{ "ticker": { "uuid": "0d9e79d1-df27-49c9-85e9-75b30e5be1d3", "symbol": "ER7", "name": "ERAMET S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/" }, "latest_snapshot": { "ticker": { "uuid": "0d9e79d1-df27-49c9-85e9-75b30e5be1d3", "symbol": "ER7", "name": "ERAMET S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0d9e79d1-df27-49c9-85e9-75b30e5be1d3/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.05, "value": 0.35, "quality": 0.02, "momentum": 0.28, "coverage": 0.818, "confidence": 0.651, "delta": 0.02 }, "headline_factors": { "price": 47.2, "market_cap": 1352818816.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0257, "shareholder_yield": 0.0318, "roe": -0.6643, "piotroski_f_score": 3, "momentum_12_1": -0.1062, "volatility_252d": 0.6535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 38.9221, "earnings_yield": null, "fcf_yield": -0.1816, "shareholder_yield": 0.0318 }, "quality": { "roe": -0.6643, "roic": -0.0547, "gross_margin": 0.5336, "fcf_margin": -0.2695, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0614, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.043, "momentum_12_1": -0.1062, "relative_strength": -0.1322 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.02, "momentum_percentile": 0.28, "growth_composite": 80, "yield_composite": 37, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.651 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.4, "os": 0.12, "value": 0.31, "quality": 0.02, "momentum": 0.61, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0333, "roe": -0.6643, "momentum_12_1": 0.1939 }, { "week_end_date": "2026-06-14", "price": 49.9, "os": 0.13, "value": 0.33, "quality": 0.02, "momentum": 0.6, "confidence": 0.722, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0356, "roe": -0.6643, "momentum_12_1": 0.2468 }, { "week_end_date": "2026-06-21", "price": 50.75, "os": 0.14, "value": 0.33, "quality": 0.02, "momentum": 0.59, "confidence": 0.713, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.035, "roe": -0.6643, "momentum_12_1": 0.1708 }, { "week_end_date": "2026-06-28", "price": 45.4, "os": 0.07, "value": 0.34, "quality": 0.02, "momentum": 0.39, "confidence": 0.705, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0392, "roe": -0.6643, "momentum_12_1": 0.1692 }, { "week_end_date": "2026-07-05", "price": 45.96, "os": 0.07, "value": 0.34, "quality": 0.02, "momentum": 0.37, "confidence": 0.696, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0387, "roe": -0.6643, "momentum_12_1": 0.1266 }, { "week_end_date": "2026-07-12", "price": 44.08, "os": 0.06, "value": 0.35, "quality": 0.02, "momentum": 0.32, "confidence": 0.687, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0404, "roe": -0.6643, "momentum_12_1": 0.0348 }, { "week_end_date": "2026-07-19", "price": 42.64, "os": 0.04, "value": 0.35, "quality": 0.02, "momentum": 0.22, "confidence": 0.678, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0352, "roe": -0.6643, "momentum_12_1": -0.0379 }, { "week_end_date": "2026-07-26", "price": 41.28, "os": 0.04, "value": 0.35, "quality": 0.02, "momentum": 0.16, "confidence": 0.669, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0363, "roe": -0.6643, "momentum_12_1": -0.1662 }, { "week_end_date": "2026-08-02", "price": 44.36, "os": 0.03, "value": 0.34, "quality": 0.02, "momentum": 0.19, "confidence": 0.66, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0338, "roe": -0.6643, "momentum_12_1": -0.1369 }, { "week_end_date": "2026-08-09", "price": 47.2, "os": 0.05, "value": 0.35, "quality": 0.02, "momentum": 0.28, "confidence": 0.651, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0318, "roe": -0.6643, "momentum_12_1": -0.1062 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1284000000, "gross_profit": 1469000000, "ebit": -195000000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": -429000000, "free_cash_flow": -742000000, "dividends_paid": -43000000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 231000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 2686000000, "total_assets": 6479000000, "short_term_debt": 334000000, "long_term_debt": 2721000000, "total_debt": 3119000000, "total_liabilities": null, "total_equity": 441000000, "shares_outstanding": 28661415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 1976000000, "total_assets": 5881000000, "short_term_debt": 477000000, "long_term_debt": 1978000000, "total_debt": 2525000000, "total_liabilities": null, "total_equity": 718000000, "shares_outstanding": 28502008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595000000, "total_current_assets": 2138000000, "total_assets": 6148000000, "short_term_debt": 386000000, "long_term_debt": 2020000000, "total_debt": 2470000000, "total_liabilities": null, "total_equity": 1044000000, "shares_outstanding": 28636755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595000000, "total_current_assets": 2138000000, "total_assets": 6148000000, "short_term_debt": 386000000, "long_term_debt": 2020000000, "total_debt": 2470000000, "total_liabilities": null, "total_equity": 1044000000, "shares_outstanding": 28636755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }