{ "ticker": { "uuid": "0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f", "symbol": "ALRM", "name": "Alarm.com Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f/" }, "ticker_metadata": { "id": 4739, "uuid": "0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f", "symbol": "ALRM", "name": "Alarm.com Holdings Inc", "asset_type": "equity", "market_cap": 2202233000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Alarm.com Holdings, Inc. offers cloud-based solutions for smart residential and commercial properties in the United States and internationally. The company is headquartered in Tysons, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f", "symbol": "ALRM", "name": "Alarm.com Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0da3e6b8-9e4a-4e8c-a9c1-2062b7ecdc9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.25, "quality": 0.88, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.37, "market_cap": 2555359174.94, "pe_ratio": 19.9315, "earnings_yield": 0.0502, "ebitda_to_ev": 0.0871, "shareholder_yield": 0, "roe": 0.1491, "piotroski_f_score": 6, "momentum_12_1": -0.1834, "volatility_252d": 0.2577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.203004+00:00", "batch_id": "" }, "size": { "price_close": 45.37, "market_cap": 2555359174.94, "market_cap_usd": 2555359174.94, "enterprise_value": 2555899174.94, "shares_outstanding": 56322662, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.9315, "pb_ratio": 2.972, "ptbv_ratio": 4.7174, "ps_ratio": 2.4629, "pcf_ratio": 14.2037, "pfcf_ratio": 13.3363, "ev_ebitda": 11.4874, "ev_ebit": 14.3111, "ev_sales": 2.4634, "ev_fcf": 13.3391, "earnings_yield": 0.0502, "fcf_yield": 0.075, "price_to_sales": 2.4629, "price_to_book": 2.972, "price_to_cashflow": 14.2037, "ebitda_to_ev": 0.0871, "sales_yield": 0.4059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6338, "operating_margin": 0.1721, "net_margin": 0.1236, "ebitda_margin": 0.2144, "fcf_margin": 0.1847, "roe": 0.1491, "roa": 0.078, "roic": 0.1617, "roc_greenblatt": null, "asset_turnover": 0.6313, "cash_conversion": 1.4945, "accruals_ratio": -0.0315, "sbc_to_revenue": 0.0306, "piotroski_f_score": 6, "altman_z_score": 3.9991, "earnings_stability_5y": 0.139, "revenue_stability_5y": 0.2285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8605, "net_debt_to_ebitda": 0.0024, "debt_to_assets": 0.303, "interest_coverage": 10.7251, "current_ratio": 5.1592, "quick_ratio": 4.5465, "net_debt": 540000, "local_beta": 0.0004, "volatility_252d": 0.2577, "volatility_60d": 0.6054, "max_drawdown_12m": -0.2818, "risk_adjusted_momentum": -0.7118 }, "growth": { "revenue_growth_1y": 0.086, "revenue_growth_3y_cagr": 0.0627, "revenue_growth_5y_cagr": 0.1035, "eps_growth_1y": -0.0021, "eps_growth_3y_cagr": 0.3301, "eps_growth_5y_cagr": 0.1123, "fcf_growth_1y": -0.0147, "book_value_growth_1y": 0.1489, "revenue_growth": 0.086, "earnings_growth": -0.0021 }, "momentum": { "price_return_1m": -0.0468, "price_return_3m": -0.0911, "price_return_6m": -0.1292, "price_return_9m": -0.2033, "price_return_12m": -0.2217, "price_return_12m_ex1m": -0.1834, "momentum_6m": -0.1292, "momentum_12m": -0.2217, "momentum_12_1": -0.1834, "distance_from_52w_high": -0.2331, "distance_from_52w_low": 0.0678, "relative_strength": -0.3796 }, "raw_ttm": { "revenue_ttm": 1037557997, "gross_profit_ttm": 657633000, "ebit_ttm": 178595000, "ebitda_ttm": 222495000, "net_income_ttm": 128207000, "eps_diluted_ttm": 2.2763, "operating_cash_flow_ttm": 179908000, "capital_expenditure_ttm": 11702000, "fcf_ttm": 191610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16652000, "cash_and_equivalents": 497449000, "total_current_assets": 800994000, "total_current_liabilities": 155255000, "net_ppe": null, "total_assets": 1643637000, "total_debt": 497989000, "total_equity": 859812000, "net_working_capital": 155914000, "book_value_per_share": 15.2658, "retained_earnings": 546459000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541683000, "tangible_book_per_share": 9.6175 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 64, "rank_ptbv": 67, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 53, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83 }, "composites": { "value_composite": 75, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 73, "svqf_composite": 77, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.469, "os_score": 0.26, "value_percentile": 0.25, "quality_percentile": 0.88, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 149, "ticker_id": 4739, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.203004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 2555359174.94, "market_cap_usd": 2555359174.94, "enterprise_value": 2555899174.94, "shares_outstanding": 56322662, "fx_rate_to_usd": null, "pe_ratio": 19.93151056, "pb_ratio": 2.97199757, "ptbv_ratio": 4.71744392, "ps_ratio": 2.46285912, "pcf_ratio": 14.20369953, "pfcf_ratio": 13.33625163, "ev_ebitda": 11.48744545, "ev_ebit": 14.31114631, "ev_sales": 2.46337957, "ev_fcf": 13.33906986, "earnings_yield": 0.05017181, "fcf_yield": 0.07496775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6338277, "operating_margin": 0.17213014, "net_margin": 0.1235661, "ebitda_margin": 0.21444102, "fcf_margin": 0.18467401, "roe": 0.1491105, "roa": 0.07800202, "roic": 0.16165331, "roc_greenblatt": null, "asset_turnover": 0.63125739, "cash_conversion": 1.49453618, "accruals_ratio": -0.03145524, "sbc_to_revenue": 0.03063058, "debt_to_equity": 0.86047531, "net_debt_to_ebitda": 0.00242702, "debt_to_assets": 0.30297992, "interest_coverage": 10.72513812, "current_ratio": 5.15921548, "quick_ratio": 4.54646871, "net_debt": 540000, "revenue_growth_1y": 0.08603195, "revenue_growth_3y_cagr": 0.06269928, "revenue_growth_5y_cagr": 0.10348943, "eps_growth_1y": -0.00205494, "eps_growth_3y_cagr": 0.33010414, "eps_growth_5y_cagr": 0.11233756, "fcf_growth_1y": -0.01473704, "book_value_growth_1y": 0.14894984, "piotroski_f_score": 6, "altman_z_score": 3.99907508, "earnings_stability_5y": 0.139046, "revenue_stability_5y": 0.228479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04684874, "price_return_3m": -0.09114583, "price_return_6m": -0.12917466, "price_return_9m": -0.20333626, "price_return_12m": -0.22165037, "price_return_12m_ex1m": -0.18339338, "distance_from_52w_high": -0.23309669, "distance_from_52w_low": 0.06778065, "relative_strength": -0.37959142, "local_beta": 0.0004, "volatility_252d": 0.257665, "volatility_60d": 0.605383, "max_drawdown_12m": -0.28177823, "revenue_ttm": 1037557997, "gross_profit_ttm": 657633000, "ebit_ttm": 178595000, "ebitda_ttm": 222495000, "net_income_ttm": 128207000, "eps_diluted_ttm": 2.27629511, "operating_cash_flow_ttm": 179908000, "capital_expenditure_ttm": 11702000, "fcf_ttm": 191610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16652000, "cash_and_equivalents": 497449000, "total_current_assets": 800994000, "total_current_liabilities": 155255000, "net_ppe": null, "total_assets": 1643637000, "total_debt": 497989000, "total_equity": 859812000, "net_working_capital": 155914000, "book_value_per_share": 15.26582675, "retained_earnings": 546459000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541683000, "tangible_book_per_share": 9.61749642, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 53, "rank_pb": 64, "rank_ptbv": 67, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 53, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83, "value_composite": 75, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 73, "svqf_composite": 77, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.37, "os": 0.26, "value": 0.25, "quality": 0.88, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 19.9315, "earnings_yield": 0.0502, "shareholder_yield": 0, "roe": 0.1491, "momentum_12_1": -0.1834, "complete_fields": { "id": 149, "ticker_id": 4739, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.203004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 2555359174.94, "market_cap_usd": 2555359174.94, "enterprise_value": 2555899174.94, "shares_outstanding": 56322662, "fx_rate_to_usd": null, "pe_ratio": 19.93151056, "pb_ratio": 2.97199757, "ptbv_ratio": 4.71744392, "ps_ratio": 2.46285912, "pcf_ratio": 14.20369953, "pfcf_ratio": 13.33625163, "ev_ebitda": 11.48744545, "ev_ebit": 14.31114631, "ev_sales": 2.46337957, "ev_fcf": 13.33906986, "earnings_yield": 0.05017181, "fcf_yield": 0.07496775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6338277, "operating_margin": 0.17213014, "net_margin": 0.1235661, "ebitda_margin": 0.21444102, "fcf_margin": 0.18467401, "roe": 0.1491105, "roa": 0.07800202, "roic": 0.16165331, "roc_greenblatt": null, "asset_turnover": 0.63125739, "cash_conversion": 1.49453618, "accruals_ratio": -0.03145524, "sbc_to_revenue": 0.03063058, "debt_to_equity": 0.86047531, "net_debt_to_ebitda": 0.00242702, "debt_to_assets": 0.30297992, "interest_coverage": 10.72513812, "current_ratio": 5.15921548, "quick_ratio": 4.54646871, "net_debt": 540000, "revenue_growth_1y": 0.08603195, "revenue_growth_3y_cagr": 0.06269928, "revenue_growth_5y_cagr": 0.10348943, "eps_growth_1y": -0.00205494, "eps_growth_3y_cagr": 0.33010414, "eps_growth_5y_cagr": 0.11233756, "fcf_growth_1y": -0.01473704, "book_value_growth_1y": 0.14894984, "piotroski_f_score": 6, "altman_z_score": 3.99907508, "earnings_stability_5y": 0.139046, "revenue_stability_5y": 0.228479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04684874, "price_return_3m": -0.09114583, "price_return_6m": -0.12917466, "price_return_9m": -0.20333626, "price_return_12m": -0.22165037, "price_return_12m_ex1m": -0.18339338, "distance_from_52w_high": -0.23309669, "distance_from_52w_low": 0.06778065, "relative_strength": -0.37959142, "local_beta": 0.0004, "volatility_252d": 0.257665, "volatility_60d": 0.605383, "max_drawdown_12m": -0.28177823, "revenue_ttm": 1037557997, "gross_profit_ttm": 657633000, "ebit_ttm": 178595000, "ebitda_ttm": 222495000, "net_income_ttm": 128207000, "eps_diluted_ttm": 2.27629511, "operating_cash_flow_ttm": 179908000, "capital_expenditure_ttm": 11702000, "fcf_ttm": 191610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16652000, "cash_and_equivalents": 497449000, "total_current_assets": 800994000, "total_current_liabilities": 155255000, "net_ppe": null, "total_assets": 1643637000, "total_debt": 497989000, "total_equity": 859812000, "net_working_capital": 155914000, "book_value_per_share": 15.26582675, "retained_earnings": 546459000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541683000, "tangible_book_per_share": 9.61749642, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 53, "rank_pb": 64, "rank_ptbv": 67, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 53, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83, "value_composite": 75, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 73, "svqf_composite": 77, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 1011187000, "cost_of_revenue": 373114000, "gross_profit": 638073000, "ebit": 186542000, "ebitda": 232742000, "pretax_income": 169248000, "tax_provision": 37620000, "net_income": 132574000, "net_income_to_common": 132574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962684000, "total_current_assets": 1272511000, "total_assets": 2166984000, "short_term_debt": 508391000, "long_term_debt": 489641000, "total_debt": 998032000, "total_liabilities": 1275974000, "total_equity": 848163000, "shares_outstanding": 58923815, "goodwill_and_intangibles": 324339000 }, "cash_flow": { "operating_cash_flow": 153330000, "capital_expenditure": 16281000, "free_cash_flow": 169611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13745, "ticker_id": 4739, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186542000", "ebitda": "232742000", "netIncome": "132574000", "grossProfit": "638073000", "depreciation": "None", "totalRevenue": "1011187000", "costOfRevenue": "373114000", "interestIncome": "45617000", "incomeBeforeTax": "169248000", "interestExpense": "17294000", "operatingIncome": "135830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37620000", "reportedCurrency": "USD", "netInterestIncome": "28323000", "nonInterestIncome": "None", "operatingExpenses": "504435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46200000", "sellingGeneralAndAdministrative": "110418000", "netIncomeFromContinuingOperations": "131628000" }, "balance": { "goodwill": "224987000", "inventory": "94429000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "2166984000", "longTermDebt": "489641000", "shortTermDebt": "508391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99352000", "reportedCurrency": "USD", "retainedEarnings": "522876000", "totalLiabilities": "1275974000", "otherCurrentAssets": "75646000", "totalCurrentAssets": "1272511000", "currentLongTermDebt": "499867000", "longTermInvestments": "226931000", "shortTermInvestments": "None", "currentNetReceivables": "141852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894473000", "currentAccountsPayable": "22200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133250000", "totalShareholderEquity": "848163000", "capitalLeaseObligations": "76133000", "otherCurrentLiabilities": "116121000", "totalCurrentLiabilities": "663140000", "otherNonCurrentLiabilities": "11735000", "totalNonCurrentLiabilities": "612834000", "cashAndShortTermInvestments": "962684000", "commonStockSharesOutstanding": "58923815", "intangibleAssetsExcludingGoodwill": "99352000", "cashAndCashEquivalentsAtCarryingValue": "962684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5602000", "operatingCashflow": "153330000", "capitalExpenditures": "16281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55006000", "cashflowFromInvestment": "-358482000", "stockBasedCompensation": "33190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011187000, "cost_of_revenue": 373114000, "gross_profit": 638073000, "research_and_development": 270229000, "selling_general_admin": 110418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186542000, "depreciation_amortisation": 46200000, "ebitda": 232742000, "interest_expense": 17294000, "interest_income": null, "other_non_operating": null, "pretax_income": 169248000, "tax_provision": 37620000, "effective_tax_rate": null, "net_income": 132574000, "net_income_continuing_ops": 131628000, "net_income_to_common": 132574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962684000, "short_term_investments": null, "net_receivables": 141852000, "inventory": 94429000, "other_current_assets": null, "total_current_assets": 1272511000, "net_ppe": null, "goodwill": 224987000, "intangible_assets": 99352000, "goodwill_and_intangibles": 324339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894473000, "total_assets": 2166984000, "short_term_debt": 508391000, "accounts_payable": 22200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663140000, "long_term_debt": 489641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612834000, "total_liabilities": 1275974000, "total_debt": 998032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522876000, "total_equity": 848163000, "shares_outstanding": 58923815, "operating_cash_flow": 153330000, "stock_based_compensation": 33190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55006000, "free_cash_flow": 169611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186542000", "ebitda": "232742000", "netIncome": "132574000", "grossProfit": "638073000", "depreciation": "None", "totalRevenue": "1011187000", "costOfRevenue": "373114000", "interestIncome": "45617000", "incomeBeforeTax": "169248000", "interestExpense": "17294000", "operatingIncome": "135830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37620000", "reportedCurrency": "USD", "netInterestIncome": "28323000", "nonInterestIncome": "None", "operatingExpenses": "504435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46200000", "sellingGeneralAndAdministrative": "110418000", "netIncomeFromContinuingOperations": "131628000" }, "balance": { "goodwill": "224987000", "inventory": "94429000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "2166984000", "longTermDebt": "489641000", "shortTermDebt": "508391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99352000", "reportedCurrency": "USD", "retainedEarnings": "522876000", "totalLiabilities": "1275974000", "otherCurrentAssets": "75646000", "totalCurrentAssets": "1272511000", "currentLongTermDebt": "499867000", "longTermInvestments": "226931000", "shortTermInvestments": "None", "currentNetReceivables": "141852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894473000", "currentAccountsPayable": "22200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133250000", "totalShareholderEquity": "848163000", "capitalLeaseObligations": "76133000", "otherCurrentLiabilities": "116121000", "totalCurrentLiabilities": "663140000", "otherNonCurrentLiabilities": "11735000", "totalNonCurrentLiabilities": "612834000", "cashAndShortTermInvestments": "962684000", "commonStockSharesOutstanding": "58923815", "intangibleAssetsExcludingGoodwill": "99352000", "cashAndCashEquivalentsAtCarryingValue": "962684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5602000", "operatingCashflow": "153330000", "capitalExpenditures": "16281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55006000", "cashflowFromInvestment": "-358482000", "stockBasedCompensation": "33190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 939827000, "cost_of_revenue": 326149000, "gross_profit": 613678000, "ebit": 153233000, "ebitda": 196295000, "pretax_income": 141807000, "tax_provision": 19294000, "net_income": 124116000, "net_income_to_common": 124116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220701000, "total_current_assets": 1481592000, "total_assets": 2038208000, "short_term_debt": 7700000, "long_term_debt": 983477000, "total_debt": 991177000, "total_liabilities": 1266915000, "total_equity": 726546000, "shares_outstanding": 57993019, "goodwill_and_intangibles": 217370000 }, "cash_flow": { "operating_cash_flow": 206413000, "capital_expenditure": 10133000, "free_cash_flow": 216546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13750, "ticker_id": 4739, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153233000", "ebitda": "196295000", "netIncome": "124116000", "grossProfit": "613678000", "depreciation": "None", "totalRevenue": "939827000", "costOfRevenue": "326149000", "interestIncome": "47359000", "incomeBeforeTax": "141807000", "interestExpense": "11426000", "operatingIncome": "108548000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19294000", "reportedCurrency": "USD", "netInterestIncome": "35933000", "nonInterestIncome": "None", "operatingExpenses": "505130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43062000", "sellingGeneralAndAdministrative": "108879000", "netIncomeFromContinuingOperations": "122513000" }, "balance": { "goodwill": "154211000", "inventory": "87435000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "2038208000", "longTermDebt": "983477000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63159000", "reportedCurrency": "USD", "retainedEarnings": "390302000", "totalLiabilities": "1266915000", "otherCurrentAssets": "47374000", "totalCurrentAssets": "1481592000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "126082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556616000", "currentAccountsPayable": "65615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056711000", "totalShareholderEquity": "726546000", "capitalLeaseObligations": "73234000", "otherCurrentLiabilities": "74506000", "totalCurrentLiabilities": "188806000", "otherNonCurrentLiabilities": "15479000", "totalNonCurrentLiabilities": "1078109000", "cashAndShortTermInvestments": "1220701000", "commonStockSharesOutstanding": "57993019", "intangibleAssetsExcludingGoodwill": "63159000", "cashAndCashEquivalentsAtCarryingValue": "1220701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8558000", "operatingCashflow": "206413000", "capitalExpenditures": "10133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346430000", "cashflowFromInvestment": "-24681000", "stockBasedCompensation": "41242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939827000, "cost_of_revenue": 326149000, "gross_profit": 613678000, "research_and_development": 255878000, "selling_general_admin": 108879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153233000, "depreciation_amortisation": 43062000, "ebitda": 196295000, "interest_expense": 11426000, "interest_income": null, "other_non_operating": null, "pretax_income": 141807000, "tax_provision": 19294000, "effective_tax_rate": null, "net_income": 124116000, "net_income_continuing_ops": 122513000, "net_income_to_common": 124116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220701000, "short_term_investments": null, "net_receivables": 126082000, "inventory": 87435000, "other_current_assets": null, "total_current_assets": 1481592000, "net_ppe": null, "goodwill": 154211000, "intangible_assets": 63159000, "goodwill_and_intangibles": 217370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556616000, "total_assets": 2038208000, "short_term_debt": 7700000, "accounts_payable": 65615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188806000, "long_term_debt": 983477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078109000, "total_liabilities": 1266915000, "total_debt": 991177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390302000, "total_equity": 726546000, "shares_outstanding": 57993019, "operating_cash_flow": 206413000, "stock_based_compensation": 41242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346430000, "free_cash_flow": 216546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153233000", "ebitda": "196295000", "netIncome": "124116000", "grossProfit": "613678000", "depreciation": "None", "totalRevenue": "939827000", "costOfRevenue": "326149000", "interestIncome": "47359000", "incomeBeforeTax": "141807000", "interestExpense": "11426000", "operatingIncome": "108548000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19294000", "reportedCurrency": "USD", "netInterestIncome": "35933000", "nonInterestIncome": "None", "operatingExpenses": "505130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43062000", "sellingGeneralAndAdministrative": "108879000", "netIncomeFromContinuingOperations": "122513000" }, "balance": { "goodwill": "154211000", "inventory": "87435000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "2038208000", "longTermDebt": "983477000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63159000", "reportedCurrency": "USD", "retainedEarnings": "390302000", "totalLiabilities": "1266915000", "otherCurrentAssets": "47374000", "totalCurrentAssets": "1481592000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "126082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556616000", "currentAccountsPayable": "65615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056711000", "totalShareholderEquity": "726546000", "capitalLeaseObligations": "73234000", "otherCurrentLiabilities": "74506000", "totalCurrentLiabilities": "188806000", "otherNonCurrentLiabilities": "15479000", "totalNonCurrentLiabilities": "1078109000", "cashAndShortTermInvestments": "1220701000", "commonStockSharesOutstanding": "57993019", "intangibleAssetsExcludingGoodwill": "63159000", "cashAndCashEquivalentsAtCarryingValue": "1220701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8558000", "operatingCashflow": "206413000", "capitalExpenditures": "10133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346430000", "cashflowFromInvestment": "-24681000", "stockBasedCompensation": "41242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 881682000, "cost_of_revenue": 325159000, "gross_profit": 556523000, "ebit": 101254000, "ebitda": 145375000, "pretax_income": 97825000, "tax_provision": 17485000, "net_income": 81043000, "net_income_to_common": 81043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696983000, "total_current_assets": 956780000, "total_assets": 1439563000, "short_term_debt": 12043000, "long_term_debt": 493515000, "total_debt": 505558000, "total_liabilities": 714709000, "total_equity": 688546000, "shares_outstanding": 54625434, "goodwill_and_intangibles": 233062000 }, "cash_flow": { "operating_cash_flow": 135965000, "capital_expenditure": 14175000, "free_cash_flow": 150140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13755, "ticker_id": 4739, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101254000", "ebitda": "145375000", "netIncome": "81043000", "grossProfit": "556523000", "depreciation": "None", "totalRevenue": "881682000", "costOfRevenue": "325159000", "interestIncome": "29801000", "incomeBeforeTax": "97825000", "interestExpense": "3429000", "operatingIncome": "66829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17485000", "reportedCurrency": "USD", "netInterestIncome": "26372000", "nonInterestIncome": "None", "operatingExpenses": "489694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44121000", "sellingGeneralAndAdministrative": "112930000", "netIncomeFromContinuingOperations": "80340000" }, "balance": { "goodwill": "154498000", "inventory": "96140000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1439563000", "longTermDebt": "493515000", "shortTermDebt": "12043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78564000", "reportedCurrency": "USD", "retainedEarnings": "266186000", "totalLiabilities": "714709000", "otherCurrentAssets": "33031000", "totalCurrentAssets": "956780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482783000", "currentAccountsPayable": "39038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526026000", "totalShareholderEquity": "688546000", "capitalLeaseObligations": "32511000", "otherCurrentLiabilities": "71562000", "totalCurrentLiabilities": "175337000", "otherNonCurrentLiabilities": "12697000", "totalNonCurrentLiabilities": "539372000", "cashAndShortTermInvestments": "696983000", "commonStockSharesOutstanding": "54625434", "intangibleAssetsExcludingGoodwill": "78564000", "cashAndCashEquivalentsAtCarryingValue": "696983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20961000", "operatingCashflow": "135965000", "capitalExpenditures": "14175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31865000", "cashflowFromInvestment": "-25966000", "stockBasedCompensation": "47283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881682000, "cost_of_revenue": 325159000, "gross_profit": 556523000, "research_and_development": 245114000, "selling_general_admin": 112930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101254000, "depreciation_amortisation": 44121000, "ebitda": 145375000, "interest_expense": 3429000, "interest_income": null, "other_non_operating": null, "pretax_income": 97825000, "tax_provision": 17485000, "effective_tax_rate": null, "net_income": 81043000, "net_income_continuing_ops": 80340000, "net_income_to_common": 81043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696983000, "short_term_investments": null, "net_receivables": 130626000, "inventory": 96140000, "other_current_assets": null, "total_current_assets": 956780000, "net_ppe": null, "goodwill": 154498000, "intangible_assets": 78564000, "goodwill_and_intangibles": 233062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482783000, "total_assets": 1439563000, "short_term_debt": 12043000, "accounts_payable": 39038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175337000, "long_term_debt": 493515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539372000, "total_liabilities": 714709000, "total_debt": 505558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266186000, "total_equity": 688546000, "shares_outstanding": 54625434, "operating_cash_flow": 135965000, "stock_based_compensation": 47283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31865000, "free_cash_flow": 150140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101254000", "ebitda": "145375000", "netIncome": "81043000", "grossProfit": "556523000", "depreciation": "None", "totalRevenue": "881682000", "costOfRevenue": "325159000", "interestIncome": "29801000", "incomeBeforeTax": "97825000", "interestExpense": "3429000", "operatingIncome": "66829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17485000", "reportedCurrency": "USD", "netInterestIncome": "26372000", "nonInterestIncome": "None", "operatingExpenses": "489694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44121000", "sellingGeneralAndAdministrative": "112930000", "netIncomeFromContinuingOperations": "80340000" }, "balance": { "goodwill": "154498000", "inventory": "96140000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1439563000", "longTermDebt": "493515000", "shortTermDebt": "12043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78564000", "reportedCurrency": "USD", "retainedEarnings": "266186000", "totalLiabilities": "714709000", "otherCurrentAssets": "33031000", "totalCurrentAssets": "956780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482783000", "currentAccountsPayable": "39038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526026000", "totalShareholderEquity": "688546000", "capitalLeaseObligations": "32511000", "otherCurrentLiabilities": "71562000", "totalCurrentLiabilities": "175337000", "otherNonCurrentLiabilities": "12697000", "totalNonCurrentLiabilities": "539372000", "cashAndShortTermInvestments": "696983000", "commonStockSharesOutstanding": "54625434", "intangibleAssetsExcludingGoodwill": "78564000", "cashAndCashEquivalentsAtCarryingValue": "696983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20961000", "operatingCashflow": "135965000", "capitalExpenditures": "14175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31865000", "cashflowFromInvestment": "-25966000", "stockBasedCompensation": "47283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 842559000, "cost_of_revenue": 342581000, "gross_profit": 499978000, "ebit": 59737000, "ebitda": 102465000, "pretax_income": 56593000, "tax_provision": 962000, "net_income": 56338000, "net_income_to_common": 56338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622165000, "total_current_assets": 891088000, "total_assets": 1329375000, "short_term_debt": 12157000, "long_term_debt": 490370000, "total_debt": 502527000, "total_liabilities": 706528000, "total_equity": 598859000, "shares_outstanding": 54932757, "goodwill_and_intangibles": 230641000 }, "cash_flow": { "operating_cash_flow": 56901000, "capital_expenditure": 28640000, "free_cash_flow": 85541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13760, "ticker_id": 4739, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59737000", "ebitda": "102465000", "netIncome": "56338000", "grossProfit": "499978000", "depreciation": "None", "totalRevenue": "842559000", "costOfRevenue": "342581000", "interestIncome": "8759000", "incomeBeforeTax": "56593000", "interestExpense": "3144000", "operatingIncome": "51037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "962000", "reportedCurrency": "USD", "netInterestIncome": "5615000", "nonInterestIncome": "None", "operatingExpenses": "448941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218635000", "otherNonOperatingIncome": "8700000", "costofGoodsAndServicesSold": "342581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42728000", "sellingGeneralAndAdministrative": "106688000", "netIncomeFromContinuingOperations": "55631000" }, "balance": { "goodwill": "148183000", "inventory": "115584000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1329375000", "longTermDebt": "490370000", "shortTermDebt": "12157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82458000", "reportedCurrency": "USD", "retainedEarnings": "185143000", "totalLiabilities": "706528000", "otherCurrentAssets": "29056000", "totalCurrentAssets": "891088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438287000", "currentAccountsPayable": "53121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57172000", "shortLongTermDebtTotal": "529907000", "totalShareholderEquity": "598859000", "capitalLeaseObligations": "39537000", "otherCurrentLiabilities": "48542000", "totalCurrentLiabilities": "164936000", "otherNonCurrentLiabilities": "13050000", "totalNonCurrentLiabilities": "541592000", "cashAndShortTermInvestments": "622165000", "commonStockSharesOutstanding": "54932757", "intangibleAssetsExcludingGoodwill": "82458000", "cashAndCashEquivalentsAtCarryingValue": "622165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40308000", "operatingCashflow": "56901000", "capitalExpenditures": "28640000", "changeInReceivables": "-24346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76324000", "cashflowFromInvestment": "-68319000", "stockBasedCompensation": "52654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-87742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842559000, "cost_of_revenue": 342581000, "gross_profit": 499978000, "research_and_development": 218635000, "selling_general_admin": 106688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59737000, "depreciation_amortisation": 42728000, "ebitda": 102465000, "interest_expense": 3144000, "interest_income": null, "other_non_operating": null, "pretax_income": 56593000, "tax_provision": 962000, "effective_tax_rate": null, "net_income": 56338000, "net_income_continuing_ops": 55631000, "net_income_to_common": 56338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622165000, "short_term_investments": null, "net_receivables": 124283000, "inventory": 115584000, "other_current_assets": null, "total_current_assets": 891088000, "net_ppe": null, "goodwill": 148183000, "intangible_assets": 82458000, "goodwill_and_intangibles": 230641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438287000, "total_assets": 1329375000, "short_term_debt": 12157000, "accounts_payable": 53121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164936000, "long_term_debt": 490370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541592000, "total_liabilities": 706528000, "total_debt": 502527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185143000, "total_equity": 598859000, "shares_outstanding": 54932757, "operating_cash_flow": 56901000, "stock_based_compensation": 52654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76324000, "free_cash_flow": 85541000, "net_change_in_cash": -87742000 }, "raw_data": { "income": { "ebit": "59737000", "ebitda": "102465000", "netIncome": "56338000", "grossProfit": "499978000", "depreciation": "None", "totalRevenue": "842559000", "costOfRevenue": "342581000", "interestIncome": "8759000", "incomeBeforeTax": "56593000", "interestExpense": "3144000", "operatingIncome": "51037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "962000", "reportedCurrency": "USD", "netInterestIncome": "5615000", "nonInterestIncome": "None", "operatingExpenses": "448941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218635000", "otherNonOperatingIncome": "8700000", "costofGoodsAndServicesSold": "342581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42728000", "sellingGeneralAndAdministrative": "106688000", "netIncomeFromContinuingOperations": "55631000" }, "balance": { "goodwill": "148183000", "inventory": "115584000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1329375000", "longTermDebt": "490370000", "shortTermDebt": "12157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82458000", "reportedCurrency": "USD", "retainedEarnings": "185143000", "totalLiabilities": "706528000", "otherCurrentAssets": "29056000", "totalCurrentAssets": "891088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438287000", "currentAccountsPayable": "53121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57172000", "shortLongTermDebtTotal": "529907000", "totalShareholderEquity": "598859000", "capitalLeaseObligations": "39537000", "otherCurrentLiabilities": "48542000", "totalCurrentLiabilities": "164936000", "otherNonCurrentLiabilities": "13050000", "totalNonCurrentLiabilities": "541592000", "cashAndShortTermInvestments": "622165000", "commonStockSharesOutstanding": "54932757", "intangibleAssetsExcludingGoodwill": "82458000", "cashAndCashEquivalentsAtCarryingValue": "622165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40308000", "operatingCashflow": "56901000", "capitalExpenditures": "28640000", "changeInReceivables": "-24346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76324000", "cashflowFromInvestment": "-68319000", "stockBasedCompensation": "52654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-87742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 748969000, "cost_of_revenue": 305899000, "gross_profit": 443070000, "ebit": 62025000, "ebitda": 102672000, "pretax_income": 46069000, "tax_provision": -5106000, "net_income": 52259000, "net_income_to_common": 52259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710621000, "total_current_assets": 917620000, "total_assets": 1232015000, "short_term_debt": 10331000, "long_term_debt": 425345000, "total_debt": 435676000, "total_liabilities": 605960000, "total_equity": 613167000, "shares_outstanding": 51919902, "goodwill_and_intangibles": 204307000 }, "cash_flow": { "operating_cash_flow": 103157000, "capital_expenditure": 15424000, "free_cash_flow": 118581000, "dividends_paid": 4476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13765, "ticker_id": 4739, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62025000", "ebitda": "102672000", "netIncome": "52259000", "grossProfit": "443070000", "depreciation": "None", "totalRevenue": "748969000", "costOfRevenue": "305899000", "interestIncome": "587000", "incomeBeforeTax": "46069000", "interestExpense": "15956000", "operatingIncome": "61572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5106000", "reportedCurrency": "USD", "netInterestIncome": "-15369000", "nonInterestIncome": "None", "operatingExpenses": "381498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177713000", "otherNonOperatingIncome": "453000", "costofGoodsAndServicesSold": "305899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40647000", "sellingGeneralAndAdministrative": "87406000", "netIncomeFromContinuingOperations": "51175000" }, "balance": { "goodwill": "112901000", "inventory": "75276000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "1232015000", "longTermDebt": "425345000", "shortTermDebt": "10331000", "treasuryStock": "-5149000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "91406000", "reportedCurrency": "USD", "retainedEarnings": "118833000", "totalLiabilities": "605960000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "917620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314395000", "currentAccountsPayable": "64751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41713000", "shortLongTermDebtTotal": "468267000", "totalShareholderEquity": "613167000", "capitalLeaseObligations": "42922000", "otherCurrentLiabilities": "48560000", "totalCurrentLiabilities": "129339000", "otherNonCurrentLiabilities": "51276000", "totalNonCurrentLiabilities": "476621000", "cashAndShortTermInvestments": "710621000", "commonStockSharesOutstanding": "51919902", "intangibleAssetsExcludingGoodwill": "91406000", "cashAndCashEquivalentsAtCarryingValue": "710621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51175000", "profitLoss": "None", "dividendPayout": "4476000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31443000", "operatingCashflow": "103157000", "capitalExpenditures": "15424000", "changeInReceivables": "-23941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374370000", "cashflowFromInvestment": "-20365000", "stockBasedCompensation": "38694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748969000, "cost_of_revenue": 305899000, "gross_profit": 443070000, "research_and_development": 177713000, "selling_general_admin": 87406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62025000, "depreciation_amortisation": 40647000, "ebitda": 102672000, "interest_expense": 15956000, "interest_income": null, "other_non_operating": null, "pretax_income": 46069000, "tax_provision": -5106000, "effective_tax_rate": null, "net_income": 52259000, "net_income_continuing_ops": 51175000, "net_income_to_common": 52259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710621000, "short_term_investments": null, "net_receivables": 105548000, "inventory": 75276000, "other_current_assets": null, "total_current_assets": 917620000, "net_ppe": null, "goodwill": 112901000, "intangible_assets": 91406000, "goodwill_and_intangibles": 204307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314395000, "total_assets": 1232015000, "short_term_debt": 10331000, "accounts_payable": 64751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129339000, "long_term_debt": 425345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476621000, "total_liabilities": 605960000, "total_debt": 435676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118833000, "total_equity": 613167000, "shares_outstanding": 51919902, "operating_cash_flow": 103157000, "stock_based_compensation": 38694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20365000, "dividends_paid": 4476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374370000, "free_cash_flow": 118581000, "net_change_in_cash": 457162000 }, "raw_data": { "income": { "ebit": "62025000", "ebitda": "102672000", "netIncome": "52259000", "grossProfit": "443070000", "depreciation": "None", "totalRevenue": "748969000", "costOfRevenue": "305899000", "interestIncome": "587000", "incomeBeforeTax": "46069000", "interestExpense": "15956000", "operatingIncome": "61572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5106000", "reportedCurrency": "USD", "netInterestIncome": "-15369000", "nonInterestIncome": "None", "operatingExpenses": "381498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177713000", "otherNonOperatingIncome": "453000", "costofGoodsAndServicesSold": "305899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40647000", "sellingGeneralAndAdministrative": "87406000", "netIncomeFromContinuingOperations": "51175000" }, "balance": { "goodwill": "112901000", "inventory": "75276000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "1232015000", "longTermDebt": "425345000", "shortTermDebt": "10331000", "treasuryStock": "-5149000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "91406000", "reportedCurrency": "USD", "retainedEarnings": "118833000", "totalLiabilities": "605960000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "917620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314395000", "currentAccountsPayable": "64751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41713000", "shortLongTermDebtTotal": "468267000", "totalShareholderEquity": "613167000", "capitalLeaseObligations": "42922000", "otherCurrentLiabilities": "48560000", "totalCurrentLiabilities": "129339000", "otherNonCurrentLiabilities": "51276000", "totalNonCurrentLiabilities": "476621000", "cashAndShortTermInvestments": "710621000", "commonStockSharesOutstanding": "51919902", "intangibleAssetsExcludingGoodwill": "91406000", "cashAndCashEquivalentsAtCarryingValue": "710621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51175000", "profitLoss": "None", "dividendPayout": "4476000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31443000", "operatingCashflow": "103157000", "capitalExpenditures": "15424000", "changeInReceivables": "-23941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374370000", "cashflowFromInvestment": "-20365000", "stockBasedCompensation": "38694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 618003000, "cost_of_revenue": 227428000, "gross_profit": 390575000, "ebit": 82756000, "ebitda": 111158000, "pretax_income": 80160000, "tax_provision": 3500000, "net_income": 77853000, "net_income_to_common": 77853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253459000, "total_current_assets": 397414000, "total_assets": 731687000, "short_term_debt": 9973000, "long_term_debt": 110000000, "total_debt": 119973000, "total_liabilities": 253244000, "total_equity": 467752000, "shares_outstanding": 50963190, "goodwill_and_intangibles": 216097000 }, "cash_flow": { "operating_cash_flow": 102080000, "capital_expenditure": 20488000, "free_cash_flow": 122568000, "dividends_paid": 11711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13770, "ticker_id": 4739, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82756000", "ebitda": "111158000", "netIncome": "77853000", "grossProfit": "390575000", "depreciation": "None", "totalRevenue": "618003000", "costOfRevenue": "227428000", "interestIncome": "870000", "incomeBeforeTax": "80160000", "interestExpense": "2596000", "operatingIncome": "56298000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "334277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152147000", "otherNonOperatingIncome": "26458000", "costofGoodsAndServicesSold": "227428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28402000", "sellingGeneralAndAdministrative": "78643000", "netIncomeFromContinuingOperations": "76660000" }, "balance": { "goodwill": "112838000", "inventory": "44281000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "731687000", "longTermDebt": "110000000", "shortTermDebt": "9973000", "treasuryStock": "-5149000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103259000", "reportedCurrency": "USD", "retainedEarnings": "66574000", "totalLiabilities": "253244000", "otherCurrentAssets": "16348000", "totalCurrentAssets": "397414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334273000", "currentAccountsPayable": "38163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44796000", "shortLongTermDebtTotal": "157670000", "totalShareholderEquity": "467752000", "capitalLeaseObligations": "47670000", "otherCurrentLiabilities": "38071000", "totalCurrentLiabilities": "90244000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "163000000", "cashAndShortTermInvestments": "253459000", "commonStockSharesOutstanding": "50963190", "intangibleAssetsExcludingGoodwill": "103259000", "cashAndCashEquivalentsAtCarryingValue": "253459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76660000", "profitLoss": "None", "dividendPayout": "11711000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10647000", "operatingCashflow": "102080000", "capitalExpenditures": "20488000", "changeInReceivables": "-10098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52024000", "cashflowFromInvestment": "-20274000", "stockBasedCompensation": "29176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133830000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618003000, "cost_of_revenue": 227428000, "gross_profit": 390575000, "research_and_development": 152147000, "selling_general_admin": 78643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82756000, "depreciation_amortisation": 28402000, "ebitda": 111158000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": 80160000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 77853000, "net_income_continuing_ops": 76660000, "net_income_to_common": 77853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253459000, "short_term_investments": null, "net_receivables": 83326000, "inventory": 44281000, "other_current_assets": null, "total_current_assets": 397414000, "net_ppe": null, "goodwill": 112838000, "intangible_assets": 103259000, "goodwill_and_intangibles": 216097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334273000, "total_assets": 731687000, "short_term_debt": 9973000, "accounts_payable": 38163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90244000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163000000, "total_liabilities": 253244000, "total_debt": 119973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66574000, "total_equity": 467752000, "shares_outstanding": 50963190, "operating_cash_flow": 102080000, "stock_based_compensation": 29176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20274000, "dividends_paid": 11711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52024000, "free_cash_flow": 122568000, "net_change_in_cash": 133830000 }, "raw_data": { "income": { "ebit": "82756000", "ebitda": "111158000", "netIncome": "77853000", "grossProfit": "390575000", "depreciation": "None", "totalRevenue": "618003000", "costOfRevenue": "227428000", "interestIncome": "870000", "incomeBeforeTax": "80160000", "interestExpense": "2596000", "operatingIncome": "56298000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "334277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152147000", "otherNonOperatingIncome": "26458000", "costofGoodsAndServicesSold": "227428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28402000", "sellingGeneralAndAdministrative": "78643000", "netIncomeFromContinuingOperations": "76660000" }, "balance": { "goodwill": "112838000", "inventory": "44281000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "731687000", "longTermDebt": "110000000", "shortTermDebt": "9973000", "treasuryStock": "-5149000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103259000", "reportedCurrency": "USD", "retainedEarnings": "66574000", "totalLiabilities": "253244000", "otherCurrentAssets": "16348000", "totalCurrentAssets": "397414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334273000", "currentAccountsPayable": "38163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44796000", "shortLongTermDebtTotal": "157670000", "totalShareholderEquity": "467752000", "capitalLeaseObligations": "47670000", "otherCurrentLiabilities": "38071000", "totalCurrentLiabilities": "90244000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "163000000", "cashAndShortTermInvestments": "253459000", "commonStockSharesOutstanding": "50963190", "intangibleAssetsExcludingGoodwill": "103259000", "cashAndCashEquivalentsAtCarryingValue": "253459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76660000", "profitLoss": "None", "dividendPayout": "11711000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10647000", "operatingCashflow": "102080000", "capitalExpenditures": "20488000", "changeInReceivables": "-10098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52024000", "cashflowFromInvestment": "-20274000", "stockBasedCompensation": "29176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133830000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 502363000, "cost_of_revenue": 183599000, "gross_profit": 318764000, "ebit": 61870000, "ebitda": 92304000, "pretax_income": 58896000, "tax_provision": 5566000, "net_income": 53531000, "net_income_to_common": 53531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119629000, "total_current_assets": 243674000, "total_assets": 557799000, "short_term_debt": 7683000, "long_term_debt": 63000000, "total_debt": 70683000, "total_liabilities": 190938000, "total_equity": 355651000, "shares_outstanding": 50273889, "goodwill_and_intangibles": 208401000 }, "cash_flow": { "operating_cash_flow": 47112000, "capital_expenditure": 19324000, "free_cash_flow": 66436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13775, "ticker_id": 4739, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61870000", "ebitda": "92304000", "netIncome": "53531000", "grossProfit": "318764000", "depreciation": "None", "totalRevenue": "502363000", "costOfRevenue": "183599000", "interestIncome": "4922000", "incomeBeforeTax": "58896000", "interestExpense": "2974000", "operatingIncome": "50413000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5566000", "reportedCurrency": "USD", "netInterestIncome": "1948000", "nonInterestIncome": "None", "operatingExpenses": "268351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114443000", "otherNonOperatingIncome": "11457000", "costofGoodsAndServicesSold": "183599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30434000", "sellingGeneralAndAdministrative": "69959000", "netIncomeFromContinuingOperations": "53330000" }, "balance": { "goodwill": "104963000", "inventory": "34168000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "557799000", "longTermDebt": "63000000", "shortTermDebt": "7683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103438000", "reportedCurrency": "USD", "retainedEarnings": "-10463000", "totalLiabilities": "190938000", "otherCurrentAssets": "13504000", "totalCurrentAssets": "243674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314125000", "currentAccountsPayable": "32878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38548000", "shortLongTermDebtTotal": "107882000", "totalShareholderEquity": "355651000", "capitalLeaseObligations": "44882000", "otherCurrentLiabilities": "32191000", "totalCurrentLiabilities": "75795000", "otherNonCurrentLiabilities": "52143000", "totalNonCurrentLiabilities": "115143000", "cashAndShortTermInvestments": "119629000", "commonStockSharesOutstanding": "50273889", "intangibleAssetsExcludingGoodwill": "103438000", "cashAndCashEquivalentsAtCarryingValue": "119629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6491000", "operatingCashflow": "47112000", "capitalExpenditures": "19324000", "changeInReceivables": "-22273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-73414000", "stockBasedCompensation": "20603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502363000, "cost_of_revenue": 183599000, "gross_profit": 318764000, "research_and_development": 114443000, "selling_general_admin": 69959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61870000, "depreciation_amortisation": 30434000, "ebitda": 92304000, "interest_expense": 2974000, "interest_income": null, "other_non_operating": null, "pretax_income": 58896000, "tax_provision": 5566000, "effective_tax_rate": null, "net_income": 53531000, "net_income_continuing_ops": 53330000, "net_income_to_common": 53531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119629000, "short_term_investments": null, "net_receivables": 76373000, "inventory": 34168000, "other_current_assets": null, "total_current_assets": 243674000, "net_ppe": null, "goodwill": 104963000, "intangible_assets": 103438000, "goodwill_and_intangibles": 208401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314125000, "total_assets": 557799000, "short_term_debt": 7683000, "accounts_payable": 32878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75795000, "long_term_debt": 63000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115143000, "total_liabilities": 190938000, "total_debt": 70683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10463000, "total_equity": 355651000, "shares_outstanding": 50273889, "operating_cash_flow": 47112000, "stock_based_compensation": 20603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": 66436000, "net_change_in_cash": -26432000 }, "raw_data": { "income": { "ebit": "61870000", "ebitda": "92304000", "netIncome": "53531000", "grossProfit": "318764000", "depreciation": "None", "totalRevenue": "502363000", "costOfRevenue": "183599000", "interestIncome": "4922000", "incomeBeforeTax": "58896000", "interestExpense": "2974000", "operatingIncome": "50413000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5566000", "reportedCurrency": "USD", "netInterestIncome": "1948000", "nonInterestIncome": "None", "operatingExpenses": "268351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114443000", "otherNonOperatingIncome": "11457000", "costofGoodsAndServicesSold": "183599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30434000", "sellingGeneralAndAdministrative": "69959000", "netIncomeFromContinuingOperations": "53330000" }, "balance": { "goodwill": "104963000", "inventory": "34168000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "557799000", "longTermDebt": "63000000", "shortTermDebt": "7683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103438000", "reportedCurrency": "USD", "retainedEarnings": "-10463000", "totalLiabilities": "190938000", "otherCurrentAssets": "13504000", "totalCurrentAssets": "243674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314125000", "currentAccountsPayable": "32878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38548000", "shortLongTermDebtTotal": "107882000", "totalShareholderEquity": "355651000", "capitalLeaseObligations": "44882000", "otherCurrentLiabilities": "32191000", "totalCurrentLiabilities": "75795000", "otherNonCurrentLiabilities": "52143000", "totalNonCurrentLiabilities": "115143000", "cashAndShortTermInvestments": "119629000", "commonStockSharesOutstanding": "50273889", "intangibleAssetsExcludingGoodwill": "103438000", "cashAndCashEquivalentsAtCarryingValue": "119629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6491000", "operatingCashflow": "47112000", "capitalExpenditures": "19324000", "changeInReceivables": "-22273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-73414000", "stockBasedCompensation": "20603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 420494000, "cost_of_revenue": 145715000, "gross_profit": 274779000, "ebit": 14617000, "ebitda": 37238000, "pretax_income": 11699000, "tax_provision": -9825000, "net_income": 21521000, "net_income_to_common": 21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146061000, "total_current_assets": 228063000, "total_assets": 440985000, "short_term_debt": 48241000, "long_term_debt": 67000000, "total_debt": 115241000, "total_liabilities": 163396000, "total_equity": 277589000, "shares_outstanding": 49692184, "goodwill_and_intangibles": 142658000 }, "cash_flow": { "operating_cash_flow": 60710000, "capital_expenditure": 11015000, "free_cash_flow": 71725000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13780, "ticker_id": 4739, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14617000", "ebitda": "37238000", "netIncome": "21521000", "grossProfit": "274779000", "depreciation": "None", "totalRevenue": "420494000", "costOfRevenue": "145715000", "interestIncome": "2918000", "incomeBeforeTax": "11699000", "interestExpense": "2918000", "operatingIncome": "12202000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9825000", "reportedCurrency": "USD", "netInterestIncome": "-2918000", "nonInterestIncome": "None", "operatingExpenses": "262577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89204000", "otherNonOperatingIncome": "2415000", "costofGoodsAndServicesSold": "145715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22621000", "sellingGeneralAndAdministrative": "95750000", "netIncomeFromContinuingOperations": "21524000" }, "balance": { "goodwill": "63591000", "inventory": "22990000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "440985000", "longTermDebt": "67000000", "shortTermDebt": "48241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79067000", "reportedCurrency": "USD", "retainedEarnings": "-64031000", "totalLiabilities": "163396000", "otherCurrentAssets": "9502000", "totalCurrentAssets": "228063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212922000", "currentAccountsPayable": "20214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27757000", "shortLongTermDebtTotal": "115241000", "totalShareholderEquity": "277589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3459000", "totalCurrentLiabilities": "75270000", "otherNonCurrentLiabilities": "21126000", "totalNonCurrentLiabilities": "88126000", "cashAndShortTermInvestments": "146061000", "commonStockSharesOutstanding": "49692184", "intangibleAssetsExcludingGoodwill": "79067000", "cashAndCashEquivalentsAtCarryingValue": "146061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21524000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8813000", "operatingCashflow": "60710000", "capitalExpenditures": "11015000", "changeInReceivables": "-9298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2399000", "cashflowFromInvestment": "-13377000", "stockBasedCompensation": "13429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420494000, "cost_of_revenue": 145715000, "gross_profit": 274779000, "research_and_development": 89204000, "selling_general_admin": 95750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14617000, "depreciation_amortisation": 22621000, "ebitda": 37238000, "interest_expense": 2918000, "interest_income": null, "other_non_operating": null, "pretax_income": 11699000, "tax_provision": -9825000, "effective_tax_rate": null, "net_income": 21521000, "net_income_continuing_ops": 21524000, "net_income_to_common": 21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146061000, "short_term_investments": null, "net_receivables": 49510000, "inventory": 22990000, "other_current_assets": null, "total_current_assets": 228063000, "net_ppe": null, "goodwill": 63591000, "intangible_assets": 79067000, "goodwill_and_intangibles": 142658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212922000, "total_assets": 440985000, "short_term_debt": 48241000, "accounts_payable": 20214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75270000, "long_term_debt": 67000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88126000, "total_liabilities": 163396000, "total_debt": 115241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64031000, "total_equity": 277589000, "shares_outstanding": 49692184, "operating_cash_flow": 60710000, "stock_based_compensation": 13429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13377000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2399000, "free_cash_flow": 71725000, "net_change_in_cash": 49732000 }, "raw_data": { "income": { "ebit": "14617000", "ebitda": "37238000", "netIncome": "21521000", "grossProfit": "274779000", "depreciation": "None", "totalRevenue": "420494000", "costOfRevenue": "145715000", "interestIncome": "2918000", "incomeBeforeTax": "11699000", "interestExpense": "2918000", "operatingIncome": "12202000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9825000", "reportedCurrency": "USD", "netInterestIncome": "-2918000", "nonInterestIncome": "None", "operatingExpenses": "262577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89204000", "otherNonOperatingIncome": "2415000", "costofGoodsAndServicesSold": "145715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22621000", "sellingGeneralAndAdministrative": "95750000", "netIncomeFromContinuingOperations": "21524000" }, "balance": { "goodwill": "63591000", "inventory": "22990000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "440985000", "longTermDebt": "67000000", "shortTermDebt": "48241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79067000", "reportedCurrency": "USD", "retainedEarnings": "-64031000", "totalLiabilities": "163396000", "otherCurrentAssets": "9502000", "totalCurrentAssets": "228063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212922000", "currentAccountsPayable": "20214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27757000", "shortLongTermDebtTotal": "115241000", "totalShareholderEquity": "277589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3459000", "totalCurrentLiabilities": "75270000", "otherNonCurrentLiabilities": "21126000", "totalNonCurrentLiabilities": "88126000", "cashAndShortTermInvestments": "146061000", "commonStockSharesOutstanding": "49692184", "intangibleAssetsExcludingGoodwill": "79067000", "cashAndCashEquivalentsAtCarryingValue": "146061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21524000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8813000", "operatingCashflow": "60710000", "capitalExpenditures": "11015000", "changeInReceivables": "-9298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2399000", "cashflowFromInvestment": "-13377000", "stockBasedCompensation": "13429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 265192999, "cost_of_revenue": 99603000, "gross_profit": 165590000, "ebit": 31702000, "ebitda": 44520000, "pretax_income": 29238000, "tax_provision": 5856000, "net_income": 23583000, "net_income_to_common": 23583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497449000, "total_current_assets": 800994000, "total_assets": 1643637000, "short_term_debt": 7624000, "long_term_debt": 490365000, "total_debt": 497989000, "total_liabilities": 739847000, "total_equity": 859812000, "shares_outstanding": 56322662, "goodwill_and_intangibles": 318129000 }, "cash_flow": { "operating_cash_flow": 50635000, "capital_expenditure": 912000, "free_cash_flow": 51547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13743, "ticker_id": 4739, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31702000", "ebitda": "44520000", "netIncome": "23583000", "grossProfit": "165590000", "depreciation": "None", "totalRevenue": "265192999", "costOfRevenue": "99603000", "interestIncome": "4931000", "incomeBeforeTax": "29238000", "interestExpense": "3672000", "operatingIncome": "31702000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5856000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "133888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12818000", "sellingGeneralAndAdministrative": "27454000", "netIncomeFromContinuingOperations": "23382000" }, "balance": { "goodwill": "224708000", "inventory": "95132000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1643637000", "longTermDebt": "490365000", "shortTermDebt": "7624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93421000", "reportedCurrency": "USD", "retainedEarnings": "546459000", "totalLiabilities": "739847000", "otherCurrentAssets": "66992000", "totalCurrentAssets": "800994000", "currentLongTermDebt": "None", "longTermInvestments": "219850000", "shortTermInvestments": "None", "currentNetReceivables": "141421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842642999", "currentAccountsPayable": "28007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566729000", "totalShareholderEquity": "859812000", "capitalLeaseObligations": "76364000", "otherCurrentLiabilities": "101536000", "totalCurrentLiabilities": "155255000", "otherNonCurrentLiabilities": "11732000", "totalNonCurrentLiabilities": "584592000", "cashAndShortTermInvestments": "497449000", "commonStockSharesOutstanding": "56322662", "intangibleAssetsExcludingGoodwill": "93421000", "cashAndCashEquivalentsAtCarryingValue": "497449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-776000", "operatingCashflow": "50635000", "capitalExpenditures": "912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518236000", "cashflowFromInvestment": "2405000", "stockBasedCompensation": "8049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265192999, "cost_of_revenue": 99603000, "gross_profit": 165590000, "research_and_development": 72059000, "selling_general_admin": 27454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31702000, "depreciation_amortisation": 12818000, "ebitda": 44520000, "interest_expense": 3672000, "interest_income": null, "other_non_operating": null, "pretax_income": 29238000, "tax_provision": 5856000, "effective_tax_rate": null, "net_income": 23583000, "net_income_continuing_ops": 23382000, "net_income_to_common": 23583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497449000, "short_term_investments": null, "net_receivables": 141421000, "inventory": 95132000, "other_current_assets": null, "total_current_assets": 800994000, "net_ppe": null, "goodwill": 224708000, "intangible_assets": 93421000, "goodwill_and_intangibles": 318129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842642999, "total_assets": 1643637000, "short_term_debt": 7624000, "accounts_payable": 28007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155255000, "long_term_debt": 490365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584592000, "total_liabilities": 739847000, "total_debt": 497989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546459000, "total_equity": 859812000, "shares_outstanding": 56322662, "operating_cash_flow": 50635000, "stock_based_compensation": 8049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518236000, "free_cash_flow": 51547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31702000", "ebitda": "44520000", "netIncome": "23583000", "grossProfit": "165590000", "depreciation": "None", "totalRevenue": "265192999", "costOfRevenue": "99603000", "interestIncome": "4931000", "incomeBeforeTax": "29238000", "interestExpense": "3672000", "operatingIncome": "31702000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5856000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "133888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12818000", "sellingGeneralAndAdministrative": "27454000", "netIncomeFromContinuingOperations": "23382000" }, "balance": { "goodwill": "224708000", "inventory": "95132000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1643637000", "longTermDebt": "490365000", "shortTermDebt": "7624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93421000", "reportedCurrency": "USD", "retainedEarnings": "546459000", "totalLiabilities": "739847000", "otherCurrentAssets": "66992000", "totalCurrentAssets": "800994000", "currentLongTermDebt": "None", "longTermInvestments": "219850000", "shortTermInvestments": "None", "currentNetReceivables": "141421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842642999", "currentAccountsPayable": "28007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566729000", "totalShareholderEquity": "859812000", "capitalLeaseObligations": "76364000", "otherCurrentLiabilities": "101536000", "totalCurrentLiabilities": "155255000", "otherNonCurrentLiabilities": "11732000", "totalNonCurrentLiabilities": "584592000", "cashAndShortTermInvestments": "497449000", "commonStockSharesOutstanding": "56322662", "intangibleAssetsExcludingGoodwill": "93421000", "cashAndCashEquivalentsAtCarryingValue": "497449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-776000", "operatingCashflow": "50635000", "capitalExpenditures": "912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518236000", "cashflowFromInvestment": "2405000", "stockBasedCompensation": "8049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 261656999, "cost_of_revenue": 97505000, "gross_profit": 164152000, "ebit": 48587000, "ebitda": 60237000, "pretax_income": 44254000, "tax_provision": 9655000, "net_income": 34734000, "net_income_to_common": 34734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962684000, "total_current_assets": 1272511000, "total_assets": 2166984000, "short_term_debt": 508391000, "long_term_debt": 489641000, "total_debt": 998032000, "total_liabilities": 1275974000, "total_equity": 848163000, "shares_outstanding": 56587638, "goodwill_and_intangibles": 324339000 }, "cash_flow": { "operating_cash_flow": 35929000, "capital_expenditure": 860000, "free_cash_flow": 36789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13744, "ticker_id": 4739, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48587000", "ebitda": "60237000", "netIncome": "34734000", "grossProfit": "164152000", "depreciation": "None", "totalRevenue": "261656999", "costOfRevenue": "97505000", "interestIncome": "10164000", "incomeBeforeTax": "44254000", "interestExpense": "4333000", "operatingIncome": "36434000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9655000", "reportedCurrency": "USD", "netInterestIncome": "5831000", "nonInterestIncome": "None", "operatingExpenses": "127718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650000", "sellingGeneralAndAdministrative": "28444000", "netIncomeFromContinuingOperations": "34599000" }, "balance": { "goodwill": "224987000", "inventory": "94429000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "2166984000", "longTermDebt": "489641000", "shortTermDebt": "508391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99352000", "reportedCurrency": "USD", "retainedEarnings": "522876000", "totalLiabilities": "1275974000", "otherCurrentAssets": "75646000", "totalCurrentAssets": "1272511000", "currentLongTermDebt": "499867000", "longTermInvestments": "226931000", "shortTermInvestments": "None", "currentNetReceivables": "141852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894473000", "currentAccountsPayable": "22200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133250000", "totalShareholderEquity": "848163000", "capitalLeaseObligations": "76133000", "otherCurrentLiabilities": "116121000", "totalCurrentLiabilities": "663140000", "otherNonCurrentLiabilities": "11735000", "totalNonCurrentLiabilities": "612834000", "cashAndShortTermInvestments": "962684000", "commonStockSharesOutstanding": "56587638", "intangibleAssetsExcludingGoodwill": "99352000", "cashAndCashEquivalentsAtCarryingValue": "962684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2117000", "operatingCashflow": "35929000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18107000", "cashflowFromInvestment": "-123908000", "stockBasedCompensation": "6577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261656999, "cost_of_revenue": 97505000, "gross_profit": 164152000, "research_and_development": 66155000, "selling_general_admin": 28444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48587000, "depreciation_amortisation": 11650000, "ebitda": 60237000, "interest_expense": 4333000, "interest_income": null, "other_non_operating": null, "pretax_income": 44254000, "tax_provision": 9655000, "effective_tax_rate": null, "net_income": 34734000, "net_income_continuing_ops": 34599000, "net_income_to_common": 34734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962684000, "short_term_investments": null, "net_receivables": 141852000, "inventory": 94429000, "other_current_assets": null, "total_current_assets": 1272511000, "net_ppe": null, "goodwill": 224987000, "intangible_assets": 99352000, "goodwill_and_intangibles": 324339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894473000, "total_assets": 2166984000, "short_term_debt": 508391000, "accounts_payable": 22200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663140000, "long_term_debt": 489641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612834000, "total_liabilities": 1275974000, "total_debt": 998032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522876000, "total_equity": 848163000, "shares_outstanding": 56587638, "operating_cash_flow": 35929000, "stock_based_compensation": 6577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18107000, "free_cash_flow": 36789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48587000", "ebitda": "60237000", "netIncome": "34734000", "grossProfit": "164152000", "depreciation": "None", "totalRevenue": "261656999", "costOfRevenue": "97505000", "interestIncome": "10164000", "incomeBeforeTax": "44254000", "interestExpense": "4333000", "operatingIncome": "36434000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9655000", "reportedCurrency": "USD", "netInterestIncome": "5831000", "nonInterestIncome": "None", "operatingExpenses": "127718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650000", "sellingGeneralAndAdministrative": "28444000", "netIncomeFromContinuingOperations": "34599000" }, "balance": { "goodwill": "224987000", "inventory": "94429000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "2166984000", "longTermDebt": "489641000", "shortTermDebt": "508391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99352000", "reportedCurrency": "USD", "retainedEarnings": "522876000", "totalLiabilities": "1275974000", "otherCurrentAssets": "75646000", "totalCurrentAssets": "1272511000", "currentLongTermDebt": "499867000", "longTermInvestments": "226931000", "shortTermInvestments": "None", "currentNetReceivables": "141852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894473000", "currentAccountsPayable": "22200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133250000", "totalShareholderEquity": "848163000", "capitalLeaseObligations": "76133000", "otherCurrentLiabilities": "116121000", "totalCurrentLiabilities": "663140000", "otherNonCurrentLiabilities": "11735000", "totalNonCurrentLiabilities": "612834000", "cashAndShortTermInvestments": "962684000", "commonStockSharesOutstanding": "56587638", "intangibleAssetsExcludingGoodwill": "99352000", "cashAndCashEquivalentsAtCarryingValue": "962684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2117000", "operatingCashflow": "35929000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18107000", "cashflowFromInvestment": "-123908000", "stockBasedCompensation": "6577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 256399999, "cost_of_revenue": 95355000, "gross_profit": 161045000, "ebit": 54626000, "ebitda": 62419000, "pretax_income": 50300000, "tax_provision": 15200000, "net_income": 35338000, "net_income_to_common": 35338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066583000, "total_current_assets": 1345698000, "total_assets": 2123590000, "short_term_debt": 509269000, "long_term_debt": 488922000, "total_debt": 998191000, "total_liabilities": 1240316000, "total_equity": 827190000, "shares_outstanding": 58461103, "goodwill_and_intangibles": 252924000 }, "cash_flow": { "operating_cash_flow": 70628000, "capital_expenditure": 5028000, "free_cash_flow": 75656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13746, "ticker_id": 4739, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54626000", "ebitda": "62419000", "netIncome": "35338000", "grossProfit": "161045000", "depreciation": "None", "totalRevenue": "256399999", "costOfRevenue": "95355000", "interestIncome": "11274000", "incomeBeforeTax": "50300000", "interestExpense": "4326000", "operatingIncome": "37377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "6948000", "nonInterestIncome": "None", "operatingExpenses": "123668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7793000", "sellingGeneralAndAdministrative": "27889000", "netIncomeFromContinuingOperations": "35100000" }, "balance": { "goodwill": "181710000", "inventory": "92298000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "2123590000", "longTermDebt": "488922000", "shortTermDebt": "509269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71214000", "reportedCurrency": "USD", "retainedEarnings": "488142000", "totalLiabilities": "1240316000", "otherCurrentAssets": "75032999", "totalCurrentAssets": "1345698000", "currentLongTermDebt": "499068000", "longTermInvestments": "197696000", "shortTermInvestments": "None", "currentNetReceivables": "111784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777892000", "currentAccountsPayable": "28165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067257000", "totalShareholderEquity": "827190000", "capitalLeaseObligations": "79267000", "otherCurrentLiabilities": "102190000", "totalCurrentLiabilities": "654011000", "otherNonCurrentLiabilities": "14741000", "totalNonCurrentLiabilities": "586305000", "cashAndShortTermInvestments": "1066583000", "commonStockSharesOutstanding": "58461103", "intangibleAssetsExcludingGoodwill": "71214000", "cashAndCashEquivalentsAtCarryingValue": "1066583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1941000", "operatingCashflow": "70628000", "capitalExpenditures": "5028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11876000", "cashflowFromInvestment": "-17015000", "stockBasedCompensation": "8221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256399999, "cost_of_revenue": 95355000, "gross_profit": 161045000, "research_and_development": 66637000, "selling_general_admin": 27889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54626000, "depreciation_amortisation": 7793000, "ebitda": 62419000, "interest_expense": 4326000, "interest_income": null, "other_non_operating": null, "pretax_income": 50300000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 35338000, "net_income_continuing_ops": 35100000, "net_income_to_common": 35338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066583000, "short_term_investments": null, "net_receivables": 111784000, "inventory": 92298000, "other_current_assets": null, "total_current_assets": 1345698000, "net_ppe": null, "goodwill": 181710000, "intangible_assets": 71214000, "goodwill_and_intangibles": 252924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777892000, "total_assets": 2123590000, "short_term_debt": 509269000, "accounts_payable": 28165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654011000, "long_term_debt": 488922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586305000, "total_liabilities": 1240316000, "total_debt": 998191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488142000, "total_equity": 827190000, "shares_outstanding": 58461103, "operating_cash_flow": 70628000, "stock_based_compensation": 8221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11876000, "free_cash_flow": 75656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54626000", "ebitda": "62419000", "netIncome": "35338000", "grossProfit": "161045000", "depreciation": "None", "totalRevenue": "256399999", "costOfRevenue": "95355000", "interestIncome": "11274000", "incomeBeforeTax": "50300000", "interestExpense": "4326000", "operatingIncome": "37377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "6948000", "nonInterestIncome": "None", "operatingExpenses": "123668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7793000", "sellingGeneralAndAdministrative": "27889000", "netIncomeFromContinuingOperations": "35100000" }, "balance": { "goodwill": "181710000", "inventory": "92298000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "2123590000", "longTermDebt": "488922000", "shortTermDebt": "509269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71214000", "reportedCurrency": "USD", "retainedEarnings": "488142000", "totalLiabilities": "1240316000", "otherCurrentAssets": "75032999", "totalCurrentAssets": "1345698000", "currentLongTermDebt": "499068000", "longTermInvestments": "197696000", "shortTermInvestments": "None", "currentNetReceivables": "111784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777892000", "currentAccountsPayable": "28165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067257000", "totalShareholderEquity": "827190000", "capitalLeaseObligations": "79267000", "otherCurrentLiabilities": "102190000", "totalCurrentLiabilities": "654011000", "otherNonCurrentLiabilities": "14741000", "totalNonCurrentLiabilities": "586305000", "cashAndShortTermInvestments": "1066583000", "commonStockSharesOutstanding": "58461103", "intangibleAssetsExcludingGoodwill": "71214000", "cashAndCashEquivalentsAtCarryingValue": "1066583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1941000", "operatingCashflow": "70628000", "capitalExpenditures": "5028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11876000", "cashflowFromInvestment": "-17015000", "stockBasedCompensation": "8221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 254308000, "cost_of_revenue": 87462000, "gross_profit": 166846000, "ebit": 43680000, "ebitda": 55319000, "pretax_income": 39675000, "tax_provision": 5458000, "net_income": 34552000, "net_income_to_common": 34552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024862000, "total_current_assets": 1292556000, "total_assets": 2098054000, "short_term_debt": 507286000, "long_term_debt": 488208000, "total_debt": 995494000, "total_liabilities": 1246121000, "total_equity": 797345000, "shares_outstanding": 60137204, "goodwill_and_intangibles": 244815000 }, "cash_flow": { "operating_cash_flow": 22716000, "capital_expenditure": 4902000, "free_cash_flow": 27618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13747, "ticker_id": 4739, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43680000", "ebitda": "55319000", "netIncome": "34552000", "grossProfit": "166846000", "depreciation": "None", "totalRevenue": "254308000", "costOfRevenue": "87462000", "interestIncome": "11808000", "incomeBeforeTax": "39675000", "interestExpense": "4321000", "operatingIncome": "32022000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "7487000", "nonInterestIncome": "None", "operatingExpenses": "134824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11639000", "sellingGeneralAndAdministrative": "27084000", "netIncomeFromContinuingOperations": "34217000" }, "balance": { "goodwill": "178657000", "inventory": "90027000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "2098054000", "longTermDebt": "488208000", "shortTermDebt": "507286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66158000", "reportedCurrency": "USD", "retainedEarnings": "452804000", "totalLiabilities": "1246121000", "otherCurrentAssets": "55413000", "totalCurrentAssets": "1292556000", "currentLongTermDebt": "498271000", "longTermInvestments": "198609000", "shortTermInvestments": "None", "currentNetReceivables": "122254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805498000", "currentAccountsPayable": "55383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063156000", "totalShareholderEquity": "797345000", "capitalLeaseObligations": "76677000", "otherCurrentLiabilities": "85843000", "totalCurrentLiabilities": "662256000", "otherNonCurrentLiabilities": "14498000", "totalNonCurrentLiabilities": "583865000", "cashAndShortTermInvestments": "1024862000", "commonStockSharesOutstanding": "60137204", "intangibleAssetsExcludingGoodwill": "66158000", "cashAndCashEquivalentsAtCarryingValue": "1024862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "315000", "operatingCashflow": "22716000", "capitalExpenditures": "4902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6118000", "cashflowFromInvestment": "-177809000", "stockBasedCompensation": "8934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254308000, "cost_of_revenue": 87462000, "gross_profit": 166846000, "research_and_development": 69070000, "selling_general_admin": 27084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43680000, "depreciation_amortisation": 11639000, "ebitda": 55319000, "interest_expense": 4321000, "interest_income": null, "other_non_operating": null, "pretax_income": 39675000, "tax_provision": 5458000, "effective_tax_rate": null, "net_income": 34552000, "net_income_continuing_ops": 34217000, "net_income_to_common": 34552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024862000, "short_term_investments": null, "net_receivables": 122254000, "inventory": 90027000, "other_current_assets": null, "total_current_assets": 1292556000, "net_ppe": null, "goodwill": 178657000, "intangible_assets": 66158000, "goodwill_and_intangibles": 244815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805498000, "total_assets": 2098054000, "short_term_debt": 507286000, "accounts_payable": 55383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662256000, "long_term_debt": 488208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583865000, "total_liabilities": 1246121000, "total_debt": 995494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452804000, "total_equity": 797345000, "shares_outstanding": 60137204, "operating_cash_flow": 22716000, "stock_based_compensation": 8934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6118000, "free_cash_flow": 27618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43680000", "ebitda": "55319000", "netIncome": "34552000", "grossProfit": "166846000", "depreciation": "None", "totalRevenue": "254308000", "costOfRevenue": "87462000", "interestIncome": "11808000", "incomeBeforeTax": "39675000", "interestExpense": "4321000", "operatingIncome": "32022000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "7487000", "nonInterestIncome": "None", "operatingExpenses": "134824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11639000", "sellingGeneralAndAdministrative": "27084000", "netIncomeFromContinuingOperations": "34217000" }, "balance": { "goodwill": "178657000", "inventory": "90027000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "2098054000", "longTermDebt": "488208000", "shortTermDebt": "507286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66158000", "reportedCurrency": "USD", "retainedEarnings": "452804000", "totalLiabilities": "1246121000", "otherCurrentAssets": "55413000", "totalCurrentAssets": "1292556000", "currentLongTermDebt": "498271000", "longTermInvestments": "198609000", "shortTermInvestments": "None", "currentNetReceivables": "122254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805498000", "currentAccountsPayable": "55383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063156000", "totalShareholderEquity": "797345000", "capitalLeaseObligations": "76677000", "otherCurrentLiabilities": "85843000", "totalCurrentLiabilities": "662256000", "otherNonCurrentLiabilities": "14498000", "totalNonCurrentLiabilities": "583865000", "cashAndShortTermInvestments": "1024862000", "commonStockSharesOutstanding": "60137204", "intangibleAssetsExcludingGoodwill": "66158000", "cashAndCashEquivalentsAtCarryingValue": "1024862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "315000", "operatingCashflow": "22716000", "capitalExpenditures": "4902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6118000", "cashflowFromInvestment": "-177809000", "stockBasedCompensation": "8934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 238822000, "cost_of_revenue": 78234000, "gross_profit": 160588000, "ebit": 39333000, "ebitda": 50438000, "pretax_income": 35019000, "tax_provision": 7307000, "net_income": 27950000, "net_income_to_common": 27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186195000, "total_current_assets": 1452750000, "total_assets": 2077431000, "short_term_debt": 505968000, "long_term_debt": 487500000, "total_debt": 993468000, "total_liabilities": 1265243000, "total_equity": 759603000, "shares_outstanding": 60077247, "goodwill_and_intangibles": 248319000 }, "cash_flow": { "operating_cash_flow": 24057000, "capital_expenditure": 6523000, "free_cash_flow": 30580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13748, "ticker_id": 4739, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39333000", "ebitda": "50438000", "netIncome": "27950000", "grossProfit": "160588000", "depreciation": "None", "totalRevenue": "238822000", "costOfRevenue": "78234000", "interestIncome": "12371000", "incomeBeforeTax": "35019000", "interestExpense": "4314000", "operatingIncome": "29647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7307000", "reportedCurrency": "USD", "netInterestIncome": "8057000", "nonInterestIncome": "None", "operatingExpenses": "130941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11105000", "sellingGeneralAndAdministrative": "27001000", "netIncomeFromContinuingOperations": "27712000" }, "balance": { "goodwill": "178193000", "inventory": "90136000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "2077431000", "longTermDebt": "487500000", "shortTermDebt": "505968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70126000", "reportedCurrency": "USD", "retainedEarnings": "418252000", "totalLiabilities": "1265243000", "otherCurrentAssets": "57662000", "totalCurrentAssets": "1452750000", "currentLongTermDebt": "497475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624681000", "currentAccountsPayable": "57076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063376000", "totalShareholderEquity": "759603000", "capitalLeaseObligations": "78401000", "otherCurrentLiabilities": "100457000", "totalCurrentLiabilities": "677428000", "otherNonCurrentLiabilities": "16810000", "totalNonCurrentLiabilities": "587815000", "cashAndShortTermInvestments": "1186195000", "commonStockSharesOutstanding": "60077247", "intangibleAssetsExcludingGoodwill": "70126000", "cashAndCashEquivalentsAtCarryingValue": "1186195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1859000", "operatingCashflow": "24057000", "capitalExpenditures": "6523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3476000", "cashflowFromInvestment": "-55179000", "stockBasedCompensation": "9458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238822000, "cost_of_revenue": 78234000, "gross_profit": 160588000, "research_and_development": 68367000, "selling_general_admin": 27001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39333000, "depreciation_amortisation": 11105000, "ebitda": 50438000, "interest_expense": 4314000, "interest_income": null, "other_non_operating": null, "pretax_income": 35019000, "tax_provision": 7307000, "effective_tax_rate": null, "net_income": 27950000, "net_income_continuing_ops": 27712000, "net_income_to_common": 27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186195000, "short_term_investments": null, "net_receivables": 118757000, "inventory": 90136000, "other_current_assets": null, "total_current_assets": 1452750000, "net_ppe": null, "goodwill": 178193000, "intangible_assets": 70126000, "goodwill_and_intangibles": 248319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624681000, "total_assets": 2077431000, "short_term_debt": 505968000, "accounts_payable": 57076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677428000, "long_term_debt": 487500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587815000, "total_liabilities": 1265243000, "total_debt": 993468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418252000, "total_equity": 759603000, "shares_outstanding": 60077247, "operating_cash_flow": 24057000, "stock_based_compensation": 9458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3476000, "free_cash_flow": 30580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39333000", "ebitda": "50438000", "netIncome": "27950000", "grossProfit": "160588000", "depreciation": "None", "totalRevenue": "238822000", "costOfRevenue": "78234000", "interestIncome": "12371000", "incomeBeforeTax": "35019000", "interestExpense": "4314000", "operatingIncome": "29647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7307000", "reportedCurrency": "USD", "netInterestIncome": "8057000", "nonInterestIncome": "None", "operatingExpenses": "130941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11105000", "sellingGeneralAndAdministrative": "27001000", "netIncomeFromContinuingOperations": "27712000" }, "balance": { "goodwill": "178193000", "inventory": "90136000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "2077431000", "longTermDebt": "487500000", "shortTermDebt": "505968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70126000", "reportedCurrency": "USD", "retainedEarnings": "418252000", "totalLiabilities": "1265243000", "otherCurrentAssets": "57662000", "totalCurrentAssets": "1452750000", "currentLongTermDebt": "497475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624681000", "currentAccountsPayable": "57076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063376000", "totalShareholderEquity": "759603000", "capitalLeaseObligations": "78401000", "otherCurrentLiabilities": "100457000", "totalCurrentLiabilities": "677428000", "otherNonCurrentLiabilities": "16810000", "totalNonCurrentLiabilities": "587815000", "cashAndShortTermInvestments": "1186195000", "commonStockSharesOutstanding": "60077247", "intangibleAssetsExcludingGoodwill": "70126000", "cashAndCashEquivalentsAtCarryingValue": "1186195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1859000", "operatingCashflow": "24057000", "capitalExpenditures": "6523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3476000", "cashflowFromInvestment": "-55179000", "stockBasedCompensation": "9458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 242240000, "cost_of_revenue": 83604000, "gross_profit": 158636000, "ebit": 43425000, "ebitda": 54376000, "pretax_income": 39078000, "tax_provision": 8945000, "net_income": 30328000, "net_income_to_common": 30328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220701000, "total_current_assets": 1481592000, "total_assets": 2038208000, "short_term_debt": 7700000, "long_term_debt": 983477000, "total_debt": 991177000, "total_liabilities": 1266915000, "total_equity": 726546000, "shares_outstanding": 59961161, "goodwill_and_intangibles": 217370000 }, "cash_flow": { "operating_cash_flow": 56260000, "capital_expenditure": 2268000, "free_cash_flow": 58528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13749, "ticker_id": 4739, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43425000", "ebitda": "54376000", "netIncome": "30328000", "grossProfit": "158636000", "depreciation": "None", "totalRevenue": "242240000", "costOfRevenue": "83604000", "interestIncome": "13579000", "incomeBeforeTax": "39078000", "interestExpense": "4347000", "operatingIncome": "30855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8945000", "reportedCurrency": "USD", "netInterestIncome": "9232000", "nonInterestIncome": "None", "operatingExpenses": "127781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10951000", "sellingGeneralAndAdministrative": "27767000", "netIncomeFromContinuingOperations": "30133000" }, "balance": { "goodwill": "154211000", "inventory": "87435000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "2038208000", "longTermDebt": "983477000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63159000", "reportedCurrency": "USD", "retainedEarnings": "390302000", "totalLiabilities": "1266915000", "otherCurrentAssets": "47374000", "totalCurrentAssets": "1481592000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "126082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556616000", "currentAccountsPayable": "65615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056711000", "totalShareholderEquity": "726546000", "capitalLeaseObligations": "73234000", "otherCurrentLiabilities": "74506000", "totalCurrentLiabilities": "188806000", "otherNonCurrentLiabilities": "15479000", "totalNonCurrentLiabilities": "1078109000", "cashAndShortTermInvestments": "1220701000", "commonStockSharesOutstanding": "59961161", "intangibleAssetsExcludingGoodwill": "63159000", "cashAndCashEquivalentsAtCarryingValue": "1220701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12637000", "operatingCashflow": "56260000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2144000", "cashflowFromInvestment": "-8128000", "stockBasedCompensation": "9567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242240000, "cost_of_revenue": 83604000, "gross_profit": 158636000, "research_and_development": 61971000, "selling_general_admin": 27767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43425000, "depreciation_amortisation": 10951000, "ebitda": 54376000, "interest_expense": 4347000, "interest_income": null, "other_non_operating": null, "pretax_income": 39078000, "tax_provision": 8945000, "effective_tax_rate": null, "net_income": 30328000, "net_income_continuing_ops": 30133000, "net_income_to_common": 30328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220701000, "short_term_investments": null, "net_receivables": 126082000, "inventory": 87435000, "other_current_assets": null, "total_current_assets": 1481592000, "net_ppe": null, "goodwill": 154211000, "intangible_assets": 63159000, "goodwill_and_intangibles": 217370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556616000, "total_assets": 2038208000, "short_term_debt": 7700000, "accounts_payable": 65615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188806000, "long_term_debt": 983477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078109000, "total_liabilities": 1266915000, "total_debt": 991177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390302000, "total_equity": 726546000, "shares_outstanding": 59961161, "operating_cash_flow": 56260000, "stock_based_compensation": 9567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2144000, "free_cash_flow": 58528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43425000", "ebitda": "54376000", "netIncome": "30328000", "grossProfit": "158636000", "depreciation": "None", "totalRevenue": "242240000", "costOfRevenue": "83604000", "interestIncome": "13579000", "incomeBeforeTax": "39078000", "interestExpense": "4347000", "operatingIncome": "30855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8945000", "reportedCurrency": "USD", "netInterestIncome": "9232000", "nonInterestIncome": "None", "operatingExpenses": "127781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10951000", "sellingGeneralAndAdministrative": "27767000", "netIncomeFromContinuingOperations": "30133000" }, "balance": { "goodwill": "154211000", "inventory": "87435000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "2038208000", "longTermDebt": "983477000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63159000", "reportedCurrency": "USD", "retainedEarnings": "390302000", "totalLiabilities": "1266915000", "otherCurrentAssets": "47374000", "totalCurrentAssets": "1481592000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "126082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556616000", "currentAccountsPayable": "65615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056711000", "totalShareholderEquity": "726546000", "capitalLeaseObligations": "73234000", "otherCurrentLiabilities": "74506000", "totalCurrentLiabilities": "188806000", "otherNonCurrentLiabilities": "15479000", "totalNonCurrentLiabilities": "1078109000", "cashAndShortTermInvestments": "1220701000", "commonStockSharesOutstanding": "59961161", "intangibleAssetsExcludingGoodwill": "63159000", "cashAndCashEquivalentsAtCarryingValue": "1220701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12637000", "operatingCashflow": "56260000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2144000", "cashflowFromInvestment": "-8128000", "stockBasedCompensation": "9567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 240497000, "cost_of_revenue": 84748000, "gross_profit": 155749000, "ebit": 47489000, "ebitda": 58813000, "pretax_income": 43174000, "tax_provision": 6718000, "net_income": 36682000, "net_income_to_common": 36682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170605000, "total_current_assets": 1412928000, "total_assets": 1970998000, "short_term_debt": 7305000, "long_term_debt": 981977000, "total_debt": 989282000, "total_liabilities": 1240087000, "total_equity": 690301000, "shares_outstanding": 59780908, "goodwill_and_intangibles": 220713000 }, "cash_flow": { "operating_cash_flow": 77337000, "capital_expenditure": 2807000, "free_cash_flow": 80144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13751, "ticker_id": 4739, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47489000", "ebitda": "58813000", "netIncome": "36682000", "grossProfit": "155749000", "depreciation": "None", "totalRevenue": "240497000", "costOfRevenue": "84748000", "interestIncome": "14384000", "incomeBeforeTax": "43174000", "interestExpense": "4315000", "operatingIncome": "33194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6718000", "reportedCurrency": "USD", "netInterestIncome": "10069000", "nonInterestIncome": "None", "operatingExpenses": "122555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11324000", "sellingGeneralAndAdministrative": "25712000", "netIncomeFromContinuingOperations": "36456000" }, "balance": { "goodwill": "154669000", "inventory": "75037000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1970998000", "longTermDebt": "981977000", "shortTermDebt": "7305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66044000", "reportedCurrency": "USD", "retainedEarnings": "359974000", "totalLiabilities": "1240087000", "otherCurrentAssets": "46309000", "totalCurrentAssets": "1412928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558070000", "currentAccountsPayable": "53682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055533000", "totalShareholderEquity": "690301000", "capitalLeaseObligations": "73556000", "otherCurrentLiabilities": "66155000", "totalCurrentLiabilities": "163082000", "otherNonCurrentLiabilities": "14880000", "totalNonCurrentLiabilities": "1077005000", "cashAndShortTermInvestments": "1170605000", "commonStockSharesOutstanding": "59780908", "intangibleAssetsExcludingGoodwill": "66044000", "cashAndCashEquivalentsAtCarryingValue": "1170605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4711000", "operatingCashflow": "77337000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2482000", "cashflowFromInvestment": "-7394000", "stockBasedCompensation": "9194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240497000, "cost_of_revenue": 84748000, "gross_profit": 155749000, "research_and_development": 62221000, "selling_general_admin": 25712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47489000, "depreciation_amortisation": 11324000, "ebitda": 58813000, "interest_expense": 4315000, "interest_income": null, "other_non_operating": null, "pretax_income": 43174000, "tax_provision": 6718000, "effective_tax_rate": null, "net_income": 36682000, "net_income_continuing_ops": 36456000, "net_income_to_common": 36682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170605000, "short_term_investments": null, "net_receivables": 120977000, "inventory": 75037000, "other_current_assets": null, "total_current_assets": 1412928000, "net_ppe": null, "goodwill": 154669000, "intangible_assets": 66044000, "goodwill_and_intangibles": 220713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558070000, "total_assets": 1970998000, "short_term_debt": 7305000, "accounts_payable": 53682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163082000, "long_term_debt": 981977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077005000, "total_liabilities": 1240087000, "total_debt": 989282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359974000, "total_equity": 690301000, "shares_outstanding": 59780908, "operating_cash_flow": 77337000, "stock_based_compensation": 9194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2482000, "free_cash_flow": 80144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47489000", "ebitda": "58813000", "netIncome": "36682000", "grossProfit": "155749000", "depreciation": "None", "totalRevenue": "240497000", "costOfRevenue": "84748000", "interestIncome": "14384000", "incomeBeforeTax": "43174000", "interestExpense": "4315000", "operatingIncome": "33194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6718000", "reportedCurrency": "USD", "netInterestIncome": "10069000", "nonInterestIncome": "None", "operatingExpenses": "122555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11324000", "sellingGeneralAndAdministrative": "25712000", "netIncomeFromContinuingOperations": "36456000" }, "balance": { "goodwill": "154669000", "inventory": "75037000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1970998000", "longTermDebt": "981977000", "shortTermDebt": "7305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66044000", "reportedCurrency": "USD", "retainedEarnings": "359974000", "totalLiabilities": "1240087000", "otherCurrentAssets": "46309000", "totalCurrentAssets": "1412928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558070000", "currentAccountsPayable": "53682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055533000", "totalShareholderEquity": "690301000", "capitalLeaseObligations": "73556000", "otherCurrentLiabilities": "66155000", "totalCurrentLiabilities": "163082000", "otherNonCurrentLiabilities": "14880000", "totalNonCurrentLiabilities": "1077005000", "cashAndShortTermInvestments": "1170605000", "commonStockSharesOutstanding": "59780908", "intangibleAssetsExcludingGoodwill": "66044000", "cashAndCashEquivalentsAtCarryingValue": "1170605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4711000", "operatingCashflow": "77337000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2482000", "cashflowFromInvestment": "-7394000", "stockBasedCompensation": "9194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 233807000, "cost_of_revenue": 81282000, "gross_profit": 152525000, "ebit": 35372000, "ebitda": 45626000, "pretax_income": 33404000, "tax_provision": 884000, "net_income": 33511000, "net_income_to_common": 33511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104539000, "total_current_assets": 1342746000, "total_assets": 1855247000, "short_term_debt": 12039000, "long_term_debt": 980492000, "total_debt": 992531000, "total_liabilities": 1171845000, "total_equity": 645469000, "shares_outstanding": 56680355, "goodwill_and_intangibles": 224284000 }, "cash_flow": { "operating_cash_flow": 22963000, "capital_expenditure": 2261000, "free_cash_flow": 25224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13752, "ticker_id": 4739, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35372000", "ebitda": "45626000", "netIncome": "33511000", "grossProfit": "152525000", "depreciation": "None", "totalRevenue": "233807000", "costOfRevenue": "81282000", "interestIncome": "10856000", "incomeBeforeTax": "33404000", "interestExpense": "1968000", "operatingIncome": "25774000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "8888000", "nonInterestIncome": "None", "operatingExpenses": "126751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10254000", "sellingGeneralAndAdministrative": "26104000", "netIncomeFromContinuingOperations": "32520000" }, "balance": { "goodwill": "154356000", "inventory": "79582000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "1855247000", "longTermDebt": "980492000", "shortTermDebt": "12039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "69928000", "reportedCurrency": "USD", "retainedEarnings": "323292000", "totalLiabilities": "1171845000", "otherCurrentAssets": "35074000", "totalCurrentAssets": "1342746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512501000", "currentAccountsPayable": "50905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1010629000", "totalShareholderEquity": "645469000", "capitalLeaseObligations": "30137000", "otherCurrentLiabilities": "59203000", "totalCurrentLiabilities": "145215000", "otherNonCurrentLiabilities": "14314000", "totalNonCurrentLiabilities": "1026630000", "cashAndShortTermInvestments": "1104539000", "commonStockSharesOutstanding": "56680355", "intangibleAssetsExcludingGoodwill": "69928000", "cashAndCashEquivalentsAtCarryingValue": "1104539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6102000", "operatingCashflow": "22963000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340412000", "cashflowFromInvestment": "-5198000", "stockBasedCompensation": "11213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233807000, "cost_of_revenue": 81282000, "gross_profit": 152525000, "research_and_development": 65730000, "selling_general_admin": 26104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35372000, "depreciation_amortisation": 10254000, "ebitda": 45626000, "interest_expense": 1968000, "interest_income": null, "other_non_operating": null, "pretax_income": 33404000, "tax_provision": 884000, "effective_tax_rate": null, "net_income": 33511000, "net_income_continuing_ops": 32520000, "net_income_to_common": 33511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104539000, "short_term_investments": null, "net_receivables": 123551000, "inventory": 79582000, "other_current_assets": null, "total_current_assets": 1342746000, "net_ppe": null, "goodwill": 154356000, "intangible_assets": 69928000, "goodwill_and_intangibles": 224284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512501000, "total_assets": 1855247000, "short_term_debt": 12039000, "accounts_payable": 50905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145215000, "long_term_debt": 980492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026630000, "total_liabilities": 1171845000, "total_debt": 992531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323292000, "total_equity": 645469000, "shares_outstanding": 56680355, "operating_cash_flow": 22963000, "stock_based_compensation": 11213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340412000, "free_cash_flow": 25224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35372000", "ebitda": "45626000", "netIncome": "33511000", "grossProfit": "152525000", "depreciation": "None", "totalRevenue": "233807000", "costOfRevenue": "81282000", "interestIncome": "10856000", "incomeBeforeTax": "33404000", "interestExpense": "1968000", "operatingIncome": "25774000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "8888000", "nonInterestIncome": "None", "operatingExpenses": "126751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10254000", "sellingGeneralAndAdministrative": "26104000", "netIncomeFromContinuingOperations": "32520000" }, "balance": { "goodwill": "154356000", "inventory": "79582000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "1855247000", "longTermDebt": "980492000", "shortTermDebt": "12039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "69928000", "reportedCurrency": "USD", "retainedEarnings": "323292000", "totalLiabilities": "1171845000", "otherCurrentAssets": "35074000", "totalCurrentAssets": "1342746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512501000", "currentAccountsPayable": "50905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1010629000", "totalShareholderEquity": "645469000", "capitalLeaseObligations": "30137000", "otherCurrentLiabilities": "59203000", "totalCurrentLiabilities": "145215000", "otherNonCurrentLiabilities": "14314000", "totalNonCurrentLiabilities": "1026630000", "cashAndShortTermInvestments": "1104539000", "commonStockSharesOutstanding": "56680355", "intangibleAssetsExcludingGoodwill": "69928000", "cashAndCashEquivalentsAtCarryingValue": "1104539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6102000", "operatingCashflow": "22963000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340412000", "cashflowFromInvestment": "-5198000", "stockBasedCompensation": "11213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 223283000, "cost_of_revenue": 76515000, "gross_profit": 146768000, "ebit": 26947000, "ebitda": 37480000, "pretax_income": 26151000, "tax_provision": 2747000, "net_income": 23595000, "net_income_to_common": 23595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747877000, "total_current_assets": 997863000, "total_assets": 1486982000, "short_term_debt": 12101000, "long_term_debt": 494305000, "total_debt": 506406000, "total_liabilities": 721176000, "total_equity": 728094000, "shares_outstanding": 55047087, "goodwill_and_intangibles": 228791000 }, "cash_flow": { "operating_cash_flow": 49853000, "capital_expenditure": 3066000, "free_cash_flow": 52919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13753, "ticker_id": 4739, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26947000", "ebitda": "37480000", "netIncome": "23595000", "grossProfit": "146768000", "depreciation": "None", "totalRevenue": "223283000", "costOfRevenue": "76515000", "interestIncome": "8540000", "incomeBeforeTax": "26151000", "interestExpense": "796000", "operatingIncome": "18725000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2747000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "128043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533000", "sellingGeneralAndAdministrative": "29296000", "netIncomeFromContinuingOperations": "23404000" }, "balance": { "goodwill": "154433000", "inventory": "85723000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1486982000", "longTermDebt": "494305000", "shortTermDebt": "12101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "74358000", "reportedCurrency": "USD", "retainedEarnings": "289781000", "totalLiabilities": "721176000", "otherCurrentAssets": "35812000", "totalCurrentAssets": "997863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489119000", "currentAccountsPayable": "42458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527292000", "totalShareholderEquity": "728094000", "capitalLeaseObligations": "32987000", "otherCurrentLiabilities": "55378000", "totalCurrentLiabilities": "181195000", "otherNonCurrentLiabilities": "11703000", "totalNonCurrentLiabilities": "539981000", "cashAndShortTermInvestments": "747877000", "commonStockSharesOutstanding": "55047087", "intangibleAssetsExcludingGoodwill": "74358000", "cashAndCashEquivalentsAtCarryingValue": "747877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10382000", "operatingCashflow": "49853000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6356000", "cashflowFromInvestment": "-3961000", "stockBasedCompensation": "11268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223283000, "cost_of_revenue": 76515000, "gross_profit": 146768000, "research_and_development": 65956000, "selling_general_admin": 29296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26947000, "depreciation_amortisation": 10533000, "ebitda": 37480000, "interest_expense": 796000, "interest_income": null, "other_non_operating": null, "pretax_income": 26151000, "tax_provision": 2747000, "effective_tax_rate": null, "net_income": 23595000, "net_income_continuing_ops": 23404000, "net_income_to_common": 23595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747877000, "short_term_investments": null, "net_receivables": 128451000, "inventory": 85723000, "other_current_assets": null, "total_current_assets": 997863000, "net_ppe": null, "goodwill": 154433000, "intangible_assets": 74358000, "goodwill_and_intangibles": 228791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489119000, "total_assets": 1486982000, "short_term_debt": 12101000, "accounts_payable": 42458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181195000, "long_term_debt": 494305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539981000, "total_liabilities": 721176000, "total_debt": 506406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289781000, "total_equity": 728094000, "shares_outstanding": 55047087, "operating_cash_flow": 49853000, "stock_based_compensation": 11268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6356000, "free_cash_flow": 52919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26947000", "ebitda": "37480000", "netIncome": "23595000", "grossProfit": "146768000", "depreciation": "None", "totalRevenue": "223283000", "costOfRevenue": "76515000", "interestIncome": "8540000", "incomeBeforeTax": "26151000", "interestExpense": "796000", "operatingIncome": "18725000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2747000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "128043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533000", "sellingGeneralAndAdministrative": "29296000", "netIncomeFromContinuingOperations": "23404000" }, "balance": { "goodwill": "154433000", "inventory": "85723000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1486982000", "longTermDebt": "494305000", "shortTermDebt": "12101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "74358000", "reportedCurrency": "USD", "retainedEarnings": "289781000", "totalLiabilities": "721176000", "otherCurrentAssets": "35812000", "totalCurrentAssets": "997863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489119000", "currentAccountsPayable": "42458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527292000", "totalShareholderEquity": "728094000", "capitalLeaseObligations": "32987000", "otherCurrentLiabilities": "55378000", "totalCurrentLiabilities": "181195000", "otherNonCurrentLiabilities": "11703000", "totalNonCurrentLiabilities": "539981000", "cashAndShortTermInvestments": "747877000", "commonStockSharesOutstanding": "55047087", "intangibleAssetsExcludingGoodwill": "74358000", "cashAndCashEquivalentsAtCarryingValue": "747877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10382000", "operatingCashflow": "49853000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6356000", "cashflowFromInvestment": "-3961000", "stockBasedCompensation": "11268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 226237000, "cost_of_revenue": 81215000, "gross_profit": 145022000, "ebit": 40227000, "ebitda": 51362000, "pretax_income": 39399000, "tax_provision": 8228000, "net_income": 31304000, "net_income_to_common": 31304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696983000, "total_current_assets": 956780000, "total_assets": 1439563000, "short_term_debt": 12043000, "long_term_debt": 493515000, "total_debt": 505558000, "total_liabilities": 714709000, "total_equity": 688546000, "shares_outstanding": 54625434, "goodwill_and_intangibles": 233062000 }, "cash_flow": { "operating_cash_flow": 39872000, "capital_expenditure": 2596000, "free_cash_flow": 42468000, "dividends_paid": 1818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13754, "ticker_id": 4739, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40227000", "ebitda": "51362000", "netIncome": "31304000", "grossProfit": "145022000", "depreciation": "None", "totalRevenue": "226237000", "costOfRevenue": "81215000", "interestIncome": "8709000", "incomeBeforeTax": "39399000", "interestExpense": "828000", "operatingIncome": "25680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8228000", "reportedCurrency": "USD", "netInterestIncome": "7881000", "nonInterestIncome": "None", "operatingExpenses": "119342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11135000", "sellingGeneralAndAdministrative": "24177000", "netIncomeFromContinuingOperations": "31171000" }, "balance": { "goodwill": "154498000", "inventory": "96140000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1439563000", "longTermDebt": "493515000", "shortTermDebt": "12043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78564000", "reportedCurrency": "USD", "retainedEarnings": "266186000", "totalLiabilities": "714709000", "otherCurrentAssets": "33031000", "totalCurrentAssets": "956780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482783000", "currentAccountsPayable": "39038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526026000", "totalShareholderEquity": "688546000", "capitalLeaseObligations": "32511000", "otherCurrentLiabilities": "114063000", "totalCurrentLiabilities": "175337000", "otherNonCurrentLiabilities": "12697000", "totalNonCurrentLiabilities": "539372000", "cashAndShortTermInvestments": "696983000", "commonStockSharesOutstanding": "54625434", "intangibleAssetsExcludingGoodwill": "78564000", "cashAndCashEquivalentsAtCarryingValue": "696983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31171000", "profitLoss": "None", "dividendPayout": "1818000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18211000", "operatingCashflow": "39872000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16620000", "cashflowFromInvestment": "-4231000", "stockBasedCompensation": "10860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226237000, "cost_of_revenue": 81215000, "gross_profit": 145022000, "research_and_development": 61274000, "selling_general_admin": 24177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40227000, "depreciation_amortisation": 11135000, "ebitda": 51362000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": 39399000, "tax_provision": 8228000, "effective_tax_rate": null, "net_income": 31304000, "net_income_continuing_ops": 31171000, "net_income_to_common": 31304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696983000, "short_term_investments": null, "net_receivables": 130626000, "inventory": 96140000, "other_current_assets": null, "total_current_assets": 956780000, "net_ppe": null, "goodwill": 154498000, "intangible_assets": 78564000, "goodwill_and_intangibles": 233062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482783000, "total_assets": 1439563000, "short_term_debt": 12043000, "accounts_payable": 39038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175337000, "long_term_debt": 493515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539372000, "total_liabilities": 714709000, "total_debt": 505558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266186000, "total_equity": 688546000, "shares_outstanding": 54625434, "operating_cash_flow": 39872000, "stock_based_compensation": 10860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4231000, "dividends_paid": 1818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16620000, "free_cash_flow": 42468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40227000", "ebitda": "51362000", "netIncome": "31304000", "grossProfit": "145022000", "depreciation": "None", "totalRevenue": "226237000", "costOfRevenue": "81215000", "interestIncome": "8709000", "incomeBeforeTax": "39399000", "interestExpense": "828000", "operatingIncome": "25680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8228000", "reportedCurrency": "USD", "netInterestIncome": "7881000", "nonInterestIncome": "None", "operatingExpenses": "119342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11135000", "sellingGeneralAndAdministrative": "24177000", "netIncomeFromContinuingOperations": "31171000" }, "balance": { "goodwill": "154498000", "inventory": "96140000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1439563000", "longTermDebt": "493515000", "shortTermDebt": "12043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78564000", "reportedCurrency": "USD", "retainedEarnings": "266186000", "totalLiabilities": "714709000", "otherCurrentAssets": "33031000", "totalCurrentAssets": "956780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482783000", "currentAccountsPayable": "39038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526026000", "totalShareholderEquity": "688546000", "capitalLeaseObligations": "32511000", "otherCurrentLiabilities": "114063000", "totalCurrentLiabilities": "175337000", "otherNonCurrentLiabilities": "12697000", "totalNonCurrentLiabilities": "539372000", "cashAndShortTermInvestments": "696983000", "commonStockSharesOutstanding": "54625434", "intangibleAssetsExcludingGoodwill": "78564000", "cashAndCashEquivalentsAtCarryingValue": "696983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31171000", "profitLoss": "None", "dividendPayout": "1818000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18211000", "operatingCashflow": "39872000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16620000", "cashflowFromInvestment": "-4231000", "stockBasedCompensation": "10860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 221854000, "cost_of_revenue": 81405000, "gross_profit": 140449000, "ebit": 24229000, "ebitda": 35424000, "pretax_income": 23323000, "tax_provision": 3972000, "net_income": 19524000, "net_income_to_common": 19524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679969000, "total_current_assets": 931169000, "total_assets": 1411497000, "short_term_debt": 12538000, "long_term_debt": 492727000, "total_debt": 505265000, "total_liabilities": 713457000, "total_equity": 667698000, "shares_outstanding": 54778793, "goodwill_and_intangibles": 236345000 }, "cash_flow": { "operating_cash_flow": 62826000, "capital_expenditure": 2156000, "free_cash_flow": 64982000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13756, "ticker_id": 4739, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24229000", "ebitda": "35424000", "netIncome": "19524000", "grossProfit": "140449000", "depreciation": "None", "totalRevenue": "221854000", "costOfRevenue": "81405000", "interestIncome": "8493000", "incomeBeforeTax": "23323000", "interestExpense": "906000", "operatingIncome": "16171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3972000", "reportedCurrency": "USD", "netInterestIncome": "7587000", "nonInterestIncome": "None", "operatingExpenses": "124278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11195000", "sellingGeneralAndAdministrative": "31455000", "netIncomeFromContinuingOperations": "19351000" }, "balance": { "goodwill": "153847000", "inventory": "114248000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "1411497000", "longTermDebt": "492727000", "shortTermDebt": "12538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82498000", "reportedCurrency": "USD", "retainedEarnings": "234882000", "totalLiabilities": "713457000", "otherCurrentAssets": "26685000", "totalCurrentAssets": "931169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480328000", "currentAccountsPayable": "52806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82702000", "shortLongTermDebtTotal": "528510000", "totalShareholderEquity": "667698000", "capitalLeaseObligations": "35783000", "otherCurrentLiabilities": "60123000", "totalCurrentLiabilities": "171917000", "otherNonCurrentLiabilities": "13065000", "totalNonCurrentLiabilities": "541540000", "cashAndShortTermInvestments": "679969000", "commonStockSharesOutstanding": "54778793", "intangibleAssetsExcludingGoodwill": "82498000", "cashAndCashEquivalentsAtCarryingValue": "679969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19351000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3273000", "operatingCashflow": "62826000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "-2144000", "stockBasedCompensation": "11806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221854000, "cost_of_revenue": 81405000, "gross_profit": 140449000, "research_and_development": 61014000, "selling_general_admin": 31455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24229000, "depreciation_amortisation": 11195000, "ebitda": 35424000, "interest_expense": 906000, "interest_income": null, "other_non_operating": null, "pretax_income": 23323000, "tax_provision": 3972000, "effective_tax_rate": null, "net_income": 19524000, "net_income_continuing_ops": 19351000, "net_income_to_common": 19524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679969000, "short_term_investments": null, "net_receivables": 110267000, "inventory": 114248000, "other_current_assets": null, "total_current_assets": 931169000, "net_ppe": null, "goodwill": 153847000, "intangible_assets": 82498000, "goodwill_and_intangibles": 236345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480328000, "total_assets": 1411497000, "short_term_debt": 12538000, "accounts_payable": 52806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171917000, "long_term_debt": 492727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541540000, "total_liabilities": 713457000, "total_debt": 505265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234882000, "total_equity": 667698000, "shares_outstanding": 54778793, "operating_cash_flow": 62826000, "stock_based_compensation": 11806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2144000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7156000, "free_cash_flow": 64982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24229000", "ebitda": "35424000", "netIncome": "19524000", "grossProfit": "140449000", "depreciation": "None", "totalRevenue": "221854000", "costOfRevenue": "81405000", "interestIncome": "8493000", "incomeBeforeTax": "23323000", "interestExpense": "906000", "operatingIncome": "16171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3972000", "reportedCurrency": "USD", "netInterestIncome": "7587000", "nonInterestIncome": "None", "operatingExpenses": "124278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11195000", "sellingGeneralAndAdministrative": "31455000", "netIncomeFromContinuingOperations": "19351000" }, "balance": { "goodwill": "153847000", "inventory": "114248000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "1411497000", "longTermDebt": "492727000", "shortTermDebt": "12538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82498000", "reportedCurrency": "USD", "retainedEarnings": "234882000", "totalLiabilities": "713457000", "otherCurrentAssets": "26685000", "totalCurrentAssets": "931169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480328000", "currentAccountsPayable": "52806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82702000", "shortLongTermDebtTotal": "528510000", "totalShareholderEquity": "667698000", "capitalLeaseObligations": "35783000", "otherCurrentLiabilities": "60123000", "totalCurrentLiabilities": "171917000", "otherNonCurrentLiabilities": "13065000", "totalNonCurrentLiabilities": "541540000", "cashAndShortTermInvestments": "679969000", "commonStockSharesOutstanding": "54778793", "intangibleAssetsExcludingGoodwill": "82498000", "cashAndCashEquivalentsAtCarryingValue": "679969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19351000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3273000", "operatingCashflow": "62826000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "-2144000", "stockBasedCompensation": "11806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "income_statement": { "revenue": 223875000, "cost_of_revenue": 86367000, "gross_profit": 137508000, "ebit": 22945000, "ebitda": 33997000, "pretax_income": 22118000, "tax_provision": 6507000, "net_income": 15799000, "net_income_to_common": 15799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627041000, "total_current_assets": 897837000, "total_assets": 1382720000, "short_term_debt": 12242000, "long_term_debt": 491940000, "total_debt": 504182000, "total_liabilities": 710621000, "total_equity": 644231000, "shares_outstanding": 54446275, "goodwill_and_intangibles": 241838000 }, "cash_flow": { "operating_cash_flow": 36788000, "capital_expenditure": 6663000, "free_cash_flow": 43451000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13757, "ticker_id": 4739, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:41.533785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22945000", "ebitda": "33997000", "netIncome": "15799000", "grossProfit": "137508000", "depreciation": "None", "totalRevenue": "223875000", "costOfRevenue": "86367000", "interestIncome": "7417000", "incomeBeforeTax": "22118000", "interestExpense": "827000", "operatingIncome": "16159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6507000", "reportedCurrency": "USD", "netInterestIncome": "6590000", "nonInterestIncome": "None", "operatingExpenses": "121349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60918000", "otherNonOperatingIncome": "6786000", "costofGoodsAndServicesSold": "86367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11052000", "sellingGeneralAndAdministrative": "28799000", "netIncomeFromContinuingOperations": "15611000" }, "balance": { "goodwill": "153997000", "inventory": "117763000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "1382720000", "longTermDebt": "491940000", "shortTermDebt": "12242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "87841000", "reportedCurrency": "USD", "retainedEarnings": "215358000", "totalLiabilities": "710621000", "otherCurrentAssets": "29748000", "totalCurrentAssets": "897837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484883000", "currentAccountsPayable": "57490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56832000", "shortLongTermDebtTotal": "529634000", "totalShareholderEquity": "644231000", "capitalLeaseObligations": "37694000", "otherCurrentLiabilities": "53784000", "totalCurrentLiabilities": "165929000", "otherNonCurrentLiabilities": "15511000", "totalNonCurrentLiabilities": "544692000", "cashAndShortTermInvestments": "627041000", "commonStockSharesOutstanding": "54446275", "intangibleAssetsExcludingGoodwill": "87841000", "cashAndCashEquivalentsAtCarryingValue": "627041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15611000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "36788000", "capitalExpenditures": "6663000", "changeInReceivables": "1260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8931000", "cashflowFromInvestment": "-6648000", "stockBasedCompensation": "11931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223875000, "cost_of_revenue": 86367000, "gross_profit": 137508000, "research_and_development": 60918000, "selling_general_admin": 28799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22945000, "depreciation_amortisation": 11052000, "ebitda": 33997000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": 22118000, "tax_provision": 6507000, "effective_tax_rate": null, "net_income": 15799000, "net_income_continuing_ops": 15611000, "net_income_to_common": 15799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627041000, "short_term_investments": null, "net_receivables": 123285000, "inventory": 117763000, "other_current_assets": null, "total_current_assets": 897837000, "net_ppe": null, "goodwill": 153997000, "intangible_assets": 87841000, "goodwill_and_intangibles": 241838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484883000, "total_assets": 1382720000, "short_term_debt": 12242000, "accounts_payable": 57490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165929000, "long_term_debt": 491940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544692000, "total_liabilities": 710621000, "total_debt": 504182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215358000, "total_equity": 644231000, "shares_outstanding": 54446275, "operating_cash_flow": 36788000, "stock_based_compensation": 11931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6648000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8931000, "free_cash_flow": 43451000, "net_change_in_cash": 21209000 }, "raw_data": { "income": { "ebit": "22945000", "ebitda": "33997000", "netIncome": "15799000", "grossProfit": "137508000", "depreciation": "None", "totalRevenue": "223875000", "costOfRevenue": "86367000", "interestIncome": "7417000", "incomeBeforeTax": "22118000", "interestExpense": "827000", "operatingIncome": "16159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6507000", "reportedCurrency": "USD", "netInterestIncome": "6590000", "nonInterestIncome": "None", "operatingExpenses": "121349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60918000", "otherNonOperatingIncome": "6786000", "costofGoodsAndServicesSold": "86367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11052000", "sellingGeneralAndAdministrative": "28799000", "netIncomeFromContinuingOperations": "15611000" }, "balance": { "goodwill": "153997000", "inventory": "117763000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "1382720000", "longTermDebt": "491940000", "shortTermDebt": "12242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "87841000", "reportedCurrency": "USD", "retainedEarnings": "215358000", "totalLiabilities": "710621000", "otherCurrentAssets": "29748000", "totalCurrentAssets": "897837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484883000", "currentAccountsPayable": "57490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56832000", "shortLongTermDebtTotal": "529634000", "totalShareholderEquity": "644231000", "capitalLeaseObligations": "37694000", "otherCurrentLiabilities": "53784000", "totalCurrentLiabilities": "165929000", "otherNonCurrentLiabilities": "15511000", "totalNonCurrentLiabilities": "544692000", "cashAndShortTermInvestments": "627041000", "commonStockSharesOutstanding": "54446275", "intangibleAssetsExcludingGoodwill": "87841000", "cashAndCashEquivalentsAtCarryingValue": "627041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15611000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "36788000", "capitalExpenditures": "6663000", "changeInReceivables": "1260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8931000", "cashflowFromInvestment": "-6648000", "stockBasedCompensation": "11931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }