{ "ticker": { "uuid": "0d6b0adf-8d61-417a-a4e9-4eb069afb308", "symbol": "DLO", "name": "Dlocal Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0d6b0adf-8d61-417a-a4e9-4eb069afb308/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d6b0adf-8d61-417a-a4e9-4eb069afb308/" }, "ticker_metadata": { "id": 5687, "uuid": "0d6b0adf-8d61-417a-a4e9-4eb069afb308", "symbol": "DLO", "name": "Dlocal Ltd", "asset_type": "equity", "market_cap": 3434121000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "DLocal Limited operates a worldwide payments platform. The company is headquartered in Montevideo, Uruguay.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d6b0adf-8d61-417a-a4e9-4eb069afb308", "symbol": "DLO", "name": "Dlocal Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0d6b0adf-8d61-417a-a4e9-4eb069afb308/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d6b0adf-8d61-417a-a4e9-4eb069afb308/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.67, "quality": 0.92, "momentum": 0.33, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.24, "market_cap": 3369992861.96, "pe_ratio": 17.5387, "earnings_yield": 0.057, "ebitda_to_ev": 0.1027, "shareholder_yield": 0.089, "roe": 0.3474, "piotroski_f_score": 6, "momentum_12_1": 0.306, "volatility_252d": 0.6187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.021722+00:00", "batch_id": "" }, "size": { "price_close": 11.24, "market_cap": 3369992861.96, "market_cap_usd": 3369992861.96, "enterprise_value": 2555390861.96, "shares_outstanding": 299821429, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5387, "pb_ratio": 6.0926, "ptbv_ratio": 7.4217, "ps_ratio": 2.7789, "pcf_ratio": 8.0521, "pfcf_ratio": 7.7021, "ev_ebitda": 9.7329, "ev_ebit": 10.9269, "ev_sales": 2.1072, "ev_fcf": 5.8403, "earnings_yield": 0.057, "fcf_yield": 0.1712, "price_to_sales": 2.7789, "price_to_book": 6.0926, "price_to_cashflow": 8.0521, "ebitda_to_ev": 0.1027, "sales_yield": 0.4746 }, "yield": { "dividend_yield": 0.089, "buyback_yield": 0, "shareholder_yield": 0.089, "debt_paydown_yield": null, "total_yield": 0.089 }, "quality": { "gross_margin": 0.36, "operating_margin": 0.1928, "net_margin": 0.1584, "ebitda_margin": 0.2165, "fcf_margin": 0.3608, "roe": 0.3474, "roa": 0.1052, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6642, "cash_conversion": 2.2771, "accruals_ratio": -0.124, "sbc_to_revenue": 0.0199, "piotroski_f_score": 6, "altman_z_score": 3.3452, "earnings_stability_5y": 0.2342, "revenue_stability_5y": 0.7987, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3004, "net_debt_to_ebitda": -3.1026, "debt_to_assets": 0.0005, "interest_coverage": 8.2948, "current_ratio": 1.3256, "quick_ratio": 1.3256, "net_debt": -814602000, "local_beta": -0.0014, "volatility_252d": 0.6187, "volatility_60d": 0.9858, "max_drawdown_12m": -0.2969, "risk_adjusted_momentum": 0.4946 }, "growth": { "revenue_growth_1y": 0.5581, "revenue_growth_3y_cagr": 0.3769, "revenue_growth_5y_cagr": 0.6005, "eps_growth_1y": 0.2867, "eps_growth_3y_cagr": 0.2189, "eps_growth_5y_cagr": 0.475, "fcf_growth_1y": 9.5917, "book_value_growth_1y": 0.2047, "revenue_growth": 0.5581, "earnings_growth": 0.2867 }, "momentum": { "price_return_1m": -0.1657, "price_return_3m": -0.0156, "price_return_6m": -0.14, "price_return_9m": -0.1483, "price_return_12m": 0.0895, "price_return_12m_ex1m": 0.306, "momentum_6m": -0.14, "momentum_12m": 0.0895, "momentum_12_1": 0.306, "distance_from_52w_high": -0.2702, "distance_from_52w_low": 0.1651, "relative_strength": -0.0684 }, "raw_ttm": { "revenue_ttm": 1212690000, "gross_profit_ttm": 436561000, "ebit_ttm": 233863000, "ebitda_ttm": 262551000, "net_income_ttm": 192146000, "eps_diluted_ttm": 0.6409, "operating_cash_flow_ttm": 418525610, "capital_expenditure_ttm": 19016080, "fcf_ttm": 437541690, "dividends_paid_ttm": 299995313, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28194000, "cash_and_equivalents": 815605000, "total_current_assets": 1677244000, "total_current_liabilities": 1265243000, "net_ppe": null, "total_assets": 1825767000, "total_debt": 1003000, "total_equity": 553127000, "net_working_capital": -402601000, "book_value_per_share": 1.8449, "retained_earnings": 519584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454071000, "tangible_book_per_share": 1.5145 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 82, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 33, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 46, "rank_fcf_yield": 21, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 62, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 59 }, "composites": { "value_composite": 33, "quality_composite": 8, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.7851, "os_score": 0.8, "value_percentile": 0.67, "quality_percentile": 0.92, "momentum_percentile": 0.33, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 918, "ticker_id": 5687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.021722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.24, "market_cap": 3369992861.96, "market_cap_usd": 3369992861.96, "enterprise_value": 2555390861.96, "shares_outstanding": 299821429, "fx_rate_to_usd": null, "pe_ratio": 17.53870943, "pb_ratio": 6.09262043, "ptbv_ratio": 7.4217311, "ps_ratio": 2.77894009, "pcf_ratio": 8.0520589, "pfcf_ratio": 7.70210688, "ev_ebitda": 9.73293136, "ev_ebit": 10.92687113, "ev_sales": 2.10720865, "ev_fcf": 5.84033686, "earnings_yield": 0.05701674, "fcf_yield": 0.171223, "dividend_yield": 0.08901957, "buyback_yield": 0, "shareholder_yield": 0.08901957, "debt_paydown_yield": null, "total_yield": 0.08901957, "gross_margin": 0.3599939, "operating_margin": 0.19284648, "net_margin": 0.1584461, "ebitda_margin": 0.21650298, "fcf_margin": 0.36080259, "roe": 0.34738134, "roa": 0.10524125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.66420852, "cash_conversion": 2.2771314, "accruals_ratio": -0.12399151, "sbc_to_revenue": 0.01994079, "debt_to_equity": 2.30043191, "net_debt_to_ebitda": -3.10264292, "debt_to_assets": 0.00054936, "interest_coverage": 8.29477903, "current_ratio": 1.32562994, "quick_ratio": 1.32562994, "net_debt": -814602000, "revenue_growth_1y": 0.55812068, "revenue_growth_3y_cagr": 0.37691042, "revenue_growth_5y_cagr": 0.60045936, "eps_growth_1y": 0.28665176, "eps_growth_3y_cagr": 0.21886394, "eps_growth_5y_cagr": 0.47504386, "fcf_growth_1y": 9.59166521, "book_value_growth_1y": 0.20468793, "piotroski_f_score": 6, "altman_z_score": 3.34519577, "earnings_stability_5y": 0.234175, "revenue_stability_5y": 0.798652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16573889, "price_return_3m": -0.01556355, "price_return_6m": -0.14000214, "price_return_9m": -0.14833645, "price_return_12m": 0.08954848, "price_return_12m_ex1m": 0.30600415, "distance_from_52w_high": -0.27015831, "distance_from_52w_low": 0.16506867, "relative_strength": -0.06839257, "local_beta": -0.0014, "volatility_252d": 0.618693, "volatility_60d": 0.985769, "max_drawdown_12m": -0.29693648, "revenue_ttm": 1212690000, "gross_profit_ttm": 436561000, "ebit_ttm": 233863000, "ebitda_ttm": 262551000, "net_income_ttm": 192146000, "eps_diluted_ttm": 0.64086813, "operating_cash_flow_ttm": 418525610, "capital_expenditure_ttm": 19016080, "fcf_ttm": 437541690, "dividends_paid_ttm": 299995313, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28194000, "cash_and_equivalents": 815605000, "total_current_assets": 1677244000, "total_current_liabilities": 1265243000, "net_ppe": null, "total_assets": 1825767000, "total_debt": 1003000, "total_equity": 553127000, "net_working_capital": -402601000, "book_value_per_share": 1.84485479, "retained_earnings": 519584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454071000, "tangible_book_per_share": 1.51447147, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 46, "rank_pb": 82, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 33, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 46, "rank_fcf_yield": 21, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 62, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 59, "value_composite": 33, "quality_composite": 8, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.24, "os": 0.8, "value": 0.67, "quality": 0.92, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.5387, "earnings_yield": 0.057, "shareholder_yield": 0.089, "roe": 0.3474, "momentum_12_1": 0.306, "complete_fields": { "id": 918, "ticker_id": 5687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.021722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.24, "market_cap": 3369992861.96, "market_cap_usd": 3369992861.96, "enterprise_value": 2555390861.96, "shares_outstanding": 299821429, "fx_rate_to_usd": null, "pe_ratio": 17.53870943, "pb_ratio": 6.09262043, "ptbv_ratio": 7.4217311, "ps_ratio": 2.77894009, "pcf_ratio": 8.0520589, "pfcf_ratio": 7.70210688, "ev_ebitda": 9.73293136, "ev_ebit": 10.92687113, "ev_sales": 2.10720865, "ev_fcf": 5.84033686, "earnings_yield": 0.05701674, "fcf_yield": 0.171223, "dividend_yield": 0.08901957, "buyback_yield": 0, "shareholder_yield": 0.08901957, "debt_paydown_yield": null, "total_yield": 0.08901957, "gross_margin": 0.3599939, "operating_margin": 0.19284648, "net_margin": 0.1584461, "ebitda_margin": 0.21650298, "fcf_margin": 0.36080259, "roe": 0.34738134, "roa": 0.10524125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.66420852, "cash_conversion": 2.2771314, "accruals_ratio": -0.12399151, "sbc_to_revenue": 0.01994079, "debt_to_equity": 2.30043191, "net_debt_to_ebitda": -3.10264292, "debt_to_assets": 0.00054936, "interest_coverage": 8.29477903, "current_ratio": 1.32562994, "quick_ratio": 1.32562994, "net_debt": -814602000, "revenue_growth_1y": 0.55812068, "revenue_growth_3y_cagr": 0.37691042, "revenue_growth_5y_cagr": 0.60045936, "eps_growth_1y": 0.28665176, "eps_growth_3y_cagr": 0.21886394, "eps_growth_5y_cagr": 0.47504386, "fcf_growth_1y": 9.59166521, "book_value_growth_1y": 0.20468793, "piotroski_f_score": 6, "altman_z_score": 3.34519577, "earnings_stability_5y": 0.234175, "revenue_stability_5y": 0.798652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16573889, "price_return_3m": -0.01556355, "price_return_6m": -0.14000214, "price_return_9m": -0.14833645, "price_return_12m": 0.08954848, "price_return_12m_ex1m": 0.30600415, "distance_from_52w_high": -0.27015831, "distance_from_52w_low": 0.16506867, "relative_strength": -0.06839257, "local_beta": -0.0014, "volatility_252d": 0.618693, "volatility_60d": 0.985769, "max_drawdown_12m": -0.29693648, "revenue_ttm": 1212690000, "gross_profit_ttm": 436561000, "ebit_ttm": 233863000, "ebitda_ttm": 262551000, "net_income_ttm": 192146000, "eps_diluted_ttm": 0.64086813, "operating_cash_flow_ttm": 418525610, "capital_expenditure_ttm": 19016080, "fcf_ttm": 437541690, "dividends_paid_ttm": 299995313, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28194000, "cash_and_equivalents": 815605000, "total_current_assets": 1677244000, "total_current_liabilities": 1265243000, "net_ppe": null, "total_assets": 1825767000, "total_debt": 1003000, "total_equity": 553127000, "net_working_capital": -402601000, "book_value_per_share": 1.84485479, "retained_earnings": 519584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454071000, "tangible_book_per_share": 1.51447147, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 46, "rank_pb": 82, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 33, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 46, "rank_fcf_yield": 21, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 62, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 59, "value_composite": 33, "quality_composite": 8, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 1093587000, "cost_of_revenue": 690831000, "gross_profit": 402756000, "ebit": 228908000, "ebitda": 255168000, "pretax_income": 228654000, "tax_provision": 31752000, "net_income": 196801000, "net_income_to_common": 196801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424498000, "total_current_assets": 1420757000, "total_assets": 1540964000, "short_term_debt": 87974000, "long_term_debt": null, "total_debt": 87974000, "total_liabilities": 971535000, "total_equity": 569261000, "shares_outstanding": 294931956, "goodwill_and_intangibles": 73965000 }, "cash_flow": { "operating_cash_flow": 424155000, "capital_expenditure": 2282000, "free_cash_flow": 426437000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57302, "ticker_id": 5687, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228908000", "ebitda": "255168000", "netIncome": "196801000", "grossProfit": "402756000", "depreciation": "None", "totalRevenue": "1093587000", "costOfRevenue": "690831000", "interestIncome": "26253000", "incomeBeforeTax": "228654000", "interestExpense": "20931000", "operatingIncome": "222104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31752000", "reportedCurrency": "USD", "netInterestIncome": "-1602000", "nonInterestIncome": "None", "operatingExpenses": "180652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26260000", "sellingGeneralAndAdministrative": "109593000", "netIncomeFromContinuingOperations": "196902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1540964000", "longTermDebt": "None", "shortTermDebt": "87974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73965000", "reportedCurrency": "USD", "retainedEarnings": "534818000", "totalLiabilities": "971535000", "otherCurrentAssets": "351778000", "totalCurrentAssets": "1420757000", "currentLongTermDebt": "86898000", "longTermInvestments": "5614000", "shortTermInvestments": "123601000", "currentNetReceivables": "520880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120207000", "currentAccountsPayable": "812895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980000", "shortLongTermDebtTotal": "90283000", "totalShareholderEquity": "569261000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "65041000", "totalCurrentLiabilities": "965910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5625000", "cashAndShortTermInvestments": "424498000", "commonStockSharesOutstanding": "294931956", "intangibleAssetsExcludingGoodwill": "73965000", "cashAndCashEquivalentsAtCarryingValue": "424498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196801000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424155000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103519000", "cashflowFromInvestment": "-20941000", "stockBasedCompensation": "24136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093587000, "cost_of_revenue": 690831000, "gross_profit": 402756000, "research_and_development": 30707000, "selling_general_admin": 109593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228908000, "depreciation_amortisation": 26260000, "ebitda": 255168000, "interest_expense": 20931000, "interest_income": null, "other_non_operating": null, "pretax_income": 228654000, "tax_provision": 31752000, "effective_tax_rate": null, "net_income": 196801000, "net_income_continuing_ops": 196902000, "net_income_to_common": 196801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424498000, "short_term_investments": 123601000, "net_receivables": 520880000, "inventory": null, "other_current_assets": null, "total_current_assets": 1420757000, "net_ppe": null, "goodwill": null, "intangible_assets": 73965000, "goodwill_and_intangibles": 73965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120207000, "total_assets": 1540964000, "short_term_debt": 87974000, "accounts_payable": 812895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5625000, "total_liabilities": 971535000, "total_debt": 87974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534818000, "total_equity": 569261000, "shares_outstanding": 294931956, "operating_cash_flow": 424155000, "stock_based_compensation": 24136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20941000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103519000, "free_cash_flow": 426437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228908000", "ebitda": "255168000", "netIncome": "196801000", "grossProfit": "402756000", "depreciation": "None", "totalRevenue": "1093587000", "costOfRevenue": "690831000", "interestIncome": "26253000", "incomeBeforeTax": "228654000", "interestExpense": "20931000", "operatingIncome": "222104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31752000", "reportedCurrency": "USD", "netInterestIncome": "-1602000", "nonInterestIncome": "None", "operatingExpenses": "180652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26260000", "sellingGeneralAndAdministrative": "109593000", "netIncomeFromContinuingOperations": "196902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1540964000", "longTermDebt": "None", "shortTermDebt": "87974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73965000", "reportedCurrency": "USD", "retainedEarnings": "534818000", "totalLiabilities": "971535000", "otherCurrentAssets": "351778000", "totalCurrentAssets": "1420757000", "currentLongTermDebt": "86898000", "longTermInvestments": "5614000", "shortTermInvestments": "123601000", "currentNetReceivables": "520880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120207000", "currentAccountsPayable": "812895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980000", "shortLongTermDebtTotal": "90283000", "totalShareholderEquity": "569261000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "65041000", "totalCurrentLiabilities": "965910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5625000", "cashAndShortTermInvestments": "424498000", "commonStockSharesOutstanding": "294931956", "intangibleAssetsExcludingGoodwill": "73965000", "cashAndCashEquivalentsAtCarryingValue": "424498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196801000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424155000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103519000", "cashflowFromInvestment": "-20941000", "stockBasedCompensation": "24136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 745974000, "cost_of_revenue": 451301000, "gross_profit": 294673000, "ebit": 151520000, "ebitda": 168915000, "pretax_income": 151019000, "tax_provision": 30550000, "net_income": 120416000, "net_income_to_common": 120416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189029000, "total_current_assets": 1072883000, "total_assets": 1171329000, "short_term_debt": 51592000, "long_term_debt": null, "total_debt": 51592000, "total_liabilities": 682342000, "total_equity": 488887000, "shares_outstanding": 305136000, "goodwill_and_intangibles": 63318000 }, "cash_flow": { "operating_cash_flow": -32784000, "capital_expenditure": 22647000, "free_cash_flow": -10137000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57307, "ticker_id": 5687, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151520000", "ebitda": "168915000", "netIncome": "120416000", "grossProfit": "294673000", "depreciation": "None", "totalRevenue": "745974000", "costOfRevenue": "451301000", "interestIncome": "28266000", "incomeBeforeTax": "151019000", "interestExpense": "49701000", "operatingIncome": "140500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30550000", "reportedCurrency": "USD", "netInterestIncome": "-21435000", "nonInterestIncome": "None", "operatingExpenses": "154173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17395000", "sellingGeneralAndAdministrative": "95661000", "netIncomeFromContinuingOperations": "120469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171329000", "longTermDebt": "None", "shortTermDebt": "51592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63318000", "reportedCurrency": "USD", "retainedEarnings": "490024000", "totalLiabilities": "682342000", "otherCurrentAssets": "285752000", "totalCurrentAssets": "1072883000", "currentLongTermDebt": "50455000", "longTermInvestments": "4695000", "shortTermInvestments": "140938000", "currentNetReceivables": "457164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98446000", "currentAccountsPayable": "562749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7022000", "shortLongTermDebtTotal": "54455000", "totalShareholderEquity": "488887000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "63280000", "totalCurrentLiabilities": "677621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "189029000", "commonStockSharesOutstanding": "305136000", "intangibleAssetsExcludingGoodwill": "63318000", "cashAndCashEquivalentsAtCarryingValue": "189029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151019000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32784000", "capitalExpenditures": "22647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68587000", "cashflowFromInvestment": "-17752000", "stockBasedCompensation": "23780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745974000, "cost_of_revenue": 451301000, "gross_profit": 294673000, "research_and_development": 25625000, "selling_general_admin": 95661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151520000, "depreciation_amortisation": 17395000, "ebitda": 168915000, "interest_expense": 49701000, "interest_income": null, "other_non_operating": null, "pretax_income": 151019000, "tax_provision": 30550000, "effective_tax_rate": null, "net_income": 120416000, "net_income_continuing_ops": 120469000, "net_income_to_common": 120416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189029000, "short_term_investments": 140938000, "net_receivables": 457164000, "inventory": null, "other_current_assets": null, "total_current_assets": 1072883000, "net_ppe": null, "goodwill": null, "intangible_assets": 63318000, "goodwill_and_intangibles": 63318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98446000, "total_assets": 1171329000, "short_term_debt": 51592000, "accounts_payable": 562749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4721000, "total_liabilities": 682342000, "total_debt": 51592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490024000, "total_equity": 488887000, "shares_outstanding": 305136000, "operating_cash_flow": -32784000, "stock_based_compensation": 23780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17752000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68587000, "free_cash_flow": -10137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151520000", "ebitda": "168915000", "netIncome": "120416000", "grossProfit": "294673000", "depreciation": "None", "totalRevenue": "745974000", "costOfRevenue": "451301000", "interestIncome": "28266000", "incomeBeforeTax": "151019000", "interestExpense": "49701000", "operatingIncome": "140500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30550000", "reportedCurrency": "USD", "netInterestIncome": "-21435000", "nonInterestIncome": "None", "operatingExpenses": "154173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17395000", "sellingGeneralAndAdministrative": "95661000", "netIncomeFromContinuingOperations": "120469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171329000", "longTermDebt": "None", "shortTermDebt": "51592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63318000", "reportedCurrency": "USD", "retainedEarnings": "490024000", "totalLiabilities": "682342000", "otherCurrentAssets": "285752000", "totalCurrentAssets": "1072883000", "currentLongTermDebt": "50455000", "longTermInvestments": "4695000", "shortTermInvestments": "140938000", "currentNetReceivables": "457164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98446000", "currentAccountsPayable": "562749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7022000", "shortLongTermDebtTotal": "54455000", "totalShareholderEquity": "488887000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "63280000", "totalCurrentLiabilities": "677621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "189029000", "commonStockSharesOutstanding": "305136000", "intangibleAssetsExcludingGoodwill": "63318000", "cashAndCashEquivalentsAtCarryingValue": "189029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151019000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32784000", "capitalExpenditures": "22647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68587000", "cashflowFromInvestment": "-17752000", "stockBasedCompensation": "23780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 650351000, "cost_of_revenue": 373492000, "gross_profit": 276859000, "ebit": 179092000, "ebitda": 191317000, "pretax_income": 178514000, "tax_provision": 29428000, "net_income": 148964000, "net_income_to_common": 148964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222808000, "total_current_assets": 1016033000, "total_assets": 1084453000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 626000, "total_liabilities": 629313000, "total_equity": 455031000, "shares_outstanding": 302958428, "goodwill_and_intangibles": 57887000 }, "cash_flow": { "operating_cash_flow": 293453000, "capital_expenditure": 18225000, "free_cash_flow": 311678000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57312, "ticker_id": 5687, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179092000", "ebitda": "191317000", "netIncome": "148964000", "grossProfit": "276859000", "depreciation": "None", "totalRevenue": "650351000", "costOfRevenue": "373492000", "interestIncome": "49588000", "incomeBeforeTax": "178514000", "interestExpense": "88821000", "operatingIncome": "179657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29428000", "reportedCurrency": "USD", "netInterestIncome": "-67246000", "nonInterestIncome": "None", "operatingExpenses": "97202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12225000", "sellingGeneralAndAdministrative": "67053000", "netIncomeFromContinuingOperations": "149086000" }, "balance": { "goodwill": "None", "inventory": "370939000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1084453000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57887000", "reportedCurrency": "USD", "retainedEarnings": "369608000", "totalLiabilities": "629313000", "otherCurrentAssets": "371086000", "totalCurrentAssets": "1016033000", "currentLongTermDebt": "None", "longTermInvestments": "1710000", "shortTermInvestments": "102677000", "currentNetReceivables": "319462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68420000", "currentAccountsPayable": "572394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6606000", "shortLongTermDebtTotal": "3957000", "totalShareholderEquity": "455031000", "capitalLeaseObligations": "3957000", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "625229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4084000", "cashAndShortTermInvestments": "222808000", "commonStockSharesOutstanding": "302958428", "intangibleAssetsExcludingGoodwill": "57887000", "cashAndCashEquivalentsAtCarryingValue": "222808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123246000", "operatingCashflow": "293453000", "capitalExpenditures": "18225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133871000", "cashflowFromInvestment": "-84667000", "stockBasedCompensation": "11922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650351000, "cost_of_revenue": 373492000, "gross_profit": 276859000, "research_and_development": 12650000, "selling_general_admin": 67053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179092000, "depreciation_amortisation": 12225000, "ebitda": 191317000, "interest_expense": 88821000, "interest_income": null, "other_non_operating": null, "pretax_income": 178514000, "tax_provision": 29428000, "effective_tax_rate": null, "net_income": 148964000, "net_income_continuing_ops": 149086000, "net_income_to_common": 148964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222808000, "short_term_investments": 102677000, "net_receivables": 319462000, "inventory": 370939000, "other_current_assets": null, "total_current_assets": 1016033000, "net_ppe": null, "goodwill": null, "intangible_assets": 57887000, "goodwill_and_intangibles": 57887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68420000, "total_assets": 1084453000, "short_term_debt": 626000, "accounts_payable": 572394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4084000, "total_liabilities": 629313000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369608000, "total_equity": 455031000, "shares_outstanding": 302958428, "operating_cash_flow": 293453000, "stock_based_compensation": 11922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84667000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133871000, "free_cash_flow": 311678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179092000", "ebitda": "191317000", "netIncome": "148964000", "grossProfit": "276859000", "depreciation": "None", "totalRevenue": "650351000", "costOfRevenue": "373492000", "interestIncome": "49588000", "incomeBeforeTax": "178514000", "interestExpense": "88821000", "operatingIncome": "179657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29428000", "reportedCurrency": "USD", "netInterestIncome": "-67246000", "nonInterestIncome": "None", "operatingExpenses": "97202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12225000", "sellingGeneralAndAdministrative": "67053000", "netIncomeFromContinuingOperations": "149086000" }, "balance": { "goodwill": "None", "inventory": "370939000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1084453000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57887000", "reportedCurrency": "USD", "retainedEarnings": "369608000", "totalLiabilities": "629313000", "otherCurrentAssets": "371086000", "totalCurrentAssets": "1016033000", "currentLongTermDebt": "None", "longTermInvestments": "1710000", "shortTermInvestments": "102677000", "currentNetReceivables": "319462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68420000", "currentAccountsPayable": "572394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6606000", "shortLongTermDebtTotal": "3957000", "totalShareholderEquity": "455031000", "capitalLeaseObligations": "3957000", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "625229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4084000", "cashAndShortTermInvestments": "222808000", "commonStockSharesOutstanding": "302958428", "intangibleAssetsExcludingGoodwill": "57887000", "cashAndCashEquivalentsAtCarryingValue": "222808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123246000", "operatingCashflow": "293453000", "capitalExpenditures": "18225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133871000", "cashflowFromInvestment": "-84667000", "stockBasedCompensation": "11922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 418925000, "cost_of_revenue": 216758000, "gross_profit": 202167000, "ebit": 120460000, "ebitda": 128607000, "pretax_income": 120283000, "tax_provision": 11586000, "net_income": 108683000, "net_income_to_common": 108683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247833000, "total_current_assets": 767828000, "total_assets": 826301000, "short_term_debt": 686000, "long_term_debt": null, "total_debt": 686000, "total_liabilities": 426681000, "total_equity": 399629000, "shares_outstanding": 296029870, "goodwill_and_intangibles": 51443000 }, "cash_flow": { "operating_cash_flow": 168249000, "capital_expenditure": 987000, "free_cash_flow": 169236000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57317, "ticker_id": 5687, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120460000", "ebitda": "128607000", "netIncome": "108683000", "grossProfit": "202167000", "depreciation": "None", "totalRevenue": "418925000", "costOfRevenue": "216758000", "interestIncome": "18078000", "incomeBeforeTax": "120283000", "interestExpense": "177000", "operatingIncome": "127910000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11586000", "reportedCurrency": "USD", "netInterestIncome": "-6590000", "nonInterestIncome": "None", "operatingExpenses": "74257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8147000", "sellingGeneralAndAdministrative": "47928000", "netIncomeFromContinuingOperations": "108697000" }, "balance": { "goodwill": "None", "inventory": "1206000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "826301000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51443000", "reportedCurrency": "USD", "retainedEarnings": "219993000", "totalLiabilities": "426681000", "otherCurrentAssets": "300058000", "totalCurrentAssets": "767828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1295000", "currentNetReceivables": "218642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58473000", "currentAccountsPayable": "395134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6668000", "shortLongTermDebtTotal": "4079000", "totalShareholderEquity": "399629000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "20405000", "totalCurrentLiabilities": "422272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4408999", "cashAndShortTermInvestments": "247833000", "commonStockSharesOutstanding": "296029870", "intangibleAssetsExcludingGoodwill": "51443000", "cashAndCashEquivalentsAtCarryingValue": "247833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108683000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49438000", "operatingCashflow": "168249000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23476000", "cashflowFromInvestment": "-13344000", "stockBasedCompensation": "8684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418925000, "cost_of_revenue": 216758000, "gross_profit": 202167000, "research_and_development": 6348000, "selling_general_admin": 47928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120460000, "depreciation_amortisation": 8147000, "ebitda": 128607000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": 120283000, "tax_provision": 11586000, "effective_tax_rate": null, "net_income": 108683000, "net_income_continuing_ops": 108697000, "net_income_to_common": 108683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247833000, "short_term_investments": 1295000, "net_receivables": 218642000, "inventory": 1206000, "other_current_assets": null, "total_current_assets": 767828000, "net_ppe": null, "goodwill": null, "intangible_assets": 51443000, "goodwill_and_intangibles": 51443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58473000, "total_assets": 826301000, "short_term_debt": 686000, "accounts_payable": 395134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4408999, "total_liabilities": 426681000, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219993000, "total_equity": 399629000, "shares_outstanding": 296029870, "operating_cash_flow": 168249000, "stock_based_compensation": 8684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13344000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23476000, "free_cash_flow": 169236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120460000", "ebitda": "128607000", "netIncome": "108683000", "grossProfit": "202167000", "depreciation": "None", "totalRevenue": "418925000", "costOfRevenue": "216758000", "interestIncome": "18078000", "incomeBeforeTax": "120283000", "interestExpense": "177000", "operatingIncome": "127910000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11586000", "reportedCurrency": "USD", "netInterestIncome": "-6590000", "nonInterestIncome": "None", "operatingExpenses": "74257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8147000", "sellingGeneralAndAdministrative": "47928000", "netIncomeFromContinuingOperations": "108697000" }, "balance": { "goodwill": "None", "inventory": "1206000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "826301000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51443000", "reportedCurrency": "USD", "retainedEarnings": "219993000", "totalLiabilities": "426681000", "otherCurrentAssets": "300058000", "totalCurrentAssets": "767828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1295000", "currentNetReceivables": "218642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58473000", "currentAccountsPayable": "395134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6668000", "shortLongTermDebtTotal": "4079000", "totalShareholderEquity": "399629000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "20405000", "totalCurrentLiabilities": "422272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4408999", "cashAndShortTermInvestments": "247833000", "commonStockSharesOutstanding": "296029870", "intangibleAssetsExcludingGoodwill": "51443000", "cashAndCashEquivalentsAtCarryingValue": "247833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108683000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49438000", "operatingCashflow": "168249000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23476000", "cashflowFromInvestment": "-13344000", "stockBasedCompensation": "8684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 244120000, "cost_of_revenue": 113677000, "gross_profit": 130443000, "ebit": 85642000, "ebitda": 90389000, "pretax_income": 85500000, "tax_provision": 7647000, "net_income": 77876000, "net_income_to_common": 77876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227913000, "total_current_assets": 529506000, "total_assets": 583008000, "short_term_debt": 5516000, "long_term_debt": null, "total_debt": 5516000, "total_liabilities": 302707000, "total_equity": 280319000, "shares_outstanding": 295028441, "goodwill_and_intangibles": 46969000 }, "cash_flow": { "operating_cash_flow": 108486000, "capital_expenditure": 48017000, "free_cash_flow": 156503000, "dividends_paid": 638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57322, "ticker_id": 5687, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85642000", "ebitda": "90389000", "netIncome": "77876000", "grossProfit": "130443000", "depreciation": "None", "totalRevenue": "244120000", "costOfRevenue": "113677000", "interestIncome": "2540000", "incomeBeforeTax": "85500000", "interestExpense": "544000", "operatingIncome": "83838000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "1662000", "nonInterestIncome": "None", "operatingExpenses": "46605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4747000", "sellingGeneralAndAdministrative": "38234000", "netIncomeFromContinuingOperations": "77853000" }, "balance": { "goodwill": "None", "inventory": "-1004000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "583008000", "longTermDebt": "None", "shortTermDebt": "5516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46969000", "reportedCurrency": "USD", "retainedEarnings": "109867000", "totalLiabilities": "302707000", "otherCurrentAssets": "121712000", "totalCurrentAssets": "529506000", "currentLongTermDebt": "5014000", "longTermInvestments": "None", "shortTermInvestments": "1004000", "currentNetReceivables": "178877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53502000", "currentAccountsPayable": "269227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6400000", "shortLongTermDebtTotal": "8942000", "totalShareholderEquity": "280319000", "capitalLeaseObligations": "3928000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "298398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4309000", "cashAndShortTermInvestments": "227913000", "commonStockSharesOutstanding": "295028441", "intangibleAssetsExcludingGoodwill": "46969000", "cashAndCashEquivalentsAtCarryingValue": "227913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85500000", "profitLoss": "None", "dividendPayout": "638000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "115355000", "operatingCashflow": "108486000", "capitalExpenditures": "48017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153748000", "cashflowFromInvestment": "-37941000", "stockBasedCompensation": "7590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244120000, "cost_of_revenue": 113677000, "gross_profit": 130443000, "research_and_development": 3386000, "selling_general_admin": 38234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85642000, "depreciation_amortisation": 4747000, "ebitda": 90389000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": 85500000, "tax_provision": 7647000, "effective_tax_rate": null, "net_income": 77876000, "net_income_continuing_ops": 77853000, "net_income_to_common": 77876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227913000, "short_term_investments": 1004000, "net_receivables": 178877000, "inventory": -1004000, "other_current_assets": null, "total_current_assets": 529506000, "net_ppe": null, "goodwill": null, "intangible_assets": 46969000, "goodwill_and_intangibles": 46969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53502000, "total_assets": 583008000, "short_term_debt": 5516000, "accounts_payable": 269227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4309000, "total_liabilities": 302707000, "total_debt": 5516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109867000, "total_equity": 280319000, "shares_outstanding": 295028441, "operating_cash_flow": 108486000, "stock_based_compensation": 7590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37941000, "dividends_paid": 638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153748000, "free_cash_flow": 156503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85642000", "ebitda": "90389000", "netIncome": "77876000", "grossProfit": "130443000", "depreciation": "None", "totalRevenue": "244120000", "costOfRevenue": "113677000", "interestIncome": "2540000", "incomeBeforeTax": "85500000", "interestExpense": "544000", "operatingIncome": "83838000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "1662000", "nonInterestIncome": "None", "operatingExpenses": "46605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4747000", "sellingGeneralAndAdministrative": "38234000", "netIncomeFromContinuingOperations": "77853000" }, "balance": { "goodwill": "None", "inventory": "-1004000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "583008000", "longTermDebt": "None", "shortTermDebt": "5516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46969000", "reportedCurrency": "USD", "retainedEarnings": "109867000", "totalLiabilities": "302707000", "otherCurrentAssets": "121712000", "totalCurrentAssets": "529506000", "currentLongTermDebt": "5014000", "longTermInvestments": "None", "shortTermInvestments": "1004000", "currentNetReceivables": "178877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53502000", "currentAccountsPayable": "269227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6400000", "shortLongTermDebtTotal": "8942000", "totalShareholderEquity": "280319000", "capitalLeaseObligations": "3928000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "298398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4309000", "cashAndShortTermInvestments": "227913000", "commonStockSharesOutstanding": "295028441", "intangibleAssetsExcludingGoodwill": "46969000", "cashAndCashEquivalentsAtCarryingValue": "227913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85500000", "profitLoss": "None", "dividendPayout": "638000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "115355000", "operatingCashflow": "108486000", "capitalExpenditures": "48017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153748000", "cashflowFromInvestment": "-37941000", "stockBasedCompensation": "7590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 104143000, "cost_of_revenue": 44065000, "gross_profit": 60078000, "ebit": 31438000, "ebitda": 32430000, "pretax_income": 31418000, "tax_provision": 3231000, "net_income": 28184000, "net_income_to_common": 28184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43684000, "total_current_assets": 194854000, "total_assets": 200467000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 201000, "total_liabilities": 155419000, "total_equity": 45052000, "shares_outstanding": 292915765, "goodwill_and_intangibles": 4153000 }, "cash_flow": { "operating_cash_flow": 88486000, "capital_expenditure": 3882000, "free_cash_flow": 92368000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57327, "ticker_id": 5687, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31438000", "ebitda": "32430000", "netIncome": "28184000", "grossProfit": "60078000", "depreciation": "None", "totalRevenue": "104143000", "costOfRevenue": "44065000", "interestIncome": "443000", "incomeBeforeTax": "31418000", "interestExpense": "67000", "operatingIncome": "30945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "29133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "24370000", "netIncomeFromContinuingOperations": "28187000" }, "balance": { "goodwill": "None", "inventory": "75242000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "200467000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4153000", "reportedCurrency": "USD", "retainedEarnings": "31749000", "totalLiabilities": "155419000", "otherCurrentAssets": "75639000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8319000", "currentNetReceivables": "67212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "136727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000", "shortLongTermDebtTotal": "218000", "totalShareholderEquity": "45052000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "10428000", "totalCurrentLiabilities": "155143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "43684000", "commonStockSharesOutstanding": "292915765", "intangibleAssetsExcludingGoodwill": "4153000", "cashAndCashEquivalentsAtCarryingValue": "43684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31418000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4763000", "operatingCashflow": "88486000", "capitalExpenditures": "3882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15198000", "cashflowFromInvestment": "3650000", "stockBasedCompensation": "7295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104143000, "cost_of_revenue": 44065000, "gross_profit": 60078000, "research_and_development": 2005000, "selling_general_admin": 24370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31438000, "depreciation_amortisation": 992000, "ebitda": 32430000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": 31418000, "tax_provision": 3231000, "effective_tax_rate": null, "net_income": 28184000, "net_income_continuing_ops": 28187000, "net_income_to_common": 28184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43684000, "short_term_investments": 8319000, "net_receivables": 67212000, "inventory": 75242000, "other_current_assets": null, "total_current_assets": 194854000, "net_ppe": null, "goodwill": null, "intangible_assets": 4153000, "goodwill_and_intangibles": 4153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5613000, "total_assets": 200467000, "short_term_debt": 201000, "accounts_payable": 136727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276000, "total_liabilities": 155419000, "total_debt": 201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31749000, "total_equity": 45052000, "shares_outstanding": 292915765, "operating_cash_flow": 88486000, "stock_based_compensation": 7295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3650000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15198000, "free_cash_flow": 92368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31438000", "ebitda": "32430000", "netIncome": "28184000", "grossProfit": "60078000", "depreciation": "None", "totalRevenue": "104143000", "costOfRevenue": "44065000", "interestIncome": "443000", "incomeBeforeTax": "31418000", "interestExpense": "67000", "operatingIncome": "30945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "29133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "24370000", "netIncomeFromContinuingOperations": "28187000" }, "balance": { "goodwill": "None", "inventory": "75242000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "200467000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4153000", "reportedCurrency": "USD", "retainedEarnings": "31749000", "totalLiabilities": "155419000", "otherCurrentAssets": "75639000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8319000", "currentNetReceivables": "67212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "136727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000", "shortLongTermDebtTotal": "218000", "totalShareholderEquity": "45052000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "10428000", "totalCurrentLiabilities": "155143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "43684000", "commonStockSharesOutstanding": "292915765", "intangibleAssetsExcludingGoodwill": "4153000", "cashAndCashEquivalentsAtCarryingValue": "43684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31418000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4763000", "operatingCashflow": "88486000", "capitalExpenditures": "3882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15198000", "cashflowFromInvestment": "3650000", "stockBasedCompensation": "7295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 55289000, "cost_of_revenue": 19413000, "gross_profit": 35876000, "ebit": 17853000, "ebitda": 18262000, "pretax_income": 17823000, "tax_provision": 2221000, "net_income": 15602000, "net_income_to_common": 15602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6880000, "total_current_assets": 77216000, "total_assets": 79596000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 55067000, "total_equity": 24363000, "shares_outstanding": 292915765, "goodwill_and_intangibles": 1803000 }, "cash_flow": { "operating_cash_flow": 30723000, "capital_expenditure": 1706000, "free_cash_flow": 32429000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57331, "ticker_id": 5687, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17853000", "ebitda": "18262000", "netIncome": "15602000", "grossProfit": "35876000", "depreciation": "None", "totalRevenue": "55289000", "costOfRevenue": "19413000", "interestIncome": "217000", "incomeBeforeTax": "17823000", "interestExpense": "30000", "operatingIncome": "17564000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "18312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "13866000", "netIncomeFromContinuingOperations": "15602000" }, "balance": { "goodwill": "None", "inventory": "30398000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "79596000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1803000", "reportedCurrency": "USD", "retainedEarnings": "18460000", "totalLiabilities": "55067000", "otherCurrentAssets": "30494000", "totalCurrentAssets": "77216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15399000", "currentNetReceivables": "24443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2380000", "currentAccountsPayable": "50832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561000", "shortLongTermDebtTotal": "399000", "totalShareholderEquity": "24363000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "2943000", "totalCurrentLiabilities": "54848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "6880000", "commonStockSharesOutstanding": "292915765", "intangibleAssetsExcludingGoodwill": "1803000", "cashAndCashEquivalentsAtCarryingValue": "6880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17823000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1113000", "operatingCashflow": "30723000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19342000", "cashflowFromInvestment": "118000", "stockBasedCompensation": "5049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55289000, "cost_of_revenue": 19413000, "gross_profit": 35876000, "research_and_development": 1347000, "selling_general_admin": 13866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17853000, "depreciation_amortisation": 409000, "ebitda": 18262000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 17823000, "tax_provision": 2221000, "effective_tax_rate": null, "net_income": 15602000, "net_income_continuing_ops": 15602000, "net_income_to_common": 15602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6880000, "short_term_investments": 15399000, "net_receivables": 24443000, "inventory": 30398000, "other_current_assets": null, "total_current_assets": 77216000, "net_ppe": null, "goodwill": null, "intangible_assets": 1803000, "goodwill_and_intangibles": 1803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2380000, "total_assets": 79596000, "short_term_debt": 180000, "accounts_payable": 50832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219000, "total_liabilities": 55067000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18460000, "total_equity": 24363000, "shares_outstanding": 292915765, "operating_cash_flow": 30723000, "stock_based_compensation": 5049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19342000, "free_cash_flow": 32429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17853000", "ebitda": "18262000", "netIncome": "15602000", "grossProfit": "35876000", "depreciation": "None", "totalRevenue": "55289000", "costOfRevenue": "19413000", "interestIncome": "217000", "incomeBeforeTax": "17823000", "interestExpense": "30000", "operatingIncome": "17564000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "18312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "13866000", "netIncomeFromContinuingOperations": "15602000" }, "balance": { "goodwill": "None", "inventory": "30398000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "79596000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1803000", "reportedCurrency": "USD", "retainedEarnings": "18460000", "totalLiabilities": "55067000", "otherCurrentAssets": "30494000", "totalCurrentAssets": "77216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15399000", "currentNetReceivables": "24443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2380000", "currentAccountsPayable": "50832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561000", "shortLongTermDebtTotal": "399000", "totalShareholderEquity": "24363000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "2943000", "totalCurrentLiabilities": "54848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "6880000", "commonStockSharesOutstanding": "292915765", "intangibleAssetsExcludingGoodwill": "1803000", "cashAndCashEquivalentsAtCarryingValue": "6880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17823000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1113000", "operatingCashflow": "30723000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19342000", "cashflowFromInvestment": "118000", "stockBasedCompensation": "5049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 335862000, "cost_of_revenue": 217178000, "gross_profit": 118684000, "ebit": 62143000, "ebitda": 69858000, "pretax_income": 56545000, "tax_provision": 14609000, "net_income": 41975000, "net_income_to_common": 41975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815605000, "total_current_assets": 1677244000, "total_assets": 1825767000, "short_term_debt": 1003000, "long_term_debt": null, "total_debt": 1003000, "total_liabilities": 1272431000, "total_equity": 553127000, "shares_outstanding": 299821429, "goodwill_and_intangibles": 99056000 }, "cash_flow": { "operating_cash_flow": 92781000, "capital_expenditure": 9738000, "free_cash_flow": 102519000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57300, "ticker_id": 5687, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62143000", "ebitda": "69858000", "netIncome": "41975000", "grossProfit": "118684000", "depreciation": "None", "totalRevenue": "335862000", "costOfRevenue": "217178000", "interestIncome": "10757000", "incomeBeforeTax": "56545000", "interestExpense": "5598000", "operatingIncome": "53552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "5159000", "nonInterestIncome": "None", "operatingExpenses": "65132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7715000", "sellingGeneralAndAdministrative": "42657000", "netIncomeFromContinuingOperations": "41936000" }, "balance": { "goodwill": "6550000", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1825767000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92506000", "reportedCurrency": "USD", "retainedEarnings": "519584000", "totalLiabilities": "1272431000", "otherCurrentAssets": "23212000", "totalCurrentAssets": "1677244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97995000", "currentNetReceivables": "740432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148523000", "currentAccountsPayable": "1116490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764000", "totalShareholderEquity": "553127000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "107972000", "totalCurrentLiabilities": "1265243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7188000", "cashAndShortTermInvestments": "815605000", "commonStockSharesOutstanding": "299821429", "intangibleAssetsExcludingGoodwill": "92506000", "cashAndCashEquivalentsAtCarryingValue": "815605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56545000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92781000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044000", "cashflowFromInvestment": "1946000", "stockBasedCompensation": "6066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335862000, "cost_of_revenue": 217178000, "gross_profit": 118684000, "research_and_development": 12124000, "selling_general_admin": 42657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62143000, "depreciation_amortisation": 7715000, "ebitda": 69858000, "interest_expense": 5598000, "interest_income": null, "other_non_operating": null, "pretax_income": 56545000, "tax_provision": 14609000, "effective_tax_rate": null, "net_income": 41975000, "net_income_continuing_ops": 41936000, "net_income_to_common": 41975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815605000, "short_term_investments": 97995000, "net_receivables": 740432000, "inventory": null, "other_current_assets": null, "total_current_assets": 1677244000, "net_ppe": null, "goodwill": 6550000, "intangible_assets": 92506000, "goodwill_and_intangibles": 99056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148523000, "total_assets": 1825767000, "short_term_debt": 1003000, "accounts_payable": 1116490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7188000, "total_liabilities": 1272431000, "total_debt": 1003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519584000, "total_equity": 553127000, "shares_outstanding": 299821429, "operating_cash_flow": 92781000, "stock_based_compensation": 6066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1946000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2044000, "free_cash_flow": 102519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62143000", "ebitda": "69858000", "netIncome": "41975000", "grossProfit": "118684000", "depreciation": "None", "totalRevenue": "335862000", "costOfRevenue": "217178000", "interestIncome": "10757000", "incomeBeforeTax": "56545000", "interestExpense": "5598000", "operatingIncome": "53552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "5159000", "nonInterestIncome": "None", "operatingExpenses": "65132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7715000", "sellingGeneralAndAdministrative": "42657000", "netIncomeFromContinuingOperations": "41936000" }, "balance": { "goodwill": "6550000", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1825767000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92506000", "reportedCurrency": "USD", "retainedEarnings": "519584000", "totalLiabilities": "1272431000", "otherCurrentAssets": "23212000", "totalCurrentAssets": "1677244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97995000", "currentNetReceivables": "740432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148523000", "currentAccountsPayable": "1116490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764000", "totalShareholderEquity": "553127000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "107972000", "totalCurrentLiabilities": "1265243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7188000", "cashAndShortTermInvestments": "815605000", "commonStockSharesOutstanding": "299821429", "intangibleAssetsExcludingGoodwill": "92506000", "cashAndCashEquivalentsAtCarryingValue": "815605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56545000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92781000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044000", "cashflowFromInvestment": "1946000", "stockBasedCompensation": "6066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 337887000, "cost_of_revenue": 222084000, "gross_profit": 115803000, "ebit": 40616000, "ebitda": 49265000, "pretax_income": 64551000, "tax_provision": 8914000, "net_income": 55536000, "net_income_to_common": 55536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424498000, "total_current_assets": 1420757000, "total_assets": 1540964000, "short_term_debt": 87974000, "long_term_debt": null, "total_debt": 87974000, "total_liabilities": 971535000, "total_equity": 569261000, "shares_outstanding": 294931956, "goodwill_and_intangibles": 73965000 }, "cash_flow": { "operating_cash_flow": 106111610, "capital_expenditure": 624080, "free_cash_flow": 106735690, "dividends_paid": 31313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57301, "ticker_id": 5687, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40616000", "ebitda": "49265000", "netIncome": "55536000", "grossProfit": "115803000", "depreciation": "None", "totalRevenue": "337887000", "costOfRevenue": "222084000", "interestIncome": "7503000", "incomeBeforeTax": "64551000", "interestExpense": "3666000", "operatingIncome": "63109000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8914000", "reportedCurrency": "USD", "netInterestIncome": "-11169000", "nonInterestIncome": "None", "operatingExpenses": "52694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8649000", "sellingGeneralAndAdministrative": "30042000", "netIncomeFromContinuingOperations": "55637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1540964000", "longTermDebt": "None", "shortTermDebt": "87974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73965000", "reportedCurrency": "USD", "retainedEarnings": "534818000", "totalLiabilities": "971535000", "otherCurrentAssets": "351778000", "totalCurrentAssets": "1420757000", "currentLongTermDebt": "86898000", "longTermInvestments": "5614000", "shortTermInvestments": "123601000", "currentNetReceivables": "520880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120207000", "currentAccountsPayable": "812895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980000", "shortLongTermDebtTotal": "90283000", "totalShareholderEquity": "569261000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "65041000", "totalCurrentLiabilities": "965910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5625000", "cashAndShortTermInvestments": "424498000", "commonStockSharesOutstanding": "294931956", "intangibleAssetsExcludingGoodwill": "73965000", "cashAndCashEquivalentsAtCarryingValue": "424498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55536000", "profitLoss": "None", "dividendPayout": "31313", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106111610", "capitalExpenditures": "624080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32648869", "cashflowFromInvestment": "-15354268", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337887000, "cost_of_revenue": 222084000, "gross_profit": 115803000, "research_and_development": 7716000, "selling_general_admin": 30042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40616000, "depreciation_amortisation": 8649000, "ebitda": 49265000, "interest_expense": 3666000, "interest_income": null, "other_non_operating": null, "pretax_income": 64551000, "tax_provision": 8914000, "effective_tax_rate": null, "net_income": 55536000, "net_income_continuing_ops": 55637000, "net_income_to_common": 55536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424498000, "short_term_investments": 123601000, "net_receivables": 520880000, "inventory": null, "other_current_assets": null, "total_current_assets": 1420757000, "net_ppe": null, "goodwill": null, "intangible_assets": 73965000, "goodwill_and_intangibles": 73965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120207000, "total_assets": 1540964000, "short_term_debt": 87974000, "accounts_payable": 812895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5625000, "total_liabilities": 971535000, "total_debt": 87974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534818000, "total_equity": 569261000, "shares_outstanding": 294931956, "operating_cash_flow": 106111610, "stock_based_compensation": 6365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15354268, "dividends_paid": 31313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32648869, "free_cash_flow": 106735690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40616000", "ebitda": "49265000", "netIncome": "55536000", "grossProfit": "115803000", "depreciation": "None", "totalRevenue": "337887000", "costOfRevenue": "222084000", "interestIncome": "7503000", "incomeBeforeTax": "64551000", "interestExpense": "3666000", "operatingIncome": "63109000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8914000", "reportedCurrency": "USD", "netInterestIncome": "-11169000", "nonInterestIncome": "None", "operatingExpenses": "52694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8649000", "sellingGeneralAndAdministrative": "30042000", "netIncomeFromContinuingOperations": "55637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1540964000", "longTermDebt": "None", "shortTermDebt": "87974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73965000", "reportedCurrency": "USD", "retainedEarnings": "534818000", "totalLiabilities": "971535000", "otherCurrentAssets": "351778000", "totalCurrentAssets": "1420757000", "currentLongTermDebt": "86898000", "longTermInvestments": "5614000", "shortTermInvestments": "123601000", "currentNetReceivables": "520880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120207000", "currentAccountsPayable": "812895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980000", "shortLongTermDebtTotal": "90283000", "totalShareholderEquity": "569261000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "65041000", "totalCurrentLiabilities": "965910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5625000", "cashAndShortTermInvestments": "424498000", "commonStockSharesOutstanding": "294931956", "intangibleAssetsExcludingGoodwill": "73965000", "cashAndCashEquivalentsAtCarryingValue": "424498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55536000", "profitLoss": "None", "dividendPayout": "31313", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106111610", "capitalExpenditures": "624080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32648869", "cashflowFromInvestment": "-15354268", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 282483000, "cost_of_revenue": 179294000, "gross_profit": 103189000, "ebit": 65213000, "ebitda": 71997000, "pretax_income": 61178000, "tax_provision": 9388000, "net_income": 51825000, "net_income_to_common": 51825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604467000, "total_current_assets": 1307038000, "total_assets": 1408754000, "short_term_debt": 1147000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 904089000, "total_equity": 504531000, "shares_outstanding": 304852941, "goodwill_and_intangibles": 71754000 }, "cash_flow": { "operating_cash_flow": 95174000, "capital_expenditure": 220000, "free_cash_flow": 95394000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57303, "ticker_id": 5687, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65213000", "ebitda": "71997000", "netIncome": "51825000", "grossProfit": "103189000", "depreciation": "None", "totalRevenue": "282483000", "costOfRevenue": "179294000", "interestIncome": "10418000", "incomeBeforeTax": "61178000", "interestExpense": "4035000", "operatingIncome": "55584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9388000", "reportedCurrency": "USD", "netInterestIncome": "6383000", "nonInterestIncome": "None", "operatingExpenses": "47605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6784000", "sellingGeneralAndAdministrative": "28224000", "netIncomeFromContinuingOperations": "51790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1408754000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71754000", "reportedCurrency": "USD", "retainedEarnings": "479283000", "totalLiabilities": "904089000", "otherCurrentAssets": "31156000", "totalCurrentAssets": "1307038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95026000", "currentNetReceivables": "576389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101716000", "currentAccountsPayable": "816729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7328000", "shortLongTermDebtTotal": "3713000", "totalShareholderEquity": "504531000", "capitalLeaseObligations": "3713000", "otherCurrentLiabilities": "65073000", "totalCurrentLiabilities": "897755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6334000", "cashAndShortTermInvestments": "604467000", "commonStockSharesOutstanding": "304852941", "intangibleAssetsExcludingGoodwill": "71754000", "cashAndCashEquivalentsAtCarryingValue": "604467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51825000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95174000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3718000", "cashflowFromInvestment": "30227000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282483000, "cost_of_revenue": 179294000, "gross_profit": 103189000, "research_and_development": 8844000, "selling_general_admin": 28224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65213000, "depreciation_amortisation": 6784000, "ebitda": 71997000, "interest_expense": 4035000, "interest_income": null, "other_non_operating": null, "pretax_income": 61178000, "tax_provision": 9388000, "effective_tax_rate": null, "net_income": 51825000, "net_income_continuing_ops": 51790000, "net_income_to_common": 51825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604467000, "short_term_investments": 95026000, "net_receivables": 576389000, "inventory": null, "other_current_assets": null, "total_current_assets": 1307038000, "net_ppe": null, "goodwill": null, "intangible_assets": 71754000, "goodwill_and_intangibles": 71754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101716000, "total_assets": 1408754000, "short_term_debt": 1147000, "accounts_payable": 816729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6334000, "total_liabilities": 904089000, "total_debt": 1147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479283000, "total_equity": 504531000, "shares_outstanding": 304852941, "operating_cash_flow": 95174000, "stock_based_compensation": 6840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30227000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3718000, "free_cash_flow": 95394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65213000", "ebitda": "71997000", "netIncome": "51825000", "grossProfit": "103189000", "depreciation": "None", "totalRevenue": "282483000", "costOfRevenue": "179294000", "interestIncome": "10418000", "incomeBeforeTax": "61178000", "interestExpense": "4035000", "operatingIncome": "55584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9388000", "reportedCurrency": "USD", "netInterestIncome": "6383000", "nonInterestIncome": "None", "operatingExpenses": "47605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6784000", "sellingGeneralAndAdministrative": "28224000", "netIncomeFromContinuingOperations": "51790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1408754000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71754000", "reportedCurrency": "USD", "retainedEarnings": "479283000", "totalLiabilities": "904089000", "otherCurrentAssets": "31156000", "totalCurrentAssets": "1307038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95026000", "currentNetReceivables": "576389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101716000", "currentAccountsPayable": "816729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7328000", "shortLongTermDebtTotal": "3713000", "totalShareholderEquity": "504531000", "capitalLeaseObligations": "3713000", "otherCurrentLiabilities": "65073000", "totalCurrentLiabilities": "897755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6334000", "cashAndShortTermInvestments": "604467000", "commonStockSharesOutstanding": "304852941", "intangibleAssetsExcludingGoodwill": "71754000", "cashAndCashEquivalentsAtCarryingValue": "604467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51825000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95174000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3718000", "cashflowFromInvestment": "30227000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 256458000, "cost_of_revenue": 157573000, "gross_profit": 98885000, "ebit": 65891000, "ebitda": 71431000, "pretax_income": 50996000, "tax_provision": 8188000, "net_income": 42810000, "net_income_to_common": 42810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476939000, "total_current_assets": 1120364000, "total_assets": 1221312000, "short_term_debt": 1201000, "long_term_debt": null, "total_debt": 1201000, "total_liabilities": 773132000, "total_equity": 447960000, "shares_outstanding": 305785714, "goodwill_and_intangibles": 68165000 }, "cash_flow": { "operating_cash_flow": 124459000, "capital_expenditure": 8434000, "free_cash_flow": 132893000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57304, "ticker_id": 5687, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65891000", "ebitda": "71431000", "netIncome": "42810000", "grossProfit": "98885000", "depreciation": "None", "totalRevenue": "256458000", "costOfRevenue": "157573000", "interestIncome": "11110000", "incomeBeforeTax": "50996000", "interestExpense": "14895000", "operatingIncome": "57180000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8188000", "reportedCurrency": "USD", "netInterestIncome": "-3785000", "nonInterestIncome": "None", "operatingExpenses": "41705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5540000", "sellingGeneralAndAdministrative": "27003000", "netIncomeFromContinuingOperations": "42808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "1221312000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68165000", "reportedCurrency": "USD", "retainedEarnings": "429482000", "totalLiabilities": "773132000", "otherCurrentAssets": "30579000", "totalCurrentAssets": "1120364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125526000", "currentNetReceivables": "487320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100948000", "currentAccountsPayable": "691081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8332000", "shortLongTermDebtTotal": "3898000", "totalShareholderEquity": "447960000", "capitalLeaseObligations": "3898000", "otherCurrentLiabilities": "59905000", "totalCurrentLiabilities": "766517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6615000", "cashAndShortTermInvestments": "476939000", "commonStockSharesOutstanding": "305785714", "intangibleAssetsExcludingGoodwill": "68165000", "cashAndCashEquivalentsAtCarryingValue": "476939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50996000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124459000", "capitalExpenditures": "8434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150520000", "cashflowFromInvestment": "-10493000", "stockBasedCompensation": "4911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256458000, "cost_of_revenue": 157573000, "gross_profit": 98885000, "research_and_development": 7380000, "selling_general_admin": 27003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65891000, "depreciation_amortisation": 5540000, "ebitda": 71431000, "interest_expense": 14895000, "interest_income": null, "other_non_operating": null, "pretax_income": 50996000, "tax_provision": 8188000, "effective_tax_rate": null, "net_income": 42810000, "net_income_continuing_ops": 42808000, "net_income_to_common": 42810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476939000, "short_term_investments": 125526000, "net_receivables": 487320000, "inventory": null, "other_current_assets": null, "total_current_assets": 1120364000, "net_ppe": null, "goodwill": null, "intangible_assets": 68165000, "goodwill_and_intangibles": 68165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100948000, "total_assets": 1221312000, "short_term_debt": 1201000, "accounts_payable": 691081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6615000, "total_liabilities": 773132000, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429482000, "total_equity": 447960000, "shares_outstanding": 305785714, "operating_cash_flow": 124459000, "stock_based_compensation": 4911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10493000, "dividends_paid": 149982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150520000, "free_cash_flow": 132893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65891000", "ebitda": "71431000", "netIncome": "42810000", "grossProfit": "98885000", "depreciation": "None", "totalRevenue": "256458000", "costOfRevenue": "157573000", "interestIncome": "11110000", "incomeBeforeTax": "50996000", "interestExpense": "14895000", "operatingIncome": "57180000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8188000", "reportedCurrency": "USD", "netInterestIncome": "-3785000", "nonInterestIncome": "None", "operatingExpenses": "41705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5540000", "sellingGeneralAndAdministrative": "27003000", "netIncomeFromContinuingOperations": "42808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "1221312000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68165000", "reportedCurrency": "USD", "retainedEarnings": "429482000", "totalLiabilities": "773132000", "otherCurrentAssets": "30579000", "totalCurrentAssets": "1120364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125526000", "currentNetReceivables": "487320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100948000", "currentAccountsPayable": "691081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8332000", "shortLongTermDebtTotal": "3898000", "totalShareholderEquity": "447960000", "capitalLeaseObligations": "3898000", "otherCurrentLiabilities": "59905000", "totalCurrentLiabilities": "766517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6615000", "cashAndShortTermInvestments": "476939000", "commonStockSharesOutstanding": "305785714", "intangibleAssetsExcludingGoodwill": "68165000", "cashAndCashEquivalentsAtCarryingValue": "476939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50996000", "profitLoss": "None", "dividendPayout": "149982000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124459000", "capitalExpenditures": "8434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150520000", "cashflowFromInvestment": "-10493000", "stockBasedCompensation": "4911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 216759000, "cost_of_revenue": 131880000, "gross_profit": 84879000, "ebit": 57188000, "ebitda": 62475000, "pretax_income": 51929000, "tax_provision": 5262000, "net_income": 46630000, "net_income_to_common": 46630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511506000, "total_current_assets": 1142806000, "total_assets": 1241647000, "short_term_debt": 1107000, "long_term_debt": null, "total_debt": 1107000, "total_liabilities": 696447000, "total_equity": 545081000, "shares_outstanding": 310866667, "goodwill_and_intangibles": 65301000 }, "cash_flow": { "operating_cash_flow": 95411000, "capital_expenditure": 7512000, "free_cash_flow": 102923000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57305, "ticker_id": 5687, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57188000", "ebitda": "62475000", "netIncome": "46630000", "grossProfit": "84879000", "depreciation": "None", "totalRevenue": "216759000", "costOfRevenue": "131880000", "interestIncome": "12228000", "incomeBeforeTax": "51929000", "interestExpense": "5259000", "operatingIncome": "46231000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5262000", "reportedCurrency": "USD", "netInterestIncome": "6969000", "nonInterestIncome": "None", "operatingExpenses": "38648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5287000", "sellingGeneralAndAdministrative": "24324000", "netIncomeFromContinuingOperations": "46667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1241647000", "longTermDebt": "None", "shortTermDebt": "1107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65301000", "reportedCurrency": "USD", "retainedEarnings": "536654000", "totalLiabilities": "696447000", "otherCurrentAssets": "28464000", "totalCurrentAssets": "1142806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125487000", "currentNetReceivables": "477349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98841000", "currentAccountsPayable": "614133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7859000", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "545081000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "55889000", "totalCurrentLiabilities": "691760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4687000", "cashAndShortTermInvestments": "511506000", "commonStockSharesOutstanding": "310866667", "intangibleAssetsExcludingGoodwill": "65301000", "cashAndCashEquivalentsAtCarryingValue": "511506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95411000", "capitalExpenditures": "7512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000", "cashflowFromInvestment": "-6364000", "stockBasedCompensation": "6020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216759000, "cost_of_revenue": 131880000, "gross_profit": 84879000, "research_and_development": 6767000, "selling_general_admin": 24324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57188000, "depreciation_amortisation": 5287000, "ebitda": 62475000, "interest_expense": 5259000, "interest_income": null, "other_non_operating": null, "pretax_income": 51929000, "tax_provision": 5262000, "effective_tax_rate": null, "net_income": 46630000, "net_income_continuing_ops": 46667000, "net_income_to_common": 46630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511506000, "short_term_investments": 125487000, "net_receivables": 477349000, "inventory": null, "other_current_assets": null, "total_current_assets": 1142806000, "net_ppe": null, "goodwill": null, "intangible_assets": 65301000, "goodwill_and_intangibles": 65301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98841000, "total_assets": 1241647000, "short_term_debt": 1107000, "accounts_payable": 614133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4687000, "total_liabilities": 696447000, "total_debt": 1107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536654000, "total_equity": 545081000, "shares_outstanding": 310866667, "operating_cash_flow": 95411000, "stock_based_compensation": 6020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926000, "free_cash_flow": 102923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57188000", "ebitda": "62475000", "netIncome": "46630000", "grossProfit": "84879000", "depreciation": "None", "totalRevenue": "216759000", "costOfRevenue": "131880000", "interestIncome": "12228000", "incomeBeforeTax": "51929000", "interestExpense": "5259000", "operatingIncome": "46231000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5262000", "reportedCurrency": "USD", "netInterestIncome": "6969000", "nonInterestIncome": "None", "operatingExpenses": "38648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5287000", "sellingGeneralAndAdministrative": "24324000", "netIncomeFromContinuingOperations": "46667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1241647000", "longTermDebt": "None", "shortTermDebt": "1107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65301000", "reportedCurrency": "USD", "retainedEarnings": "536654000", "totalLiabilities": "696447000", "otherCurrentAssets": "28464000", "totalCurrentAssets": "1142806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125487000", "currentNetReceivables": "477349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98841000", "currentAccountsPayable": "614133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7859000", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "545081000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "55889000", "totalCurrentLiabilities": "691760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4687000", "cashAndShortTermInvestments": "511506000", "commonStockSharesOutstanding": "310866667", "intangibleAssetsExcludingGoodwill": "65301000", "cashAndCashEquivalentsAtCarryingValue": "511506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95411000", "capitalExpenditures": "7512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000", "cashflowFromInvestment": "-6364000", "stockBasedCompensation": "6020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 204491000, "cost_of_revenue": 120780000, "gross_profit": 83711000, "ebit": 42268000, "ebitda": 47284000, "pretax_income": 40791000, "tax_provision": 11090000, "net_income": 29682000, "net_income_to_common": 29682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425172000, "total_current_assets": 1072883000, "total_assets": 1171329000, "short_term_debt": 51592000, "long_term_debt": null, "total_debt": 51592000, "total_liabilities": 682342000, "total_equity": 488887000, "shares_outstanding": 294860956, "goodwill_and_intangibles": 63318000 }, "cash_flow": { "operating_cash_flow": -141132000, "capital_expenditure": 427000, "free_cash_flow": -140705000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57306, "ticker_id": 5687, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42268000", "ebitda": "47284000", "netIncome": "29682000", "grossProfit": "83711000", "depreciation": "None", "totalRevenue": "204491000", "costOfRevenue": "120780000", "interestIncome": "26573000", "incomeBeforeTax": "40791000", "interestExpense": "36079000", "operatingIncome": "42268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11090000", "reportedCurrency": "USD", "netInterestIncome": "-39694000", "nonInterestIncome": "None", "operatingExpenses": "41443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5016000", "sellingGeneralAndAdministrative": "27183000", "netIncomeFromContinuingOperations": "29701000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171329000", "longTermDebt": "None", "shortTermDebt": "51592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63318000", "reportedCurrency": "USD", "retainedEarnings": "490024000", "totalLiabilities": "682342000", "otherCurrentAssets": "21679000", "totalCurrentAssets": "1072883000", "currentLongTermDebt": "50455000", "longTermInvestments": "4695000", "shortTermInvestments": "129319000", "currentNetReceivables": "496713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98446000", "currentAccountsPayable": "597787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7022000", "shortLongTermDebtTotal": "54455000", "totalShareholderEquity": "488887000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "28242000", "totalCurrentLiabilities": "677621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "425172000", "commonStockSharesOutstanding": "294860956", "intangibleAssetsExcludingGoodwill": "63318000", "cashAndCashEquivalentsAtCarryingValue": "425172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29682000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141132000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31561000", "cashflowFromInvestment": "-17752000", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204491000, "cost_of_revenue": 120780000, "gross_profit": 83711000, "research_and_development": 6822000, "selling_general_admin": 27183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42268000, "depreciation_amortisation": 5016000, "ebitda": 47284000, "interest_expense": 36079000, "interest_income": null, "other_non_operating": null, "pretax_income": 40791000, "tax_provision": 11090000, "effective_tax_rate": null, "net_income": 29682000, "net_income_continuing_ops": 29701000, "net_income_to_common": 29682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425172000, "short_term_investments": 129319000, "net_receivables": 496713000, "inventory": null, "other_current_assets": null, "total_current_assets": 1072883000, "net_ppe": null, "goodwill": null, "intangible_assets": 63318000, "goodwill_and_intangibles": 63318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98446000, "total_assets": 1171329000, "short_term_debt": 51592000, "accounts_payable": 597787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4721000, "total_liabilities": 682342000, "total_debt": 51592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490024000, "total_equity": 488887000, "shares_outstanding": 294860956, "operating_cash_flow": -141132000, "stock_based_compensation": 6339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17752000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31561000, "free_cash_flow": -140705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42268000", "ebitda": "47284000", "netIncome": "29682000", "grossProfit": "83711000", "depreciation": "None", "totalRevenue": "204491000", "costOfRevenue": "120780000", "interestIncome": "26573000", "incomeBeforeTax": "40791000", "interestExpense": "36079000", "operatingIncome": "42268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11090000", "reportedCurrency": "USD", "netInterestIncome": "-39694000", "nonInterestIncome": "None", "operatingExpenses": "41443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5016000", "sellingGeneralAndAdministrative": "27183000", "netIncomeFromContinuingOperations": "29701000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171329000", "longTermDebt": "None", "shortTermDebt": "51592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63318000", "reportedCurrency": "USD", "retainedEarnings": "490024000", "totalLiabilities": "682342000", "otherCurrentAssets": "21679000", "totalCurrentAssets": "1072883000", "currentLongTermDebt": "50455000", "longTermInvestments": "4695000", "shortTermInvestments": "129319000", "currentNetReceivables": "496713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98446000", "currentAccountsPayable": "597787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7022000", "shortLongTermDebtTotal": "54455000", "totalShareholderEquity": "488887000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "28242000", "totalCurrentLiabilities": "677621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "425172000", "commonStockSharesOutstanding": "294860956", "intangibleAssetsExcludingGoodwill": "63318000", "cashAndCashEquivalentsAtCarryingValue": "425172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29682000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141132000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31561000", "cashflowFromInvestment": "-17752000", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 185774000, "cost_of_revenue": 107594000, "gross_profit": 78180000, "ebit": 46517000, "ebitda": 50550000, "pretax_income": 29097000, "tax_provision": 2286000, "net_income": 26782000, "net_income_to_common": 26782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560532000, "total_current_assets": 1091522000, "total_assets": 1171159000, "short_term_debt": 1127000, "long_term_debt": null, "total_debt": 1127000, "total_liabilities": 714153000, "total_equity": 456879000, "shares_outstanding": 296321000, "goodwill_and_intangibles": 61983000 }, "cash_flow": { "operating_cash_flow": 39571000, "capital_expenditure": 5431000, "free_cash_flow": 45002000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57308, "ticker_id": 5687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46517000", "ebitda": "50550000", "netIncome": "26782000", "grossProfit": "78180000", "depreciation": "None", "totalRevenue": "185774000", "costOfRevenue": "107594000", "interestIncome": "7335000", "incomeBeforeTax": "29097000", "interestExpense": "17420000", "operatingIncome": "41136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2286000", "reportedCurrency": "USD", "netInterestIncome": "-10085000", "nonInterestIncome": "None", "operatingExpenses": "37044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "22636000", "netIncomeFromContinuingOperations": "26811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171159000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61983000", "reportedCurrency": "USD", "retainedEarnings": "458528000", "totalLiabilities": "714153000", "otherCurrentAssets": "12826000", "totalCurrentAssets": "1091522000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "112247000", "currentNetReceivables": "405917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79637000", "currentAccountsPayable": "669608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7247000", "shortLongTermDebtTotal": "4112000", "totalShareholderEquity": "456879000", "capitalLeaseObligations": "4112000", "otherCurrentLiabilities": "21632000", "totalCurrentLiabilities": "709892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4261000", "cashAndShortTermInvestments": "560532000", "commonStockSharesOutstanding": "296321000", "intangibleAssetsExcludingGoodwill": "61983000", "cashAndCashEquivalentsAtCarryingValue": "560532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39571000", "capitalExpenditures": "5431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6895000", "cashflowFromInvestment": "2020000", "stockBasedCompensation": "6204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185774000, "cost_of_revenue": 107594000, "gross_profit": 78180000, "research_and_development": 6930000, "selling_general_admin": 22636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46517000, "depreciation_amortisation": 4033000, "ebitda": 50550000, "interest_expense": 17420000, "interest_income": null, "other_non_operating": null, "pretax_income": 29097000, "tax_provision": 2286000, "effective_tax_rate": null, "net_income": 26782000, "net_income_continuing_ops": 26811000, "net_income_to_common": 26782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560532000, "short_term_investments": 112247000, "net_receivables": 405917000, "inventory": null, "other_current_assets": null, "total_current_assets": 1091522000, "net_ppe": null, "goodwill": null, "intangible_assets": 61983000, "goodwill_and_intangibles": 61983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79637000, "total_assets": 1171159000, "short_term_debt": 1127000, "accounts_payable": 669608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4261000, "total_liabilities": 714153000, "total_debt": 1127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458528000, "total_equity": 456879000, "shares_outstanding": 296321000, "operating_cash_flow": 39571000, "stock_based_compensation": 6204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2020000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6895000, "free_cash_flow": 45002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46517000", "ebitda": "50550000", "netIncome": "26782000", "grossProfit": "78180000", "depreciation": "None", "totalRevenue": "185774000", "costOfRevenue": "107594000", "interestIncome": "7335000", "incomeBeforeTax": "29097000", "interestExpense": "17420000", "operatingIncome": "41136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2286000", "reportedCurrency": "USD", "netInterestIncome": "-10085000", "nonInterestIncome": "None", "operatingExpenses": "37044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "22636000", "netIncomeFromContinuingOperations": "26811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1171159000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61983000", "reportedCurrency": "USD", "retainedEarnings": "458528000", "totalLiabilities": "714153000", "otherCurrentAssets": "12826000", "totalCurrentAssets": "1091522000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "112247000", "currentNetReceivables": "405917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79637000", "currentAccountsPayable": "669608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7247000", "shortLongTermDebtTotal": "4112000", "totalShareholderEquity": "456879000", "capitalLeaseObligations": "4112000", "otherCurrentLiabilities": "21632000", "totalCurrentLiabilities": "709892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4261000", "cashAndShortTermInvestments": "560532000", "commonStockSharesOutstanding": "296321000", "intangibleAssetsExcludingGoodwill": "61983000", "cashAndCashEquivalentsAtCarryingValue": "560532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39571000", "capitalExpenditures": "5431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6895000", "cashflowFromInvestment": "2020000", "stockBasedCompensation": "6204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 171279000, "cost_of_revenue": 101468000, "gross_profit": 69811000, "ebit": 57501000, "ebitda": 61539000, "pretax_income": 56299000, "tax_provision": 10060000, "net_income": 46244000, "net_income_to_common": 46244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531620000, "total_current_assets": 1118920000, "total_assets": 1195684000, "short_term_debt": 782000, "long_term_debt": null, "total_debt": 782000, "total_liabilities": 753282000, "total_equity": 442287000, "shares_outstanding": 308427000, "goodwill_and_intangibles": 60637000 }, "cash_flow": { "operating_cash_flow": 28808000, "capital_expenditure": 5282000, "free_cash_flow": 34090000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57309, "ticker_id": 5687, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57501000", "ebitda": "61539000", "netIncome": "46244000", "grossProfit": "69811000", "depreciation": "None", "totalRevenue": "171279000", "costOfRevenue": "101468000", "interestIncome": "29247000", "incomeBeforeTax": "56299000", "interestExpense": "1202000", "operatingIncome": "30195000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10060000", "reportedCurrency": "USD", "netInterestIncome": "28045000", "nonInterestIncome": "None", "operatingExpenses": "39616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "27074000", "netIncomeFromContinuingOperations": "46239000" }, "balance": { "goodwill": "None", "inventory": "622000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "1195684000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60637000", "reportedCurrency": "USD", "retainedEarnings": "432307000", "totalLiabilities": "753282000", "otherCurrentAssets": "11500000", "totalCurrentAssets": "1118920000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "120297000", "currentNetReceivables": "455503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76764000", "currentAccountsPayable": "719097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3888000", "totalShareholderEquity": "442287000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "747877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5405000", "cashAndShortTermInvestments": "531620000", "commonStockSharesOutstanding": "308427000", "intangibleAssetsExcludingGoodwill": "60637000", "cashAndCashEquivalentsAtCarryingValue": "531620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28808000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82837000", "cashflowFromInvestment": "2894000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171279000, "cost_of_revenue": 101468000, "gross_profit": 69811000, "research_and_development": 6408000, "selling_general_admin": 27074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57501000, "depreciation_amortisation": 4038000, "ebitda": 61539000, "interest_expense": 1202000, "interest_income": null, "other_non_operating": null, "pretax_income": 56299000, "tax_provision": 10060000, "effective_tax_rate": null, "net_income": 46244000, "net_income_continuing_ops": 46239000, "net_income_to_common": 46244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531620000, "short_term_investments": 120297000, "net_receivables": 455503000, "inventory": 622000, "other_current_assets": null, "total_current_assets": 1118920000, "net_ppe": null, "goodwill": null, "intangible_assets": 60637000, "goodwill_and_intangibles": 60637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76764000, "total_assets": 1195684000, "short_term_debt": 782000, "accounts_payable": 719097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5405000, "total_liabilities": 753282000, "total_debt": 782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432307000, "total_equity": 442287000, "shares_outstanding": 308427000, "operating_cash_flow": 28808000, "stock_based_compensation": 6776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2894000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82837000, "free_cash_flow": 34090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57501000", "ebitda": "61539000", "netIncome": "46244000", "grossProfit": "69811000", "depreciation": "None", "totalRevenue": "171279000", "costOfRevenue": "101468000", "interestIncome": "29247000", "incomeBeforeTax": "56299000", "interestExpense": "1202000", "operatingIncome": "30195000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10060000", "reportedCurrency": "USD", "netInterestIncome": "28045000", "nonInterestIncome": "None", "operatingExpenses": "39616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "27074000", "netIncomeFromContinuingOperations": "46239000" }, "balance": { "goodwill": "None", "inventory": "622000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "1195684000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60637000", "reportedCurrency": "USD", "retainedEarnings": "432307000", "totalLiabilities": "753282000", "otherCurrentAssets": "11500000", "totalCurrentAssets": "1118920000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "120297000", "currentNetReceivables": "455503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76764000", "currentAccountsPayable": "719097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3888000", "totalShareholderEquity": "442287000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "747877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5405000", "cashAndShortTermInvestments": "531620000", "commonStockSharesOutstanding": "308427000", "intangibleAssetsExcludingGoodwill": "60637000", "cashAndCashEquivalentsAtCarryingValue": "531620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28808000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82837000", "cashflowFromInvestment": "2894000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 184430000, "cost_of_revenue": 121459000, "gross_profit": 62971000, "ebit": 42790000, "ebitda": 46614000, "pretax_income": 24832000, "tax_provision": 7114000, "net_income": 17708000, "net_income_to_common": 17708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572357000, "total_current_assets": 1087340000, "total_assets": 1156000000, "short_term_debt": 699000, "long_term_debt": null, "total_debt": 699000, "total_liabilities": 679258000, "total_equity": 476620000, "shares_outstanding": 310122087, "goodwill_and_intangibles": 59485000 }, "cash_flow": { "operating_cash_flow": 39968000, "capital_expenditure": 5808000, "free_cash_flow": 45776000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57310, "ticker_id": 5687, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42790000", "ebitda": "46614000", "netIncome": "17708000", "grossProfit": "62971000", "depreciation": "None", "totalRevenue": "184430000", "costOfRevenue": "121459000", "interestIncome": "18257000", "incomeBeforeTax": "24832000", "interestExpense": "17958000", "operatingIncome": "26901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7114000", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "36070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "24332000", "netIncomeFromContinuingOperations": "17718000" }, "balance": { "goodwill": "None", "inventory": "2256000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1156000000", "longTermDebt": "None", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59485000", "reportedCurrency": "USD", "retainedEarnings": "387044000", "totalLiabilities": "679258000", "otherCurrentAssets": "10819000", "totalCurrentAssets": "1087340000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "107777000", "currentNetReceivables": "396387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68660000", "currentAccountsPayable": "650184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "476620000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "673643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5615000", "cashAndShortTermInvestments": "572357000", "commonStockSharesOutstanding": "310122087", "intangibleAssetsExcludingGoodwill": "59485000", "cashAndCashEquivalentsAtCarryingValue": "572357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39968000", "capitalExpenditures": "5808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10416000", "cashflowFromInvestment": "1391000", "stockBasedCompensation": "4461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184430000, "cost_of_revenue": 121459000, "gross_profit": 62971000, "research_and_development": 5465000, "selling_general_admin": 24332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42790000, "depreciation_amortisation": 3824000, "ebitda": 46614000, "interest_expense": 17958000, "interest_income": null, "other_non_operating": null, "pretax_income": 24832000, "tax_provision": 7114000, "effective_tax_rate": null, "net_income": 17708000, "net_income_continuing_ops": 17718000, "net_income_to_common": 17708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572357000, "short_term_investments": 107777000, "net_receivables": 396387000, "inventory": 2256000, "other_current_assets": null, "total_current_assets": 1087340000, "net_ppe": null, "goodwill": null, "intangible_assets": 59485000, "goodwill_and_intangibles": 59485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68660000, "total_assets": 1156000000, "short_term_debt": 699000, "accounts_payable": 650184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5615000, "total_liabilities": 679258000, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387044000, "total_equity": 476620000, "shares_outstanding": 310122087, "operating_cash_flow": 39968000, "stock_based_compensation": 4461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10416000, "free_cash_flow": 45776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42790000", "ebitda": "46614000", "netIncome": "17708000", "grossProfit": "62971000", "depreciation": "None", "totalRevenue": "184430000", "costOfRevenue": "121459000", "interestIncome": "18257000", "incomeBeforeTax": "24832000", "interestExpense": "17958000", "operatingIncome": "26901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7114000", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "36070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "24332000", "netIncomeFromContinuingOperations": "17718000" }, "balance": { "goodwill": "None", "inventory": "2256000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1156000000", "longTermDebt": "None", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59485000", "reportedCurrency": "USD", "retainedEarnings": "387044000", "totalLiabilities": "679258000", "otherCurrentAssets": "10819000", "totalCurrentAssets": "1087340000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "107777000", "currentNetReceivables": "396387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68660000", "currentAccountsPayable": "650184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "476620000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "673643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5615000", "cashAndShortTermInvestments": "572357000", "commonStockSharesOutstanding": "310122087", "intangibleAssetsExcludingGoodwill": "59485000", "cashAndCashEquivalentsAtCarryingValue": "572357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39968000", "capitalExpenditures": "5808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10416000", "cashflowFromInvestment": "1391000", "stockBasedCompensation": "4461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 188005000, "cost_of_revenue": 118286000, "gross_profit": 69719000, "ebit": 41001000, "ebitda": 41683000, "pretax_income": 35957000, "tax_provision": 7476000, "net_income": 28515000, "net_income_to_common": 28515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222808000, "total_current_assets": 1016033000, "total_assets": 1084453000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 626000, "total_liabilities": 629313000, "total_equity": 455031000, "shares_outstanding": 295665276, "goodwill_and_intangibles": 57887000 }, "cash_flow": { "operating_cash_flow": 61441000, "capital_expenditure": 4736000, "free_cash_flow": 66177000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57311, "ticker_id": 5687, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41001000", "ebitda": "41683000", "netIncome": "28515000", "grossProfit": "69719000", "depreciation": "None", "totalRevenue": "188005000", "costOfRevenue": "118286000", "interestIncome": "20727000", "incomeBeforeTax": "35957000", "interestExpense": "51389000", "operatingIncome": "41001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7476000", "reportedCurrency": "USD", "netInterestIncome": "-77644000", "nonInterestIncome": "None", "operatingExpenses": "28718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "20185000", "netIncomeFromContinuingOperations": "28481000" }, "balance": { "goodwill": "None", "inventory": "370939000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1084453000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57887000", "reportedCurrency": "USD", "retainedEarnings": "369608000", "totalLiabilities": "629313000", "otherCurrentAssets": "371086000", "totalCurrentAssets": "1016033000", "currentLongTermDebt": "None", "longTermInvestments": "1710000", "shortTermInvestments": "102677000", "currentNetReceivables": "319462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68420000", "currentAccountsPayable": "572394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3957000", "totalShareholderEquity": "455031000", "capitalLeaseObligations": "3957000", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "625229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4084000", "cashAndShortTermInvestments": "222808000", "commonStockSharesOutstanding": "295665276", "intangibleAssetsExcludingGoodwill": "57887000", "cashAndCashEquivalentsAtCarryingValue": "222808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51154000", "operatingCashflow": "61441000", "capitalExpenditures": "4736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10916000", "cashflowFromInvestment": "-9703000", "stockBasedCompensation": "4850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3591780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188005000, "cost_of_revenue": 118286000, "gross_profit": 69719000, "research_and_development": 12734000, "selling_general_admin": 20185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41001000, "depreciation_amortisation": 682000, "ebitda": 41683000, "interest_expense": 51389000, "interest_income": null, "other_non_operating": null, "pretax_income": 35957000, "tax_provision": 7476000, "effective_tax_rate": null, "net_income": 28515000, "net_income_continuing_ops": 28481000, "net_income_to_common": 28515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222808000, "short_term_investments": 102677000, "net_receivables": 319462000, "inventory": 370939000, "other_current_assets": null, "total_current_assets": 1016033000, "net_ppe": null, "goodwill": null, "intangible_assets": 57887000, "goodwill_and_intangibles": 57887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68420000, "total_assets": 1084453000, "short_term_debt": 626000, "accounts_payable": 572394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4084000, "total_liabilities": 629313000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369608000, "total_equity": 455031000, "shares_outstanding": 295665276, "operating_cash_flow": 61441000, "stock_based_compensation": 4850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9703000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10916000, "free_cash_flow": 66177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41001000", "ebitda": "41683000", "netIncome": "28515000", "grossProfit": "69719000", "depreciation": "None", "totalRevenue": "188005000", "costOfRevenue": "118286000", "interestIncome": "20727000", "incomeBeforeTax": "35957000", "interestExpense": "51389000", "operatingIncome": "41001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7476000", "reportedCurrency": "USD", "netInterestIncome": "-77644000", "nonInterestIncome": "None", "operatingExpenses": "28718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "20185000", "netIncomeFromContinuingOperations": "28481000" }, "balance": { "goodwill": "None", "inventory": "370939000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1084453000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57887000", "reportedCurrency": "USD", "retainedEarnings": "369608000", "totalLiabilities": "629313000", "otherCurrentAssets": "371086000", "totalCurrentAssets": "1016033000", "currentLongTermDebt": "None", "longTermInvestments": "1710000", "shortTermInvestments": "102677000", "currentNetReceivables": "319462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68420000", "currentAccountsPayable": "572394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3957000", "totalShareholderEquity": "455031000", "capitalLeaseObligations": "3957000", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "625229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4084000", "cashAndShortTermInvestments": "222808000", "commonStockSharesOutstanding": "295665276", "intangibleAssetsExcludingGoodwill": "57887000", "cashAndCashEquivalentsAtCarryingValue": "222808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51154000", "operatingCashflow": "61441000", "capitalExpenditures": "4736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10916000", "cashflowFromInvestment": "-9703000", "stockBasedCompensation": "4850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3591780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 163921000, "cost_of_revenue": 89378000, "gross_profit": 74543000, "ebit": 92162000, "ebitda": 95059000, "pretax_income": 49261000, "tax_provision": 8897000, "net_income": 40308000, "net_income_to_common": 40308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523089000, "total_current_assets": 942493000, "total_assets": 1007560000, "short_term_debt": 630000, "long_term_debt": null, "total_debt": 630000, "total_liabilities": 576698000, "total_equity": 430717000, "shares_outstanding": 289557906, "goodwill_and_intangibles": 56381000 }, "cash_flow": { "operating_cash_flow": 7974000, "capital_expenditure": 4687000, "free_cash_flow": 12661000, "dividends_paid": 1073545.11, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57313, "ticker_id": 5687, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92162000", "ebitda": "95059000", "netIncome": "40308000", "grossProfit": "74543000", "depreciation": "None", "totalRevenue": "163921000", "costOfRevenue": "89378000", "interestIncome": "44449000", "incomeBeforeTax": "49261000", "interestExpense": "42901000", "operatingIncome": "51530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8897000", "reportedCurrency": "USD", "netInterestIncome": "1548000", "nonInterestIncome": "None", "operatingExpenses": "23013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "17378000", "netIncomeFromContinuingOperations": "40364000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "1007560000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56381000", "reportedCurrency": "USD", "retainedEarnings": "342164000", "totalLiabilities": "576698000", "otherCurrentAssets": "2978000", "totalCurrentAssets": "942493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103920000", "currentNetReceivables": "312506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65066999", "currentAccountsPayable": "520284999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7372000", "shortLongTermDebtTotal": "4139000", "totalShareholderEquity": "430717000", "capitalLeaseObligations": "4139000", "otherCurrentLiabilities": "32837000", "totalCurrentLiabilities": "566514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10183999", "cashAndShortTermInvestments": "523089000", "commonStockSharesOutstanding": "289557906", "intangibleAssetsExcludingGoodwill": "56381000", "cashAndCashEquivalentsAtCarryingValue": "523089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49261000", "profitLoss": "None", "dividendPayout": "1073545.11", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13593578", "operatingCashflow": "7974000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12266000", "cashflowFromInvestment": "-41521000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073545.11", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163921000, "cost_of_revenue": 89378000, "gross_profit": 74543000, "research_and_development": 3696000, "selling_general_admin": 17378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92162000, "depreciation_amortisation": 2897000, "ebitda": 95059000, "interest_expense": 42901000, "interest_income": null, "other_non_operating": null, "pretax_income": 49261000, "tax_provision": 8897000, "effective_tax_rate": null, "net_income": 40308000, "net_income_continuing_ops": 40364000, "net_income_to_common": 40308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523089000, "short_term_investments": 103920000, "net_receivables": 312506000, "inventory": 353000, "other_current_assets": null, "total_current_assets": 942493000, "net_ppe": null, "goodwill": null, "intangible_assets": 56381000, "goodwill_and_intangibles": 56381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65066999, "total_assets": 1007560000, "short_term_debt": 630000, "accounts_payable": 520284999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10183999, "total_liabilities": 576698000, "total_debt": 630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342164000, "total_equity": 430717000, "shares_outstanding": 289557906, "operating_cash_flow": 7974000, "stock_based_compensation": 3322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41521000, "dividends_paid": 1073545.11, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12266000, "free_cash_flow": 12661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92162000", "ebitda": "95059000", "netIncome": "40308000", "grossProfit": "74543000", "depreciation": "None", "totalRevenue": "163921000", "costOfRevenue": "89378000", "interestIncome": "44449000", "incomeBeforeTax": "49261000", "interestExpense": "42901000", "operatingIncome": "51530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8897000", "reportedCurrency": "USD", "netInterestIncome": "1548000", "nonInterestIncome": "None", "operatingExpenses": "23013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "17378000", "netIncomeFromContinuingOperations": "40364000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "1007560000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56381000", "reportedCurrency": "USD", "retainedEarnings": "342164000", "totalLiabilities": "576698000", "otherCurrentAssets": "2978000", "totalCurrentAssets": "942493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103920000", "currentNetReceivables": "312506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65066999", "currentAccountsPayable": "520284999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7372000", "shortLongTermDebtTotal": "4139000", "totalShareholderEquity": "430717000", "capitalLeaseObligations": "4139000", "otherCurrentLiabilities": "32837000", "totalCurrentLiabilities": "566514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10183999", "cashAndShortTermInvestments": "523089000", "commonStockSharesOutstanding": "289557906", "intangibleAssetsExcludingGoodwill": "56381000", "cashAndCashEquivalentsAtCarryingValue": "523089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49261000", "profitLoss": "None", "dividendPayout": "1073545.11", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13593578", "operatingCashflow": "7974000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12266000", "cashflowFromInvestment": "-41521000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073545.11", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "income_statement": { "revenue": 161138000, "cost_of_revenue": 90378000, "gross_profit": 70760000, "ebit": 64984000, "ebitda": 67853000, "pretax_income": 53565000, "tax_provision": 8774000, "net_income": 44697000, "net_income_to_common": 44697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593902000, "total_current_assets": 946585000, "total_assets": 1008788000, "short_term_debt": 675000, "long_term_debt": null, "total_debt": 675000, "total_liabilities": 619790000, "total_equity": 388908000, "shares_outstanding": 289247206, "goodwill_and_intangibles": 54920000 }, "cash_flow": { "operating_cash_flow": 139505000, "capital_expenditure": 608000, "free_cash_flow": 140113000, "dividends_paid": 85156, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57314, "ticker_id": 5687, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:06.326896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64984000", "ebitda": "67853000", "netIncome": "44697000", "grossProfit": "70760000", "depreciation": "None", "totalRevenue": "161138000", "costOfRevenue": "90378000", "interestIncome": "18878000", "incomeBeforeTax": "53565000", "interestExpense": "11419000", "operatingIncome": "47767000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8774000", "reportedCurrency": "USD", "netInterestIncome": "7459000", "nonInterestIncome": "None", "operatingExpenses": "22993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "17268000", "netIncomeFromContinuingOperations": "44791000" }, "balance": { "goodwill": "None", "inventory": "1200000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "1008788000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54920000", "reportedCurrency": "USD", "retainedEarnings": "301856000", "totalLiabilities": "619790000", "otherCurrentAssets": "1316000", "totalCurrentAssets": "946585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51565000", "currentNetReceivables": "299802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62202999", "currentAccountsPayable": "573108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6474000", "shortLongTermDebtTotal": "3967000", "totalShareholderEquity": "388908000", "capitalLeaseObligations": "3967000", "otherCurrentLiabilities": "28966000", "totalCurrentLiabilities": "613298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6491999", "cashAndShortTermInvestments": "593902000", "commonStockSharesOutstanding": "289247206", "intangibleAssetsExcludingGoodwill": "54920000", "cashAndCashEquivalentsAtCarryingValue": "593902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44697000", "profitLoss": "None", "dividendPayout": "85156", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50760850", "operatingCashflow": "139505000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71077000", "cashflowFromInvestment": "-37453000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85156", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161138000, "cost_of_revenue": 90378000, "gross_profit": 70760000, "research_and_development": 2640000, "selling_general_admin": 17268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64984000, "depreciation_amortisation": 2869000, "ebitda": 67853000, "interest_expense": 11419000, "interest_income": null, "other_non_operating": null, "pretax_income": 53565000, "tax_provision": 8774000, "effective_tax_rate": null, "net_income": 44697000, "net_income_continuing_ops": 44791000, "net_income_to_common": 44697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593902000, "short_term_investments": 51565000, "net_receivables": 299802000, "inventory": 1200000, "other_current_assets": null, "total_current_assets": 946585000, "net_ppe": null, "goodwill": null, "intangible_assets": 54920000, "goodwill_and_intangibles": 54920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62202999, "total_assets": 1008788000, "short_term_debt": 675000, "accounts_payable": 573108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6491999, "total_liabilities": 619790000, "total_debt": 675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301856000, "total_equity": 388908000, "shares_outstanding": 289247206, "operating_cash_flow": 139505000, "stock_based_compensation": 1421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37453000, "dividends_paid": 85156, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71077000, "free_cash_flow": 140113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64984000", "ebitda": "67853000", "netIncome": "44697000", "grossProfit": "70760000", "depreciation": "None", "totalRevenue": "161138000", "costOfRevenue": "90378000", "interestIncome": "18878000", "incomeBeforeTax": "53565000", "interestExpense": "11419000", "operatingIncome": "47767000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8774000", "reportedCurrency": "USD", "netInterestIncome": "7459000", "nonInterestIncome": "None", "operatingExpenses": "22993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "17268000", "netIncomeFromContinuingOperations": "44791000" }, "balance": { "goodwill": "None", "inventory": "1200000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "1008788000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54920000", "reportedCurrency": "USD", "retainedEarnings": "301856000", "totalLiabilities": "619790000", "otherCurrentAssets": "1316000", "totalCurrentAssets": "946585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51565000", "currentNetReceivables": "299802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62202999", "currentAccountsPayable": "573108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6474000", "shortLongTermDebtTotal": "3967000", "totalShareholderEquity": "388908000", "capitalLeaseObligations": "3967000", "otherCurrentLiabilities": "28966000", "totalCurrentLiabilities": "613298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6491999", "cashAndShortTermInvestments": "593902000", "commonStockSharesOutstanding": "289247206", "intangibleAssetsExcludingGoodwill": "54920000", "cashAndCashEquivalentsAtCarryingValue": "593902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44697000", "profitLoss": "None", "dividendPayout": "85156", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50760850", "operatingCashflow": "139505000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71077000", "cashflowFromInvestment": "-37453000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85156", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }