{ "ticker": { "uuid": "0d900277-9118-4c4e-bb6f-48b85a8a0c21", "symbol": "DXLG", "name": "Destination XL Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0d900277-9118-4c4e-bb6f-48b85a8a0c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d900277-9118-4c4e-bb6f-48b85a8a0c21/" }, "latest_snapshot": { "ticker": { "uuid": "0d900277-9118-4c4e-bb6f-48b85a8a0c21", "symbol": "DXLG", "name": "Destination XL Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0d900277-9118-4c4e-bb6f-48b85a8a0c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d900277-9118-4c4e-bb6f-48b85a8a0c21/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": 0 }, "headline_factors": { "price": 0.63, "market_cap": 34678337.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0035, "roe": -0.3891, "piotroski_f_score": 3, "momentum_12_1": -0.5332, "volatility_252d": 0.7145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0948, "shareholder_yield": 0.0035 }, "quality": { "roe": -0.3891, "roic": -0.0493, "gross_margin": 0.3878, "fcf_margin": 0.0518, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.053, "eps_growth_1y": null, "fcf_growth_1y": -0.5256 }, "momentum": { "price_return_12m": -0.5582, "momentum_12_1": -0.5332, "relative_strength": -0.7744 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 44, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0031, "roe": -0.3891, "momentum_12_1": -0.3729 }, { "week_end_date": "2026-06-14", "price": 0.69, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0032, "roe": -0.3891, "momentum_12_1": -0.3661 }, { "week_end_date": "2026-06-21", "price": 0.7, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0032, "roe": -0.3891, "momentum_12_1": -0.2745 }, { "week_end_date": "2026-06-28", "price": 0.66, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0034, "roe": -0.3891, "momentum_12_1": -0.3575 }, { "week_end_date": "2026-07-05", "price": 0.66, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0034, "roe": -0.3891, "momentum_12_1": -0.3925 }, { "week_end_date": "2026-07-12", "price": 0.62, "os": 0.6, "value": 0.53, "quality": 0.52, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": -0.3891, "momentum_12_1": -0.4249 }, { "week_end_date": "2026-07-19", "price": 0.64, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0035, "roe": -0.3891, "momentum_12_1": -0.4656 }, { "week_end_date": "2026-07-26", "price": 0.63, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0035, "roe": -0.3891, "momentum_12_1": -0.5332 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -17349000, "ebitda": -2018000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -13721000, "ebitda": 1610000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467015000, "cost_of_revenue": 249820000, "gross_profit": 217195000, "ebit": 5035000, "ebitda": 18913000, "pretax_income": 5816000, "tax_provision": 2761000, "net_income": 3055000, "net_income_to_common": 3055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11901000, "total_current_assets": 131887000, "total_assets": 380955000, "short_term_debt": 35920000, "long_term_debt": 148695000, "total_debt": 184615000, "total_liabilities": 239732000, "total_equity": 141223000, "shares_outstanding": 59590000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": -13935000, "shares_issued": null, "net_debt_issued": -205000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 61551000, "gross_profit": 41784000, "ebit": -5877000, "ebitda": -1909000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 57583000, "gross_profit": 45752000, "ebit": -4698000, "ebitda": -730000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": 176810000, "total_debt": 213083000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -9461000, "ebitda": -5404000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -9461000, "ebitda": -5404000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -9461000, "ebitda": -5404000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -9461000, "ebitda": -5404000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -9461000, "ebitda": -5404000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": 173346000, "total_debt": 209227000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }