{ "ticker": { "uuid": "0d900277-9118-4c4e-bb6f-48b85a8a0c21", "symbol": "DXLG", "name": "Destination XL Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0d900277-9118-4c4e-bb6f-48b85a8a0c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d900277-9118-4c4e-bb6f-48b85a8a0c21/" }, "ticker_metadata": { "id": 5771, "uuid": "0d900277-9118-4c4e-bb6f-48b85a8a0c21", "symbol": "DXLG", "name": "Destination XL Group Inc", "asset_type": "equity", "market_cap": 40128300, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Destination XL Group, Inc., is a specialty retailer of large and tall men's clothing and shoes in the United States and Canada. The company is headquartered in Canton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d900277-9118-4c4e-bb6f-48b85a8a0c21", "symbol": "DXLG", "name": "Destination XL Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0d900277-9118-4c4e-bb6f-48b85a8a0c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d900277-9118-4c4e-bb6f-48b85a8a0c21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 40033764, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0114, "shareholder_yield": 0, "roe": -0.3891, "piotroski_f_score": 3, "momentum_12_1": -0.3729, "volatility_252d": 0.7466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.053788+00:00", "batch_id": "" }, "size": { "price_close": 0.729, "market_cap": 40033764, "market_cap_usd": 40033764, "enterprise_value": 65208764, "shares_outstanding": 54916000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3903, "ptbv_ratio": 0.3947, "ps_ratio": 0.0925, "pcf_ratio": 7.5908, "pfcf_ratio": 1.7848, "ev_ebitda": 88.001, "ev_ebit": -4.37, "ev_sales": 0.1507, "ev_fcf": 2.9071, "earnings_yield": null, "fcf_yield": 0.344, "price_to_sales": 0.0925, "price_to_book": 0.3903, "price_to_cashflow": 7.5908, "ebitda_to_ev": 0.0114, "sales_yield": 6.6374 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.397, "operating_margin": -0.0345, "net_margin": -0.0922, "ebitda_margin": 0.0017, "fcf_margin": 0.0518, "roe": -0.3891, "roa": -0.109, "roic": -0.0876, "roc_greenblatt": null, "asset_turnover": 1.1822, "cash_conversion": -0.5621, "accruals_ratio": -0.1234, "sbc_to_revenue": 0.006, "piotroski_f_score": 3, "altman_z_score": 0.8841, "earnings_stability_5y": 1.899, "revenue_stability_5y": 0.1604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4693, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5695, "net_debt_to_ebitda": 33.9744, "debt_to_assets": 0.0991, "interest_coverage": null, "current_ratio": 1.2573, "quick_ratio": 0.3171, "net_debt": 25175000, "local_beta": 0, "volatility_252d": 0.7466, "volatility_60d": 1.7036, "max_drawdown_12m": -0.6758, "risk_adjusted_momentum": -0.4994 }, "growth": { "revenue_growth_1y": -0.053, "revenue_growth_3y_cagr": -0.0729, "revenue_growth_5y_cagr": 0.064, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5256, "book_value_growth_1y": -0.157, "revenue_growth": -0.053, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1071, "price_return_3m": 0.4908, "price_return_6m": -0.3605, "price_return_9m": -0.4121, "price_return_12m": -0.3057, "price_return_12m_ex1m": -0.3729, "momentum_6m": -0.3605, "momentum_12m": -0.3057, "momentum_12_1": -0.3729, "distance_from_52w_high": -0.5107, "distance_from_52w_low": 0.509, "relative_strength": -0.4637 }, "raw_ttm": { "revenue_ttm": 432819000, "gross_profit_ttm": 171826000, "ebit_ttm": -14922000, "ebitda_ttm": 741000, "net_income_ttm": -39908000, "eps_diluted_ttm": -0.7267, "operating_cash_flow_ttm": 5274000, "capital_expenditure_ttm": 17157000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_current_liabilities": 86574000, "net_ppe": null, "total_assets": 366120000, "total_debt": 36273000, "total_equity": 102570000, "net_working_capital": 47448000, "book_value_per_share": 1.8678, "retained_earnings": -85694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101420000, "tangible_book_per_share": 1.8468 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 897, "ticker_id": 5771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.053788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.729, "market_cap": 40033764, "market_cap_usd": 40033764, "enterprise_value": 65208764, "shares_outstanding": 54916000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39030676, "ptbv_ratio": 0.39473244, "ps_ratio": 0.09249539, "pcf_ratio": 7.59077816, "pfcf_ratio": 1.78475164, "ev_ebitda": 88.00103104, "ev_ebit": -4.3699748, "ev_sales": 0.15066059, "ev_fcf": 2.90708234, "earnings_yield": null, "fcf_yield": 0.3439875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39699274, "operating_margin": -0.03447631, "net_margin": -0.09220482, "ebitda_margin": 0.00171203, "fcf_margin": 0.05182536, "roe": -0.38908063, "roa": -0.10900251, "roic": -0.08760813, "roc_greenblatt": null, "asset_turnover": 1.18217797, "cash_conversion": -0.56206776, "accruals_ratio": -0.12340763, "sbc_to_revenue": 0.00603948, "debt_to_equity": 2.56946476, "net_debt_to_ebitda": 33.97435897, "debt_to_assets": 0.09907407, "interest_coverage": null, "current_ratio": 1.25727124, "quick_ratio": 0.31710444, "net_debt": 25175000, "revenue_growth_1y": -0.05303473, "revenue_growth_3y_cagr": -0.07285537, "revenue_growth_5y_cagr": 0.06403966, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.525551, "book_value_growth_1y": -0.15697556, "piotroski_f_score": 3, "altman_z_score": 0.88413911, "earnings_stability_5y": 1.898979, "revenue_stability_5y": 0.160445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1070615, "price_return_3m": 0.49079755, "price_return_6m": -0.36052632, "price_return_9m": -0.41209677, "price_return_12m": -0.30571429, "price_return_12m_ex1m": -0.37285714, "distance_from_52w_high": -0.51073826, "distance_from_52w_low": 0.50900435, "relative_strength": -0.46365534, "local_beta": 0, "volatility_252d": 0.746583, "volatility_60d": 1.703632, "max_drawdown_12m": -0.67577181, "revenue_ttm": 432819000, "gross_profit_ttm": 171826000, "ebit_ttm": -14922000, "ebitda_ttm": 741000, "net_income_ttm": -39908000, "eps_diluted_ttm": -0.72670988, "operating_cash_flow_ttm": 5274000, "capital_expenditure_ttm": 17157000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_current_liabilities": 86574000, "net_ppe": null, "total_assets": 366120000, "total_debt": 36273000, "total_equity": 102570000, "net_working_capital": 47448000, "book_value_per_share": 1.86776167, "retained_earnings": -85694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101420000, "tangible_book_per_share": 1.8468206, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3891, "momentum_12_1": -0.3729, "complete_fields": { "id": 897, "ticker_id": 5771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.053788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.729, "market_cap": 40033764, "market_cap_usd": 40033764, "enterprise_value": 65208764, "shares_outstanding": 54916000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39030676, "ptbv_ratio": 0.39473244, "ps_ratio": 0.09249539, "pcf_ratio": 7.59077816, "pfcf_ratio": 1.78475164, "ev_ebitda": 88.00103104, "ev_ebit": -4.3699748, "ev_sales": 0.15066059, "ev_fcf": 2.90708234, "earnings_yield": null, "fcf_yield": 0.3439875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39699274, "operating_margin": -0.03447631, "net_margin": -0.09220482, "ebitda_margin": 0.00171203, "fcf_margin": 0.05182536, "roe": -0.38908063, "roa": -0.10900251, "roic": -0.08760813, "roc_greenblatt": null, "asset_turnover": 1.18217797, "cash_conversion": -0.56206776, "accruals_ratio": -0.12340763, "sbc_to_revenue": 0.00603948, "debt_to_equity": 2.56946476, "net_debt_to_ebitda": 33.97435897, "debt_to_assets": 0.09907407, "interest_coverage": null, "current_ratio": 1.25727124, "quick_ratio": 0.31710444, "net_debt": 25175000, "revenue_growth_1y": -0.05303473, "revenue_growth_3y_cagr": -0.07285537, "revenue_growth_5y_cagr": 0.06403966, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.525551, "book_value_growth_1y": -0.15697556, "piotroski_f_score": 3, "altman_z_score": 0.88413911, "earnings_stability_5y": 1.898979, "revenue_stability_5y": 0.160445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1070615, "price_return_3m": 0.49079755, "price_return_6m": -0.36052632, "price_return_9m": -0.41209677, "price_return_12m": -0.30571429, "price_return_12m_ex1m": -0.37285714, "distance_from_52w_high": -0.51073826, "distance_from_52w_low": 0.50900435, "relative_strength": -0.46365534, "local_beta": 0, "volatility_252d": 0.746583, "volatility_60d": 1.703632, "max_drawdown_12m": -0.67577181, "revenue_ttm": 432819000, "gross_profit_ttm": 171826000, "ebit_ttm": -14922000, "ebitda_ttm": 741000, "net_income_ttm": -39908000, "eps_diluted_ttm": -0.72670988, "operating_cash_flow_ttm": 5274000, "capital_expenditure_ttm": 17157000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_current_liabilities": 86574000, "net_ppe": null, "total_assets": 366120000, "total_debt": 36273000, "total_equity": 102570000, "net_working_capital": 47448000, "book_value_per_share": 1.86776167, "retained_earnings": -85694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101420000, "tangible_book_per_share": 1.8468206, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "ebit": -13721000, "ebitda": 1610000, "pretax_income": -17349000, "tax_provision": 18559000, "net_income": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": null, "total_debt": 35881000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54104000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60301, "ticker_id": 5771, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13721000", "ebitda": "1610000", "netIncome": "-35908000", "grossProfit": "173656000", "depreciation": "None", "totalRevenue": "435017000", "costOfRevenue": "261361000", "interestIncome": "810000", "incomeBeforeTax": "-17349000", "interestExpense": "None", "operatingIncome": "-13721000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "18559000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "187377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15331000", "sellingGeneralAndAdministrative": "187377000", "netIncomeFromContinuingOperations": "-35908000" }, "balance": { "goodwill": "None", "inventory": "73522000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "366947000", "longTermDebt": "None", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-79755000", "totalLiabilities": "258853000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "110966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5029000", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255981000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209227000", "totalShareholderEquity": "108094000", "capitalLeaseObligations": "209227000", "otherCurrentLiabilities": "26628000", "totalCurrentLiabilities": "85450000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "54104000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1964000", "operatingCashflow": "29583000", "capitalExpenditures": "27723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13933000", "cashflowFromInvestment": "-31339000", "stockBasedCompensation": "2614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435017000, "cost_of_revenue": 261361000, "gross_profit": 173656000, "research_and_development": null, "selling_general_admin": 187377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13721000, "depreciation_amortisation": 15331000, "ebitda": 1610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17349000, "tax_provision": 18559000, "effective_tax_rate": null, "net_income": -35908000, "net_income_continuing_ops": -35908000, "net_income_to_common": -35908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23807000, "short_term_investments": 5029000, "net_receivables": 1861000, "inventory": 73522000, "other_current_assets": null, "total_current_assets": 110966000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255981000, "total_assets": 366947000, "short_term_debt": 35881000, "accounts_payable": 22941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173403000, "total_liabilities": 258853000, "total_debt": 35881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79755000, "total_equity": 108094000, "shares_outstanding": 54104000, "operating_cash_flow": 29583000, "stock_based_compensation": 2614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13933000, "free_cash_flow": 57306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13721000", "ebitda": "1610000", "netIncome": "-35908000", "grossProfit": "173656000", "depreciation": "None", "totalRevenue": "435017000", "costOfRevenue": "261361000", "interestIncome": "810000", "incomeBeforeTax": "-17349000", "interestExpense": "None", "operatingIncome": "-13721000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "18559000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "187377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15331000", "sellingGeneralAndAdministrative": "187377000", "netIncomeFromContinuingOperations": "-35908000" }, "balance": { "goodwill": "None", "inventory": "73522000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "366947000", "longTermDebt": "None", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-79755000", "totalLiabilities": "258853000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "110966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5029000", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255981000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209227000", "totalShareholderEquity": "108094000", "capitalLeaseObligations": "209227000", "otherCurrentLiabilities": "26628000", "totalCurrentLiabilities": "85450000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "54104000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1964000", "operatingCashflow": "29583000", "capitalExpenditures": "27723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13933000", "cashflowFromInvestment": "-31339000", "stockBasedCompensation": "2614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 467015000, "cost_of_revenue": 249820000, "gross_profit": 217195000, "ebit": 5035000, "ebitda": 18913000, "pretax_income": 5816000, "tax_provision": 2761000, "net_income": 3055000, "net_income_to_common": 3055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11901000, "total_current_assets": 131887000, "total_assets": 380955000, "short_term_debt": 35920000, "long_term_debt": null, "total_debt": 35920000, "total_liabilities": 239732000, "total_equity": 141223000, "shares_outstanding": 59590000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 29583000, "capital_expenditure": 27723000, "free_cash_flow": 57306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60306, "ticker_id": 5771, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5035000", "ebitda": "18913000", "netIncome": "3055000", "grossProfit": "217195000", "depreciation": "None", "totalRevenue": "467015000", "costOfRevenue": "249820000", "interestIncome": "2084000", "incomeBeforeTax": "5816000", "interestExpense": "2084000", "operatingIncome": "3732000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2761000", "reportedCurrency": "USD", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "213463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13878000", "sellingGeneralAndAdministrative": "198282000", "netIncomeFromContinuingOperations": "3055000" }, "balance": { "goodwill": "None", "inventory": "75486000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "380955000", "longTermDebt": "None", "shortTermDebt": "35920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43847000", "totalLiabilities": "239732000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "131887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36516000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249068000", "currentAccountsPayable": "24344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184615000", "totalShareholderEquity": "141223000", "capitalLeaseObligations": "184615000", "otherCurrentLiabilities": "30432000", "totalCurrentLiabilities": "90696000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "149036000", "cashAndShortTermInvestments": "11901000", "commonStockSharesOutstanding": "59590000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "5482000", "operatingCashflow": "29583000", "capitalExpenditures": "27723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13933000", "cashflowFromInvestment": "-31339000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467015000, "cost_of_revenue": 249820000, "gross_profit": 217195000, "research_and_development": null, "selling_general_admin": 198282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5035000, "depreciation_amortisation": 13878000, "ebitda": 18913000, "interest_expense": 2084000, "interest_income": null, "other_non_operating": null, "pretax_income": 5816000, "tax_provision": 2761000, "effective_tax_rate": null, "net_income": 3055000, "net_income_continuing_ops": 3055000, "net_income_to_common": 3055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11901000, "short_term_investments": 36516000, "net_receivables": 1629000, "inventory": 75486000, "other_current_assets": null, "total_current_assets": 131887000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249068000, "total_assets": 380955000, "short_term_debt": 35920000, "accounts_payable": 24344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149036000, "total_liabilities": 239732000, "total_debt": 35920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43847000, "total_equity": 141223000, "shares_outstanding": 59590000, "operating_cash_flow": 29583000, "stock_based_compensation": 3061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13933000, "free_cash_flow": 57306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5035000", "ebitda": "18913000", "netIncome": "3055000", "grossProfit": "217195000", "depreciation": "None", "totalRevenue": "467015000", "costOfRevenue": "249820000", "interestIncome": "2084000", "incomeBeforeTax": "5816000", "interestExpense": "2084000", "operatingIncome": "3732000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2761000", "reportedCurrency": "USD", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "213463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13878000", "sellingGeneralAndAdministrative": "198282000", "netIncomeFromContinuingOperations": "3055000" }, "balance": { "goodwill": "None", "inventory": "75486000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "380955000", "longTermDebt": "None", "shortTermDebt": "35920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43847000", "totalLiabilities": "239732000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "131887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36516000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249068000", "currentAccountsPayable": "24344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184615000", "totalShareholderEquity": "141223000", "capitalLeaseObligations": "184615000", "otherCurrentLiabilities": "30432000", "totalCurrentLiabilities": "90696000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "149036000", "cashAndShortTermInvestments": "11901000", "commonStockSharesOutstanding": "59590000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "5482000", "operatingCashflow": "29583000", "capitalExpenditures": "27723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13933000", "cashflowFromInvestment": "-31339000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 521815000, "cost_of_revenue": 269393000, "gross_profit": 252422000, "ebit": 42060000, "ebitda": 55893000, "pretax_income": 38391000, "tax_provision": 10537000, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27590000, "total_current_assets": 153245000, "total_assets": 357741000, "short_term_debt": 37221000, "long_term_debt": null, "total_debt": 37221000, "total_liabilities": 208788000, "total_equity": 148953000, "shares_outstanding": 64305000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 49594000, "capital_expenditure": 17418000, "free_cash_flow": 67012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60311, "ticker_id": 5771, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42060000", "ebitda": "55893000", "netIncome": "27854000", "grossProfit": "252422000", "depreciation": "None", "totalRevenue": "521815000", "costOfRevenue": "269393000", "interestIncome": "2137000", "incomeBeforeTax": "38391000", "interestExpense": "None", "operatingIncome": "41944000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10537000", "reportedCurrency": "USD", "netInterestIncome": "2137000", "nonInterestIncome": "None", "operatingExpenses": "210478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13833000", "sellingGeneralAndAdministrative": "165629000", "netIncomeFromContinuingOperations": "27854000" }, "balance": { "goodwill": "None", "inventory": "80968000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "357741000", "longTermDebt": "None", "shortTermDebt": "37221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46902000", "totalLiabilities": "208788000", "otherCurrentAssets": "8308000", "totalCurrentAssets": "153245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32459000", "currentNetReceivables": "3920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204496000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154537000", "totalShareholderEquity": "148953000", "capitalLeaseObligations": "154537000", "otherCurrentLiabilities": "35302000", "totalCurrentLiabilities": "89876000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "118912000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "64305000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "12036000", "operatingCashflow": "49594000", "capitalExpenditures": "17418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24932000", "cashflowFromInvestment": "-49146000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521815000, "cost_of_revenue": 269393000, "gross_profit": 252422000, "research_and_development": null, "selling_general_admin": 165629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42060000, "depreciation_amortisation": 13833000, "ebitda": 55893000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38391000, "tax_provision": 10537000, "effective_tax_rate": null, "net_income": 27854000, "net_income_continuing_ops": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27590000, "short_term_investments": 32459000, "net_receivables": 3920000, "inventory": 80968000, "other_current_assets": null, "total_current_assets": 153245000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204496000, "total_assets": 357741000, "short_term_debt": 37221000, "accounts_payable": 17353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118912000, "total_liabilities": 208788000, "total_debt": 37221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46902000, "total_equity": 148953000, "shares_outstanding": 64305000, "operating_cash_flow": 49594000, "stock_based_compensation": 2939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24932000, "free_cash_flow": 67012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42060000", "ebitda": "55893000", "netIncome": "27854000", "grossProfit": "252422000", "depreciation": "None", "totalRevenue": "521815000", "costOfRevenue": "269393000", "interestIncome": "2137000", "incomeBeforeTax": "38391000", "interestExpense": "None", "operatingIncome": "41944000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10537000", "reportedCurrency": "USD", "netInterestIncome": "2137000", "nonInterestIncome": "None", "operatingExpenses": "210478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13833000", "sellingGeneralAndAdministrative": "165629000", "netIncomeFromContinuingOperations": "27854000" }, "balance": { "goodwill": "None", "inventory": "80968000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "357741000", "longTermDebt": "None", "shortTermDebt": "37221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46902000", "totalLiabilities": "208788000", "otherCurrentAssets": "8308000", "totalCurrentAssets": "153245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32459000", "currentNetReceivables": "3920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204496000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154537000", "totalShareholderEquity": "148953000", "capitalLeaseObligations": "154537000", "otherCurrentLiabilities": "35302000", "totalCurrentLiabilities": "89876000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "118912000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "64305000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "12036000", "operatingCashflow": "49594000", "capitalExpenditures": "17418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24932000", "cashflowFromInvestment": "-49146000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 545838000, "cost_of_revenue": 273240000, "gross_profit": 272598000, "ebit": 58427000, "ebitda": 73808000, "pretax_income": 58335000, "tax_provision": -30788000, "net_income": 89123000, "net_income_to_common": 89123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52074000, "total_current_assets": 154012000, "total_assets": 350598000, "short_term_debt": 37329000, "long_term_debt": null, "total_debt": 37329000, "total_liabilities": 213370000, "total_equity": 137228000, "shares_outstanding": 66890000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 59944000, "capital_expenditure": 9642000, "free_cash_flow": 69586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60316, "ticker_id": 5771, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58427000", "ebitda": "73808000", "netIncome": "89123000", "grossProfit": "272598000", "depreciation": "None", "totalRevenue": "545838000", "costOfRevenue": "273240000", "interestIncome": "None", "incomeBeforeTax": "58335000", "interestExpense": "251000", "operatingIncome": "58586000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-30788000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "214012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15381000", "sellingGeneralAndAdministrative": "166290000", "netIncomeFromContinuingOperations": "89123000" }, "balance": { "goodwill": "None", "inventory": "93004000", "commonStock": "782000", "currentDebt": "None", "investments": "None", "totalAssets": "350598000", "longTermDebt": "None", "shortTermDebt": "37329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-74756000", "totalLiabilities": "213370000", "otherCurrentAssets": "7214000", "totalCurrentAssets": "154012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196586000", "currentAccountsPayable": "27548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163418000", "shortLongTermDebtTotal": "144241000", "totalShareholderEquity": "137228000", "capitalLeaseObligations": "144241000", "otherCurrentLiabilities": "36875000", "totalCurrentLiabilities": "101752000", "otherNonCurrentLiabilities": "4706000", "totalNonCurrentLiabilities": "111618000", "cashAndShortTermInvestments": "52074000", "commonStockSharesOutstanding": "66890000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "52074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11240000", "operatingCashflow": "59944000", "capitalExpenditures": "9642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13734000", "cashflowFromInvestment": "-9642000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545838000, "cost_of_revenue": 273240000, "gross_profit": 272598000, "research_and_development": null, "selling_general_admin": 166290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58427000, "depreciation_amortisation": 15381000, "ebitda": 73808000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 58335000, "tax_provision": -30788000, "effective_tax_rate": null, "net_income": 89123000, "net_income_continuing_ops": 89123000, "net_income_to_common": 89123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52074000, "short_term_investments": 0, "net_receivables": 1720000, "inventory": 93004000, "other_current_assets": null, "total_current_assets": 154012000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196586000, "total_assets": 350598000, "short_term_debt": 37329000, "accounts_payable": 27548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111618000, "total_liabilities": 213370000, "total_debt": 37329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74756000, "total_equity": 137228000, "shares_outstanding": 66890000, "operating_cash_flow": 59944000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13734000, "free_cash_flow": 69586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58427000", "ebitda": "73808000", "netIncome": "89123000", "grossProfit": "272598000", "depreciation": "None", "totalRevenue": "545838000", "costOfRevenue": "273240000", "interestIncome": "None", "incomeBeforeTax": "58335000", "interestExpense": "251000", "operatingIncome": "58586000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-30788000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "214012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15381000", "sellingGeneralAndAdministrative": "166290000", "netIncomeFromContinuingOperations": "89123000" }, "balance": { "goodwill": "None", "inventory": "93004000", "commonStock": "782000", "currentDebt": "None", "investments": "None", "totalAssets": "350598000", "longTermDebt": "None", "shortTermDebt": "37329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-74756000", "totalLiabilities": "213370000", "otherCurrentAssets": "7214000", "totalCurrentAssets": "154012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196586000", "currentAccountsPayable": "27548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163418000", "shortLongTermDebtTotal": "144241000", "totalShareholderEquity": "137228000", "capitalLeaseObligations": "144241000", "otherCurrentLiabilities": "36875000", "totalCurrentLiabilities": "101752000", "otherNonCurrentLiabilities": "4706000", "totalNonCurrentLiabilities": "111618000", "cashAndShortTermInvestments": "52074000", "commonStockSharesOutstanding": "66890000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "52074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11240000", "operatingCashflow": "59944000", "capitalExpenditures": "9642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13734000", "cashflowFromInvestment": "-9642000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 505021000, "cost_of_revenue": 255197000, "gross_profit": 249824000, "ebit": 59636000, "ebitda": 76862000, "pretax_income": 57630000, "tax_provision": 917000, "net_income": 56713000, "net_income_to_common": 56713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15506000, "total_current_assets": 105995000, "total_assets": 279958000, "short_term_debt": 35191000, "long_term_debt": null, "total_debt": 35191000, "total_liabilities": 221739000, "total_equity": 58219000, "shares_outstanding": 68031000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 75541000, "capital_expenditure": 5272000, "free_cash_flow": 80813000, "dividends_paid": 1867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60321, "ticker_id": 5771, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59636000", "ebitda": "76862000", "netIncome": "56713000", "grossProfit": "249824000", "depreciation": "None", "totalRevenue": "505021000", "costOfRevenue": "255197000", "interestIncome": "None", "incomeBeforeTax": "57630000", "interestExpense": "4350000", "operatingIncome": "61980000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "917000", "reportedCurrency": "USD", "netInterestIncome": "-4350000", "nonInterestIncome": "None", "operatingExpenses": "187844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17226000", "sellingGeneralAndAdministrative": "148962000", "netIncomeFromContinuingOperations": "56713000" }, "balance": { "goodwill": "None", "inventory": "81764000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "279958000", "longTermDebt": "None", "shortTermDebt": "35191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-163879000", "totalLiabilities": "221739000", "otherCurrentAssets": "6615000", "totalCurrentAssets": "105995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173963000", "currentAccountsPayable": "25165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172254000", "shortLongTermDebtTotal": "155605000", "totalShareholderEquity": "58219000", "capitalLeaseObligations": "155605000", "otherCurrentLiabilities": "35102000", "totalCurrentLiabilities": "95458000", "otherNonCurrentLiabilities": "5867000", "totalNonCurrentLiabilities": "126281000", "cashAndShortTermInvestments": "15506000", "commonStockSharesOutstanding": "68031000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "15506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56713000", "profitLoss": "None", "dividendPayout": "1867000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "3264000", "operatingCashflow": "75541000", "capitalExpenditures": "5272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73760000", "cashflowFromInvestment": "-5272000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505021000, "cost_of_revenue": 255197000, "gross_profit": 249824000, "research_and_development": null, "selling_general_admin": 148962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59636000, "depreciation_amortisation": 17226000, "ebitda": 76862000, "interest_expense": 4350000, "interest_income": null, "other_non_operating": null, "pretax_income": 57630000, "tax_provision": 917000, "effective_tax_rate": null, "net_income": 56713000, "net_income_continuing_ops": 56713000, "net_income_to_common": 56713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15506000, "short_term_investments": null, "net_receivables": 2110000, "inventory": 81764000, "other_current_assets": null, "total_current_assets": 105995000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173963000, "total_assets": 279958000, "short_term_debt": 35191000, "accounts_payable": 25165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126281000, "total_liabilities": 221739000, "total_debt": 35191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163879000, "total_equity": 58219000, "shares_outstanding": 68031000, "operating_cash_flow": 75541000, "stock_based_compensation": 1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5272000, "dividends_paid": 1867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73760000, "free_cash_flow": 80813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59636000", "ebitda": "76862000", "netIncome": "56713000", "grossProfit": "249824000", "depreciation": "None", "totalRevenue": "505021000", "costOfRevenue": "255197000", "interestIncome": "None", "incomeBeforeTax": "57630000", "interestExpense": "4350000", "operatingIncome": "61980000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "917000", "reportedCurrency": "USD", "netInterestIncome": "-4350000", "nonInterestIncome": "None", "operatingExpenses": "187844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17226000", "sellingGeneralAndAdministrative": "148962000", "netIncomeFromContinuingOperations": "56713000" }, "balance": { "goodwill": "None", "inventory": "81764000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "279958000", "longTermDebt": "None", "shortTermDebt": "35191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-163879000", "totalLiabilities": "221739000", "otherCurrentAssets": "6615000", "totalCurrentAssets": "105995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173963000", "currentAccountsPayable": "25165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172254000", "shortLongTermDebtTotal": "155605000", "totalShareholderEquity": "58219000", "capitalLeaseObligations": "155605000", "otherCurrentLiabilities": "35102000", "totalCurrentLiabilities": "95458000", "otherNonCurrentLiabilities": "5867000", "totalNonCurrentLiabilities": "126281000", "cashAndShortTermInvestments": "15506000", "commonStockSharesOutstanding": "68031000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "15506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56713000", "profitLoss": "None", "dividendPayout": "1867000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "3264000", "operatingCashflow": "75541000", "capitalExpenditures": "5272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73760000", "cashflowFromInvestment": "-5272000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 318946000, "cost_of_revenue": 214081000, "gross_profit": 104865000, "ebit": -60515000, "ebitda": -39038000, "pretax_income": -64432000, "tax_provision": 106000, "net_income": -64538000, "net_income_to_common": -64538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18997000, "total_current_assets": 114130000, "total_assets": 306755000, "short_term_debt": 103119000, "long_term_debt": 14869000, "total_debt": 117988000, "total_liabilities": 310832000, "total_equity": -4077000, "shares_outstanding": 51317000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -1228000, "capital_expenditure": 4243000, "free_cash_flow": 3015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60326, "ticker_id": 5771, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60515000", "ebitda": "-39038000", "netIncome": "-64538000", "grossProfit": "104865000", "depreciation": "None", "totalRevenue": "318946000", "costOfRevenue": "214081000", "interestIncome": "None", "incomeBeforeTax": "-64432000", "interestExpense": "3917000", "operatingIncome": "-60515000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-3917000", "nonInterestIncome": "None", "operatingExpenses": "165380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21477000", "sellingGeneralAndAdministrative": "117162000", "netIncomeFromContinuingOperations": "-64538000" }, "balance": { "goodwill": "None", "inventory": "85028000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "306755000", "longTermDebt": "14869000", "shortTermDebt": "103119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-220592000", "totalLiabilities": "310832000", "otherCurrentAssets": "3689000", "totalCurrentAssets": "114130000", "currentLongTermDebt": "59521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192625000", "currentAccountsPayable": "27091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190873000", "shortLongTermDebtTotal": "253807000", "totalShareholderEquity": "-4077000", "capitalLeaseObligations": "179417000", "otherCurrentLiabilities": "24825000", "totalCurrentLiabilities": "155035000", "otherNonCurrentLiabilities": "5109000", "totalNonCurrentLiabilities": "155797000", "cashAndShortTermInvestments": "18997000", "commonStockSharesOutstanding": "51317000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "18997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "17392000", "operatingCashflow": "-1228000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20130000", "cashflowFromInvestment": "-4243000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318946000, "cost_of_revenue": 214081000, "gross_profit": 104865000, "research_and_development": null, "selling_general_admin": 117162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60515000, "depreciation_amortisation": 21477000, "ebitda": -39038000, "interest_expense": 3917000, "interest_income": null, "other_non_operating": null, "pretax_income": -64432000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -64538000, "net_income_continuing_ops": -64538000, "net_income_to_common": -64538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18997000, "short_term_investments": null, "net_receivables": 6416000, "inventory": 85028000, "other_current_assets": null, "total_current_assets": 114130000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192625000, "total_assets": 306755000, "short_term_debt": 103119000, "accounts_payable": 27091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155035000, "long_term_debt": 14869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155797000, "total_liabilities": 310832000, "total_debt": 117988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220592000, "total_equity": -4077000, "shares_outstanding": 51317000, "operating_cash_flow": -1228000, "stock_based_compensation": 1828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20130000, "free_cash_flow": 3015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60515000", "ebitda": "-39038000", "netIncome": "-64538000", "grossProfit": "104865000", "depreciation": "None", "totalRevenue": "318946000", "costOfRevenue": "214081000", "interestIncome": "None", "incomeBeforeTax": "-64432000", "interestExpense": "3917000", "operatingIncome": "-60515000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-3917000", "nonInterestIncome": "None", "operatingExpenses": "165380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21477000", "sellingGeneralAndAdministrative": "117162000", "netIncomeFromContinuingOperations": "-64538000" }, "balance": { "goodwill": "None", "inventory": "85028000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "306755000", "longTermDebt": "14869000", "shortTermDebt": "103119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-220592000", "totalLiabilities": "310832000", "otherCurrentAssets": "3689000", "totalCurrentAssets": "114130000", "currentLongTermDebt": "59521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192625000", "currentAccountsPayable": "27091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190873000", "shortLongTermDebtTotal": "253807000", "totalShareholderEquity": "-4077000", "capitalLeaseObligations": "179417000", "otherCurrentLiabilities": "24825000", "totalCurrentLiabilities": "155035000", "otherNonCurrentLiabilities": "5109000", "totalNonCurrentLiabilities": "155797000", "cashAndShortTermInvestments": "18997000", "commonStockSharesOutstanding": "51317000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "18997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "17392000", "operatingCashflow": "-1228000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20130000", "cashflowFromInvestment": "-4243000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 474038000, "cost_of_revenue": 269837000, "gross_profit": 204201000, "ebit": -4394000, "ebitda": 20169000, "pretax_income": -7691000, "tax_provision": 105000, "net_income": -7796000, "net_income_to_common": -7796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4338000, "total_current_assets": 123860000, "total_assets": 390917000, "short_term_debt": 80477000, "long_term_debt": 14813000, "total_debt": 95290000, "total_liabilities": 332494000, "total_equity": 58423000, "shares_outstanding": 49992000, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": 15803000, "capital_expenditure": 13399000, "free_cash_flow": 29202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60331, "ticker_id": 5771, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4394000", "ebitda": "20169000", "netIncome": "-7796000", "grossProfit": "204201000", "depreciation": "None", "totalRevenue": "474038000", "costOfRevenue": "269837000", "interestIncome": "None", "incomeBeforeTax": "-7691000", "interestExpense": "3297000", "operatingIncome": "-1025000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-3297000", "nonInterestIncome": "None", "operatingExpenses": "208595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24563000", "sellingGeneralAndAdministrative": "180663000", "netIncomeFromContinuingOperations": "-7796000" }, "balance": { "goodwill": "1150000", "inventory": "102420000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "390917000", "longTermDebt": "14813000", "shortTermDebt": "80477000", "treasuryStock": "-92658000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-156054000", "totalLiabilities": "332494000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "123860000", "currentLongTermDebt": "39301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267057000", "currentAccountsPayable": "31763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78279000", "shortLongTermDebtTotal": "277341000", "totalShareholderEquity": "58423000", "capitalLeaseObligations": "223227000", "otherCurrentLiabilities": "18123000", "totalCurrentLiabilities": "130363000", "otherNonCurrentLiabilities": "187318000", "totalNonCurrentLiabilities": "202131000", "cashAndShortTermInvestments": "4338000", "commonStockSharesOutstanding": "49992000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "4338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4417000", "operatingCashflow": "15803000", "capitalExpenditures": "13399000", "changeInReceivables": "-1174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2934000", "cashflowFromInvestment": "-13399000", "stockBasedCompensation": "2491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474038000, "cost_of_revenue": 269837000, "gross_profit": 204201000, "research_and_development": null, "selling_general_admin": 180663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4394000, "depreciation_amortisation": 24563000, "ebitda": 20169000, "interest_expense": 3297000, "interest_income": null, "other_non_operating": null, "pretax_income": -7691000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -7796000, "net_income_continuing_ops": -7796000, "net_income_to_common": -7796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4338000, "short_term_investments": null, "net_receivables": 6219000, "inventory": 102420000, "other_current_assets": null, "total_current_assets": 123860000, "net_ppe": null, "goodwill": 1150000, "intangible_assets": 1150000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267057000, "total_assets": 390917000, "short_term_debt": 80477000, "accounts_payable": 31763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130363000, "long_term_debt": 14813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202131000, "total_liabilities": 332494000, "total_debt": 95290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156054000, "total_equity": 58423000, "shares_outstanding": 49992000, "operating_cash_flow": 15803000, "stock_based_compensation": 2491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2934000, "free_cash_flow": 29202000, "net_change_in_cash": -530000 }, "raw_data": { "income": { "ebit": "-4394000", "ebitda": "20169000", "netIncome": "-7796000", "grossProfit": "204201000", "depreciation": "None", "totalRevenue": "474038000", "costOfRevenue": "269837000", "interestIncome": "None", "incomeBeforeTax": "-7691000", "interestExpense": "3297000", "operatingIncome": "-1025000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-3297000", "nonInterestIncome": "None", "operatingExpenses": "208595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24563000", "sellingGeneralAndAdministrative": "180663000", "netIncomeFromContinuingOperations": "-7796000" }, "balance": { "goodwill": "1150000", "inventory": "102420000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "390917000", "longTermDebt": "14813000", "shortTermDebt": "80477000", "treasuryStock": "-92658000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-156054000", "totalLiabilities": "332494000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "123860000", "currentLongTermDebt": "39301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267057000", "currentAccountsPayable": "31763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78279000", "shortLongTermDebtTotal": "277341000", "totalShareholderEquity": "58423000", "capitalLeaseObligations": "223227000", "otherCurrentLiabilities": "18123000", "totalCurrentLiabilities": "130363000", "otherNonCurrentLiabilities": "187318000", "totalNonCurrentLiabilities": "202131000", "cashAndShortTermInvestments": "4338000", "commonStockSharesOutstanding": "49992000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "4338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4417000", "operatingCashflow": "15803000", "capitalExpenditures": "13399000", "changeInReceivables": "-1174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2934000", "cashflowFromInvestment": "-13399000", "stockBasedCompensation": "2491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 473756000, "cost_of_revenue": 262467000, "gross_profit": 211289000, "ebit": -10119000, "ebitda": 18534000, "pretax_income": -13581000, "tax_provision": -50000, "net_income": -13531000, "net_income_to_common": -13531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4868000, "total_current_assets": 127660000, "total_assets": 226076000, "short_term_debt": 41908000, "long_term_debt": 14757000, "total_debt": 56665000, "total_liabilities": 167436000, "total_equity": 58640000, "shares_outstanding": 49163000, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": 15741000, "capital_expenditure": 12961000, "free_cash_flow": 28702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60336, "ticker_id": 5771, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10119000", "ebitda": "18534000", "netIncome": "-13531000", "grossProfit": "211289000", "depreciation": "None", "totalRevenue": "473756000", "costOfRevenue": "262467000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "3462000", "operatingIncome": "-10119000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-3462000", "nonInterestIncome": "None", "operatingExpenses": "221408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28653000", "sellingGeneralAndAdministrative": "183868000", "netIncomeFromContinuingOperations": "-13531000" }, "balance": { "goodwill": "1150000", "inventory": "106837000", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "226076000", "longTermDebt": "14757000", "shortTermDebt": "41908000", "treasuryStock": "-92658000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-153534000", "totalLiabilities": "167436000", "otherCurrentAssets": "11535000", "totalCurrentAssets": "127660000", "currentLongTermDebt": "41908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98416000", "currentAccountsPayable": "34418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92525000", "shortLongTermDebtTotal": "56665000", "totalShareholderEquity": "58640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30140000", "totalCurrentLiabilities": "107931000", "otherNonCurrentLiabilities": "12909000", "totalNonCurrentLiabilities": "59505000", "cashAndShortTermInvestments": "4868000", "commonStockSharesOutstanding": "49163000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "4868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "15741000", "capitalExpenditures": "12961000", "changeInReceivables": "-1374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3274000", "cashflowFromInvestment": "-12961000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473756000, "cost_of_revenue": 262467000, "gross_profit": 211289000, "research_and_development": 0, "selling_general_admin": 183868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10119000, "depreciation_amortisation": 28653000, "ebitda": 18534000, "interest_expense": 3462000, "interest_income": null, "other_non_operating": null, "pretax_income": -13581000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -13531000, "net_income_continuing_ops": -13531000, "net_income_to_common": -13531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4868000, "short_term_investments": null, "net_receivables": 4420000, "inventory": 106837000, "other_current_assets": null, "total_current_assets": 127660000, "net_ppe": null, "goodwill": 1150000, "intangible_assets": 1150000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98416000, "total_assets": 226076000, "short_term_debt": 41908000, "accounts_payable": 34418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107931000, "long_term_debt": 14757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59505000, "total_liabilities": 167436000, "total_debt": 56665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153534000, "total_equity": 58640000, "shares_outstanding": 49163000, "operating_cash_flow": 15741000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3274000, "free_cash_flow": 28702000, "net_change_in_cash": -494000 }, "raw_data": { "income": { "ebit": "-10119000", "ebitda": "18534000", "netIncome": "-13531000", "grossProfit": "211289000", "depreciation": "None", "totalRevenue": "473756000", "costOfRevenue": "262467000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "3462000", "operatingIncome": "-10119000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-3462000", "nonInterestIncome": "None", "operatingExpenses": "221408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28653000", "sellingGeneralAndAdministrative": "183868000", "netIncomeFromContinuingOperations": "-13531000" }, "balance": { "goodwill": "1150000", "inventory": "106837000", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "226076000", "longTermDebt": "14757000", "shortTermDebt": "41908000", "treasuryStock": "-92658000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-153534000", "totalLiabilities": "167436000", "otherCurrentAssets": "11535000", "totalCurrentAssets": "127660000", "currentLongTermDebt": "41908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98416000", "currentAccountsPayable": "34418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92525000", "shortLongTermDebtTotal": "56665000", "totalShareholderEquity": "58640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30140000", "totalCurrentLiabilities": "107931000", "otherNonCurrentLiabilities": "12909000", "totalNonCurrentLiabilities": "59505000", "cashAndShortTermInvestments": "4868000", "commonStockSharesOutstanding": "49163000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "4868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "15741000", "capitalExpenditures": "12961000", "changeInReceivables": "-1374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3274000", "cashflowFromInvestment": "-12961000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 103335000, "cost_of_revenue": 57583000, "gross_profit": 45752000, "ebit": -4698000, "ebitda": -730000, "pretax_income": -5877000, "tax_provision": 62000, "net_income": -5939000, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 108847000, "total_assets": 366120000, "short_term_debt": 36273000, "long_term_debt": null, "total_debt": 36273000, "total_liabilities": 263550000, "total_equity": 102570000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -8821000, "capital_expenditure": 3830000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60299, "ticker_id": 5771, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4698000", "ebitda": "-730000", "netIncome": "-5939000", "grossProfit": "45752000", "depreciation": "None", "totalRevenue": "103335000", "costOfRevenue": "57583000", "interestIncome": "None", "incomeBeforeTax": "-5877000", "interestExpense": "None", "operatingIncome": "-4698000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81394000", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "366120000", "longTermDebt": "None", "shortTermDebt": "36273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1150000", "reportedCurrency": "None", "retainedEarnings": "-85694000", "totalLiabilities": "263550000", "otherCurrentAssets": "9503000", "totalCurrentAssets": "108847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5078000", "currentNetReceivables": "1774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257273000", "currentAccountsPayable": "30064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213083000", "totalShareholderEquity": "102570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20237000", "totalCurrentLiabilities": "86574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176976000", "cashAndShortTermInvestments": "11098000", "commonStockSharesOutstanding": "54916000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-7872000", "operatingCashflow": "-8821000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-3830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103335000, "cost_of_revenue": 57583000, "gross_profit": 45752000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4698000, "depreciation_amortisation": 3968000, "ebitda": -730000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5877000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -5939000, "net_income_continuing_ops": null, "net_income_to_common": -5939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11098000, "short_term_investments": 5078000, "net_receivables": 1774000, "inventory": 81394000, "other_current_assets": null, "total_current_assets": 108847000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257273000, "total_assets": 366120000, "short_term_debt": 36273000, "accounts_payable": 30064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176976000, "total_liabilities": 263550000, "total_debt": 36273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85694000, "total_equity": 102570000, "shares_outstanding": 54916000, "operating_cash_flow": -8821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -4991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4698000", "ebitda": "-730000", "netIncome": "-5939000", "grossProfit": "45752000", "depreciation": "None", "totalRevenue": "103335000", "costOfRevenue": "57583000", "interestIncome": "None", "incomeBeforeTax": "-5877000", "interestExpense": "None", "operatingIncome": "-4698000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81394000", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "366120000", "longTermDebt": "None", "shortTermDebt": "36273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1150000", "reportedCurrency": "None", "retainedEarnings": "-85694000", "totalLiabilities": "263550000", "otherCurrentAssets": "9503000", "totalCurrentAssets": "108847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5078000", "currentNetReceivables": "1774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257273000", "currentAccountsPayable": "30064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213083000", "totalShareholderEquity": "102570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20237000", "totalCurrentLiabilities": "86574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176976000", "cashAndShortTermInvestments": "11098000", "commonStockSharesOutstanding": "54916000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-7872000", "operatingCashflow": "-8821000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-3830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "ebit": -5208000, "ebitda": -1151000, "pretax_income": -9461000, "tax_provision": 20123000, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 110966000, "total_assets": 366947000, "short_term_debt": 35881000, "long_term_debt": null, "total_debt": 35881000, "total_liabilities": 258853000, "total_equity": 108094000, "shares_outstanding": 54655000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 3067000, "free_cash_flow": 8343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60300, "ticker_id": 5771, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5208000", "ebitda": "-1151000", "netIncome": "-29584000", "grossProfit": "30357000", "depreciation": "None", "totalRevenue": "112100000", "costOfRevenue": "81743000", "interestIncome": "None", "incomeBeforeTax": "-9461000", "interestExpense": "None", "operatingIncome": "-5208000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "20123000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "35565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "46839000", "netIncomeFromContinuingOperations": "-29584000" }, "balance": { "goodwill": "None", "inventory": "73522000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "366947000", "longTermDebt": "None", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-79755000", "totalLiabilities": "258853000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "110966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5029000", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255981000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209227000", "totalShareholderEquity": "108094000", "capitalLeaseObligations": "209227000", "otherCurrentLiabilities": "26628000", "totalCurrentLiabilities": "85450000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "54655000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "11518000", "operatingCashflow": "5276000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3937000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112100000, "cost_of_revenue": 81743000, "gross_profit": 30357000, "research_and_development": null, "selling_general_admin": 46839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5208000, "depreciation_amortisation": 4057000, "ebitda": -1151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9461000, "tax_provision": 20123000, "effective_tax_rate": null, "net_income": -29584000, "net_income_continuing_ops": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23807000, "short_term_investments": 5029000, "net_receivables": 1861000, "inventory": 73522000, "other_current_assets": null, "total_current_assets": 110966000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255981000, "total_assets": 366947000, "short_term_debt": 35881000, "accounts_payable": 22941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173403000, "total_liabilities": 258853000, "total_debt": 35881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79755000, "total_equity": 108094000, "shares_outstanding": 54655000, "operating_cash_flow": 5276000, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5208000", "ebitda": "-1151000", "netIncome": "-29584000", "grossProfit": "30357000", "depreciation": "None", "totalRevenue": "112100000", "costOfRevenue": "81743000", "interestIncome": "None", "incomeBeforeTax": "-9461000", "interestExpense": "None", "operatingIncome": "-5208000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "20123000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "35565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "46839000", "netIncomeFromContinuingOperations": "-29584000" }, "balance": { "goodwill": "None", "inventory": "73522000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "366947000", "longTermDebt": "None", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-79755000", "totalLiabilities": "258853000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "110966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5029000", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255981000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209227000", "totalShareholderEquity": "108094000", "capitalLeaseObligations": "209227000", "otherCurrentLiabilities": "26628000", "totalCurrentLiabilities": "85450000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "54655000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "11518000", "operatingCashflow": "5276000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3937000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 101879000, "cost_of_revenue": 58345000, "gross_profit": 43534000, "ebit": -5719000, "ebitda": -1957000, "pretax_income": -5578000, "tax_provision": -1458000, "net_income": -4120000, "net_income_to_common": -4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14594000, "total_current_assets": 120525000, "total_assets": 401539000, "short_term_debt": 34711000, "long_term_debt": null, "total_debt": 34711000, "total_liabilities": 264335000, "total_equity": 137204000, "shares_outstanding": 53920000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -1097000, "capital_expenditure": 4901000, "free_cash_flow": 3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60302, "ticker_id": 5771, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5719000", "ebitda": "-1957000", "netIncome": "-4120000", "grossProfit": "43534000", "depreciation": "None", "totalRevenue": "101879000", "costOfRevenue": "58345000", "interestIncome": "None", "incomeBeforeTax": "-5578000", "interestExpense": "None", "operatingIncome": "-5719000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "49253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762000", "sellingGeneralAndAdministrative": "45491000", "netIncomeFromContinuingOperations": "-4120000" }, "balance": { "goodwill": "None", "inventory": "85040000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "401539000", "longTermDebt": "None", "shortTermDebt": "34711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-50171000", "totalLiabilities": "264335000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "120525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12424000", "currentNetReceivables": "619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281014000", "currentAccountsPayable": "28296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213285000", "totalShareholderEquity": "137204000", "capitalLeaseObligations": "213285000", "otherCurrentLiabilities": "22255000", "totalCurrentLiabilities": "85262000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "179073000", "cashAndShortTermInvestments": "14594000", "commonStockSharesOutstanding": "53920000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "14594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-6149000", "operatingCashflow": "-1097000", "capitalExpenditures": "4901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "2101000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101879000, "cost_of_revenue": 58345000, "gross_profit": 43534000, "research_and_development": null, "selling_general_admin": 45491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5719000, "depreciation_amortisation": 3762000, "ebitda": -1957000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5578000, "tax_provision": -1458000, "effective_tax_rate": null, "net_income": -4120000, "net_income_continuing_ops": -4120000, "net_income_to_common": -4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14594000, "short_term_investments": 12424000, "net_receivables": 619000, "inventory": 85040000, "other_current_assets": null, "total_current_assets": 120525000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281014000, "total_assets": 401539000, "short_term_debt": 34711000, "accounts_payable": 28296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179073000, "total_liabilities": 264335000, "total_debt": 34711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50171000, "total_equity": 137204000, "shares_outstanding": 53920000, "operating_cash_flow": -1097000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425000, "free_cash_flow": 3804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5719000", "ebitda": "-1957000", "netIncome": "-4120000", "grossProfit": "43534000", "depreciation": "None", "totalRevenue": "101879000", "costOfRevenue": "58345000", "interestIncome": "None", "incomeBeforeTax": "-5578000", "interestExpense": "None", "operatingIncome": "-5719000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "49253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762000", "sellingGeneralAndAdministrative": "45491000", "netIncomeFromContinuingOperations": "-4120000" }, "balance": { "goodwill": "None", "inventory": "85040000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "401539000", "longTermDebt": "None", "shortTermDebt": "34711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-50171000", "totalLiabilities": "264335000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "120525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12424000", "currentNetReceivables": "619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281014000", "currentAccountsPayable": "28296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213285000", "totalShareholderEquity": "137204000", "capitalLeaseObligations": "213285000", "otherCurrentLiabilities": "22255000", "totalCurrentLiabilities": "85262000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "179073000", "cashAndShortTermInvestments": "14594000", "commonStockSharesOutstanding": "53920000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "14594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-6149000", "operatingCashflow": "-1097000", "capitalExpenditures": "4901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "2101000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 115505000, "cost_of_revenue": 63322000, "gross_profit": 52183000, "ebit": 703000, "ebitda": 4579000, "pretax_income": 903000, "tax_provision": 1168000, "net_income": -265000, "net_income_to_common": -265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14015000, "total_current_assets": 122645000, "total_assets": 408843000, "short_term_debt": 33192000, "long_term_debt": null, "total_debt": 33192000, "total_liabilities": 267915000, "total_equity": 140928000, "shares_outstanding": 53816000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 9916000, "capital_expenditure": 5359000, "free_cash_flow": 15275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60303, "ticker_id": 5771, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "703000", "ebitda": "4579000", "netIncome": "-265000", "grossProfit": "52183000", "depreciation": "None", "totalRevenue": "115505000", "costOfRevenue": "63322000", "interestIncome": "None", "incomeBeforeTax": "903000", "interestExpense": "None", "operatingIncome": "703000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "51480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "40604000", "netIncomeFromContinuingOperations": "-265000" }, "balance": { "goodwill": "None", "inventory": "78891000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "408843000", "longTermDebt": "None", "shortTermDebt": "33192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46051000", "totalLiabilities": "267915000", "otherCurrentAssets": "9008000", "totalCurrentAssets": "122645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19529000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286198000", "currentAccountsPayable": "24423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219134000", "totalShareholderEquity": "140928000", "capitalLeaseObligations": "219134000", "otherCurrentLiabilities": "24007000", "totalCurrentLiabilities": "81622000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "186293000", "cashAndShortTermInvestments": "14015000", "commonStockSharesOutstanding": "53816000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "14015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "6571000", "operatingCashflow": "9916000", "capitalExpenditures": "5359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "-3860000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115505000, "cost_of_revenue": 63322000, "gross_profit": 52183000, "research_and_development": null, "selling_general_admin": 40604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703000, "depreciation_amortisation": 3876000, "ebitda": 4579000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 903000, "tax_provision": 1168000, "effective_tax_rate": null, "net_income": -265000, "net_income_continuing_ops": -265000, "net_income_to_common": -265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14015000, "short_term_investments": 19529000, "net_receivables": 1202000, "inventory": 78891000, "other_current_assets": null, "total_current_assets": 122645000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286198000, "total_assets": 408843000, "short_term_debt": 33192000, "accounts_payable": 24423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186293000, "total_liabilities": 267915000, "total_debt": 33192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46051000, "total_equity": 140928000, "shares_outstanding": 53816000, "operating_cash_flow": 9916000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000, "free_cash_flow": 15275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "703000", "ebitda": "4579000", "netIncome": "-265000", "grossProfit": "52183000", "depreciation": "None", "totalRevenue": "115505000", "costOfRevenue": "63322000", "interestIncome": "None", "incomeBeforeTax": "903000", "interestExpense": "None", "operatingIncome": "703000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "51480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "40604000", "netIncomeFromContinuingOperations": "-265000" }, "balance": { "goodwill": "None", "inventory": "78891000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "408843000", "longTermDebt": "None", "shortTermDebt": "33192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46051000", "totalLiabilities": "267915000", "otherCurrentAssets": "9008000", "totalCurrentAssets": "122645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19529000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286198000", "currentAccountsPayable": "24423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219134000", "totalShareholderEquity": "140928000", "capitalLeaseObligations": "219134000", "otherCurrentLiabilities": "24007000", "totalCurrentLiabilities": "81622000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "186293000", "cashAndShortTermInvestments": "14015000", "commonStockSharesOutstanding": "53816000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "14015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "6571000", "operatingCashflow": "9916000", "capitalExpenditures": "5359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "-3860000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 105533000, "cost_of_revenue": 57951000, "gross_profit": 47582000, "ebit": -3497000, "ebitda": 139000, "pretax_income": -3213000, "tax_provision": -1274000, "net_income": -1939000, "net_income_to_common": -1939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8082000, "total_current_assets": 124885000, "total_assets": 380077000, "short_term_debt": 34659000, "long_term_debt": null, "total_debt": 34659000, "total_liabilities": 239368000, "total_equity": 140709000, "shares_outstanding": 53601000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -12030000, "capital_expenditure": 6740000, "free_cash_flow": -5290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60304, "ticker_id": 5771, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3497000", "ebitda": "139000", "netIncome": "-1939000", "grossProfit": "47582000", "depreciation": "None", "totalRevenue": "105533000", "costOfRevenue": "57951000", "interestIncome": "284000", "incomeBeforeTax": "-3213000", "interestExpense": "None", "operatingIncome": "-3497000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1274000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "51079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "47443000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "None", "inventory": "85462000", "commonStock": "796000", "currentDebt": "None", "investments": "None", "totalAssets": "380077000", "longTermDebt": "None", "shortTermDebt": "34659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-45786000", "totalLiabilities": "239368000", "otherCurrentAssets": "8999000", "totalCurrentAssets": "124885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20999000", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255192000", "currentAccountsPayable": "30817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187337000", "totalShareholderEquity": "140709000", "capitalLeaseObligations": "187337000", "otherCurrentLiabilities": "20754000", "totalCurrentLiabilities": "86230000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "153138000", "cashAndShortTermInvestments": "8082000", "commonStockSharesOutstanding": "53601000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "8082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9976000", "operatingCashflow": "-12030000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "8258000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105533000, "cost_of_revenue": 57951000, "gross_profit": 47582000, "research_and_development": null, "selling_general_admin": 47443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3497000, "depreciation_amortisation": 3636000, "ebitda": 139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3213000, "tax_provision": -1274000, "effective_tax_rate": null, "net_income": -1939000, "net_income_continuing_ops": -1939000, "net_income_to_common": -1939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8082000, "short_term_investments": 20999000, "net_receivables": 1343000, "inventory": 85462000, "other_current_assets": null, "total_current_assets": 124885000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255192000, "total_assets": 380077000, "short_term_debt": 34659000, "accounts_payable": 30817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153138000, "total_liabilities": 239368000, "total_debt": 34659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45786000, "total_equity": 140709000, "shares_outstanding": 53601000, "operating_cash_flow": -12030000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": -5290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3497000", "ebitda": "139000", "netIncome": "-1939000", "grossProfit": "47582000", "depreciation": "None", "totalRevenue": "105533000", "costOfRevenue": "57951000", "interestIncome": "284000", "incomeBeforeTax": "-3213000", "interestExpense": "None", "operatingIncome": "-3497000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1274000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "51079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "47443000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "None", "inventory": "85462000", "commonStock": "796000", "currentDebt": "None", "investments": "None", "totalAssets": "380077000", "longTermDebt": "None", "shortTermDebt": "34659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-45786000", "totalLiabilities": "239368000", "otherCurrentAssets": "8999000", "totalCurrentAssets": "124885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20999000", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255192000", "currentAccountsPayable": "30817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187337000", "totalShareholderEquity": "140709000", "capitalLeaseObligations": "187337000", "otherCurrentLiabilities": "20754000", "totalCurrentLiabilities": "86230000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "153138000", "cashAndShortTermInvestments": "8082000", "commonStockSharesOutstanding": "53601000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "8082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9976000", "operatingCashflow": "-12030000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "8258000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 119203000, "cost_of_revenue": 66300000, "gross_profit": 52903000, "ebit": -431000, "ebitda": 3215000, "pretax_income": -1323000, "tax_provision": -7000, "net_income": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11901000, "total_current_assets": 131887000, "total_assets": 380955000, "short_term_debt": 35920000, "long_term_debt": null, "total_debt": 35920000, "total_liabilities": 239732000, "total_equity": 141223000, "shares_outstanding": 53712000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 17128000, "capital_expenditure": 8318000, "free_cash_flow": 25446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60305, "ticker_id": 5771, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3215000", "netIncome": "-1316000", "grossProfit": "52903000", "depreciation": "None", "totalRevenue": "119203000", "costOfRevenue": "66300000", "interestIncome": "None", "incomeBeforeTax": "-1323000", "interestExpense": "None", "operatingIncome": "-1734000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "54637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "42244000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "75486000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "380955000", "longTermDebt": "None", "shortTermDebt": "35920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43847000", "totalLiabilities": "239732000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "131887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36516000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249068000", "currentAccountsPayable": "24344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184615000", "totalShareholderEquity": "141223000", "capitalLeaseObligations": "184615000", "otherCurrentLiabilities": "30432000", "totalCurrentLiabilities": "90696000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "149036000", "cashAndShortTermInvestments": "11901000", "commonStockSharesOutstanding": "53712000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "13653000", "operatingCashflow": "17128000", "capitalExpenditures": "8318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3527000", "cashflowFromInvestment": "-8808000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119203000, "cost_of_revenue": 66300000, "gross_profit": 52903000, "research_and_development": null, "selling_general_admin": 42244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -431000, "depreciation_amortisation": 3646000, "ebitda": 3215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1323000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -1316000, "net_income_continuing_ops": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11901000, "short_term_investments": 36516000, "net_receivables": 1629000, "inventory": 75486000, "other_current_assets": null, "total_current_assets": 131887000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249068000, "total_assets": 380955000, "short_term_debt": 35920000, "accounts_payable": 24344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149036000, "total_liabilities": 239732000, "total_debt": 35920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43847000, "total_equity": 141223000, "shares_outstanding": 53712000, "operating_cash_flow": 17128000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3527000, "free_cash_flow": 25446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3215000", "netIncome": "-1316000", "grossProfit": "52903000", "depreciation": "None", "totalRevenue": "119203000", "costOfRevenue": "66300000", "interestIncome": "None", "incomeBeforeTax": "-1323000", "interestExpense": "None", "operatingIncome": "-1734000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "54637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "42244000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "75486000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "380955000", "longTermDebt": "None", "shortTermDebt": "35920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43847000", "totalLiabilities": "239732000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "131887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36516000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249068000", "currentAccountsPayable": "24344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184615000", "totalShareholderEquity": "141223000", "capitalLeaseObligations": "184615000", "otherCurrentLiabilities": "30432000", "totalCurrentLiabilities": "90696000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "149036000", "cashAndShortTermInvestments": "11901000", "commonStockSharesOutstanding": "53712000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "11901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "13653000", "operatingCashflow": "17128000", "capitalExpenditures": "8318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3527000", "cashflowFromInvestment": "-8808000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 107503000, "cost_of_revenue": 59064000, "gross_profit": 48439000, "ebit": -2539000, "ebitda": 1030000, "pretax_income": -1987000, "tax_provision": -182000, "net_income": -1805000, "net_income_to_common": -1805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7108000, "total_current_assets": 140257000, "total_assets": 381321000, "short_term_debt": 35353000, "long_term_debt": null, "total_debt": 35353000, "total_liabilities": 235865000, "total_equity": 145456000, "shares_outstanding": 57135000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -3517000, "capital_expenditure": 6626000, "free_cash_flow": 3109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60307, "ticker_id": 5771, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2539000", "ebitda": "1030000", "netIncome": "-1805000", "grossProfit": "48439000", "depreciation": "None", "totalRevenue": "107503000", "costOfRevenue": "59064000", "interestIncome": "None", "incomeBeforeTax": "-1987000", "interestExpense": "None", "operatingIncome": "-2539000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "50978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3569000", "sellingGeneralAndAdministrative": "41309000", "netIncomeFromContinuingOperations": "-1805000" }, "balance": { "goodwill": "None", "inventory": "89139000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "381321000", "longTermDebt": "None", "shortTermDebt": "35353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-42531000", "totalLiabilities": "235865000", "otherCurrentAssets": "7319000", "totalCurrentAssets": "140257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35851000", "currentNetReceivables": "840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241064000", "currentAccountsPayable": "28013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181124000", "totalShareholderEquity": "145456000", "capitalLeaseObligations": "181124000", "otherCurrentLiabilities": "26201000", "totalCurrentLiabilities": "89567000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "146298000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "57135000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-10527000", "operatingCashflow": "-3517000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10227000", "cashflowFromInvestment": "-623000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107503000, "cost_of_revenue": 59064000, "gross_profit": 48439000, "research_and_development": null, "selling_general_admin": 41309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2539000, "depreciation_amortisation": 3569000, "ebitda": 1030000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1987000, "tax_provision": -182000, "effective_tax_rate": null, "net_income": -1805000, "net_income_continuing_ops": -1805000, "net_income_to_common": -1805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7108000, "short_term_investments": 35851000, "net_receivables": 840000, "inventory": 89139000, "other_current_assets": null, "total_current_assets": 140257000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241064000, "total_assets": 381321000, "short_term_debt": 35353000, "accounts_payable": 28013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146298000, "total_liabilities": 235865000, "total_debt": 35353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42531000, "total_equity": 145456000, "shares_outstanding": 57135000, "operating_cash_flow": -3517000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10227000, "free_cash_flow": 3109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2539000", "ebitda": "1030000", "netIncome": "-1805000", "grossProfit": "48439000", "depreciation": "None", "totalRevenue": "107503000", "costOfRevenue": "59064000", "interestIncome": "None", "incomeBeforeTax": "-1987000", "interestExpense": "None", "operatingIncome": "-2539000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "50978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3569000", "sellingGeneralAndAdministrative": "41309000", "netIncomeFromContinuingOperations": "-1805000" }, "balance": { "goodwill": "None", "inventory": "89139000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "381321000", "longTermDebt": "None", "shortTermDebt": "35353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-42531000", "totalLiabilities": "235865000", "otherCurrentAssets": "7319000", "totalCurrentAssets": "140257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35851000", "currentNetReceivables": "840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241064000", "currentAccountsPayable": "28013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181124000", "totalShareholderEquity": "145456000", "capitalLeaseObligations": "181124000", "otherCurrentLiabilities": "26201000", "totalCurrentLiabilities": "89567000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "146298000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "57135000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-10527000", "operatingCashflow": "-3517000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10227000", "cashflowFromInvestment": "-623000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 124820000, "cost_of_revenue": 64649000, "gross_profit": 60171000, "ebit": 3124000, "ebitda": 6509000, "pretax_income": 3675000, "tax_provision": 1292000, "net_income": 2383000, "net_income_to_common": 2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21475000, "total_current_assets": 151694000, "total_assets": 383768000, "short_term_debt": 35155000, "long_term_debt": null, "total_debt": 35155000, "total_liabilities": 226814000, "total_equity": 156954000, "shares_outstanding": 61117000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 17097000, "capital_expenditure": 6916000, "free_cash_flow": 24013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60308, "ticker_id": 5771, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3124000", "ebitda": "6509000", "netIncome": "2383000", "grossProfit": "60171000", "depreciation": "None", "totalRevenue": "124820000", "costOfRevenue": "64649000", "interestIncome": "None", "incomeBeforeTax": "3675000", "interestExpense": "None", "operatingIncome": "3124000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "57047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3385000", "sellingGeneralAndAdministrative": "42662000", "netIncomeFromContinuingOperations": "2383000" }, "balance": { "goodwill": "None", "inventory": "78612000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "383768000", "longTermDebt": "None", "shortTermDebt": "35155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-40726000", "totalLiabilities": "226814000", "otherCurrentAssets": "8977000", "totalCurrentAssets": "151694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41732000", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232074000", "currentAccountsPayable": "22576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176634000", "totalShareholderEquity": "156954000", "capitalLeaseObligations": "176634000", "otherCurrentLiabilities": "25505000", "totalCurrentLiabilities": "83236000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "143578000", "cashAndShortTermInvestments": "21475000", "commonStockSharesOutstanding": "61117000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "21475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12626000", "operatingCashflow": "17097000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-11954000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124820000, "cost_of_revenue": 64649000, "gross_profit": 60171000, "research_and_development": null, "selling_general_admin": 42662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3124000, "depreciation_amortisation": 3385000, "ebitda": 6509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3675000, "tax_provision": 1292000, "effective_tax_rate": null, "net_income": 2383000, "net_income_continuing_ops": 2383000, "net_income_to_common": 2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21475000, "short_term_investments": 41732000, "net_receivables": 898000, "inventory": 78612000, "other_current_assets": null, "total_current_assets": 151694000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232074000, "total_assets": 383768000, "short_term_debt": 35155000, "accounts_payable": 22576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143578000, "total_liabilities": 226814000, "total_debt": 35155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40726000, "total_equity": 156954000, "shares_outstanding": 61117000, "operating_cash_flow": 17097000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 24013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3124000", "ebitda": "6509000", "netIncome": "2383000", "grossProfit": "60171000", "depreciation": "None", "totalRevenue": "124820000", "costOfRevenue": "64649000", "interestIncome": "None", "incomeBeforeTax": "3675000", "interestExpense": "None", "operatingIncome": "3124000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "57047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3385000", "sellingGeneralAndAdministrative": "42662000", "netIncomeFromContinuingOperations": "2383000" }, "balance": { "goodwill": "None", "inventory": "78612000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "383768000", "longTermDebt": "None", "shortTermDebt": "35155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-40726000", "totalLiabilities": "226814000", "otherCurrentAssets": "8977000", "totalCurrentAssets": "151694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41732000", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232074000", "currentAccountsPayable": "22576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176634000", "totalShareholderEquity": "156954000", "capitalLeaseObligations": "176634000", "otherCurrentLiabilities": "25505000", "totalCurrentLiabilities": "83236000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "143578000", "cashAndShortTermInvestments": "21475000", "commonStockSharesOutstanding": "61117000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "21475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12626000", "operatingCashflow": "17097000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-11954000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 115489000, "cost_of_revenue": 59807000, "gross_profit": 55682000, "ebit": 4881000, "ebitda": 8159000, "pretax_income": 5451000, "tax_provision": 1658000, "net_income": 3793000, "net_income_to_common": 3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16328000, "total_current_assets": 154895000, "total_assets": 376627000, "short_term_debt": 34644000, "long_term_debt": null, "total_debt": 34644000, "total_liabilities": 223077000, "total_equity": 153550000, "shares_outstanding": 60963000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": -1125000, "capital_expenditure": 5863000, "free_cash_flow": 4738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60309, "ticker_id": 5771, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4881000", "ebitda": "8159000", "netIncome": "3793000", "grossProfit": "55682000", "depreciation": "None", "totalRevenue": "115489000", "costOfRevenue": "59807000", "interestIncome": "570000", "incomeBeforeTax": "5451000", "interestExpense": "340069000", "operatingIncome": "4881000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1658000", "reportedCurrency": "USD", "netInterestIncome": "570000", "nonInterestIncome": "None", "operatingExpenses": "50801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3278000", "sellingGeneralAndAdministrative": "40223000", "netIncomeFromContinuingOperations": "3793000" }, "balance": { "goodwill": "None", "inventory": "91238000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "376627000", "longTermDebt": "None", "shortTermDebt": "34644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43109000", "totalLiabilities": "223077000", "otherCurrentAssets": "9557000", "totalCurrentAssets": "154895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36891000", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221732000", "currentAccountsPayable": "28483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169227000", "totalShareholderEquity": "153550000", "capitalLeaseObligations": "169227000", "otherCurrentLiabilities": "23827000", "totalCurrentLiabilities": "86954000", "otherNonCurrentLiabilities": "1540000", "totalNonCurrentLiabilities": "136123000", "cashAndShortTermInvestments": "16328000", "commonStockSharesOutstanding": "60963000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "16328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-10270000", "operatingCashflow": "-1125000", "capitalExpenditures": "5863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "-9954000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115489000, "cost_of_revenue": 59807000, "gross_profit": 55682000, "research_and_development": null, "selling_general_admin": 40223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4881000, "depreciation_amortisation": 3278000, "ebitda": 8159000, "interest_expense": 340069000, "interest_income": null, "other_non_operating": null, "pretax_income": 5451000, "tax_provision": 1658000, "effective_tax_rate": null, "net_income": 3793000, "net_income_continuing_ops": 3793000, "net_income_to_common": 3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16328000, "short_term_investments": 36891000, "net_receivables": 881000, "inventory": 91238000, "other_current_assets": null, "total_current_assets": 154895000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221732000, "total_assets": 376627000, "short_term_debt": 34644000, "accounts_payable": 28483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136123000, "total_liabilities": 223077000, "total_debt": 34644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43109000, "total_equity": 153550000, "shares_outstanding": 60963000, "operating_cash_flow": -1125000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000, "free_cash_flow": 4738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4881000", "ebitda": "8159000", "netIncome": "3793000", "grossProfit": "55682000", "depreciation": "None", "totalRevenue": "115489000", "costOfRevenue": "59807000", "interestIncome": "570000", "incomeBeforeTax": "5451000", "interestExpense": "340069000", "operatingIncome": "4881000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1658000", "reportedCurrency": "USD", "netInterestIncome": "570000", "nonInterestIncome": "None", "operatingExpenses": "50801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3278000", "sellingGeneralAndAdministrative": "40223000", "netIncomeFromContinuingOperations": "3793000" }, "balance": { "goodwill": "None", "inventory": "91238000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "376627000", "longTermDebt": "None", "shortTermDebt": "34644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-43109000", "totalLiabilities": "223077000", "otherCurrentAssets": "9557000", "totalCurrentAssets": "154895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36891000", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221732000", "currentAccountsPayable": "28483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169227000", "totalShareholderEquity": "153550000", "capitalLeaseObligations": "169227000", "otherCurrentLiabilities": "23827000", "totalCurrentLiabilities": "86954000", "otherNonCurrentLiabilities": "1540000", "totalNonCurrentLiabilities": "136123000", "cashAndShortTermInvestments": "16328000", "commonStockSharesOutstanding": "60963000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "16328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-10270000", "operatingCashflow": "-1125000", "capitalExpenditures": "5863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "-9954000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 137142000, "cost_of_revenue": 76121000, "gross_profit": 61021000, "ebit": 8181000, "ebitda": 11676000, "pretax_income": 7335000, "tax_provision": 2101000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27590000, "total_current_assets": 153245000, "total_assets": 357741000, "short_term_debt": 37221000, "long_term_debt": null, "total_debt": 37221000, "total_liabilities": 208788000, "total_equity": 148953000, "shares_outstanding": 62498000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 16492999, "capital_expenditure": 7014000, "free_cash_flow": 23506999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60310, "ticker_id": 5771, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8181000", "ebitda": "11676000", "netIncome": "5234000", "grossProfit": "61021000", "depreciation": "None", "totalRevenue": "137142000", "costOfRevenue": "76121000", "interestIncome": "None", "incomeBeforeTax": "7335000", "interestExpense": "340069000", "operatingIncome": "8180999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "729000", "nonInterestIncome": "None", "operatingExpenses": "52840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3495000", "sellingGeneralAndAdministrative": "21940000", "netIncomeFromContinuingOperations": "5234000" }, "balance": { "goodwill": "None", "inventory": "80968000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "357741000", "longTermDebt": "None", "shortTermDebt": "37221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46902000", "totalLiabilities": "208788000", "otherCurrentAssets": "8308000", "totalCurrentAssets": "153245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32459000", "currentNetReceivables": "3920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204495999", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154537000", "totalShareholderEquity": "148953000", "capitalLeaseObligations": "154537000", "otherCurrentLiabilities": "35302000", "totalCurrentLiabilities": "89876000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "118912000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "62498000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18890000", "operatingCashflow": "16492999", "capitalExpenditures": "7014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9621000", "cashflowFromInvestment": "None", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137142000, "cost_of_revenue": 76121000, "gross_profit": 61021000, "research_and_development": null, "selling_general_admin": 21940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8181000, "depreciation_amortisation": 3495000, "ebitda": 11676000, "interest_expense": 340069000, "interest_income": null, "other_non_operating": null, "pretax_income": 7335000, "tax_provision": 2101000, "effective_tax_rate": null, "net_income": 5234000, "net_income_continuing_ops": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27590000, "short_term_investments": 32459000, "net_receivables": 3920000, "inventory": 80968000, "other_current_assets": null, "total_current_assets": 153245000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204495999, "total_assets": 357741000, "short_term_debt": 37221000, "accounts_payable": 17353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118912000, "total_liabilities": 208788000, "total_debt": 37221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46902000, "total_equity": 148953000, "shares_outstanding": 62498000, "operating_cash_flow": 16492999, "stock_based_compensation": 992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9621000, "free_cash_flow": 23506999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8181000", "ebitda": "11676000", "netIncome": "5234000", "grossProfit": "61021000", "depreciation": "None", "totalRevenue": "137142000", "costOfRevenue": "76121000", "interestIncome": "None", "incomeBeforeTax": "7335000", "interestExpense": "340069000", "operatingIncome": "8180999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "729000", "nonInterestIncome": "None", "operatingExpenses": "52840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3495000", "sellingGeneralAndAdministrative": "21940000", "netIncomeFromContinuingOperations": "5234000" }, "balance": { "goodwill": "None", "inventory": "80968000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "357741000", "longTermDebt": "None", "shortTermDebt": "37221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-46902000", "totalLiabilities": "208788000", "otherCurrentAssets": "8308000", "totalCurrentAssets": "153245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32459000", "currentNetReceivables": "3920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204495999", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154537000", "totalShareholderEquity": "148953000", "capitalLeaseObligations": "154537000", "otherCurrentLiabilities": "35302000", "totalCurrentLiabilities": "89876000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "118912000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "62498000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18890000", "operatingCashflow": "16492999", "capitalExpenditures": "7014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9621000", "cashflowFromInvestment": "None", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 119188000, "cost_of_revenue": 62577000, "gross_profit": 56611000, "ebit": 5256000, "ebitda": 8649000, "pretax_income": 5763000, "tax_provision": 1743000, "net_income": 4020000, "net_income_to_common": 4020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10723000, "total_current_assets": 170500000, "total_assets": 372660000, "short_term_debt": 40838000, "long_term_debt": null, "total_debt": 40838000, "total_liabilities": 221893000, "total_equity": 150767000, "shares_outstanding": 63464000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 6862000, "capital_expenditure": 5739000, "free_cash_flow": 12601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60312, "ticker_id": 5771, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5256000", "ebitda": "8649000", "netIncome": "4020000", "grossProfit": "56611000", "depreciation": "None", "totalRevenue": "119188000", "costOfRevenue": "62577000", "interestIncome": "None", "incomeBeforeTax": "5763000", "interestExpense": "564000", "operatingIncome": "5256000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1743000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "51355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3393000", "sellingGeneralAndAdministrative": "47962000", "netIncomeFromContinuingOperations": "4020000" }, "balance": { "goodwill": "None", "inventory": "99858000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "372660000", "longTermDebt": "None", "shortTermDebt": "40838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-52136000", "totalLiabilities": "221893000", "otherCurrentAssets": "7332000", "totalCurrentAssets": "170500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49632000", "currentNetReceivables": "2955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202160000", "currentAccountsPayable": "28256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160340000", "totalShareholderEquity": "150767000", "capitalLeaseObligations": "160340000", "otherCurrentLiabilities": "31945000", "totalCurrentLiabilities": "101039000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "120854000", "cashAndShortTermInvestments": "10723000", "commonStockSharesOutstanding": "63464000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "10723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-12326000", "operatingCashflow": "6862000", "capitalExpenditures": "5739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4316000", "cashflowFromInvestment": "-11069000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119188000, "cost_of_revenue": 62577000, "gross_profit": 56611000, "research_and_development": null, "selling_general_admin": 47962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5256000, "depreciation_amortisation": 3393000, "ebitda": 8649000, "interest_expense": 564000, "interest_income": null, "other_non_operating": null, "pretax_income": 5763000, "tax_provision": 1743000, "effective_tax_rate": null, "net_income": 4020000, "net_income_continuing_ops": 4020000, "net_income_to_common": 4020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10723000, "short_term_investments": 49632000, "net_receivables": 2955000, "inventory": 99858000, "other_current_assets": null, "total_current_assets": 170500000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202160000, "total_assets": 372660000, "short_term_debt": 40838000, "accounts_payable": 28256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120854000, "total_liabilities": 221893000, "total_debt": 40838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52136000, "total_equity": 150767000, "shares_outstanding": 63464000, "operating_cash_flow": 6862000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4316000, "free_cash_flow": 12601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5256000", "ebitda": "8649000", "netIncome": "4020000", "grossProfit": "56611000", "depreciation": "None", "totalRevenue": "119188000", "costOfRevenue": "62577000", "interestIncome": "None", "incomeBeforeTax": "5763000", "interestExpense": "564000", "operatingIncome": "5256000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1743000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "51355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3393000", "sellingGeneralAndAdministrative": "47962000", "netIncomeFromContinuingOperations": "4020000" }, "balance": { "goodwill": "None", "inventory": "99858000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "372660000", "longTermDebt": "None", "shortTermDebt": "40838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-52136000", "totalLiabilities": "221893000", "otherCurrentAssets": "7332000", "totalCurrentAssets": "170500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49632000", "currentNetReceivables": "2955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202160000", "currentAccountsPayable": "28256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160340000", "totalShareholderEquity": "150767000", "capitalLeaseObligations": "160340000", "otherCurrentLiabilities": "31945000", "totalCurrentLiabilities": "101039000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "120854000", "cashAndShortTermInvestments": "10723000", "commonStockSharesOutstanding": "63464000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "10723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-12326000", "operatingCashflow": "6862000", "capitalExpenditures": "5739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4316000", "cashflowFromInvestment": "-11069000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "income_statement": { "revenue": 140043000, "cost_of_revenue": 69664000, "gross_profit": 70379000, "ebit": 19465000, "ebitda": 22933000, "pretax_income": 15796000, "tax_provision": 4163000, "net_income": 11633000, "net_income_to_common": 11633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19246000, "total_current_assets": 157952000, "total_assets": 351960000, "short_term_debt": 37727000, "long_term_debt": null, "total_debt": 37727000, "total_liabilities": 201860000, "total_equity": 150100000, "shares_outstanding": 65449000, "goodwill_and_intangibles": 1150000 }, "cash_flow": { "operating_cash_flow": 30473000, "capital_expenditure": 2956000, "free_cash_flow": 33429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60313, "ticker_id": 5771, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:50.552509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19465000", "ebitda": "22933000", "netIncome": "11633000", "grossProfit": "70379000", "depreciation": "None", "totalRevenue": "140043000", "costOfRevenue": "69664000", "interestIncome": "None", "incomeBeforeTax": "15796000", "interestExpense": "505000", "operatingIncome": "19465000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "505000", "nonInterestIncome": "None", "operatingExpenses": "50914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "47446000", "netIncomeFromContinuingOperations": "11633000" }, "balance": { "goodwill": "None", "inventory": "87532000", "commonStock": "786000", "currentDebt": "None", "investments": "None", "totalAssets": "351960000", "longTermDebt": "None", "shortTermDebt": "37727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-56156000", "totalLiabilities": "201860000", "otherCurrentAssets": "6754000", "totalCurrentAssets": "157952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43536000", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194008000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168327000", "shortLongTermDebtTotal": "149634000", "totalShareholderEquity": "150100000", "capitalLeaseObligations": "149634000", "otherCurrentLiabilities": "27506000", "totalCurrentLiabilities": "86132000", "otherNonCurrentLiabilities": "3821000", "totalNonCurrentLiabilities": "115728000", "cashAndShortTermInvestments": "19246000", "commonStockSharesOutstanding": "65449000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "19246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "12726000", "operatingCashflow": "30473000", "capitalExpenditures": "2956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10765000", "cashflowFromInvestment": "-30395000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140043000, "cost_of_revenue": 69664000, "gross_profit": 70379000, "research_and_development": null, "selling_general_admin": 47446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19465000, "depreciation_amortisation": 3468000, "ebitda": 22933000, "interest_expense": 505000, "interest_income": null, "other_non_operating": null, "pretax_income": 15796000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": 11633000, "net_income_continuing_ops": 11633000, "net_income_to_common": 11633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19246000, "short_term_investments": 43536000, "net_receivables": 884000, "inventory": 87532000, "other_current_assets": null, "total_current_assets": 157952000, "net_ppe": null, "goodwill": null, "intangible_assets": 1150000, "goodwill_and_intangibles": 1150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194008000, "total_assets": 351960000, "short_term_debt": 37727000, "accounts_payable": 20899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115728000, "total_liabilities": 201860000, "total_debt": 37727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56156000, "total_equity": 150100000, "shares_outstanding": 65449000, "operating_cash_flow": 30473000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10765000, "free_cash_flow": 33429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19465000", "ebitda": "22933000", "netIncome": "11633000", "grossProfit": "70379000", "depreciation": "None", "totalRevenue": "140043000", "costOfRevenue": "69664000", "interestIncome": "None", "incomeBeforeTax": "15796000", "interestExpense": "505000", "operatingIncome": "19465000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "505000", "nonInterestIncome": "None", "operatingExpenses": "50914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "47446000", "netIncomeFromContinuingOperations": "11633000" }, "balance": { "goodwill": "None", "inventory": "87532000", "commonStock": "786000", "currentDebt": "None", "investments": "None", "totalAssets": "351960000", "longTermDebt": "None", "shortTermDebt": "37727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-56156000", "totalLiabilities": "201860000", "otherCurrentAssets": "6754000", "totalCurrentAssets": "157952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43536000", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194008000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168327000", "shortLongTermDebtTotal": "149634000", "totalShareholderEquity": "150100000", "capitalLeaseObligations": "149634000", "otherCurrentLiabilities": "27506000", "totalCurrentLiabilities": "86132000", "otherNonCurrentLiabilities": "3821000", "totalNonCurrentLiabilities": "115728000", "cashAndShortTermInvestments": "19246000", "commonStockSharesOutstanding": "65449000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "19246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "12726000", "operatingCashflow": "30473000", "capitalExpenditures": "2956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10765000", "cashflowFromInvestment": "-30395000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }