{ "ticker": { "uuid": "0d671552-27f4-4bc6-ad9d-d71294055b68", "symbol": "NICE", "name": "Nice Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d671552-27f4-4bc6-ad9d-d71294055b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d671552-27f4-4bc6-ad9d-d71294055b68/" }, "ticker_metadata": { "id": 7331, "uuid": "0d671552-27f4-4bc6-ad9d-d71294055b68", "symbol": "NICE", "name": "Nice Ltd ADR", "asset_type": "equity", "market_cap": 5327078000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "NICE Ltd. provides business software solutions globally. The company is headquartered in Ra'anana, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d671552-27f4-4bc6-ad9d-d71294055b68", "symbol": "NICE", "name": "Nice Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d671552-27f4-4bc6-ad9d-d71294055b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d671552-27f4-4bc6-ad9d-d71294055b68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.83, "quality": 0.85, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 93.14, "market_cap": 5644563420, "pe_ratio": 10.6602, "earnings_yield": 0.0938, "ebitda_to_ev": 0.156, "shareholder_yield": 0, "roe": 0.144, "piotroski_f_score": 6, "momentum_12_1": -0.4752, "volatility_252d": 0.5077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.543322+00:00", "batch_id": "" }, "size": { "price_close": 93.14, "market_cap": 5644563420, "market_cap_usd": 5644563420, "enterprise_value": 5394443462, "shares_outstanding": 60603000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6602, "pb_ratio": 1.5353, "ptbv_ratio": 8.2112, "ps_ratio": 1.8742, "pcf_ratio": 9.2222, "pfcf_ratio": 8.6197, "ev_ebitda": 6.4122, "ev_ebit": 8.645, "ev_sales": 1.7911, "ev_fcf": 8.2377, "earnings_yield": 0.0938, "fcf_yield": 0.1214, "price_to_sales": 1.8742, "price_to_book": 1.5353, "price_to_cashflow": 9.2222, "ebitda_to_ev": 0.156, "sales_yield": 0.5583 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6579, "operating_margin": 0.2072, "net_margin": 0.1758, "ebitda_margin": 0.2793, "fcf_margin": 0.2174, "roe": 0.144, "roa": 0.1063, "roic": 0.1406, "roc_greenblatt": null, "asset_turnover": 0.6044, "cash_conversion": 1.2367, "accruals_ratio": -0.0166, "sbc_to_revenue": 0.0464, "piotroski_f_score": 6, "altman_z_score": 4.5992, "earnings_stability_5y": 0.3307, "revenue_stability_5y": 0.2385, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3553, "net_debt_to_ebitda": -0.2973, "debt_to_assets": 0.0027, "interest_coverage": null, "current_ratio": 1.2248, "quick_ratio": 1.2248, "net_debt": -250119958, "local_beta": -0.0005, "volatility_252d": 0.5077, "volatility_60d": 1.2113, "max_drawdown_12m": -0.4726, "risk_adjusted_momentum": -0.936 }, "growth": { "revenue_growth_1y": 0.0849, "revenue_growth_3y_cagr": 0.1053, "revenue_growth_5y_cagr": 0.1231, "eps_growth_1y": 0.1375, "eps_growth_3y_cagr": 0.3203, "eps_growth_5y_cagr": 0.2553, "fcf_growth_1y": -0.3157, "book_value_growth_1y": 0.1171, "revenue_growth": 0.0849, "earnings_growth": 0.1375 }, "momentum": { "price_return_1m": 0.0044, "price_return_3m": -0.2696, "price_return_6m": -0.123, "price_return_9m": -0.3367, "price_return_12m": -0.4729, "price_return_12m_ex1m": -0.4752, "momentum_6m": -0.123, "momentum_12m": -0.4729, "momentum_12_1": -0.4752, "distance_from_52w_high": -0.4527, "distance_from_52w_low": 0.0377, "relative_strength": -0.6308 }, "raw_ttm": { "revenue_ttm": 3011740556, "gross_profit_ttm": 1981490778, "ebit_ttm": 623995426, "ebitda_ttm": 841272794, "net_income_ttm": 529498104, "eps_diluted_ttm": 8.7372, "operating_cash_flow_ttm": 612065208, "capital_expenditure_ttm": 42779288, "fcf_ttm": 654844496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_current_liabilities": 1062860568, "net_ppe": null, "total_assets": 4982703919, "total_debt": 13591160, "total_equity": 3676423473, "net_working_capital": -11219133, "book_value_per_share": 60.6641, "retained_earnings": 3314498000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 687422129, "tangible_book_per_share": 11.343 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 39, "rank_ptbv": 78, "rank_ps": 46, "rank_pcf": 39, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 27, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95 }, "composites": { "value_composite": 17, "quality_composite": 15, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 15, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.8399, "os_score": 0.78, "value_percentile": 0.83, "quality_percentile": 0.85, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2124, "ticker_id": 7331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.543322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.14, "market_cap": 5644563420, "market_cap_usd": 5644563420, "enterprise_value": 5394443462, "shares_outstanding": 60603000, "fx_rate_to_usd": null, "pe_ratio": 10.6602146, "pb_ratio": 1.53534093, "ptbv_ratio": 8.21120412, "ps_ratio": 1.87418648, "pcf_ratio": 9.22216023, "pfcf_ratio": 8.61970049, "ev_ebitda": 6.41224048, "ev_ebit": 8.64500481, "ev_sales": 1.79113817, "ev_fcf": 8.23774727, "earnings_yield": 0.09380674, "fcf_yield": 0.12139241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65792214, "operating_margin": 0.20718764, "net_margin": 0.17581133, "ebitda_margin": 0.2793311, "fcf_margin": 0.21743058, "roe": 0.14402533, "roa": 0.10626722, "roic": 0.14063868, "roc_greenblatt": null, "asset_turnover": 0.604439, "cash_conversion": 1.2367268, "accruals_ratio": -0.01657074, "sbc_to_revenue": 0.04636754, "debt_to_equity": 0.35531283, "net_debt_to_ebitda": -0.29731136, "debt_to_assets": 0.00272767, "interest_coverage": null, "current_ratio": 1.22477156, "quick_ratio": 1.22477156, "net_debt": -250119958, "revenue_growth_1y": 0.08486038, "revenue_growth_3y_cagr": 0.10529102, "revenue_growth_5y_cagr": 0.12314685, "eps_growth_1y": 0.13747028, "eps_growth_3y_cagr": 0.32031357, "eps_growth_5y_cagr": 0.25533664, "fcf_growth_1y": -0.31570695, "book_value_growth_1y": 0.11710129, "piotroski_f_score": 6, "altman_z_score": 4.59917942, "earnings_stability_5y": 0.330681, "revenue_stability_5y": 0.238519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00442144, "price_return_3m": -0.26960477, "price_return_6m": -0.12297552, "price_return_9m": -0.33665693, "price_return_12m": -0.47289191, "price_return_12m_ex1m": -0.47521222, "distance_from_52w_high": -0.4527293, "distance_from_52w_low": 0.03765597, "relative_strength": -0.63083296, "local_beta": -0.0005, "volatility_252d": 0.507722, "volatility_60d": 1.211347, "max_drawdown_12m": -0.47258946, "revenue_ttm": 3011740556, "gross_profit_ttm": 1981490778, "ebit_ttm": 623995426, "ebitda_ttm": 841272794, "net_income_ttm": 529498104, "eps_diluted_ttm": 8.73715994, "operating_cash_flow_ttm": 612065208, "capital_expenditure_ttm": 42779288, "fcf_ttm": 654844496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_current_liabilities": 1062860568, "net_ppe": null, "total_assets": 4982703919, "total_debt": 13591160, "total_equity": 3676423473, "net_working_capital": -11219133, "book_value_per_share": 60.66405084, "retained_earnings": 3314498000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 687422129, "tangible_book_per_share": 11.34303795, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 39, "rank_ptbv": 78, "rank_ps": 46, "rank_pcf": 39, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 27, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 17, "quality_composite": 15, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 15, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.14, "os": 0.78, "value": 0.83, "quality": 0.85, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 10.6602, "earnings_yield": 0.0938, "shareholder_yield": 0, "roe": 0.144, "momentum_12_1": -0.4752, "complete_fields": { "id": 2124, "ticker_id": 7331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.543322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.14, "market_cap": 5644563420, "market_cap_usd": 5644563420, "enterprise_value": 5394443462, "shares_outstanding": 60603000, "fx_rate_to_usd": null, "pe_ratio": 10.6602146, "pb_ratio": 1.53534093, "ptbv_ratio": 8.21120412, "ps_ratio": 1.87418648, "pcf_ratio": 9.22216023, "pfcf_ratio": 8.61970049, "ev_ebitda": 6.41224048, "ev_ebit": 8.64500481, "ev_sales": 1.79113817, "ev_fcf": 8.23774727, "earnings_yield": 0.09380674, "fcf_yield": 0.12139241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65792214, "operating_margin": 0.20718764, "net_margin": 0.17581133, "ebitda_margin": 0.2793311, "fcf_margin": 0.21743058, "roe": 0.14402533, "roa": 0.10626722, "roic": 0.14063868, "roc_greenblatt": null, "asset_turnover": 0.604439, "cash_conversion": 1.2367268, "accruals_ratio": -0.01657074, "sbc_to_revenue": 0.04636754, "debt_to_equity": 0.35531283, "net_debt_to_ebitda": -0.29731136, "debt_to_assets": 0.00272767, "interest_coverage": null, "current_ratio": 1.22477156, "quick_ratio": 1.22477156, "net_debt": -250119958, "revenue_growth_1y": 0.08486038, "revenue_growth_3y_cagr": 0.10529102, "revenue_growth_5y_cagr": 0.12314685, "eps_growth_1y": 0.13747028, "eps_growth_3y_cagr": 0.32031357, "eps_growth_5y_cagr": 0.25533664, "fcf_growth_1y": -0.31570695, "book_value_growth_1y": 0.11710129, "piotroski_f_score": 6, "altman_z_score": 4.59917942, "earnings_stability_5y": 0.330681, "revenue_stability_5y": 0.238519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00442144, "price_return_3m": -0.26960477, "price_return_6m": -0.12297552, "price_return_9m": -0.33665693, "price_return_12m": -0.47289191, "price_return_12m_ex1m": -0.47521222, "distance_from_52w_high": -0.4527293, "distance_from_52w_low": 0.03765597, "relative_strength": -0.63083296, "local_beta": -0.0005, "volatility_252d": 0.507722, "volatility_60d": 1.211347, "max_drawdown_12m": -0.47258946, "revenue_ttm": 3011740556, "gross_profit_ttm": 1981490778, "ebit_ttm": 623995426, "ebitda_ttm": 841272794, "net_income_ttm": 529498104, "eps_diluted_ttm": 8.73715994, "operating_cash_flow_ttm": 612065208, "capital_expenditure_ttm": 42779288, "fcf_ttm": 654844496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_current_liabilities": 1062860568, "net_ppe": null, "total_assets": 4982703919, "total_debt": 13591160, "total_equity": 3676423473, "net_working_capital": -11219133, "book_value_per_share": 60.66405084, "retained_earnings": 3314498000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 687422129, "tangible_book_per_share": 11.34303795, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 39, "rank_ptbv": 78, "rank_ps": 46, "rank_pcf": 39, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 27, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 17, "quality_composite": 15, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 15, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 13741786, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130671, "ticker_id": 7331, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "704017000", "ebitda": "903061000", "netIncome": "612101000", "grossProfit": "1956145000", "depreciation": "None", "totalRevenue": "2945399000", "costOfRevenue": "989254000", "interestIncome": "54471000", "incomeBeforeTax": "704017000", "interestExpense": "0", "operatingIncome": "645758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91916000", "reportedCurrency": "USD", "netInterestIncome": "50604000", "nonInterestIncome": "None", "operatingExpenses": "1310387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199044000", "sellingGeneralAndAdministrative": "288805000", "netIncomeFromContinuingOperations": "612101000" }, "balance": { "goodwill": "2440494161", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5105950836", "longTermDebt": "None", "shortTermDebt": "13741786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587589889", "reportedCurrency": "USD", "retainedEarnings": "3314498000", "totalLiabilities": "1229482937", "otherCurrentAssets": "223776531", "totalCurrentAssets": "1379110617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38009410", "currentNetReceivables": "737942558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726840218", "currentAccountsPayable": "100780437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163857458", "totalShareholderEquity": "3876467898", "capitalLeaseObligations": "88801000", "otherCurrentLiabilities": "469184727", "totalCurrentLiabilities": "887613238", "otherNonCurrentLiabilities": "71610000", "totalNonCurrentLiabilities": "341869699", "cashAndShortTermInvestments": "379382117", "commonStockSharesOutstanding": "63323000", "intangibleAssetsExcludingGoodwill": "587589889", "cashAndCashEquivalentsAtCarryingValue": "379382117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616956786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722233370", "capitalExpenditures": "19070090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992076180", "cashflowFromInvestment": "161228959", "stockBasedCompensation": "146046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492789522", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200623012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "research_and_development": 360450000, "selling_general_admin": 288805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704017000, "depreciation_amortisation": 199044000, "ebitda": 903061000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 704017000, "tax_provision": 91916000, "effective_tax_rate": null, "net_income": 612101000, "net_income_continuing_ops": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379382117, "short_term_investments": 38009410, "net_receivables": 737942558, "inventory": null, "other_current_assets": null, "total_current_assets": 1379110617, "net_ppe": null, "goodwill": 2440494161, "intangible_assets": 587589889, "goodwill_and_intangibles": 3028084050, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726840218, "total_assets": 5105950836, "short_term_debt": 13741786, "accounts_payable": 100780437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887613238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341869699, "total_liabilities": 1229482937, "total_debt": 13741786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3314498000, "total_equity": 3876467898, "shares_outstanding": 63323000, "operating_cash_flow": 722233370, "stock_based_compensation": 146046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19070090, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161228959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992076180, "free_cash_flow": 741303460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "704017000", "ebitda": "903061000", "netIncome": "612101000", "grossProfit": "1956145000", "depreciation": "None", "totalRevenue": "2945399000", "costOfRevenue": "989254000", "interestIncome": "54471000", "incomeBeforeTax": "704017000", "interestExpense": "0", "operatingIncome": "645758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91916000", "reportedCurrency": "USD", "netInterestIncome": "50604000", "nonInterestIncome": "None", "operatingExpenses": "1310387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199044000", "sellingGeneralAndAdministrative": "288805000", "netIncomeFromContinuingOperations": "612101000" }, "balance": { "goodwill": "2440494161", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5105950836", "longTermDebt": "None", "shortTermDebt": "13741786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587589889", "reportedCurrency": "USD", "retainedEarnings": "3314498000", "totalLiabilities": "1229482937", "otherCurrentAssets": "223776531", "totalCurrentAssets": "1379110617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38009410", "currentNetReceivables": "737942558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726840218", "currentAccountsPayable": "100780437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163857458", "totalShareholderEquity": "3876467898", "capitalLeaseObligations": "88801000", "otherCurrentLiabilities": "469184727", "totalCurrentLiabilities": "887613238", "otherNonCurrentLiabilities": "71610000", "totalNonCurrentLiabilities": "341869699", "cashAndShortTermInvestments": "379382117", "commonStockSharesOutstanding": "63323000", "intangibleAssetsExcludingGoodwill": "587589889", "cashAndCashEquivalentsAtCarryingValue": "379382117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616956786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722233370", "capitalExpenditures": "19070090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992076180", "cashflowFromInvestment": "161228959", "stockBasedCompensation": "146046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492789522", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200623012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 2735272000, "cost_of_revenue": 909524000, "gross_profit": 1825748000, "ebit": 549121000, "ebitda": 754141000, "pretax_income": 604826000, "tax_provision": 162238000, "net_income": 442588000, "net_income_to_common": 442588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481712000, "total_current_assets": 2504773000, "total_assets": 5295906000, "short_term_debt": 471345000, "long_term_debt": null, "total_debt": 471345000, "total_liabilities": 1692743000, "total_equity": 3589742000, "shares_outstanding": 65506000, "goodwill_and_intangibles": 2081014000 }, "cash_flow": { "operating_cash_flow": 832641000, "capital_expenditure": 99767000, "free_cash_flow": 932408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130676, "ticker_id": 7331, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549121000", "ebitda": "754141000", "netIncome": "442588000", "grossProfit": "1825748000", "depreciation": "None", "totalRevenue": "2735272000", "costOfRevenue": "909524000", "interestIncome": "64983000", "incomeBeforeTax": "604826000", "interestExpense": "5270000", "operatingIncome": "545954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "162238000", "reportedCurrency": "USD", "netInterestIncome": "59713000", "nonInterestIncome": "None", "operatingExpenses": "1279794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205020000", "sellingGeneralAndAdministrative": "274822000", "netIncomeFromContinuingOperations": "442588000" }, "balance": { "goodwill": "1849668000", "inventory": "-4206000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5295906000", "longTermDebt": "None", "shortTermDebt": "471345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231346000", "reportedCurrency": "USD", "retainedEarnings": "2702397000", "totalLiabilities": "1692743000", "otherCurrentAssets": "234874000", "totalCurrentAssets": "2504773000", "currentLongTermDebt": "458791000", "longTermInvestments": "None", "shortTermInvestments": "1139996000", "currentNetReceivables": "648191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791133000", "currentAccountsPayable": "110603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563603000", "totalShareholderEquity": "3589742000", "capitalLeaseObligations": "104812000", "otherCurrentLiabilities": "593109000", "totalCurrentLiabilities": "1474424000", "otherNonCurrentLiabilities": "37516000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "481712000", "commonStockSharesOutstanding": "65506000", "intangibleAssetsExcludingGoodwill": "231346000", "cashAndCashEquivalentsAtCarryingValue": "481712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832641000", "capitalExpenditures": "99767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456604000", "cashflowFromInvestment": "-397405000", "stockBasedCompensation": "182067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2735272000, "cost_of_revenue": 909524000, "gross_profit": 1825748000, "research_and_development": 360607000, "selling_general_admin": 274822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549121000, "depreciation_amortisation": 205020000, "ebitda": 754141000, "interest_expense": 5270000, "interest_income": null, "other_non_operating": null, "pretax_income": 604826000, "tax_provision": 162238000, "effective_tax_rate": null, "net_income": 442588000, "net_income_continuing_ops": 442588000, "net_income_to_common": 442588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481712000, "short_term_investments": 1139996000, "net_receivables": 648191000, "inventory": -4206000, "other_current_assets": null, "total_current_assets": 2504773000, "net_ppe": null, "goodwill": 1849668000, "intangible_assets": 231346000, "goodwill_and_intangibles": 2081014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791133000, "total_assets": 5295906000, "short_term_debt": 471345000, "accounts_payable": 110603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218319000, "total_liabilities": 1692743000, "total_debt": 471345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2702397000, "total_equity": 3589742000, "shares_outstanding": 65506000, "operating_cash_flow": 832641000, "stock_based_compensation": 182067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456604000, "free_cash_flow": 932408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549121000", "ebitda": "754141000", "netIncome": "442588000", "grossProfit": "1825748000", "depreciation": "None", "totalRevenue": "2735272000", "costOfRevenue": "909524000", "interestIncome": "64983000", "incomeBeforeTax": "604826000", "interestExpense": "5270000", "operatingIncome": "545954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "162238000", "reportedCurrency": "USD", "netInterestIncome": "59713000", "nonInterestIncome": "None", "operatingExpenses": "1279794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205020000", "sellingGeneralAndAdministrative": "274822000", "netIncomeFromContinuingOperations": "442588000" }, "balance": { "goodwill": "1849668000", "inventory": "-4206000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5295906000", "longTermDebt": "None", "shortTermDebt": "471345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231346000", "reportedCurrency": "USD", "retainedEarnings": "2702397000", "totalLiabilities": "1692743000", "otherCurrentAssets": "234874000", "totalCurrentAssets": "2504773000", "currentLongTermDebt": "458791000", "longTermInvestments": "None", "shortTermInvestments": "1139996000", "currentNetReceivables": "648191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791133000", "currentAccountsPayable": "110603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563603000", "totalShareholderEquity": "3589742000", "capitalLeaseObligations": "104812000", "otherCurrentLiabilities": "593109000", "totalCurrentLiabilities": "1474424000", "otherNonCurrentLiabilities": "37516000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "481712000", "commonStockSharesOutstanding": "65506000", "intangibleAssetsExcludingGoodwill": "231346000", "cashAndCashEquivalentsAtCarryingValue": "481712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832641000", "capitalExpenditures": "99767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456604000", "cashflowFromInvestment": "-397405000", "stockBasedCompensation": "182067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 2377508000, "cost_of_revenue": 768173000, "gross_profit": 1609335000, "ebit": 461401000, "ebitda": 628761000, "pretax_income": 457700000, "tax_provision": 119399000, "net_income": 338301000, "net_income_to_common": 338301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511795000, "total_current_assets": 2312882000, "total_assets": 5117634000, "short_term_debt": 222976000, "long_term_debt": 457081000, "total_debt": 680057000, "total_liabilities": 1763134000, "total_equity": 3341132000, "shares_outstanding": 66265000, "goodwill_and_intangibles": 2127470000 }, "cash_flow": { "operating_cash_flow": 561430000, "capital_expenditure": 84179000, "free_cash_flow": 645609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130681, "ticker_id": 7331, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461401000", "ebitda": "628761000", "netIncome": "338301000", "grossProfit": "1609335000", "depreciation": "None", "totalRevenue": "2377508000", "costOfRevenue": "768173000", "interestIncome": "42455000", "incomeBeforeTax": "457700000", "interestExpense": "8181000", "operatingIncome": "435227000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119399000", "reportedCurrency": "USD", "netInterestIncome": "33971000", "nonInterestIncome": "None", "operatingExpenses": "1174108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167360000", "sellingGeneralAndAdministrative": "252286000", "netIncomeFromContinuingOperations": "327835000" }, "balance": { "goodwill": "1821969000", "inventory": "None", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5117634000", "longTermDebt": "457081000", "shortTermDebt": "222976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305501000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1763134000", "otherCurrentAssets": "319889000", "totalCurrentAssets": "2312882000", "currentLongTermDebt": "209229000", "longTermInvestments": "None", "shortTermInvestments": "896044000", "currentNetReceivables": "585154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804752000", "currentAccountsPayable": "66036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "782966000", "totalShareholderEquity": "3341132000", "capitalLeaseObligations": "116656000", "otherCurrentLiabilities": "528660000", "totalCurrentLiabilities": "1120321000", "otherNonCurrentLiabilities": "4691000", "totalNonCurrentLiabilities": "642813000", "cashAndShortTermInvestments": "511795000", "commonStockSharesOutstanding": "66265000", "intangibleAssetsExcludingGoodwill": "305501000", "cashAndCashEquivalentsAtCarryingValue": "511795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "561430000", "capitalExpenditures": "84179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290272000", "cashflowFromInvestment": "-293583000", "stockBasedCompensation": "176658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2377508000, "cost_of_revenue": 768173000, "gross_profit": 1609335000, "research_and_development": 322708000, "selling_general_admin": 252286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461401000, "depreciation_amortisation": 167360000, "ebitda": 628761000, "interest_expense": 8181000, "interest_income": null, "other_non_operating": null, "pretax_income": 457700000, "tax_provision": 119399000, "effective_tax_rate": null, "net_income": 338301000, "net_income_continuing_ops": 327835000, "net_income_to_common": 338301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511795000, "short_term_investments": 896044000, "net_receivables": 585154000, "inventory": null, "other_current_assets": null, "total_current_assets": 2312882000, "net_ppe": null, "goodwill": 1821969000, "intangible_assets": 305501000, "goodwill_and_intangibles": 2127470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2804752000, "total_assets": 5117634000, "short_term_debt": 222976000, "accounts_payable": 66036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120321000, "long_term_debt": 457081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642813000, "total_liabilities": 1763134000, "total_debt": 680057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2262898000, "total_equity": 3341132000, "shares_outstanding": 66265000, "operating_cash_flow": 561430000, "stock_based_compensation": 176658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290272000, "free_cash_flow": 645609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461401000", "ebitda": "628761000", "netIncome": "338301000", "grossProfit": "1609335000", "depreciation": "None", "totalRevenue": "2377508000", "costOfRevenue": "768173000", "interestIncome": "42455000", "incomeBeforeTax": "457700000", "interestExpense": "8181000", "operatingIncome": "435227000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119399000", "reportedCurrency": "USD", "netInterestIncome": "33971000", "nonInterestIncome": "None", "operatingExpenses": "1174108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167360000", "sellingGeneralAndAdministrative": "252286000", "netIncomeFromContinuingOperations": "327835000" }, "balance": { "goodwill": "1821969000", "inventory": "None", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5117634000", "longTermDebt": "457081000", "shortTermDebt": "222976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305501000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1763134000", "otherCurrentAssets": "319889000", "totalCurrentAssets": "2312882000", "currentLongTermDebt": "209229000", "longTermInvestments": "None", "shortTermInvestments": "896044000", "currentNetReceivables": "585154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804752000", "currentAccountsPayable": "66036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "782966000", "totalShareholderEquity": "3341132000", "capitalLeaseObligations": "116656000", "otherCurrentLiabilities": "528660000", "totalCurrentLiabilities": "1120321000", "otherNonCurrentLiabilities": "4691000", "totalNonCurrentLiabilities": "642813000", "cashAndShortTermInvestments": "511795000", "commonStockSharesOutstanding": "66265000", "intangibleAssetsExcludingGoodwill": "305501000", "cashAndCashEquivalentsAtCarryingValue": "511795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "561430000", "capitalExpenditures": "84179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290272000", "cashflowFromInvestment": "-293583000", "stockBasedCompensation": "176658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 2181294000, "cost_of_revenue": 683688000, "gross_profit": 1497606000, "ebit": 349046000, "ebitda": 525592000, "pretax_income": 345332000, "tax_provision": 79387000, "net_income": 265945000, "net_income_to_common": 265945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529596000, "total_current_assets": 2417133000, "total_assets": 4854419000, "short_term_debt": 222817000, "long_term_debt": 455382000, "total_debt": 678199000, "total_liabilities": 1798996000, "total_equity": 3042085000, "shares_outstanding": 66465000, "goodwill_and_intangibles": 1826723000 }, "cash_flow": { "operating_cash_flow": 479715000, "capital_expenditure": 81890000, "free_cash_flow": 561605000, "dividends_paid": 953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130686, "ticker_id": 7331, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349046000", "ebitda": "525592000", "netIncome": "265945000", "grossProfit": "1497606000", "depreciation": "None", "totalRevenue": "2181294000", "costOfRevenue": "683688000", "interestIncome": "18379000", "incomeBeforeTax": "345332000", "interestExpense": "9690000", "operatingIncome": "335173000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79387000", "reportedCurrency": "USD", "netInterestIncome": "10159000", "nonInterestIncome": "None", "operatingExpenses": "1162433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176546000", "sellingGeneralAndAdministrative": "246527000", "netIncomeFromContinuingOperations": "265945000" }, "balance": { "goodwill": "1617118000", "inventory": "122323000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4854419000", "longTermDebt": "455382000", "shortTermDebt": "222817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "209605000", "reportedCurrency": "USD", "retainedEarnings": "1926398000", "totalLiabilities": "1798996000", "otherCurrentAssets": "326208000", "totalCurrentAssets": "2417133000", "currentLongTermDebt": "209292000", "longTermInvestments": "None", "shortTermInvestments": "1041943000", "currentNetReceivables": "519386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437286000", "currentAccountsPayable": "56019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777461000", "totalShareholderEquity": "3042085000", "capitalLeaseObligations": "112786000", "otherCurrentLiabilities": "523451000", "totalCurrentLiabilities": "1141217000", "otherNonCurrentLiabilities": "38587000", "totalNonCurrentLiabilities": "657779000", "cashAndShortTermInvestments": "529596000", "commonStockSharesOutstanding": "66465000", "intangibleAssetsExcludingGoodwill": "209605000", "cashAndCashEquivalentsAtCarryingValue": "529596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265945000", "profitLoss": "None", "dividendPayout": "953000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479715000", "capitalExpenditures": "81890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164499000", "cashflowFromInvestment": "-152351000", "stockBasedCompensation": "182704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2181294000, "cost_of_revenue": 683688000, "gross_profit": 1497606000, "research_and_development": 306073000, "selling_general_admin": 246527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349046000, "depreciation_amortisation": 176546000, "ebitda": 525592000, "interest_expense": 9690000, "interest_income": null, "other_non_operating": null, "pretax_income": 345332000, "tax_provision": 79387000, "effective_tax_rate": null, "net_income": 265945000, "net_income_continuing_ops": 265945000, "net_income_to_common": 265945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529596000, "short_term_investments": 1041943000, "net_receivables": 519386000, "inventory": 122323000, "other_current_assets": null, "total_current_assets": 2417133000, "net_ppe": null, "goodwill": 1617118000, "intangible_assets": 209605000, "goodwill_and_intangibles": 1826723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437286000, "total_assets": 4854419000, "short_term_debt": 222817000, "accounts_payable": 56019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141217000, "long_term_debt": 455382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657779000, "total_liabilities": 1798996000, "total_debt": 678199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926398000, "total_equity": 3042085000, "shares_outstanding": 66465000, "operating_cash_flow": 479715000, "stock_based_compensation": 182704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152351000, "dividends_paid": 953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164499000, "free_cash_flow": 561605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349046000", "ebitda": "525592000", "netIncome": "265945000", "grossProfit": "1497606000", "depreciation": "None", "totalRevenue": "2181294000", "costOfRevenue": "683688000", "interestIncome": "18379000", "incomeBeforeTax": "345332000", "interestExpense": "9690000", "operatingIncome": "335173000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79387000", "reportedCurrency": "USD", "netInterestIncome": "10159000", "nonInterestIncome": "None", "operatingExpenses": "1162433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176546000", "sellingGeneralAndAdministrative": "246527000", "netIncomeFromContinuingOperations": "265945000" }, "balance": { "goodwill": "1617118000", "inventory": "122323000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4854419000", "longTermDebt": "455382000", "shortTermDebt": "222817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "209605000", "reportedCurrency": "USD", "retainedEarnings": "1926398000", "totalLiabilities": "1798996000", "otherCurrentAssets": "326208000", "totalCurrentAssets": "2417133000", "currentLongTermDebt": "209292000", "longTermInvestments": "None", "shortTermInvestments": "1041943000", "currentNetReceivables": "519386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437286000", "currentAccountsPayable": "56019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777461000", "totalShareholderEquity": "3042085000", "capitalLeaseObligations": "112786000", "otherCurrentLiabilities": "523451000", "totalCurrentLiabilities": "1141217000", "otherNonCurrentLiabilities": "38587000", "totalNonCurrentLiabilities": "657779000", "cashAndShortTermInvestments": "529596000", "commonStockSharesOutstanding": "66465000", "intangibleAssetsExcludingGoodwill": "209605000", "cashAndCashEquivalentsAtCarryingValue": "529596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265945000", "profitLoss": "None", "dividendPayout": "953000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479715000", "capitalExpenditures": "81890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164499000", "cashflowFromInvestment": "-152351000", "stockBasedCompensation": "182704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 1921150000, "cost_of_revenue": 624456000, "gross_profit": 1296694000, "ebit": 256388000, "ebitda": 440480000, "pretax_income": 240619000, "tax_provision": 41396000, "net_income": 199223000, "net_income_to_common": 199223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378656000, "total_current_assets": 2297878000, "total_assets": 4710412000, "short_term_debt": 415460000, "long_term_debt": 429267000, "total_debt": 844727000, "total_liabilities": 1872453000, "total_equity": 2825085000, "shares_outstanding": 66896000, "goodwill_and_intangibles": 1902134000 }, "cash_flow": { "operating_cash_flow": 461816000, "capital_expenditure": 67211000, "free_cash_flow": 529027000, "dividends_paid": 4426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130691, "ticker_id": 7331, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256388000", "ebitda": "440480000", "netIncome": "199223000", "grossProfit": "1296694000", "depreciation": "None", "totalRevenue": "1921150000", "costOfRevenue": "624456000", "interestIncome": "13951000", "incomeBeforeTax": "240619000", "interestExpense": "33305999", "operatingIncome": "263909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41396000", "reportedCurrency": "USD", "netInterestIncome": "-23290000", "nonInterestIncome": "None", "operatingExpenses": "1032785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184092000", "sellingGeneralAndAdministrative": "225406000", "netIncomeFromContinuingOperations": "199223000" }, "balance": { "goodwill": "1606756000", "inventory": "427097000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4710412000", "longTermDebt": "429267000", "shortTermDebt": "415460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "295378000", "reportedCurrency": "USD", "retainedEarnings": "1653963000", "totalLiabilities": "1872453000", "otherCurrentAssets": "472552000", "totalCurrentAssets": "2297878000", "currentLongTermDebt": "348551000", "longTermInvestments": "None", "shortTermInvestments": "1046095000", "currentNetReceivables": "400575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412534000", "currentAccountsPayable": "36121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230709000", "shortLongTermDebtTotal": "925912000", "totalShareholderEquity": "2825085000", "capitalLeaseObligations": "100699000", "otherCurrentLiabilities": "487547000", "totalCurrentLiabilities": "1269587000", "otherNonCurrentLiabilities": "18379000", "totalNonCurrentLiabilities": "602866000", "cashAndShortTermInvestments": "378656000", "commonStockSharesOutstanding": "66896000", "intangibleAssetsExcludingGoodwill": "295378000", "cashAndCashEquivalentsAtCarryingValue": "378656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199223000", "profitLoss": "None", "dividendPayout": "4426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24727000", "operatingCashflow": "461816000", "capitalExpenditures": "67211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261816000", "cashflowFromInvestment": "-261499000", "stockBasedCompensation": "153030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1921150000, "cost_of_revenue": 624456000, "gross_profit": 1296694000, "research_and_development": 271187000, "selling_general_admin": 225406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256388000, "depreciation_amortisation": 184092000, "ebitda": 440480000, "interest_expense": 33305999, "interest_income": null, "other_non_operating": null, "pretax_income": 240619000, "tax_provision": 41396000, "effective_tax_rate": null, "net_income": 199223000, "net_income_continuing_ops": 199223000, "net_income_to_common": 199223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378656000, "short_term_investments": 1046095000, "net_receivables": 400575000, "inventory": 427097000, "other_current_assets": null, "total_current_assets": 2297878000, "net_ppe": null, "goodwill": 1606756000, "intangible_assets": 295378000, "goodwill_and_intangibles": 1902134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2412534000, "total_assets": 4710412000, "short_term_debt": 415460000, "accounts_payable": 36121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269587000, "long_term_debt": 429267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602866000, "total_liabilities": 1872453000, "total_debt": 844727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1653963000, "total_equity": 2825085000, "shares_outstanding": 66896000, "operating_cash_flow": 461816000, "stock_based_compensation": 153030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261499000, "dividends_paid": 4426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261816000, "free_cash_flow": 529027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256388000", "ebitda": "440480000", "netIncome": "199223000", "grossProfit": "1296694000", "depreciation": "None", "totalRevenue": "1921150000", "costOfRevenue": "624456000", "interestIncome": "13951000", "incomeBeforeTax": "240619000", "interestExpense": "33305999", "operatingIncome": "263909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41396000", "reportedCurrency": "USD", "netInterestIncome": "-23290000", "nonInterestIncome": "None", "operatingExpenses": "1032785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184092000", "sellingGeneralAndAdministrative": "225406000", "netIncomeFromContinuingOperations": "199223000" }, "balance": { "goodwill": "1606756000", "inventory": "427097000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4710412000", "longTermDebt": "429267000", "shortTermDebt": "415460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "295378000", "reportedCurrency": "USD", "retainedEarnings": "1653963000", "totalLiabilities": "1872453000", "otherCurrentAssets": "472552000", "totalCurrentAssets": "2297878000", "currentLongTermDebt": "348551000", "longTermInvestments": "None", "shortTermInvestments": "1046095000", "currentNetReceivables": "400575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412534000", "currentAccountsPayable": "36121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230709000", "shortLongTermDebtTotal": "925912000", "totalShareholderEquity": "2825085000", "capitalLeaseObligations": "100699000", "otherCurrentLiabilities": "487547000", "totalCurrentLiabilities": "1269587000", "otherNonCurrentLiabilities": "18379000", "totalNonCurrentLiabilities": "602866000", "cashAndShortTermInvestments": "378656000", "commonStockSharesOutstanding": "66896000", "intangibleAssetsExcludingGoodwill": "295378000", "cashAndCashEquivalentsAtCarryingValue": "378656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199223000", "profitLoss": "None", "dividendPayout": "4426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24727000", "operatingCashflow": "461816000", "capitalExpenditures": "67211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261816000", "cashflowFromInvestment": "-261499000", "stockBasedCompensation": "153030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 1648016000, "cost_of_revenue": 561952000, "gross_profit": 1086064000, "ebit": 254606000, "ebitda": 436632000, "pretax_income": 237188000, "tax_provision": 40842000, "net_income": 196346000, "net_income_to_common": 196346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442267000, "total_current_assets": 1942320000, "total_assets": 4232917000, "short_term_debt": 282293000, "long_term_debt": 421337000, "total_debt": 703630000, "total_liabilities": 1644433000, "total_equity": 2563910000, "shares_outstanding": 65956000, "goodwill_and_intangibles": 1869255000 }, "cash_flow": { "operating_cash_flow": 480306000, "capital_expenditure": 63284000, "free_cash_flow": 543590000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130696, "ticker_id": 7331, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254606000", "ebitda": "436632000", "netIncome": "196346000", "grossProfit": "1086064000", "depreciation": "None", "totalRevenue": "1648016000", "costOfRevenue": "561952000", "interestIncome": "19139000", "incomeBeforeTax": "237188000", "interestExpense": "23799000", "operatingIncome": "242047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40842000", "reportedCurrency": "USD", "netInterestIncome": "-4859000", "nonInterestIncome": "None", "operatingExpenses": "844017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182026000", "sellingGeneralAndAdministrative": "180733000", "netIncomeFromContinuingOperations": "196346000" }, "balance": { "goodwill": "1503252000", "inventory": "168300000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4232917000", "longTermDebt": "421337000", "shortTermDebt": "282293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "366003000", "reportedCurrency": "USD", "retainedEarnings": "1454388000", "totalLiabilities": "1644433000", "otherCurrentAssets": "175340000", "totalCurrentAssets": "1942320000", "currentLongTermDebt": "259881000", "longTermInvestments": "0", "shortTermInvestments": "1021613000", "currentNetReceivables": "308929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290597000", "currentAccountsPayable": "33132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164776000", "shortLongTermDebtTotal": "795892000", "totalShareholderEquity": "2563910000", "capitalLeaseObligations": "114674000", "otherCurrentLiabilities": "417174000", "totalCurrentLiabilities": "1044450000", "otherNonCurrentLiabilities": "17980000", "totalNonCurrentLiabilities": "599983000", "cashAndShortTermInvestments": "442267000", "commonStockSharesOutstanding": "65956000", "intangibleAssetsExcludingGoodwill": "366003000", "cashAndCashEquivalentsAtCarryingValue": "442267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196346000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-67192000", "operatingCashflow": "480306000", "capitalExpenditures": "63284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196837000", "cashflowFromInvestment": "-465067000", "stockBasedCompensation": "101667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1648016000, "cost_of_revenue": 561952000, "gross_profit": 1086064000, "research_and_development": 218182000, "selling_general_admin": 180733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254606000, "depreciation_amortisation": 182026000, "ebitda": 436632000, "interest_expense": 23799000, "interest_income": null, "other_non_operating": null, "pretax_income": 237188000, "tax_provision": 40842000, "effective_tax_rate": null, "net_income": 196346000, "net_income_continuing_ops": 196346000, "net_income_to_common": 196346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442267000, "short_term_investments": 1021613000, "net_receivables": 308929000, "inventory": 168300000, "other_current_assets": null, "total_current_assets": 1942320000, "net_ppe": null, "goodwill": 1503252000, "intangible_assets": 366003000, "goodwill_and_intangibles": 1869255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2290597000, "total_assets": 4232917000, "short_term_debt": 282293000, "accounts_payable": 33132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044450000, "long_term_debt": 421337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599983000, "total_liabilities": 1644433000, "total_debt": 703630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454388000, "total_equity": 2563910000, "shares_outstanding": 65956000, "operating_cash_flow": 480306000, "stock_based_compensation": 101667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465067000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196837000, "free_cash_flow": 543590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254606000", "ebitda": "436632000", "netIncome": "196346000", "grossProfit": "1086064000", "depreciation": "None", "totalRevenue": "1648016000", "costOfRevenue": "561952000", "interestIncome": "19139000", "incomeBeforeTax": "237188000", "interestExpense": "23799000", "operatingIncome": "242047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40842000", "reportedCurrency": "USD", "netInterestIncome": "-4859000", "nonInterestIncome": "None", "operatingExpenses": "844017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182026000", "sellingGeneralAndAdministrative": "180733000", "netIncomeFromContinuingOperations": "196346000" }, "balance": { "goodwill": "1503252000", "inventory": "168300000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "4232917000", "longTermDebt": "421337000", "shortTermDebt": "282293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "366003000", "reportedCurrency": "USD", "retainedEarnings": "1454388000", "totalLiabilities": "1644433000", "otherCurrentAssets": "175340000", "totalCurrentAssets": "1942320000", "currentLongTermDebt": "259881000", "longTermInvestments": "0", "shortTermInvestments": "1021613000", "currentNetReceivables": "308929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290597000", "currentAccountsPayable": "33132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164776000", "shortLongTermDebtTotal": "795892000", "totalShareholderEquity": "2563910000", "capitalLeaseObligations": "114674000", "otherCurrentLiabilities": "417174000", "totalCurrentLiabilities": "1044450000", "otherNonCurrentLiabilities": "17980000", "totalNonCurrentLiabilities": "599983000", "cashAndShortTermInvestments": "442267000", "commonStockSharesOutstanding": "65956000", "intangibleAssetsExcludingGoodwill": "366003000", "cashAndCashEquivalentsAtCarryingValue": "442267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196346000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-67192000", "operatingCashflow": "480306000", "capitalExpenditures": "63284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196837000", "cashflowFromInvestment": "-465067000", "stockBasedCompensation": "101667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 1573912000, "cost_of_revenue": 531768000, "gross_profit": 1042144000, "ebit": 253109000, "ebitda": 426339000, "pretax_income": 234273000, "tax_provision": 48369000, "net_income": 185904000, "net_income_to_common": 185904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228323474, "total_current_assets": 875690821, "total_assets": 3609912508, "short_term_debt": 273102568, "long_term_debt": 213313000, "total_debt": 486415568, "total_liabilities": 1352641813, "total_equity": 2257270695, "shares_outstanding": 64661000, "goodwill_and_intangibles": 1789440721 }, "cash_flow": { "operating_cash_flow": 374158000, "capital_expenditure": 61973000, "free_cash_flow": 436131000, "dividends_paid": 5428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130701, "ticker_id": 7331, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253109000", "ebitda": "426339000", "netIncome": "185904000", "grossProfit": "1042144000", "depreciation": "None", "totalRevenue": "1573912000", "costOfRevenue": "531768000", "interestIncome": "20533000", "incomeBeforeTax": "234273000", "interestExpense": "23145000", "operatingIncome": "238717000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48369000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "803427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173230000", "sellingGeneralAndAdministrative": "168022000", "netIncomeFromContinuingOperations": "185904000" }, "balance": { "goodwill": "1378420867", "inventory": "3389007", "commonStock": "18961039", "currentDebt": "None", "investments": "None", "totalAssets": "3609912508", "longTermDebt": "213313000", "shortTermDebt": "273102568", "treasuryStock": "-554146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411019854", "reportedCurrency": "USD", "retainedEarnings": "1257717616", "totalLiabilities": "1352641813", "otherCurrentAssets": "106635221", "totalCurrentAssets": "875690821", "currentLongTermDebt": "251583000", "longTermInvestments": "542389000", "shortTermInvestments": "210772438", "currentNetReceivables": "326570679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2734221687", "currentAccountsPayable": "30376063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184168000", "shortLongTermDebtTotal": "589906227", "totalShareholderEquity": "2257270695", "capitalLeaseObligations": "125009000", "otherCurrentLiabilities": "391685813", "totalCurrentLiabilities": "940956957", "otherNonCurrentLiabilities": "1731000", "totalNonCurrentLiabilities": "411684856", "cashAndShortTermInvestments": "228323474", "commonStockSharesOutstanding": "64661000", "intangibleAssetsExcludingGoodwill": "411019854", "cashAndCashEquivalentsAtCarryingValue": "228323474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185904000", "profitLoss": "None", "dividendPayout": "5428000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-44185000", "operatingCashflow": "374158000", "capitalExpenditures": "61973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42664000", "cashflowFromInvestment": "-344291000", "stockBasedCompensation": "80864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1573912000, "cost_of_revenue": 531768000, "gross_profit": 1042144000, "research_and_development": 193718000, "selling_general_admin": 168022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253109000, "depreciation_amortisation": 173230000, "ebitda": 426339000, "interest_expense": 23145000, "interest_income": null, "other_non_operating": null, "pretax_income": 234273000, "tax_provision": 48369000, "effective_tax_rate": null, "net_income": 185904000, "net_income_continuing_ops": 185904000, "net_income_to_common": 185904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228323474, "short_term_investments": 210772438, "net_receivables": 326570679, "inventory": 3389007, "other_current_assets": null, "total_current_assets": 875690821, "net_ppe": null, "goodwill": 1378420867, "intangible_assets": 411019854, "goodwill_and_intangibles": 1789440721, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2734221687, "total_assets": 3609912508, "short_term_debt": 273102568, "accounts_payable": 30376063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940956957, "long_term_debt": 213313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411684856, "total_liabilities": 1352641813, "total_debt": 486415568, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257717616, "total_equity": 2257270695, "shares_outstanding": 64661000, "operating_cash_flow": 374158000, "stock_based_compensation": 80864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344291000, "dividends_paid": 5428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42664000, "free_cash_flow": 436131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253109000", "ebitda": "426339000", "netIncome": "185904000", "grossProfit": "1042144000", "depreciation": "None", "totalRevenue": "1573912000", "costOfRevenue": "531768000", "interestIncome": "20533000", "incomeBeforeTax": "234273000", "interestExpense": "23145000", "operatingIncome": "238717000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48369000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "803427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173230000", "sellingGeneralAndAdministrative": "168022000", "netIncomeFromContinuingOperations": "185904000" }, "balance": { "goodwill": "1378420867", "inventory": "3389007", "commonStock": "18961039", "currentDebt": "None", "investments": "None", "totalAssets": "3609912508", "longTermDebt": "213313000", "shortTermDebt": "273102568", "treasuryStock": "-554146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411019854", "reportedCurrency": "USD", "retainedEarnings": "1257717616", "totalLiabilities": "1352641813", "otherCurrentAssets": "106635221", "totalCurrentAssets": "875690821", "currentLongTermDebt": "251583000", "longTermInvestments": "542389000", "shortTermInvestments": "210772438", "currentNetReceivables": "326570679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2734221687", "currentAccountsPayable": "30376063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184168000", "shortLongTermDebtTotal": "589906227", "totalShareholderEquity": "2257270695", "capitalLeaseObligations": "125009000", "otherCurrentLiabilities": "391685813", "totalCurrentLiabilities": "940956957", "otherNonCurrentLiabilities": "1731000", "totalNonCurrentLiabilities": "411684856", "cashAndShortTermInvestments": "228323474", "commonStockSharesOutstanding": "64661000", "intangibleAssetsExcludingGoodwill": "411019854", "cashAndCashEquivalentsAtCarryingValue": "228323474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185904000", "profitLoss": "None", "dividendPayout": "5428000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-44185000", "operatingCashflow": "374158000", "capitalExpenditures": "61973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42664000", "cashflowFromInvestment": "-344291000", "stockBasedCompensation": "80864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 1444519000, "cost_of_revenue": 496815000, "gross_profit": 947704000, "ebit": 198865000, "ebitda": 356007000, "pretax_income": 186715000, "tax_provision": 27377000, "net_income": 159338000, "net_income_to_common": 159338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242099000, "total_current_assets": 861241000, "total_assets": 3207366000, "short_term_debt": 358288000, "long_term_debt": 455985000, "total_debt": 814273000, "total_liabilities": 1190753000, "total_equity": 2016613000, "shares_outstanding": 63309000, "goodwill_and_intangibles": 1874438000 }, "cash_flow": { "operating_cash_flow": 396609000, "capital_expenditure": 63667000, "free_cash_flow": 460276000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130706, "ticker_id": 7331, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198865000", "ebitda": "356007000", "netIncome": "159338000", "grossProfit": "947704000", "depreciation": "None", "totalRevenue": "1444519000", "costOfRevenue": "496815000", "interestIncome": "11299000", "incomeBeforeTax": "186715000", "interestExpense": "21808000", "operatingIncome": "197616000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27377000", "reportedCurrency": "USD", "netInterestIncome": "-10509000", "nonInterestIncome": "None", "operatingExpenses": "750088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157142000", "sellingGeneralAndAdministrative": "153323000", "netIncomeFromContinuingOperations": "159338000" }, "balance": { "goodwill": "1366206000", "inventory": "3434000", "commonStock": "18849000", "currentDebt": "None", "investments": "None", "totalAssets": "3207366000", "longTermDebt": "455985000", "shortTermDebt": "358288000", "treasuryStock": "-527417000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "508232000", "reportedCurrency": "USD", "retainedEarnings": "1071811000", "totalLiabilities": "1190753000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "861241000", "currentLongTermDebt": "None", "longTermInvestments": "244998000", "shortTermInvestments": "243729000", "currentNetReceivables": "287963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346125000", "currentAccountsPayable": "29617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87483000", "shortLongTermDebtTotal": "814273000", "totalShareholderEquity": "2016613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15620000", "totalCurrentLiabilities": "624912000", "otherNonCurrentLiabilities": "14618000", "totalNonCurrentLiabilities": "565841000", "cashAndShortTermInvestments": "242099000", "commonStockSharesOutstanding": "63309000", "intangibleAssetsExcludingGoodwill": "508232000", "cashAndCashEquivalentsAtCarryingValue": "242099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159338000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18243000", "operatingCashflow": "396609000", "capitalExpenditures": "63667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16268000", "cashflowFromInvestment": "-460763000", "stockBasedCompensation": "67223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1444519000, "cost_of_revenue": 496815000, "gross_profit": 947704000, "research_and_development": 183830000, "selling_general_admin": 153323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198865000, "depreciation_amortisation": 157142000, "ebitda": 356007000, "interest_expense": 21808000, "interest_income": null, "other_non_operating": null, "pretax_income": 186715000, "tax_provision": 27377000, "effective_tax_rate": null, "net_income": 159338000, "net_income_continuing_ops": 159338000, "net_income_to_common": 159338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242099000, "short_term_investments": 243729000, "net_receivables": 287963000, "inventory": 3434000, "other_current_assets": null, "total_current_assets": 861241000, "net_ppe": null, "goodwill": 1366206000, "intangible_assets": 508232000, "goodwill_and_intangibles": 1874438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2346125000, "total_assets": 3207366000, "short_term_debt": 358288000, "accounts_payable": 29617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624912000, "long_term_debt": 455985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565841000, "total_liabilities": 1190753000, "total_debt": 814273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1071811000, "total_equity": 2016613000, "shares_outstanding": 63309000, "operating_cash_flow": 396609000, "stock_based_compensation": 67223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460763000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16268000, "free_cash_flow": 460276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198865000", "ebitda": "356007000", "netIncome": "159338000", "grossProfit": "947704000", "depreciation": "None", "totalRevenue": "1444519000", "costOfRevenue": "496815000", "interestIncome": "11299000", "incomeBeforeTax": "186715000", "interestExpense": "21808000", "operatingIncome": "197616000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27377000", "reportedCurrency": "USD", "netInterestIncome": "-10509000", "nonInterestIncome": "None", "operatingExpenses": "750088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157142000", "sellingGeneralAndAdministrative": "153323000", "netIncomeFromContinuingOperations": "159338000" }, "balance": { "goodwill": "1366206000", "inventory": "3434000", "commonStock": "18849000", "currentDebt": "None", "investments": "None", "totalAssets": "3207366000", "longTermDebt": "455985000", "shortTermDebt": "358288000", "treasuryStock": "-527417000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "508232000", "reportedCurrency": "USD", "retainedEarnings": "1071811000", "totalLiabilities": "1190753000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "861241000", "currentLongTermDebt": "None", "longTermInvestments": "244998000", "shortTermInvestments": "243729000", "currentNetReceivables": "287963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346125000", "currentAccountsPayable": "29617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87483000", "shortLongTermDebtTotal": "814273000", "totalShareholderEquity": "2016613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15620000", "totalCurrentLiabilities": "624912000", "otherNonCurrentLiabilities": "14618000", "totalNonCurrentLiabilities": "565841000", "cashAndShortTermInvestments": "242099000", "commonStockSharesOutstanding": "63309000", "intangibleAssetsExcludingGoodwill": "508232000", "cashAndCashEquivalentsAtCarryingValue": "242099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159338000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18243000", "operatingCashflow": "396609000", "capitalExpenditures": "63667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16268000", "cashflowFromInvestment": "-460763000", "stockBasedCompensation": "67223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 126406426, "ebitda": 188080794, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": null, "total_debt": 13591160, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130669, "ticker_id": 7331, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126406426", "ebitda": "188080794", "netIncome": "46687104", "grossProfit": "493457778", "depreciation": "None", "totalRevenue": "766533556", "costOfRevenue": "273075778", "interestIncome": "19318000", "incomeBeforeTax": "145672062", "interestExpense": "None", "operatingIncome": "126406426", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98984958", "reportedCurrency": "USD", "netInterestIncome": "19318000", "nonInterestIncome": "None", "operatingExpenses": "367051352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97211777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273075778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61674368", "sellingGeneralAndAdministrative": "270573000", "netIncomeFromContinuingOperations": "46814000" }, "balance": { "goodwill": "2437512823", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4982703919", "longTermDebt": "None", "shortTermDebt": "13591160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "551488521", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1306280446", "otherCurrentAssets": "224237652", "totalCurrentAssets": "1301761393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46528550", "currentNetReceivables": "767284073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3680942526", "currentAccountsPayable": "101918205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86077017", "totalShareholderEquity": "3676423473", "capitalLeaseObligations": "86076000", "otherCurrentLiabilities": "591250993", "totalCurrentLiabilities": "1062860568", "otherNonCurrentLiabilities": "96999000", "totalNonCurrentLiabilities": "243419878", "cashAndShortTermInvestments": "263711118", "commonStockSharesOutstanding": "60603000", "intangibleAssetsExcludingGoodwill": "551488521", "cashAndCashEquivalentsAtCarryingValue": "263711118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46687104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178760128", "capitalExpenditures": "9350588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254969989", "cashflowFromInvestment": "-38906252", "stockBasedCompensation": "35392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252563530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61674368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "research_and_development": 97211777, "selling_general_admin": 270573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126406426, "depreciation_amortisation": 61674368, "ebitda": 188080794, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145672062, "tax_provision": 98984958, "effective_tax_rate": null, "net_income": 46687104, "net_income_continuing_ops": 46814000, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263711118, "short_term_investments": 46528550, "net_receivables": 767284073, "inventory": null, "other_current_assets": null, "total_current_assets": 1301761393, "net_ppe": null, "goodwill": 2437512823, "intangible_assets": 551488521, "goodwill_and_intangibles": 2989001344, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3680942526, "total_assets": 4982703919, "short_term_debt": 13591160, "accounts_payable": 101918205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062860568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243419878, "total_liabilities": 1306280446, "total_debt": 13591160, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3676423473, "shares_outstanding": 60603000, "operating_cash_flow": 178760128, "stock_based_compensation": 35392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9350588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38906252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254969989, "free_cash_flow": 188110716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126406426", "ebitda": "188080794", "netIncome": "46687104", "grossProfit": "493457778", "depreciation": "None", "totalRevenue": "766533556", "costOfRevenue": "273075778", "interestIncome": "19318000", "incomeBeforeTax": "145672062", "interestExpense": "None", "operatingIncome": "126406426", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98984958", "reportedCurrency": "USD", "netInterestIncome": "19318000", "nonInterestIncome": "None", "operatingExpenses": "367051352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97211777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273075778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61674368", "sellingGeneralAndAdministrative": "270573000", "netIncomeFromContinuingOperations": "46814000" }, "balance": { "goodwill": "2437512823", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4982703919", "longTermDebt": "None", "shortTermDebt": "13591160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "551488521", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1306280446", "otherCurrentAssets": "224237652", "totalCurrentAssets": "1301761393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46528550", "currentNetReceivables": "767284073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3680942526", "currentAccountsPayable": "101918205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86077017", "totalShareholderEquity": "3676423473", "capitalLeaseObligations": "86076000", "otherCurrentLiabilities": "591250993", "totalCurrentLiabilities": "1062860568", "otherNonCurrentLiabilities": "96999000", "totalNonCurrentLiabilities": "243419878", "cashAndShortTermInvestments": "263711118", "commonStockSharesOutstanding": "60603000", "intangibleAssetsExcludingGoodwill": "551488521", "cashAndCashEquivalentsAtCarryingValue": "263711118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46687104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178760128", "capitalExpenditures": "9350588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254969989", "cashflowFromInvestment": "-38906252", "stockBasedCompensation": "35392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252563530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61674368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "ebit": 176223000, "ebitda": 238296000, "pretax_income": 182676000, "tax_provision": 32122000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382001077, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 13741786, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 62576000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 181483080, "capital_expenditure": 3454700, "free_cash_flow": 184937780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130670, "ticker_id": 7331, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176223000", "ebitda": "238296000", "netIncome": "150554000", "grossProfit": "513853000", "depreciation": "None", "totalRevenue": "786496000", "costOfRevenue": "272643000", "interestIncome": "None", "incomeBeforeTax": "182676000", "interestExpense": "None", "operatingIncome": "176223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32122000", "reportedCurrency": "USD", "netInterestIncome": "6453000", "nonInterestIncome": "None", "operatingExpenses": "337630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62073000", "sellingGeneralAndAdministrative": "78472000", "netIncomeFromContinuingOperations": "150554000" }, "balance": { "goodwill": "2440494161", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5105950836", "longTermDebt": "None", "shortTermDebt": "13741786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587589889", "reportedCurrency": "USD", "retainedEarnings": "3314498000", "totalLiabilities": "1229482937", "otherCurrentAssets": "221157571", "totalCurrentAssets": "1379110617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38009410", "currentNetReceivables": "737942558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726840218", "currentAccountsPayable": "100780437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163857458", "totalShareholderEquity": "3876467898", "capitalLeaseObligations": "88801000", "otherCurrentLiabilities": "469184727", "totalCurrentLiabilities": "887613238", "otherNonCurrentLiabilities": "71610000", "totalNonCurrentLiabilities": "341869699", "cashAndShortTermInvestments": "382001077", "commonStockSharesOutstanding": "62576000", "intangibleAssetsExcludingGoodwill": "587589889", "cashAndCashEquivalentsAtCarryingValue": "382001077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151494441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181483080", "capitalExpenditures": "3454700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203756927", "cashflowFromInvestment": "-16783844", "stockBasedCompensation": "29565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166744774", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62460741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "research_and_development": 91123000, "selling_general_admin": 78472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176223000, "depreciation_amortisation": 62073000, "ebitda": 238296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 182676000, "tax_provision": 32122000, "effective_tax_rate": null, "net_income": 150554000, "net_income_continuing_ops": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382001077, "short_term_investments": 38009410, "net_receivables": 737942558, "inventory": null, "other_current_assets": null, "total_current_assets": 1379110617, "net_ppe": null, "goodwill": 2440494161, "intangible_assets": 587589889, "goodwill_and_intangibles": 3028084050, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726840218, "total_assets": 5105950836, "short_term_debt": 13741786, "accounts_payable": 100780437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887613238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341869699, "total_liabilities": 1229482937, "total_debt": 13741786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3314498000, "total_equity": 3876467898, "shares_outstanding": 62576000, "operating_cash_flow": 181483080, "stock_based_compensation": 29565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3454700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16783844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203756927, "free_cash_flow": 184937780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176223000", "ebitda": "238296000", "netIncome": "150554000", "grossProfit": "513853000", "depreciation": "None", "totalRevenue": "786496000", "costOfRevenue": "272643000", "interestIncome": "None", "incomeBeforeTax": "182676000", "interestExpense": "None", "operatingIncome": "176223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32122000", "reportedCurrency": "USD", "netInterestIncome": "6453000", "nonInterestIncome": "None", "operatingExpenses": "337630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62073000", "sellingGeneralAndAdministrative": "78472000", "netIncomeFromContinuingOperations": "150554000" }, "balance": { "goodwill": "2440494161", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5105950836", "longTermDebt": "None", "shortTermDebt": "13741786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587589889", "reportedCurrency": "USD", "retainedEarnings": "3314498000", "totalLiabilities": "1229482937", "otherCurrentAssets": "221157571", "totalCurrentAssets": "1379110617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38009410", "currentNetReceivables": "737942558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726840218", "currentAccountsPayable": "100780437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163857458", "totalShareholderEquity": "3876467898", "capitalLeaseObligations": "88801000", "otherCurrentLiabilities": "469184727", "totalCurrentLiabilities": "887613238", "otherNonCurrentLiabilities": "71610000", "totalNonCurrentLiabilities": "341869699", "cashAndShortTermInvestments": "382001077", "commonStockSharesOutstanding": "62576000", "intangibleAssetsExcludingGoodwill": "587589889", "cashAndCashEquivalentsAtCarryingValue": "382001077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151494441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181483080", "capitalExpenditures": "3454700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203756927", "cashflowFromInvestment": "-16783844", "stockBasedCompensation": "29565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166744774", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62460741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 731999000, "cost_of_revenue": 242930000, "gross_profit": 489069000, "ebit": 160774000, "ebitda": 209692000, "pretax_income": 181910000, "tax_provision": 37057000, "net_income": 144853000, "net_income_to_common": 144853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418052000, "total_current_assets": 1382966000, "total_assets": 5151522000, "short_term_debt": 12783000, "long_term_debt": null, "total_debt": 12783000, "total_liabilities": 1290776000, "total_equity": 3860746000, "shares_outstanding": 63161000, "goodwill_and_intangibles": 3062428000 }, "cash_flow": { "operating_cash_flow": 190500000, "capital_expenditure": 7258000, "free_cash_flow": 197758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130672, "ticker_id": 7331, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160774000", "ebitda": "209692000", "netIncome": "144853000", "grossProfit": "489069000", "depreciation": "None", "totalRevenue": "731999000", "costOfRevenue": "242930000", "interestIncome": "21136000", "incomeBeforeTax": "181910000", "interestExpense": "None", "operatingIncome": "160774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37057000", "reportedCurrency": "USD", "netInterestIncome": "21136000", "nonInterestIncome": "None", "operatingExpenses": "328295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48918000", "sellingGeneralAndAdministrative": "75968000", "netIncomeFromContinuingOperations": "144853000" }, "balance": { "goodwill": "2438371000", "inventory": "None", "commonStock": "3860746000", "currentDebt": "None", "investments": "None", "totalAssets": "5151522000", "longTermDebt": "None", "shortTermDebt": "12783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "624057000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1290776000", "otherCurrentAssets": "212159000", "totalCurrentAssets": "1382966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37840000", "currentNetReceivables": "714915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768556000", "currentAccountsPayable": "92114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86854000", "totalShareholderEquity": "3860746000", "capitalLeaseObligations": "86854000", "otherCurrentLiabilities": "530024000", "totalCurrentLiabilities": "980236000", "otherNonCurrentLiabilities": "60337000", "totalNonCurrentLiabilities": "310540000", "cashAndShortTermInvestments": "418052000", "commonStockSharesOutstanding": "63161000", "intangibleAssetsExcludingGoodwill": "624057000", "cashAndCashEquivalentsAtCarryingValue": "418052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190500000", "capitalExpenditures": "7258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500536000", "cashflowFromInvestment": "195725000", "stockBasedCompensation": "37380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731999000, "cost_of_revenue": 242930000, "gross_profit": 489069000, "research_and_development": 90463000, "selling_general_admin": 75968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160774000, "depreciation_amortisation": 48918000, "ebitda": 209692000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 181910000, "tax_provision": 37057000, "effective_tax_rate": null, "net_income": 144853000, "net_income_continuing_ops": 144853000, "net_income_to_common": 144853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418052000, "short_term_investments": 37840000, "net_receivables": 714915000, "inventory": null, "other_current_assets": null, "total_current_assets": 1382966000, "net_ppe": null, "goodwill": 2438371000, "intangible_assets": 624057000, "goodwill_and_intangibles": 3062428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3768556000, "total_assets": 5151522000, "short_term_debt": 12783000, "accounts_payable": 92114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310540000, "total_liabilities": 1290776000, "total_debt": 12783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3860746000, "shares_outstanding": 63161000, "operating_cash_flow": 190500000, "stock_based_compensation": 37380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500536000, "free_cash_flow": 197758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160774000", "ebitda": "209692000", "netIncome": "144853000", "grossProfit": "489069000", "depreciation": "None", "totalRevenue": "731999000", "costOfRevenue": "242930000", "interestIncome": "21136000", "incomeBeforeTax": "181910000", "interestExpense": "None", "operatingIncome": "160774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37057000", "reportedCurrency": "USD", "netInterestIncome": "21136000", "nonInterestIncome": "None", "operatingExpenses": "328295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48918000", "sellingGeneralAndAdministrative": "75968000", "netIncomeFromContinuingOperations": "144853000" }, "balance": { "goodwill": "2438371000", "inventory": "None", "commonStock": "3860746000", "currentDebt": "None", "investments": "None", "totalAssets": "5151522000", "longTermDebt": "None", "shortTermDebt": "12783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "624057000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1290776000", "otherCurrentAssets": "212159000", "totalCurrentAssets": "1382966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37840000", "currentNetReceivables": "714915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768556000", "currentAccountsPayable": "92114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86854000", "totalShareholderEquity": "3860746000", "capitalLeaseObligations": "86854000", "otherCurrentLiabilities": "530024000", "totalCurrentLiabilities": "980236000", "otherNonCurrentLiabilities": "60337000", "totalNonCurrentLiabilities": "310540000", "cashAndShortTermInvestments": "418052000", "commonStockSharesOutstanding": "63161000", "intangibleAssetsExcludingGoodwill": "624057000", "cashAndCashEquivalentsAtCarryingValue": "418052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190500000", "capitalExpenditures": "7258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500536000", "cashflowFromInvestment": "195725000", "stockBasedCompensation": "37380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 726712000, "cost_of_revenue": 241601000, "gross_profit": 485111000, "ebit": 160592000, "ebitda": 205204000, "pretax_income": 175412000, "tax_provision": -11992000, "net_income": 187404000, "net_income_to_common": 187404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535050000, "total_current_assets": 2536060000, "total_assets": 5309688000, "short_term_debt": 472155000, "long_term_debt": null, "total_debt": 472155000, "total_liabilities": 1578444000, "total_equity": 3731244000, "shares_outstanding": 63210000, "goodwill_and_intangibles": 2057839000 }, "cash_flow": { "operating_cash_flow": 61322000, "capital_expenditure": 22716000, "free_cash_flow": 84038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130673, "ticker_id": 7331, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160592000", "ebitda": "205204000", "netIncome": "187404000", "grossProfit": "485111000", "depreciation": "None", "totalRevenue": "726712000", "costOfRevenue": "241601000", "interestIncome": "None", "incomeBeforeTax": "175412000", "interestExpense": "None", "operatingIncome": "160592000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11992000", "reportedCurrency": "USD", "netInterestIncome": "14820000", "nonInterestIncome": "None", "operatingExpenses": "324519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44612000", "sellingGeneralAndAdministrative": "64958000", "netIncomeFromContinuingOperations": "187404000" }, "balance": { "goodwill": "1866226000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5309688000", "longTermDebt": "None", "shortTermDebt": "472155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "191613000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1578444000", "otherCurrentAssets": "223409000", "totalCurrentAssets": "2536060000", "currentLongTermDebt": "459639000", "longTermInvestments": "None", "shortTermInvestments": "1096638000", "currentNetReceivables": "680963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2773628000", "currentAccountsPayable": "81624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539034000", "totalShareholderEquity": "3731244000", "capitalLeaseObligations": "79395000", "otherCurrentLiabilities": "473317000", "totalCurrentLiabilities": "1383040000", "otherNonCurrentLiabilities": "60306000", "totalNonCurrentLiabilities": "195404000", "cashAndShortTermInvestments": "535050000", "commonStockSharesOutstanding": "63210000", "intangibleAssetsExcludingGoodwill": "191613000", "cashAndCashEquivalentsAtCarryingValue": "535050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61322000", "capitalExpenditures": "22716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30506000", "cashflowFromInvestment": "29013000", "stockBasedCompensation": "37310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726712000, "cost_of_revenue": 241601000, "gross_profit": 485111000, "research_and_development": 89762000, "selling_general_admin": 64958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160592000, "depreciation_amortisation": 44612000, "ebitda": 205204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 175412000, "tax_provision": -11992000, "effective_tax_rate": null, "net_income": 187404000, "net_income_continuing_ops": 187404000, "net_income_to_common": 187404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535050000, "short_term_investments": 1096638000, "net_receivables": 680963000, "inventory": null, "other_current_assets": null, "total_current_assets": 2536060000, "net_ppe": null, "goodwill": 1866226000, "intangible_assets": 191613000, "goodwill_and_intangibles": 2057839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2773628000, "total_assets": 5309688000, "short_term_debt": 472155000, "accounts_payable": 81624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195404000, "total_liabilities": 1578444000, "total_debt": 472155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3731244000, "shares_outstanding": 63210000, "operating_cash_flow": 61322000, "stock_based_compensation": 37310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30506000, "free_cash_flow": 84038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160592000", "ebitda": "205204000", "netIncome": "187404000", "grossProfit": "485111000", "depreciation": "None", "totalRevenue": "726712000", "costOfRevenue": "241601000", "interestIncome": "None", "incomeBeforeTax": "175412000", "interestExpense": "None", "operatingIncome": "160592000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11992000", "reportedCurrency": "USD", "netInterestIncome": "14820000", "nonInterestIncome": "None", "operatingExpenses": "324519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44612000", "sellingGeneralAndAdministrative": "64958000", "netIncomeFromContinuingOperations": "187404000" }, "balance": { "goodwill": "1866226000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5309688000", "longTermDebt": "None", "shortTermDebt": "472155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "191613000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1578444000", "otherCurrentAssets": "223409000", "totalCurrentAssets": "2536060000", "currentLongTermDebt": "459639000", "longTermInvestments": "None", "shortTermInvestments": "1096638000", "currentNetReceivables": "680963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2773628000", "currentAccountsPayable": "81624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539034000", "totalShareholderEquity": "3731244000", "capitalLeaseObligations": "79395000", "otherCurrentLiabilities": "473317000", "totalCurrentLiabilities": "1383040000", "otherNonCurrentLiabilities": "60306000", "totalNonCurrentLiabilities": "195404000", "cashAndShortTermInvestments": "535050000", "commonStockSharesOutstanding": "63210000", "intangibleAssetsExcludingGoodwill": "191613000", "cashAndCashEquivalentsAtCarryingValue": "535050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61322000", "capitalExpenditures": "22716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30506000", "cashflowFromInvestment": "29013000", "stockBasedCompensation": "37310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 700192000, "cost_of_revenue": 232080000, "gross_profit": 468112000, "ebit": 148169000, "ebitda": 191610000, "pretax_income": 164019000, "tax_provision": 34729000, "net_income": 129290000, "net_income_to_common": 129290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469532000, "total_current_assets": 2464106000, "total_assets": 5231927000, "short_term_debt": 471412000, "long_term_debt": null, "total_debt": 471412000, "total_liabilities": 1732032000, "total_equity": 3499895000, "shares_outstanding": 64368000, "goodwill_and_intangibles": 2066405000 }, "cash_flow": { "operating_cash_flow": 285071000, "capital_expenditure": 20433000, "free_cash_flow": 305504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130674, "ticker_id": 7331, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148169000", "ebitda": "191610000", "netIncome": "129290000", "grossProfit": "468112000", "depreciation": "None", "totalRevenue": "700192000", "costOfRevenue": "232080000", "interestIncome": "15850000", "incomeBeforeTax": "164019000", "interestExpense": "None", "operatingIncome": "148169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34729000", "reportedCurrency": "USD", "netInterestIncome": "15850000", "nonInterestIncome": "None", "operatingExpenses": "319943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43441000", "sellingGeneralAndAdministrative": "69407000", "netIncomeFromContinuingOperations": "129290000" }, "balance": { "goodwill": "1854973000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5231927000", "longTermDebt": "None", "shortTermDebt": "471412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211432000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1732032000", "otherCurrentAssets": "210184000", "totalCurrentAssets": "2464106000", "currentLongTermDebt": "459212000", "longTermInvestments": "None", "shortTermInvestments": "1141145000", "currentNetReceivables": "643245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767821000", "currentAccountsPayable": "59414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538662000", "totalShareholderEquity": "3499895000", "capitalLeaseObligations": "79450000", "otherCurrentLiabilities": "637388000", "totalCurrentLiabilities": "1543544000", "otherNonCurrentLiabilities": "58461000", "totalNonCurrentLiabilities": "188488000", "cashAndShortTermInvestments": "469532000", "commonStockSharesOutstanding": "64368000", "intangibleAssetsExcludingGoodwill": "211432000", "cashAndCashEquivalentsAtCarryingValue": "469532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285071000", "capitalExpenditures": "20433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251654000", "cashflowFromInvestment": "-47995000", "stockBasedCompensation": "43337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700192000, "cost_of_revenue": 232080000, "gross_profit": 468112000, "research_and_development": 89102000, "selling_general_admin": 69407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148169000, "depreciation_amortisation": 43441000, "ebitda": 191610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 164019000, "tax_provision": 34729000, "effective_tax_rate": null, "net_income": 129290000, "net_income_continuing_ops": 129290000, "net_income_to_common": 129290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469532000, "short_term_investments": 1141145000, "net_receivables": 643245000, "inventory": null, "other_current_assets": null, "total_current_assets": 2464106000, "net_ppe": null, "goodwill": 1854973000, "intangible_assets": 211432000, "goodwill_and_intangibles": 2066405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2767821000, "total_assets": 5231927000, "short_term_debt": 471412000, "accounts_payable": 59414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188488000, "total_liabilities": 1732032000, "total_debt": 471412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3499895000, "shares_outstanding": 64368000, "operating_cash_flow": 285071000, "stock_based_compensation": 43337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251654000, "free_cash_flow": 305504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148169000", "ebitda": "191610000", "netIncome": "129290000", "grossProfit": "468112000", "depreciation": "None", "totalRevenue": "700192000", "costOfRevenue": "232080000", "interestIncome": "15850000", "incomeBeforeTax": "164019000", "interestExpense": "None", "operatingIncome": "148169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34729000", "reportedCurrency": "USD", "netInterestIncome": "15850000", "nonInterestIncome": "None", "operatingExpenses": "319943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43441000", "sellingGeneralAndAdministrative": "69407000", "netIncomeFromContinuingOperations": "129290000" }, "balance": { "goodwill": "1854973000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5231927000", "longTermDebt": "None", "shortTermDebt": "471412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211432000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1732032000", "otherCurrentAssets": "210184000", "totalCurrentAssets": "2464106000", "currentLongTermDebt": "459212000", "longTermInvestments": "None", "shortTermInvestments": "1141145000", "currentNetReceivables": "643245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767821000", "currentAccountsPayable": "59414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538662000", "totalShareholderEquity": "3499895000", "capitalLeaseObligations": "79450000", "otherCurrentLiabilities": "637388000", "totalCurrentLiabilities": "1543544000", "otherNonCurrentLiabilities": "58461000", "totalNonCurrentLiabilities": "188488000", "cashAndShortTermInvestments": "469532000", "commonStockSharesOutstanding": "64368000", "intangibleAssetsExcludingGoodwill": "211432000", "cashAndCashEquivalentsAtCarryingValue": "469532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285071000", "capitalExpenditures": "20433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251654000", "cashflowFromInvestment": "-47995000", "stockBasedCompensation": "43337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 721600000, "cost_of_revenue": 232386000, "gross_profit": 489214000, "ebit": 151696000, "ebitda": 200472000, "pretax_income": 171250000, "tax_provision": 71741000, "net_income": 99509000, "net_income_to_common": 99509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481712000, "total_current_assets": 2504773000, "total_assets": 5295906000, "short_term_debt": 471345000, "long_term_debt": null, "total_debt": 471345000, "total_liabilities": 1692743000, "total_equity": 3589742000, "shares_outstanding": 64802000, "goodwill_and_intangibles": 2081014000 }, "cash_flow": { "operating_cash_flow": 249522000, "capital_expenditure": 24386000, "free_cash_flow": 273908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130675, "ticker_id": 7331, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151696000", "ebitda": "200472000", "netIncome": "99509000", "grossProfit": "489214000", "depreciation": "None", "totalRevenue": "721600000", "costOfRevenue": "232386000", "interestIncome": "23049000", "incomeBeforeTax": "171250000", "interestExpense": "6111000", "operatingIncome": "154312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71741000", "reportedCurrency": "USD", "netInterestIncome": "17779000", "nonInterestIncome": "None", "operatingExpenses": "334902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48776000", "sellingGeneralAndAdministrative": "64910000", "netIncomeFromContinuingOperations": "99509000" }, "balance": { "goodwill": "1849668000", "inventory": "-4206000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5295906000", "longTermDebt": "None", "shortTermDebt": "471345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231346000", "reportedCurrency": "USD", "retainedEarnings": "2702397000", "totalLiabilities": "1692743000", "otherCurrentAssets": "234874000", "totalCurrentAssets": "2504773000", "currentLongTermDebt": "458791000", "longTermInvestments": "None", "shortTermInvestments": "1139996000", "currentNetReceivables": "648191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791133000", "currentAccountsPayable": "110603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563603000", "totalShareholderEquity": "3589742000", "capitalLeaseObligations": "104812000", "otherCurrentLiabilities": "593109000", "totalCurrentLiabilities": "1474424000", "otherNonCurrentLiabilities": "37516000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "481712000", "commonStockSharesOutstanding": "64802000", "intangibleAssetsExcludingGoodwill": "231346000", "cashAndCashEquivalentsAtCarryingValue": "481712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249522000", "capitalExpenditures": "24386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94788000", "cashflowFromInvestment": "-330431000", "stockBasedCompensation": "48185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721600000, "cost_of_revenue": 232386000, "gross_profit": 489214000, "research_and_development": 94753000, "selling_general_admin": 64910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151696000, "depreciation_amortisation": 48776000, "ebitda": 200472000, "interest_expense": 6111000, "interest_income": null, "other_non_operating": null, "pretax_income": 171250000, "tax_provision": 71741000, "effective_tax_rate": null, "net_income": 99509000, "net_income_continuing_ops": 99509000, "net_income_to_common": 99509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481712000, "short_term_investments": 1139996000, "net_receivables": 648191000, "inventory": -4206000, "other_current_assets": null, "total_current_assets": 2504773000, "net_ppe": null, "goodwill": 1849668000, "intangible_assets": 231346000, "goodwill_and_intangibles": 2081014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791133000, "total_assets": 5295906000, "short_term_debt": 471345000, "accounts_payable": 110603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218319000, "total_liabilities": 1692743000, "total_debt": 471345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2702397000, "total_equity": 3589742000, "shares_outstanding": 64802000, "operating_cash_flow": 249522000, "stock_based_compensation": 48185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94788000, "free_cash_flow": 273908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151696000", "ebitda": "200472000", "netIncome": "99509000", "grossProfit": "489214000", "depreciation": "None", "totalRevenue": "721600000", "costOfRevenue": "232386000", "interestIncome": "23049000", "incomeBeforeTax": "171250000", "interestExpense": "6111000", "operatingIncome": "154312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71741000", "reportedCurrency": "USD", "netInterestIncome": "17779000", "nonInterestIncome": "None", "operatingExpenses": "334902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48776000", "sellingGeneralAndAdministrative": "64910000", "netIncomeFromContinuingOperations": "99509000" }, "balance": { "goodwill": "1849668000", "inventory": "-4206000", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5295906000", "longTermDebt": "None", "shortTermDebt": "471345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231346000", "reportedCurrency": "USD", "retainedEarnings": "2702397000", "totalLiabilities": "1692743000", "otherCurrentAssets": "234874000", "totalCurrentAssets": "2504773000", "currentLongTermDebt": "458791000", "longTermInvestments": "None", "shortTermInvestments": "1139996000", "currentNetReceivables": "648191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791133000", "currentAccountsPayable": "110603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563603000", "totalShareholderEquity": "3589742000", "capitalLeaseObligations": "104812000", "otherCurrentLiabilities": "593109000", "totalCurrentLiabilities": "1474424000", "otherNonCurrentLiabilities": "37516000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "481712000", "commonStockSharesOutstanding": "64802000", "intangibleAssetsExcludingGoodwill": "231346000", "cashAndCashEquivalentsAtCarryingValue": "481712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249522000", "capitalExpenditures": "24386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94788000", "cashflowFromInvestment": "-330431000", "stockBasedCompensation": "48185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 689963000, "cost_of_revenue": 229686000, "gross_profit": 460277000, "ebit": 142196000, "ebitda": 195160000, "pretax_income": 153659000, "tax_provision": 32738000, "net_income": 120921000, "net_income_to_common": 120921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666734000, "total_current_assets": 2370099000, "total_assets": 5188613000, "short_term_debt": 471425000, "long_term_debt": null, "total_debt": 471425000, "total_liabilities": 1608367000, "total_equity": 3567727000, "shares_outstanding": 64838000, "goodwill_and_intangibles": 2099152000 }, "cash_flow": { "operating_cash_flow": 158961000, "capital_expenditure": 27231000, "free_cash_flow": 186192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130677, "ticker_id": 7331, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142196000", "ebitda": "195160000", "netIncome": "120921000", "grossProfit": "460277000", "depreciation": "None", "totalRevenue": "689963000", "costOfRevenue": "229686000", "interestIncome": "12280000", "incomeBeforeTax": "153659000", "interestExpense": "None", "operatingIncome": "141379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32738000", "reportedCurrency": "USD", "netInterestIncome": "12280000", "nonInterestIncome": "None", "operatingExpenses": "318898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52964000", "sellingGeneralAndAdministrative": "73810000", "netIncomeFromContinuingOperations": "120921000" }, "balance": { "goodwill": "1853115000", "inventory": "None", "commonStock": "3567727000", "currentDebt": "None", "investments": "None", "totalAssets": "5188613000", "longTermDebt": "None", "shortTermDebt": "471425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "246037000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1608367000", "otherCurrentAssets": "213560000", "totalCurrentAssets": "2370099000", "currentLongTermDebt": "458360000", "longTermInvestments": "None", "shortTermInvestments": "859955000", "currentNetReceivables": "629850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818514000", "currentAccountsPayable": "71349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566631000", "totalShareholderEquity": "3567727000", "capitalLeaseObligations": "108271000", "otherCurrentLiabilities": "548048000", "totalCurrentLiabilities": "1424790000", "otherNonCurrentLiabilities": "23261000", "totalNonCurrentLiabilities": "183577000", "cashAndShortTermInvestments": "666734000", "commonStockSharesOutstanding": "64838000", "intangibleAssetsExcludingGoodwill": "246037000", "cashAndCashEquivalentsAtCarryingValue": "666734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158961000", "capitalExpenditures": "27231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86409000", "cashflowFromInvestment": "-149832000", "stockBasedCompensation": "47252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689963000, "cost_of_revenue": 229686000, "gross_profit": 460277000, "research_and_development": 91500000, "selling_general_admin": 73810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142196000, "depreciation_amortisation": 52964000, "ebitda": 195160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153659000, "tax_provision": 32738000, "effective_tax_rate": null, "net_income": 120921000, "net_income_continuing_ops": 120921000, "net_income_to_common": 120921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666734000, "short_term_investments": 859955000, "net_receivables": 629850000, "inventory": null, "other_current_assets": null, "total_current_assets": 2370099000, "net_ppe": null, "goodwill": 1853115000, "intangible_assets": 246037000, "goodwill_and_intangibles": 2099152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2818514000, "total_assets": 5188613000, "short_term_debt": 471425000, "accounts_payable": 71349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1424790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183577000, "total_liabilities": 1608367000, "total_debt": 471425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3567727000, "shares_outstanding": 64838000, "operating_cash_flow": 158961000, "stock_based_compensation": 47252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86409000, "free_cash_flow": 186192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142196000", "ebitda": "195160000", "netIncome": "120921000", "grossProfit": "460277000", "depreciation": "None", "totalRevenue": "689963000", "costOfRevenue": "229686000", "interestIncome": "12280000", "incomeBeforeTax": "153659000", "interestExpense": "None", "operatingIncome": "141379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32738000", "reportedCurrency": "USD", "netInterestIncome": "12280000", "nonInterestIncome": "None", "operatingExpenses": "318898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52964000", "sellingGeneralAndAdministrative": "73810000", "netIncomeFromContinuingOperations": "120921000" }, "balance": { "goodwill": "1853115000", "inventory": "None", "commonStock": "3567727000", "currentDebt": "None", "investments": "None", "totalAssets": "5188613000", "longTermDebt": "None", "shortTermDebt": "471425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "246037000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1608367000", "otherCurrentAssets": "213560000", "totalCurrentAssets": "2370099000", "currentLongTermDebt": "458360000", "longTermInvestments": "None", "shortTermInvestments": "859955000", "currentNetReceivables": "629850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818514000", "currentAccountsPayable": "71349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566631000", "totalShareholderEquity": "3567727000", "capitalLeaseObligations": "108271000", "otherCurrentLiabilities": "548048000", "totalCurrentLiabilities": "1424790000", "otherNonCurrentLiabilities": "23261000", "totalNonCurrentLiabilities": "183577000", "cashAndShortTermInvestments": "666734000", "commonStockSharesOutstanding": "64838000", "intangibleAssetsExcludingGoodwill": "246037000", "cashAndCashEquivalentsAtCarryingValue": "666734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158961000", "capitalExpenditures": "27231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86409000", "cashflowFromInvestment": "-149832000", "stockBasedCompensation": "47252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 664400000, "cost_of_revenue": 224783000, "gross_profit": 439617000, "ebit": 144469000, "ebitda": 195989000, "pretax_income": 144469000, "tax_provision": 28684000, "net_income": 115785000, "net_income_to_common": 115785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739556000, "total_current_assets": 2300607000, "total_assets": 5051819000, "short_term_debt": 13057000, "long_term_debt": 457930000, "total_debt": 470987000, "total_liabilities": 1584957000, "total_equity": 3455172000, "shares_outstanding": 65856000, "goodwill_and_intangibles": 2066045000 }, "cash_flow": { "operating_cash_flow": 169668000, "capital_expenditure": 21693000, "free_cash_flow": 191361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130678, "ticker_id": 7331, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144469000", "ebitda": "195989000", "netIncome": "115785000", "grossProfit": "439617000", "depreciation": "None", "totalRevenue": "664400000", "costOfRevenue": "224783000", "interestIncome": "None", "incomeBeforeTax": "144469000", "interestExpense": "None", "operatingIncome": "128824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28684000", "reportedCurrency": "USD", "netInterestIncome": "15645000", "nonInterestIncome": "None", "operatingExpenses": "310793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51520000", "sellingGeneralAndAdministrative": "66626000", "netIncomeFromContinuingOperations": "115785000" }, "balance": { "goodwill": "1820746000", "inventory": "None", "commonStock": "3455172000", "currentDebt": "None", "investments": "None", "totalAssets": "5051819000", "longTermDebt": "457930000", "shortTermDebt": "13057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245299000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1584957000", "otherCurrentAssets": "216908000", "totalCurrentAssets": "2300607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "764042000", "currentNetReceivables": "580101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751212000", "currentAccountsPayable": "73129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567848000", "totalShareholderEquity": "3455172000", "capitalLeaseObligations": "109918000", "otherCurrentLiabilities": "509779000", "totalCurrentLiabilities": "938370000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "646587000", "cashAndShortTermInvestments": "739556000", "commonStockSharesOutstanding": "65856000", "intangibleAssetsExcludingGoodwill": "245299000", "cashAndCashEquivalentsAtCarryingValue": "739556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169668000", "capitalExpenditures": "21693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145568000", "cashflowFromInvestment": "-75713000", "stockBasedCompensation": "42226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664400000, "cost_of_revenue": 224783000, "gross_profit": 439617000, "research_and_development": 86522000, "selling_general_admin": 66626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144469000, "depreciation_amortisation": 51520000, "ebitda": 195989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 144469000, "tax_provision": 28684000, "effective_tax_rate": null, "net_income": 115785000, "net_income_continuing_ops": 115785000, "net_income_to_common": 115785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739556000, "short_term_investments": 764042000, "net_receivables": 580101000, "inventory": null, "other_current_assets": null, "total_current_assets": 2300607000, "net_ppe": null, "goodwill": 1820746000, "intangible_assets": 245299000, "goodwill_and_intangibles": 2066045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2751212000, "total_assets": 5051819000, "short_term_debt": 13057000, "accounts_payable": 73129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938370000, "long_term_debt": 457930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646587000, "total_liabilities": 1584957000, "total_debt": 470987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3455172000, "shares_outstanding": 65856000, "operating_cash_flow": 169668000, "stock_based_compensation": 42226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145568000, "free_cash_flow": 191361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144469000", "ebitda": "195989000", "netIncome": "115785000", "grossProfit": "439617000", "depreciation": "None", "totalRevenue": "664400000", "costOfRevenue": "224783000", "interestIncome": "None", "incomeBeforeTax": "144469000", "interestExpense": "None", "operatingIncome": "128824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28684000", "reportedCurrency": "USD", "netInterestIncome": "15645000", "nonInterestIncome": "None", "operatingExpenses": "310793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51520000", "sellingGeneralAndAdministrative": "66626000", "netIncomeFromContinuingOperations": "115785000" }, "balance": { "goodwill": "1820746000", "inventory": "None", "commonStock": "3455172000", "currentDebt": "None", "investments": "None", "totalAssets": "5051819000", "longTermDebt": "457930000", "shortTermDebt": "13057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245299000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1584957000", "otherCurrentAssets": "216908000", "totalCurrentAssets": "2300607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "764042000", "currentNetReceivables": "580101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751212000", "currentAccountsPayable": "73129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567848000", "totalShareholderEquity": "3455172000", "capitalLeaseObligations": "109918000", "otherCurrentLiabilities": "509779000", "totalCurrentLiabilities": "938370000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "646587000", "cashAndShortTermInvestments": "739556000", "commonStockSharesOutstanding": "65856000", "intangibleAssetsExcludingGoodwill": "245299000", "cashAndCashEquivalentsAtCarryingValue": "739556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169668000", "capitalExpenditures": "21693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145568000", "cashflowFromInvestment": "-75713000", "stockBasedCompensation": "42226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 659309000, "cost_of_revenue": 222669000, "gross_profit": 436640000, "ebit": 121439000, "ebitda": 173199000, "pretax_income": 135448000, "tax_provision": 29075000, "net_income": 106373000, "net_income_to_common": 106373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793078000, "total_current_assets": 2284069000, "total_assets": 5046578000, "short_term_debt": 13324000, "long_term_debt": 457505000, "total_debt": 470829000, "total_liabilities": 1588277000, "total_equity": 3447085000, "shares_outstanding": 66528000, "goodwill_and_intangibles": 2095010000 }, "cash_flow": { "operating_cash_flow": 254490000, "capital_expenditure": 26457000, "free_cash_flow": 280947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130679, "ticker_id": 7331, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121439000", "ebitda": "173199000", "netIncome": "106373000", "grossProfit": "436640000", "depreciation": "None", "totalRevenue": "659309000", "costOfRevenue": "222669000", "interestIncome": "14009000", "incomeBeforeTax": "135448000", "interestExpense": "None", "operatingIncome": "121439000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29075000", "reportedCurrency": "USD", "netInterestIncome": "14009000", "nonInterestIncome": "None", "operatingExpenses": "315201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51760000", "sellingGeneralAndAdministrative": "72354000", "netIncomeFromContinuingOperations": "106373000" }, "balance": { "goodwill": "1820469000", "inventory": "None", "commonStock": "3447085000", "currentDebt": "None", "investments": "None", "totalAssets": "5046578000", "longTermDebt": "457505000", "shortTermDebt": "13324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "274541000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1588277000", "otherCurrentAssets": "206238000", "totalCurrentAssets": "2284069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "709766000", "currentNetReceivables": "574987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762509000", "currentAccountsPayable": "55238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570647000", "totalShareholderEquity": "3447085000", "capitalLeaseObligations": "113142000", "otherCurrentLiabilities": "532451000", "totalCurrentLiabilities": "941379000", "otherNonCurrentLiabilities": "22179000", "totalNonCurrentLiabilities": "646898000", "cashAndShortTermInvestments": "793078000", "commonStockSharesOutstanding": "66528000", "intangibleAssetsExcludingGoodwill": "274541000", "cashAndCashEquivalentsAtCarryingValue": "793078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254490000", "capitalExpenditures": "26457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129839000", "cashflowFromInvestment": "158571000", "stockBasedCompensation": "44404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659309000, "cost_of_revenue": 222669000, "gross_profit": 436640000, "research_and_development": 87832000, "selling_general_admin": 72354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121439000, "depreciation_amortisation": 51760000, "ebitda": 173199000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 135448000, "tax_provision": 29075000, "effective_tax_rate": null, "net_income": 106373000, "net_income_continuing_ops": 106373000, "net_income_to_common": 106373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793078000, "short_term_investments": 709766000, "net_receivables": 574987000, "inventory": null, "other_current_assets": null, "total_current_assets": 2284069000, "net_ppe": null, "goodwill": 1820469000, "intangible_assets": 274541000, "goodwill_and_intangibles": 2095010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2762509000, "total_assets": 5046578000, "short_term_debt": 13324000, "accounts_payable": 55238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941379000, "long_term_debt": 457505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646898000, "total_liabilities": 1588277000, "total_debt": 470829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3447085000, "shares_outstanding": 66528000, "operating_cash_flow": 254490000, "stock_based_compensation": 44404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129839000, "free_cash_flow": 280947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121439000", "ebitda": "173199000", "netIncome": "106373000", "grossProfit": "436640000", "depreciation": "None", "totalRevenue": "659309000", "costOfRevenue": "222669000", "interestIncome": "14009000", "incomeBeforeTax": "135448000", "interestExpense": "None", "operatingIncome": "121439000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29075000", "reportedCurrency": "USD", "netInterestIncome": "14009000", "nonInterestIncome": "None", "operatingExpenses": "315201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51760000", "sellingGeneralAndAdministrative": "72354000", "netIncomeFromContinuingOperations": "106373000" }, "balance": { "goodwill": "1820469000", "inventory": "None", "commonStock": "3447085000", "currentDebt": "None", "investments": "None", "totalAssets": "5046578000", "longTermDebt": "457505000", "shortTermDebt": "13324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "274541000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1588277000", "otherCurrentAssets": "206238000", "totalCurrentAssets": "2284069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "709766000", "currentNetReceivables": "574987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762509000", "currentAccountsPayable": "55238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570647000", "totalShareholderEquity": "3447085000", "capitalLeaseObligations": "113142000", "otherCurrentLiabilities": "532451000", "totalCurrentLiabilities": "941379000", "otherNonCurrentLiabilities": "22179000", "totalNonCurrentLiabilities": "646898000", "cashAndShortTermInvestments": "793078000", "commonStockSharesOutstanding": "66528000", "intangibleAssetsExcludingGoodwill": "274541000", "cashAndCashEquivalentsAtCarryingValue": "793078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254490000", "capitalExpenditures": "26457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129839000", "cashflowFromInvestment": "158571000", "stockBasedCompensation": "44404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 623192000, "cost_of_revenue": 200878000, "gross_profit": 422314000, "ebit": 148839000, "ebitda": 190051000, "pretax_income": 120030000, "tax_provision": 38378000, "net_income": 81652000, "net_income_to_common": 81652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511795000, "total_current_assets": 2312882000, "total_assets": 5117634000, "short_term_debt": 222976000, "long_term_debt": 457081000, "total_debt": 680057000, "total_liabilities": 1763134000, "total_equity": 3341132000, "shares_outstanding": 65748999, "goodwill_and_intangibles": 2127470000 }, "cash_flow": { "operating_cash_flow": 180496000, "capital_expenditure": 19947000, "free_cash_flow": 200443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130680, "ticker_id": 7331, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148839000", "ebitda": "190051000", "netIncome": "81652000", "grossProfit": "422314000", "depreciation": "None", "totalRevenue": "623192000", "costOfRevenue": "200878000", "interestIncome": "8965000", "incomeBeforeTax": "120030000", "interestExpense": "2635000", "operatingIncome": "122665000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38378000", "reportedCurrency": "USD", "netInterestIncome": "837000", "nonInterestIncome": "None", "operatingExpenses": "299649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41212000", "sellingGeneralAndAdministrative": "64030000", "netIncomeFromContinuingOperations": "81652000" }, "balance": { "goodwill": "1821969000", "inventory": "None", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5117634000", "longTermDebt": "457081000", "shortTermDebt": "222976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305501000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1763134000", "otherCurrentAssets": "319889000", "totalCurrentAssets": "2312882000", "currentLongTermDebt": "209229000", "longTermInvestments": "None", "shortTermInvestments": "896044000", "currentNetReceivables": "585154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804752000", "currentAccountsPayable": "66036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "782966000", "totalShareholderEquity": "3341132000", "capitalLeaseObligations": "116656000", "otherCurrentLiabilities": "528660000", "totalCurrentLiabilities": "1120321000", "otherNonCurrentLiabilities": "4691000", "totalNonCurrentLiabilities": "642813000", "cashAndShortTermInvestments": "511795000", "commonStockSharesOutstanding": "65748999", "intangibleAssetsExcludingGoodwill": "305501000", "cashAndCashEquivalentsAtCarryingValue": "511795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180496000", "capitalExpenditures": "19947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69585000", "cashflowFromInvestment": "-317341000", "stockBasedCompensation": "46170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623192000, "cost_of_revenue": 200878000, "gross_profit": 422314000, "research_and_development": 81119000, "selling_general_admin": 64030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148839000, "depreciation_amortisation": 41212000, "ebitda": 190051000, "interest_expense": 2635000, "interest_income": null, "other_non_operating": null, "pretax_income": 120030000, "tax_provision": 38378000, "effective_tax_rate": null, "net_income": 81652000, "net_income_continuing_ops": 81652000, "net_income_to_common": 81652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511795000, "short_term_investments": 896044000, "net_receivables": 585154000, "inventory": null, "other_current_assets": null, "total_current_assets": 2312882000, "net_ppe": null, "goodwill": 1821969000, "intangible_assets": 305501000, "goodwill_and_intangibles": 2127470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2804752000, "total_assets": 5117634000, "short_term_debt": 222976000, "accounts_payable": 66036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120321000, "long_term_debt": 457081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642813000, "total_liabilities": 1763134000, "total_debt": 680057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2262898000, "total_equity": 3341132000, "shares_outstanding": 65748999, "operating_cash_flow": 180496000, "stock_based_compensation": 46170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69585000, "free_cash_flow": 200443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148839000", "ebitda": "190051000", "netIncome": "81652000", "grossProfit": "422314000", "depreciation": "None", "totalRevenue": "623192000", "costOfRevenue": "200878000", "interestIncome": "8965000", "incomeBeforeTax": "120030000", "interestExpense": "2635000", "operatingIncome": "122665000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38378000", "reportedCurrency": "USD", "netInterestIncome": "837000", "nonInterestIncome": "None", "operatingExpenses": "299649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41212000", "sellingGeneralAndAdministrative": "64030000", "netIncomeFromContinuingOperations": "81652000" }, "balance": { "goodwill": "1821969000", "inventory": "None", "commonStock": "18961000", "currentDebt": "None", "investments": "None", "totalAssets": "5117634000", "longTermDebt": "457081000", "shortTermDebt": "222976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305501000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1763134000", "otherCurrentAssets": "319889000", "totalCurrentAssets": "2312882000", "currentLongTermDebt": "209229000", "longTermInvestments": "None", "shortTermInvestments": "896044000", "currentNetReceivables": "585154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804752000", "currentAccountsPayable": "66036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "782966000", "totalShareholderEquity": "3341132000", "capitalLeaseObligations": "116656000", "otherCurrentLiabilities": "528660000", "totalCurrentLiabilities": "1120321000", "otherNonCurrentLiabilities": "4691000", "totalNonCurrentLiabilities": "642813000", "cashAndShortTermInvestments": "511795000", "commonStockSharesOutstanding": "65748999", "intangibleAssetsExcludingGoodwill": "305501000", "cashAndCashEquivalentsAtCarryingValue": "511795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180496000", "capitalExpenditures": "19947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69585000", "cashflowFromInvestment": "-317341000", "stockBasedCompensation": "46170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 601344000, "cost_of_revenue": 190986000, "gross_profit": 410358000, "ebit": 113626000, "ebitda": 155895000, "pretax_income": 120663000, "tax_provision": 28310000, "net_income": 92353000, "net_income_to_common": 92353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713090000, "total_current_assets": 2488610000, "total_assets": 4895991000, "short_term_debt": 193700000, "long_term_debt": 456652000, "total_debt": 650352000, "total_liabilities": 1664295000, "total_equity": 3218880000, "shares_outstanding": 66223000, "goodwill_and_intangibles": 1777894000 }, "cash_flow": { "operating_cash_flow": 120610000, "capital_expenditure": 17986000, "free_cash_flow": 138596000, "dividends_paid": 43000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130682, "ticker_id": 7331, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113626000", "ebitda": "155895000", "netIncome": "92353000", "grossProfit": "410358000", "depreciation": "None", "totalRevenue": "601344000", "costOfRevenue": "190986000", "interestIncome": "7037000", "incomeBeforeTax": "120663000", "interestExpense": "2635000", "operatingIncome": "113626000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28310000", "reportedCurrency": "USD", "netInterestIncome": "7037000", "nonInterestIncome": "None", "operatingExpenses": "296732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42269000", "sellingGeneralAndAdministrative": "67713000", "netIncomeFromContinuingOperations": "92353000" }, "balance": { "goodwill": "1627186000", "inventory": "93505000", "commonStock": "3218880000", "currentDebt": "None", "investments": "None", "totalAssets": "4895991000", "longTermDebt": "456652000", "shortTermDebt": "193700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150708000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1664295000", "otherCurrentAssets": "299069000", "totalCurrentAssets": "2488610000", "currentLongTermDebt": "181131000", "longTermInvestments": "None", "shortTermInvestments": "938500000", "currentNetReceivables": "537951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2407381000", "currentAccountsPayable": "56998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268433000", "shortLongTermDebtTotal": "742622000", "totalShareholderEquity": "3218880000", "capitalLeaseObligations": "104839000", "otherCurrentLiabilities": "460910000", "totalCurrentLiabilities": "1016576000", "otherNonCurrentLiabilities": "38535000", "totalNonCurrentLiabilities": "647719000", "cashAndShortTermInvestments": "713090000", "commonStockSharesOutstanding": "66223000", "intangibleAssetsExcludingGoodwill": "150708000", "cashAndCashEquivalentsAtCarryingValue": "713090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92353000", "profitLoss": "None", "dividendPayout": "43000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19562000", "operatingCashflow": "120610000", "capitalExpenditures": "17986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89486000", "cashflowFromInvestment": "88811000", "stockBasedCompensation": "46213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601344000, "cost_of_revenue": 190986000, "gross_profit": 410358000, "research_and_development": 84848000, "selling_general_admin": 67713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113626000, "depreciation_amortisation": 42269000, "ebitda": 155895000, "interest_expense": 2635000, "interest_income": null, "other_non_operating": null, "pretax_income": 120663000, "tax_provision": 28310000, "effective_tax_rate": null, "net_income": 92353000, "net_income_continuing_ops": 92353000, "net_income_to_common": 92353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713090000, "short_term_investments": 938500000, "net_receivables": 537951000, "inventory": 93505000, "other_current_assets": null, "total_current_assets": 2488610000, "net_ppe": null, "goodwill": 1627186000, "intangible_assets": 150708000, "goodwill_and_intangibles": 1777894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2407381000, "total_assets": 4895991000, "short_term_debt": 193700000, "accounts_payable": 56998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016576000, "long_term_debt": 456652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647719000, "total_liabilities": 1664295000, "total_debt": 650352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2262898000, "total_equity": 3218880000, "shares_outstanding": 66223000, "operating_cash_flow": 120610000, "stock_based_compensation": 46213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88811000, "dividends_paid": 43000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89486000, "free_cash_flow": 138596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113626000", "ebitda": "155895000", "netIncome": "92353000", "grossProfit": "410358000", "depreciation": "None", "totalRevenue": "601344000", "costOfRevenue": "190986000", "interestIncome": "7037000", "incomeBeforeTax": "120663000", "interestExpense": "2635000", "operatingIncome": "113626000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28310000", "reportedCurrency": "USD", "netInterestIncome": "7037000", "nonInterestIncome": "None", "operatingExpenses": "296732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42269000", "sellingGeneralAndAdministrative": "67713000", "netIncomeFromContinuingOperations": "92353000" }, "balance": { "goodwill": "1627186000", "inventory": "93505000", "commonStock": "3218880000", "currentDebt": "None", "investments": "None", "totalAssets": "4895991000", "longTermDebt": "456652000", "shortTermDebt": "193700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150708000", "reportedCurrency": "USD", "retainedEarnings": "2262898000", "totalLiabilities": "1664295000", "otherCurrentAssets": "299069000", "totalCurrentAssets": "2488610000", "currentLongTermDebt": "181131000", "longTermInvestments": "None", "shortTermInvestments": "938500000", "currentNetReceivables": "537951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2407381000", "currentAccountsPayable": "56998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268433000", "shortLongTermDebtTotal": "742622000", "totalShareholderEquity": "3218880000", "capitalLeaseObligations": "104839000", "otherCurrentLiabilities": "460910000", "totalCurrentLiabilities": "1016576000", "otherNonCurrentLiabilities": "38535000", "totalNonCurrentLiabilities": "647719000", "cashAndShortTermInvestments": "713090000", "commonStockSharesOutstanding": "66223000", "intangibleAssetsExcludingGoodwill": "150708000", "cashAndCashEquivalentsAtCarryingValue": "713090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92353000", "profitLoss": "None", "dividendPayout": "43000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19562000", "operatingCashflow": "120610000", "capitalExpenditures": "17986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89486000", "cashflowFromInvestment": "88811000", "stockBasedCompensation": "46213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "income_statement": { "revenue": 581113000, "cost_of_revenue": 189713000, "gross_profit": 391400000, "ebit": 114779000, "ebitda": 156812000, "pretax_income": 114779000, "tax_provision": 27424000, "net_income": 87355000, "net_income_to_common": 87355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598079000, "total_current_assets": 2513861000, "total_assets": 4929338000, "short_term_debt": 233338000, "long_term_debt": 456223000, "total_debt": 689561000, "total_liabilities": 1734536000, "total_equity": 3182461000, "shares_outstanding": 66435000, "goodwill_and_intangibles": 1785593000 }, "cash_flow": { "operating_cash_flow": 65254000, "capital_expenditure": 19004000, "free_cash_flow": 84258000, "dividends_paid": 764999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130683, "ticker_id": 7331, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:11.388270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114779000", "ebitda": "156812000", "netIncome": "87355000", "grossProfit": "391400000", "depreciation": "None", "totalRevenue": "581113000", "costOfRevenue": "189713000", "interestIncome": "None", "incomeBeforeTax": "114779000", "interestExpense": "37000", "operatingIncome": "105429000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27424000", "reportedCurrency": "USD", "netInterestIncome": "9350000", "nonInterestIncome": "None", "operatingExpenses": "285971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42033000", "sellingGeneralAndAdministrative": "55367000", "netIncomeFromContinuingOperations": "87355000" }, "balance": { "goodwill": "1623549000", "inventory": "133517000", "commonStock": "3182461000", "currentDebt": "None", "investments": "None", "totalAssets": "4929338000", "longTermDebt": "456223000", "shortTermDebt": "233338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162044000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1734536000", "otherCurrentAssets": "337597000", "totalCurrentAssets": "2513861000", "currentLongTermDebt": "220427000", "longTermInvestments": "None", "shortTermInvestments": "1064304000", "currentNetReceivables": "513881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415477000", "currentAccountsPayable": "45269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784661000", "totalShareholderEquity": "3182461000", "capitalLeaseObligations": "108011000", "otherCurrentLiabilities": "446299000", "totalCurrentLiabilities": "1086670000", "otherNonCurrentLiabilities": "38888000", "totalNonCurrentLiabilities": "647866000", "cashAndShortTermInvestments": "598079000", "commonStockSharesOutstanding": "66435000", "intangibleAssetsExcludingGoodwill": "162044000", "cashAndCashEquivalentsAtCarryingValue": "598079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87355000", "profitLoss": "None", "dividendPayout": "764999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60565000", "operatingCashflow": "65254000", "capitalExpenditures": "19004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65965000", "cashflowFromInvestment": "-33168000", "stockBasedCompensation": "39314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581113000, "cost_of_revenue": 189713000, "gross_profit": 391400000, "research_and_development": 78640000, "selling_general_admin": 55367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114779000, "depreciation_amortisation": 42033000, "ebitda": 156812000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 114779000, "tax_provision": 27424000, "effective_tax_rate": null, "net_income": 87355000, "net_income_continuing_ops": 87355000, "net_income_to_common": 87355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598079000, "short_term_investments": 1064304000, "net_receivables": 513881000, "inventory": 133517000, "other_current_assets": null, "total_current_assets": 2513861000, "net_ppe": null, "goodwill": 1623549000, "intangible_assets": 162044000, "goodwill_and_intangibles": 1785593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2415477000, "total_assets": 4929338000, "short_term_debt": 233338000, "accounts_payable": 45269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086670000, "long_term_debt": 456223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647866000, "total_liabilities": 1734536000, "total_debt": 689561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3182461000, "shares_outstanding": 66435000, "operating_cash_flow": 65254000, "stock_based_compensation": 39314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33168000, "dividends_paid": 764999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65965000, "free_cash_flow": 84258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114779000", "ebitda": "156812000", "netIncome": "87355000", "grossProfit": "391400000", "depreciation": "None", "totalRevenue": "581113000", "costOfRevenue": "189713000", "interestIncome": "None", "incomeBeforeTax": "114779000", "interestExpense": "37000", "operatingIncome": "105429000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27424000", "reportedCurrency": "USD", "netInterestIncome": "9350000", "nonInterestIncome": "None", "operatingExpenses": "285971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42033000", "sellingGeneralAndAdministrative": "55367000", "netIncomeFromContinuingOperations": "87355000" }, "balance": { "goodwill": "1623549000", "inventory": "133517000", "commonStock": "3182461000", "currentDebt": "None", "investments": "None", "totalAssets": "4929338000", "longTermDebt": "456223000", "shortTermDebt": "233338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162044000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1734536000", "otherCurrentAssets": "337597000", "totalCurrentAssets": "2513861000", "currentLongTermDebt": "220427000", "longTermInvestments": "None", "shortTermInvestments": "1064304000", "currentNetReceivables": "513881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415477000", "currentAccountsPayable": "45269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784661000", "totalShareholderEquity": "3182461000", "capitalLeaseObligations": "108011000", "otherCurrentLiabilities": "446299000", "totalCurrentLiabilities": "1086670000", "otherNonCurrentLiabilities": "38888000", "totalNonCurrentLiabilities": "647866000", "cashAndShortTermInvestments": "598079000", "commonStockSharesOutstanding": "66435000", "intangibleAssetsExcludingGoodwill": "162044000", "cashAndCashEquivalentsAtCarryingValue": "598079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87355000", "profitLoss": "None", "dividendPayout": "764999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60565000", "operatingCashflow": "65254000", "capitalExpenditures": "19004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65965000", "cashflowFromInvestment": "-33168000", "stockBasedCompensation": "39314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }