{ "ticker": { "uuid": "0d58b711-2203-4ce9-8434-052fdbec9de7", "symbol": "MU", "name": "Micron Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/0d58b711-2203-4ce9-8434-052fdbec9de7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d58b711-2203-4ce9-8434-052fdbec9de7/" }, "latest_snapshot": { "ticker": { "uuid": "0d58b711-2203-4ce9-8434-052fdbec9de7", "symbol": "MU", "name": "Micron Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/0d58b711-2203-4ce9-8434-052fdbec9de7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d58b711-2203-4ce9-8434-052fdbec9de7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.68, "value": 0.16, "quality": 0.98, "momentum": 0.99, "coverage": 1, "confidence": 1, "delta": -6 }, "headline_factors": { "price": 848.95, "market_cap": 958798315541.45, "pe_ratio": 18.9963, "earnings_yield": 0.0632, "ebitda_to_ev": 0.0478, "shareholder_yield": 0.0006, "roe": 0.5011, "piotroski_f_score": 7, "momentum_12_1": 8.9264, "volatility_252d": 0.7635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.9963, "ev_ebitda": 20.9105, "earnings_yield": 0.0632, "fcf_yield": 0.0805, "shareholder_yield": 0.0006 }, "quality": { "roe": 0.5011, "roic": 0.6187, "gross_margin": 0.7257, "fcf_margin": 0.8385, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.6698, "eps_growth_1y": 7.1081, "fcf_growth_1y": 1.7356 }, "momentum": { "price_return_12m": 6.4324, "momentum_12_1": 8.9264, "relative_strength": 6.2364 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.98, "momentum_percentile": 0.99, "growth_composite": 1, "yield_composite": 92, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 863.88, "os": 0.65, "value": 0.14, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 19.3019, "earnings_yield": 0.0622, "shareholder_yield": 0.0006, "roe": 0.5011, "momentum_12_1": 5.896 }, { "week_end_date": "2026-06-14", "price": 981.46, "os": 0.61, "value": 0.09, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 21.9291, "earnings_yield": 0.0546, "shareholder_yield": 0.0005, "roe": 0.5011, "momentum_12_1": 5.2839 }, { "week_end_date": "2026-06-21", "price": 1133.82, "os": 0.58, "value": 0.06, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 25.3332, "earnings_yield": 0.0472, "shareholder_yield": 0.0004, "roe": 0.5011, "momentum_12_1": 5.0908 }, { "week_end_date": "2026-06-28", "price": 1132.16, "os": 0.57, "value": 0.07, "quality": 0.98, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 25.3334, "earnings_yield": 0.0472, "shareholder_yield": 0.0004, "roe": 0.5011, "momentum_12_1": 6.8019 }, { "week_end_date": "2026-07-05", "price": 975.41, "os": 0.62, "value": 0.1, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 21.826, "earnings_yield": 0.0549, "shareholder_yield": 0.0005, "roe": 0.5011, "momentum_12_1": 6.0813 }, { "week_end_date": "2026-07-12", "price": 979.3, "os": 0.62, "value": 0.1, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 21.913, "earnings_yield": 0.0547, "shareholder_yield": 0.0005, "roe": 0.5011, "momentum_12_1": 6.8929 }, { "week_end_date": "2026-07-19", "price": 848.95, "os": 0.68, "value": 0.16, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 18.9963, "earnings_yield": 0.0632, "shareholder_yield": 0.0006, "roe": 0.5011, "momentum_12_1": 8.9264 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 10140000000, "ebitda": 18492000000, "pretax_income": 9663000000, "tax_provision": 1124000000, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": 634000000, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": 28633000000, "total_equity": 54165000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": 15857000000, "free_cash_flow": 33382000000, "dividends_paid": 522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "ebit": 1246000000, "ebitda": 8944000000, "pretax_income": 1229000000, "tax_provision": 451000000, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7041000000, "total_current_assets": 24372000000, "total_assets": 69416000000, "short_term_debt": 431000000, "long_term_debt": 11237000000, "total_debt": 14007000000, "total_liabilities": 24285000000, "total_equity": 45131000000, "shares_outstanding": 1118000000, "goodwill_and_intangibles": 1566000000 }, "cash_flow": { "operating_cash_flow": 8507000000, "capital_expenditure": 8386000000, "free_cash_flow": 16893000000, "dividends_paid": 513000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -898000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "ebit": 1246000000, "ebitda": 8944000000, "pretax_income": 1229000000, "tax_provision": 451000000, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7041000000, "total_current_assets": 24372000000, "total_assets": 69416000000, "short_term_debt": 431000000, "long_term_debt": 11237000000, "total_debt": 14007000000, "total_liabilities": 24285000000, "total_equity": 45131000000, "shares_outstanding": 1118000000, "goodwill_and_intangibles": 1566000000 }, "cash_flow": { "operating_cash_flow": 8507000000, "capital_expenditure": 8386000000, "free_cash_flow": 16893000000, "dividends_paid": 513000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -898000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41456000000, "cost_of_revenue": 6400000000, "gross_profit": 35056000000, "ebit": 33333000000, "ebitda": 12151000000, "pretax_income": 33221000000, "tax_provision": 4978000000, "net_income": 28243000000, "net_income_to_common": 28243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24995000000, "total_current_assets": 66737000000, "total_assets": 134112000000, "short_term_debt": 582000000, "long_term_debt": 3052000000, "total_debt": 6376000000, "total_liabilities": 33388000000, "total_equity": 100724000000, "shares_outstanding": 1145000000, "goodwill_and_intangibles": 1623000000 }, "cash_flow": { "operating_cash_flow": 25388000000, "capital_expenditure": 7826000000, "free_cash_flow": 33214000000, "dividends_paid": 171000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4754000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41456000000, "cost_of_revenue": 6400000000, "gross_profit": 35056000000, "ebit": 33333000000, "ebitda": 12151000000, "pretax_income": 33221000000, "tax_provision": 4978000000, "net_income": 28243000000, "net_income_to_common": 28243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24995000000, "total_current_assets": 66737000000, "total_assets": 134112000000, "short_term_debt": 582000000, "long_term_debt": 3052000000, "total_debt": 6376000000, "total_liabilities": 33388000000, "total_equity": 100724000000, "shares_outstanding": 1145000000, "goodwill_and_intangibles": 1623000000 }, "cash_flow": { "operating_cash_flow": 25388000000, "capital_expenditure": 7826000000, "free_cash_flow": 33214000000, "dividends_paid": 171000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4754000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41456000000, "cost_of_revenue": 6400000000, "gross_profit": 35056000000, "ebit": 33333000000, "ebitda": 12151000000, "pretax_income": 33221000000, "tax_provision": 4978000000, "net_income": 28243000000, "net_income_to_common": 28243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24995000000, "total_current_assets": 66737000000, "total_assets": 134112000000, "short_term_debt": 582000000, "long_term_debt": 3052000000, "total_debt": 6376000000, "total_liabilities": 33388000000, "total_equity": 100724000000, "shares_outstanding": 1145000000, "goodwill_and_intangibles": 1623000000 }, "cash_flow": { "operating_cash_flow": 25388000000, "capital_expenditure": 7826000000, "free_cash_flow": 33214000000, "dividends_paid": 171000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4754000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41456000000, "cost_of_revenue": 6400000000, "gross_profit": 35056000000, "ebit": 33333000000, "ebitda": 12151000000, "pretax_income": 33221000000, "tax_provision": 4978000000, "net_income": 28243000000, "net_income_to_common": 28243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24995000000, "total_current_assets": 66737000000, "total_assets": 134112000000, "short_term_debt": 582000000, "long_term_debt": 3052000000, "total_debt": 6376000000, "total_liabilities": 33388000000, "total_equity": 100724000000, "shares_outstanding": 1145000000, "goodwill_and_intangibles": 1623000000 }, "cash_flow": { "operating_cash_flow": 25388000000, "capital_expenditure": 7826000000, "free_cash_flow": 33214000000, "dividends_paid": 171000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4754000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6111000000, "gross_profit": 17749000000, "ebit": 16233000000, "ebitda": 18519000000, "pretax_income": 16160000000, "tax_provision": 2371000000, "net_income": 13789000000, "net_income_to_common": 13789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": 585000000, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": 29050000000, "total_equity": 72459000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 1618000000 }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": 5389000000, "free_cash_flow": 17292000000, "dividends_paid": 132000000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13643000000, "cost_of_revenue": 5991000000, "gross_profit": 7652000000, "ebit": 6135000000, "ebitda": 8347000000, "pretax_income": 6069000000, "tax_provision": 829000000, "net_income": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8813000000, "total_current_assets": 29665000000, "total_assets": 85971000000, "short_term_debt": 637000000, "long_term_debt": 8844000000, "total_debt": 12493000000, "total_liabilities": 27165000000, "total_equity": 58806000000, "shares_outstanding": 1138000000, "goodwill_and_intangibles": 1615000000 }, "cash_flow": { "operating_cash_flow": 8411000000, "capital_expenditure": 5389000000, "free_cash_flow": 13800000000, "dividends_paid": 134000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -2943000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13643000000, "cost_of_revenue": 5991000000, "gross_profit": 7652000000, "ebit": 6135000000, "ebitda": 8347000000, "pretax_income": 6069000000, "tax_provision": 829000000, "net_income": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8813000000, "total_current_assets": 29665000000, "total_assets": 85971000000, "short_term_debt": 637000000, "long_term_debt": 8844000000, "total_debt": 12493000000, "total_liabilities": 27165000000, "total_equity": 58806000000, "shares_outstanding": 1138000000, "goodwill_and_intangibles": 1615000000 }, "cash_flow": { "operating_cash_flow": 8411000000, "capital_expenditure": 5389000000, "free_cash_flow": 13800000000, "dividends_paid": 134000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -2943000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }