{ "ticker": { "uuid": "0dbeeb49-7e64-4004-ab00-8fdcf7857ebd", "symbol": "PETS", "name": "Pets at Home Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/0dbeeb49-7e64-4004-ab00-8fdcf7857ebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dbeeb49-7e64-4004-ab00-8fdcf7857ebd/" }, "ticker_metadata": { "id": 30387, "uuid": "0dbeeb49-7e64-4004-ab00-8fdcf7857ebd", "symbol": "PETS", "name": "Pets at Home Group Plc", "asset_type": "equity", "market_cap": 850065088, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Pets at Home Group Plc engages in the omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom. The company operates through three segments: Retail, Vet Group, and Central. It offers pet grooming services, including various dog groom, bath, microchipping, and nail clipping; pet insurance products; in-store services; and general veterinary care, triage, and veterinary telehealth services. The company operates through pet care centers, veterinary practices, and grooming salons. It also provides products and services through online under the Pet at Home, Vets for Pets, Pet Grooming, Pets Foundation, and Pets VIP Club brands. Pets at Home Group Plc was founded in 1991 and is based in Handforth, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0dbeeb49-7e64-4004-ab00-8fdcf7857ebd", "symbol": "PETS", "name": "Pets at Home Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/0dbeeb49-7e64-4004-ab00-8fdcf7857ebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dbeeb49-7e64-4004-ab00-8fdcf7857ebd/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.93, "quality": 0.87, "momentum": 0.13, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 183.4, "market_cap": 82269579395.52, "pe_ratio": 932.7617, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0029, "shareholder_yield": 0.0011, "roe": 0.0911, "piotroski_f_score": 8, "momentum_12_1": -0.2926, "volatility_252d": 0.3013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.874028+00:00", "batch_id": "" }, "size": { "price_close": 183.4, "market_cap": 82269579395.5197, "market_cap_usd": 82269579395.5197, "enterprise_value": 82618079395.5197, "shares_outstanding": 448580055, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 932.7617, "pb_ratio": 84.9366, "ptbv_ratio": 84.9366, "ps_ratio": 55.5088, "pcf_ratio": 377.3834, "pfcf_ratio": 487.9572, "ev_ebitda": 343.2409, "ev_ebit": 615.634, "ev_sales": 55.7439, "ev_fcf": 490.0242, "earnings_yield": 0.0011, "fcf_yield": 0.002, "price_to_sales": 55.5088, "price_to_book": 84.9366, "price_to_cashflow": 377.3834, "ebitda_to_ev": 0.0029, "sales_yield": 0.0179 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0.0004, "shareholder_yield": 0.0011, "debt_paydown_yield": 0.0002, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.4687, "operating_margin": 0.0905, "net_margin": 0.0595, "ebitda_margin": 0.1624, "fcf_margin": 0.1138, "roe": 0.0911, "roa": 0.0524, "roic": 0.0764, "roc_greenblatt": null, "asset_turnover": 0.88, "cash_conversion": 1.9116, "accruals_ratio": -0.0771, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0548, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4479, "debt_to_assets": 0.236, "interest_coverage": 7.4972, "current_ratio": 0.634, "quick_ratio": 0.634, "net_debt": 348500000, "local_beta": 1.2843, "volatility_252d": 0.3013, "volatility_60d": 0.6819, "max_drawdown_12m": -0.3317, "risk_adjusted_momentum": -0.9711 }, "growth": { "revenue_growth_1y": 0.0013, "revenue_growth_3y_cagr": 0.0399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1346, "eps_growth_3y_cagr": -0.1085, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.044, "book_value_growth_1y": 0.0236, "revenue_growth": 0.0013, "earnings_growth": 0.1346 }, "momentum": { "price_return_1m": 0.0012, "price_return_3m": -0.0546, "price_return_6m": -0.1357, "price_return_9m": -0.1996, "price_return_12m": -0.2917, "price_return_12m_ex1m": -0.2926, "momentum_6m": -0.1357, "momentum_12m": -0.2917, "momentum_12_1": -0.2926, "distance_from_52w_high": -0.3052, "distance_from_52w_low": 0.0397, "relative_strength": -0.4649 }, "raw_ttm": { "revenue_ttm": 1482100000, "gross_profit_ttm": 694700000, "ebit_ttm": 134200000, "ebitda_ttm": 240700000, "net_income_ttm": 88200000, "eps_diluted_ttm": 0.1966, "operating_cash_flow_ttm": 218000000, "capital_expenditure_ttm": -49400000, "fcf_ttm": 168600000, "dividends_paid_ttm": -59700000, "share_repurchases_ttm": -29000000, "shares_issued_ttm": null, "interest_expense_ttm": 17900000, "cash_and_equivalents": 49000000, "total_current_assets": 238700000, "total_current_liabilities": 376500000, "net_ppe": null, "total_assets": 1684200000, "total_debt": 397500000, "total_equity": 968600000, "net_working_capital": -182100000, "book_value_per_share": 2.1593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1593 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 27, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 28, "rank_pcf": 22, "rank_ev_ebitda": 20, "rank_ev_ebit": 44, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 17, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 7, "quality_composite": 13, "momentum_composite": 87, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 12, "quality_value_composite": 0.8995, "os_score": 0.88, "value_percentile": 0.93, "quality_percentile": 0.87, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9026, "ticker_id": 30387, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.874028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.4, "market_cap": 82269579395.5197, "market_cap_usd": 82269579395.5197, "enterprise_value": 82618079395.5197, "shares_outstanding": 448580055, "fx_rate_to_usd": null, "pe_ratio": 932.76167115, "pb_ratio": 84.93658827, "ptbv_ratio": 84.93658827, "ps_ratio": 55.50879117, "pcf_ratio": 377.38339172, "pfcf_ratio": 487.95717316, "ev_ebitda": 343.24087825, "ev_ebit": 615.63397463, "ev_sales": 55.7439305, "ev_fcf": 490.0241957, "earnings_yield": 0.00107209, "fcf_yield": 0.00204072, "dividend_yield": 0.00072566, "buyback_yield": 0.0003525, "shareholder_yield": 0.00107816, "debt_paydown_yield": 0.00018233, "total_yield": 0.00126049, "gross_margin": 0.46872681, "operating_margin": 0.0905472, "net_margin": 0.05951015, "ebitda_margin": 0.1624047, "fcf_margin": 0.11375751, "roe": 0.09105926, "roa": 0.05236908, "roic": 0.07641789, "roc_greenblatt": null, "asset_turnover": 0.88000238, "cash_conversion": 1.91156463, "accruals_ratio": -0.07706923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44786041, "debt_to_assets": 0.2360171, "interest_coverage": 7.4972067, "current_ratio": 0.63399734, "quick_ratio": 0.63399734, "net_debt": 348500000, "revenue_growth_1y": 0.00128361, "revenue_growth_3y_cagr": 0.03994252, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13455788, "eps_growth_3y_cagr": -0.10854434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04396285, "book_value_growth_1y": 0.02363067, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.054765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00123704, "price_return_3m": -0.05463921, "price_return_6m": -0.13572103, "price_return_9m": -0.19964972, "price_return_12m": -0.29173636, "price_return_12m_ex1m": -0.29261143, "distance_from_52w_high": -0.30515044, "distance_from_52w_low": 0.03968254, "relative_strength": -0.46487694, "local_beta": 1.2843, "volatility_252d": 0.301311, "volatility_60d": 0.681935, "max_drawdown_12m": -0.33167142, "revenue_ttm": 1482100000, "gross_profit_ttm": 694700000, "ebit_ttm": 134200000, "ebitda_ttm": 240700000, "net_income_ttm": 88200000, "eps_diluted_ttm": 0.19662042, "operating_cash_flow_ttm": 218000000, "capital_expenditure_ttm": -49400000, "fcf_ttm": 168600000, "dividends_paid_ttm": -59700000, "share_repurchases_ttm": -29000000, "shares_issued_ttm": null, "interest_expense_ttm": 17900000, "cash_and_equivalents": 49000000, "total_current_assets": 238700000, "total_current_liabilities": 376500000, "net_ppe": null, "total_assets": 1684200000, "total_debt": 397500000, "total_equity": 968600000, "net_working_capital": -182100000, "book_value_per_share": 2.15925784, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.15925784, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 28, "rank_pcf": 22, "rank_ev_ebitda": 20, "rank_ev_ebit": 44, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 17, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 7, "quality_composite": 13, "momentum_composite": 87, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 183.4, "os": 0.88, "value": 0.93, "quality": 0.87, "momentum": 0.13, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 932.7617, "earnings_yield": 0.0011, "shareholder_yield": 0.0011, "roe": 0.0911, "momentum_12_1": -0.2926, "complete_fields": { "id": 9026, "ticker_id": 30387, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.874028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.4, "market_cap": 82269579395.5197, "market_cap_usd": 82269579395.5197, "enterprise_value": 82618079395.5197, "shares_outstanding": 448580055, "fx_rate_to_usd": null, "pe_ratio": 932.76167115, "pb_ratio": 84.93658827, "ptbv_ratio": 84.93658827, "ps_ratio": 55.50879117, "pcf_ratio": 377.38339172, "pfcf_ratio": 487.95717316, "ev_ebitda": 343.24087825, "ev_ebit": 615.63397463, "ev_sales": 55.7439305, "ev_fcf": 490.0241957, "earnings_yield": 0.00107209, "fcf_yield": 0.00204072, "dividend_yield": 0.00072566, "buyback_yield": 0.0003525, "shareholder_yield": 0.00107816, "debt_paydown_yield": 0.00018233, "total_yield": 0.00126049, "gross_margin": 0.46872681, "operating_margin": 0.0905472, "net_margin": 0.05951015, "ebitda_margin": 0.1624047, "fcf_margin": 0.11375751, "roe": 0.09105926, "roa": 0.05236908, "roic": 0.07641789, "roc_greenblatt": null, "asset_turnover": 0.88000238, "cash_conversion": 1.91156463, "accruals_ratio": -0.07706923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44786041, "debt_to_assets": 0.2360171, "interest_coverage": 7.4972067, "current_ratio": 0.63399734, "quick_ratio": 0.63399734, "net_debt": 348500000, "revenue_growth_1y": 0.00128361, "revenue_growth_3y_cagr": 0.03994252, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13455788, "eps_growth_3y_cagr": -0.10854434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04396285, "book_value_growth_1y": 0.02363067, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.054765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00123704, "price_return_3m": -0.05463921, "price_return_6m": -0.13572103, "price_return_9m": -0.19964972, "price_return_12m": -0.29173636, "price_return_12m_ex1m": -0.29261143, "distance_from_52w_high": -0.30515044, "distance_from_52w_low": 0.03968254, "relative_strength": -0.46487694, "local_beta": 1.2843, "volatility_252d": 0.301311, "volatility_60d": 0.681935, "max_drawdown_12m": -0.33167142, "revenue_ttm": 1482100000, "gross_profit_ttm": 694700000, "ebit_ttm": 134200000, "ebitda_ttm": 240700000, "net_income_ttm": 88200000, "eps_diluted_ttm": 0.19662042, "operating_cash_flow_ttm": 218000000, "capital_expenditure_ttm": -49400000, "fcf_ttm": 168600000, "dividends_paid_ttm": -59700000, "share_repurchases_ttm": -29000000, "shares_issued_ttm": null, "interest_expense_ttm": 17900000, "cash_and_equivalents": 49000000, "total_current_assets": 238700000, "total_current_liabilities": 376500000, "net_ppe": null, "total_assets": 1684200000, "total_debt": 397500000, "total_equity": 968600000, "net_working_capital": -182100000, "book_value_per_share": 2.15925784, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.15925784, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 28, "rank_pcf": 22, "rank_ev_ebitda": 20, "rank_ev_ebit": 44, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 17, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 7, "quality_composite": 13, "momentum_composite": 87, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": 1482100000, "cost_of_revenue": 787400000, "gross_profit": 694700000, "ebit": 134200000, "ebitda": 240700000, "pretax_income": null, "tax_provision": null, "net_income": 88200000, "net_income_to_common": 88200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39500000, "total_current_assets": 210400000, "total_assets": 1656800000, "short_term_debt": 4700000, "long_term_debt": 26700000, "total_debt": 379700000, "total_liabilities": null, "total_equity": 993200000, "shares_outstanding": 453821054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": -49400000, "free_cash_flow": 168600000, "dividends_paid": -59700000, "share_repurchases": -29000000, "shares_issued": null, "net_debt_issued": -15000000 }, "complete_fields": { "id": 396656, "ticker_id": 30387, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240700000", "netIncome": "88200000", "grossProfit": "694700000", "totalRevenue": "1482100000", "costOfRevenue": "787400000", "interestExpense": "17900000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102200000" }, "balance": { "totalDebt": "379700000", "totalAssets": "1656800000", "longTermDebt": "26700000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453821054", "totalCurrentAssets": "210400000", "totalShareholderEquity": "993200000", "totalCurrentLiabilities": "345600000", "cashAndShortTermInvestments": "39500000" }, "cashflow": { "freeCashFlow": "168600000", "dividendsPaid": "-59700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218000000", "repurchaseOfStock": "-29000000", "capitalExpenditures": "-49400000" } }, "revenue": 1482100000, "cost_of_revenue": 787400000, "gross_profit": 694700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134200000, "depreciation_amortisation": 102200000, "ebitda": 240700000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88200000, "net_income_continuing_ops": null, "net_income_to_common": 88200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1656800000, "short_term_debt": 4700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345600000, "long_term_debt": 26700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993200000, "shares_outstanding": 453821054, "operating_cash_flow": 218000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59700000, "share_repurchases": -29000000, "shares_issued": null, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240700000", "netIncome": "88200000", "grossProfit": "694700000", "totalRevenue": "1482100000", "costOfRevenue": "787400000", "interestExpense": "17900000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102200000" }, "balance": { "totalDebt": "379700000", "totalAssets": "1656800000", "longTermDebt": "26700000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453821054", "totalCurrentAssets": "210400000", "totalShareholderEquity": "993200000", "totalCurrentLiabilities": "345600000", "cashAndShortTermInvestments": "39500000" }, "cashflow": { "freeCashFlow": "168600000", "dividendsPaid": "-59700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218000000", "repurchaseOfStock": "-29000000", "capitalExpenditures": "-49400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": 1480200000, "cost_of_revenue": 788900000, "gross_profit": 691300000, "ebit": 132800000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57100000, "total_current_assets": 215800000, "total_assets": 1683800000, "short_term_debt": 2200000, "long_term_debt": 43300000, "total_debt": 426300000, "total_liabilities": null, "total_equity": 988500000, "shares_outstanding": 462346841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210000000, "capital_expenditure": -48500000, "free_cash_flow": 161500000, "dividends_paid": -60700000, "share_repurchases": -61100000, "shares_issued": null, "net_debt_issued": -75000000 }, "complete_fields": { "id": 396658, "ticker_id": 30387, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232100000", "netIncome": "79200000", "grossProfit": "691300000", "totalRevenue": "1480200000", "costOfRevenue": "788900000", "interestExpense": "16800000", "operatingIncome": "132800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109600000" }, "balance": { "totalDebt": "426300000", "totalAssets": "1683800000", "longTermDebt": "43300000", "shortTermDebt": "2200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "462346841", "totalCurrentAssets": "215800000", "totalShareholderEquity": "988500000", "totalCurrentLiabilities": "341200000", "cashAndShortTermInvestments": "57100000" }, "cashflow": { "freeCashFlow": "161500000", "dividendsPaid": "-60700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "210000000", "repurchaseOfStock": "-61100000", "capitalExpenditures": "-48500000" } }, "revenue": 1480200000, "cost_of_revenue": 788900000, "gross_profit": 691300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132800000, "depreciation_amortisation": 109600000, "ebitda": 232100000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79200000, "net_income_continuing_ops": null, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1683800000, "short_term_debt": 2200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341200000, "long_term_debt": 43300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 426300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 988500000, "shares_outstanding": 462346841, "operating_cash_flow": 210000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60700000, "share_repurchases": -61100000, "shares_issued": null, "net_debt_issued": -75000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232100000", "netIncome": "79200000", "grossProfit": "691300000", "totalRevenue": "1480200000", "costOfRevenue": "788900000", "interestExpense": "16800000", "operatingIncome": "132800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109600000" }, "balance": { "totalDebt": "426300000", "totalAssets": "1683800000", "longTermDebt": "43300000", "shortTermDebt": "2200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "462346841", "totalCurrentAssets": "215800000", "totalShareholderEquity": "988500000", "totalCurrentLiabilities": "341200000", "cashAndShortTermInvestments": "57100000" }, "cashflow": { "freeCashFlow": "161500000", "dividendsPaid": "-60700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "210000000", "repurchaseOfStock": "-61100000", "capitalExpenditures": "-48500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": 1404200000, "cost_of_revenue": 729600000, "gross_profit": 674600000, "ebit": 136800000, "ebitda": 242900000, "pretax_income": null, "tax_provision": null, "net_income": 100700000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178000000, "total_current_assets": 340600000, "total_assets": 1849400000, "short_term_debt": 1200000, "long_term_debt": 119300000, "total_debt": 541900000, "total_liabilities": null, "total_equity": 1025100000, "shares_outstanding": 477431542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251200000, "capital_expenditure": -77600000, "free_cash_flow": 173600000, "dividends_paid": -58700000, "share_repurchases": -64400000, "shares_issued": null, "net_debt_issued": 23300000 }, "complete_fields": { "id": 396659, "ticker_id": 30387, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242900000", "netIncome": "100700000", "grossProfit": "674600000", "totalRevenue": "1404200000", "costOfRevenue": "729600000", "interestExpense": "17000000", "operatingIncome": "136800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103400000" }, "balance": { "totalDebt": "541900000", "totalAssets": "1849400000", "longTermDebt": "119300000", "shortTermDebt": "1200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "477431542", "totalCurrentAssets": "340600000", "totalShareholderEquity": "1025100000", "totalCurrentLiabilities": "353600000", "cashAndShortTermInvestments": "178000000" }, "cashflow": { "freeCashFlow": "173600000", "dividendsPaid": "-58700000", "issuanceOfDebt": "123300000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "251200000", "repurchaseOfStock": "-64400000", "capitalExpenditures": "-77600000" } }, "revenue": 1404200000, "cost_of_revenue": 729600000, "gross_profit": 674600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136800000, "depreciation_amortisation": 103400000, "ebitda": 242900000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100700000, "net_income_continuing_ops": null, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1849400000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353600000, "long_term_debt": 119300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 541900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1025100000, "shares_outstanding": 477431542, "operating_cash_flow": 251200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58700000, "share_repurchases": -64400000, "shares_issued": null, "net_debt_issued": 23300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242900000", "netIncome": "100700000", "grossProfit": "674600000", "totalRevenue": "1404200000", "costOfRevenue": "729600000", "interestExpense": "17000000", "operatingIncome": "136800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103400000" }, "balance": { "totalDebt": "541900000", "totalAssets": "1849400000", "longTermDebt": "119300000", "shortTermDebt": "1200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "477431542", "totalCurrentAssets": "340600000", "totalShareholderEquity": "1025100000", "totalCurrentLiabilities": "353600000", "cashAndShortTermInvestments": "178000000" }, "cashflow": { "freeCashFlow": "173600000", "dividendsPaid": "-58700000", "issuanceOfDebt": "123300000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "251200000", "repurchaseOfStock": "-64400000", "capitalExpenditures": "-77600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": 1317800000, "cost_of_revenue": 669800000, "gross_profit": 648000000, "ebit": 144600000, "ebitda": 267200000, "pretax_income": null, "tax_provision": null, "net_income": 124500000, "net_income_to_common": 124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 316300000, "total_assets": 1767600000, "short_term_debt": 0, "long_term_debt": 96900000, "total_debt": 479900000, "total_liabilities": null, "total_equity": 1049700000, "shares_outstanding": 496636011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 248100000, "capital_expenditure": -55800000, "free_cash_flow": 192300000, "dividends_paid": -48500000, "share_repurchases": -12300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396660, "ticker_id": 30387, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267200000", "netIncome": "124500000", "grossProfit": "648000000", "totalRevenue": "1317800000", "costOfRevenue": "669800000", "interestExpense": "14600000", "operatingIncome": "144600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103900000" }, "balance": { "totalDebt": "479900000", "totalAssets": "1767600000", "longTermDebt": "96900000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "496636011", "totalCurrentAssets": "316300000", "totalShareholderEquity": "1049700000", "totalCurrentLiabilities": "309600000", "cashAndShortTermInvestments": "166000000" }, "cashflow": { "freeCashFlow": "192300000", "dividendsPaid": "-48500000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "248100000", "repurchaseOfStock": "-12300000", "capitalExpenditures": "-55800000" } }, "revenue": 1317800000, "cost_of_revenue": 669800000, "gross_profit": 648000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144600000, "depreciation_amortisation": 103900000, "ebitda": 267200000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124500000, "net_income_continuing_ops": null, "net_income_to_common": 124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1767600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309600000, "long_term_debt": 96900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1049700000, "shares_outstanding": 496636011, "operating_cash_flow": 248100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48500000, "share_repurchases": -12300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267200000", "netIncome": "124500000", "grossProfit": "648000000", "totalRevenue": "1317800000", "costOfRevenue": "669800000", "interestExpense": "14600000", "operatingIncome": "144600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103900000" }, "balance": { "totalDebt": "479900000", "totalAssets": "1767600000", "longTermDebt": "96900000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "496636011", "totalCurrentAssets": "316300000", "totalShareholderEquity": "1049700000", "totalCurrentLiabilities": "309600000", "cashAndShortTermInvestments": "166000000" }, "cashflow": { "freeCashFlow": "192300000", "dividendsPaid": "-48500000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "248100000", "repurchaseOfStock": "-12300000", "capitalExpenditures": "-55800000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 238700000, "total_assets": 1684200000, "short_term_debt": 4700000, "long_term_debt": 54800000, "total_debt": 397500000, "total_liabilities": null, "total_equity": 968600000, "shares_outstanding": 448580055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396654, "ticker_id": 30387, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "397500000", "totalAssets": "1684200000", "longTermDebt": "54800000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "448580055", "totalCurrentAssets": "238700000", "totalShareholderEquity": "968600000", "totalCurrentLiabilities": "376500000", "cashAndShortTermInvestments": "49000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1684200000, "short_term_debt": 4700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376500000, "long_term_debt": 54800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 968600000, "shares_outstanding": 448580055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "397500000", "totalAssets": "1684200000", "longTermDebt": "54800000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "448580055", "totalCurrentAssets": "238700000", "totalShareholderEquity": "968600000", "totalCurrentLiabilities": "376500000", "cashAndShortTermInvestments": "49000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39500000, "total_current_assets": 210400000, "total_assets": 1656800000, "short_term_debt": 4700000, "long_term_debt": 26700000, "total_debt": 379700000, "total_liabilities": null, "total_equity": 993200000, "shares_outstanding": 453821054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396655, "ticker_id": 30387, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "379700000", "totalAssets": "1656800000", "longTermDebt": "26700000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453821054", "totalCurrentAssets": "210400000", "totalShareholderEquity": "993200000", "totalCurrentLiabilities": "345600000", "cashAndShortTermInvestments": "39500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1656800000, "short_term_debt": 4700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345600000, "long_term_debt": 26700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993200000, "shares_outstanding": 453821054, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "379700000", "totalAssets": "1656800000", "longTermDebt": "26700000", "shortTermDebt": "4700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453821054", "totalCurrentAssets": "210400000", "totalShareholderEquity": "993200000", "totalCurrentLiabilities": "345600000", "cashAndShortTermInvestments": "39500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000000, "total_current_assets": 219800000, "total_assets": 1679100000, "short_term_debt": 2800000, "long_term_debt": 43200000, "total_debt": 410700000, "total_liabilities": null, "total_equity": 974600000, "shares_outstanding": 457987954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396657, "ticker_id": 30387, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:21.125110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "410700000", "totalAssets": "1679100000", "longTermDebt": "43200000", "shortTermDebt": "2800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "457987954", "totalCurrentAssets": "219800000", "totalShareholderEquity": "974600000", "totalCurrentLiabilities": "364000000", "cashAndShortTermInvestments": "40000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1679100000, "short_term_debt": 2800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000000, "long_term_debt": 43200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 410700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 974600000, "shares_outstanding": 457987954, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "410700000", "totalAssets": "1679100000", "longTermDebt": "43200000", "shortTermDebt": "2800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "457987954", "totalCurrentAssets": "219800000", "totalShareholderEquity": "974600000", "totalCurrentLiabilities": "364000000", "cashAndShortTermInvestments": "40000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }