{ "ticker": { "uuid": "0d5cd7cd-3a60-4ab1-9845-67568ebf7023", "symbol": "TRAK", "name": "ReposiTrak", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/" }, "latest_snapshot": { "ticker": { "uuid": "0d5cd7cd-3a60-4ab1-9845-67568ebf7023", "symbol": "TRAK", "name": "ReposiTrak", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d5cd7cd-3a60-4ab1-9845-67568ebf7023/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.19, "value": 0.21, "quality": 0.94, "momentum": 0.04, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 8.81, "market_cap": 160109107.65, "pe_ratio": 21.971, "earnings_yield": 0.0664, "ebitda_to_ev": 0.0712, "shareholder_yield": 0.0248, "roe": 0.1443, "piotroski_f_score": 6, "momentum_12_1": -0.4956, "volatility_252d": 0.4588 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.971, "ev_ebitda": 14.0378, "earnings_yield": 0.0664, "fcf_yield": 0.0562, "shareholder_yield": 0.0248 }, "quality": { "roe": 0.1443, "roic": 0.2997, "gross_margin": 0.8503, "fcf_margin": 0.3211, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0655, "eps_growth_1y": 0.078, "fcf_growth_1y": -0.1515 }, "momentum": { "price_return_12m": -0.5185, "momentum_12_1": -0.4956, "relative_strength": -0.6675 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.94, "momentum_percentile": 0.04, "growth_composite": 22, "yield_composite": 72, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.04, "os": 0.14, "value": 0.13, "quality": 0.95, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 25.0327, "earnings_yield": 0.0569, "shareholder_yield": 0.0216, "roe": 0.1443, "momentum_12_1": -0.5326 }, { "week_end_date": "2026-06-14", "price": 9.39, "os": 0.19, "value": 0.18, "quality": 0.95, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 23.4152, "earnings_yield": 0.0616, "shareholder_yield": 0.0231, "roe": 0.1443, "momentum_12_1": -0.5246 }, { "week_end_date": "2026-06-21", "price": 9.23, "os": 0.17, "value": 0.18, "quality": 0.94, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 23.0171, "earnings_yield": 0.0629, "shareholder_yield": 0.0235, "roe": 0.1443, "momentum_12_1": -0.4996 }, { "week_end_date": "2026-06-28", "price": 9.17, "os": 0.22, "value": 0.2, "quality": 0.94, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 22.8678, "earnings_yield": 0.0633, "shareholder_yield": 0.0236, "roe": 0.1443, "momentum_12_1": -0.481 }, { "week_end_date": "2026-07-05", "price": 9.77, "os": 0.18, "value": 0.17, "quality": 0.96, "momentum": 0.04, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.3651, "earnings_yield": 0.0588, "shareholder_yield": 0.0224, "roe": 0.1443, "momentum_12_1": -0.4963 }, { "week_end_date": "2026-07-12", "price": 8.91, "os": 0.18, "value": 0.21, "quality": 0.94, "momentum": 0.01, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.2203, "earnings_yield": 0.0655, "shareholder_yield": 0.0245, "roe": 0.1443, "momentum_12_1": -0.5057 }, { "week_end_date": "2026-07-19", "price": 8.81, "os": 0.19, "value": 0.21, "quality": 0.94, "momentum": 0.04, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.971, "earnings_yield": 0.0664, "shareholder_yield": 0.0248, "roe": 0.1443, "momentum_12_1": -0.4956 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": -2999970, "shares_issued": 213466, "net_debt_issued": -362442 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": -2999970, "shares_issued": 213466, "net_debt_issued": -362442 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": -2999970, "shares_issued": 213466, "net_debt_issued": -362442 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": -2999970, "shares_issued": 213466, "net_debt_issued": -362442 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22606066, "cost_of_revenue": 3681330, "gross_profit": 18924736, "ebit": 7702648, "ebitda": 8954162, "pretax_income": 7653977, "tax_provision": 675850, "net_income": 6978127, "net_income_to_common": 6978127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28568805, "total_current_assets": 33685800, "total_assets": 55329047, "short_term_debt": 231225, "long_term_debt": 278748, "total_debt": 509973, "total_liabilities": 5809866, "total_equity": 49519181, "shares_outstanding": 19141000, "goodwill_and_intangibles": 21012093 }, "cash_flow": { "operating_cash_flow": 8420132, "capital_expenditure": 15965, "free_cash_flow": 8436097, "dividends_paid": 1656377, "share_repurchases": -2999970, "shares_issued": 213466, "net_debt_issued": -362442 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20453320, "cost_of_revenue": 3416450, "gross_profit": 17036870, "ebit": 6360947, "ebitda": 7610920, "pretax_income": 6332781, "tax_provision": 374491, "net_income": 5958290, "net_income_to_common": 5958290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25153862, "total_current_assets": 29300167, "total_assets": 51596732, "short_term_debt": 346123, "long_term_debt": null, "total_debt": 545095, "total_liabilities": 4742114, "total_equity": 46854618, "shares_outstanding": 18931000, "goodwill_and_intangibles": 21399907 }, "cash_flow": { "operating_cash_flow": 6964401, "capital_expenditure": 73317, "free_cash_flow": 7037718, "dividends_paid": 1721657, "share_repurchases": -2367996, "shares_issued": 111839, "net_debt_issued": -207323 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20453320, "cost_of_revenue": 3416450, "gross_profit": 17036870, "ebit": 6360947, "ebitda": 7610920, "pretax_income": 6332781, "tax_provision": 374491, "net_income": 5958290, "net_income_to_common": 5958290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25153862, "total_current_assets": 29300167, "total_assets": 51596732, "short_term_debt": 346123, "long_term_debt": null, "total_debt": 545095, "total_liabilities": 4742114, "total_equity": 46854618, "shares_outstanding": 18931000, "goodwill_and_intangibles": 21399907 }, "cash_flow": { "operating_cash_flow": 6964401, "capital_expenditure": 73317, "free_cash_flow": 7037718, "dividends_paid": 1721657, "share_repurchases": -2367996, "shares_issued": 111839, "net_debt_issued": -207323 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2444826, "ebitda": 2540240, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": 873590, "shares_issued": 41040, "net_debt_issued": -54381 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2444826, "ebitda": 2540240, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": 873590, "shares_issued": 41040, "net_debt_issued": -54381 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2444826, "ebitda": 2540240, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": 873590, "shares_issued": 41040, "net_debt_issued": -54381 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2444826, "ebitda": 2540240, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": 873590, "shares_issued": 41040, "net_debt_issued": -54381 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2444826, "ebitda": 2540240, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5883198, "cost_of_revenue": 898767, "gross_profit": 4984431, "ebit": 2251220, "ebitda": 2346634, "pretax_income": 2435635, "tax_provision": 450000, "net_income": 1985635, "net_income_to_common": 1985635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26409558, "total_current_assets": 33102985, "total_assets": 57375711, "short_term_debt": 234523, "long_term_debt": 114939, "total_debt": 349462, "total_liabilities": 6881876, "total_equity": 50493835, "shares_outstanding": 18838000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2083466, "capital_expenditure": 4, "free_cash_flow": 2083470, "dividends_paid": 410785, "share_repurchases": 873590, "shares_issued": 41040, "net_debt_issued": -54381 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 2145452, "ebitda": 2369382, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 1, "free_cash_flow": 2238226, "dividends_paid": 424495, "share_repurchases": -1998588, "shares_issued": 0, "net_debt_issued": -53461 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 2145452, "ebitda": 2369382, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 1, "free_cash_flow": 2238226, "dividends_paid": 424495, "share_repurchases": -1998588, "shares_issued": 0, "net_debt_issued": -53461 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 2145452, "ebitda": 2369382, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 1, "free_cash_flow": 2238226, "dividends_paid": 424495, "share_repurchases": -1998588, "shares_issued": 0, "net_debt_issued": -53461 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 2145452, "ebitda": 2369382, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 1, "free_cash_flow": 2238226, "dividends_paid": 424495, "share_repurchases": -1998588, "shares_issued": 0, "net_debt_issued": -53461 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 2145452, "ebitda": 2369382, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 1, "free_cash_flow": 2238226, "dividends_paid": 424495, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5856811, "cost_of_revenue": 853744, "gross_profit": 5003067, "ebit": 1816933, "ebitda": 2040863, "pretax_income": 2136040, "tax_provision": 450000, "net_income": 1686040, "net_income_to_common": 1686040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28706493, "total_current_assets": 34969896, "total_assets": 56311487, "short_term_debt": 233401, "long_term_debt": 170442, "total_debt": 403843, "total_liabilities": 6591149, "total_equity": 49720338, "shares_outstanding": 19053000, "goodwill_and_intangibles": 20883886 }, "cash_flow": { "operating_cash_flow": 2238225, "capital_expenditure": 0, "free_cash_flow": 2238225, "dividends_paid": 424495, "share_repurchases": -1998588, "shares_issued": 0, "net_debt_issued": -53461 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }