{ "ticker": { "uuid": "0d5cd7cd-3a60-4ab1-9845-67568ebf7023", "symbol": "TRAK", "name": "ReposiTrak", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/" }, "ticker_metadata": { "id": 4019, "uuid": "0d5cd7cd-3a60-4ab1-9845-67568ebf7023", "symbol": "TRAK", "name": "ReposiTrak", "asset_type": "equity", "market_cap": 187733000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "ReposiTrak, Inc. (Ticker: TRAK) is a premier provider of advanced supply chain management solutions, specializing in risk management and compliance for the retail and foodservice industries. Utilizing state-of-the-art technology, ReposiTrak offers real-time insights that optimize operational efficiencies while ensuring adherence to stringent regulatory standards. With a robust supplier network and an unwavering commitment to innovation, the company acts as a strategic ally for businesses aiming to enhance supply chain integrity. As it capitalizes on industry trends, ReposiTrak is positioned for sustained growth, focusing on delivering exceptional value to stakeholders and promoting safer, more efficient transactions in the consumer goods landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d5cd7cd-3a60-4ab1-9845-67568ebf7023", "symbol": "TRAK", "name": "ReposiTrak", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.91, "momentum": 0.03, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.06, "market_cap": 189510280, "pe_ratio": 26.0055, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0525, "shareholder_yield": 0.0082, "roe": 0.1443, "piotroski_f_score": 6, "momentum_12_1": -0.5315, "volatility_252d": 0.4459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.371624+00:00", "batch_id": "" }, "size": { "price_close": 10.06, "market_cap": 189510280, "market_cap_usd": 189510280, "enterprise_value": 163450184, "shares_outstanding": 18838000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0055, "pb_ratio": 3.7531, "ptbv_ratio": 6.4002, "ps_ratio": 8.074, "pcf_ratio": 25.2112, "pfcf_ratio": 25.1479, "ev_ebitda": 19.0507, "ev_ebit": 20.5982, "ev_sales": 6.9637, "ev_fcf": 21.6898, "earnings_yield": 0.0385, "fcf_yield": 0.0461, "price_to_sales": 8.074, "price_to_book": 3.7531, "price_to_cashflow": 25.2112, "ebitda_to_ev": 0.0525, "sales_yield": 0.1436 }, "yield": { "dividend_yield": 0.0082, "buyback_yield": 0, "shareholder_yield": 0.0082, "debt_paydown_yield": null, "total_yield": 0.0082 }, "quality": { "gross_margin": 0.8503, "operating_margin": 0.3381, "net_margin": 0.3105, "ebitda_margin": 0.3655, "fcf_margin": 0.3211, "roe": 0.1443, "roa": 0.127, "roic": 0.2671, "roc_greenblatt": null, "asset_turnover": 0.4091, "cash_conversion": 1.0341, "accruals_ratio": -0.004, "sbc_to_revenue": 0.0183, "piotroski_f_score": 6, "altman_z_score": 17.7265, "earnings_stability_5y": 0.0936, "revenue_stability_5y": 0.0728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1363, "net_debt_to_ebitda": -3.0374, "debt_to_assets": 0.0061, "interest_coverage": 182.0874, "current_ratio": 4.8919, "quick_ratio": 4.8919, "net_debt": -26060096, "local_beta": 0.0022, "volatility_252d": 0.4459, "volatility_60d": 1.0722, "max_drawdown_12m": -0.6497, "risk_adjusted_momentum": -1.1922 }, "growth": { "revenue_growth_1y": 0.0655, "revenue_growth_3y_cagr": 0.078, "revenue_growth_5y_cagr": 0.0244, "eps_growth_1y": 0.078, "eps_growth_3y_cagr": 0.2035, "eps_growth_5y_cagr": 0.3437, "fcf_growth_1y": -0.1515, "book_value_growth_1y": 0.0453, "revenue_growth": 0.0655, "earnings_growth": 0.078 }, "momentum": { "price_return_1m": -0.0166, "price_return_3m": 0.1728, "price_return_6m": -0.2539, "price_return_9m": -0.4108, "price_return_12m": -0.5393, "price_return_12m_ex1m": -0.5315, "momentum_6m": -0.2539, "momentum_12m": -0.5393, "momentum_12_1": -0.5315, "distance_from_52w_high": -0.5058, "distance_from_52w_low": 0.4107, "relative_strength": -0.6393 }, "raw_ttm": { "revenue_ttm": 23471760, "gross_profit_ttm": 19957235, "ebit_ttm": 7935186, "ebitda_ttm": 8579730, "net_income_ttm": 7287308, "eps_diluted_ttm": 0.3868, "operating_cash_flow_ttm": 7516899, "capital_expenditure_ttm": 18924, "fcf_ttm": 7535823, "dividends_paid_ttm": 1552339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43579, "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_current_liabilities": 6766937, "net_ppe": null, "total_assets": 57375711, "total_debt": 349462, "total_equity": 50493835, "net_working_capital": 161013, "book_value_per_share": 2.6804, "retained_earnings": -8701405, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29609949, "tangible_book_per_share": 1.5718 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 70, "rank_ptbv": 73, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 40, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95 }, "composites": { "value_composite": 92, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2698, "os_score": 0.09, "value_percentile": 0.08, "quality_percentile": 0.91, "momentum_percentile": 0.03, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4844, "ticker_id": 4019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.371624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.06, "market_cap": 189510280, "market_cap_usd": 189510280, "enterprise_value": 163450184, "shares_outstanding": 18838000, "fx_rate_to_usd": null, "pe_ratio": 26.00552632, "pb_ratio": 3.75313699, "ptbv_ratio": 6.40022311, "ps_ratio": 8.07396974, "pcf_ratio": 25.21123139, "pfcf_ratio": 25.1479208, "ev_ebitda": 19.05073749, "ev_ebit": 20.59815409, "ev_sales": 6.96369527, "ev_fcf": 21.6897589, "earnings_yield": 0.03845337, "fcf_yield": 0.04610471, "dividend_yield": 0.00819132, "buyback_yield": 0, "shareholder_yield": 0.00819132, "debt_paydown_yield": null, "total_yield": 0.00819132, "gross_margin": 0.85026581, "operating_margin": 0.33807375, "net_margin": 0.31047131, "ebitda_margin": 0.36553416, "fcf_margin": 0.32105914, "roe": 0.14432075, "roa": 0.12701033, "roic": 0.26708263, "roc_greenblatt": null, "asset_turnover": 0.40908879, "cash_conversion": 1.03410244, "accruals_ratio": -0.00400154, "sbc_to_revenue": 0.01826028, "debt_to_equity": 0.13629141, "net_debt_to_ebitda": -3.03740281, "debt_to_assets": 0.00609077, "interest_coverage": 182.08738154, "current_ratio": 4.89187131, "quick_ratio": 4.89187131, "net_debt": -26060096, "revenue_growth_1y": 0.06552399, "revenue_growth_3y_cagr": 0.07797113, "revenue_growth_5y_cagr": 0.02441019, "eps_growth_1y": 0.077974, "eps_growth_3y_cagr": 0.20350433, "eps_growth_5y_cagr": 0.34366174, "fcf_growth_1y": -0.15152521, "book_value_growth_1y": 0.04527361, "piotroski_f_score": 6, "altman_z_score": 17.72653326, "earnings_stability_5y": 0.093615, "revenue_stability_5y": 0.07282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01661779, "price_return_3m": 0.17284958, "price_return_6m": -0.25385865, "price_return_9m": -0.41080695, "price_return_12m": -0.53932034, "price_return_12m_ex1m": -0.53153549, "distance_from_52w_high": -0.50581867, "distance_from_52w_low": 0.41070227, "relative_strength": -0.63928392, "local_beta": 0.0022, "volatility_252d": 0.445852, "volatility_60d": 1.072183, "max_drawdown_12m": -0.64969126, "revenue_ttm": 23471760, "gross_profit_ttm": 19957235, "ebit_ttm": 7935186, "ebitda_ttm": 8579730, "net_income_ttm": 7287308, "eps_diluted_ttm": 0.38684085, "operating_cash_flow_ttm": 7516899, "capital_expenditure_ttm": 18924, "fcf_ttm": 7535823, "dividends_paid_ttm": 1552339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43579, "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_current_liabilities": 6766937, "net_ppe": null, "total_assets": 57375711, "total_debt": 349462, "total_equity": 50493835, "net_working_capital": 161013, "book_value_per_share": 2.68042441, "retained_earnings": -8701405, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29609949, "tangible_book_per_share": 1.5718202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 70, "rank_ptbv": 73, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 40, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 92, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.06, "os": 0.09, "value": 0.08, "quality": 0.91, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 26.0055, "earnings_yield": 0.0385, "shareholder_yield": 0.0082, "roe": 0.1443, "momentum_12_1": -0.5315, "complete_fields": { "id": 4844, "ticker_id": 4019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.371624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.06, "market_cap": 189510280, "market_cap_usd": 189510280, "enterprise_value": 163450184, "shares_outstanding": 18838000, "fx_rate_to_usd": null, "pe_ratio": 26.00552632, "pb_ratio": 3.75313699, "ptbv_ratio": 6.40022311, "ps_ratio": 8.07396974, "pcf_ratio": 25.21123139, "pfcf_ratio": 25.1479208, "ev_ebitda": 19.05073749, "ev_ebit": 20.59815409, "ev_sales": 6.96369527, "ev_fcf": 21.6897589, "earnings_yield": 0.03845337, "fcf_yield": 0.04610471, "dividend_yield": 0.00819132, "buyback_yield": 0, "shareholder_yield": 0.00819132, "debt_paydown_yield": null, "total_yield": 0.00819132, "gross_margin": 0.85026581, "operating_margin": 0.33807375, "net_margin": 0.31047131, "ebitda_margin": 0.36553416, "fcf_margin": 0.32105914, "roe": 0.14432075, "roa": 0.12701033, "roic": 0.26708263, "roc_greenblatt": null, "asset_turnover": 0.40908879, "cash_conversion": 1.03410244, "accruals_ratio": -0.00400154, "sbc_to_revenue": 0.01826028, "debt_to_equity": 0.13629141, "net_debt_to_ebitda": -3.03740281, "debt_to_assets": 0.00609077, "interest_coverage": 182.08738154, "current_ratio": 4.89187131, "quick_ratio": 4.89187131, "net_debt": -26060096, "revenue_growth_1y": 0.06552399, "revenue_growth_3y_cagr": 0.07797113, "revenue_growth_5y_cagr": 0.02441019, "eps_growth_1y": 0.077974, "eps_growth_3y_cagr": 0.20350433, "eps_growth_5y_cagr": 0.34366174, "fcf_growth_1y": -0.15152521, "book_value_growth_1y": 0.04527361, "piotroski_f_score": 6, "altman_z_score": 17.72653326, "earnings_stability_5y": 0.093615, "revenue_stability_5y": 0.07282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01661779, "price_return_3m": 0.17284958, "price_return_6m": -0.25385865, "price_return_9m": -0.41080695, "price_return_12m": -0.53932034, "price_return_12m_ex1m": -0.53153549, "distance_from_52w_high": -0.50581867, "distance_from_52w_low": 0.41070227, "relative_strength": -0.63928392, "local_beta": 0.0022, "volatility_252d": 0.445852, "volatility_60d": 1.072183, "max_drawdown_12m": -0.64969126, "revenue_ttm": 23471760, "gross_profit_ttm": 19957235, "ebit_ttm": 7935186, "ebitda_ttm": 8579730, "net_income_ttm": 7287308, "eps_diluted_ttm": 0.38684085, "operating_cash_flow_ttm": 7516899, "capital_expenditure_ttm": 18924, "fcf_ttm": 7535823, "dividends_paid_ttm": 1552339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43579, "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_current_liabilities": 6766937, "net_ppe": null, "total_assets": 57375711, "total_debt": 349462, "total_equity": 50493835, "net_working_capital": 161013, "book_value_per_share": 2.68042441, "retained_earnings": -8701405, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29609949, "tangible_book_per_share": 1.5718202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 70, "rank_ptbv": 73, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 40, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 92, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342507, "ticker_id": 4019, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7702648", "ebitda": "8954162", "netIncome": "6978127", "grossProfit": "18924736", "depreciation": "None", "totalRevenue": "22606066", "costOfRevenue": "3681330", "interestIncome": "1383535", "incomeBeforeTax": "7653977", "interestExpense": "48671", "operatingIncome": "6227143", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "675850", "reportedCurrency": "USD", "netInterestIncome": "1334864", "nonInterestIncome": "None", "operatingExpenses": "12697593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251514", "sellingGeneralAndAdministrative": "5602807", "netIncomeFromContinuingOperations": "6978127" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182830", "currentDebt": "None", "investments": "None", "totalAssets": "55329047", "longTermDebt": "278748", "shortTermDebt": "231225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128207", "reportedCurrency": "USD", "retainedEarnings": "-12836910", "totalLiabilities": "5809866", "otherCurrentAssets": "555384", "totalCurrentAssets": "33685800", "currentLongTermDebt": "231225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4561611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643247", "currentAccountsPayable": "282146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509973", "totalShareholderEquity": "49519181", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1330591", "totalCurrentLiabilities": "5531118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278748", "cashAndShortTermInvestments": "28568805", "commonStockSharesOutstanding": "19141000", "intangibleAssetsExcludingGoodwill": "128207", "cashAndCashEquivalentsAtCarryingValue": "28568805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6978127", "profitLoss": "None", "dividendPayout": "1656377", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8420132", "capitalExpenditures": "15965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005358", "cashflowFromInvestment": "169", "stockBasedCompensation": "403783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200005", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "research_and_development": null, "selling_general_admin": 5602807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7702648, "depreciation_amortisation": 1251514, "ebitda": 8954162, "interest_expense": 48671, "interest_income": null, "other_non_operating": null, "pretax_income": 7653977, "tax_provision": 675850, "effective_tax_rate": null, "net_income": 6978127, "net_income_continuing_ops": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28568805, "short_term_investments": null, "net_receivables": 4561611, "inventory": null, "other_current_assets": null, "total_current_assets": 33685800, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 128207, "goodwill_and_intangibles": 21012093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21643247, "total_assets": 55329047, "short_term_debt": 231225, "accounts_payable": 282146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531118, "long_term_debt": 278748, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278748, "total_liabilities": 5809866, "total_debt": 509973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12836910, "total_equity": 49519181, "shares_outstanding": 19141000, "operating_cash_flow": 8420132, "stock_based_compensation": 403783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15965, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169, "dividends_paid": 1656377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5005358, "free_cash_flow": 8436097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7702648", "ebitda": "8954162", "netIncome": "6978127", "grossProfit": "18924736", "depreciation": "None", "totalRevenue": "22606066", "costOfRevenue": "3681330", "interestIncome": "1383535", "incomeBeforeTax": "7653977", "interestExpense": "48671", "operatingIncome": "6227143", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "675850", "reportedCurrency": "USD", "netInterestIncome": "1334864", "nonInterestIncome": "None", "operatingExpenses": "12697593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251514", "sellingGeneralAndAdministrative": "5602807", "netIncomeFromContinuingOperations": "6978127" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182830", "currentDebt": "None", "investments": "None", "totalAssets": "55329047", "longTermDebt": "278748", "shortTermDebt": "231225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128207", "reportedCurrency": "USD", "retainedEarnings": "-12836910", "totalLiabilities": "5809866", "otherCurrentAssets": "555384", "totalCurrentAssets": "33685800", "currentLongTermDebt": "231225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4561611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643247", "currentAccountsPayable": "282146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509973", "totalShareholderEquity": "49519181", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1330591", "totalCurrentLiabilities": "5531118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278748", "cashAndShortTermInvestments": "28568805", "commonStockSharesOutstanding": "19141000", "intangibleAssetsExcludingGoodwill": "128207", "cashAndCashEquivalentsAtCarryingValue": "28568805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6978127", "profitLoss": "None", "dividendPayout": "1656377", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8420132", "capitalExpenditures": "15965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005358", "cashflowFromInvestment": "169", "stockBasedCompensation": "403783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200005", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 20453320, "cost_of_revenue": 3416450, "gross_profit": 17036870, "ebit": 6360947, "ebitda": 7610920, "pretax_income": 6332781, "tax_provision": 374491, "net_income": 5958290, "net_income_to_common": 5958290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25153862, "total_current_assets": 29300167, "total_assets": 51596732, "short_term_debt": 346123, "long_term_debt": null, "total_debt": 346123, "total_liabilities": 4742114, "total_equity": 46854618, "shares_outstanding": 18931000, "goodwill_and_intangibles": 21399907 }, "cash_flow": { "operating_cash_flow": 6964401, "capital_expenditure": 73317, "free_cash_flow": 7037718, "dividends_paid": 1721657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342512, "ticker_id": 4019, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6360947", "ebitda": "7610920", "netIncome": "5958290", "grossProfit": "17036870", "depreciation": "None", "totalRevenue": "20453320", "costOfRevenue": "3416450", "interestIncome": "1272719", "incomeBeforeTax": "6332781", "interestExpense": "28166", "operatingIncome": "5024231", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "374491", "reportedCurrency": "USD", "netInterestIncome": "1244553", "nonInterestIncome": "None", "operatingExpenses": "12012639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249973", "sellingGeneralAndAdministrative": "5330437", "netIncomeFromContinuingOperations": "5958290" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182351", "currentDebt": "None", "investments": "None", "totalAssets": "51596732", "longTermDebt": "None", "shortTermDebt": "346123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "516021", "reportedCurrency": "USD", "retainedEarnings": "-17962410", "totalLiabilities": "4742114", "otherCurrentAssets": "285998", "totalCurrentAssets": "29300167", "currentLongTermDebt": "217971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22296565", "currentAccountsPayable": "265086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545095", "totalShareholderEquity": "46854618", "capitalLeaseObligations": "263048", "otherCurrentLiabilities": "1258764", "totalCurrentLiabilities": "4543142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198972", "cashAndShortTermInvestments": "25153862", "commonStockSharesOutstanding": "18931000", "intangibleAssetsExcludingGoodwill": "516021", "cashAndCashEquivalentsAtCarryingValue": "25153862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5958290", "profitLoss": "None", "dividendPayout": "1721657", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6964401", "capitalExpenditures": "73317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700711", "cashflowFromInvestment": "-100707", "stockBasedCompensation": "367147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20453320, "cost_of_revenue": 3416450, "gross_profit": 17036870, "research_and_development": null, "selling_general_admin": 5330437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6360947, "depreciation_amortisation": 1249973, "ebitda": 7610920, "interest_expense": 28166, "interest_income": null, "other_non_operating": null, "pretax_income": 6332781, "tax_provision": 374491, "effective_tax_rate": null, "net_income": 5958290, "net_income_continuing_ops": 5958290, "net_income_to_common": 5958290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25153862, "short_term_investments": null, "net_receivables": 3860307, "inventory": null, "other_current_assets": null, "total_current_assets": 29300167, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 516021, "goodwill_and_intangibles": 21399907, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22296565, "total_assets": 51596732, "short_term_debt": 346123, "accounts_payable": 265086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198972, "total_liabilities": 4742114, "total_debt": 346123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17962410, "total_equity": 46854618, "shares_outstanding": 18931000, "operating_cash_flow": 6964401, "stock_based_compensation": 367147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100707, "dividends_paid": 1721657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700711, "free_cash_flow": 7037718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6360947", "ebitda": "7610920", "netIncome": "5958290", "grossProfit": "17036870", "depreciation": "None", "totalRevenue": "20453320", "costOfRevenue": "3416450", "interestIncome": "1272719", "incomeBeforeTax": "6332781", "interestExpense": "28166", "operatingIncome": "5024231", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "374491", "reportedCurrency": "USD", "netInterestIncome": "1244553", "nonInterestIncome": "None", "operatingExpenses": "12012639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249973", "sellingGeneralAndAdministrative": "5330437", "netIncomeFromContinuingOperations": "5958290" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182351", "currentDebt": "None", "investments": "None", "totalAssets": "51596732", "longTermDebt": "None", "shortTermDebt": "346123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "516021", "reportedCurrency": "USD", "retainedEarnings": "-17962410", "totalLiabilities": "4742114", "otherCurrentAssets": "285998", "totalCurrentAssets": "29300167", "currentLongTermDebt": "217971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22296565", "currentAccountsPayable": "265086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545095", "totalShareholderEquity": "46854618", "capitalLeaseObligations": "263048", "otherCurrentLiabilities": "1258764", "totalCurrentLiabilities": "4543142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198972", "cashAndShortTermInvestments": "25153862", "commonStockSharesOutstanding": "18931000", "intangibleAssetsExcludingGoodwill": "516021", "cashAndCashEquivalentsAtCarryingValue": "25153862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5958290", "profitLoss": "None", "dividendPayout": "1721657", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6964401", "capitalExpenditures": "73317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700711", "cashflowFromInvestment": "-100707", "stockBasedCompensation": "367147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 19098910, "cost_of_revenue": 3309345, "gross_profit": 15789565, "ebit": 5972650, "ebitda": 7110165, "pretax_income": 5911660, "tax_provision": 321371, "net_income": 5590289, "net_income_to_common": 5590289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23990879, "total_current_assets": 27274620, "total_assets": 50583431, "short_term_debt": 278033, "long_term_debt": 206032, "total_debt": 484065, "total_liabilities": 4701500, "total_equity": 45881931, "shares_outstanding": 18766000, "goodwill_and_intangibles": 21844967 }, "cash_flow": { "operating_cash_flow": 8860019, "capital_expenditure": 903187, "free_cash_flow": 9763206, "dividends_paid": 1414912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342517, "ticker_id": 4019, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5972650", "ebitda": "7110165", "netIncome": "5590289", "grossProfit": "15789565", "depreciation": "None", "totalRevenue": "19098910", "costOfRevenue": "3309345", "interestIncome": "821777", "incomeBeforeTax": "5911660", "interestExpense": "60990", "operatingIncome": "5090578", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "321371", "reportedCurrency": "USD", "netInterestIncome": "760787", "nonInterestIncome": "None", "operatingExpenses": "10698987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137515", "sellingGeneralAndAdministrative": "4685783", "netIncomeFromContinuingOperations": "5590289" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "183093", "currentDebt": "None", "investments": "None", "totalAssets": "50583431", "longTermDebt": "206032", "shortTermDebt": "278033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "961081", "reportedCurrency": "USD", "retainedEarnings": "-22042427", "totalLiabilities": "4701500", "otherCurrentAssets": "573763", "totalCurrentAssets": "27274620", "currentLongTermDebt": "219262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2709978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23308811", "currentAccountsPayable": "431387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297096", "shortLongTermDebtTotal": "747112", "totalShareholderEquity": "45881931", "capitalLeaseObligations": "747112", "otherCurrentLiabilities": "1488822", "totalCurrentLiabilities": "4232421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469079", "cashAndShortTermInvestments": "23990879", "commonStockSharesOutstanding": "18766000", "intangibleAssetsExcludingGoodwill": "961081", "cashAndCashEquivalentsAtCarryingValue": "23990879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5590289", "profitLoss": "None", "dividendPayout": "1414912", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10772", "operatingCashflow": "8860019", "capitalExpenditures": "903187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5426901", "cashflowFromInvestment": "-903187", "stockBasedCompensation": "390716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1309323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19098910, "cost_of_revenue": 3309345, "gross_profit": 15789565, "research_and_development": null, "selling_general_admin": 4685783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5972650, "depreciation_amortisation": 1137515, "ebitda": 7110165, "interest_expense": 60990, "interest_income": null, "other_non_operating": null, "pretax_income": 5911660, "tax_provision": 321371, "effective_tax_rate": null, "net_income": 5590289, "net_income_continuing_ops": 5590289, "net_income_to_common": 5590289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23990879, "short_term_investments": null, "net_receivables": 2709978, "inventory": 1, "other_current_assets": null, "total_current_assets": 27274620, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 961081, "goodwill_and_intangibles": 21844967, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23308811, "total_assets": 50583431, "short_term_debt": 278033, "accounts_payable": 431387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4232421, "long_term_debt": 206032, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469079, "total_liabilities": 4701500, "total_debt": 484065, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22042427, "total_equity": 45881931, "shares_outstanding": 18766000, "operating_cash_flow": 8860019, "stock_based_compensation": 390716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903187, "dividends_paid": 1414912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5426901, "free_cash_flow": 9763206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5972650", "ebitda": "7110165", "netIncome": "5590289", "grossProfit": "15789565", "depreciation": "None", "totalRevenue": "19098910", "costOfRevenue": "3309345", "interestIncome": "821777", "incomeBeforeTax": "5911660", "interestExpense": "60990", "operatingIncome": "5090578", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "321371", "reportedCurrency": "USD", "netInterestIncome": "760787", "nonInterestIncome": "None", "operatingExpenses": "10698987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137515", "sellingGeneralAndAdministrative": "4685783", "netIncomeFromContinuingOperations": "5590289" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "183093", "currentDebt": "None", "investments": "None", "totalAssets": "50583431", "longTermDebt": "206032", "shortTermDebt": "278033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "961081", "reportedCurrency": "USD", "retainedEarnings": "-22042427", "totalLiabilities": "4701500", "otherCurrentAssets": "573763", "totalCurrentAssets": "27274620", "currentLongTermDebt": "219262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2709978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23308811", "currentAccountsPayable": "431387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297096", "shortLongTermDebtTotal": "747112", "totalShareholderEquity": "45881931", "capitalLeaseObligations": "747112", "otherCurrentLiabilities": "1488822", "totalCurrentLiabilities": "4232421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469079", "cashAndShortTermInvestments": "23990879", "commonStockSharesOutstanding": "18766000", "intangibleAssetsExcludingGoodwill": "961081", "cashAndCashEquivalentsAtCarryingValue": "23990879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5590289", "profitLoss": "None", "dividendPayout": "1414912", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10772", "operatingCashflow": "8860019", "capitalExpenditures": "903187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5426901", "cashflowFromInvestment": "-903187", "stockBasedCompensation": "390716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1309323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 18046941, "cost_of_revenue": 3186712, "gross_profit": 14860229, "ebit": 4177370, "ebitda": 5379779, "pretax_income": 4133063, "tax_provision": 129968, "net_income": 4003095, "net_income_to_common": 4003095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21460948, "total_current_assets": 26582709, "total_assets": 49321712, "short_term_debt": 2644769, "long_term_debt": null, "total_debt": 2644769, "total_liabilities": 6418652, "total_equity": 42903060, "shares_outstanding": 19380000, "goodwill_and_intangibles": 21392574 }, "cash_flow": { "operating_cash_flow": 6101617, "capital_expenditure": 50823, "free_cash_flow": 6152440, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342522, "ticker_id": 4019, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4177370", "ebitda": "5379779", "netIncome": "4003095", "grossProfit": "14860229", "depreciation": "None", "totalRevenue": "18046941", "costOfRevenue": "3186712", "interestIncome": "199124", "incomeBeforeTax": "4133063", "interestExpense": "44307", "operatingIncome": "4414621", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "129968", "reportedCurrency": "USD", "netInterestIncome": "154817", "nonInterestIncome": "None", "operatingExpenses": "10445608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "110394", "costofGoodsAndServicesSold": "3186712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202409", "sellingGeneralAndAdministrative": "4716131", "netIncomeFromContinuingOperations": "4003095" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "184608", "currentDebt": "None", "investments": "None", "totalAssets": "49321712", "longTermDebt": "None", "shortTermDebt": "2644769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "508688", "reportedCurrency": "USD", "retainedEarnings": "-25943287", "totalLiabilities": "6418652", "otherCurrentAssets": "1307128", "totalCurrentAssets": "26582709", "currentLongTermDebt": "2590907", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3814633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22739003", "currentAccountsPayable": "690638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764517", "shortLongTermDebtTotal": "2966587", "totalShareholderEquity": "42903060", "capitalLeaseObligations": "375680", "otherCurrentLiabilities": "1100181", "totalCurrentLiabilities": "6096834", "otherNonCurrentLiabilities": "321818", "totalNonCurrentLiabilities": "321818", "cashAndShortTermInvestments": "21460948", "commonStockSharesOutstanding": "19380000", "intangibleAssetsExcludingGoodwill": "508688", "cashAndCashEquivalentsAtCarryingValue": "21460948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4003095", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6101617", "capitalExpenditures": "50823", "changeInReceivables": "412502", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10034253", "cashflowFromInvestment": "1323262", "stockBasedCompensation": "422101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2609374", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6147893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18046941, "cost_of_revenue": 3186712, "gross_profit": 14860229, "research_and_development": null, "selling_general_admin": 4716131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4177370, "depreciation_amortisation": 1202409, "ebitda": 5379779, "interest_expense": 44307, "interest_income": null, "other_non_operating": null, "pretax_income": 4133063, "tax_provision": 129968, "effective_tax_rate": null, "net_income": 4003095, "net_income_continuing_ops": 4003095, "net_income_to_common": 4003095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21460948, "short_term_investments": null, "net_receivables": 3814633, "inventory": null, "other_current_assets": null, "total_current_assets": 26582709, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 508688, "goodwill_and_intangibles": 21392574, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22739003, "total_assets": 49321712, "short_term_debt": 2644769, "accounts_payable": 690638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6096834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321818, "total_liabilities": 6418652, "total_debt": 2644769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25943287, "total_equity": 42903060, "shares_outstanding": 19380000, "operating_cash_flow": 6101617, "stock_based_compensation": 422101, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50823, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1323262, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10034253, "free_cash_flow": 6152440, "net_change_in_cash": -2609374 }, "raw_data": { "income": { "ebit": "4177370", "ebitda": "5379779", "netIncome": "4003095", "grossProfit": "14860229", "depreciation": "None", "totalRevenue": "18046941", "costOfRevenue": "3186712", "interestIncome": "199124", "incomeBeforeTax": "4133063", "interestExpense": "44307", "operatingIncome": "4414621", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "129968", "reportedCurrency": "USD", "netInterestIncome": "154817", "nonInterestIncome": "None", "operatingExpenses": "10445608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "110394", "costofGoodsAndServicesSold": "3186712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202409", "sellingGeneralAndAdministrative": "4716131", "netIncomeFromContinuingOperations": "4003095" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "184608", "currentDebt": "None", "investments": "None", "totalAssets": "49321712", "longTermDebt": "None", "shortTermDebt": "2644769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "508688", "reportedCurrency": "USD", "retainedEarnings": "-25943287", "totalLiabilities": "6418652", "otherCurrentAssets": "1307128", "totalCurrentAssets": "26582709", "currentLongTermDebt": "2590907", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3814633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22739003", "currentAccountsPayable": "690638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764517", "shortLongTermDebtTotal": "2966587", "totalShareholderEquity": "42903060", "capitalLeaseObligations": "375680", "otherCurrentLiabilities": "1100181", "totalCurrentLiabilities": "6096834", "otherNonCurrentLiabilities": "321818", "totalNonCurrentLiabilities": "321818", "cashAndShortTermInvestments": "21460948", "commonStockSharesOutstanding": "19380000", "intangibleAssetsExcludingGoodwill": "508688", "cashAndCashEquivalentsAtCarryingValue": "21460948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4003095", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6101617", "capitalExpenditures": "50823", "changeInReceivables": "412502", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10034253", "cashflowFromInvestment": "1323262", "stockBasedCompensation": "422101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2609374", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6147893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 21007076, "cost_of_revenue": 7904162, "gross_profit": 13102914, "ebit": 4300972, "ebitda": 5406253, "pretax_income": 4194292, "tax_provision": 76897, "net_income": 4117395, "net_income_to_common": 4117395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24070322, "total_current_assets": 29701774, "total_assets": 55046883, "short_term_debt": 6090156, "long_term_debt": null, "total_debt": 6090156, "total_liabilities": 9905997, "total_equity": 45140886, "shares_outstanding": 19754000, "goodwill_and_intangibles": 21581218 }, "cash_flow": { "operating_cash_flow": 5401815, "capital_expenditure": 318873, "free_cash_flow": 5720688, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342527, "ticker_id": 4019, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4300972", "ebitda": "5406253", "netIncome": "4117395", "grossProfit": "13102914", "depreciation": "None", "totalRevenue": "21007076", "costOfRevenue": "7904162", "interestIncome": "237269", "incomeBeforeTax": "4194292", "interestExpense": "106680", "operatingIncome": "2892400", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "76897", "reportedCurrency": "USD", "netInterestIncome": "130589", "nonInterestIncome": "None", "operatingExpenses": "10210514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7904162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105281", "sellingGeneralAndAdministrative": "5214936", "netIncomeFromContinuingOperations": "4117395" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "193522", "currentDebt": "None", "investments": "None", "totalAssets": "55046883", "longTermDebt": "None", "shortTermDebt": "6090156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "697332", "reportedCurrency": "USD", "retainedEarnings": "-29359938", "totalLiabilities": "9905997", "otherCurrentAssets": "490817", "totalCurrentAssets": "29701774", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5140635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25345109", "currentAccountsPayable": "467194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3284565", "shortLongTermDebtTotal": "6695370", "totalShareholderEquity": "45140886", "capitalLeaseObligations": "695370", "otherCurrentLiabilities": "842088", "totalCurrentLiabilities": "9300783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605214", "cashAndShortTermInvestments": "24070322", "commonStockSharesOutstanding": "19754000", "intangibleAssetsExcludingGoodwill": "697332", "cashAndCashEquivalentsAtCarryingValue": "24070322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4117395", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-340367", "operatingCashflow": "5401815", "capitalExpenditures": "318873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357950", "cashflowFromInvestment": "-318873", "stockBasedCompensation": "336695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308238", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21007076, "cost_of_revenue": 7904162, "gross_profit": 13102914, "research_and_development": null, "selling_general_admin": 5214936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4300972, "depreciation_amortisation": 1105281, "ebitda": 5406253, "interest_expense": 106680, "interest_income": null, "other_non_operating": null, "pretax_income": 4194292, "tax_provision": 76897, "effective_tax_rate": null, "net_income": 4117395, "net_income_continuing_ops": 4117395, "net_income_to_common": 4117395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24070322, "short_term_investments": null, "net_receivables": 5140635, "inventory": 1, "other_current_assets": null, "total_current_assets": 29701774, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 697332, "goodwill_and_intangibles": 21581218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25345109, "total_assets": 55046883, "short_term_debt": 6090156, "accounts_payable": 467194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9300783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605214, "total_liabilities": 9905997, "total_debt": 6090156, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29359938, "total_equity": 45140886, "shares_outstanding": 19754000, "operating_cash_flow": 5401815, "stock_based_compensation": 336695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318873, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1357950, "free_cash_flow": 5720688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4300972", "ebitda": "5406253", "netIncome": "4117395", "grossProfit": "13102914", "depreciation": "None", "totalRevenue": "21007076", "costOfRevenue": "7904162", "interestIncome": "237269", "incomeBeforeTax": "4194292", "interestExpense": "106680", "operatingIncome": "2892400", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "76897", "reportedCurrency": "USD", "netInterestIncome": "130589", "nonInterestIncome": "None", "operatingExpenses": "10210514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7904162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105281", "sellingGeneralAndAdministrative": "5214936", "netIncomeFromContinuingOperations": "4117395" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "193522", "currentDebt": "None", "investments": "None", "totalAssets": "55046883", "longTermDebt": "None", "shortTermDebt": "6090156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "697332", "reportedCurrency": "USD", "retainedEarnings": "-29359938", "totalLiabilities": "9905997", "otherCurrentAssets": "490817", "totalCurrentAssets": "29701774", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5140635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25345109", "currentAccountsPayable": "467194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3284565", "shortLongTermDebtTotal": "6695370", "totalShareholderEquity": "45140886", "capitalLeaseObligations": "695370", "otherCurrentLiabilities": "842088", "totalCurrentLiabilities": "9300783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605214", "cashAndShortTermInvestments": "24070322", "commonStockSharesOutstanding": "19754000", "intangibleAssetsExcludingGoodwill": "697332", "cashAndCashEquivalentsAtCarryingValue": "24070322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4117395", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-340367", "operatingCashflow": "5401815", "capitalExpenditures": "318873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357950", "cashflowFromInvestment": "-318873", "stockBasedCompensation": "336695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308238", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 20038054, "cost_of_revenue": 7836290, "gross_profit": 12201764, "ebit": 1702920, "ebitda": 2623390, "pretax_income": 1635188, "tax_provision": 41919, "net_income": 1593269, "net_income_to_common": 1593269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20345330, "total_current_assets": 27148911, "total_assets": 53431045, "short_term_debt": 5535875, "long_term_debt": 1239996, "total_debt": 6775871, "total_liabilities": 10847612, "total_equity": 42583433, "shares_outstanding": 19863000, "goodwill_and_intangibles": 21559425 }, "cash_flow": { "operating_cash_flow": 4196139, "capital_expenditure": 650422, "free_cash_flow": 4846561, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342532, "ticker_id": 4019, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702920", "ebitda": "2623390", "netIncome": "1593269", "grossProfit": "12201764", "depreciation": "None", "totalRevenue": "20038054", "costOfRevenue": "7836290", "interestIncome": "224908", "incomeBeforeTax": "1635188", "interestExpense": "67732", "operatingIncome": "1478010", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "41919", "reportedCurrency": "USD", "netInterestIncome": "157176", "nonInterestIncome": "None", "operatingExpenses": "10723752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7836290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920470", "sellingGeneralAndAdministrative": "4948443", "netIncomeFromContinuingOperations": "1593269" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "194847", "currentDebt": "None", "investments": "None", "totalAssets": "53431045", "longTermDebt": "1239996", "shortTermDebt": "5535875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "675539", "reportedCurrency": "USD", "retainedEarnings": "-32890889", "totalLiabilities": "10847612", "otherCurrentAssets": "495511", "totalCurrentAssets": "27148911", "currentLongTermDebt": "5450108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6308070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282134", "currentAccountsPayable": "407497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784539", "shortLongTermDebtTotal": "7471240", "totalShareholderEquity": "42583433", "capitalLeaseObligations": "781136", "otherCurrentLiabilities": "987411", "totalCurrentLiabilities": "8912247", "otherNonCurrentLiabilities": "1324853", "totalNonCurrentLiabilities": "1935364", "cashAndShortTermInvestments": "20345330", "commonStockSharesOutstanding": "19863000", "intangibleAssetsExcludingGoodwill": "675539", "cashAndCashEquivalentsAtCarryingValue": "20345330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593269", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-359860", "operatingCashflow": "4196139", "capitalExpenditures": "650422", "changeInReceivables": "-205718", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809810", "cashflowFromInvestment": "-650422", "stockBasedCompensation": "399681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1735907", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2158471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20038054, "cost_of_revenue": 7836290, "gross_profit": 12201764, "research_and_development": null, "selling_general_admin": 4948443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702920, "depreciation_amortisation": 920470, "ebitda": 2623390, "interest_expense": 67732, "interest_income": null, "other_non_operating": null, "pretax_income": 1635188, "tax_provision": 41919, "effective_tax_rate": null, "net_income": 1593269, "net_income_continuing_ops": 1593269, "net_income_to_common": 1593269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20345330, "short_term_investments": null, "net_receivables": 6308070, "inventory": 1, "other_current_assets": null, "total_current_assets": 27148911, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 675539, "goodwill_and_intangibles": 21559425, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26282134, "total_assets": 53431045, "short_term_debt": 5535875, "accounts_payable": 407497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8912247, "long_term_debt": 1239996, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1935364, "total_liabilities": 10847612, "total_debt": 6775871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32890889, "total_equity": 42583433, "shares_outstanding": 19863000, "operating_cash_flow": 4196139, "stock_based_compensation": 399681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650422, "dividends_paid": 586444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1809810, "free_cash_flow": 4846561, "net_change_in_cash": 1735907 }, "raw_data": { "income": { "ebit": "1702920", "ebitda": "2623390", "netIncome": "1593269", "grossProfit": "12201764", "depreciation": "None", "totalRevenue": "20038054", "costOfRevenue": "7836290", "interestIncome": "224908", "incomeBeforeTax": "1635188", "interestExpense": "67732", "operatingIncome": "1478010", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "41919", "reportedCurrency": "USD", "netInterestIncome": "157176", "nonInterestIncome": "None", "operatingExpenses": "10723752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7836290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920470", "sellingGeneralAndAdministrative": "4948443", "netIncomeFromContinuingOperations": "1593269" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "194847", "currentDebt": "None", "investments": "None", "totalAssets": "53431045", "longTermDebt": "1239996", "shortTermDebt": "5535875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "675539", "reportedCurrency": "USD", "retainedEarnings": "-32890889", "totalLiabilities": "10847612", "otherCurrentAssets": "495511", "totalCurrentAssets": "27148911", "currentLongTermDebt": "5450108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6308070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282134", "currentAccountsPayable": "407497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784539", "shortLongTermDebtTotal": "7471240", "totalShareholderEquity": "42583433", "capitalLeaseObligations": "781136", "otherCurrentLiabilities": "987411", "totalCurrentLiabilities": "8912247", "otherNonCurrentLiabilities": "1324853", "totalNonCurrentLiabilities": "1935364", "cashAndShortTermInvestments": "20345330", "commonStockSharesOutstanding": "19863000", "intangibleAssetsExcludingGoodwill": "675539", "cashAndCashEquivalentsAtCarryingValue": "20345330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593269", "profitLoss": "None", "dividendPayout": "586444", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-359860", "operatingCashflow": "4196139", "capitalExpenditures": "650422", "changeInReceivables": "-205718", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809810", "cashflowFromInvestment": "-650422", "stockBasedCompensation": "399681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1735907", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2158471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 21169608, "cost_of_revenue": 6431517, "gross_profit": 14738091, "ebit": 4087798, "ebitda": 4689231, "pretax_income": 4045116, "tax_provision": 142710, "net_income": 3902406, "net_income_to_common": 3902406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18609423, "total_current_assets": 26548874, "total_assets": 52940537, "short_term_debt": 4955168, "long_term_debt": 920754, "total_debt": 5875922, "total_liabilities": 9723371, "total_equity": 43217166, "shares_outstanding": 20368000, "goodwill_and_intangibles": 21743150 }, "cash_flow": { "operating_cash_flow": 4578855, "capital_expenditure": 1447880, "free_cash_flow": 6026735, "dividends_paid": 439833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342537, "ticker_id": 4019, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4087798", "ebitda": "4689231", "netIncome": "3902406", "grossProfit": "14738091", "depreciation": "None", "totalRevenue": "21169608", "costOfRevenue": "6431517", "interestIncome": "247059", "incomeBeforeTax": "4045116", "interestExpense": "42684", "operatingIncome": "3989290", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "142710", "reportedCurrency": "USD", "netInterestIncome": "204375", "nonInterestIncome": "None", "operatingExpenses": "10748802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6431517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601433", "sellingGeneralAndAdministrative": "4742205", "netIncomeFromContinuingOperations": "3902406" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "197936", "currentDebt": "None", "investments": "None", "totalAssets": "52940537", "longTermDebt": "920754", "shortTermDebt": "4955168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "859264", "reportedCurrency": "USD", "retainedEarnings": "-33897714", "totalLiabilities": "9723371", "otherCurrentAssets": "2074198", "totalCurrentAssets": "26548874", "currentLongTermDebt": "4955168", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6902352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26391662", "currentAccountsPayable": "530294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972257", "shortLongTermDebtTotal": "5875922", "totalShareholderEquity": "43217166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1145536", "totalCurrentLiabilities": "8802617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920754", "cashAndShortTermInvestments": "18609423", "commonStockSharesOutstanding": "20368000", "intangibleAssetsExcludingGoodwill": "859264", "cashAndCashEquivalentsAtCarryingValue": "18609423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902406", "profitLoss": "None", "dividendPayout": "439833", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "462194", "operatingCashflow": "4578855", "capitalExpenditures": "1447880", "changeInReceivables": "312283", "changeInExchangeRate": "None", "cashflowFromFinancing": "108125", "cashflowFromInvestment": "-969996", "stockBasedCompensation": "551881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3716984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482406", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21169608, "cost_of_revenue": 6431517, "gross_profit": 14738091, "research_and_development": null, "selling_general_admin": 4742205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4087798, "depreciation_amortisation": 601433, "ebitda": 4689231, "interest_expense": 42684, "interest_income": null, "other_non_operating": null, "pretax_income": 4045116, "tax_provision": 142710, "effective_tax_rate": null, "net_income": 3902406, "net_income_continuing_ops": 3902406, "net_income_to_common": 3902406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18609423, "short_term_investments": null, "net_receivables": 6902352, "inventory": null, "other_current_assets": null, "total_current_assets": 26548874, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 859264, "goodwill_and_intangibles": 21743150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26391662, "total_assets": 52940537, "short_term_debt": 4955168, "accounts_payable": 530294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8802617, "long_term_debt": 920754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920754, "total_liabilities": 9723371, "total_debt": 5875922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33897714, "total_equity": 43217166, "shares_outstanding": 20368000, "operating_cash_flow": 4578855, "stock_based_compensation": 551881, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1447880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969996, "dividends_paid": 439833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108125, "free_cash_flow": 6026735, "net_change_in_cash": 3716984 }, "raw_data": { "income": { "ebit": "4087798", "ebitda": "4689231", "netIncome": "3902406", "grossProfit": "14738091", "depreciation": "None", "totalRevenue": "21169608", "costOfRevenue": "6431517", "interestIncome": "247059", "incomeBeforeTax": "4045116", "interestExpense": "42684", "operatingIncome": "3989290", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "142710", "reportedCurrency": "USD", "netInterestIncome": "204375", "nonInterestIncome": "None", "operatingExpenses": "10748802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6431517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601433", "sellingGeneralAndAdministrative": "4742205", "netIncomeFromContinuingOperations": "3902406" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "197936", "currentDebt": "None", "investments": "None", "totalAssets": "52940537", "longTermDebt": "920754", "shortTermDebt": "4955168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "859264", "reportedCurrency": "USD", "retainedEarnings": "-33897714", "totalLiabilities": "9723371", "otherCurrentAssets": "2074198", "totalCurrentAssets": "26548874", "currentLongTermDebt": "4955168", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6902352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26391662", "currentAccountsPayable": "530294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972257", "shortLongTermDebtTotal": "5875922", "totalShareholderEquity": "43217166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1145536", "totalCurrentLiabilities": "8802617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920754", "cashAndShortTermInvestments": "18609423", "commonStockSharesOutstanding": "20368000", "intangibleAssetsExcludingGoodwill": "859264", "cashAndCashEquivalentsAtCarryingValue": "18609423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902406", "profitLoss": "None", "dividendPayout": "439833", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "462194", "operatingCashflow": "4578855", "capitalExpenditures": "1447880", "changeInReceivables": "312283", "changeInExchangeRate": "None", "cashflowFromFinancing": "108125", "cashflowFromInvestment": "-969996", "stockBasedCompensation": "551881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3716984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482406", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 22036278, "cost_of_revenue": 7221340, "gross_profit": 14814938, "ebit": 3516849, "ebitda": 4150703, "pretax_income": 3514178, "tax_provision": 105395, "net_income": 3408783, "net_income_to_common": 3408783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14892439, "total_current_assets": 23733461, "total_assets": 49293570, "short_term_debt": 137934, "long_term_debt": 1592077, "total_debt": 1730011, "total_liabilities": 9589244, "total_equity": 39704326, "shares_outstanding": 20280000, "goodwill_and_intangibles": 21972612 }, "cash_flow": { "operating_cash_flow": 2179486, "capital_expenditure": 315246, "free_cash_flow": 2494732, "dividends_paid": 782123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342542, "ticker_id": 4019, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3516849", "ebitda": "4150703", "netIncome": "3408783", "grossProfit": "14814938", "depreciation": "None", "totalRevenue": "22036278", "costOfRevenue": "7221340", "interestIncome": "2670", "incomeBeforeTax": "3514178", "interestExpense": "5342", "operatingIncome": "3516850", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "105395", "reportedCurrency": "USD", "netInterestIncome": "-2671", "nonInterestIncome": "None", "operatingExpenses": "11298089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7221340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633854", "sellingGeneralAndAdministrative": "4894746", "netIncomeFromContinuingOperations": "3408783" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "197738", "currentDebt": "None", "investments": "None", "totalAssets": "49293570", "longTermDebt": "1592077", "shortTermDebt": "137934", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1088726", "reportedCurrency": "USD", "retainedEarnings": "-37213677", "totalLiabilities": "9589244", "otherCurrentAssets": "2232774", "totalCurrentAssets": "23733461", "currentLongTermDebt": "3418478", "longTermInvestments": "477884", "shortTermInvestments": "0", "currentNetReceivables": "7724635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25560109", "currentAccountsPayable": "1490434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1896348", "shortLongTermDebtTotal": "5010555", "totalShareholderEquity": "39704326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446729", "totalCurrentLiabilities": "7989892", "otherNonCurrentLiabilities": "7275", "totalNonCurrentLiabilities": "1599352", "cashAndShortTermInvestments": "14892439", "commonStockSharesOutstanding": "20280000", "intangibleAssetsExcludingGoodwill": "1088726", "cashAndCashEquivalentsAtCarryingValue": "14892439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3408783", "profitLoss": "None", "dividendPayout": "782123", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-500253", "operatingCashflow": "2179486", "capitalExpenditures": "315246", "changeInReceivables": "-4180558", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025806", "cashflowFromInvestment": "-315246", "stockBasedCompensation": "588984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838433", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22036278, "cost_of_revenue": 7221340, "gross_profit": 14814938, "research_and_development": 65504, "selling_general_admin": 4894746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3516849, "depreciation_amortisation": 633854, "ebitda": 4150703, "interest_expense": 5342, "interest_income": null, "other_non_operating": null, "pretax_income": 3514178, "tax_provision": 105395, "effective_tax_rate": null, "net_income": 3408783, "net_income_continuing_ops": 3408783, "net_income_to_common": 3408783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14892439, "short_term_investments": 0, "net_receivables": 7724635, "inventory": 1, "other_current_assets": null, "total_current_assets": 23733461, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 1088726, "goodwill_and_intangibles": 21972612, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25560109, "total_assets": 49293570, "short_term_debt": 137934, "accounts_payable": 1490434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7989892, "long_term_debt": 1592077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1599352, "total_liabilities": 9589244, "total_debt": 1730011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37213677, "total_equity": 39704326, "shares_outstanding": 20280000, "operating_cash_flow": 2179486, "stock_based_compensation": 588984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315246, "dividends_paid": 782123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1025806, "free_cash_flow": 2494732, "net_change_in_cash": 838433 }, "raw_data": { "income": { "ebit": "3516849", "ebitda": "4150703", "netIncome": "3408783", "grossProfit": "14814938", "depreciation": "None", "totalRevenue": "22036278", "costOfRevenue": "7221340", "interestIncome": "2670", "incomeBeforeTax": "3514178", "interestExpense": "5342", "operatingIncome": "3516850", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "105395", "reportedCurrency": "USD", "netInterestIncome": "-2671", "nonInterestIncome": "None", "operatingExpenses": "11298089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7221340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633854", "sellingGeneralAndAdministrative": "4894746", "netIncomeFromContinuingOperations": "3408783" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "197738", "currentDebt": "None", "investments": "None", "totalAssets": "49293570", "longTermDebt": "1592077", "shortTermDebt": "137934", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1088726", "reportedCurrency": "USD", "retainedEarnings": "-37213677", "totalLiabilities": "9589244", "otherCurrentAssets": "2232774", "totalCurrentAssets": "23733461", "currentLongTermDebt": "3418478", "longTermInvestments": "477884", "shortTermInvestments": "0", "currentNetReceivables": "7724635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25560109", "currentAccountsPayable": "1490434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1896348", "shortLongTermDebtTotal": "5010555", "totalShareholderEquity": "39704326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446729", "totalCurrentLiabilities": "7989892", "otherNonCurrentLiabilities": "7275", "totalNonCurrentLiabilities": "1599352", "cashAndShortTermInvestments": "14892439", "commonStockSharesOutstanding": "20280000", "intangibleAssetsExcludingGoodwill": "1088726", "cashAndCashEquivalentsAtCarryingValue": "14892439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3408783", "profitLoss": "None", "dividendPayout": "782123", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-500253", "operatingCashflow": "2179486", "capitalExpenditures": "315246", "changeInReceivables": "-4180558", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025806", "cashflowFromInvestment": "-315246", "stockBasedCompensation": "588984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838433", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2251220, "ebitda": 2346634, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342503, "ticker_id": 4019, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2251220", "ebitda": "2346634", "netIncome": "1985635", "grossProfit": "4984431", "depreciation": "None", "totalRevenue": "5883198", "costOfRevenue": "898767", "interestIncome": "321109", "incomeBeforeTax": "2435635", "interestExpense": "9191", "operatingIncome": "2251220", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "311918", "nonInterestIncome": "None", "operatingExpenses": "2733211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95414", "sellingGeneralAndAdministrative": "1376346000", "netIncomeFromContinuingOperations": "1985635" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "181738", "currentDebt": "None", "investments": "None", "totalAssets": "57375711", "longTermDebt": "114939", "shortTermDebt": "234523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8701405", "totalLiabilities": "6881876", "otherCurrentAssets": "1137554", "totalCurrentAssets": "33102985", "currentLongTermDebt": "234523", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5555873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24272726", "currentAccountsPayable": "270175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349462", "totalShareholderEquity": "50493835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2507489", "totalCurrentLiabilities": "6766937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114939", "cashAndShortTermInvestments": "26409558", "commonStockSharesOutstanding": "18838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26409558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1985635", "profitLoss": "None", "dividendPayout": "410785", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2083466", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349073", "cashflowFromInvestment": "-3031328", "stockBasedCompensation": "70013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "research_and_development": null, "selling_general_admin": 1376346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2251220, "depreciation_amortisation": 95414, "ebitda": 2346634, "interest_expense": 9191, "interest_income": null, "other_non_operating": null, "pretax_income": 2435635, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 1985635, "net_income_continuing_ops": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26409558, "short_term_investments": null, "net_receivables": 5555873, "inventory": null, "other_current_assets": null, "total_current_assets": 33102985, "net_ppe": null, "goodwill": 20883886, "intangible_assets": null, "goodwill_and_intangibles": 20883886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24272726, "total_assets": 57375711, "short_term_debt": 234523, "accounts_payable": 270175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6766937, "long_term_debt": 114939, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114939, "total_liabilities": 6881876, "total_debt": 349462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8701405, "total_equity": 50493835, "shares_outstanding": 18838000, "operating_cash_flow": 2083466, "stock_based_compensation": 70013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3031328, "dividends_paid": 410785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1349073, "free_cash_flow": 2083470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2251220", "ebitda": "2346634", "netIncome": "1985635", "grossProfit": "4984431", "depreciation": "None", "totalRevenue": "5883198", "costOfRevenue": "898767", "interestIncome": "321109", "incomeBeforeTax": "2435635", "interestExpense": "9191", "operatingIncome": "2251220", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "311918", "nonInterestIncome": "None", "operatingExpenses": "2733211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95414", "sellingGeneralAndAdministrative": "1376346000", "netIncomeFromContinuingOperations": "1985635" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "181738", "currentDebt": "None", "investments": "None", "totalAssets": "57375711", "longTermDebt": "114939", "shortTermDebt": "234523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8701405", "totalLiabilities": "6881876", "otherCurrentAssets": "1137554", "totalCurrentAssets": "33102985", "currentLongTermDebt": "234523", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5555873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24272726", "currentAccountsPayable": "270175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349462", "totalShareholderEquity": "50493835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2507489", "totalCurrentLiabilities": "6766937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114939", "cashAndShortTermInvestments": "26409558", "commonStockSharesOutstanding": "18838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26409558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1985635", "profitLoss": "None", "dividendPayout": "410785", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2083466", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349073", "cashflowFromInvestment": "-3031328", "stockBasedCompensation": "70013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 1816933, "ebitda": 2040863, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 0, "free_cash_flow": 2238225, "dividends_paid": 424495, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342504, "ticker_id": 4019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1816933", "ebitda": "2040863", "netIncome": "1686040", "grossProfit": "5003067", "depreciation": "None", "totalRevenue": "5856811", "costOfRevenue": "853744", "interestIncome": "397493", "incomeBeforeTax": "2136040", "interestExpense": "9412", "operatingIncome": "1816933", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "388081", "nonInterestIncome": "None", "operatingExpenses": "3186134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223930", "sellingGeneralAndAdministrative": "1467862", "netIncomeFromContinuingOperations": "1686040" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182119", "currentDebt": "None", "investments": "None", "totalAssets": "56311487", "longTermDebt": "170442", "shortTermDebt": "233401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10263473", "totalLiabilities": "6591149", "otherCurrentAssets": "927600", "totalCurrentAssets": "34969896", "currentLongTermDebt": "233401", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5335803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21341591", "currentAccountsPayable": "189226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403843", "totalShareholderEquity": "49720338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351560", "totalCurrentLiabilities": "6420707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170442", "cashAndShortTermInvestments": "28706493", "commonStockSharesOutstanding": "19053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28706493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686040", "profitLoss": "None", "dividendPayout": "424495", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238225", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326559", "cashflowFromInvestment": "21000", "stockBasedCompensation": "32056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424495", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "research_and_development": null, "selling_general_admin": 1467862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1816933, "depreciation_amortisation": 223930, "ebitda": 2040863, "interest_expense": 9412, "interest_income": null, "other_non_operating": null, "pretax_income": 2136040, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 1686040, "net_income_continuing_ops": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28706493, "short_term_investments": null, "net_receivables": 5335803, "inventory": null, "other_current_assets": null, "total_current_assets": 34969896, "net_ppe": null, "goodwill": 20883886, "intangible_assets": null, "goodwill_and_intangibles": 20883886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21341591, "total_assets": 56311487, "short_term_debt": 233401, "accounts_payable": 189226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6420707, "long_term_debt": 170442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170442, "total_liabilities": 6591149, "total_debt": 403843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10263473, "total_equity": 49720338, "shares_outstanding": 19053000, "operating_cash_flow": 2238225, "stock_based_compensation": 32056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000, "dividends_paid": 424495, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2326559, "free_cash_flow": 2238225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1816933", "ebitda": "2040863", "netIncome": "1686040", "grossProfit": "5003067", "depreciation": "None", "totalRevenue": "5856811", "costOfRevenue": "853744", "interestIncome": "397493", "incomeBeforeTax": "2136040", "interestExpense": "9412", "operatingIncome": "1816933", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "388081", "nonInterestIncome": "None", "operatingExpenses": "3186134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223930", "sellingGeneralAndAdministrative": "1467862", "netIncomeFromContinuingOperations": "1686040" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182119", "currentDebt": "None", "investments": "None", "totalAssets": "56311487", "longTermDebt": "170442", "shortTermDebt": "233401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10263473", "totalLiabilities": "6591149", "otherCurrentAssets": "927600", "totalCurrentAssets": "34969896", "currentLongTermDebt": "233401", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5335803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21341591", "currentAccountsPayable": "189226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403843", "totalShareholderEquity": "49720338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351560", "totalCurrentLiabilities": "6420707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170442", "cashAndShortTermInvestments": "28706493", "commonStockSharesOutstanding": "19053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28706493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686040", "profitLoss": "None", "dividendPayout": "424495", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238225", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326559", "cashflowFromInvestment": "21000", "stockBasedCompensation": "32056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424495", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5971467, "cost_of_revenue": 854152, "gross_profit": 5117315, "ebit": 2280855, "ebitda": 2524601, "pretax_income": 2269528, "tax_provision": 449999, "net_income": 1819529, "net_income_to_common": 1819529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28794806, "total_current_assets": 34114277, "total_assets": 55609252, "short_term_debt": 232296, "long_term_debt": 225008, "total_debt": 457304, "total_liabilities": 5439508, "total_equity": 50169744, "shares_outstanding": 19130000, "goodwill_and_intangibles": 20947988 }, "cash_flow": { "operating_cash_flow": 1538447, "capital_expenditure": 11750, "free_cash_flow": 1550197, "dividends_paid": 402917, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342505, "ticker_id": 4019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2280855", "ebitda": "2524601", "netIncome": "1819529", "grossProfit": "5117315", "depreciation": "None", "totalRevenue": "5971467", "costOfRevenue": "854152", "interestIncome": "363409", "incomeBeforeTax": "2269528", "interestExpense": "11327", "operatingIncome": "1893873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "449999", "reportedCurrency": "USD", "netInterestIncome": "352082", "nonInterestIncome": "None", "operatingExpenses": "3223442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243746", "sellingGeneralAndAdministrative": "1372227", "netIncomeFromContinuingOperations": "1819529" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182841", "currentDebt": "None", "investments": "None", "totalAssets": "55609252", "longTermDebt": "225008", "shortTermDebt": "232296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64102", "reportedCurrency": "USD", "retainedEarnings": "-11490301", "totalLiabilities": "5439508", "otherCurrentAssets": "737421", "totalCurrentAssets": "34114277", "currentLongTermDebt": "232296", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4582050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21494975", "currentAccountsPayable": "309626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457304", "totalShareholderEquity": "50169744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4672578", "totalCurrentLiabilities": "5214500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225008", "cashAndShortTermInvestments": "28794806", "commonStockSharesOutstanding": "19130000", "intangibleAssetsExcludingGoodwill": "64102", "cashAndCashEquivalentsAtCarryingValue": "28794806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819529", "profitLoss": "None", "dividendPayout": "402917", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538447", "capitalExpenditures": "11750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292087", "cashflowFromInvestment": "-20359", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402917", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5971467, "cost_of_revenue": 854152, "gross_profit": 5117315, "research_and_development": null, "selling_general_admin": 1372227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2280855, "depreciation_amortisation": 243746, "ebitda": 2524601, "interest_expense": 11327, "interest_income": null, "other_non_operating": null, "pretax_income": 2269528, "tax_provision": 449999, "effective_tax_rate": null, "net_income": 1819529, "net_income_continuing_ops": 1819529, "net_income_to_common": 1819529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28794806, "short_term_investments": null, "net_receivables": 4582050, "inventory": null, "other_current_assets": null, "total_current_assets": 34114277, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 64102, "goodwill_and_intangibles": 20947988, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21494975, "total_assets": 55609252, "short_term_debt": 232296, "accounts_payable": 309626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5214500, "long_term_debt": 225008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225008, "total_liabilities": 5439508, "total_debt": 457304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11490301, "total_equity": 50169744, "shares_outstanding": 19130000, "operating_cash_flow": 1538447, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11750, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20359, "dividends_paid": 402917, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1292087, "free_cash_flow": 1550197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2280855", "ebitda": "2524601", "netIncome": "1819529", "grossProfit": "5117315", "depreciation": "None", "totalRevenue": "5971467", "costOfRevenue": "854152", "interestIncome": "363409", "incomeBeforeTax": "2269528", "interestExpense": "11327", "operatingIncome": "1893873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "449999", "reportedCurrency": "USD", "netInterestIncome": "352082", "nonInterestIncome": "None", "operatingExpenses": "3223442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243746", "sellingGeneralAndAdministrative": "1372227", "netIncomeFromContinuingOperations": "1819529" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182841", "currentDebt": "None", "investments": "None", "totalAssets": "55609252", "longTermDebt": "225008", "shortTermDebt": "232296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64102", "reportedCurrency": "USD", "retainedEarnings": "-11490301", "totalLiabilities": "5439508", "otherCurrentAssets": "737421", "totalCurrentAssets": "34114277", "currentLongTermDebt": "232296", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4582050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21494975", "currentAccountsPayable": "309626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457304", "totalShareholderEquity": "50169744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4672578", "totalCurrentLiabilities": "5214500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225008", "cashAndShortTermInvestments": "28794806", "commonStockSharesOutstanding": "19130000", "intangibleAssetsExcludingGoodwill": "64102", "cashAndCashEquivalentsAtCarryingValue": "28794806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819529", "profitLoss": "None", "dividendPayout": "402917", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538447", "capitalExpenditures": "11750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292087", "cashflowFromInvestment": "-20359", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402917", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5760284, "cost_of_revenue": 907862, "gross_profit": 4852422, "ebit": 1586178, "ebitda": 1667632, "pretax_income": 2019918, "tax_provision": 223814, "net_income": 1796104, "net_income_to_common": 1796104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 1656761, "capital_expenditure": 7170, "free_cash_flow": 1663931, "dividends_paid": 314142, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342506, "ticker_id": 4019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1586178", "ebitda": "1667632", "netIncome": "1796104", "grossProfit": "4852422", "depreciation": "None", "totalRevenue": "5760284", "costOfRevenue": "907862", "interestIncome": "352981", "incomeBeforeTax": "2019918", "interestExpense": "13649", "operatingIncome": "1586178", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223814", "reportedCurrency": "USD", "netInterestIncome": "339332", "nonInterestIncome": "None", "operatingExpenses": "3266244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81454", "sellingGeneralAndAdministrative": "1478101", "netIncomeFromContinuingOperations": "1796104" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182830", "currentDebt": "None", "investments": "None", "totalAssets": "55329047", "longTermDebt": "278748", "shortTermDebt": "231225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128207", "reportedCurrency": "USD", "retainedEarnings": "-12836910", "totalLiabilities": "5809866", "otherCurrentAssets": "555384", "totalCurrentAssets": "33685800", "currentLongTermDebt": "231225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4561611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643247", "currentAccountsPayable": "282146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509973", "totalShareholderEquity": "49519181", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1330591", "totalCurrentLiabilities": "5531118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278748", "cashAndShortTermInvestments": "28568805", "commonStockSharesOutstanding": "19141000", "intangibleAssetsExcludingGoodwill": "128207", "cashAndCashEquivalentsAtCarryingValue": "28568805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796104", "profitLoss": "None", "dividendPayout": "314142", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1656761", "capitalExpenditures": "7170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216131", "cashflowFromInvestment": "-6146", "stockBasedCompensation": "101532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314142", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5760284, "cost_of_revenue": 907862, "gross_profit": 4852422, "research_and_development": null, "selling_general_admin": 1478101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1586178, "depreciation_amortisation": 81454, "ebitda": 1667632, "interest_expense": 13649, "interest_income": null, "other_non_operating": null, "pretax_income": 2019918, "tax_provision": 223814, "effective_tax_rate": null, "net_income": 1796104, "net_income_continuing_ops": 1796104, "net_income_to_common": 1796104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28568805, "short_term_investments": null, "net_receivables": 4561611, "inventory": null, "other_current_assets": null, "total_current_assets": 33685800, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 128207, "goodwill_and_intangibles": 21012093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21643247, "total_assets": 55329047, "short_term_debt": 231225, "accounts_payable": 282146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531118, "long_term_debt": 278748, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278748, "total_liabilities": 5809866, "total_debt": 509973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12836910, "total_equity": 49519181, "shares_outstanding": 19141000, "operating_cash_flow": 1656761, "stock_based_compensation": 101532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6146, "dividends_paid": 314142, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216131, "free_cash_flow": 1663931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1586178", "ebitda": "1667632", "netIncome": "1796104", "grossProfit": "4852422", "depreciation": "None", "totalRevenue": "5760284", "costOfRevenue": "907862", "interestIncome": "352981", "incomeBeforeTax": "2019918", "interestExpense": "13649", "operatingIncome": "1586178", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223814", "reportedCurrency": "USD", "netInterestIncome": "339332", "nonInterestIncome": "None", "operatingExpenses": "3266244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81454", "sellingGeneralAndAdministrative": "1478101", "netIncomeFromContinuingOperations": "1796104" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182830", "currentDebt": "None", "investments": "None", "totalAssets": "55329047", "longTermDebt": "278748", "shortTermDebt": "231225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128207", "reportedCurrency": "USD", "retainedEarnings": "-12836910", "totalLiabilities": "5809866", "otherCurrentAssets": "555384", "totalCurrentAssets": "33685800", "currentLongTermDebt": "231225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4561611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643247", "currentAccountsPayable": "282146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509973", "totalShareholderEquity": "49519181", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1330591", "totalCurrentLiabilities": "5531118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278748", "cashAndShortTermInvestments": "28568805", "commonStockSharesOutstanding": "19141000", "intangibleAssetsExcludingGoodwill": "128207", "cashAndCashEquivalentsAtCarryingValue": "28568805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796104", "profitLoss": "None", "dividendPayout": "314142", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1656761", "capitalExpenditures": "7170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216131", "cashflowFromInvestment": "-6146", "stockBasedCompensation": "101532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314142", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5913732, "cost_of_revenue": 911693, "gross_profit": 5002039, "ebit": 2128536, "ebitda": 2473293, "pretax_income": 2115719, "tax_provision": 149931, "net_income": 1965788, "net_income_to_common": 1965788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28134321, "total_current_assets": 32752375, "total_assets": 54834436, "short_term_debt": 298431, "long_term_debt": 331762, "total_debt": 630193, "total_liabilities": 5913370, "total_equity": 48921066, "shares_outstanding": 19143000, "goodwill_and_intangibles": 21109046 }, "cash_flow": { "operating_cash_flow": 1434741, "capital_expenditure": 8795, "free_cash_flow": 1443536, "dividends_paid": 510337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342508, "ticker_id": 4019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2128536", "ebitda": "2473293", "netIncome": "1965788", "grossProfit": "5002039", "depreciation": "None", "totalRevenue": "5913732", "costOfRevenue": "911693", "interestIncome": "326388", "incomeBeforeTax": "2115719", "interestExpense": "12817", "operatingIncome": "1808853", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149931", "reportedCurrency": "USD", "netInterestIncome": "313571", "nonInterestIncome": "None", "operatingExpenses": "3193186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344757", "sellingGeneralAndAdministrative": "1455602", "netIncomeFromContinuingOperations": "1965788" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182766", "currentDebt": "None", "investments": "None", "totalAssets": "54834436", "longTermDebt": "331762", "shortTermDebt": "298431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225160", "reportedCurrency": "USD", "retainedEarnings": "-14181033", "totalLiabilities": "5913370", "otherCurrentAssets": "411625", "totalCurrentAssets": "32752375", "currentLongTermDebt": "230187", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4206429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22082061", "currentAccountsPayable": "286832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777625", "totalShareholderEquity": "48921066", "capitalLeaseObligations": "215676", "otherCurrentLiabilities": "1173033", "totalCurrentLiabilities": "5434176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479194", "cashAndShortTermInvestments": "28134321", "commonStockSharesOutstanding": "19143000", "intangibleAssetsExcludingGoodwill": "225160", "cashAndCashEquivalentsAtCarryingValue": "28134321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965788", "profitLoss": "None", "dividendPayout": "510337", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1434741", "capitalExpenditures": "8795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329264", "cashflowFromInvestment": "-12554", "stockBasedCompensation": "99264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5913732, "cost_of_revenue": 911693, "gross_profit": 5002039, "research_and_development": null, "selling_general_admin": 1455602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2128536, "depreciation_amortisation": 344757, "ebitda": 2473293, "interest_expense": 12817, "interest_income": null, "other_non_operating": null, "pretax_income": 2115719, "tax_provision": 149931, "effective_tax_rate": null, "net_income": 1965788, "net_income_continuing_ops": 1965788, "net_income_to_common": 1965788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28134321, "short_term_investments": null, "net_receivables": 4206429, "inventory": null, "other_current_assets": null, "total_current_assets": 32752375, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 225160, "goodwill_and_intangibles": 21109046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22082061, "total_assets": 54834436, "short_term_debt": 298431, "accounts_payable": 286832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5434176, "long_term_debt": 331762, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479194, "total_liabilities": 5913370, "total_debt": 630193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14181033, "total_equity": 48921066, "shares_outstanding": 19143000, "operating_cash_flow": 1434741, "stock_based_compensation": 99264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8795, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12554, "dividends_paid": 510337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1329264, "free_cash_flow": 1443536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2128536", "ebitda": "2473293", "netIncome": "1965788", "grossProfit": "5002039", "depreciation": "None", "totalRevenue": "5913732", "costOfRevenue": "911693", "interestIncome": "326388", "incomeBeforeTax": "2115719", "interestExpense": "12817", "operatingIncome": "1808853", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149931", "reportedCurrency": "USD", "netInterestIncome": "313571", "nonInterestIncome": "None", "operatingExpenses": "3193186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344757", "sellingGeneralAndAdministrative": "1455602", "netIncomeFromContinuingOperations": "1965788" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182766", "currentDebt": "None", "investments": "None", "totalAssets": "54834436", "longTermDebt": "331762", "shortTermDebt": "298431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225160", "reportedCurrency": "USD", "retainedEarnings": "-14181033", "totalLiabilities": "5913370", "otherCurrentAssets": "411625", "totalCurrentAssets": "32752375", "currentLongTermDebt": "230187", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4206429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22082061", "currentAccountsPayable": "286832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777625", "totalShareholderEquity": "48921066", "capitalLeaseObligations": "215676", "otherCurrentLiabilities": "1173033", "totalCurrentLiabilities": "5434176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479194", "cashAndShortTermInvestments": "28134321", "commonStockSharesOutstanding": "19143000", "intangibleAssetsExcludingGoodwill": "225160", "cashAndCashEquivalentsAtCarryingValue": "28134321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965788", "profitLoss": "None", "dividendPayout": "510337", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1434741", "capitalExpenditures": "8795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329264", "cashflowFromInvestment": "-12554", "stockBasedCompensation": "99264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5490908, "cost_of_revenue": 1002556, "gross_profit": 4488352, "ebit": 1715218, "ebitda": 2035705, "pretax_income": 1703185, "tax_provision": 152105, "net_income": 1551080, "net_income_to_common": 1551080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28041398, "total_current_assets": 32394539, "total_assets": 54736809, "short_term_debt": 383584, "long_term_debt": 384136, "total_debt": 767720, "total_liabilities": 6802055, "total_equity": 47934754, "shares_outstanding": 19143000, "goodwill_and_intangibles": 21206000 }, "cash_flow": { "operating_cash_flow": 3459730, "capital_expenditure": 0, "free_cash_flow": 3459730, "dividends_paid": 408944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342509, "ticker_id": 4019, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1715218", "ebitda": "2035705", "netIncome": "1551080", "grossProfit": "4488352", "depreciation": "None", "totalRevenue": "5490908", "costOfRevenue": "1002556", "interestIncome": "354633", "incomeBeforeTax": "1703185", "interestExpense": "12033", "operatingIncome": "1352051", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152105", "reportedCurrency": "USD", "netInterestIncome": "342600", "nonInterestIncome": "None", "operatingExpenses": "3136301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320487", "sellingGeneralAndAdministrative": "1376553", "netIncomeFromContinuingOperations": "1551080" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182576", "currentDebt": "None", "investments": "None", "totalAssets": "54736809", "longTermDebt": "384136", "shortTermDebt": "383584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322114", "reportedCurrency": "USD", "retainedEarnings": "-15680224", "totalLiabilities": "6802055", "otherCurrentAssets": "332564", "totalCurrentAssets": "32394539", "currentLongTermDebt": "316738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4020577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22342270", "currentAccountsPayable": "291872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932704", "totalShareholderEquity": "47934754", "capitalLeaseObligations": "231830", "otherCurrentLiabilities": "1417272", "totalCurrentLiabilities": "6252935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549120", "cashAndShortTermInvestments": "28041398", "commonStockSharesOutstanding": "19143000", "intangibleAssetsExcludingGoodwill": "322114", "cashAndCashEquivalentsAtCarryingValue": "28041398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551080", "profitLoss": "None", "dividendPayout": "408944", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3459730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193321", "cashflowFromInvestment": "-15217", "stockBasedCompensation": "52987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5490908, "cost_of_revenue": 1002556, "gross_profit": 4488352, "research_and_development": null, "selling_general_admin": 1376553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1715218, "depreciation_amortisation": 320487, "ebitda": 2035705, "interest_expense": 12033, "interest_income": null, "other_non_operating": null, "pretax_income": 1703185, "tax_provision": 152105, "effective_tax_rate": null, "net_income": 1551080, "net_income_continuing_ops": 1551080, "net_income_to_common": 1551080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28041398, "short_term_investments": null, "net_receivables": 4020577, "inventory": null, "other_current_assets": null, "total_current_assets": 32394539, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 322114, "goodwill_and_intangibles": 21206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22342270, "total_assets": 54736809, "short_term_debt": 383584, "accounts_payable": 291872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6252935, "long_term_debt": 384136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549120, "total_liabilities": 6802055, "total_debt": 767720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15680224, "total_equity": 47934754, "shares_outstanding": 19143000, "operating_cash_flow": 3459730, "stock_based_compensation": 52987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15217, "dividends_paid": 408944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193321, "free_cash_flow": 3459730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1715218", "ebitda": "2035705", "netIncome": "1551080", "grossProfit": "4488352", "depreciation": "None", "totalRevenue": "5490908", "costOfRevenue": "1002556", "interestIncome": "354633", "incomeBeforeTax": "1703185", "interestExpense": "12033", "operatingIncome": "1352051", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152105", "reportedCurrency": "USD", "netInterestIncome": "342600", "nonInterestIncome": "None", "operatingExpenses": "3136301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320487", "sellingGeneralAndAdministrative": "1376553", "netIncomeFromContinuingOperations": "1551080" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182576", "currentDebt": "None", "investments": "None", "totalAssets": "54736809", "longTermDebt": "384136", "shortTermDebt": "383584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322114", "reportedCurrency": "USD", "retainedEarnings": "-15680224", "totalLiabilities": "6802055", "otherCurrentAssets": "332564", "totalCurrentAssets": "32394539", "currentLongTermDebt": "316738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4020577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22342270", "currentAccountsPayable": "291872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932704", "totalShareholderEquity": "47934754", "capitalLeaseObligations": "231830", "otherCurrentLiabilities": "1417272", "totalCurrentLiabilities": "6252935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549120", "cashAndShortTermInvestments": "28041398", "commonStockSharesOutstanding": "19143000", "intangibleAssetsExcludingGoodwill": "322114", "cashAndCashEquivalentsAtCarryingValue": "28041398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551080", "profitLoss": "None", "dividendPayout": "408944", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3459730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193321", "cashflowFromInvestment": "-15217", "stockBasedCompensation": "52987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5441142, "cost_of_revenue": 859219, "gross_profit": 4581923, "ebit": 1825327, "ebitda": 2121115, "pretax_income": 1815155, "tax_provision": 150000, "net_income": 1665155, "net_income_to_common": 1665155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25790206, "total_current_assets": 30091919, "total_assets": 52329955, "short_term_debt": 253877, "long_term_debt": 165735, "total_debt": 419612, "total_liabilities": 4805196, "total_equity": 47524759, "shares_outstanding": 19102000, "goodwill_and_intangibles": 21302954 }, "cash_flow": { "operating_cash_flow": 1868900, "capital_expenditure": 0, "free_cash_flow": 1868900, "dividends_paid": 422954, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342510, "ticker_id": 4019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1825327", "ebitda": "2121115", "netIncome": "1665155", "grossProfit": "4581923", "depreciation": "None", "totalRevenue": "5441142", "costOfRevenue": "859219", "interestIncome": "349533", "incomeBeforeTax": "1815155", "interestExpense": "10172", "operatingIncome": "1480061", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "339361", "nonInterestIncome": "None", "operatingExpenses": "3101862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295788", "sellingGeneralAndAdministrative": "1292551", "netIncomeFromContinuingOperations": "1665155" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182463", "currentDebt": "None", "investments": "None", "totalAssets": "52329955", "longTermDebt": "165735", "shortTermDebt": "253877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "419068", "reportedCurrency": "USD", "retainedEarnings": "-16755262", "totalLiabilities": "4805196", "otherCurrentAssets": "332018", "totalCurrentAssets": "30091919", "currentLongTermDebt": "188425", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3969695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22238036", "currentAccountsPayable": "331755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601697", "totalShareholderEquity": "47524759", "capitalLeaseObligations": "247537", "otherCurrentLiabilities": "1286725", "totalCurrentLiabilities": "4457376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347820", "cashAndShortTermInvestments": "25790206", "commonStockSharesOutstanding": "19102000", "intangibleAssetsExcludingGoodwill": "419068", "cashAndCashEquivalentsAtCarryingValue": "25790206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665155", "profitLoss": "None", "dividendPayout": "422954", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1868900", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266642", "cashflowFromInvestment": "34086", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422954", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5441142, "cost_of_revenue": 859219, "gross_profit": 4581923, "research_and_development": null, "selling_general_admin": 1292551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1825327, "depreciation_amortisation": 295788, "ebitda": 2121115, "interest_expense": 10172, "interest_income": null, "other_non_operating": null, "pretax_income": 1815155, "tax_provision": 150000, "effective_tax_rate": null, "net_income": 1665155, "net_income_continuing_ops": 1665155, "net_income_to_common": 1665155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25790206, "short_term_investments": null, "net_receivables": 3969695, "inventory": null, "other_current_assets": null, "total_current_assets": 30091919, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 419068, "goodwill_and_intangibles": 21302954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22238036, "total_assets": 52329955, "short_term_debt": 253877, "accounts_payable": 331755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4457376, "long_term_debt": 165735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347820, "total_liabilities": 4805196, "total_debt": 419612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16755262, "total_equity": 47524759, "shares_outstanding": 19102000, "operating_cash_flow": 1868900, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34086, "dividends_paid": 422954, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1266642, "free_cash_flow": 1868900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1825327", "ebitda": "2121115", "netIncome": "1665155", "grossProfit": "4581923", "depreciation": "None", "totalRevenue": "5441142", "costOfRevenue": "859219", "interestIncome": "349533", "incomeBeforeTax": "1815155", "interestExpense": "10172", "operatingIncome": "1480061", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "339361", "nonInterestIncome": "None", "operatingExpenses": "3101862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295788", "sellingGeneralAndAdministrative": "1292551", "netIncomeFromContinuingOperations": "1665155" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182463", "currentDebt": "None", "investments": "None", "totalAssets": "52329955", "longTermDebt": "165735", "shortTermDebt": "253877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "419068", "reportedCurrency": "USD", "retainedEarnings": "-16755262", "totalLiabilities": "4805196", "otherCurrentAssets": "332018", "totalCurrentAssets": "30091919", "currentLongTermDebt": "188425", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3969695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22238036", "currentAccountsPayable": "331755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601697", "totalShareholderEquity": "47524759", "capitalLeaseObligations": "247537", "otherCurrentLiabilities": "1286725", "totalCurrentLiabilities": "4457376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347820", "cashAndShortTermInvestments": "25790206", "commonStockSharesOutstanding": "19102000", "intangibleAssetsExcludingGoodwill": "419068", "cashAndCashEquivalentsAtCarryingValue": "25790206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665155", "profitLoss": "None", "dividendPayout": "422954", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1868900", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266642", "cashflowFromInvestment": "34086", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422954", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5182591, "cost_of_revenue": 844917, "gross_profit": 4337674, "ebit": 1321028, "ebitda": 1539984, "pretax_income": 1678166, "tax_provision": 100000, "net_income": 1578166, "net_income_to_common": 1578166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25153862, "total_current_assets": 29300167, "total_assets": 51596732, "short_term_debt": 346123, "long_term_debt": null, "total_debt": 346123, "total_liabilities": 4742114, "total_equity": 46854618, "shares_outstanding": 18931000, "goodwill_and_intangibles": 21399907 }, "cash_flow": { "operating_cash_flow": 2053660, "capital_expenditure": 55785, "free_cash_flow": 2109445, "dividends_paid": 435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342511, "ticker_id": 4019, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321028", "ebitda": "1539984", "netIncome": "1578166", "grossProfit": "4337674", "depreciation": "None", "totalRevenue": "5182591", "costOfRevenue": "844917", "interestIncome": "347422", "incomeBeforeTax": "1678166", "interestExpense": "6210", "operatingIncome": "1321028", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "341212", "nonInterestIncome": "None", "operatingExpenses": "3016646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218956", "sellingGeneralAndAdministrative": "1351639", "netIncomeFromContinuingOperations": "1578166" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182351", "currentDebt": "None", "investments": "None", "totalAssets": "51596732", "longTermDebt": "None", "shortTermDebt": "346123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "516021", "reportedCurrency": "USD", "retainedEarnings": "-17962410", "totalLiabilities": "4742114", "otherCurrentAssets": "285998", "totalCurrentAssets": "29300167", "currentLongTermDebt": "217971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22296565", "currentAccountsPayable": "265086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545095", "totalShareholderEquity": "46854618", "capitalLeaseObligations": "263048", "otherCurrentLiabilities": "1258764", "totalCurrentLiabilities": "4543142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198972", "cashAndShortTermInvestments": "25153862", "commonStockSharesOutstanding": "18931000", "intangibleAssetsExcludingGoodwill": "516021", "cashAndCashEquivalentsAtCarryingValue": "25153862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578166", "profitLoss": "None", "dividendPayout": "435000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2053660", "capitalExpenditures": "55785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300309", "cashflowFromInvestment": "-52169", "stockBasedCompensation": "106294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5182591, "cost_of_revenue": 844917, "gross_profit": 4337674, "research_and_development": null, "selling_general_admin": 1351639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321028, "depreciation_amortisation": 218956, "ebitda": 1539984, "interest_expense": 6210, "interest_income": null, "other_non_operating": null, "pretax_income": 1678166, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 1578166, "net_income_continuing_ops": 1578166, "net_income_to_common": 1578166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25153862, "short_term_investments": null, "net_receivables": 3860307, "inventory": null, "other_current_assets": null, "total_current_assets": 29300167, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 516021, "goodwill_and_intangibles": 21399907, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22296565, "total_assets": 51596732, "short_term_debt": 346123, "accounts_payable": 265086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198972, "total_liabilities": 4742114, "total_debt": 346123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17962410, "total_equity": 46854618, "shares_outstanding": 18931000, "operating_cash_flow": 2053660, "stock_based_compensation": 106294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55785, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52169, "dividends_paid": 435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300309, "free_cash_flow": 2109445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321028", "ebitda": "1539984", "netIncome": "1578166", "grossProfit": "4337674", "depreciation": "None", "totalRevenue": "5182591", "costOfRevenue": "844917", "interestIncome": "347422", "incomeBeforeTax": "1678166", "interestExpense": "6210", "operatingIncome": "1321028", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "341212", "nonInterestIncome": "None", "operatingExpenses": "3016646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218956", "sellingGeneralAndAdministrative": "1351639", "netIncomeFromContinuingOperations": "1578166" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "182351", "currentDebt": "None", "investments": "None", "totalAssets": "51596732", "longTermDebt": "None", "shortTermDebt": "346123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "516021", "reportedCurrency": "USD", "retainedEarnings": "-17962410", "totalLiabilities": "4742114", "otherCurrentAssets": "285998", "totalCurrentAssets": "29300167", "currentLongTermDebt": "217971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22296565", "currentAccountsPayable": "265086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545095", "totalShareholderEquity": "46854618", "capitalLeaseObligations": "263048", "otherCurrentLiabilities": "1258764", "totalCurrentLiabilities": "4543142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198972", "cashAndShortTermInvestments": "25153862", "commonStockSharesOutstanding": "18931000", "intangibleAssetsExcludingGoodwill": "516021", "cashAndCashEquivalentsAtCarryingValue": "25153862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578166", "profitLoss": "None", "dividendPayout": "435000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2053660", "capitalExpenditures": "55785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300309", "cashflowFromInvestment": "-52169", "stockBasedCompensation": "106294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5084866, "cost_of_revenue": 1120488, "gross_profit": 3964378, "ebit": 1618463, "ebitda": 1922271, "pretax_income": 1610427, "tax_provision": 60000, "net_income": 1550427, "net_income_to_common": 1550427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24452680, "total_current_assets": 28827713, "total_assets": 51333478, "short_term_debt": 277999, "long_term_debt": null, "total_debt": 277999, "total_liabilities": 4860581, "total_equity": 46472897, "shares_outstanding": 18954000, "goodwill_and_intangibles": 21511172 }, "cash_flow": { "operating_cash_flow": 2458794, "capital_expenditure": 7009, "free_cash_flow": 2465803, "dividends_paid": 446230, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342513, "ticker_id": 4019, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1618463", "ebitda": "1922271", "netIncome": "1550427", "grossProfit": "3964378", "depreciation": "None", "totalRevenue": "5084866", "costOfRevenue": "1120488", "interestIncome": "350691", "incomeBeforeTax": "1610427", "interestExpense": "8036", "operatingIncome": "1262340", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "342655", "nonInterestIncome": "None", "operatingExpenses": "2702035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303808", "sellingGeneralAndAdministrative": "1352197", "netIncomeFromContinuingOperations": "1550427" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "182218", "currentDebt": "None", "investments": "None", "totalAssets": "51333478", "longTermDebt": "None", "shortTermDebt": "277999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "627286", "reportedCurrency": "USD", "retainedEarnings": "-18962710", "totalLiabilities": "4860581", "otherCurrentAssets": "451041", "totalCurrentAssets": "28827713", "currentLongTermDebt": "215274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3923992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22505765", "currentAccountsPayable": "510412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493675", "totalShareholderEquity": "46472897", "capitalLeaseObligations": "278401", "otherCurrentLiabilities": "1390232", "totalCurrentLiabilities": "4644905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215676", "cashAndShortTermInvestments": "24452680", "commonStockSharesOutstanding": "18954000", "intangibleAssetsExcludingGoodwill": "627286", "cashAndCashEquivalentsAtCarryingValue": "24452680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550427", "profitLoss": "None", "dividendPayout": "446230", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2458794", "capitalExpenditures": "7009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227074", "cashflowFromInvestment": "-32111", "stockBasedCompensation": "89480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446230", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5084866, "cost_of_revenue": 1120488, "gross_profit": 3964378, "research_and_development": null, "selling_general_admin": 1352197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1618463, "depreciation_amortisation": 303808, "ebitda": 1922271, "interest_expense": 8036, "interest_income": null, "other_non_operating": null, "pretax_income": 1610427, "tax_provision": 60000, "effective_tax_rate": null, "net_income": 1550427, "net_income_continuing_ops": 1550427, "net_income_to_common": 1550427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24452680, "short_term_investments": null, "net_receivables": 3923992, "inventory": 1, "other_current_assets": null, "total_current_assets": 28827713, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 627286, "goodwill_and_intangibles": 21511172, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22505765, "total_assets": 51333478, "short_term_debt": 277999, "accounts_payable": 510412, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4644905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215676, "total_liabilities": 4860581, "total_debt": 277999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18962710, "total_equity": 46472897, "shares_outstanding": 18954000, "operating_cash_flow": 2458794, "stock_based_compensation": 89480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32111, "dividends_paid": 446230, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1227074, "free_cash_flow": 2465803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1618463", "ebitda": "1922271", "netIncome": "1550427", "grossProfit": "3964378", "depreciation": "None", "totalRevenue": "5084866", "costOfRevenue": "1120488", "interestIncome": "350691", "incomeBeforeTax": "1610427", "interestExpense": "8036", "operatingIncome": "1262340", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "342655", "nonInterestIncome": "None", "operatingExpenses": "2702035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303808", "sellingGeneralAndAdministrative": "1352197", "netIncomeFromContinuingOperations": "1550427" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "182218", "currentDebt": "None", "investments": "None", "totalAssets": "51333478", "longTermDebt": "None", "shortTermDebt": "277999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "627286", "reportedCurrency": "USD", "retainedEarnings": "-18962710", "totalLiabilities": "4860581", "otherCurrentAssets": "451041", "totalCurrentAssets": "28827713", "currentLongTermDebt": "215274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3923992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22505765", "currentAccountsPayable": "510412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493675", "totalShareholderEquity": "46472897", "capitalLeaseObligations": "278401", "otherCurrentLiabilities": "1390232", "totalCurrentLiabilities": "4644905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215676", "cashAndShortTermInvestments": "24452680", "commonStockSharesOutstanding": "18954000", "intangibleAssetsExcludingGoodwill": "627286", "cashAndCashEquivalentsAtCarryingValue": "24452680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550427", "profitLoss": "None", "dividendPayout": "446230", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2458794", "capitalExpenditures": "7009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227074", "cashflowFromInvestment": "-32111", "stockBasedCompensation": "89480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446230", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5125751, "cost_of_revenue": 1273245, "gross_profit": 3852506, "ebit": 1572752, "ebitda": 1887719, "pretax_income": 1565176, "tax_provision": 114027, "net_income": 1451149, "net_income_to_common": 1451149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23253071, "total_current_assets": 27569568, "total_assets": 50329403, "short_term_debt": 61372, "long_term_debt": 83677, "total_debt": 145049, "total_liabilities": 4586912, "total_equity": 45742491, "shares_outstanding": 18805000, "goodwill_and_intangibles": 21622436 }, "cash_flow": { "operating_cash_flow": 931177, "capital_expenditure": 10523, "free_cash_flow": 941700, "dividends_paid": 419179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342514, "ticker_id": 4019, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572752", "ebitda": "1887719", "netIncome": "1451149", "grossProfit": "3852506", "depreciation": "None", "totalRevenue": "5125751", "costOfRevenue": "1273245", "interestIncome": "316445", "incomeBeforeTax": "1565176", "interestExpense": "7576", "operatingIncome": "1240850", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114027", "reportedCurrency": "USD", "netInterestIncome": "308869", "nonInterestIncome": "None", "operatingExpenses": "2611655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314967", "sellingGeneralAndAdministrative": "1347278", "netIncomeFromContinuingOperations": "1451149" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "181590", "currentDebt": "None", "investments": "None", "totalAssets": "50329403", "longTermDebt": "83677", "shortTermDebt": "61372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "738550", "reportedCurrency": "USD", "retainedEarnings": "-20078137", "totalLiabilities": "4586912", "otherCurrentAssets": "366766", "totalCurrentAssets": "27569568", "currentLongTermDebt": "216542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3949731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22759835", "currentAccountsPayable": "332306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376879", "totalShareholderEquity": "45742491", "capitalLeaseObligations": "293202", "otherCurrentLiabilities": "1851162", "totalCurrentLiabilities": "4271405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315507", "cashAndShortTermInvestments": "23253071", "commonStockSharesOutstanding": "18805000", "intangibleAssetsExcludingGoodwill": "738550", "cashAndCashEquivalentsAtCarryingValue": "23253071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1451149", "profitLoss": "None", "dividendPayout": "419179", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "931177", "capitalExpenditures": "10523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358907", "cashflowFromInvestment": "-16427", "stockBasedCompensation": "85998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943487", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5125751, "cost_of_revenue": 1273245, "gross_profit": 3852506, "research_and_development": null, "selling_general_admin": 1347278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572752, "depreciation_amortisation": 314967, "ebitda": 1887719, "interest_expense": 7576, "interest_income": null, "other_non_operating": null, "pretax_income": 1565176, "tax_provision": 114027, "effective_tax_rate": null, "net_income": 1451149, "net_income_continuing_ops": 1451149, "net_income_to_common": 1451149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23253071, "short_term_investments": null, "net_receivables": 3949731, "inventory": null, "other_current_assets": null, "total_current_assets": 27569568, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 738550, "goodwill_and_intangibles": 21622436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22759835, "total_assets": 50329403, "short_term_debt": 61372, "accounts_payable": 332306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271405, "long_term_debt": 83677, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315507, "total_liabilities": 4586912, "total_debt": 145049, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20078137, "total_equity": 45742491, "shares_outstanding": 18805000, "operating_cash_flow": 931177, "stock_based_compensation": 85998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16427, "dividends_paid": 419179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1358907, "free_cash_flow": 941700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1572752", "ebitda": "1887719", "netIncome": "1451149", "grossProfit": "3852506", "depreciation": "None", "totalRevenue": "5125751", "costOfRevenue": "1273245", "interestIncome": "316445", "incomeBeforeTax": "1565176", "interestExpense": "7576", "operatingIncome": "1240850", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114027", "reportedCurrency": "USD", "netInterestIncome": "308869", "nonInterestIncome": "None", "operatingExpenses": "2611655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314967", "sellingGeneralAndAdministrative": "1347278", "netIncomeFromContinuingOperations": "1451149" }, "balance": { "goodwill": "20883886", "inventory": "None", "commonStock": "181590", "currentDebt": "None", "investments": "None", "totalAssets": "50329403", "longTermDebt": "83677", "shortTermDebt": "61372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "738550", "reportedCurrency": "USD", "retainedEarnings": "-20078137", "totalLiabilities": "4586912", "otherCurrentAssets": "366766", "totalCurrentAssets": "27569568", "currentLongTermDebt": "216542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3949731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22759835", "currentAccountsPayable": "332306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376879", "totalShareholderEquity": "45742491", "capitalLeaseObligations": "293202", "otherCurrentLiabilities": "1851162", "totalCurrentLiabilities": "4271405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315507", "cashAndShortTermInvestments": "23253071", "commonStockSharesOutstanding": "18805000", "intangibleAssetsExcludingGoodwill": "738550", "cashAndCashEquivalentsAtCarryingValue": "23253071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1451149", "profitLoss": "None", "dividendPayout": "419179", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "931177", "capitalExpenditures": "10523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358907", "cashflowFromInvestment": "-16427", "stockBasedCompensation": "85998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943487", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 5060112, "cost_of_revenue": 1075279, "gross_profit": 3984833, "ebit": 1485356, "ebitda": 1809130, "pretax_income": 1479012, "tax_provision": 100464, "net_income": 1378548, "net_income_to_common": 1378548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23697228, "total_current_assets": 27196488, "total_assets": 50222475, "short_term_debt": 274989, "long_term_debt": 81534, "total_debt": 356523, "total_liabilities": 4608012, "total_equity": 45614463, "shares_outstanding": 18839000, "goodwill_and_intangibles": 21733702 }, "cash_flow": { "operating_cash_flow": 1520770, "capital_expenditure": 0, "free_cash_flow": 1520770, "dividends_paid": 421248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342515, "ticker_id": 4019, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1485356", "ebitda": "1809130", "netIncome": "1378548", "grossProfit": "3984833", "depreciation": "None", "totalRevenue": "5060112", "costOfRevenue": "1075279", "interestIncome": "258161", "incomeBeforeTax": "1479012", "interestExpense": "6344", "operatingIncome": "1200010", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100464", "reportedCurrency": "USD", "netInterestIncome": "251817", "nonInterestIncome": "None", "operatingExpenses": "2784824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323774", "sellingGeneralAndAdministrative": "1279323", "netIncomeFromContinuingOperations": "1378548" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "181713", "currentDebt": "None", "investments": "None", "totalAssets": "50222475", "longTermDebt": "81534", "shortTermDebt": "274989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849816", "reportedCurrency": "USD", "retainedEarnings": "-21083056", "totalLiabilities": "4608012", "otherCurrentAssets": "316473", "totalCurrentAssets": "27196488", "currentLongTermDebt": "214926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3182787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23025987", "currentAccountsPayable": "314888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140672", "shortLongTermDebtTotal": "604060", "totalShareholderEquity": "45614463", "capitalLeaseObligations": "604060", "otherCurrentLiabilities": "1608640", "totalCurrentLiabilities": "4278941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329071", "cashAndShortTermInvestments": "23697228", "commonStockSharesOutstanding": "18839000", "intangibleAssetsExcludingGoodwill": "849816", "cashAndCashEquivalentsAtCarryingValue": "23697228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378548", "profitLoss": "None", "dividendPayout": "421248", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "144958", "operatingCashflow": "1520770", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1814421", "cashflowFromInvestment": "None", "stockBasedCompensation": "85375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5060112, "cost_of_revenue": 1075279, "gross_profit": 3984833, "research_and_development": null, "selling_general_admin": 1279323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485356, "depreciation_amortisation": 323774, "ebitda": 1809130, "interest_expense": 6344, "interest_income": null, "other_non_operating": null, "pretax_income": 1479012, "tax_provision": 100464, "effective_tax_rate": null, "net_income": 1378548, "net_income_continuing_ops": 1378548, "net_income_to_common": 1378548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23697228, "short_term_investments": null, "net_receivables": 3182787, "inventory": 1, "other_current_assets": null, "total_current_assets": 27196488, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 849816, "goodwill_and_intangibles": 21733702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23025987, "total_assets": 50222475, "short_term_debt": 274989, "accounts_payable": 314888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4278941, "long_term_debt": 81534, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329071, "total_liabilities": 4608012, "total_debt": 356523, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21083056, "total_equity": 45614463, "shares_outstanding": 18839000, "operating_cash_flow": 1520770, "stock_based_compensation": 85375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 421248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1814421, "free_cash_flow": 1520770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1485356", "ebitda": "1809130", "netIncome": "1378548", "grossProfit": "3984833", "depreciation": "None", "totalRevenue": "5060112", "costOfRevenue": "1075279", "interestIncome": "258161", "incomeBeforeTax": "1479012", "interestExpense": "6344", "operatingIncome": "1200010", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100464", "reportedCurrency": "USD", "netInterestIncome": "251817", "nonInterestIncome": "None", "operatingExpenses": "2784824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323774", "sellingGeneralAndAdministrative": "1279323", "netIncomeFromContinuingOperations": "1378548" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "181713", "currentDebt": "None", "investments": "None", "totalAssets": "50222475", "longTermDebt": "81534", "shortTermDebt": "274989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849816", "reportedCurrency": "USD", "retainedEarnings": "-21083056", "totalLiabilities": "4608012", "otherCurrentAssets": "316473", "totalCurrentAssets": "27196488", "currentLongTermDebt": "214926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3182787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23025987", "currentAccountsPayable": "314888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140672", "shortLongTermDebtTotal": "604060", "totalShareholderEquity": "45614463", "capitalLeaseObligations": "604060", "otherCurrentLiabilities": "1608640", "totalCurrentLiabilities": "4278941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329071", "cashAndShortTermInvestments": "23697228", "commonStockSharesOutstanding": "18839000", "intangibleAssetsExcludingGoodwill": "849816", "cashAndCashEquivalentsAtCarryingValue": "23697228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378548", "profitLoss": "None", "dividendPayout": "421248", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "144958", "operatingCashflow": "1520770", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1814421", "cashflowFromInvestment": "None", "stockBasedCompensation": "85375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "income_statement": { "revenue": 4803819, "cost_of_revenue": 1078496, "gross_profit": 3725323, "ebit": 1426687, "ebitda": 1750153, "pretax_income": 1418178, "tax_provision": 41365, "net_income": 1376813, "net_income_to_common": 1376813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23990879, "total_current_assets": 27274620, "total_assets": 50583431, "short_term_debt": 278033, "long_term_debt": 206032, "total_debt": 484065, "total_liabilities": 4701500, "total_equity": 45881931, "shares_outstanding": 18309051, "goodwill_and_intangibles": 21844967 }, "cash_flow": { "operating_cash_flow": 1794129, "capital_expenditure": 769243, "free_cash_flow": 2563372, "dividends_paid": 421875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342516, "ticker_id": 4019, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:41.184632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426687", "ebitda": "1750153", "netIncome": "1376813", "grossProfit": "3725323", "depreciation": "None", "totalRevenue": "4803819", "costOfRevenue": "1078496", "interestIncome": "267478", "incomeBeforeTax": "1418178", "interestExpense": "8509", "operatingIncome": "1165210", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41365", "reportedCurrency": "USD", "netInterestIncome": "258969", "nonInterestIncome": "None", "operatingExpenses": "2560115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323466", "sellingGeneralAndAdministrative": "1293727", "netIncomeFromContinuingOperations": "1376813" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "183093", "currentDebt": "None", "investments": "None", "totalAssets": "50583431", "longTermDebt": "206032", "shortTermDebt": "278033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "961081", "reportedCurrency": "USD", "retainedEarnings": "-22042427", "totalLiabilities": "4701500", "otherCurrentAssets": "573763", "totalCurrentAssets": "27274620", "currentLongTermDebt": "219262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2709978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23308811", "currentAccountsPayable": "431387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297096", "shortLongTermDebtTotal": "747112", "totalShareholderEquity": "45881931", "capitalLeaseObligations": "747112", "otherCurrentLiabilities": "1488822", "totalCurrentLiabilities": "4232421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469079", "cashAndShortTermInvestments": "23990879", "commonStockSharesOutstanding": "18309051", "intangibleAssetsExcludingGoodwill": "961081", "cashAndCashEquivalentsAtCarryingValue": "23990879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376813", "profitLoss": "None", "dividendPayout": "421875", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-749130", "operatingCashflow": "1794129", "capitalExpenditures": "769243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744743", "cashflowFromInvestment": "None", "stockBasedCompensation": "75500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328129", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4803819, "cost_of_revenue": 1078496, "gross_profit": 3725323, "research_and_development": null, "selling_general_admin": 1293727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426687, "depreciation_amortisation": 323466, "ebitda": 1750153, "interest_expense": 8509, "interest_income": null, "other_non_operating": null, "pretax_income": 1418178, "tax_provision": 41365, "effective_tax_rate": null, "net_income": 1376813, "net_income_continuing_ops": 1376813, "net_income_to_common": 1376813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23990879, "short_term_investments": null, "net_receivables": 2709978, "inventory": 1, "other_current_assets": null, "total_current_assets": 27274620, "net_ppe": null, "goodwill": 20883886, "intangible_assets": 961081, "goodwill_and_intangibles": 21844967, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23308811, "total_assets": 50583431, "short_term_debt": 278033, "accounts_payable": 431387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4232421, "long_term_debt": 206032, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469079, "total_liabilities": 4701500, "total_debt": 484065, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22042427, "total_equity": 45881931, "shares_outstanding": 18309051, "operating_cash_flow": 1794129, "stock_based_compensation": 75500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769243, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 421875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744743, "free_cash_flow": 2563372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426687", "ebitda": "1750153", "netIncome": "1376813", "grossProfit": "3725323", "depreciation": "None", "totalRevenue": "4803819", "costOfRevenue": "1078496", "interestIncome": "267478", "incomeBeforeTax": "1418178", "interestExpense": "8509", "operatingIncome": "1165210", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41365", "reportedCurrency": "USD", "netInterestIncome": "258969", "nonInterestIncome": "None", "operatingExpenses": "2560115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323466", "sellingGeneralAndAdministrative": "1293727", "netIncomeFromContinuingOperations": "1376813" }, "balance": { "goodwill": "20883886", "inventory": "1", "commonStock": "183093", "currentDebt": "None", "investments": "None", "totalAssets": "50583431", "longTermDebt": "206032", "shortTermDebt": "278033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "961081", "reportedCurrency": "USD", "retainedEarnings": "-22042427", "totalLiabilities": "4701500", "otherCurrentAssets": "573763", "totalCurrentAssets": "27274620", "currentLongTermDebt": "219262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2709978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23308811", "currentAccountsPayable": "431387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297096", "shortLongTermDebtTotal": "747112", "totalShareholderEquity": "45881931", "capitalLeaseObligations": "747112", "otherCurrentLiabilities": "1488822", "totalCurrentLiabilities": "4232421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469079", "cashAndShortTermInvestments": "23990879", "commonStockSharesOutstanding": "18309051", "intangibleAssetsExcludingGoodwill": "961081", "cashAndCashEquivalentsAtCarryingValue": "23990879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376813", "profitLoss": "None", "dividendPayout": "421875", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-749130", "operatingCashflow": "1794129", "capitalExpenditures": "769243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744743", "cashflowFromInvestment": "None", "stockBasedCompensation": "75500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328129", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }