8875000000, "other_current_assets": null, "total_current_assets": 24372000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45044000000, "total_assets": 69416000000, "short_term_debt": 431000000, "accounts_payable": 2726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9248000000, "long_term_debt": 11237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15037000000, "total_liabilities": 24285000000, "total_debt": 11668000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40877000000, "total_equity": 45131000000, "shares_outstanding": 1125000000, "operating_cash_flow": 3405000000, "stock_based_compensation": 213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3598000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474000000, "free_cash_flow": 6525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "3431000000", "netIncome": "887000000", "grossProfit": "2737000000", "depreciation": "None", "totalRevenue": "7750000000", "costOfRevenue": "5013000000", "interestIncome": "131000000", "incomeBeforeTax": "1510000000", "interestExpense": "136000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "887000000" }, "balance": { "goodwill": "1150000000", "inventory": "8875000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "40877000000", "totalLiabilities": "24285000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "24372000000", "currentLongTermDebt": "106000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1065000000", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044000000", "currentAccountsPayable": "2726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000000", "totalShareholderEquity": "45131000000", "capitalLeaseObligations": "2664000000", "otherCurrentLiabilities": "5873000000", "totalCurrentLiabilities": "9248000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "15037000000", "cashAndShortTermInvestments": "7041000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "7041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-363000000", "operatingCashflow": "3405000000", "capitalExpenditures": "3120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000000", "cashflowFromInvestment": "-3598000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 6811000000, "cost_of_revenue": 4979000000, "gross_profit": 1832000000, "ebit": 681000000, "ebitda": 2636000000, "pretax_income": 709000000, "tax_provision": 377000000, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7594000000, "total_current_assets": 23319000000, "total_assets": 66255000000, "short_term_debt": 398000000, "long_term_debt": 11226000000, "total_debt": 11624000000, "total_liabilities": 22030000000, "total_equity": 44225000000, "shares_outstanding": 1123000000, "goodwill_and_intangibles": 1563000000 }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": 2086000000, "free_cash_flow": 4568000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125631, "ticker_id": 7237, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "681000000", "ebitda": "2636000000", "netIncome": "332000000", "grossProfit": "1832000000", "depreciation": "None", "totalRevenue": "6811000000", "costOfRevenue": "4979000000", "interestIncome": "136000000", "incomeBeforeTax": "709000000", "interestExpense": "150000000", "operatingIncome": "719000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "1150000000", "inventory": "8512000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "66255000000", "longTermDebt": "11226000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "40169000000", "totalLiabilities": "22030000000", "otherCurrentAssets": "1297000000", "totalCurrentAssets": "23319000000", "currentLongTermDebt": "106000000", "longTermInvestments": "775000000", "shortTermInvestments": "785000000", "currentNetReceivables": "5131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42936000000", "currentAccountsPayable": "1951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13867000000", "totalShareholderEquity": "44225000000", "capitalLeaseObligations": "2535000000", "otherCurrentLiabilities": "4370000000", "totalCurrentLiabilities": "6840000000", "otherNonCurrentLiabilities": "1049000000", "totalNonCurrentLiabilities": "15190000000", "cashAndShortTermInvestments": "7594000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "7594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2482000000", "capitalExpenditures": "2086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000000", "cashflowFromInvestment": "-2002000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6811000000, "cost_of_revenue": 4979000000, "gross_profit": 1832000000, "research_and_development": 850000000, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 681000000, "depreciation_amortisation": 1955000000, "ebitda": 2636000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 709000000, "tax_provision": 377000000, "effective_tax_rate": null, "net_income": 332000000, "net_income_continuing_ops": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7594000000, "short_term_investments": 785000000, "net_receivables": 5131000000, "inventory": 8512000000, "other_current_assets": null, "total_current_assets": 23319000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 413000000, "goodwill_and_intangibles": 1563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42936000000, "total_assets": 66255000000, "short_term_debt": 398000000, "accounts_payable": 1951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6840000000, "long_term_debt": 11226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15190000000, "total_liabilities": 22030000000, "total_debt": 11624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40169000000, "total_equity": 44225000000, "shares_outstanding": 1123000000, "operating_cash_flow": 2482000000, "stock_based_compensation": 219000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2002000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910000000, "free_cash_flow": 4568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "681000000", "ebitda": "2636000000", "netIncome": "332000000", "grossProfit": "1832000000", "depreciation": "None", "totalRevenue": "6811000000", "costOfRevenue": "4979000000", "interestIncome": "136000000", "incomeBeforeTax": "709000000", "interestExpense": "150000000", "operatingIncome": "719000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "1150000000", "inventory": "8512000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "66255000000", "longTermDebt": "11226000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "40169000000", "totalLiabilities": "22030000000", "otherCurrentAssets": "1297000000", "totalCurrentAssets": "23319000000", "currentLongTermDebt": "106000000", "longTermInvestments": "775000000", "shortTermInvestments": "785000000", "currentNetReceivables": "5131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42936000000", "currentAccountsPayable": "1951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13867000000", "totalShareholderEquity": "44225000000", "capitalLeaseObligations": "2535000000", "otherCurrentLiabilities": "4370000000", "totalCurrentLiabilities": "6840000000", "otherNonCurrentLiabilities": "1049000000", "totalNonCurrentLiabilities": "15190000000", "cashAndShortTermInvestments": "7594000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "7594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2482000000", "capitalExpenditures": "2086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000000", "cashflowFromInvestment": "-2002000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 4745000000, "gross_profit": 1079000000, "ebit": 191000000, "ebitda": 2074000000, "pretax_income": 171000000, "tax_provision": -622000000, "net_income": 793000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8016000000, "total_current_assets": 23435000000, "total_assets": 65718000000, "short_term_debt": 344000000, "long_term_debt": 11912000000, "total_debt": 12256000000, "total_liabilities": 21848000000, "total_equity": 43870000000, "shares_outstanding": 1114000000, "goodwill_and_intangibles": 1564000000 }, "cash_flow": { "operating_cash_flow": 1219000000, "capital_expenditure": 1384000000, "free_cash_flow": 2603000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125632, "ticker_id": 7237, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "2074000000", "netIncome": "793000000", "grossProfit": "1079000000", "depreciation": "None", "totalRevenue": "5824000000", "costOfRevenue": "4745000000", "interestIncome": "130000000", "incomeBeforeTax": "171000000", "interestExpense": "144000000", "operatingIncome": "191000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-622000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "793000000" }, "balance": { "goodwill": "1150000000", "inventory": "8443000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "65718000000", "longTermDebt": "11912000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "414000000", "reportedCurrency": "USD", "retainedEarnings": "39997000000", "totalLiabilities": "21848000000", "otherCurrentAssets": "1690000000", "totalCurrentAssets": "23435000000", "currentLongTermDebt": "106000000", "longTermInvestments": "627000000", "shortTermInvestments": "990000000", "currentNetReceivables": "4296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42283000000", "currentAccountsPayable": "1913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14315000000", "totalShareholderEquity": "43870000000", "capitalLeaseObligations": "2297000000", "otherCurrentLiabilities": "3814000000", "totalCurrentLiabilities": "6259000000", "otherNonCurrentLiabilities": "956000000", "totalNonCurrentLiabilities": "15589000000", "cashAndShortTermInvestments": "8016000000", "commonStockSharesOutstanding": "1114000000", "intangibleAssetsExcludingGoodwill": "414000000", "cashAndCashEquivalentsAtCarryingValue": "8016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-168000000", "operatingCashflow": "1219000000", "capitalExpenditures": "1384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-1151000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5824000000, "cost_of_revenue": 4745000000, "gross_profit": 1079000000, "research_and_development": 832000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 1883000000, "ebitda": 2074000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": -622000000, "effective_tax_rate": null, "net_income": 793000000, "net_income_continuing_ops": 793000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8016000000, "short_term_investments": 990000000, "net_receivables": 4296000000, "inventory": 8443000000, "other_current_assets": null, "total_current_assets": 23435000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 414000000, "goodwill_and_intangibles": 1564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42283000000, "total_assets": 65718000000, "short_term_debt": 344000000, "accounts_payable": 1913000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6259000000, "long_term_debt": 11912000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15589000000, "total_liabilities": 21848000000, "total_debt": 12256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39997000000, "total_equity": 43870000000, "shares_outstanding": 1114000000, "operating_cash_flow": 1219000000, "stock_based_compensation": 213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106000000, "free_cash_flow": 2603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "2074000000", "netIncome": "793000000", "grossProfit": "1079000000", "depreciation": "None", "totalRevenue": "5824000000", "costOfRevenue": "4745000000", "interestIncome": "130000000", "incomeBeforeTax": "171000000", "interestExpense": "144000000", "operatingIncome": "191000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-622000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "793000000" }, "balance": { "goodwill": "1150000000", "inventory": "8443000000", "commonStock": "125000000", "currentDebt": "None", "investments": "None", "totalAssets": "65718000000", "longTermDebt": "11912000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "414000000", "reportedCurrency": "USD", "retainedEarnings": "39997000000", "totalLiabilities": "21848000000", "otherCurrentAssets": "1690000000", "totalCurrentAssets": "23435000000", "currentLongTermDebt": "106000000", "longTermInvestments": "627000000", "shortTermInvestments": "990000000", "currentNetReceivables": "4296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42283000000", "currentAccountsPayable": "1913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14315000000", "totalShareholderEquity": "43870000000", "capitalLeaseObligations": "2297000000", "otherCurrentLiabilities": "3814000000", "totalCurrentLiabilities": "6259000000", "otherNonCurrentLiabilities": "956000000", "totalNonCurrentLiabilities": "15589000000", "cashAndShortTermInvestments": "8016000000", "commonStockSharesOutstanding": "1114000000", "intangibleAssetsExcludingGoodwill": "414000000", "cashAndCashEquivalentsAtCarryingValue": "8016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-168000000", "operatingCashflow": "1219000000", "capitalExpenditures": "1384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-1151000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 4726000000, "cost_of_revenue": 4761000000, "gross_profit": -35000000, "ebit": -1128000000, "ebitda": 787000000, "pretax_income": -1307000000, "tax_provision": 73000000, "net_income": -1234000000, "net_income_to_common": -1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8075000000, "total_current_assets": 21058000000, "total_assets": 63776000000, "short_term_debt": 908000000, "long_term_debt": 12597000000, "total_debt": 13505000000, "total_liabilities": 20891000000, "total_equity": 42885000000, "shares_outstanding": 1100000000, "goodwill_and_intangibles": 1566000000 }, "cash_flow": { "operating_cash_flow": 1401000000, "capital_expenditure": 1796000000, "free_cash_flow": 3197000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125633, "ticker_id": 7237, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128000000", "ebitda": "787000000", "netIncome": "-1234000000", "grossProfit": "-35000000", "depreciation": "None", "totalRevenue": "4726000000", "costOfRevenue": "4761000000", "interestIncome": "132000000", "incomeBeforeTax": "-1307000000", "interestExpense": "132000000", "operatingIncome": "-1128000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "-1234000000" }, "balance": { "goodwill": "1150000000", "inventory": "8276000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "63776000000", "longTermDebt": "12597000000", "shortTermDebt": "908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "39356000000", "totalLiabilities": "20891000000", "otherCurrentAssets": "791000000", "totalCurrentAssets": "21058000000", "currentLongTermDebt": "908000000", "longTermInvestments": "720000000", "shortTermInvestments": "973000000", "currentNetReceivables": "2943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42718000000", "currentAccountsPayable": "1721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14106000000", "totalShareholderEquity": "42885000000", "capitalLeaseObligations": "601000000", "otherCurrentLiabilities": "3236000000", "totalCurrentLiabilities": "5962000000", "otherNonCurrentLiabilities": "1026000000", "totalNonCurrentLiabilities": "14929000000", "cashAndShortTermInvestments": "8075000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "8075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1234000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "1401000000", "capitalExpenditures": "1796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4726000000, "cost_of_revenue": 4761000000, "gross_profit": -35000000, "research_and_development": 845000000, "selling_general_admin": 263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128000000, "depreciation_amortisation": 1915000000, "ebitda": 787000000, "interest_expense": 132000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1307000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": -1234000000, "net_income_continuing_ops": -1234000000, "net_income_to_common": -1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8075000000, "short_term_investments": 973000000, "net_receivables": 2943000000, "inventory": 8276000000, "other_current_assets": null, "total_current_assets": 21058000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42718000000, "total_assets": 63776000000, "short_term_debt": 908000000, "accounts_payable": 1721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5962000000, "long_term_debt": 12597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14929000000, "total_liabilities": 20891000000, "total_debt": 13505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39356000000, "total_equity": 42885000000, "shares_outstanding": 1100000000, "operating_cash_flow": 1401000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000000, "free_cash_flow": 3197000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128000000", "ebitda": "787000000", "netIncome": "-1234000000", "grossProfit": "-35000000", "depreciation": "None", "totalRevenue": "4726000000", "costOfRevenue": "4761000000", "interestIncome": "132000000", "incomeBeforeTax": "-1307000000", "interestExpense": "132000000", "operatingIncome": "-1128000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "-1234000000" }, "balance": { "goodwill": "1150000000", "inventory": "8276000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "63776000000", "longTermDebt": "12597000000", "shortTermDebt": "908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "39356000000", "totalLiabilities": "20891000000", "otherCurrentAssets": "791000000", "totalCurrentAssets": "21058000000", "currentLongTermDebt": "908000000", "longTermInvestments": "720000000", "shortTermInvestments": "973000000", "currentNetReceivables": "2943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42718000000", "currentAccountsPayable": "1721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14106000000", "totalShareholderEquity": "42885000000", "capitalLeaseObligations": "601000000", "otherCurrentLiabilities": "3236000000", "totalCurrentLiabilities": "5962000000", "otherNonCurrentLiabilities": "1026000000", "totalNonCurrentLiabilities": "14929000000", "cashAndShortTermInvestments": "8075000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "8075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1234000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "1401000000", "capitalExpenditures": "1796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 4010000000, "cost_of_revenue": 4445000000, "gross_profit": -435000000, "ebit": -1472000000, "ebitda": 465000000, "pretax_income": -1458000000, "tax_provision": 24000000, "net_income": -1430000000, "net_income_to_common": -1430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000000, "total_current_assets": 21244000000, "total_assets": 64254000000, "short_term_debt": 278000000, "long_term_debt": 13052000000, "total_debt": 13330000000, "total_liabilities": 20134000000, "total_equity": 44120000000, "shares_outstanding": 1095000000, "goodwill_and_intangibles": 1554000000 }, "cash_flow": { "operating_cash_flow": 249000000, "capital_expenditure": 1461000000, "free_cash_flow": 1710000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125634, "ticker_id": 7237, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1472000000", "ebitda": "465000000", "netIncome": "-1430000000", "grossProfit": "-435000000", "depreciation": "None", "totalRevenue": "4010000000", "costOfRevenue": "4445000000", "interestIncome": "134000000", "incomeBeforeTax": "-1458000000", "interestExpense": "129000000", "operatingIncome": "-1472000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-1430000000" }, "balance": { "goodwill": "1150000000", "inventory": "8387000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "64254000000", "longTermDebt": "13052000000", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "404000000", "reportedCurrency": "USD", "retainedEarnings": "40824000000", "totalLiabilities": "20134000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "21244000000", "currentLongTermDebt": "278000000", "longTermInvestments": "844000000", "shortTermInvestments": "1017000000", "currentNetReceivables": "2443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43010000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38594000000", "shortLongTermDebtTotal": "13933000000", "totalShareholderEquity": "44120000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "4765000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "15369000000", "cashAndShortTermInvestments": "8577000000", "commonStockSharesOutstanding": "1095000000", "intangibleAssetsExcludingGoodwill": "404000000", "cashAndCashEquivalentsAtCarryingValue": "8577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "249000000", "capitalExpenditures": "1461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-830000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4010000000, "cost_of_revenue": 4445000000, "gross_profit": -435000000, "research_and_development": 719000000, "selling_general_admin": 219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1472000000, "depreciation_amortisation": 1937000000, "ebitda": 465000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1458000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": -1430000000, "net_income_continuing_ops": -1430000000, "net_income_to_common": -1430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000000, "short_term_investments": 1017000000, "net_receivables": 2443000000, "inventory": 8387000000, "other_current_assets": null, "total_current_assets": 21244000000, "net_ppe": null, "goodwill": 1150000000, "intangible_assets": 404000000, "goodwill_and_intangibles": 1554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43010000000, "total_assets": 64254000000, "short_term_debt": 278000000, "accounts_payable": 1725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4765000000, "long_term_debt": 13052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15369000000, "total_liabilities": 20134000000, "total_debt": 13330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40824000000, "total_equity": 44120000000, "shares_outstanding": 1095000000, "operating_cash_flow": 249000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 1710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1472000000", "ebitda": "465000000", "netIncome": "-1430000000", "grossProfit": "-435000000", "depreciation": "None", "totalRevenue": "4010000000", "costOfRevenue": "4445000000", "interestIncome": "134000000", "incomeBeforeTax": "-1458000000", "interestExpense": "129000000", "operatingIncome": "-1472000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-1430000000" }, "balance": { "goodwill": "1150000000", "inventory": "8387000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "64254000000", "longTermDebt": "13052000000", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "404000000", "reportedCurrency": "USD", "retainedEarnings": "40824000000", "totalLiabilities": "20134000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "21244000000", "currentLongTermDebt": "278000000", "longTermInvestments": "844000000", "shortTermInvestments": "1017000000", "currentNetReceivables": "2443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43010000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38594000000", "shortLongTermDebtTotal": "13933000000", "totalShareholderEquity": "44120000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "4765000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "15369000000", "cashAndShortTermInvestments": "8577000000", "commonStockSharesOutstanding": "1095000000", "intangibleAssetsExcludingGoodwill": "404000000", "cashAndCashEquivalentsAtCarryingValue": "8577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "249000000", "capitalExpenditures": "1461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-830000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "income_statement": { "revenue": 3752000000, "cost_of_revenue": 4420000000, "gross_profit": -668000000, "ebit": -1566000000, "ebitda": 390000000, "pretax_income": -1753000000, "tax_provision": 139000000, "net_income": -1892000000, "net_income_to_common": -1892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9298000000, "total_current_assets": 21734000000, "total_assets": 65680000000, "short_term_debt": 259000000, "long_term_debt": 12986000000, "total_debt": 13245000000, "total_liabilities": 20275000000, "total_equity": 45405000000, "shares_outstanding": 1094000000, "goodwill_and_intangibles": 1662000000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 1561000000, "free_cash_flow": 1585000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125636, "ticker_id": 7237, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:01.439954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1566000000", "ebitda": "390000000", "netIncome": "-1892000000", "grossProfit": "-668000000", "depreciation": "None", "totalRevenue": "3752000000", "costOfRevenue": "4420000000", "interestIncome": "127000000", "incomeBeforeTax": "-1753000000", "interestExpense": "119000000", "operatingIncome": "-1566000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-1896000000" }, "balance": { "goodwill": "1252000000", "inventory": "8238000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "65680000000", "longTermDebt": "12986000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "42391000000", "totalLiabilities": "20275000000", "otherCurrentAssets": "715000000", "totalCurrentAssets": "21734000000", "currentLongTermDebt": "259000000", "longTermInvestments": "973000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43946000000", "currentAccountsPayable": "1640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39382000000", "shortLongTermDebtTotal": "13848000000", "totalShareholderEquity": "45405000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "3057000000", "totalCurrentLiabilities": "5104000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "15171000000", "cashAndShortTermInvestments": "9298000000", "commonStockSharesOutstanding": "1094000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "9298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1896000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-510000000", "operatingCashflow": "24000000", "capitalExpenditures": "1561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000000", "cashflowFromInvestment": "-1180000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3752000000, "cost_of_revenue": 4420000000, "gross_profit": -668000000, "research_and_development": 758000000, "selling_general_admin": 219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1566000000, "depreciation_amortisation": 1956000000, "ebitda": 390000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1753000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": -1892000000, "net_income_continuing_ops": -1896000000, "net_income_to_common": -1892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9298000000, "short_term_investments": 1054000000, "net_receivables": 2429000000, "inventory": 8238000000, "other_current_assets": null, "total_current_assets": 21734000000, "net_ppe": null, "goodwill": 1252000000, "intangible_assets": 410000000, "goodwill_and_intangibles": 1662000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43946000000, "total_assets": 65680000000, "short_term_debt": 259000000, "accounts_payable": 1640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104000000, "long_term_debt": 12986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15171000000, "total_liabilities": 20275000000, "total_debt": 13245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42391000000, "total_equity": 45405000000, "shares_outstanding": 1094000000, "operating_cash_flow": 24000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1561000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 661000000, "free_cash_flow": 1585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1566000000", "ebitda": "390000000", "netIncome": "-1892000000", "grossProfit": "-668000000", "depreciation": "None", "totalRevenue": "3752000000", "costOfRevenue": "4420000000", "interestIncome": "127000000", "incomeBeforeTax": "-1753000000", "interestExpense": "119000000", "operatingIncome": "-1566000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-1896000000" }, "balance": { "goodwill": "1252000000", "inventory": "8238000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "65680000000", "longTermDebt": "12986000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "42391000000", "totalLiabilities": "20275000000", "otherCurrentAssets": "715000000", "totalCurrentAssets": "21734000000", "currentLongTermDebt": "259000000", "longTermInvestments": "973000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43946000000", "currentAccountsPayable": "1640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39382000000", "shortLongTermDebtTotal": "13848000000", "totalShareholderEquity": "45405000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "3057000000", "totalCurrentLiabilities": "5104000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "15171000000", "cashAndShortTermInvestments": "9298000000", "commonStockSharesOutstanding": "1094000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "9298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1896000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-510000000", "operatingCashflow": "24000000", "capitalExpenditures": "1561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000000", "cashflowFromInvestment": "-1180000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }