{ "ticker": { "uuid": "0d671552-27f4-4bc6-ad9d-d71294055b68", "symbol": "NICE", "name": "Nice Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d671552-27f4-4bc6-ad9d-d71294055b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d671552-27f4-4bc6-ad9d-d71294055b68/" }, "latest_snapshot": { "ticker": { "uuid": "0d671552-27f4-4bc6-ad9d-d71294055b68", "symbol": "NICE", "name": "Nice Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0d671552-27f4-4bc6-ad9d-d71294055b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d671552-27f4-4bc6-ad9d-d71294055b68/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.89, "quality": 0.9, "momentum": 0.06, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 90.26, "market_cap": 5275064006.62, "pe_ratio": 9.9624, "earnings_yield": 0.1345, "ebitda_to_ev": 0.1771, "shareholder_yield": 0.0928, "roe": 0.144, "piotroski_f_score": 6, "momentum_12_1": -0.4336, "volatility_252d": 0.5171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.9624, "ev_ebitda": 5.6453, "earnings_yield": 0.1345, "fcf_yield": 0.1359, "shareholder_yield": 0.0928 }, "quality": { "roe": 0.144, "roic": 0.1513, "gross_margin": 0.6579, "fcf_margin": 0.2301, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0849, "eps_growth_1y": 0.1375, "fcf_growth_1y": -0.2759 }, "momentum": { "price_return_12m": -0.4443, "momentum_12_1": -0.4336, "relative_strength": -0.6605 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.9, "momentum_percentile": 0.06, "growth_composite": 19, "yield_composite": 11, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.14, "os": 0.82, "value": 0.86, "quality": 0.91, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3074, "earnings_yield": 0.1299, "shareholder_yield": 0.0897, "roe": 0.144, "momentum_12_1": -0.4752 }, { "week_end_date": "2026-06-14", "price": 88.71, "os": 0.83, "value": 0.89, "quality": 0.91, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.8171, "earnings_yield": 0.1366, "shareholder_yield": 0.0941, "roe": 0.144, "momentum_12_1": -0.4582 }, { "week_end_date": "2026-06-21", "price": 84.68, "os": 0.83, "value": 0.89, "quality": 0.89, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.3712, "earnings_yield": 0.1433, "shareholder_yield": 0.0986, "roe": 0.144, "momentum_12_1": -0.4191 }, { "week_end_date": "2026-06-28", "price": 91.99, "os": 0.82, "value": 0.88, "quality": 0.9, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.1801, "earnings_yield": 0.1315, "shareholder_yield": 0.0908, "roe": 0.144, "momentum_12_1": -0.4387 }, { "week_end_date": "2026-07-05", "price": 96.74, "os": 0.82, "value": 0.86, "quality": 0.89, "momentum": 0.05, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.7058, "earnings_yield": 0.1249, "shareholder_yield": 0.0863, "roe": 0.144, "momentum_12_1": -0.4527 }, { "week_end_date": "2026-07-12", "price": 99.74, "os": 0.84, "value": 0.85, "quality": 0.91, "momentum": 0.13, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 11.0378, "earnings_yield": 0.121, "shareholder_yield": 0.0837, "roe": 0.144, "momentum_12_1": -0.4271 }, { "week_end_date": "2026-07-19", "price": 100.15, "os": 0.82, "value": 0.85, "quality": 0.91, "momentum": 0.07, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.054, "earnings_yield": 0.1208, "shareholder_yield": 0.0836, "roe": 0.144, "momentum_12_1": -0.448 }, { "week_end_date": "2026-07-26", "price": 90.26, "os": 0.84, "value": 0.89, "quality": 0.9, "momentum": 0.06, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 9.9624, "earnings_yield": 0.1345, "shareholder_yield": 0.0928, "roe": 0.144, "momentum_12_1": -0.4336 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2945399000, "cost_of_revenue": 989254000, "gross_profit": 1956145000, "ebit": 704017000, "ebitda": 903061000, "pretax_income": 704017000, "tax_provision": 91916000, "net_income": 612101000, "net_income_to_common": 612101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379382117, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": null, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 63323000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 722233370, "capital_expenditure": 19070090, "free_cash_flow": 741303460, "dividends_paid": null, "share_repurchases": -488911000, "shares_issued": 1109000, "net_debt_issued": -460000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 145672062, "ebitda": 207346430, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766533556, "cost_of_revenue": 273075778, "gross_profit": 493457778, "ebit": 126406426, "ebitda": 188080794, "pretax_income": 145672062, "tax_provision": 98984958, "net_income": 46687104, "net_income_to_common": 46687104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263711118, "total_current_assets": 1301761393, "total_assets": 4982703919, "short_term_debt": 13591160, "long_term_debt": 72485000, "total_debt": 86077017, "total_liabilities": 1306280446, "total_equity": 3676423473, "shares_outstanding": 60603000, "goodwill_and_intangibles": 2989001344 }, "cash_flow": { "operating_cash_flow": 178760128, "capital_expenditure": 9350588, "free_cash_flow": 188110716, "dividends_paid": null, "share_repurchases": -253250000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "ebit": 182676000, "ebitda": 244749000, "pretax_income": 182676000, "tax_provision": 32122000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382001077, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": 75059000, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 62576000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 179656000, "capital_expenditure": 23678000, "free_cash_flow": 203334000, "dividends_paid": null, "share_repurchases": -165192000, "shares_issued": 86000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "ebit": 182676000, "ebitda": 244749000, "pretax_income": 182676000, "tax_provision": 32122000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382001077, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": 75059000, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 62576000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 179656000, "capital_expenditure": 23678000, "free_cash_flow": 203334000, "dividends_paid": null, "share_repurchases": -165192000, "shares_issued": 86000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "ebit": 182676000, "ebitda": 244749000, "pretax_income": 182676000, "tax_provision": 32122000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382001077, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": 75059000, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 62576000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 179656000, "capital_expenditure": 23678000, "free_cash_flow": 203334000, "dividends_paid": null, "share_repurchases": -165192000, "shares_issued": 86000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 786496000, "cost_of_revenue": 272643000, "gross_profit": 513853000, "ebit": 182676000, "ebitda": 244749000, "pretax_income": 182676000, "tax_provision": 32122000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382001077, "total_current_assets": 1379110617, "total_assets": 5105950836, "short_term_debt": 13741786, "long_term_debt": 75059000, "total_debt": 163857458, "total_liabilities": 1229482937, "total_equity": 3876467898, "shares_outstanding": 62576000, "goodwill_and_intangibles": 3028084050 }, "cash_flow": { "operating_cash_flow": 179656000, "capital_expenditure": 23678000, "free_cash_flow": 203334000, "dividends_paid": null, "share_repurchases": -165192000, "shares_issued": 86000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }