{ "ticker": { "uuid": "0dbe79d1-d492-407d-bb6e-98ed14c77955", "symbol": "NEPHROPLUS", "name": "NEPHROCARE HEALTH SERV L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/0dbe79d1-d492-407d-bb6e-98ed14c77955/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dbe79d1-d492-407d-bb6e-98ed14c77955/" }, "latest_snapshot": { "ticker": { "uuid": "0dbe79d1-d492-407d-bb6e-98ed14c77955", "symbol": "NEPHROPLUS", "name": "NEPHROCARE HEALTH SERV L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/0dbe79d1-d492-407d-bb6e-98ed14c77955/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dbe79d1-d492-407d-bb6e-98ed14c77955/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.12, "quality": 0.88, "momentum": 0.4, "coverage": 0.818, "confidence": 0.766, "delta": -0.01 }, "headline_factors": { "price": 694.15, "market_cap": 69803041981.52, "pe_ratio": 90.8421, "earnings_yield": 0.02, "ebitda_to_ev": 0.0353, "shareholder_yield": -0.0559, "roe": 0.0688, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.4275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 90.8421, "ev_ebitda": 28.3194, "earnings_yield": 0.02, "fcf_yield": 0.0163, "shareholder_yield": -0.0559 }, "quality": { "roe": 0.0688, "roic": 0.0972, "gross_margin": 0.5787, "fcf_margin": 0.1138, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3289, "eps_growth_1y": 0.1452, "fcf_growth_1y": 2.2769 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.88, "momentum_percentile": 0.4, "growth_composite": 20, "yield_composite": 89, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 675.85, "os": 0.21, "value": 0.1, "quality": 0.83, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 88.2552, "earnings_yield": 0.0202, "shareholder_yield": -0.0575, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 748.15, "os": 0.2, "value": 0.08, "quality": 0.82, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 97.6964, "earnings_yield": 0.0183, "shareholder_yield": -0.052, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 733.75, "os": 0.22, "value": 0.09, "quality": 0.85, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 95.816, "earnings_yield": 0.0186, "shareholder_yield": -0.053, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 657.95, "os": 0.23, "value": 0.12, "quality": 0.83, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 85.9177, "earnings_yield": 0.0208, "shareholder_yield": -0.0591, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 671.95, "os": 0.22, "value": 0.12, "quality": 0.84, "momentum": 0.39, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 87.7459, "earnings_yield": 0.0203, "shareholder_yield": -0.0579, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 649, "os": 0.24, "value": 0.14, "quality": 0.85, "momentum": 0.42, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 84.749, "earnings_yield": 0.0211, "shareholder_yield": -0.0599, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 635.7, "os": 0.25, "value": 0.14, "quality": 0.88, "momentum": 0.4, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 83.1928, "earnings_yield": 0.0219, "shareholder_yield": -0.061, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 673.1, "os": 0.32, "value": 0.12, "quality": 0.88, "momentum": 0.58, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 88.0873, "earnings_yield": 0.0207, "shareholder_yield": -0.0576, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 675.55, "os": 0.24, "value": 0.13, "quality": 0.88, "momentum": 0.4, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 88.4079, "earnings_yield": 0.0206, "shareholder_yield": -0.0574, "roe": 0.0688, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 694.15, "os": 0.23, "value": 0.12, "quality": 0.88, "momentum": 0.4, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 90.8421, "earnings_yield": 0.02, "shareholder_yield": -0.0559, "roe": 0.0688, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9944680000, "cost_of_revenue": 4189330000, "gross_profit": 5755350000, "ebit": 1389480000, "ebitda": 2449250000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9944680000, "cost_of_revenue": 4189330000, "gross_profit": 5755350000, "ebit": 1389480000, "ebitda": 2449250000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9944680000, "cost_of_revenue": 4189330000, "gross_profit": 5755350000, "ebit": 1389480000, "ebitda": 2449250000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9944680000, "cost_of_revenue": 4189330000, "gross_profit": 5755350000, "ebit": 1389480000, "ebitda": 2449250000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9988450000, "cost_of_revenue": 5907220000, "gross_profit": 4081230000, "ebit": 1362960000, "ebitda": 2483830000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9988450000, "cost_of_revenue": 5907220000, "gross_profit": 4081230000, "ebit": 1362960000, "ebitda": 2483830000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9988450000, "cost_of_revenue": 5907220000, "gross_profit": 4081230000, "ebit": 1362960000, "ebitda": 2483830000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9988450000, "cost_of_revenue": 5907220000, "gross_profit": 4081230000, "ebit": 1362960000, "ebitda": 2483830000, "pretax_income": null, "tax_provision": null, "net_income": 768400000, "net_income_to_common": 768400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325790000, "capital_expenditure": -1193620000, "free_cash_flow": 1132170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3902050000, "net_debt_issued": -1149070000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1101570000, "gross_profit": 1554580000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1101570000, "gross_profit": 1554580000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1101570000, "gross_profit": 1554580000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1101570000, "gross_profit": 1554580000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1560850000, "gross_profit": 1095300000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1560850000, "gross_profit": 1095300000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1560850000, "gross_profit": 1095300000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1560850000, "gross_profit": 1095300000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2656150000, "cost_of_revenue": 1560850000, "gross_profit": 1095300000, "ebit": 279230000, "ebitda": 622440000, "pretax_income": null, "tax_provision": null, "net_income": 303700000, "net_income_to_common": 303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238890000, "total_current_assets": 8391680000, "total_assets": 14708660000, "short_term_debt": 229720000, "long_term_debt": 470000, "total_debt": 797070000, "total_liabilities": null, "total_equity": 11164930000, "shares_outstanding": 100340717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2597290000, "cost_of_revenue": 1091920000, "gross_profit": 1505370000, "ebit": 390040000, "ebitda": 641810000, "pretax_income": null, "tax_provision": null, "net_income": 322400000, "net_income_to_common": 322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2597290000, "cost_of_revenue": 1091920000, "gross_profit": 1505370000, "ebit": 390040000, "ebitda": 641810000, "pretax_income": null, "tax_provision": null, "net_income": 322400000, "net_income_to_common": 322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2597290000, "cost_of_revenue": 1091920000, "gross_profit": 1505370000, "ebit": 390040000, "ebitda": 641810000, "pretax_income": null, "tax_provision": null, "net_income": 322400000, "net_income_to_common": 322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }