{ "ticker": { "uuid": "0d9e79d1-df27-49c9-85e9-75b30e5be1d3", "symbol": "ER7", "name": "ERAMET S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/" }, "ticker_metadata": { "id": 15046, "uuid": "0d9e79d1-df27-49c9-85e9-75b30e5be1d3", "symbol": "ER7", "name": "ERAMET S.A.", "asset_type": "equity", "market_cap": 1577052416, "stock_exchange_id": 8, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "ERAMET S.A. produces and sells manganese and nickel metals in Asia, Europe, North America, and internationally. It extracts and processes manganese and nickel ores; extracts and develops mineral sands; and mines and processes lithium deposits. The company also offers manganese alloys, including silicomanganese, low-carbon silicomanganese, and manganese dioxide, as well as medium, low, and high carbon ferromanganese; manganese ores, such as lumpy ores, fines, HM, and sinter products; ferronickel, nickel pig iron, briquettes, nickel salts, nickel ferroalloys, ferronickel slag, and other nickel products; and mineral sands, ilmenite, rutile, and leucoxene, such as zircon and titanium dioxide used in building, decoration, and ceramics, and abrasives. In addition, it operates Moanda mine in Gabon; nickel mines in New Caledonia and Indonesia; and mineral sand mine in Senegal. The company was incorporated in 1880 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0d9e79d1-df27-49c9-85e9-75b30e5be1d3", "symbol": "ER7", "name": "ERAMET S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.21, "value": 0.39, "quality": 0.04, "momentum": 0.66, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 53.4, "market_cap": 1522007284.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0302, "shareholder_yield": 0.0335, "roe": -0.6643, "piotroski_f_score": 3, "momentum_12_1": 0.1939, "volatility_252d": 0.6231 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.813524+00:00", "batch_id": "" }, "size": { "price_close": 53.4, "market_cap": 1522007284.204, "market_cap_usd": 1522007284.204, "enterprise_value": 3479007284.204, "shares_outstanding": 28502008, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1198, "ptbv_ratio": 2.1198, "ps_ratio": 0.5529, "pcf_ratio": null, "pfcf_ratio": -2.0512, "ev_ebitda": 33.1334, "ev_ebit": -17.8411, "ev_sales": 1.2637, "ev_fcf": -4.6887, "earnings_yield": null, "fcf_yield": -0.2133, "price_to_sales": 0.5529, "price_to_book": 2.1198, "price_to_cashflow": null, "ebitda_to_ev": 0.0302, "sales_yield": 0.7913 }, "yield": { "dividend_yield": 0.0283, "buyback_yield": 0.0053, "shareholder_yield": 0.0335, "debt_paydown_yield": 0, "total_yield": 0.0335 }, "quality": { "gross_margin": 0.5336, "operating_margin": -0.0708, "net_margin": -0.1733, "ebitda_margin": 0.0381, "fcf_margin": -0.2695, "roe": -0.6643, "roa": -0.0811, "roic": -0.0547, "roc_greenblatt": null, "asset_turnover": 0.4681, "cash_conversion": 1.5556, "accruals_ratio": -0.0279, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 18.6381, "debt_to_assets": 0.4293, "interest_coverage": -1.189, "current_ratio": 1.3722, "quick_ratio": 1.3722, "net_debt": 1957000000, "local_beta": 0.7754, "volatility_252d": 0.6231, "volatility_60d": 1.5157, "max_drawdown_12m": -0.4263, "risk_adjusted_momentum": 0.3112 }, "growth": { "revenue_growth_1y": -0.0614, "revenue_growth_3y_cagr": -0.1859, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5004, "revenue_growth": -0.0614, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0793, "price_return_3m": -0.0317, "price_return_6m": 0.0379, "price_return_9m": 0.0104, "price_return_12m": 0.0992, "price_return_12m_ex1m": 0.1939, "momentum_6m": 0.0379, "momentum_12m": 0.0992, "momentum_12_1": 0.1939, "distance_from_52w_high": -0.346, "distance_from_52w_low": 0.1589, "relative_strength": 0.0805 }, "raw_ttm": { "revenue_ttm": 2753000000, "gross_profit_ttm": 1469000000, "ebit_ttm": -195000000, "ebitda_ttm": 105000000, "net_income_ttm": -477000000, "eps_diluted_ttm": -16.7357, "operating_cash_flow_ttm": -313000000, "capital_expenditure_ttm": -429000000, "fcf_ttm": -742000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -8000000, "shares_issued_ttm": null, "interest_expense_ttm": 164000000, "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_current_liabilities": 1440000000, "net_ppe": null, "total_assets": 5881000000, "total_debt": 2525000000, "total_equity": 718000000, "net_working_capital": 445000000, "book_value_per_share": 25.1912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.1912 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 34, "rank_fcf_margin": 94, "rank_piotroski": 92, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 47 }, "composites": { "value_composite": 61, "quality_composite": 96, "momentum_composite": 34, "growth_composite": 79, "yield_composite": 36, "svqf_composite": 43, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.1249, "os_score": 0.21, "value_percentile": 0.39, "quality_percentile": 0.04, "momentum_percentile": 0.66, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7770, "ticker_id": 15046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.813524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.4, "market_cap": 1522007284.204, "market_cap_usd": 1522007284.204, "enterprise_value": 3479007284.204, "shares_outstanding": 28502008, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.1197873, "ptbv_ratio": 2.1197873, "ps_ratio": 0.55285408, "pcf_ratio": null, "pfcf_ratio": -2.05122275, "ev_ebitda": 33.13340271, "ev_ebit": -17.841063, "ev_sales": 1.26371496, "ev_fcf": -4.68868906, "earnings_yield": null, "fcf_yield": -0.21327923, "dividend_yield": 0.02825216, "buyback_yield": 0.00525622, "shareholder_yield": 0.03350838, "debt_paydown_yield": 0, "total_yield": 0.03350838, "gross_margin": 0.53359971, "operating_margin": -0.07083182, "net_margin": -0.17326553, "ebitda_margin": 0.03814021, "fcf_margin": -0.26952416, "roe": -0.6643454, "roa": -0.08110865, "roic": -0.0546729, "roc_greenblatt": null, "asset_turnover": 0.46811767, "cash_conversion": 1.55555556, "accruals_ratio": -0.02788641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.63809524, "debt_to_assets": 0.42934875, "interest_coverage": -1.18902439, "current_ratio": 1.37222222, "quick_ratio": 1.37222222, "net_debt": 1957000000, "revenue_growth_1y": -0.06137061, "revenue_growth_3y_cagr": -0.1858797, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50037925, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.30808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07931031, "price_return_3m": -0.03173164, "price_return_6m": 0.03790089, "price_return_9m": 0.01040689, "price_return_12m": 0.09921778, "price_return_12m_ex1m": 0.19390691, "distance_from_52w_high": -0.34598897, "distance_from_52w_low": 0.15885416, "relative_strength": 0.08051381, "local_beta": 0.7754, "volatility_252d": 0.623104, "volatility_60d": 1.515669, "max_drawdown_12m": -0.42633192, "revenue_ttm": 2753000000, "gross_profit_ttm": 1469000000, "ebit_ttm": -195000000, "ebitda_ttm": 105000000, "net_income_ttm": -477000000, "eps_diluted_ttm": -16.73566298, "operating_cash_flow_ttm": -313000000, "capital_expenditure_ttm": -429000000, "fcf_ttm": -742000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -8000000, "shares_issued_ttm": null, "interest_expense_ttm": 164000000, "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_current_liabilities": 1440000000, "net_ppe": null, "total_assets": 5881000000, "total_debt": 2525000000, "total_equity": 718000000, "net_working_capital": 445000000, "book_value_per_share": 25.19120758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.19120758, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 34, "rank_fcf_margin": 94, "rank_piotroski": 92, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 47, "value_composite": 61, "quality_composite": 96, "momentum_composite": 34, "growth_composite": 79, "yield_composite": 36, "svqf_composite": 43, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.4, "os": 0.21, "value": 0.39, "quality": 0.04, "momentum": 0.66, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0335, "roe": -0.6643, "momentum_12_1": 0.1939, "complete_fields": { "id": 7770, "ticker_id": 15046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.813524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.4, "market_cap": 1522007284.204, "market_cap_usd": 1522007284.204, "enterprise_value": 3479007284.204, "shares_outstanding": 28502008, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.1197873, "ptbv_ratio": 2.1197873, "ps_ratio": 0.55285408, "pcf_ratio": null, "pfcf_ratio": -2.05122275, "ev_ebitda": 33.13340271, "ev_ebit": -17.841063, "ev_sales": 1.26371496, "ev_fcf": -4.68868906, "earnings_yield": null, "fcf_yield": -0.21327923, "dividend_yield": 0.02825216, "buyback_yield": 0.00525622, "shareholder_yield": 0.03350838, "debt_paydown_yield": 0, "total_yield": 0.03350838, "gross_margin": 0.53359971, "operating_margin": -0.07083182, "net_margin": -0.17326553, "ebitda_margin": 0.03814021, "fcf_margin": -0.26952416, "roe": -0.6643454, "roa": -0.08110865, "roic": -0.0546729, "roc_greenblatt": null, "asset_turnover": 0.46811767, "cash_conversion": 1.55555556, "accruals_ratio": -0.02788641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.63809524, "debt_to_assets": 0.42934875, "interest_coverage": -1.18902439, "current_ratio": 1.37222222, "quick_ratio": 1.37222222, "net_debt": 1957000000, "revenue_growth_1y": -0.06137061, "revenue_growth_3y_cagr": -0.1858797, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50037925, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.30808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07931031, "price_return_3m": -0.03173164, "price_return_6m": 0.03790089, "price_return_9m": 0.01040689, "price_return_12m": 0.09921778, "price_return_12m_ex1m": 0.19390691, "distance_from_52w_high": -0.34598897, "distance_from_52w_low": 0.15885416, "relative_strength": 0.08051381, "local_beta": 0.7754, "volatility_252d": 0.623104, "volatility_60d": 1.515669, "max_drawdown_12m": -0.42633192, "revenue_ttm": 2753000000, "gross_profit_ttm": 1469000000, "ebit_ttm": -195000000, "ebitda_ttm": 105000000, "net_income_ttm": -477000000, "eps_diluted_ttm": -16.73566298, "operating_cash_flow_ttm": -313000000, "capital_expenditure_ttm": -429000000, "fcf_ttm": -742000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -8000000, "shares_issued_ttm": null, "interest_expense_ttm": 164000000, "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_current_liabilities": 1440000000, "net_ppe": null, "total_assets": 5881000000, "total_debt": 2525000000, "total_equity": 718000000, "net_working_capital": 445000000, "book_value_per_share": 25.19120758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.19120758, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 34, "rank_fcf_margin": 94, "rank_piotroski": 92, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 47, "value_composite": 61, "quality_composite": 96, "momentum_composite": 34, "growth_composite": 79, "yield_composite": 36, "svqf_composite": 43, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000 }, "complete_fields": { "id": 385953, "ticker_id": 15046, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105000000", "netIncome": "-477000000", "grossProfit": "1469000000", "totalRevenue": "2753000000", "costOfRevenue": "1284000000", "interestExpense": "164000000", "operatingIncome": "-195000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "466000000" }, "balance": { "totalDebt": "2525000000", "totalAssets": "5881000000", "longTermDebt": "1978000000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28502008", "totalCurrentAssets": "1976000000", "totalShareholderEquity": "718000000", "totalCurrentLiabilities": "1440000000", "cashAndShortTermInvestments": "568000000" }, "cashflow": { "freeCashFlow": "-742000000", "dividendsPaid": "-43000000", "issuanceOfDebt": "474000000", "issuanceOfStock": null, "repaymentOfDebt": "-243000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-313000000", "repurchaseOfStock": "-8000000", "capitalExpenditures": "-429000000" } }, "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "research_and_development": 15000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195000000, "depreciation_amortisation": 466000000, "ebitda": 105000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -477000000, "net_income_continuing_ops": null, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1976000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5881000000, "short_term_debt": 477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 1978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718000000, "shares_outstanding": 28502008, "operating_cash_flow": -313000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105000000", "netIncome": "-477000000", "grossProfit": "1469000000", "totalRevenue": "2753000000", "costOfRevenue": "1284000000", "interestExpense": "164000000", "operatingIncome": "-195000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "466000000" }, "balance": { "totalDebt": "2525000000", "totalAssets": "5881000000", "longTermDebt": "1978000000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28502008", "totalCurrentAssets": "1976000000", "totalShareholderEquity": "718000000", "totalCurrentLiabilities": "1440000000", "cashAndShortTermInvestments": "568000000" }, "cashflow": { "freeCashFlow": "-742000000", "dividendsPaid": "-43000000", "issuanceOfDebt": "474000000", "issuanceOfStock": null, "repaymentOfDebt": "-243000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-313000000", "repurchaseOfStock": "-8000000", "capitalExpenditures": "-429000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": 2933000000, "cost_of_revenue": 1219000000, "gross_profit": 1714000000, "ebit": 70000000, "ebitda": 366000000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631000000, "total_current_assets": 2412000000, "total_assets": 6464000000, "short_term_debt": 322000000, "long_term_debt": 1829000000, "total_debt": 2224000000, "total_liabilities": null, "total_equity": 1441000000, "shares_outstanding": 28579555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125000000, "capital_expenditure": -602000000, "free_cash_flow": -727000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": 345000000 }, "complete_fields": { "id": 385956, "ticker_id": 15046, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366000000", "netIncome": "14000000", "grossProfit": "1714000000", "totalRevenue": "2933000000", "costOfRevenue": "1219000000", "interestExpense": "188000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2224000000", "totalAssets": "6464000000", "longTermDebt": "1829000000", "shortTermDebt": "322000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28579555", "totalCurrentAssets": "2412000000", "totalShareholderEquity": "1441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "631000000" }, "cashflow": { "freeCashFlow": "-727000000", "dividendsPaid": null, "issuanceOfDebt": "847000000", "issuanceOfStock": null, "repaymentOfDebt": "-502000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-125000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-602000000" } }, "revenue": 2933000000, "cost_of_revenue": 1219000000, "gross_profit": 1714000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": null, "ebitda": 366000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": null, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2412000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6464000000, "short_term_debt": 322000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1441000000, "shares_outstanding": 28579555, "operating_cash_flow": -125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": 345000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366000000", "netIncome": "14000000", "grossProfit": "1714000000", "totalRevenue": "2933000000", "costOfRevenue": "1219000000", "interestExpense": "188000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2224000000", "totalAssets": "6464000000", "longTermDebt": "1829000000", "shortTermDebt": "322000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28579555", "totalCurrentAssets": "2412000000", "totalShareholderEquity": "1441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "631000000" }, "cashflow": { "freeCashFlow": "-727000000", "dividendsPaid": null, "issuanceOfDebt": "847000000", "issuanceOfStock": null, "repaymentOfDebt": "-502000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-125000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-602000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": 3251000000, "cost_of_revenue": 1341000000, "gross_profit": 1910000000, "ebit": 39000000, "ebitda": 579000000, "pretax_income": null, "tax_provision": null, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1084000000, "total_current_assets": 2972000000, "total_assets": 6276000000, "short_term_debt": 603000000, "long_term_debt": 1541000000, "total_debt": 2227000000, "total_liabilities": null, "total_equity": 1600000000, "shares_outstanding": 28492847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": -920000000, "free_cash_flow": -534000000, "dividends_paid": -100000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 284000000 }, "complete_fields": { "id": 385957, "ticker_id": 15046, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "579000000", "netIncome": "109000000", "grossProfit": "1910000000", "totalRevenue": "3251000000", "costOfRevenue": "1341000000", "interestExpense": "150000000", "operatingIncome": "39000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "44000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "2227000000", "totalAssets": "6276000000", "longTermDebt": "1541000000", "shortTermDebt": "603000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "28492847", "totalCurrentAssets": "2972000000", "totalShareholderEquity": "1600000000", "totalCurrentLiabilities": "1751000000", "cashAndShortTermInvestments": "1084000000" }, "cashflow": { "freeCashFlow": "-534000000", "dividendsPaid": "-100000000", "issuanceOfDebt": "1419000000", "issuanceOfStock": null, "repaymentOfDebt": "-1135000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "172000000", "repurchaseOfStock": "-10000000", "capitalExpenditures": "-920000000" } }, "revenue": 3251000000, "cost_of_revenue": 1341000000, "gross_profit": 1910000000, "research_and_development": 44000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 324000000, "ebitda": 579000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": null, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1084000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2972000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6276000000, "short_term_debt": 603000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751000000, "long_term_debt": 1541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1600000000, "shares_outstanding": 28492847, "operating_cash_flow": 172000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 284000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "579000000", "netIncome": "109000000", "grossProfit": "1910000000", "totalRevenue": "3251000000", "costOfRevenue": "1341000000", "interestExpense": "150000000", "operatingIncome": "39000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "44000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "2227000000", "totalAssets": "6276000000", "longTermDebt": "1541000000", "shortTermDebt": "603000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "28492847", "totalCurrentAssets": "2972000000", "totalShareholderEquity": "1600000000", "totalCurrentLiabilities": "1751000000", "cashAndShortTermInvestments": "1084000000" }, "cashflow": { "freeCashFlow": "-534000000", "dividendsPaid": "-100000000", "issuanceOfDebt": "1419000000", "issuanceOfStock": null, "repaymentOfDebt": "-1135000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "172000000", "repurchaseOfStock": "-10000000", "capitalExpenditures": "-920000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": 5102000000, "cost_of_revenue": 1766000000, "gross_profit": 3336000000, "ebit": 1264000000, "ebitda": 1792000000, "pretax_income": null, "tax_provision": null, "net_income": 740000000, "net_income_to_common": 740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000000, "total_current_assets": 3982000000, "total_assets": 7159000000, "short_term_debt": 520000000, "long_term_debt": 1393000000, "total_debt": 2004000000, "total_liabilities": null, "total_equity": 1781000000, "shares_outstanding": 28542246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 991000000, "capital_expenditure": -588000000, "free_cash_flow": 403000000, "dividends_paid": -72000000, "share_repurchases": -7000000, "shares_issued": 167000000, "net_debt_issued": -231000000 }, "complete_fields": { "id": 385958, "ticker_id": 15046, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "740000000", "grossProfit": "3336000000", "totalRevenue": "5102000000", "costOfRevenue": "1766000000", "interestExpense": "116000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "17000000", "depreciationAndAmortization": "489000000" }, "balance": { "totalDebt": "2004000000", "totalAssets": "7159000000", "longTermDebt": "1393000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "28542246", "totalCurrentAssets": "3982000000", "totalShareholderEquity": "1781000000", "totalCurrentLiabilities": "2517000000", "cashAndShortTermInvestments": "1123000000" }, "cashflow": { "freeCashFlow": "403000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "167000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-398000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "991000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-588000000" } }, "revenue": 5102000000, "cost_of_revenue": 1766000000, "gross_profit": 3336000000, "research_and_development": 17000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1264000000, "depreciation_amortisation": 489000000, "ebitda": 1792000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 740000000, "net_income_continuing_ops": null, "net_income_to_common": 740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3982000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7159000000, "short_term_debt": 520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2517000000, "long_term_debt": 1393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1781000000, "shares_outstanding": 28542246, "operating_cash_flow": 991000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -588000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72000000, "share_repurchases": -7000000, "shares_issued": 167000000, "net_debt_issued": -231000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "740000000", "grossProfit": "3336000000", "totalRevenue": "5102000000", "costOfRevenue": "1766000000", "interestExpense": "116000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "17000000", "depreciationAndAmortization": "489000000" }, "balance": { "totalDebt": "2004000000", "totalAssets": "7159000000", "longTermDebt": "1393000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "28542246", "totalCurrentAssets": "3982000000", "totalShareholderEquity": "1781000000", "totalCurrentLiabilities": "2517000000", "cashAndShortTermInvestments": "1123000000" }, "cashflow": { "freeCashFlow": "403000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "167000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-398000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "991000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-588000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": 120000000, "net_debt_issued": null }, "complete_fields": { "id": 385959, "ticker_id": 15046, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "2148000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4000000", "issuanceOfDebt": null, "issuanceOfStock": "120000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 142000000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2148000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": 120000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "2148000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4000000", "issuanceOfDebt": null, "issuanceOfStock": "120000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385952, "ticker_id": 15046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2525000000", "totalAssets": "5881000000", "longTermDebt": "1978000000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28502008", "totalCurrentAssets": "1976000000", "totalShareholderEquity": "718000000", "totalCurrentLiabilities": "1440000000", "cashAndShortTermInvestments": "568000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1976000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5881000000, "short_term_debt": 477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 1978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718000000, "shares_outstanding": 28502008, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2525000000", "totalAssets": "5881000000", "longTermDebt": "1978000000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28502008", "totalCurrentAssets": "1976000000", "totalShareholderEquity": "718000000", "totalCurrentLiabilities": "1440000000", "cashAndShortTermInvestments": "568000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 6148000000, "short_term_debt": null, "long_term_debt": 2020000000, "total_debt": 2020000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28636755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385954, "ticker_id": 15046, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6148000000", "longTermDebt": "2020000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "28636755", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "1390000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6148000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1390000000, "long_term_debt": 2020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28636755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6148000000", "longTermDebt": "2020000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "28636755", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "1390000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2412000000, "total_assets": 6464000000, "short_term_debt": 322000000, "long_term_debt": 1829000000, "total_debt": 2224000000, "total_liabilities": null, "total_equity": 1441000000, "shares_outstanding": 28579555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385955, "ticker_id": 15046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:20.791220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2224000000", "totalAssets": "6464000000", "longTermDebt": "1829000000", "shortTermDebt": "322000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28579555", "totalCurrentAssets": "2412000000", "totalShareholderEquity": "1441000000", "totalCurrentLiabilities": "1471000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2412000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6464000000, "short_term_debt": 322000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1471000000, "long_term_debt": 1829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1441000000, "shares_outstanding": 28579555, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2224000000", "totalAssets": "6464000000", "longTermDebt": "1829000000", "shortTermDebt": "322000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28579555", "totalCurrentAssets": "2412000000", "totalShareholderEquity": "1441000000", "totalCurrentLiabilities": "1471000000", "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }