{ "ticker": { "uuid": "0d77797d-27fe-4243-8c8c-9fb0c18ee762", "symbol": "JKIL", "name": "J. Kumar Infraprojects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0d77797d-27fe-4243-8c8c-9fb0c18ee762/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d77797d-27fe-4243-8c8c-9fb0c18ee762/" }, "ticker_metadata": { "id": 13834, "uuid": "0d77797d-27fe-4243-8c8c-9fb0c18ee762", "symbol": "JKIL", "name": "J. Kumar Infraprojects Limited", "asset_type": "equity", "market_cap": 38040834048, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "J. Kumar Infraprojects Limited engages in the construction business in India. The company executes contracts of various infrastructure projects, including transportation engineering, irrigation projects, civil construction, piling work, etc. Its transportation engineering projects includes roads, underground and elevated metros, bridges, flyovers, subways, road over bridges, skywalks, railway terminus/stations etc.; civil construction projects comprising hospitals and medical colleges, commercial complexes, sports infrastructure, and other civil constructions; and sewage treatment plants, riverfronts, tunnels and other projects, as well as undertakes residential and commercial properties projects. The company serves government departments, public sector entities across central, state, and municipal levels, metro rail corporations, public works departments, urban development authorities, municipal corporations, private sector companies, and other government-affiliated bodies. J. Kumar Infraprojects Limited was incorporated in 1980 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d77797d-27fe-4243-8c8c-9fb0c18ee762", "symbol": "JKIL", "name": "J. Kumar Infraprojects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0d77797d-27fe-4243-8c8c-9fb0c18ee762/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d77797d-27fe-4243-8c8c-9fb0c18ee762/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.98, "quality": 0.78, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 483.4, "market_cap": 36576705146.41, "pe_ratio": 8.9203, "earnings_yield": 0.1121, "ebitda_to_ev": 0.228, "shareholder_yield": 0.0083, "roe": 0.1217, "piotroski_f_score": 5, "momentum_12_1": -0.2897, "volatility_252d": 0.2626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.948316+00:00", "batch_id": "" }, "size": { "price_close": 483.4, "market_cap": 36576705146.407, "market_cap_usd": 36576705146.407, "enterprise_value": 40756787146.407, "shares_outstanding": 75665506, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9203, "pb_ratio": 1.0859, "ptbv_ratio": 1.0859, "ps_ratio": 0.6083, "pcf_ratio": 3.2429, "pfcf_ratio": 5.5478, "ev_ebitda": 4.3851, "ev_ebit": 6.1232, "ev_sales": 0.6778, "ev_fcf": 6.1819, "earnings_yield": 0.1121, "fcf_yield": 0.1618, "price_to_sales": 0.6083, "price_to_book": 1.0859, "price_to_cashflow": 3.2429, "ebitda_to_ev": 0.228, "sales_yield": 1.4754 }, "yield": { "dividend_yield": 0.0083, "buyback_yield": 0, "shareholder_yield": 0.0083, "debt_paydown_yield": null, "total_yield": 0.0083 }, "quality": { "gross_margin": 0.231, "operating_margin": 0.1107, "net_margin": 0.0682, "ebitda_margin": 0.1546, "fcf_margin": 0.1096, "roe": 0.1217, "roa": 0.0662, "roic": 0.1318, "roc_greenblatt": null, "asset_turnover": 0.9704, "cash_conversion": 1.6079, "accruals_ratio": -0.1158, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1181, "revenue_stability_5y": 0.1421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2241, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4497, "debt_to_assets": 0.1002, "interest_coverage": 3.9148, "current_ratio": 1.6207, "quick_ratio": 1.6207, "net_debt": 4180082000, "local_beta": 0.6985, "volatility_252d": 0.2626, "volatility_60d": 0.6359, "max_drawdown_12m": -0.3888, "risk_adjusted_momentum": -1.103 }, "growth": { "revenue_growth_1y": 0.0052, "revenue_growth_3y_cagr": 0.1084, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0118, "eps_growth_3y_cagr": 0.121, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.6595, "book_value_growth_1y": 0.12, "revenue_growth": 0.0052, "earnings_growth": -0.0118 }, "momentum": { "price_return_1m": -0.0552, "price_return_3m": 0.024, "price_return_6m": -0.142, "price_return_9m": -0.2262, "price_return_12m": -0.3289, "price_return_12m_ex1m": -0.2897, "momentum_6m": -0.142, "momentum_12m": -0.3289, "momentum_12_1": -0.2897, "distance_from_52w_high": -0.3383, "distance_from_52w_low": 0.0826, "relative_strength": -0.2212 }, "raw_ttm": { "revenue_ttm": 60132609000, "gross_profit_ttm": 13889366000, "ebit_ttm": 6656108000, "ebitda_ttm": 9294445000, "net_income_ttm": 4100410000, "eps_diluted_ttm": 54.1913, "operating_cash_flow_ttm": 11279165000, "capital_expenditure_ttm": -4686205000, "fcf_ttm": 6592960000, "dividends_paid_ttm": -302662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1700227000, "cash_and_equivalents": 2031801000, "total_current_assets": 37222227000, "total_current_liabilities": 22966236000, "net_ppe": null, "total_assets": 61966343000, "total_debt": 6211883000, "total_equity": 33684666000, "net_working_capital": 15585740000, "book_value_per_share": 445.1786, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 445.1786 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 8, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 11, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85 }, "composites": { "value_composite": 2, "quality_composite": 22, "momentum_composite": 90, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 13, "quality_value_composite": 0.8743, "os_score": 0.87, "value_percentile": 0.98, "quality_percentile": 0.78, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6276, "ticker_id": 13834, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.948316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.4, "market_cap": 36576705146.407, "market_cap_usd": 36576705146.407, "enterprise_value": 40756787146.407, "shares_outstanding": 75665506, "fx_rate_to_usd": null, "pe_ratio": 8.92025557, "pb_ratio": 1.08585625, "ptbv_ratio": 1.08585625, "ps_ratio": 0.60826739, "pcf_ratio": 3.24285576, "pfcf_ratio": 5.54784272, "ev_ebitda": 4.38506948, "ev_ebit": 6.12321602, "ev_sales": 0.67778179, "ev_fcf": 6.18186477, "earnings_yield": 0.11210441, "fcf_yield": 0.16176349, "dividend_yield": 0.00827472, "buyback_yield": 0, "shareholder_yield": 0.00827472, "debt_paydown_yield": null, "total_yield": 0.00827472, "gross_margin": 0.23097894, "operating_margin": 0.11069049, "net_margin": 0.06818946, "ebitda_margin": 0.1545658, "fcf_margin": 0.10964035, "roe": 0.12172928, "roa": 0.06617157, "roic": 0.13183981, "roc_greenblatt": null, "asset_turnover": 0.97040758, "cash_conversion": 1.60787824, "accruals_ratio": -0.11584926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44973982, "debt_to_assets": 0.10024608, "interest_coverage": 3.9148349, "current_ratio": 1.62073694, "quick_ratio": 1.62073694, "net_debt": 4180082000, "revenue_growth_1y": 0.00518849, "revenue_growth_3y_cagr": 0.10836779, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01184027, "eps_growth_3y_cagr": 0.12104014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.65950692, "book_value_growth_1y": 0.1199515, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.118066, "revenue_stability_5y": 0.142106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05521353, "price_return_3m": 0.02404408, "price_return_6m": -0.14199508, "price_return_9m": -0.22615034, "price_return_12m": -0.32891394, "price_return_12m_ex1m": -0.28969552, "distance_from_52w_high": -0.33831698, "distance_from_52w_low": 0.08264276, "relative_strength": -0.2212342, "local_beta": 0.6985, "volatility_252d": 0.262646, "volatility_60d": 0.635942, "max_drawdown_12m": -0.38882608, "revenue_ttm": 60132609000, "gross_profit_ttm": 13889366000, "ebit_ttm": 6656108000, "ebitda_ttm": 9294445000, "net_income_ttm": 4100410000, "eps_diluted_ttm": 54.19127178, "operating_cash_flow_ttm": 11279165000, "capital_expenditure_ttm": -4686205000, "fcf_ttm": 6592960000, "dividends_paid_ttm": -302662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1700227000, "cash_and_equivalents": 2031801000, "total_current_assets": 37222227000, "total_current_liabilities": 22966236000, "net_ppe": null, "total_assets": 61966343000, "total_debt": 6211883000, "total_equity": 33684666000, "net_working_capital": 15585740000, "book_value_per_share": 445.17862604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 445.17862604, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 8, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 11, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 2, "quality_composite": 22, "momentum_composite": 90, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 483.4, "os": 0.87, "value": 0.98, "quality": 0.78, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.9203, "earnings_yield": 0.1121, "shareholder_yield": 0.0083, "roe": 0.1217, "momentum_12_1": -0.2897, "complete_fields": { "id": 6276, "ticker_id": 13834, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.948316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.4, "market_cap": 36576705146.407, "market_cap_usd": 36576705146.407, "enterprise_value": 40756787146.407, "shares_outstanding": 75665506, "fx_rate_to_usd": null, "pe_ratio": 8.92025557, "pb_ratio": 1.08585625, "ptbv_ratio": 1.08585625, "ps_ratio": 0.60826739, "pcf_ratio": 3.24285576, "pfcf_ratio": 5.54784272, "ev_ebitda": 4.38506948, "ev_ebit": 6.12321602, "ev_sales": 0.67778179, "ev_fcf": 6.18186477, "earnings_yield": 0.11210441, "fcf_yield": 0.16176349, "dividend_yield": 0.00827472, "buyback_yield": 0, "shareholder_yield": 0.00827472, "debt_paydown_yield": null, "total_yield": 0.00827472, "gross_margin": 0.23097894, "operating_margin": 0.11069049, "net_margin": 0.06818946, "ebitda_margin": 0.1545658, "fcf_margin": 0.10964035, "roe": 0.12172928, "roa": 0.06617157, "roic": 0.13183981, "roc_greenblatt": null, "asset_turnover": 0.97040758, "cash_conversion": 1.60787824, "accruals_ratio": -0.11584926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44973982, "debt_to_assets": 0.10024608, "interest_coverage": 3.9148349, "current_ratio": 1.62073694, "quick_ratio": 1.62073694, "net_debt": 4180082000, "revenue_growth_1y": 0.00518849, "revenue_growth_3y_cagr": 0.10836779, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01184027, "eps_growth_3y_cagr": 0.12104014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.65950692, "book_value_growth_1y": 0.1199515, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.118066, "revenue_stability_5y": 0.142106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05521353, "price_return_3m": 0.02404408, "price_return_6m": -0.14199508, "price_return_9m": -0.22615034, "price_return_12m": -0.32891394, "price_return_12m_ex1m": -0.28969552, "distance_from_52w_high": -0.33831698, "distance_from_52w_low": 0.08264276, "relative_strength": -0.2212342, "local_beta": 0.6985, "volatility_252d": 0.262646, "volatility_60d": 0.635942, "max_drawdown_12m": -0.38882608, "revenue_ttm": 60132609000, "gross_profit_ttm": 13889366000, "ebit_ttm": 6656108000, "ebitda_ttm": 9294445000, "net_income_ttm": 4100410000, "eps_diluted_ttm": 54.19127178, "operating_cash_flow_ttm": 11279165000, "capital_expenditure_ttm": -4686205000, "fcf_ttm": 6592960000, "dividends_paid_ttm": -302662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1700227000, "cash_and_equivalents": 2031801000, "total_current_assets": 37222227000, "total_current_liabilities": 22966236000, "net_ppe": null, "total_assets": 61966343000, "total_debt": 6211883000, "total_equity": 33684666000, "net_working_capital": 15585740000, "book_value_per_share": 445.17862604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 445.17862604, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 8, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 11, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 2, "quality_composite": 22, "momentum_composite": 90, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 57230283000, "cost_of_revenue": 43773385000, "gross_profit": 13456898000, "ebit": 6275808000, "ebitda": 8917905000, "pretax_income": null, "tax_provision": null, "net_income": 3865752000, "net_income_to_common": 3865752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031801000, "total_current_assets": 37222227000, "total_assets": 61966343000, "short_term_debt": 3361550000, "long_term_debt": 2831942000, "total_debt": 6211883000, "total_liabilities": null, "total_equity": 33684666000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11279165000, "capital_expenditure": -4686205000, "free_cash_flow": 6592960000, "dividends_paid": -302662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370288, "ticker_id": 13834, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8917905000", "netIncome": "3865752000", "grossProfit": "13456898000", "totalRevenue": "57230283000", "costOfRevenue": "43773385000", "interestExpense": "1678559000", "operatingIncome": "6275808000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1956662000" }, "balance": { "totalDebt": "6211883000", "totalAssets": "61966343000", "longTermDebt": "2831942000", "shortTermDebt": "3361550000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "37222227000", "totalShareholderEquity": "33684666000", "totalCurrentLiabilities": "22966236000", "cashAndShortTermInvestments": "2031801000" }, "cashflow": { "freeCashFlow": "6592960000", "dividendsPaid": "-302662000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11279165000", "repurchaseOfStock": null, "capitalExpenditures": "-4686205000" } }, "revenue": 57230283000, "cost_of_revenue": 43773385000, "gross_profit": 13456898000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6275808000, "depreciation_amortisation": 1956662000, "ebitda": 8917905000, "interest_expense": 1678559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3865752000, "net_income_continuing_ops": null, "net_income_to_common": 3865752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37222227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61966343000, "short_term_debt": 3361550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22966236000, "long_term_debt": 2831942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6211883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33684666000, "shares_outstanding": 75665506, "operating_cash_flow": 11279165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4686205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -302662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6592960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8917905000", "netIncome": "3865752000", "grossProfit": "13456898000", "totalRevenue": "57230283000", "costOfRevenue": "43773385000", "interestExpense": "1678559000", "operatingIncome": "6275808000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1956662000" }, "balance": { "totalDebt": "6211883000", "totalAssets": "61966343000", "longTermDebt": "2831942000", "shortTermDebt": "3361550000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "37222227000", "totalShareholderEquity": "33684666000", "totalCurrentLiabilities": "22966236000", "cashAndShortTermInvestments": "2031801000" }, "cashflow": { "freeCashFlow": "6592960000", "dividendsPaid": "-302662000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11279165000", "repurchaseOfStock": null, "capitalExpenditures": "-4686205000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 56934877000, "cost_of_revenue": 43592435000, "gross_profit": 13342442000, "ebit": 6575673000, "ebitda": 8601591000, "pretax_income": null, "tax_provision": null, "net_income": 3912072000, "net_income_to_common": 3912072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677415000, "total_current_assets": 39717369000, "total_assets": 56653447000, "short_term_debt": 5416785000, "long_term_debt": 1557853000, "total_debt": 7044547000, "total_liabilities": null, "total_equity": 30076897000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760484000, "capital_expenditure": -2345536000, "free_cash_flow": 1414948000, "dividends_paid": -302662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370292, "ticker_id": 13834, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8601591000", "netIncome": "3912072000", "grossProfit": "13342442000", "totalRevenue": "56934877000", "costOfRevenue": "43592435000", "interestExpense": "1550869000", "operatingIncome": "6575673000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1688324000" }, "balance": { "totalDebt": "7044547000", "totalAssets": "56653447000", "longTermDebt": "1557853000", "shortTermDebt": "5416785000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "39717369000", "totalShareholderEquity": "30076897000", "totalCurrentLiabilities": "22653598000", "cashAndShortTermInvestments": "677415000" }, "cashflow": { "freeCashFlow": "1414948000", "dividendsPaid": "-302662000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3760484000", "repurchaseOfStock": null, "capitalExpenditures": "-2345536000" } }, "revenue": 56934877000, "cost_of_revenue": 43592435000, "gross_profit": 13342442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6575673000, "depreciation_amortisation": 1688324000, "ebitda": 8601591000, "interest_expense": 1550869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3912072000, "net_income_continuing_ops": null, "net_income_to_common": 3912072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39717369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56653447000, "short_term_debt": 5416785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22653598000, "long_term_debt": 1557853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7044547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30076897000, "shares_outstanding": 75665506, "operating_cash_flow": 3760484000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2345536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -302662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1414948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8601591000", "netIncome": "3912072000", "grossProfit": "13342442000", "totalRevenue": "56934877000", "costOfRevenue": "43592435000", "interestExpense": "1550869000", "operatingIncome": "6575673000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1688324000" }, "balance": { "totalDebt": "7044547000", "totalAssets": "56653447000", "longTermDebt": "1557853000", "shortTermDebt": "5416785000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "39717369000", "totalShareholderEquity": "30076897000", "totalCurrentLiabilities": "22653598000", "cashAndShortTermInvestments": "677415000" }, "cashflow": { "freeCashFlow": "1414948000", "dividendsPaid": "-302662000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3760484000", "repurchaseOfStock": null, "capitalExpenditures": "-2345536000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 48792046000, "cost_of_revenue": 37203637000, "gross_profit": 11588409000, "ebit": 5360547000, "ebitda": 6690145000, "pretax_income": null, "tax_provision": null, "net_income": 3307693000, "net_income_to_common": 3307693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031827000, "total_current_assets": 32024916000, "total_assets": 47101027000, "short_term_debt": 4625451000, "long_term_debt": 1134433000, "total_debt": 5925954000, "total_liabilities": null, "total_equity": 26440929000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3386341000, "capital_expenditure": -2179222000, "free_cash_flow": 1207119000, "dividends_paid": -264830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 309018000 }, "complete_fields": { "id": 370295, "ticker_id": 13834, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6690145000", "netIncome": "3307693000", "grossProfit": "11588409000", "totalRevenue": "48792046000", "costOfRevenue": "37203637000", "interestExpense": "604254000", "operatingIncome": "5360547000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1680070000" }, "balance": { "totalDebt": "5925954000", "totalAssets": "47101027000", "longTermDebt": "1134433000", "shortTermDebt": "4625451000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "32024916000", "totalShareholderEquity": "26440929000", "totalCurrentLiabilities": "17667663000", "cashAndShortTermInvestments": "1031827000" }, "cashflow": { "freeCashFlow": "1207119000", "dividendsPaid": "-264830000", "issuanceOfDebt": "1065497000", "issuanceOfStock": null, "repaymentOfDebt": "-756479000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3386341000", "repurchaseOfStock": null, "capitalExpenditures": "-2179222000" } }, "revenue": 48792046000, "cost_of_revenue": 37203637000, "gross_profit": 11588409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5360547000, "depreciation_amortisation": 1680070000, "ebitda": 6690145000, "interest_expense": 604254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3307693000, "net_income_continuing_ops": null, "net_income_to_common": 3307693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32024916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47101027000, "short_term_debt": 4625451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17667663000, "long_term_debt": 1134433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5925954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26440929000, "shares_outstanding": 75665506, "operating_cash_flow": 3386341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2179222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -264830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 309018000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1207119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6690145000", "netIncome": "3307693000", "grossProfit": "11588409000", "totalRevenue": "48792046000", "costOfRevenue": "37203637000", "interestExpense": "604254000", "operatingIncome": "5360547000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1680070000" }, "balance": { "totalDebt": "5925954000", "totalAssets": "47101027000", "longTermDebt": "1134433000", "shortTermDebt": "4625451000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "32024916000", "totalShareholderEquity": "26440929000", "totalCurrentLiabilities": "17667663000", "cashAndShortTermInvestments": "1031827000" }, "cashflow": { "freeCashFlow": "1207119000", "dividendsPaid": "-264830000", "issuanceOfDebt": "1065497000", "issuanceOfStock": null, "repaymentOfDebt": "-756479000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3386341000", "repurchaseOfStock": null, "capitalExpenditures": "-2179222000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 42031434000, "cost_of_revenue": 32405977000, "gross_profit": 9625457000, "ebit": 4423326000, "ebitda": 5792522000, "pretax_income": null, "tax_provision": null, "net_income": 2743914000, "net_income_to_common": 2743914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648702000, "total_current_assets": 28873902000, "total_assets": 43557789000, "short_term_debt": 4338302000, "long_term_debt": 825415000, "total_debt": 5472812000, "total_liabilities": null, "total_equity": 23397284000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2199000000, "capital_expenditure": -2451773000, "free_cash_flow": -252773000, "dividends_paid": -226997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 358475000 }, "complete_fields": { "id": 370296, "ticker_id": 13834, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5792522000", "netIncome": "2743914000", "grossProfit": "9625457000", "totalRevenue": "42031434000", "costOfRevenue": "32405977000", "interestExpense": "509416000", "operatingIncome": "4423326000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1547394000" }, "balance": { "totalDebt": "5472812000", "totalAssets": "43557789000", "longTermDebt": "825415000", "shortTermDebt": "4338302000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "28873902000", "totalShareholderEquity": "23397284000", "totalCurrentLiabilities": "18164715000", "cashAndShortTermInvestments": "648702000" }, "cashflow": { "freeCashFlow": "-252773000", "dividendsPaid": "-226997000", "issuanceOfDebt": "851709000", "issuanceOfStock": null, "repaymentOfDebt": "-493234000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2199000000", "repurchaseOfStock": null, "capitalExpenditures": "-2451773000" } }, "revenue": 42031434000, "cost_of_revenue": 32405977000, "gross_profit": 9625457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4423326000, "depreciation_amortisation": 1547394000, "ebitda": 5792522000, "interest_expense": 509416000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2743914000, "net_income_continuing_ops": null, "net_income_to_common": 2743914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28873902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43557789000, "short_term_debt": 4338302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18164715000, "long_term_debt": 825415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5472812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23397284000, "shares_outstanding": 75665506, "operating_cash_flow": 2199000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2451773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -226997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 358475000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -252773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5792522000", "netIncome": "2743914000", "grossProfit": "9625457000", "totalRevenue": "42031434000", "costOfRevenue": "32405977000", "interestExpense": "509416000", "operatingIncome": "4423326000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1547394000" }, "balance": { "totalDebt": "5472812000", "totalAssets": "43557789000", "longTermDebt": "825415000", "shortTermDebt": "4338302000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "28873902000", "totalShareholderEquity": "23397284000", "totalCurrentLiabilities": "18164715000", "cashAndShortTermInvestments": "648702000" }, "cashflow": { "freeCashFlow": "-252773000", "dividendsPaid": "-226997000", "issuanceOfDebt": "851709000", "issuanceOfStock": null, "repaymentOfDebt": "-493234000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2199000000", "repurchaseOfStock": null, "capitalExpenditures": "-2451773000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -523006000 }, "complete_fields": { "id": 370297, "ticker_id": 13834, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "147322000", "issuanceOfStock": null, "repaymentOfDebt": "-670328000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -523006000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "147322000", "issuanceOfStock": null, "repaymentOfDebt": "-670328000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 15853948000, "cost_of_revenue": 12260960000, "gross_profit": 3592988000, "ebit": 1579399000, "ebitda": 2571164000, "pretax_income": null, "tax_provision": null, "net_income": 1096441000, "net_income_to_common": 1096441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031801000, "total_current_assets": 37222227000, "total_assets": 61966343000, "short_term_debt": 3361550000, "long_term_debt": 2831942000, "total_debt": 6211883000, "total_liabilities": null, "total_equity": 33684666000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370287, "ticker_id": 13834, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2571164000", "netIncome": "1096441000", "grossProfit": "3592988000", "totalRevenue": "15853948000", "costOfRevenue": "12260960000", "interestExpense": "422845000", "operatingIncome": "1579399000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659164000" }, "balance": { "totalDebt": "6211883000", "totalAssets": "61966343000", "longTermDebt": "2831942000", "shortTermDebt": "3361550000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "37222227000", "totalShareholderEquity": "33684666000", "totalCurrentLiabilities": "22966236000", "cashAndShortTermInvestments": "2031801000" } }, "revenue": 15853948000, "cost_of_revenue": 12260960000, "gross_profit": 3592988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579399000, "depreciation_amortisation": 659164000, "ebitda": 2571164000, "interest_expense": 422845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1096441000, "net_income_continuing_ops": null, "net_income_to_common": 1096441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37222227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61966343000, "short_term_debt": 3361550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22966236000, "long_term_debt": 2831942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6211883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33684666000, "shares_outstanding": 75665506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2571164000", "netIncome": "1096441000", "grossProfit": "3592988000", "totalRevenue": "15853948000", "costOfRevenue": "12260960000", "interestExpense": "422845000", "operatingIncome": "1579399000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659164000" }, "balance": { "totalDebt": "6211883000", "totalAssets": "61966343000", "longTermDebt": "2831942000", "shortTermDebt": "3361550000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "37222227000", "totalShareholderEquity": "33684666000", "totalCurrentLiabilities": "22966236000", "cashAndShortTermInvestments": "2031801000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 13112376000, "cost_of_revenue": 9906106000, "gross_profit": 3206270000, "ebit": 1451695000, "ebitda": 1985621000, "pretax_income": null, "tax_provision": null, "net_income": 828479000, "net_income_to_common": 828479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370289, "ticker_id": 13834, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1985621000", "netIncome": "828479000", "grossProfit": "3206270000", "totalRevenue": "13112376000", "costOfRevenue": "9906106000", "interestExpense": "456125000", "operatingIncome": "1451695000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427488000" } }, "revenue": 13112376000, "cost_of_revenue": 9906106000, "gross_profit": 3206270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451695000, "depreciation_amortisation": 427488000, "ebitda": 1985621000, "interest_expense": 456125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 828479000, "net_income_continuing_ops": null, "net_income_to_common": 828479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1985621000", "netIncome": "828479000", "grossProfit": "3206270000", "totalRevenue": "13112376000", "costOfRevenue": "9906106000", "interestExpense": "456125000", "operatingIncome": "1451695000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427488000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 14838857000, "cost_of_revenue": 11392170000, "gross_profit": 3446687000, "ebit": 1722772000, "ebitda": 2287530000, "pretax_income": null, "tax_provision": null, "net_income": 1033474000, "net_income_to_common": 1033474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370290, "ticker_id": 13834, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2287530000", "netIncome": "1033474000", "grossProfit": "3446687000", "totalRevenue": "14838857000", "costOfRevenue": "11392170000", "interestExpense": "393775000", "operatingIncome": "1722772000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446408000" } }, "revenue": 14838857000, "cost_of_revenue": 11392170000, "gross_profit": 3446687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1722772000, "depreciation_amortisation": 446408000, "ebitda": 2287530000, "interest_expense": 393775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1033474000, "net_income_continuing_ops": null, "net_income_to_common": 1033474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2287530000", "netIncome": "1033474000", "grossProfit": "3446687000", "totalRevenue": "14838857000", "costOfRevenue": "11392170000", "interestExpense": "393775000", "operatingIncome": "1722772000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446408000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 16327428000, "cost_of_revenue": 12684007000, "gross_profit": 3643421000, "ebit": 1902242000, "ebitda": 2450130000, "pretax_income": null, "tax_provision": null, "net_income": 1142016000, "net_income_to_common": 1142016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677415000, "total_current_assets": 39717369000, "total_assets": 56653447000, "short_term_debt": 5416785000, "long_term_debt": 1557853000, "total_debt": 7044547000, "total_liabilities": null, "total_equity": 30076897000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370291, "ticker_id": 13834, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2450130000", "netIncome": "1142016000", "grossProfit": "3643421000", "totalRevenue": "16327428000", "costOfRevenue": "12684007000", "interestExpense": "427482000", "operatingIncome": "1902242000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "448527000" }, "balance": { "totalDebt": "7044547000", "totalAssets": "56653447000", "longTermDebt": "1557853000", "shortTermDebt": "5416785000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "39717369000", "totalShareholderEquity": "30076897000", "totalCurrentLiabilities": "22653598000", "cashAndShortTermInvestments": "677415000" } }, "revenue": 16327428000, "cost_of_revenue": 12684007000, "gross_profit": 3643421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902242000, "depreciation_amortisation": 448527000, "ebitda": 2450130000, "interest_expense": 427482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142016000, "net_income_continuing_ops": null, "net_income_to_common": 1142016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39717369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56653447000, "short_term_debt": 5416785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22653598000, "long_term_debt": 1557853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7044547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30076897000, "shares_outstanding": 75665506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2450130000", "netIncome": "1142016000", "grossProfit": "3643421000", "totalRevenue": "16327428000", "costOfRevenue": "12684007000", "interestExpense": "427482000", "operatingIncome": "1902242000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "448527000" }, "balance": { "totalDebt": "7044547000", "totalAssets": "56653447000", "longTermDebt": "1557853000", "shortTermDebt": "5416785000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "39717369000", "totalShareholderEquity": "30076897000", "totalCurrentLiabilities": "22653598000", "cashAndShortTermInvestments": "677415000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": 14868761000, "cost_of_revenue": 11251230000, "gross_profit": 3617531000, "ebit": 1761981000, "ebitda": 2255635000, "pretax_income": null, "tax_provision": null, "net_income": 999560000, "net_income_to_common": 999560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370293, "ticker_id": 13834, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2255635000", "netIncome": "999560000", "grossProfit": "3617531000", "totalRevenue": "14868761000", "costOfRevenue": "11251230000", "interestExpense": "466074000", "operatingIncome": "1761981000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424297000" } }, "revenue": 14868761000, "cost_of_revenue": 11251230000, "gross_profit": 3617531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1761981000, "depreciation_amortisation": 424297000, "ebitda": 2255635000, "interest_expense": 466074000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 999560000, "net_income_continuing_ops": null, "net_income_to_common": 999560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2255635000", "netIncome": "999560000", "grossProfit": "3617531000", "totalRevenue": "14868761000", "costOfRevenue": "11251230000", "interestExpense": "466074000", "operatingIncome": "1761981000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424297000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1167334000, "total_current_assets": 35812789000, "total_assets": 51333564000, "short_term_debt": 6810772000, "long_term_debt": 884757000, "total_debt": 7806309000, "total_liabilities": null, "total_equity": 27909153000, "shares_outstanding": 75665506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370294, "ticker_id": 13834, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:40.136674+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7806309000", "totalAssets": "51333564000", "longTermDebt": "884757000", "shortTermDebt": "6810772000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "35812789000", "totalShareholderEquity": "27909153000", "totalCurrentLiabilities": "20640899000", "cashAndShortTermInvestments": "1167334000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1167334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35812789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51333564000, "short_term_debt": 6810772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20640899000, "long_term_debt": 884757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7806309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27909153000, "shares_outstanding": 75665506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7806309000", "totalAssets": "51333564000", "longTermDebt": "884757000", "shortTermDebt": "6810772000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75665506", "totalCurrentAssets": "35812789000", "totalShareholderEquity": "27909153000", "totalCurrentLiabilities": "20640899000", "cashAndShortTermInvestments": "1167334000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }