{ "ticker": { "uuid": "0d5c9e7d-8842-4952-82d2-b7759f25d9bd", "symbol": "PGNY", "name": "Progyny Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d5c9e7d-8842-4952-82d2-b7759f25d9bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5c9e7d-8842-4952-82d2-b7759f25d9bd/" }, "ticker_metadata": { "id": 7672, "uuid": "0d5c9e7d-8842-4952-82d2-b7759f25d9bd", "symbol": "PGNY", "name": "Progyny Inc", "asset_type": "equity", "market_cap": 2002175000, "stock_exchange_id": 2, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Progyny, Inc., a benefits management company, specializes in fertility benefits and family development solutions for employers in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d5c9e7d-8842-4952-82d2-b7759f25d9bd", "symbol": "PGNY", "name": "Progyny Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/0d5c9e7d-8842-4952-82d2-b7759f25d9bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5c9e7d-8842-4952-82d2-b7759f25d9bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.17, "quality": 0.82, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.86, "market_cap": 2191771075.32, "pe_ratio": 32.3781, "earnings_yield": 0.0309, "ebitda_to_ev": 0.0524, "shareholder_yield": 0, "roe": 0.1541, "piotroski_f_score": 5, "momentum_12_1": 0.0941, "volatility_252d": 0.5079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.213307+00:00", "batch_id": "" }, "size": { "price_close": 25.86, "market_cap": 2191771075.32, "market_cap_usd": 2191771075.32, "enterprise_value": 2063154076.32, "shares_outstanding": 84755262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.3781, "pb_ratio": 4.9887, "ptbv_ratio": 5.3006, "ps_ratio": 1.6949, "pcf_ratio": 10.7838, "pfcf_ratio": 9.7343, "ev_ebitda": 19.0831, "ev_ebit": 19.7859, "ev_sales": 1.5955, "ev_fcf": 9.1631, "earnings_yield": 0.0309, "fcf_yield": 0.1091, "price_to_sales": 1.6949, "price_to_book": 4.9887, "price_to_cashflow": 10.7838, "ebitda_to_ev": 0.0524, "sales_yield": 0.6268 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2411, "operating_margin": 0.0806, "net_margin": 0.0523, "ebitda_margin": 0.0836, "fcf_margin": 0.1741, "roe": 0.1541, "roa": 0.0969, "roic": 0.2148, "roc_greenblatt": null, "asset_turnover": 1.8517, "cash_conversion": 3.3262, "accruals_ratio": -0.1941, "sbc_to_revenue": 0.0921, "piotroski_f_score": 5, "altman_z_score": 8.334, "earnings_stability_5y": 0.2981, "revenue_stability_5y": 0.5477, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5895, "net_debt_to_ebitda": -1.1896, "debt_to_assets": 0.0058, "interest_coverage": null, "current_ratio": 2.1275, "quick_ratio": 2.1275, "net_debt": -128616999, "local_beta": 0.0012, "volatility_252d": 0.5079, "volatility_60d": 1.2524, "max_drawdown_12m": -0.3961, "risk_adjusted_momentum": 0.1853 }, "growth": { "revenue_growth_1y": 0.0659, "revenue_growth_3y_cagr": 0.1787, "revenue_growth_5y_cagr": 0.3017, "eps_growth_1y": 0.2895, "eps_growth_3y_cagr": 0.2445, "eps_growth_5y_cagr": 0.0472, "fcf_growth_1y": 0.0692, "book_value_growth_1y": 0.3045, "revenue_growth": 0.0659, "earnings_growth": 0.2895 }, "momentum": { "price_return_1m": 0.0902, "price_return_3m": 0.4123, "price_return_6m": 0.0766, "price_return_9m": 0.1468, "price_return_12m": 0.1928, "price_return_12m_ex1m": 0.0941, "momentum_6m": 0.0766, "momentum_12m": 0.1928, "momentum_12_1": 0.0941, "distance_from_52w_high": -0.0419, "distance_from_52w_low": 0.5865, "relative_strength": 0.0349 }, "raw_ttm": { "revenue_ttm": 1293127000, "gross_profit_ttm": 311760000, "ebit_ttm": 104274000, "ebitda_ttm": 108114000, "net_income_ttm": 67693000, "eps_diluted_ttm": 0.7987, "operating_cash_flow_ttm": 203246000, "capital_expenditure_ttm": 21914000, "fcf_ttm": 225160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132645999, "total_current_assets": 501551000, "total_current_liabilities": 235742000, "net_ppe": null, "total_assets": 698337000, "total_debt": 4029000, "total_equity": 439344000, "net_working_capital": 137192001, "book_value_per_share": 5.1837, "retained_earnings": 227059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413494001, "tangible_book_per_share": 4.8787 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 75, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 37, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 27, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49 }, "composites": { "value_composite": 83, "quality_composite": 18, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3734, "os_score": 0.25, "value_percentile": 0.17, "quality_percentile": 0.82, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2438, "ticker_id": 7672, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.213307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.86, "market_cap": 2191771075.32, "market_cap_usd": 2191771075.32, "enterprise_value": 2063154076.32, "shares_outstanding": 84755262, "fx_rate_to_usd": null, "pe_ratio": 32.3781052, "pb_ratio": 4.98873565, "ptbv_ratio": 5.30061154, "ps_ratio": 1.69493876, "pcf_ratio": 10.78383375, "pfcf_ratio": 9.73428262, "ev_ebitda": 19.08313518, "ev_ebit": 19.78589175, "ev_sales": 1.59547676, "ev_fcf": 9.16305772, "earnings_yield": 0.03088507, "fcf_yield": 0.10913388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24109001, "operating_margin": 0.08063709, "net_margin": 0.0523483, "ebitda_margin": 0.08360664, "fcf_margin": 0.17412056, "roe": 0.15407744, "roa": 0.09693457, "roic": 0.21475607, "roc_greenblatt": null, "asset_turnover": 1.85172345, "cash_conversion": 3.32619325, "accruals_ratio": -0.19410829, "sbc_to_revenue": 0.09208376, "debt_to_equity": 0.58949934, "net_debt_to_ebitda": -1.18964241, "debt_to_assets": 0.00576942, "interest_coverage": null, "current_ratio": 2.12754197, "quick_ratio": 2.12754197, "net_debt": -128616999, "revenue_growth_1y": 0.06589783, "revenue_growth_3y_cagr": 0.17870191, "revenue_growth_5y_cagr": 0.30166634, "eps_growth_1y": 0.28946416, "eps_growth_3y_cagr": 0.24454438, "eps_growth_5y_cagr": 0.04724162, "fcf_growth_1y": 0.06924242, "book_value_growth_1y": 0.30445125, "piotroski_f_score": 5, "altman_z_score": 8.33402781, "earnings_stability_5y": 0.298139, "revenue_stability_5y": 0.547726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09021922, "price_return_3m": 0.41234298, "price_return_6m": 0.07660283, "price_return_9m": 0.14678492, "price_return_12m": 0.19280443, "price_return_12m_ex1m": 0.09409594, "distance_from_52w_high": -0.04186736, "distance_from_52w_low": 0.58650307, "relative_strength": 0.03486338, "local_beta": 0.0012, "volatility_252d": 0.507878, "volatility_60d": 1.252414, "max_drawdown_12m": -0.39607262, "revenue_ttm": 1293127000, "gross_profit_ttm": 311760000, "ebit_ttm": 104274000, "ebitda_ttm": 108114000, "net_income_ttm": 67693000, "eps_diluted_ttm": 0.79868787, "operating_cash_flow_ttm": 203246000, "capital_expenditure_ttm": 21914000, "fcf_ttm": 225160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132645999, "total_current_assets": 501551000, "total_current_liabilities": 235742000, "net_ppe": null, "total_assets": 698337000, "total_debt": 4029000, "total_equity": 439344000, "net_working_capital": 137192001, "book_value_per_share": 5.18367815, "retained_earnings": 227059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413494001, "tangible_book_per_share": 4.87868235, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 75, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 37, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 27, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49, "value_composite": 83, "quality_composite": 18, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.86, "os": 0.25, "value": 0.17, "quality": 0.82, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 32.3781, "earnings_yield": 0.0309, "shareholder_yield": 0, "roe": 0.1541, "momentum_12_1": 0.0941, "complete_fields": { "id": 2438, "ticker_id": 7672, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.213307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.86, "market_cap": 2191771075.32, "market_cap_usd": 2191771075.32, "enterprise_value": 2063154076.32, "shares_outstanding": 84755262, "fx_rate_to_usd": null, "pe_ratio": 32.3781052, "pb_ratio": 4.98873565, "ptbv_ratio": 5.30061154, "ps_ratio": 1.69493876, "pcf_ratio": 10.78383375, "pfcf_ratio": 9.73428262, "ev_ebitda": 19.08313518, "ev_ebit": 19.78589175, "ev_sales": 1.59547676, "ev_fcf": 9.16305772, "earnings_yield": 0.03088507, "fcf_yield": 0.10913388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24109001, "operating_margin": 0.08063709, "net_margin": 0.0523483, "ebitda_margin": 0.08360664, "fcf_margin": 0.17412056, "roe": 0.15407744, "roa": 0.09693457, "roic": 0.21475607, "roc_greenblatt": null, "asset_turnover": 1.85172345, "cash_conversion": 3.32619325, "accruals_ratio": -0.19410829, "sbc_to_revenue": 0.09208376, "debt_to_equity": 0.58949934, "net_debt_to_ebitda": -1.18964241, "debt_to_assets": 0.00576942, "interest_coverage": null, "current_ratio": 2.12754197, "quick_ratio": 2.12754197, "net_debt": -128616999, "revenue_growth_1y": 0.06589783, "revenue_growth_3y_cagr": 0.17870191, "revenue_growth_5y_cagr": 0.30166634, "eps_growth_1y": 0.28946416, "eps_growth_3y_cagr": 0.24454438, "eps_growth_5y_cagr": 0.04724162, "fcf_growth_1y": 0.06924242, "book_value_growth_1y": 0.30445125, "piotroski_f_score": 5, "altman_z_score": 8.33402781, "earnings_stability_5y": 0.298139, "revenue_stability_5y": 0.547726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09021922, "price_return_3m": 0.41234298, "price_return_6m": 0.07660283, "price_return_9m": 0.14678492, "price_return_12m": 0.19280443, "price_return_12m_ex1m": 0.09409594, "distance_from_52w_high": -0.04186736, "distance_from_52w_low": 0.58650307, "relative_strength": 0.03486338, "local_beta": 0.0012, "volatility_252d": 0.507878, "volatility_60d": 1.252414, "max_drawdown_12m": -0.39607262, "revenue_ttm": 1293127000, "gross_profit_ttm": 311760000, "ebit_ttm": 104274000, "ebitda_ttm": 108114000, "net_income_ttm": 67693000, "eps_diluted_ttm": 0.79868787, "operating_cash_flow_ttm": 203246000, "capital_expenditure_ttm": 21914000, "fcf_ttm": 225160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132645999, "total_current_assets": 501551000, "total_current_liabilities": 235742000, "net_ppe": null, "total_assets": 698337000, "total_debt": 4029000, "total_equity": 439344000, "net_working_capital": 137192001, "book_value_per_share": 5.18367815, "retained_earnings": 227059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413494001, "tangible_book_per_share": 4.87868235, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 75, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 37, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 27, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49, "value_composite": 83, "quality_composite": 18, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 1288661000, "cost_of_revenue": 984177000, "gross_profit": 304484000, "ebit": 95432000, "ebitda": 100380000, "pretax_income": 95432000, "tax_provision": 36912000, "net_income": 58520000, "net_income_to_common": 58520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112238000, "total_current_assets": 551775000, "total_assets": 742435000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 226391000, "total_equity": 516044000, "shares_outstanding": 89464571, "goodwill_and_intangibles": 26194000 }, "cash_flow": { "operating_cash_flow": 210192000, "capital_expenditure": 18410000, "free_cash_flow": 228602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146361, "ticker_id": 7672, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95432000", "ebitda": "100380000", "netIncome": "58520000", "grossProfit": "304484000", "depreciation": "None", "totalRevenue": "1288661000", "costOfRevenue": "984177000", "interestIncome": "10155000", "incomeBeforeTax": "95432000", "interestExpense": "None", "operatingIncome": "85277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36912000", "reportedCurrency": "USD", "netInterestIncome": "10155000", "nonInterestIncome": "None", "operatingExpenses": "219207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4948000", "sellingGeneralAndAdministrative": "147094000", "netIncomeFromContinuingOperations": "58520000" }, "balance": { "goodwill": "19978000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "742435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "202827000", "totalLiabilities": "226391000", "otherCurrentAssets": "21392000", "totalCurrentAssets": "551775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197858000", "currentNetReceivables": "220287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190660000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000000", "totalShareholderEquity": "516044000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "78320000", "totalCurrentLiabilities": "202391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "112238000", "commonStockSharesOutstanding": "89464571", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "112238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210192000", "capitalExpenditures": "18410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99362000", "cashflowFromInvestment": "-159013000", "stockBasedCompensation": "131867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288661000, "cost_of_revenue": 984177000, "gross_profit": 304484000, "research_and_development": null, "selling_general_admin": 147094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95432000, "depreciation_amortisation": 4948000, "ebitda": 100380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 95432000, "tax_provision": 36912000, "effective_tax_rate": null, "net_income": 58520000, "net_income_continuing_ops": 58520000, "net_income_to_common": 58520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112238000, "short_term_investments": 197858000, "net_receivables": 220287000, "inventory": null, "other_current_assets": null, "total_current_assets": 551775000, "net_ppe": null, "goodwill": 19978000, "intangible_assets": 6216000, "goodwill_and_intangibles": 26194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190660000, "total_assets": 742435000, "short_term_debt": null, "accounts_payable": 124071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 226391000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202827000, "total_equity": 516044000, "shares_outstanding": 89464571, "operating_cash_flow": 210192000, "stock_based_compensation": 131867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99362000, "free_cash_flow": 228602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95432000", "ebitda": "100380000", "netIncome": "58520000", "grossProfit": "304484000", "depreciation": "None", "totalRevenue": "1288661000", "costOfRevenue": "984177000", "interestIncome": "10155000", "incomeBeforeTax": "95432000", "interestExpense": "None", "operatingIncome": "85277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36912000", "reportedCurrency": "USD", "netInterestIncome": "10155000", "nonInterestIncome": "None", "operatingExpenses": "219207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4948000", "sellingGeneralAndAdministrative": "147094000", "netIncomeFromContinuingOperations": "58520000" }, "balance": { "goodwill": "19978000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "742435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "202827000", "totalLiabilities": "226391000", "otherCurrentAssets": "21392000", "totalCurrentAssets": "551775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197858000", "currentNetReceivables": "220287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190660000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000000", "totalShareholderEquity": "516044000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "78320000", "totalCurrentLiabilities": "202391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "112238000", "commonStockSharesOutstanding": "89464571", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "112238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210192000", "capitalExpenditures": "18410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99362000", "cashflowFromInvestment": "-159013000", "stockBasedCompensation": "131867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 1167221000, "cost_of_revenue": 913858000, "gross_profit": 253363000, "ebit": 67455000, "ebitda": 70630000, "pretax_income": 83202000, "tax_provision": 28866000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162314000, "total_current_assets": 472721000, "total_assets": 607102000, "short_term_debt": 2859000, "long_term_debt": null, "total_debt": 2859000, "total_liabilities": 185040000, "total_equity": 422062000, "shares_outstanding": 95448357, "goodwill_and_intangibles": 16837000 }, "cash_flow": { "operating_cash_flow": 179105000, "capital_expenditure": 5405000, "free_cash_flow": 184510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146366, "ticker_id": 7672, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67455000", "ebitda": "70630000", "netIncome": "54336000", "grossProfit": "253363000", "depreciation": "None", "totalRevenue": "1167221000", "costOfRevenue": "913858000", "interestIncome": "15747000", "incomeBeforeTax": "83202000", "interestExpense": "None", "operatingIncome": "67455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28866000", "reportedCurrency": "USD", "netInterestIncome": "15747000", "nonInterestIncome": "None", "operatingExpenses": "185908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3175000", "sellingGeneralAndAdministrative": "121960000", "netIncomeFromContinuingOperations": "54336000" }, "balance": { "goodwill": "15534000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "607102000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "144307000", "totalLiabilities": "185040000", "otherCurrentAssets": "9443000", "totalCurrentAssets": "472721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65640000", "currentNetReceivables": "235324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134381000", "currentAccountsPayable": "95097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "422062000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "70671000", "totalCurrentLiabilities": "168627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16413000", "cashAndShortTermInvestments": "162314000", "commonStockSharesOutstanding": "95448357", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "162314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179105000", "capitalExpenditures": "5405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309880000", "cashflowFromInvestment": "195792000", "stockBasedCompensation": "128130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167221000, "cost_of_revenue": 913858000, "gross_profit": 253363000, "research_and_development": null, "selling_general_admin": 121960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67455000, "depreciation_amortisation": 3175000, "ebitda": 70630000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 83202000, "tax_provision": 28866000, "effective_tax_rate": null, "net_income": 54336000, "net_income_continuing_ops": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162314000, "short_term_investments": 65640000, "net_receivables": 235324000, "inventory": null, "other_current_assets": null, "total_current_assets": 472721000, "net_ppe": null, "goodwill": 15534000, "intangible_assets": 1303000, "goodwill_and_intangibles": 16837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134381000, "total_assets": 607102000, "short_term_debt": 2859000, "accounts_payable": 95097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16413000, "total_liabilities": 185040000, "total_debt": 2859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144307000, "total_equity": 422062000, "shares_outstanding": 95448357, "operating_cash_flow": 179105000, "stock_based_compensation": 128130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309880000, "free_cash_flow": 184510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67455000", "ebitda": "70630000", "netIncome": "54336000", "grossProfit": "253363000", "depreciation": "None", "totalRevenue": "1167221000", "costOfRevenue": "913858000", "interestIncome": "15747000", "incomeBeforeTax": "83202000", "interestExpense": "None", "operatingIncome": "67455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28866000", "reportedCurrency": "USD", "netInterestIncome": "15747000", "nonInterestIncome": "None", "operatingExpenses": "185908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3175000", "sellingGeneralAndAdministrative": "121960000", "netIncomeFromContinuingOperations": "54336000" }, "balance": { "goodwill": "15534000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "607102000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "144307000", "totalLiabilities": "185040000", "otherCurrentAssets": "9443000", "totalCurrentAssets": "472721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65640000", "currentNetReceivables": "235324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134381000", "currentAccountsPayable": "95097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "422062000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "70671000", "totalCurrentLiabilities": "168627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16413000", "cashAndShortTermInvestments": "162314000", "commonStockSharesOutstanding": "95448357", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "162314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179105000", "capitalExpenditures": "5405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309880000", "cashflowFromInvestment": "195792000", "stockBasedCompensation": "128130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 1088598000, "cost_of_revenue": 849799000, "gross_profit": 238799000, "ebit": 62184000, "ebitda": 64465000, "pretax_income": 70691000, "tax_provision": 8654000, "net_income": 62037000, "net_income_to_common": 62037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97296000, "total_current_assets": 640407000, "total_assets": 756620000, "short_term_debt": 2149000, "long_term_debt": null, "total_debt": 2149000, "total_liabilities": 203191000, "total_equity": 553429000, "shares_outstanding": 100672399, "goodwill_and_intangibles": 11880000 }, "cash_flow": { "operating_cash_flow": 188814000, "capital_expenditure": 3644000, "free_cash_flow": 192458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146371, "ticker_id": 7672, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62184000", "ebitda": "64465000", "netIncome": "62037000", "grossProfit": "238799000", "depreciation": "None", "totalRevenue": "1088598000", "costOfRevenue": "849799000", "interestIncome": "8507000", "incomeBeforeTax": "70691000", "interestExpense": "None", "operatingIncome": "62184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8654000", "reportedCurrency": "USD", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "176615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "117127000", "netIncomeFromContinuingOperations": "51975000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "756620000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89971000", "totalLiabilities": "203191000", "otherCurrentAssets": "27451000", "totalCurrentAssets": "640407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273791000", "currentNetReceivables": "241869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116213000", "currentAccountsPayable": "125426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19390000", "totalShareholderEquity": "553429000", "capitalLeaseObligations": "19390000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "185950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17241000", "cashAndShortTermInvestments": "97296000", "commonStockSharesOutstanding": "100672399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12569000", "operatingCashflow": "188814000", "capitalExpenditures": "3644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11072000", "cashflowFromInvestment": "-200525000", "stockBasedCompensation": "122611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088598000, "cost_of_revenue": 849799000, "gross_profit": 238799000, "research_and_development": null, "selling_general_admin": 117127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62184000, "depreciation_amortisation": 2281000, "ebitda": 64465000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70691000, "tax_provision": 8654000, "effective_tax_rate": null, "net_income": 62037000, "net_income_continuing_ops": 51975000, "net_income_to_common": 62037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97296000, "short_term_investments": 273791000, "net_receivables": 241869000, "inventory": 1, "other_current_assets": null, "total_current_assets": 640407000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": null, "goodwill_and_intangibles": 11880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116213000, "total_assets": 756620000, "short_term_debt": 2149000, "accounts_payable": 125426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17241000, "total_liabilities": 203191000, "total_debt": 2149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89971000, "total_equity": 553429000, "shares_outstanding": 100672399, "operating_cash_flow": 188814000, "stock_based_compensation": 122611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11072000, "free_cash_flow": 192458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62184000", "ebitda": "64465000", "netIncome": "62037000", "grossProfit": "238799000", "depreciation": "None", "totalRevenue": "1088598000", "costOfRevenue": "849799000", "interestIncome": "8507000", "incomeBeforeTax": "70691000", "interestExpense": "None", "operatingIncome": "62184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8654000", "reportedCurrency": "USD", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "176615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "117127000", "netIncomeFromContinuingOperations": "51975000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "756620000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89971000", "totalLiabilities": "203191000", "otherCurrentAssets": "27451000", "totalCurrentAssets": "640407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273791000", "currentNetReceivables": "241869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116213000", "currentAccountsPayable": "125426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19390000", "totalShareholderEquity": "553429000", "capitalLeaseObligations": "19390000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "185950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17241000", "cashAndShortTermInvestments": "97296000", "commonStockSharesOutstanding": "100672399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12569000", "operatingCashflow": "188814000", "capitalExpenditures": "3644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11072000", "cashflowFromInvestment": "-200525000", "stockBasedCompensation": "122611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 786913000, "cost_of_revenue": 619588000, "gross_profit": 167325000, "ebit": 23341000, "ebitda": 24942000, "pretax_income": 24441000, "tax_provision": -5917000, "net_income": 30358000, "net_income_to_common": 30358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120078000, "total_current_assets": 433856000, "total_assets": 542986000, "short_term_debt": 1231000, "long_term_debt": null, "total_debt": 1231000, "total_liabilities": 166018000, "total_equity": 376968000, "shares_outstanding": 99957173, "goodwill_and_intangibles": 11979000 }, "cash_flow": { "operating_cash_flow": 80395000, "capital_expenditure": 3241000, "free_cash_flow": 83636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146376, "ticker_id": 7672, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23341000", "ebitda": "24942000", "netIncome": "30358000", "grossProfit": "167325000", "depreciation": "None", "totalRevenue": "786913000", "costOfRevenue": "619588000", "interestIncome": "814000", "incomeBeforeTax": "24441000", "interestExpense": "814000", "operatingIncome": "23341000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5917000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "143984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "619588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601000", "sellingGeneralAndAdministrative": "98327000", "netIncomeFromContinuingOperations": "30358000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "542986000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "27934000", "totalLiabilities": "166018000", "otherCurrentAssets": "4489000", "totalCurrentAssets": "433856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69222000", "currentNetReceivables": "240067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109130000", "currentAccountsPayable": "109287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8371000", "shortLongTermDebtTotal": "7713000", "totalShareholderEquity": "376968000", "capitalLeaseObligations": "6482000", "otherCurrentLiabilities": "49018000", "totalCurrentLiabilities": "159536000", "otherNonCurrentLiabilities": "6482000", "totalNonCurrentLiabilities": "6482000", "cashAndShortTermInvestments": "120078000", "commonStockSharesOutstanding": "99957173", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "120078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80395000", "capitalExpenditures": "3241000", "changeInReceivables": "-119304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7864000", "cashflowFromInvestment": "-43866000", "stockBasedCompensation": "100748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786913000, "cost_of_revenue": 619588000, "gross_profit": 167325000, "research_and_development": null, "selling_general_admin": 98327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23341000, "depreciation_amortisation": 1601000, "ebitda": 24942000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": 24441000, "tax_provision": -5917000, "effective_tax_rate": null, "net_income": 30358000, "net_income_continuing_ops": 30358000, "net_income_to_common": 30358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120078000, "short_term_investments": 69222000, "net_receivables": 240067000, "inventory": null, "other_current_assets": null, "total_current_assets": 433856000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": 99000, "goodwill_and_intangibles": 11979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109130000, "total_assets": 542986000, "short_term_debt": 1231000, "accounts_payable": 109287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482000, "total_liabilities": 166018000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27934000, "total_equity": 376968000, "shares_outstanding": 99957173, "operating_cash_flow": 80395000, "stock_based_compensation": 100748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7864000, "free_cash_flow": 83636000, "net_change_in_cash": 28665000 }, "raw_data": { "income": { "ebit": "23341000", "ebitda": "24942000", "netIncome": "30358000", "grossProfit": "167325000", "depreciation": "None", "totalRevenue": "786913000", "costOfRevenue": "619588000", "interestIncome": "814000", "incomeBeforeTax": "24441000", "interestExpense": "814000", "operatingIncome": "23341000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5917000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "143984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "619588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601000", "sellingGeneralAndAdministrative": "98327000", "netIncomeFromContinuingOperations": "30358000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "542986000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "27934000", "totalLiabilities": "166018000", "otherCurrentAssets": "4489000", "totalCurrentAssets": "433856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69222000", "currentNetReceivables": "240067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109130000", "currentAccountsPayable": "109287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8371000", "shortLongTermDebtTotal": "7713000", "totalShareholderEquity": "376968000", "capitalLeaseObligations": "6482000", "otherCurrentLiabilities": "49018000", "totalCurrentLiabilities": "159536000", "otherNonCurrentLiabilities": "6482000", "totalNonCurrentLiabilities": "6482000", "cashAndShortTermInvestments": "120078000", "commonStockSharesOutstanding": "99957173", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "120078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80395000", "capitalExpenditures": "3241000", "changeInReceivables": "-119304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7864000", "cashflowFromInvestment": "-43866000", "stockBasedCompensation": "100748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 500621000, "cost_of_revenue": 388486000, "gross_profit": 112135000, "ebit": 32340000, "ebitda": 33641000, "pretax_income": 32435000, "tax_provision": -33334000, "net_income": 65769000, "net_income_to_common": 65769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91413000, "total_current_assets": 258539000, "total_assets": 358065000, "short_term_debt": 1231000, "long_term_debt": null, "total_debt": 1231000, "total_liabilities": 106243000, "total_equity": 251822000, "shares_outstanding": 100358047, "goodwill_and_intangibles": 12479000 }, "cash_flow": { "operating_cash_flow": 26037000, "capital_expenditure": 2129000, "free_cash_flow": 28166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146381, "ticker_id": 7672, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32340000", "ebitda": "33641000", "netIncome": "65769000", "grossProfit": "112135000", "depreciation": "None", "totalRevenue": "500621000", "costOfRevenue": "388486000", "interestIncome": "None", "incomeBeforeTax": "32435000", "interestExpense": "461000", "operatingIncome": "32340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-33334000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "79795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "388486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "59616000", "netIncomeFromContinuingOperations": "65769000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "358065000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "599000", "reportedCurrency": "USD", "retainedEarnings": "-2424000", "totalLiabilities": "106243000", "otherCurrentAssets": "4564000", "totalCurrentAssets": "258539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28005000", "currentNetReceivables": "134557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99526000", "currentAccountsPayable": "61399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12832000", "shortLongTermDebtTotal": "8650000", "totalShareholderEquity": "251822000", "capitalLeaseObligations": "8650000", "otherCurrentLiabilities": "36194000", "totalCurrentLiabilities": "98824000", "otherNonCurrentLiabilities": "7419000", "totalNonCurrentLiabilities": "7419000", "cashAndShortTermInvestments": "91413000", "commonStockSharesOutstanding": "100358047", "intangibleAssetsExcludingGoodwill": "599000", "cashAndCashEquivalentsAtCarryingValue": "91413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2859000", "operatingCashflow": "26037000", "capitalExpenditures": "2129000", "changeInReceivables": "-68676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "8766000", "stockBasedCompensation": "33706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500621000, "cost_of_revenue": 388486000, "gross_profit": 112135000, "research_and_development": null, "selling_general_admin": 59616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32340000, "depreciation_amortisation": 1301000, "ebitda": 33641000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": 32435000, "tax_provision": -33334000, "effective_tax_rate": null, "net_income": 65769000, "net_income_continuing_ops": 65769000, "net_income_to_common": 65769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91413000, "short_term_investments": 28005000, "net_receivables": 134557000, "inventory": 1, "other_current_assets": null, "total_current_assets": 258539000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": 599000, "goodwill_and_intangibles": 12479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99526000, "total_assets": 358065000, "short_term_debt": 1231000, "accounts_payable": 61399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7419000, "total_liabilities": 106243000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2424000, "total_equity": 251822000, "shares_outstanding": 100358047, "operating_cash_flow": 26037000, "stock_based_compensation": 33706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13695000, "free_cash_flow": 28166000, "net_change_in_cash": 21108000 }, "raw_data": { "income": { "ebit": "32340000", "ebitda": "33641000", "netIncome": "65769000", "grossProfit": "112135000", "depreciation": "None", "totalRevenue": "500621000", "costOfRevenue": "388486000", "interestIncome": "None", "incomeBeforeTax": "32435000", "interestExpense": "461000", "operatingIncome": "32340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-33334000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "79795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "388486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "59616000", "netIncomeFromContinuingOperations": "65769000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "358065000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "599000", "reportedCurrency": "USD", "retainedEarnings": "-2424000", "totalLiabilities": "106243000", "otherCurrentAssets": "4564000", "totalCurrentAssets": "258539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28005000", "currentNetReceivables": "134557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99526000", "currentAccountsPayable": "61399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12832000", "shortLongTermDebtTotal": "8650000", "totalShareholderEquity": "251822000", "capitalLeaseObligations": "8650000", "otherCurrentLiabilities": "36194000", "totalCurrentLiabilities": "98824000", "otherNonCurrentLiabilities": "7419000", "totalNonCurrentLiabilities": "7419000", "cashAndShortTermInvestments": "91413000", "commonStockSharesOutstanding": "100358047", "intangibleAssetsExcludingGoodwill": "599000", "cashAndCashEquivalentsAtCarryingValue": "91413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2859000", "operatingCashflow": "26037000", "capitalExpenditures": "2129000", "changeInReceivables": "-68676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "8766000", "stockBasedCompensation": "33706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 344858000, "cost_of_revenue": 274799000, "gross_profit": 70059000, "ebit": 8348000, "ebitda": 10254000, "pretax_income": 8679000, "tax_provision": -37780000, "net_income": 46459000, "net_income_to_common": 46459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70305000, "total_current_assets": 190222000, "total_assets": 253927000, "short_term_debt": 1231000, "long_term_debt": null, "total_debt": 1231000, "total_liabilities": 86980000, "total_equity": 166947000, "shares_outstanding": 99055526, "goodwill_and_intangibles": 13093000 }, "cash_flow": { "operating_cash_flow": 36203000, "capital_expenditure": 1037000, "free_cash_flow": 37240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146386, "ticker_id": 7672, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8348000", "ebitda": "10254000", "netIncome": "46459000", "grossProfit": "70059000", "depreciation": "None", "totalRevenue": "344858000", "costOfRevenue": "274799000", "interestIncome": "None", "incomeBeforeTax": "8679000", "interestExpense": "121000", "operatingIncome": "8348000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37780000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "61711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "274799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "46705000", "netIncomeFromContinuingOperations": "46459000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "253927000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "-68193000", "totalLiabilities": "86980000", "otherCurrentAssets": "5259000", "totalCurrentAssets": "190222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38994000", "currentNetReceivables": "75664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63705000", "currentAccountsPayable": "43514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3400000", "shortLongTermDebtTotal": "9549000", "totalShareholderEquity": "166947000", "capitalLeaseObligations": "8318000", "otherCurrentLiabilities": "33041000", "totalCurrentLiabilities": "77786000", "otherNonCurrentLiabilities": "9194000", "totalNonCurrentLiabilities": "9194000", "cashAndShortTermInvestments": "70305000", "commonStockSharesOutstanding": "99055526", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "70305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17074000", "operatingCashflow": "36203000", "capitalExpenditures": "1037000", "changeInReceivables": "-35336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6249000", "cashflowFromInvestment": "-40031000", "stockBasedCompensation": "12821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344858000, "cost_of_revenue": 274799000, "gross_profit": 70059000, "research_and_development": null, "selling_general_admin": 46705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8348000, "depreciation_amortisation": 1906000, "ebitda": 10254000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": 8679000, "tax_provision": -37780000, "effective_tax_rate": null, "net_income": 46459000, "net_income_continuing_ops": 46459000, "net_income_to_common": 46459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70305000, "short_term_investments": 38994000, "net_receivables": 75664000, "inventory": null, "other_current_assets": null, "total_current_assets": 190222000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": 1213000, "goodwill_and_intangibles": 13093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63705000, "total_assets": 253927000, "short_term_debt": 1231000, "accounts_payable": 43514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9194000, "total_liabilities": 86980000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68193000, "total_equity": 166947000, "shares_outstanding": 99055526, "operating_cash_flow": 36203000, "stock_based_compensation": 12821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6249000, "free_cash_flow": 37240000, "net_change_in_cash": -10077000 }, "raw_data": { "income": { "ebit": "8348000", "ebitda": "10254000", "netIncome": "46459000", "grossProfit": "70059000", "depreciation": "None", "totalRevenue": "344858000", "costOfRevenue": "274799000", "interestIncome": "None", "incomeBeforeTax": "8679000", "interestExpense": "121000", "operatingIncome": "8348000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37780000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "61711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "274799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "46705000", "netIncomeFromContinuingOperations": "46459000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "253927000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "-68193000", "totalLiabilities": "86980000", "otherCurrentAssets": "5259000", "totalCurrentAssets": "190222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38994000", "currentNetReceivables": "75664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63705000", "currentAccountsPayable": "43514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3400000", "shortLongTermDebtTotal": "9549000", "totalShareholderEquity": "166947000", "capitalLeaseObligations": "8318000", "otherCurrentLiabilities": "33041000", "totalCurrentLiabilities": "77786000", "otherNonCurrentLiabilities": "9194000", "totalNonCurrentLiabilities": "9194000", "cashAndShortTermInvestments": "70305000", "commonStockSharesOutstanding": "99055526", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "70305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17074000", "operatingCashflow": "36203000", "capitalExpenditures": "1037000", "changeInReceivables": "-35336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6249000", "cashflowFromInvestment": "-40031000", "stockBasedCompensation": "12821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 229683000, "cost_of_revenue": 184178000, "gross_profit": 45505000, "ebit": 9677000, "ebitda": 11810000, "pretax_income": -8557000, "tax_provision": 12000, "net_income": -8569000, "net_income_to_common": -8569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80382000, "total_current_assets": 132444000, "total_assets": 150434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 36163000, "total_equity": 114271000, "shares_outstanding": 83572222, "goodwill_and_intangibles": 14255000 }, "cash_flow": { "operating_cash_flow": -1534000, "capital_expenditure": 2956000, "free_cash_flow": 1422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146391, "ticker_id": 7672, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9677000", "ebitda": "11810000", "netIncome": "-8569000", "grossProfit": "45505000", "depreciation": "None", "totalRevenue": "229683000", "costOfRevenue": "184178000", "interestIncome": "58000", "incomeBeforeTax": "-8557000", "interestExpense": "58000", "operatingIncome": "9677000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "35828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "23927000", "netIncomeFromContinuingOperations": "-8569000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "150434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1009000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-113483000", "totalLiabilities": "36163000", "otherCurrentAssets": "5003000", "totalCurrentAssets": "132444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17990000", "currentAccountsPayable": "19388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16775000", "totalCurrentLiabilities": "36163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19388000", "cashAndShortTermInvestments": "80382000", "commonStockSharesOutstanding": "83572222", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "80382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2267000", "operatingCashflow": "-1534000", "capitalExpenditures": "2956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84545000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229683000, "cost_of_revenue": 184178000, "gross_profit": 45505000, "research_and_development": null, "selling_general_admin": 23927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9677000, "depreciation_amortisation": 2133000, "ebitda": 11810000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -8557000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -8569000, "net_income_continuing_ops": -8569000, "net_income_to_common": -8569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80382000, "short_term_investments": null, "net_receivables": 47059000, "inventory": null, "other_current_assets": null, "total_current_assets": 132444000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": 2375000, "goodwill_and_intangibles": 14255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17990000, "total_assets": 150434000, "short_term_debt": null, "accounts_payable": 19388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19388000, "total_liabilities": 36163000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113483000, "total_equity": 114271000, "shares_outstanding": 83572222, "operating_cash_flow": -1534000, "stock_based_compensation": 5061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84545000, "free_cash_flow": 1422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9677000", "ebitda": "11810000", "netIncome": "-8569000", "grossProfit": "45505000", "depreciation": "None", "totalRevenue": "229683000", "costOfRevenue": "184178000", "interestIncome": "58000", "incomeBeforeTax": "-8557000", "interestExpense": "58000", "operatingIncome": "9677000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "35828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "23927000", "netIncomeFromContinuingOperations": "-8569000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "150434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1009000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-113483000", "totalLiabilities": "36163000", "otherCurrentAssets": "5003000", "totalCurrentAssets": "132444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17990000", "currentAccountsPayable": "19388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16775000", "totalCurrentLiabilities": "36163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19388000", "cashAndShortTermInvestments": "80382000", "commonStockSharesOutstanding": "83572222", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "80382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2267000", "operatingCashflow": "-1534000", "capitalExpenditures": "2956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84545000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 105400000, "cost_of_revenue": 85966000, "gross_profit": 19434000, "ebit": -3452000, "ebitda": -1569000, "pretax_income": -6893000, "tax_provision": -1777000, "net_income": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000, "total_current_assets": 24537000, "total_assets": 41324000, "short_term_debt": 253000, "long_term_debt": null, "total_debt": 253000, "total_liabilities": 30202000, "total_equity": 11122000, "shares_outstanding": 81561714, "goodwill_and_intangibles": 15739000 }, "cash_flow": { "operating_cash_flow": 2272000, "capital_expenditure": 579000, "free_cash_flow": 2851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146396, "ticker_id": 7672, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-1569000", "netIncome": "661000", "grossProfit": "19434000", "depreciation": "None", "totalRevenue": "105400000", "costOfRevenue": "85966000", "interestIncome": "497000", "incomeBeforeTax": "-6893000", "interestExpense": "497000", "operatingIncome": "-3452000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1777000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "22886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000", "sellingGeneralAndAdministrative": "15601000", "netIncomeFromContinuingOperations": "-5116000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41324000", "longTermDebt": "None", "shortTermDebt": "253000", "treasuryStock": "-884000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3859000", "reportedCurrency": "USD", "retainedEarnings": "-104854000", "totalLiabilities": "30202000", "otherCurrentAssets": "1085000", "totalCurrentAssets": "24537000", "currentLongTermDebt": "253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16787000", "currentAccountsPayable": "15578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776000", "shortLongTermDebtTotal": "253000", "totalShareholderEquity": "11122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14371000", "totalCurrentLiabilities": "30202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106237000", "cashAndShortTermInvestments": "127000", "commonStockSharesOutstanding": "81561714", "intangibleAssetsExcludingGoodwill": "3859000", "cashAndCashEquivalentsAtCarryingValue": "127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2582000", "operatingCashflow": "2272000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8738000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "2997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105400000, "cost_of_revenue": 85966000, "gross_profit": 19434000, "research_and_development": null, "selling_general_admin": 15601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452000, "depreciation_amortisation": 1883000, "ebitda": -1569000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": -6893000, "tax_provision": -1777000, "effective_tax_rate": null, "net_income": 661000, "net_income_continuing_ops": -5116000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000, "short_term_investments": null, "net_receivables": 23325000, "inventory": null, "other_current_assets": null, "total_current_assets": 24537000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": 3859000, "goodwill_and_intangibles": 15739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16787000, "total_assets": 41324000, "short_term_debt": 253000, "accounts_payable": 15578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106237000, "total_liabilities": 30202000, "total_debt": 253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104854000, "total_equity": 11122000, "shares_outstanding": 81561714, "operating_cash_flow": 2272000, "stock_based_compensation": 2997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8738000, "free_cash_flow": 2851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-1569000", "netIncome": "661000", "grossProfit": "19434000", "depreciation": "None", "totalRevenue": "105400000", "costOfRevenue": "85966000", "interestIncome": "497000", "incomeBeforeTax": "-6893000", "interestExpense": "497000", "operatingIncome": "-3452000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1777000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "22886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000", "sellingGeneralAndAdministrative": "15601000", "netIncomeFromContinuingOperations": "-5116000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41324000", "longTermDebt": "None", "shortTermDebt": "253000", "treasuryStock": "-884000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3859000", "reportedCurrency": "USD", "retainedEarnings": "-104854000", "totalLiabilities": "30202000", "otherCurrentAssets": "1085000", "totalCurrentAssets": "24537000", "currentLongTermDebt": "253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16787000", "currentAccountsPayable": "15578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776000", "shortLongTermDebtTotal": "253000", "totalShareholderEquity": "11122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14371000", "totalCurrentLiabilities": "30202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106237000", "cashAndShortTermInvestments": "127000", "commonStockSharesOutstanding": "81561714", "intangibleAssetsExcludingGoodwill": "3859000", "cashAndCashEquivalentsAtCarryingValue": "127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2582000", "operatingCashflow": "2272000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8738000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "2997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 328504000, "cost_of_revenue": 245433000, "gross_profit": 83071000, "ebit": 35379000, "ebitda": 35379000, "pretax_income": 36883000, "tax_provision": 12651000, "net_income": 24232000, "net_income_to_common": 24232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132645999, "total_current_assets": 501551000, "total_assets": 698337000, "short_term_debt": 4029000, "long_term_debt": null, "total_debt": 4029000, "total_liabilities": 258993000, "total_equity": 439344000, "shares_outstanding": 84755262, "goodwill_and_intangibles": 25849999 }, "cash_flow": { "operating_cash_flow": 45949000, "capital_expenditure": 6347000, "free_cash_flow": 52296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146359, "ticker_id": 7672, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35379000", "netIncome": "24232000", "grossProfit": "83071000", "depreciation": "None", "totalRevenue": "328504000", "costOfRevenue": "245433000", "interestIncome": "1504000", "incomeBeforeTax": "36883000", "interestExpense": "None", "operatingIncome": "35379000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12651000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "47692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30808000", "netIncomeFromContinuingOperations": "24232000" }, "balance": { "goodwill": "19879000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "698337000", "longTermDebt": "None", "shortTermDebt": "4029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5970999", "reportedCurrency": "USD", "retainedEarnings": "227059000", "totalLiabilities": "258993000", "otherCurrentAssets": "11788000", "totalCurrentAssets": "501551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93504000", "currentNetReceivables": "263613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196786000", "currentAccountsPayable": "157826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27280000", "totalShareholderEquity": "439344000", "capitalLeaseObligations": "23251000", "otherCurrentLiabilities": "73887000", "totalCurrentLiabilities": "235742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23251000", "cashAndShortTermInvestments": "132645999", "commonStockSharesOutstanding": "84755262", "intangibleAssetsExcludingGoodwill": "5970999", "cashAndCashEquivalentsAtCarryingValue": "132645999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45949000", "capitalExpenditures": "6347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123114000", "cashflowFromInvestment": "96594000", "stockBasedCompensation": "19721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328504000, "cost_of_revenue": 245433000, "gross_profit": 83071000, "research_and_development": null, "selling_general_admin": 30808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35379000, "depreciation_amortisation": null, "ebitda": 35379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36883000, "tax_provision": 12651000, "effective_tax_rate": null, "net_income": 24232000, "net_income_continuing_ops": 24232000, "net_income_to_common": 24232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132645999, "short_term_investments": 93504000, "net_receivables": 263613000, "inventory": null, "other_current_assets": null, "total_current_assets": 501551000, "net_ppe": null, "goodwill": 19879000, "intangible_assets": 5970999, "goodwill_and_intangibles": 25849999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196786000, "total_assets": 698337000, "short_term_debt": 4029000, "accounts_payable": 157826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23251000, "total_liabilities": 258993000, "total_debt": 4029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227059000, "total_equity": 439344000, "shares_outstanding": 84755262, "operating_cash_flow": 45949000, "stock_based_compensation": 19721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123114000, "free_cash_flow": 52296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35379000", "netIncome": "24232000", "grossProfit": "83071000", "depreciation": "None", "totalRevenue": "328504000", "costOfRevenue": "245433000", "interestIncome": "1504000", "incomeBeforeTax": "36883000", "interestExpense": "None", "operatingIncome": "35379000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12651000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "47692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30808000", "netIncomeFromContinuingOperations": "24232000" }, "balance": { "goodwill": "19879000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "698337000", "longTermDebt": "None", "shortTermDebt": "4029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5970999", "reportedCurrency": "USD", "retainedEarnings": "227059000", "totalLiabilities": "258993000", "otherCurrentAssets": "11788000", "totalCurrentAssets": "501551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93504000", "currentNetReceivables": "263613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196786000", "currentAccountsPayable": "157826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27280000", "totalShareholderEquity": "439344000", "capitalLeaseObligations": "23251000", "otherCurrentLiabilities": "73887000", "totalCurrentLiabilities": "235742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23251000", "cashAndShortTermInvestments": "132645999", "commonStockSharesOutstanding": "84755262", "intangibleAssetsExcludingGoodwill": "5970999", "cashAndCashEquivalentsAtCarryingValue": "132645999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45949000", "capitalExpenditures": "6347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123114000", "cashflowFromInvestment": "96594000", "stockBasedCompensation": "19721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 318403000, "cost_of_revenue": 241522000, "gross_profit": 76881000, "ebit": 17854000, "ebitda": 19221000, "pretax_income": 17854000, "tax_provision": 5369000, "net_income": 12485000, "net_income_to_common": 12485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112238000, "total_current_assets": 551775000, "total_assets": 742435000, "short_term_debt": 3726000, "long_term_debt": null, "total_debt": 3726000, "total_liabilities": 226391000, "total_equity": 516044000, "shares_outstanding": 89464571, "goodwill_and_intangibles": 26194000 }, "cash_flow": { "operating_cash_flow": 54203000, "capital_expenditure": 5614000, "free_cash_flow": 59817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146360, "ticker_id": 7672, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17854000", "ebitda": "19221000", "netIncome": "12485000", "grossProfit": "76881000", "depreciation": "None", "totalRevenue": "318403000", "costOfRevenue": "241522000", "interestIncome": "2632000", "incomeBeforeTax": "17854000", "interestExpense": "None", "operatingIncome": "15222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5369000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "61659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "44772000", "netIncomeFromContinuingOperations": "12485000" }, "balance": { "goodwill": "19978000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "742435000", "longTermDebt": "None", "shortTermDebt": "3726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "202827000", "totalLiabilities": "226391000", "otherCurrentAssets": "21392000", "totalCurrentAssets": "551775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197858000", "currentNetReceivables": "220287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190660000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27726000", "totalShareholderEquity": "516044000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "74594000", "totalCurrentLiabilities": "202391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "112238000", "commonStockSharesOutstanding": "89464571", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "112238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54203000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88259000", "cashflowFromInvestment": "8256000", "stockBasedCompensation": "34799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318403000, "cost_of_revenue": 241522000, "gross_profit": 76881000, "research_and_development": null, "selling_general_admin": 44772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17854000, "depreciation_amortisation": 1367000, "ebitda": 19221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17854000, "tax_provision": 5369000, "effective_tax_rate": null, "net_income": 12485000, "net_income_continuing_ops": 12485000, "net_income_to_common": 12485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112238000, "short_term_investments": 197858000, "net_receivables": 220287000, "inventory": null, "other_current_assets": null, "total_current_assets": 551775000, "net_ppe": null, "goodwill": 19978000, "intangible_assets": 6216000, "goodwill_and_intangibles": 26194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190660000, "total_assets": 742435000, "short_term_debt": 3726000, "accounts_payable": 124071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 226391000, "total_debt": 3726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202827000, "total_equity": 516044000, "shares_outstanding": 89464571, "operating_cash_flow": 54203000, "stock_based_compensation": 34799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88259000, "free_cash_flow": 59817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17854000", "ebitda": "19221000", "netIncome": "12485000", "grossProfit": "76881000", "depreciation": "None", "totalRevenue": "318403000", "costOfRevenue": "241522000", "interestIncome": "2632000", "incomeBeforeTax": "17854000", "interestExpense": "None", "operatingIncome": "15222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5369000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "61659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "44772000", "netIncomeFromContinuingOperations": "12485000" }, "balance": { "goodwill": "19978000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "742435000", "longTermDebt": "None", "shortTermDebt": "3726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "202827000", "totalLiabilities": "226391000", "otherCurrentAssets": "21392000", "totalCurrentAssets": "551775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197858000", "currentNetReceivables": "220287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190660000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27726000", "totalShareholderEquity": "516044000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "74594000", "totalCurrentLiabilities": "202391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "112238000", "commonStockSharesOutstanding": "89464571", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "112238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54203000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88259000", "cashflowFromInvestment": "8256000", "stockBasedCompensation": "34799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 313346000, "cost_of_revenue": 240511000, "gross_profit": 72835000, "ebit": 23964000, "ebitda": 25232000, "pretax_income": 23964000, "tax_provision": 10100000, "net_income": 13864000, "net_income_to_common": 13864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133982000, "total_current_assets": 622013000, "total_assets": 795227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 235223000, "total_equity": 560004000, "shares_outstanding": 90226278, "goodwill_and_intangibles": 26392000 }, "cash_flow": { "operating_cash_flow": 47584000, "capital_expenditure": 4684000, "free_cash_flow": 52268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146362, "ticker_id": 7672, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23964000", "ebitda": "25232000", "netIncome": "13864000", "grossProfit": "72835000", "depreciation": "None", "totalRevenue": "313346000", "costOfRevenue": "240511000", "interestIncome": "2437000", "incomeBeforeTax": "23964000", "interestExpense": "None", "operatingIncome": "21527000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "2437000", "nonInterestIncome": "None", "operatingExpenses": "51308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000", "sellingGeneralAndAdministrative": "32273000", "netIncomeFromContinuingOperations": "13864000" }, "balance": { "goodwill": "19964000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "795227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6428000", "reportedCurrency": "USD", "retainedEarnings": "190342000", "totalLiabilities": "235223000", "otherCurrentAssets": "24304000", "totalCurrentAssets": "622013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211225000", "currentNetReceivables": "252502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173213999", "currentAccountsPayable": "123089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24730000", "totalShareholderEquity": "560004000", "capitalLeaseObligations": "24730000", "otherCurrentLiabilities": "87404000", "totalCurrentLiabilities": "210493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24730000", "cashAndShortTermInvestments": "133982000", "commonStockSharesOutstanding": "90226278", "intangibleAssetsExcludingGoodwill": "6428000", "cashAndCashEquivalentsAtCarryingValue": "133982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47584000", "capitalExpenditures": "4684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2399000", "cashflowFromInvestment": "-42744000", "stockBasedCompensation": "32173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313346000, "cost_of_revenue": 240511000, "gross_profit": 72835000, "research_and_development": null, "selling_general_admin": 32273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23964000, "depreciation_amortisation": 1268000, "ebitda": 25232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23964000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 13864000, "net_income_continuing_ops": 13864000, "net_income_to_common": 13864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133982000, "short_term_investments": 211225000, "net_receivables": 252502000, "inventory": null, "other_current_assets": null, "total_current_assets": 622013000, "net_ppe": null, "goodwill": 19964000, "intangible_assets": 6428000, "goodwill_and_intangibles": 26392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173213999, "total_assets": 795227000, "short_term_debt": null, "accounts_payable": 123089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24730000, "total_liabilities": 235223000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190342000, "total_equity": 560004000, "shares_outstanding": 90226278, "operating_cash_flow": 47584000, "stock_based_compensation": 32173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2399000, "free_cash_flow": 52268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23964000", "ebitda": "25232000", "netIncome": "13864000", "grossProfit": "72835000", "depreciation": "None", "totalRevenue": "313346000", "costOfRevenue": "240511000", "interestIncome": "2437000", "incomeBeforeTax": "23964000", "interestExpense": "None", "operatingIncome": "21527000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "2437000", "nonInterestIncome": "None", "operatingExpenses": "51308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000", "sellingGeneralAndAdministrative": "32273000", "netIncomeFromContinuingOperations": "13864000" }, "balance": { "goodwill": "19964000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "795227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6428000", "reportedCurrency": "USD", "retainedEarnings": "190342000", "totalLiabilities": "235223000", "otherCurrentAssets": "24304000", "totalCurrentAssets": "622013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211225000", "currentNetReceivables": "252502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173213999", "currentAccountsPayable": "123089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24730000", "totalShareholderEquity": "560004000", "capitalLeaseObligations": "24730000", "otherCurrentLiabilities": "87404000", "totalCurrentLiabilities": "210493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24730000", "cashAndShortTermInvestments": "133982000", "commonStockSharesOutstanding": "90226278", "intangibleAssetsExcludingGoodwill": "6428000", "cashAndCashEquivalentsAtCarryingValue": "133982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47584000", "capitalExpenditures": "4684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2399000", "cashflowFromInvestment": "-42744000", "stockBasedCompensation": "32173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 332874000, "cost_of_revenue": 253901000, "gross_profit": 78973000, "ebit": 27077000, "ebitda": 28282000, "pretax_income": 27077000, "tax_provision": 9965000, "net_income": 17112000, "net_income_to_common": 17112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132506000, "total_current_assets": 594402000, "total_assets": 760950000, "short_term_debt": 3124000, "long_term_debt": null, "total_debt": 3124000, "total_liabilities": 245928000, "total_equity": 515022000, "shares_outstanding": 89638677, "goodwill_and_intangibles": 26607000 }, "cash_flow": { "operating_cash_flow": 55510000, "capital_expenditure": 5269000, "free_cash_flow": 60779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146363, "ticker_id": 7672, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27077000", "ebitda": "28282000", "netIncome": "17112000", "grossProfit": "78973000", "depreciation": "None", "totalRevenue": "332874000", "costOfRevenue": "253901000", "interestIncome": "2719000", "incomeBeforeTax": "27077000", "interestExpense": "None", "operatingIncome": "24358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9965000", "reportedCurrency": "USD", "netInterestIncome": "2719000", "nonInterestIncome": "None", "operatingExpenses": "54615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "36210000", "netIncomeFromContinuingOperations": "17112000" }, "balance": { "goodwill": "19963000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "760950000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6644000", "reportedCurrency": "USD", "retainedEarnings": "176478000", "totalLiabilities": "245928000", "otherCurrentAssets": "17457000", "totalCurrentAssets": "594402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172586000", "currentNetReceivables": "271853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166548000", "currentAccountsPayable": "140517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25505000", "totalShareholderEquity": "515022000", "capitalLeaseObligations": "25505000", "otherCurrentLiabilities": "79906000", "totalCurrentLiabilities": "220423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25505000", "cashAndShortTermInvestments": "132506000", "commonStockSharesOutstanding": "89638677", "intangibleAssetsExcludingGoodwill": "6644000", "cashAndCashEquivalentsAtCarryingValue": "132506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55510000", "capitalExpenditures": "5269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000", "cashflowFromInvestment": "-29915000", "stockBasedCompensation": "32383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332874000, "cost_of_revenue": 253901000, "gross_profit": 78973000, "research_and_development": null, "selling_general_admin": 36210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27077000, "depreciation_amortisation": 1205000, "ebitda": 28282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27077000, "tax_provision": 9965000, "effective_tax_rate": null, "net_income": 17112000, "net_income_continuing_ops": 17112000, "net_income_to_common": 17112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132506000, "short_term_investments": 172586000, "net_receivables": 271853000, "inventory": null, "other_current_assets": null, "total_current_assets": 594402000, "net_ppe": null, "goodwill": 19963000, "intangible_assets": 6644000, "goodwill_and_intangibles": 26607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166548000, "total_assets": 760950000, "short_term_debt": 3124000, "accounts_payable": 140517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25505000, "total_liabilities": 245928000, "total_debt": 3124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176478000, "total_equity": 515022000, "shares_outstanding": 89638677, "operating_cash_flow": 55510000, "stock_based_compensation": 32383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2329000, "free_cash_flow": 60779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27077000", "ebitda": "28282000", "netIncome": "17112000", "grossProfit": "78973000", "depreciation": "None", "totalRevenue": "332874000", "costOfRevenue": "253901000", "interestIncome": "2719000", "incomeBeforeTax": "27077000", "interestExpense": "None", "operatingIncome": "24358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9965000", "reportedCurrency": "USD", "netInterestIncome": "2719000", "nonInterestIncome": "None", "operatingExpenses": "54615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "36210000", "netIncomeFromContinuingOperations": "17112000" }, "balance": { "goodwill": "19963000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "760950000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6644000", "reportedCurrency": "USD", "retainedEarnings": "176478000", "totalLiabilities": "245928000", "otherCurrentAssets": "17457000", "totalCurrentAssets": "594402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172586000", "currentNetReceivables": "271853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166548000", "currentAccountsPayable": "140517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25505000", "totalShareholderEquity": "515022000", "capitalLeaseObligations": "25505000", "otherCurrentLiabilities": "79906000", "totalCurrentLiabilities": "220423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25505000", "cashAndShortTermInvestments": "132506000", "commonStockSharesOutstanding": "89638677", "intangibleAssetsExcludingGoodwill": "6644000", "cashAndCashEquivalentsAtCarryingValue": "132506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55510000", "capitalExpenditures": "5269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000", "cashflowFromInvestment": "-29915000", "stockBasedCompensation": "32383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 324038000, "cost_of_revenue": 248243000, "gross_profit": 75795000, "ebit": 24170000, "ebitda": 25278000, "pretax_income": 26537000, "tax_provision": 11478000, "net_income": 15059000, "net_income_to_common": 15059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109239000, "total_current_assets": 567692000, "total_assets": 730285000, "short_term_debt": 2898000, "long_term_debt": null, "total_debt": 2898000, "total_liabilities": 263126000, "total_equity": 467159000, "shares_outstanding": 89307934, "goodwill_and_intangibles": 26404000 }, "cash_flow": { "operating_cash_flow": 49808000, "capital_expenditure": 2843000, "free_cash_flow": 52651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146364, "ticker_id": 7672, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24170000", "ebitda": "25278000", "netIncome": "15059000", "grossProfit": "75795000", "depreciation": "None", "totalRevenue": "324038000", "costOfRevenue": "248243000", "interestIncome": "2367000", "incomeBeforeTax": "26537000", "interestExpense": "None", "operatingIncome": "24170000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11478000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "51625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "33839000", "netIncomeFromContinuingOperations": "15059000" }, "balance": { "goodwill": "19651000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "730285000", "longTermDebt": "None", "shortTermDebt": "2898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "159366000", "totalLiabilities": "263126000", "otherCurrentAssets": "11826000", "totalCurrentAssets": "567692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146884000", "currentNetReceivables": "299743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162593000", "currentAccountsPayable": "145713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25998000", "totalShareholderEquity": "467159000", "capitalLeaseObligations": "25998000", "otherCurrentLiabilities": "91415000", "totalCurrentLiabilities": "237128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25998000", "cashAndShortTermInvestments": "109239000", "commonStockSharesOutstanding": "89307934", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "109239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49808000", "capitalExpenditures": "2843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000", "cashflowFromInvestment": "-94610000", "stockBasedCompensation": "32512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324038000, "cost_of_revenue": 248243000, "gross_profit": 75795000, "research_and_development": null, "selling_general_admin": 33839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24170000, "depreciation_amortisation": 1108000, "ebitda": 25278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26537000, "tax_provision": 11478000, "effective_tax_rate": null, "net_income": 15059000, "net_income_continuing_ops": 15059000, "net_income_to_common": 15059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109239000, "short_term_investments": 146884000, "net_receivables": 299743000, "inventory": null, "other_current_assets": null, "total_current_assets": 567692000, "net_ppe": null, "goodwill": 19651000, "intangible_assets": 6753000, "goodwill_and_intangibles": 26404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162593000, "total_assets": 730285000, "short_term_debt": 2898000, "accounts_payable": 145713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25998000, "total_liabilities": 263126000, "total_debt": 2898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159366000, "total_equity": 467159000, "shares_outstanding": 89307934, "operating_cash_flow": 49808000, "stock_based_compensation": 32512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3288000, "free_cash_flow": 52651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24170000", "ebitda": "25278000", "netIncome": "15059000", "grossProfit": "75795000", "depreciation": "None", "totalRevenue": "324038000", "costOfRevenue": "248243000", "interestIncome": "2367000", "incomeBeforeTax": "26537000", "interestExpense": "None", "operatingIncome": "24170000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11478000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "51625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "33839000", "netIncomeFromContinuingOperations": "15059000" }, "balance": { "goodwill": "19651000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "730285000", "longTermDebt": "None", "shortTermDebt": "2898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "159366000", "totalLiabilities": "263126000", "otherCurrentAssets": "11826000", "totalCurrentAssets": "567692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146884000", "currentNetReceivables": "299743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162593000", "currentAccountsPayable": "145713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25998000", "totalShareholderEquity": "467159000", "capitalLeaseObligations": "25998000", "otherCurrentLiabilities": "91415000", "totalCurrentLiabilities": "237128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25998000", "cashAndShortTermInvestments": "109239000", "commonStockSharesOutstanding": "89307934", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "109239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49808000", "capitalExpenditures": "2843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000", "cashflowFromInvestment": "-94610000", "stockBasedCompensation": "32512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 298431000, "cost_of_revenue": 234999000, "gross_profit": 63432000, "ebit": 15787000, "ebitda": 16655000, "pretax_income": 17658000, "tax_provision": 7126000, "net_income": 10532000, "net_income_to_common": 10532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162314000, "total_current_assets": 472721000, "total_assets": 607102000, "short_term_debt": 2859000, "long_term_debt": null, "total_debt": 2859000, "total_liabilities": 185040000, "total_equity": 422062000, "shares_outstanding": 95448357, "goodwill_and_intangibles": 16837000 }, "cash_flow": { "operating_cash_flow": 52164000, "capital_expenditure": 1895000, "free_cash_flow": 54059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146365, "ticker_id": 7672, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15787000", "ebitda": "16655000", "netIncome": "10532000", "grossProfit": "63432000", "depreciation": "None", "totalRevenue": "298431000", "costOfRevenue": "234999000", "interestIncome": "1871000", "incomeBeforeTax": "17658000", "interestExpense": "None", "operatingIncome": "15787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7126000", "reportedCurrency": "USD", "netInterestIncome": "1871000", "nonInterestIncome": "None", "operatingExpenses": "47645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "32029000", "netIncomeFromContinuingOperations": "10532000" }, "balance": { "goodwill": "15534000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "607102000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "144307000", "totalLiabilities": "185040000", "otherCurrentAssets": "9443000", "totalCurrentAssets": "472721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65640000", "currentNetReceivables": "235324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134381000", "currentAccountsPayable": "95097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "422062000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "70671000", "totalCurrentLiabilities": "168627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16413000", "cashAndShortTermInvestments": "162314000", "commonStockSharesOutstanding": "95448357", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "162314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52164000", "capitalExpenditures": "1895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56327000", "cashflowFromInvestment": "74990000", "stockBasedCompensation": "30859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298431000, "cost_of_revenue": 234999000, "gross_profit": 63432000, "research_and_development": null, "selling_general_admin": 32029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15787000, "depreciation_amortisation": 868000, "ebitda": 16655000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17658000, "tax_provision": 7126000, "effective_tax_rate": null, "net_income": 10532000, "net_income_continuing_ops": 10532000, "net_income_to_common": 10532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162314000, "short_term_investments": 65640000, "net_receivables": 235324000, "inventory": null, "other_current_assets": null, "total_current_assets": 472721000, "net_ppe": null, "goodwill": 15534000, "intangible_assets": 1303000, "goodwill_and_intangibles": 16837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134381000, "total_assets": 607102000, "short_term_debt": 2859000, "accounts_payable": 95097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16413000, "total_liabilities": 185040000, "total_debt": 2859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144307000, "total_equity": 422062000, "shares_outstanding": 95448357, "operating_cash_flow": 52164000, "stock_based_compensation": 30859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56327000, "free_cash_flow": 54059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15787000", "ebitda": "16655000", "netIncome": "10532000", "grossProfit": "63432000", "depreciation": "None", "totalRevenue": "298431000", "costOfRevenue": "234999000", "interestIncome": "1871000", "incomeBeforeTax": "17658000", "interestExpense": "None", "operatingIncome": "15787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7126000", "reportedCurrency": "USD", "netInterestIncome": "1871000", "nonInterestIncome": "None", "operatingExpenses": "47645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "32029000", "netIncomeFromContinuingOperations": "10532000" }, "balance": { "goodwill": "15534000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "607102000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "144307000", "totalLiabilities": "185040000", "otherCurrentAssets": "9443000", "totalCurrentAssets": "472721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65640000", "currentNetReceivables": "235324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134381000", "currentAccountsPayable": "95097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "422062000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "70671000", "totalCurrentLiabilities": "168627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16413000", "cashAndShortTermInvestments": "162314000", "commonStockSharesOutstanding": "95448357", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "162314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52164000", "capitalExpenditures": "1895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56327000", "cashflowFromInvestment": "74990000", "stockBasedCompensation": "30859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 286625000, "cost_of_revenue": 227381000, "gross_profit": 59244000, "ebit": 12458000, "ebitda": 13295000, "pretax_income": 17962000, "tax_provision": 7541000, "net_income": 10421000, "net_income_to_common": 10421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91480000, "total_current_assets": 546302000, "total_assets": 659972000, "short_term_debt": 2872000, "long_term_debt": null, "total_debt": 2872000, "total_liabilities": 225096000, "total_equity": 434876000, "shares_outstanding": 93821812, "goodwill_and_intangibles": 17244000 }, "cash_flow": { "operating_cash_flow": 44515000, "capital_expenditure": 1794000, "free_cash_flow": 46309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146367, "ticker_id": 7672, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12458000", "ebitda": "13295000", "netIncome": "10421000", "grossProfit": "59244000", "depreciation": "None", "totalRevenue": "286625000", "costOfRevenue": "227381000", "interestIncome": "5504000", "incomeBeforeTax": "17962000", "interestExpense": "None", "operatingIncome": "12458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7541000", "reportedCurrency": "USD", "netInterestIncome": "5504000", "nonInterestIncome": "None", "operatingExpenses": "46786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000", "sellingGeneralAndAdministrative": "30329000", "netIncomeFromContinuingOperations": "10421000" }, "balance": { "goodwill": "15796000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "659972000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1448000", "reportedCurrency": "USD", "retainedEarnings": "133775000", "totalLiabilities": "225096000", "otherCurrentAssets": "29858000", "totalCurrentAssets": "546302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144240000", "currentNetReceivables": "280724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113670000", "currentAccountsPayable": "130463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16625000", "totalShareholderEquity": "434876000", "capitalLeaseObligations": "16625000", "otherCurrentLiabilities": "78008000", "totalCurrentLiabilities": "208471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16625000", "cashAndShortTermInvestments": "91480000", "commonStockSharesOutstanding": "93821812", "intangibleAssetsExcludingGoodwill": "1448000", "cashAndCashEquivalentsAtCarryingValue": "91480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44515000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63353000", "cashflowFromInvestment": "15362000", "stockBasedCompensation": "33183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286625000, "cost_of_revenue": 227381000, "gross_profit": 59244000, "research_and_development": null, "selling_general_admin": 30329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12458000, "depreciation_amortisation": 837000, "ebitda": 13295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17962000, "tax_provision": 7541000, "effective_tax_rate": null, "net_income": 10421000, "net_income_continuing_ops": 10421000, "net_income_to_common": 10421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91480000, "short_term_investments": 144240000, "net_receivables": 280724000, "inventory": null, "other_current_assets": null, "total_current_assets": 546302000, "net_ppe": null, "goodwill": 15796000, "intangible_assets": 1448000, "goodwill_and_intangibles": 17244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113670000, "total_assets": 659972000, "short_term_debt": 2872000, "accounts_payable": 130463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16625000, "total_liabilities": 225096000, "total_debt": 2872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133775000, "total_equity": 434876000, "shares_outstanding": 93821812, "operating_cash_flow": 44515000, "stock_based_compensation": 33183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63353000, "free_cash_flow": 46309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12458000", "ebitda": "13295000", "netIncome": "10421000", "grossProfit": "59244000", "depreciation": "None", "totalRevenue": "286625000", "costOfRevenue": "227381000", "interestIncome": "5504000", "incomeBeforeTax": "17962000", "interestExpense": "None", "operatingIncome": "12458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7541000", "reportedCurrency": "USD", "netInterestIncome": "5504000", "nonInterestIncome": "None", "operatingExpenses": "46786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000", "sellingGeneralAndAdministrative": "30329000", "netIncomeFromContinuingOperations": "10421000" }, "balance": { "goodwill": "15796000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "659972000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1448000", "reportedCurrency": "USD", "retainedEarnings": "133775000", "totalLiabilities": "225096000", "otherCurrentAssets": "29858000", "totalCurrentAssets": "546302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144240000", "currentNetReceivables": "280724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113670000", "currentAccountsPayable": "130463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16625000", "totalShareholderEquity": "434876000", "capitalLeaseObligations": "16625000", "otherCurrentLiabilities": "78008000", "totalCurrentLiabilities": "208471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16625000", "cashAndShortTermInvestments": "91480000", "commonStockSharesOutstanding": "93821812", "intangibleAssetsExcludingGoodwill": "1448000", "cashAndCashEquivalentsAtCarryingValue": "91480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44515000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63353000", "cashflowFromInvestment": "15362000", "stockBasedCompensation": "33183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 304087000, "cost_of_revenue": 235806000, "gross_profit": 68281000, "ebit": 20687000, "ebitda": 21441000, "pretax_income": 25067000, "tax_provision": 8582000, "net_income": 16485000, "net_income_to_common": 16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94960000, "total_current_assets": 582243000, "total_assets": 698632000, "short_term_debt": 2802000, "long_term_debt": null, "total_debt": 2802000, "total_liabilities": 242439000, "total_equity": 456193000, "shares_outstanding": 97839576, "goodwill_and_intangibles": 17085000 }, "cash_flow": { "operating_cash_flow": 56694000, "capital_expenditure": 866000, "free_cash_flow": 57560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146368, "ticker_id": 7672, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20687000", "ebitda": "21441000", "netIncome": "16485000", "grossProfit": "68281000", "depreciation": "None", "totalRevenue": "304087000", "costOfRevenue": "235806000", "interestIncome": "816000", "incomeBeforeTax": "25067000", "interestExpense": "None", "operatingIncome": "20687000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8582000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "47594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "31173000", "netIncomeFromContinuingOperations": "16485000" }, "balance": { "goodwill": "15606000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "698632000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1479000", "reportedCurrency": "USD", "retainedEarnings": "123354000", "totalLiabilities": "242439000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "582243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167228000", "currentNetReceivables": "293796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116389000", "currentAccountsPayable": "151747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19866000", "totalShareholderEquity": "456193000", "capitalLeaseObligations": "17064000", "otherCurrentLiabilities": "70826000", "totalCurrentLiabilities": "225375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17064000", "cashAndShortTermInvestments": "94960000", "commonStockSharesOutstanding": "97839576", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "94960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56694000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162789000", "cashflowFromInvestment": "86096000", "stockBasedCompensation": "33036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304087000, "cost_of_revenue": 235806000, "gross_profit": 68281000, "research_and_development": null, "selling_general_admin": 31173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20687000, "depreciation_amortisation": 754000, "ebitda": 21441000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25067000, "tax_provision": 8582000, "effective_tax_rate": null, "net_income": 16485000, "net_income_continuing_ops": 16485000, "net_income_to_common": 16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94960000, "short_term_investments": 167228000, "net_receivables": 293796000, "inventory": null, "other_current_assets": null, "total_current_assets": 582243000, "net_ppe": null, "goodwill": 15606000, "intangible_assets": 1479000, "goodwill_and_intangibles": 17085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116389000, "total_assets": 698632000, "short_term_debt": 2802000, "accounts_payable": 151747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17064000, "total_liabilities": 242439000, "total_debt": 2802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123354000, "total_equity": 456193000, "shares_outstanding": 97839576, "operating_cash_flow": 56694000, "stock_based_compensation": 33036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162789000, "free_cash_flow": 57560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20687000", "ebitda": "21441000", "netIncome": "16485000", "grossProfit": "68281000", "depreciation": "None", "totalRevenue": "304087000", "costOfRevenue": "235806000", "interestIncome": "816000", "incomeBeforeTax": "25067000", "interestExpense": "None", "operatingIncome": "20687000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8582000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "47594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "31173000", "netIncomeFromContinuingOperations": "16485000" }, "balance": { "goodwill": "15606000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "698632000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1479000", "reportedCurrency": "USD", "retainedEarnings": "123354000", "totalLiabilities": "242439000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "582243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167228000", "currentNetReceivables": "293796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116389000", "currentAccountsPayable": "151747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19866000", "totalShareholderEquity": "456193000", "capitalLeaseObligations": "17064000", "otherCurrentLiabilities": "70826000", "totalCurrentLiabilities": "225375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17064000", "cashAndShortTermInvestments": "94960000", "commonStockSharesOutstanding": "97839576", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "94960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56694000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162789000", "cashflowFromInvestment": "86096000", "stockBasedCompensation": "33036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 278078000, "cost_of_revenue": 215672000, "gross_profit": 62406000, "ebit": 18523000, "ebitda": 19239000, "pretax_income": 22515000, "tax_provision": 5617000, "net_income": 16898000, "net_income_to_common": 16898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114959000, "total_current_assets": 681512000, "total_assets": 794304000, "short_term_debt": 2508000, "long_term_debt": null, "total_debt": 2508000, "total_liabilities": 222700000, "total_equity": 571604000, "shares_outstanding": 101052933, "goodwill_and_intangibles": 11880000 }, "cash_flow": { "operating_cash_flow": 25732000, "capital_expenditure": 850000, "free_cash_flow": 26582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146369, "ticker_id": 7672, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18523000", "ebitda": "19239000", "netIncome": "16898000", "grossProfit": "62406000", "depreciation": "None", "totalRevenue": "278078000", "costOfRevenue": "215672000", "interestIncome": "632000", "incomeBeforeTax": "22515000", "interestExpense": "None", "operatingIncome": "18523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "43883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "28429000", "netIncomeFromContinuingOperations": "16898000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "794304000", "longTermDebt": "None", "shortTermDebt": "2508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106869000", "totalLiabilities": "222700000", "otherCurrentAssets": "12472000", "totalCurrentAssets": "681512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256872000", "currentNetReceivables": "297209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112792000", "currentAccountsPayable": "130171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19289000", "totalShareholderEquity": "571604000", "capitalLeaseObligations": "16781000", "otherCurrentLiabilities": "73240000", "totalCurrentLiabilities": "205919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16781000", "cashAndShortTermInvestments": "114959000", "commonStockSharesOutstanding": "101052933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25732000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27411000", "cashflowFromInvestment": "19344000", "stockBasedCompensation": "31052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278078000, "cost_of_revenue": 215672000, "gross_profit": 62406000, "research_and_development": null, "selling_general_admin": 28429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18523000, "depreciation_amortisation": 716000, "ebitda": 19239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22515000, "tax_provision": 5617000, "effective_tax_rate": null, "net_income": 16898000, "net_income_continuing_ops": 16898000, "net_income_to_common": 16898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114959000, "short_term_investments": 256872000, "net_receivables": 297209000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681512000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": null, "goodwill_and_intangibles": 11880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112792000, "total_assets": 794304000, "short_term_debt": 2508000, "accounts_payable": 130171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16781000, "total_liabilities": 222700000, "total_debt": 2508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106869000, "total_equity": 571604000, "shares_outstanding": 101052933, "operating_cash_flow": 25732000, "stock_based_compensation": 31052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27411000, "free_cash_flow": 26582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18523000", "ebitda": "19239000", "netIncome": "16898000", "grossProfit": "62406000", "depreciation": "None", "totalRevenue": "278078000", "costOfRevenue": "215672000", "interestIncome": "632000", "incomeBeforeTax": "22515000", "interestExpense": "None", "operatingIncome": "18523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "43883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "28429000", "netIncomeFromContinuingOperations": "16898000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "794304000", "longTermDebt": "None", "shortTermDebt": "2508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106869000", "totalLiabilities": "222700000", "otherCurrentAssets": "12472000", "totalCurrentAssets": "681512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256872000", "currentNetReceivables": "297209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112792000", "currentAccountsPayable": "130171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19289000", "totalShareholderEquity": "571604000", "capitalLeaseObligations": "16781000", "otherCurrentLiabilities": "73240000", "totalCurrentLiabilities": "205919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16781000", "cashAndShortTermInvestments": "114959000", "commonStockSharesOutstanding": "101052933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25732000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27411000", "cashflowFromInvestment": "19344000", "stockBasedCompensation": "31052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 269940000, "cost_of_revenue": 213046000, "gross_profit": 56894000, "ebit": 13800000, "ebitda": 14434000, "pretax_income": 16262000, "tax_provision": 2792000, "net_income": 13470000, "net_income_to_common": 13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97296000, "total_current_assets": 640407000, "total_assets": 756620000, "short_term_debt": 2149000, "long_term_debt": null, "total_debt": 2149000, "total_liabilities": 203191000, "total_equity": 553429000, "shares_outstanding": 100748054, "goodwill_and_intangibles": 11880000 }, "cash_flow": { "operating_cash_flow": 37659000, "capital_expenditure": 681000, "free_cash_flow": 38340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146370, "ticker_id": 7672, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13800000", "ebitda": "14434000", "netIncome": "13470000", "grossProfit": "56894000", "depreciation": "None", "totalRevenue": "269940000", "costOfRevenue": "213046000", "interestIncome": "None", "incomeBeforeTax": "16262000", "interestExpense": "None", "operatingIncome": "13800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "43094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "28183000", "netIncomeFromContinuingOperations": "13470000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "756620000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89971000", "totalLiabilities": "203191000", "otherCurrentAssets": "27451000", "totalCurrentAssets": "640407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273791000", "currentNetReceivables": "241869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116213000", "currentAccountsPayable": "125426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19390000", "totalShareholderEquity": "553429000", "capitalLeaseObligations": "19390000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "185950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17241000", "cashAndShortTermInvestments": "97296000", "commonStockSharesOutstanding": "100748054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1074000", "operatingCashflow": "37659000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5025000", "cashflowFromInvestment": "-93414000", "stockBasedCompensation": "28799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269940000, "cost_of_revenue": 213046000, "gross_profit": 56894000, "research_and_development": null, "selling_general_admin": 28183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13800000, "depreciation_amortisation": 634000, "ebitda": 14434000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16262000, "tax_provision": 2792000, "effective_tax_rate": null, "net_income": 13470000, "net_income_continuing_ops": 13470000, "net_income_to_common": 13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97296000, "short_term_investments": 273791000, "net_receivables": 241869000, "inventory": 1, "other_current_assets": null, "total_current_assets": 640407000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": null, "goodwill_and_intangibles": 11880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116213000, "total_assets": 756620000, "short_term_debt": 2149000, "accounts_payable": 125426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17241000, "total_liabilities": 203191000, "total_debt": 2149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89971000, "total_equity": 553429000, "shares_outstanding": 100748054, "operating_cash_flow": 37659000, "stock_based_compensation": 28799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5025000, "free_cash_flow": 38340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13800000", "ebitda": "14434000", "netIncome": "13470000", "grossProfit": "56894000", "depreciation": "None", "totalRevenue": "269940000", "costOfRevenue": "213046000", "interestIncome": "None", "incomeBeforeTax": "16262000", "interestExpense": "None", "operatingIncome": "13800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "43094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "28183000", "netIncomeFromContinuingOperations": "13470000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "756620000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89971000", "totalLiabilities": "203191000", "otherCurrentAssets": "27451000", "totalCurrentAssets": "640407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273791000", "currentNetReceivables": "241869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116213000", "currentAccountsPayable": "125426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19390000", "totalShareholderEquity": "553429000", "capitalLeaseObligations": "19390000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "185950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17241000", "cashAndShortTermInvestments": "97296000", "commonStockSharesOutstanding": "100748054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1074000", "operatingCashflow": "37659000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5025000", "cashflowFromInvestment": "-93414000", "stockBasedCompensation": "28799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 280891000, "cost_of_revenue": 218267000, "gross_profit": 62624000, "ebit": 18189000, "ebitda": 18768000, "pretax_income": 20931000, "tax_provision": 5033000, "net_income": 15898000, "net_income_to_common": 15898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158075000, "total_current_assets": 611272000, "total_assets": 726512000, "short_term_debt": 1790000, "long_term_debt": null, "total_debt": 1790000, "total_liabilities": 211119000, "total_equity": 515393000, "shares_outstanding": 100879576, "goodwill_and_intangibles": 11880000 }, "cash_flow": { "operating_cash_flow": 54182000, "capital_expenditure": 953000, "free_cash_flow": 55135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146372, "ticker_id": 7672, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18189000", "ebitda": "18768000", "netIncome": "15898000", "grossProfit": "62624000", "depreciation": "None", "totalRevenue": "280891000", "costOfRevenue": "218267000", "interestIncome": "1034000", "incomeBeforeTax": "20931000", "interestExpense": "None", "operatingIncome": "18189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "44435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "29524000", "netIncomeFromContinuingOperations": "15898000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "726512000", "longTermDebt": "None", "shortTermDebt": "1790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76501000", "totalLiabilities": "211119000", "otherCurrentAssets": "6954000", "totalCurrentAssets": "611272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177477000", "currentNetReceivables": "268766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115240000", "currentAccountsPayable": "132040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17700000", "totalShareholderEquity": "515393000", "capitalLeaseObligations": "17700000", "otherCurrentLiabilities": "61379000", "totalCurrentLiabilities": "193419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17700000", "cashAndShortTermInvestments": "158075000", "commonStockSharesOutstanding": "100879576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4581000", "operatingCashflow": "54182000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2362000", "cashflowFromInvestment": "-64315000", "stockBasedCompensation": "31251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280891000, "cost_of_revenue": 218267000, "gross_profit": 62624000, "research_and_development": null, "selling_general_admin": 29524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18189000, "depreciation_amortisation": 579000, "ebitda": 18768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20931000, "tax_provision": 5033000, "effective_tax_rate": null, "net_income": 15898000, "net_income_continuing_ops": 15898000, "net_income_to_common": 15898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158075000, "short_term_investments": 177477000, "net_receivables": 268766000, "inventory": null, "other_current_assets": null, "total_current_assets": 611272000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": null, "goodwill_and_intangibles": 11880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115240000, "total_assets": 726512000, "short_term_debt": 1790000, "accounts_payable": 132040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17700000, "total_liabilities": 211119000, "total_debt": 1790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76501000, "total_equity": 515393000, "shares_outstanding": 100879576, "operating_cash_flow": 54182000, "stock_based_compensation": 31251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2362000, "free_cash_flow": 55135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18189000", "ebitda": "18768000", "netIncome": "15898000", "grossProfit": "62624000", "depreciation": "None", "totalRevenue": "280891000", "costOfRevenue": "218267000", "interestIncome": "1034000", "incomeBeforeTax": "20931000", "interestExpense": "None", "operatingIncome": "18189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "44435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "29524000", "netIncomeFromContinuingOperations": "15898000" }, "balance": { "goodwill": "11880000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "726512000", "longTermDebt": "None", "shortTermDebt": "1790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76501000", "totalLiabilities": "211119000", "otherCurrentAssets": "6954000", "totalCurrentAssets": "611272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177477000", "currentNetReceivables": "268766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115240000", "currentAccountsPayable": "132040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17700000", "totalShareholderEquity": "515393000", "capitalLeaseObligations": "17700000", "otherCurrentLiabilities": "61379000", "totalCurrentLiabilities": "193419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17700000", "cashAndShortTermInvestments": "158075000", "commonStockSharesOutstanding": "100879576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4581000", "operatingCashflow": "54182000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2362000", "cashflowFromInvestment": "-64315000", "stockBasedCompensation": "31251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "income_statement": { "revenue": 279373000, "cost_of_revenue": 218732000, "gross_profit": 60641000, "ebit": 15184000, "ebitda": 15711000, "pretax_income": 17167000, "tax_provision": 2176000, "net_income": 14991000, "net_income_to_common": 14991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170570000, "total_current_assets": 561130000, "total_assets": 681537000, "short_term_debt": 1451000, "long_term_debt": null, "total_debt": 1451000, "total_liabilities": 212038000, "total_equity": 469499000, "shares_outstanding": 100615919, "goodwill_and_intangibles": 11880000 }, "cash_flow": { "operating_cash_flow": 76012000, "capital_expenditure": 759000, "free_cash_flow": 76771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146373, "ticker_id": 7672, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:20.178492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15184000", "ebitda": "15711000", "netIncome": "14991000", "grossProfit": "60641000", "depreciation": "None", "totalRevenue": "279373000", "costOfRevenue": "218732000", "interestIncome": "706000", "incomeBeforeTax": "17167000", "interestExpense": "706000", "operatingIncome": "15184000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2176000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "45457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1277000", "costofGoodsAndServicesSold": "218732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "30073000", "netIncomeFromContinuingOperations": "14991000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "681537000", "longTermDebt": "None", "shortTermDebt": "1451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60603000", "totalLiabilities": "212038000", "otherCurrentAssets": "13677000", "totalCurrentAssets": "561130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111925000", "currentNetReceivables": "264958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120407000", "currentAccountsPayable": "130160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9497000", "shortLongTermDebtTotal": "18138000", "totalShareholderEquity": "469499000", "capitalLeaseObligations": "18138000", "otherCurrentLiabilities": "63740000", "totalCurrentLiabilities": "193900000", "otherNonCurrentLiabilities": "18138000", "totalNonCurrentLiabilities": "18138000", "cashAndShortTermInvestments": "170570000", "commonStockSharesOutstanding": "100615919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5655000", "operatingCashflow": "76012000", "capitalExpenditures": "759000", "changeInReceivables": "43736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1839000", "cashflowFromInvestment": "-58923000", "stockBasedCompensation": "31753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279373000, "cost_of_revenue": 218732000, "gross_profit": 60641000, "research_and_development": null, "selling_general_admin": 30073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15184000, "depreciation_amortisation": 527000, "ebitda": 15711000, "interest_expense": 706000, "interest_income": null, "other_non_operating": null, "pretax_income": 17167000, "tax_provision": 2176000, "effective_tax_rate": null, "net_income": 14991000, "net_income_continuing_ops": 14991000, "net_income_to_common": 14991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170570000, "short_term_investments": 111925000, "net_receivables": 264958000, "inventory": 1, "other_current_assets": null, "total_current_assets": 561130000, "net_ppe": null, "goodwill": 11880000, "intangible_assets": null, "goodwill_and_intangibles": 11880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120407000, "total_assets": 681537000, "short_term_debt": 1451000, "accounts_payable": 130160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18138000, "total_liabilities": 212038000, "total_debt": 1451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60603000, "total_equity": 469499000, "shares_outstanding": 100615919, "operating_cash_flow": 76012000, "stock_based_compensation": 31753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1839000, "free_cash_flow": 76771000, "net_change_in_cash": 15250000 }, "raw_data": { "income": { "ebit": "15184000", "ebitda": "15711000", "netIncome": "14991000", "grossProfit": "60641000", "depreciation": "None", "totalRevenue": "279373000", "costOfRevenue": "218732000", "interestIncome": "706000", "incomeBeforeTax": "17167000", "interestExpense": "706000", "operatingIncome": "15184000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2176000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "45457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1277000", "costofGoodsAndServicesSold": "218732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "30073000", "netIncomeFromContinuingOperations": "14991000" }, "balance": { "goodwill": "11880000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "681537000", "longTermDebt": "None", "shortTermDebt": "1451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60603000", "totalLiabilities": "212038000", "otherCurrentAssets": "13677000", "totalCurrentAssets": "561130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111925000", "currentNetReceivables": "264958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120407000", "currentAccountsPayable": "130160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9497000", "shortLongTermDebtTotal": "18138000", "totalShareholderEquity": "469499000", "capitalLeaseObligations": "18138000", "otherCurrentLiabilities": "63740000", "totalCurrentLiabilities": "193900000", "otherNonCurrentLiabilities": "18138000", "totalNonCurrentLiabilities": "18138000", "cashAndShortTermInvestments": "170570000", "commonStockSharesOutstanding": "100615919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5655000", "operatingCashflow": "76012000", "capitalExpenditures": "759000", "changeInReceivables": "43736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1839000", "cashflowFromInvestment": "-58923000", "stockBasedCompensation": "31753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }