{ "ticker": { "uuid": "0dc5170b-e789-413d-a9d9-50a37ace21ca", "symbol": "VVOS", "name": "Vivos Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/0dc5170b-e789-413d-a9d9-50a37ace21ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dc5170b-e789-413d-a9d9-50a37ace21ca/" }, "ticker_metadata": { "id": 8887, "uuid": "0dc5170b-e789-413d-a9d9-50a37ace21ca", "symbol": "VVOS", "name": "Vivos Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 9309400, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Vivos Therapeutics, Inc., a medical technology company, is dedicated to developing and commercializing treatment alternatives for patients with sleep-disordered breathing, such as mild to moderate obstructive sleep apnea (OSA). The company is headquartered in Highlands Ranch, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0dc5170b-e789-413d-a9d9-50a37ace21ca", "symbol": "VVOS", "name": "Vivos Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/0dc5170b-e789-413d-a9d9-50a37ace21ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dc5170b-e789-413d-a9d9-50a37ace21ca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.86, "market_cap": 12651192.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 22.0721, "piotroski_f_score": 2, "momentum_12_1": -0.7019, "volatility_252d": 1.0406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.389929+00:00", "batch_id": "" }, "size": { "price_close": 0.8645, "market_cap": 12651192.4175, "market_cap_usd": 12651192.4175, "enterprise_value": 19058192.4175, "shares_outstanding": 14634115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.6465, "pcf_ratio": null, "pfcf_ratio": -0.8869, "ev_ebitda": null, "ev_ebit": -0.8434, "ev_sales": 0.9739, "ev_fcf": -1.3361, "earnings_yield": null, "fcf_yield": -0.7484, "price_to_sales": 0.6465, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0268 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5948, "operating_margin": -1.1547, "net_margin": -1.2836, "ebitda_margin": -0.9498, "fcf_margin": -0.7289, "roe": 22.0721, "roa": -1.003, "roic": -3.2164, "roc_greenblatt": null, "asset_turnover": 0.7814, "cash_conversion": 0.5679, "accruals_ratio": -0.3051, "sbc_to_revenue": 0.0253, "piotroski_f_score": 2, "altman_z_score": -9.9736, "earnings_stability_5y": 0.4631, "revenue_stability_5y": 0.1472, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4648, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -23.1195, "net_debt_to_ebitda": -0.3447, "debt_to_assets": 0.3401, "interest_coverage": null, "current_ratio": 0.2687, "quick_ratio": 0.2687, "net_debt": 6407000, "local_beta": 0.0021, "volatility_252d": 1.0406, "volatility_60d": 1.6146, "max_drawdown_12m": -0.9106, "risk_adjusted_momentum": -0.6745 }, "growth": { "revenue_growth_1y": 0.3377, "revenue_growth_3y_cagr": 0.0287, "revenue_growth_5y_cagr": 0.0595, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0915, "revenue_growth": 0.3377, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3004, "price_return_3m": -0.35, "price_return_6m": -0.5824, "price_return_9m": -0.7902, "price_return_12m": -0.6123, "price_return_12m_ex1m": -0.7019, "momentum_6m": -0.5824, "momentum_12m": -0.6123, "momentum_12_1": -0.7019, "distance_from_52w_high": -0.8732, "distance_from_52w_low": 0.4172, "relative_strength": -0.7703 }, "raw_ttm": { "revenue_ttm": 19568000, "gross_profit_ttm": 11640000, "ebit_ttm": -22596000, "ebitda_ttm": -18585000, "net_income_ttm": -25118000, "eps_diluted_ttm": -1.7164, "operating_cash_flow_ttm": -17477000, "capital_expenditure_ttm": 3213000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2110000, "total_current_assets": 4819000, "total_current_liabilities": 17937000, "net_ppe": null, "total_assets": 25043000, "total_debt": 8517000, "total_equity": -1138000, "net_working_capital": -7129000, "book_value_per_share": -0.0778, "retained_earnings": -133039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13549000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3204, "ticker_id": 8887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.389929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8645, "market_cap": 12651192.4175, "market_cap_usd": 12651192.4175, "enterprise_value": 19058192.4175, "shares_outstanding": 14634115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.64652455, "pcf_ratio": null, "pfcf_ratio": -0.88693161, "ev_ebitda": null, "ev_ebit": -0.84343213, "ev_sales": 0.97394687, "ev_fcf": -1.33610435, "earnings_yield": null, "fcf_yield": -0.74844454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59484873, "operating_margin": -1.15474244, "net_margin": -1.28362633, "ebitda_margin": -0.94976492, "fcf_margin": -0.72894522, "roe": 22.07205624, "roa": -1.00299485, "roic": -3.21635984, "roc_greenblatt": null, "asset_turnover": 0.78137603, "cash_conversion": 0.56787961, "accruals_ratio": -0.3051152, "sbc_to_revenue": 0.0252964, "debt_to_equity": -23.11950791, "net_debt_to_ebitda": -0.34474038, "debt_to_assets": 0.34009504, "interest_coverage": null, "current_ratio": 0.26866254, "quick_ratio": 0.26866254, "net_debt": 6407000, "revenue_growth_1y": 0.3377085, "revenue_growth_3y_cagr": 0.02868739, "revenue_growth_5y_cagr": 0.05948718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.09152927, "piotroski_f_score": 2, "altman_z_score": -9.97363844, "earnings_stability_5y": 0.463129, "revenue_stability_5y": 0.147184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3003911, "price_return_3m": -0.35, "price_return_6m": -0.58236715, "price_return_9m": -0.7901699, "price_return_12m": -0.61233184, "price_return_12m_ex1m": -0.70188341, "distance_from_52w_high": -0.87324047, "distance_from_52w_low": 0.41721311, "relative_strength": -0.77027289, "local_beta": 0.0021, "volatility_252d": 1.040619, "volatility_60d": 1.614559, "max_drawdown_12m": -0.91055718, "revenue_ttm": 19568000, "gross_profit_ttm": 11640000, "ebit_ttm": -22596000, "ebitda_ttm": -18585000, "net_income_ttm": -25118000, "eps_diluted_ttm": -1.71640034, "operating_cash_flow_ttm": -17477000, "capital_expenditure_ttm": 3213000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2110000, "total_current_assets": 4819000, "total_current_liabilities": 17937000, "net_ppe": null, "total_assets": 25043000, "total_debt": 8517000, "total_equity": -1138000, "net_working_capital": -7129000, "book_value_per_share": -0.0777635, "retained_earnings": -133039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13549000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.86, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 22.0721, "momentum_12_1": -0.7019, "complete_fields": { "id": 3204, "ticker_id": 8887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.389929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8645, "market_cap": 12651192.4175, "market_cap_usd": 12651192.4175, "enterprise_value": 19058192.4175, "shares_outstanding": 14634115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.64652455, "pcf_ratio": null, "pfcf_ratio": -0.88693161, "ev_ebitda": null, "ev_ebit": -0.84343213, "ev_sales": 0.97394687, "ev_fcf": -1.33610435, "earnings_yield": null, "fcf_yield": -0.74844454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59484873, "operating_margin": -1.15474244, "net_margin": -1.28362633, "ebitda_margin": -0.94976492, "fcf_margin": -0.72894522, "roe": 22.07205624, "roa": -1.00299485, "roic": -3.21635984, "roc_greenblatt": null, "asset_turnover": 0.78137603, "cash_conversion": 0.56787961, "accruals_ratio": -0.3051152, "sbc_to_revenue": 0.0252964, "debt_to_equity": -23.11950791, "net_debt_to_ebitda": -0.34474038, "debt_to_assets": 0.34009504, "interest_coverage": null, "current_ratio": 0.26866254, "quick_ratio": 0.26866254, "net_debt": 6407000, "revenue_growth_1y": 0.3377085, "revenue_growth_3y_cagr": 0.02868739, "revenue_growth_5y_cagr": 0.05948718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.09152927, "piotroski_f_score": 2, "altman_z_score": -9.97363844, "earnings_stability_5y": 0.463129, "revenue_stability_5y": 0.147184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3003911, "price_return_3m": -0.35, "price_return_6m": -0.58236715, "price_return_9m": -0.7901699, "price_return_12m": -0.61233184, "price_return_12m_ex1m": -0.70188341, "distance_from_52w_high": -0.87324047, "distance_from_52w_low": 0.41721311, "relative_strength": -0.77027289, "local_beta": 0.0021, "volatility_252d": 1.040619, "volatility_60d": 1.614559, "max_drawdown_12m": -0.91055718, "revenue_ttm": 19568000, "gross_profit_ttm": 11640000, "ebit_ttm": -22596000, "ebitda_ttm": -18585000, "net_income_ttm": -25118000, "eps_diluted_ttm": -1.71640034, "operating_cash_flow_ttm": -17477000, "capital_expenditure_ttm": 3213000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2110000, "total_current_assets": 4819000, "total_current_liabilities": 17937000, "net_ppe": null, "total_assets": 25043000, "total_debt": 8517000, "total_equity": -1138000, "net_working_capital": -7129000, "book_value_per_share": -0.0777635, "retained_earnings": -133039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13549000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 17443000, "cost_of_revenue": 6901000, "gross_profit": 10542000, "ebit": -19894000, "ebitda": -18585000, "pretax_income": -21230000, "tax_provision": null, "net_income": -21230000, "net_income_to_common": -21230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2029000, "total_current_assets": 4384000, "total_assets": 25152000, "short_term_debt": 9080000, "long_term_debt": 469000, "total_debt": 9549000, "total_liabilities": 26702000, "total_equity": -1490000, "shares_outstanding": 10273881, "goodwill_and_intangibles": 12617000 }, "cash_flow": { "operating_cash_flow": -15263000, "capital_expenditure": 2341000, "free_cash_flow": -12922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198817, "ticker_id": 8887, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19894000", "ebitda": "-18585000", "netIncome": "-21230000", "grossProfit": "10542000", "depreciation": "None", "totalRevenue": "17443000", "costOfRevenue": "6901000", "interestIncome": "None", "incomeBeforeTax": "-21230000", "interestExpense": "None", "operatingIncome": "-19894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "27727000", "netIncomeFromContinuingOperations": "-21230000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25152000", "longTermDebt": "469000", "shortTermDebt": "9080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4045000", "reportedCurrency": "USD", "retainedEarnings": "-125357000", "totalLiabilities": "26702000", "otherCurrentAssets": "774000", "totalCurrentAssets": "4384000", "currentLongTermDebt": "8353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20768000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13502000", "totalShareholderEquity": "-1490000", "capitalLeaseObligations": "4680000", "otherCurrentLiabilities": "6838000", "totalCurrentLiabilities": "18076000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8626000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "10273881", "intangibleAssetsExcludingGoodwill": "4045000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15263000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18558000", "cashflowFromInvestment": "-7526000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17443000, "cost_of_revenue": 6901000, "gross_profit": 10542000, "research_and_development": null, "selling_general_admin": 27727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19894000, "depreciation_amortisation": 1309000, "ebitda": -18585000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21230000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21230000, "net_income_continuing_ops": -21230000, "net_income_to_common": -21230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2029000, "short_term_investments": null, "net_receivables": 1581000, "inventory": null, "other_current_assets": null, "total_current_assets": 4384000, "net_ppe": null, "goodwill": 8572000, "intangible_assets": 4045000, "goodwill_and_intangibles": 12617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20768000, "total_assets": 25152000, "short_term_debt": 9080000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18076000, "long_term_debt": 469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8626000, "total_liabilities": 26702000, "total_debt": 9549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125357000, "total_equity": -1490000, "shares_outstanding": 10273881, "operating_cash_flow": -15263000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18558000, "free_cash_flow": -12922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19894000", "ebitda": "-18585000", "netIncome": "-21230000", "grossProfit": "10542000", "depreciation": "None", "totalRevenue": "17443000", "costOfRevenue": "6901000", "interestIncome": "None", "incomeBeforeTax": "-21230000", "interestExpense": "None", "operatingIncome": "-19894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "27727000", "netIncomeFromContinuingOperations": "-21230000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25152000", "longTermDebt": "469000", "shortTermDebt": "9080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4045000", "reportedCurrency": "USD", "retainedEarnings": "-125357000", "totalLiabilities": "26702000", "otherCurrentAssets": "774000", "totalCurrentAssets": "4384000", "currentLongTermDebt": "8353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20768000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13502000", "totalShareholderEquity": "-1490000", "capitalLeaseObligations": "4680000", "otherCurrentLiabilities": "6838000", "totalCurrentLiabilities": "18076000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8626000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "10273881", "intangibleAssetsExcludingGoodwill": "4045000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15263000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18558000", "cashflowFromInvestment": "-7526000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 15031000, "cost_of_revenue": 6012000, "gross_profit": 9019000, "ebit": -11171000, "ebitda": -10590000, "pretax_income": -11136000, "tax_provision": null, "net_income": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6260000, "total_current_assets": 7473000, "total_assets": 15284000, "short_term_debt": 477000, "long_term_debt": null, "total_debt": 477000, "total_liabilities": 7330000, "total_equity": 7954000, "shares_outstanding": 5019886, "goodwill_and_intangibles": 3213000 }, "cash_flow": { "operating_cash_flow": -12691000, "capital_expenditure": 568000, "free_cash_flow": -12123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198822, "ticker_id": 8887, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-10590000", "netIncome": "-11136000", "grossProfit": "9019000", "depreciation": "None", "totalRevenue": "15031000", "costOfRevenue": "6012000", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "None", "operatingIncome": "-11171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "17878000", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15284000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-104187000", "totalLiabilities": "7330000", "otherCurrentAssets": "783000", "totalCurrentAssets": "7473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7811000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512000", "totalShareholderEquity": "7954000", "capitalLeaseObligations": "1512000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "6260000", "commonStockSharesOutstanding": "5019886", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12691000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17876000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15031000, "cost_of_revenue": 6012000, "gross_profit": 9019000, "research_and_development": 100000, "selling_general_admin": 17878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11171000, "depreciation_amortisation": 581000, "ebitda": -10590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11136000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11136000, "net_income_continuing_ops": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6260000, "short_term_investments": null, "net_receivables": 430000, "inventory": null, "other_current_assets": null, "total_current_assets": 7473000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 370000, "goodwill_and_intangibles": 3213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7811000, "total_assets": 15284000, "short_term_debt": 477000, "accounts_payable": 1098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352000, "total_liabilities": 7330000, "total_debt": 477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104187000, "total_equity": 7954000, "shares_outstanding": 5019886, "operating_cash_flow": -12691000, "stock_based_compensation": 762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17876000, "free_cash_flow": -12123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-10590000", "netIncome": "-11136000", "grossProfit": "9019000", "depreciation": "None", "totalRevenue": "15031000", "costOfRevenue": "6012000", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "None", "operatingIncome": "-11171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "17878000", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15284000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-104187000", "totalLiabilities": "7330000", "otherCurrentAssets": "783000", "totalCurrentAssets": "7473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7811000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512000", "totalShareholderEquity": "7954000", "capitalLeaseObligations": "1512000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "6260000", "commonStockSharesOutstanding": "5019886", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12691000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17876000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 13801000, "cost_of_revenue": 5530000, "gross_profit": 8271000, "ebit": -17296000, "ebitda": -16675000, "pretax_income": -13583000, "tax_provision": null, "net_income": -13583000, "net_income_to_common": -13583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643000, "total_current_assets": 2461000, "total_assets": 10730000, "short_term_debt": 474000, "long_term_debt": null, "total_debt": 474000, "total_liabilities": 10319000, "total_equity": 411000, "shares_outstanding": 1219381, "goodwill_and_intangibles": 3263000 }, "cash_flow": { "operating_cash_flow": -11946000, "capital_expenditure": 803000, "free_cash_flow": -11143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198827, "ticker_id": 8887, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17296000", "ebitda": "-16675000", "netIncome": "-13583000", "grossProfit": "8271000", "depreciation": "None", "totalRevenue": "13801000", "costOfRevenue": "5530000", "interestIncome": "None", "incomeBeforeTax": "-13583000", "interestExpense": "None", "operatingIncome": "-17296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "22479000", "netIncomeFromContinuingOperations": "-15413000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10730000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "420000", "reportedCurrency": "USD", "retainedEarnings": "-93051000", "totalLiabilities": "10319000", "otherCurrentAssets": "616000", "totalCurrentAssets": "2461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8269000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "411000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "2205000", "totalCurrentLiabilities": "7289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000", "cashAndShortTermInvestments": "1643000", "commonStockSharesOutstanding": "1219381", "intangibleAssetsExcludingGoodwill": "420000", "cashAndCashEquivalentsAtCarryingValue": "1643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11946000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10923000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13801000, "cost_of_revenue": 5530000, "gross_profit": 8271000, "research_and_development": 100000, "selling_general_admin": 22479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17296000, "depreciation_amortisation": 621000, "ebitda": -16675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13583000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13583000, "net_income_continuing_ops": -15413000, "net_income_to_common": -13583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643000, "short_term_investments": null, "net_receivables": 202000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2461000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 420000, "goodwill_and_intangibles": 3263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8269000, "total_assets": 10730000, "short_term_debt": 474000, "accounts_payable": 2145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030000, "total_liabilities": 10319000, "total_debt": 474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93051000, "total_equity": 411000, "shares_outstanding": 1219381, "operating_cash_flow": -11946000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10923000, "free_cash_flow": -11143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17296000", "ebitda": "-16675000", "netIncome": "-13583000", "grossProfit": "8271000", "depreciation": "None", "totalRevenue": "13801000", "costOfRevenue": "5530000", "interestIncome": "None", "incomeBeforeTax": "-13583000", "interestExpense": "None", "operatingIncome": "-17296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "22479000", "netIncomeFromContinuingOperations": "-15413000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10730000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "420000", "reportedCurrency": "USD", "retainedEarnings": "-93051000", "totalLiabilities": "10319000", "otherCurrentAssets": "616000", "totalCurrentAssets": "2461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8269000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "411000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "2205000", "totalCurrentLiabilities": "7289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000", "cashAndShortTermInvestments": "1643000", "commonStockSharesOutstanding": "1219381", "intangibleAssetsExcludingGoodwill": "420000", "cashAndCashEquivalentsAtCarryingValue": "1643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11946000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10923000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 6005000, "gross_profit": 10019000, "ebit": -25031000, "ebitda": -24362000, "pretax_income": -23845000, "tax_provision": -1186000, "net_income": -23845000, "net_income_to_common": -23845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3519000, "total_current_assets": 5424000, "total_assets": 13720000, "short_term_debt": 419000, "long_term_debt": null, "total_debt": 419000, "total_liabilities": 8919000, "total_equity": 4801000, "shares_outstanding": 920484, "goodwill_and_intangibles": 3145000 }, "cash_flow": { "operating_cash_flow": -19587000, "capital_expenditure": 924000, "free_cash_flow": -18663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198832, "ticker_id": 8887, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25031000", "ebitda": "-24362000", "netIncome": "-23845000", "grossProfit": "10019000", "depreciation": "None", "totalRevenue": "16024000", "costOfRevenue": "6005000", "interestIncome": "None", "incomeBeforeTax": "-23845000", "interestExpense": "1186000", "operatingIncome": "-25031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1186000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "35050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "29041000", "netIncomeFromContinuingOperations": "-23845000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13720000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "302000", "reportedCurrency": "USD", "retainedEarnings": "-79468000", "totalLiabilities": "8919000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "5424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000", "currentAccountsPayable": "1411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413000", "totalShareholderEquity": "4801000", "capitalLeaseObligations": "2413000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "6813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "920484", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19587000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7355000", "cashflowFromInvestment": "-924000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16024000, "cost_of_revenue": 6005000, "gross_profit": 10019000, "research_and_development": 200000, "selling_general_admin": 29041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25031000, "depreciation_amortisation": 669000, "ebitda": -24362000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -23845000, "tax_provision": -1186000, "effective_tax_rate": null, "net_income": -23845000, "net_income_continuing_ops": -23845000, "net_income_to_common": -23845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3519000, "short_term_investments": null, "net_receivables": 457000, "inventory": null, "other_current_assets": null, "total_current_assets": 5424000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 302000, "goodwill_and_intangibles": 3145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8296000, "total_assets": 13720000, "short_term_debt": 419000, "accounts_payable": 1411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106000, "total_liabilities": 8919000, "total_debt": 419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79468000, "total_equity": 4801000, "shares_outstanding": 920484, "operating_cash_flow": -19587000, "stock_based_compensation": 2396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7355000, "free_cash_flow": -18663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25031000", "ebitda": "-24362000", "netIncome": "-23845000", "grossProfit": "10019000", "depreciation": "None", "totalRevenue": "16024000", "costOfRevenue": "6005000", "interestIncome": "None", "incomeBeforeTax": "-23845000", "interestExpense": "1186000", "operatingIncome": "-25031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1186000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "35050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "29041000", "netIncomeFromContinuingOperations": "-23845000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13720000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "302000", "reportedCurrency": "USD", "retainedEarnings": "-79468000", "totalLiabilities": "8919000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "5424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000", "currentAccountsPayable": "1411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413000", "totalShareholderEquity": "4801000", "capitalLeaseObligations": "2413000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "6813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "920484", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19587000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7355000", "cashflowFromInvestment": "-924000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 16885000, "cost_of_revenue": 4281000, "gross_profit": 12604000, "ebit": -20274000, "ebitda": -19541000, "pretax_income": -20288000, "tax_provision": 5000, "net_income": -20288000, "net_income_to_common": -20288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24030000, "total_current_assets": 27324000, "total_assets": 33689000, "short_term_debt": 1334000, "long_term_debt": null, "total_debt": 1334000, "total_liabilities": 8150000, "total_equity": 25539000, "shares_outstanding": 849320, "goodwill_and_intangibles": 3184000 }, "cash_flow": { "operating_cash_flow": -15735000, "capital_expenditure": 2396000, "free_cash_flow": -13339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198837, "ticker_id": 8887, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20274000", "ebitda": "-19541000", "netIncome": "-20288000", "grossProfit": "12604000", "depreciation": "None", "totalRevenue": "16885000", "costOfRevenue": "4281000", "interestIncome": "117000", "incomeBeforeTax": "-20288000", "interestExpense": "14000", "operatingIncome": "-19471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "32075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "25791000", "netIncomeFromContinuingOperations": "-20288000" }, "balance": { "goodwill": "2843000", "inventory": "-516000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33689000", "longTermDebt": "None", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-55623000", "totalLiabilities": "8150000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "27324000", "currentLongTermDebt": "1265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2825000", "shortLongTermDebtTotal": "1632000", "totalShareholderEquity": "25539000", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "2856000", "totalCurrentLiabilities": "7509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641000", "cashAndShortTermInvestments": "24030000", "commonStockSharesOutstanding": "849320", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "24030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-15735000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24167000", "cashflowFromInvestment": "-2608000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16885000, "cost_of_revenue": 4281000, "gross_profit": 12604000, "research_and_development": null, "selling_general_admin": 25791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20274000, "depreciation_amortisation": 733000, "ebitda": -19541000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -20288000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -20288000, "net_income_continuing_ops": -20288000, "net_income_to_common": -20288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24030000, "short_term_investments": null, "net_receivables": 1719000, "inventory": -516000, "other_current_assets": null, "total_current_assets": 27324000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 341000, "goodwill_and_intangibles": 3184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6365000, "total_assets": 33689000, "short_term_debt": 1334000, "accounts_payable": 920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641000, "total_liabilities": 8150000, "total_debt": 1334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55623000, "total_equity": 25539000, "shares_outstanding": 849320, "operating_cash_flow": -15735000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24167000, "free_cash_flow": -13339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20274000", "ebitda": "-19541000", "netIncome": "-20288000", "grossProfit": "12604000", "depreciation": "None", "totalRevenue": "16885000", "costOfRevenue": "4281000", "interestIncome": "117000", "incomeBeforeTax": "-20288000", "interestExpense": "14000", "operatingIncome": "-19471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "32075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "25791000", "netIncomeFromContinuingOperations": "-20288000" }, "balance": { "goodwill": "2843000", "inventory": "-516000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33689000", "longTermDebt": "None", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-55623000", "totalLiabilities": "8150000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "27324000", "currentLongTermDebt": "1265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2825000", "shortLongTermDebtTotal": "1632000", "totalShareholderEquity": "25539000", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "2856000", "totalCurrentLiabilities": "7509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641000", "cashAndShortTermInvestments": "24030000", "commonStockSharesOutstanding": "849320", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "24030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-15735000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24167000", "cashflowFromInvestment": "-2608000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 13066000, "cost_of_revenue": 2653000, "gross_profit": 10413000, "ebit": -11961000, "ebitda": -11243000, "pretax_income": -12057000, "tax_provision": -3233998, "net_income": -12057000, "net_income_to_common": -12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18205668, "total_current_assets": 20394315, "total_assets": 25327469, "short_term_debt": 866972, "long_term_debt": 423095, "total_debt": 1290067, "total_liabilities": 8410110, "total_equity": 16917359, "shares_outstanding": 728378, "goodwill_and_intangibles": 2941555 }, "cash_flow": { "operating_cash_flow": -5680294, "capital_expenditure": 120252, "free_cash_flow": -5560042, "dividends_paid": 3717567, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198842, "ticker_id": 8887, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11961000", "ebitda": "-11243000", "netIncome": "-12057000", "grossProfit": "10413000", "depreciation": "None", "totalRevenue": "13066000", "costOfRevenue": "2653000", "interestIncome": "79612", "incomeBeforeTax": "-12057000", "interestExpense": "96681", "operatingIncome": "-12040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3233998", "reportedCurrency": "USD", "netInterestIncome": "-17069", "nonInterestIncome": "None", "operatingExpenses": "22453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "16090000", "netIncomeFromContinuingOperations": "-12056877" }, "balance": { "goodwill": "2671434", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25327469", "longTermDebt": "423095", "shortTermDebt": "866972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "270121", "reportedCurrency": "USD", "retainedEarnings": "-35334728", "totalLiabilities": "8410110", "otherCurrentAssets": "673061", "totalCurrentAssets": "20394315", "currentLongTermDebt": "866972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4933154", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597", "shortLongTermDebtTotal": "1290067", "totalShareholderEquity": "16917359", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3237085", "totalCurrentLiabilities": "7823049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587061", "cashAndShortTermInvestments": "18205668", "commonStockSharesOutstanding": "728378", "intangibleAssetsExcludingGoodwill": "270121", "cashAndCashEquivalentsAtCarryingValue": "18205668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12056877", "profitLoss": "None", "dividendPayout": "3717567", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "332591", "operatingCashflow": "-5680294", "capitalExpenditures": "120252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23536861", "cashflowFromInvestment": "-120252", "stockBasedCompensation": "2172197", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3717567", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13066000, "cost_of_revenue": 2653000, "gross_profit": 10413000, "research_and_development": null, "selling_general_admin": 16090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11961000, "depreciation_amortisation": 718000, "ebitda": -11243000, "interest_expense": 96681, "interest_income": null, "other_non_operating": null, "pretax_income": -12057000, "tax_provision": -3233998, "effective_tax_rate": null, "net_income": -12057000, "net_income_continuing_ops": -12056877, "net_income_to_common": -12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18205668, "short_term_investments": null, "net_receivables": 1515586, "inventory": 1, "other_current_assets": null, "total_current_assets": 20394315, "net_ppe": null, "goodwill": 2671434, "intangible_assets": 270121, "goodwill_and_intangibles": 2941555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4933154, "total_assets": 25327469, "short_term_debt": 866972, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7823049, "long_term_debt": 423095, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587061, "total_liabilities": 8410110, "total_debt": 1290067, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35334728, "total_equity": 16917359, "shares_outstanding": 728378, "operating_cash_flow": -5680294, "stock_based_compensation": 2172197, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120252, "dividends_paid": 3717567, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23536861, "free_cash_flow": -5560042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11961000", "ebitda": "-11243000", "netIncome": "-12057000", "grossProfit": "10413000", "depreciation": "None", "totalRevenue": "13066000", "costOfRevenue": "2653000", "interestIncome": "79612", "incomeBeforeTax": "-12057000", "interestExpense": "96681", "operatingIncome": "-12040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3233998", "reportedCurrency": "USD", "netInterestIncome": "-17069", "nonInterestIncome": "None", "operatingExpenses": "22453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "16090000", "netIncomeFromContinuingOperations": "-12056877" }, "balance": { "goodwill": "2671434", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25327469", "longTermDebt": "423095", "shortTermDebt": "866972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "270121", "reportedCurrency": "USD", "retainedEarnings": "-35334728", "totalLiabilities": "8410110", "otherCurrentAssets": "673061", "totalCurrentAssets": "20394315", "currentLongTermDebt": "866972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4933154", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597", "shortLongTermDebtTotal": "1290067", "totalShareholderEquity": "16917359", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3237085", "totalCurrentLiabilities": "7823049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587061", "cashAndShortTermInvestments": "18205668", "commonStockSharesOutstanding": "728378", "intangibleAssetsExcludingGoodwill": "270121", "cashAndCashEquivalentsAtCarryingValue": "18205668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12056877", "profitLoss": "None", "dividendPayout": "3717567", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "332591", "operatingCashflow": "-5680294", "capitalExpenditures": "120252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23536861", "cashflowFromInvestment": "-120252", "stockBasedCompensation": "2172197", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3717567", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 11393277, "cost_of_revenue": 2736034, "gross_profit": 8657243, "ebit": -10616443, "ebitda": -9865215, "pretax_income": -10754319, "tax_provision": 137876, "net_income": -10754319, "net_income_to_common": -10754319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469353, "total_current_assets": 1984155, "total_assets": 7551537, "short_term_debt": 3709535, "long_term_debt": null, "total_debt": 3709535, "total_liabilities": 10494596, "total_equity": -2943059, "shares_outstanding": 496427, "goodwill_and_intangibles": 3360585 }, "cash_flow": { "operating_cash_flow": -5340480, "capital_expenditure": 175599, "free_cash_flow": -5164881, "dividends_paid": 3759535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198847, "ticker_id": 8887, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10616443", "ebitda": "-9865215", "netIncome": "-10754319", "grossProfit": "8657243", "depreciation": "None", "totalRevenue": "11393277", "costOfRevenue": "2736034", "interestIncome": "21133", "incomeBeforeTax": "-10754319", "interestExpense": "137876", "operatingIncome": "-10577233", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137876", "reportedCurrency": "USD", "netInterestIncome": "-116743", "nonInterestIncome": "None", "operatingExpenses": "19234476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2736034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751228", "sellingGeneralAndAdministrative": "16172505", "netIncomeFromContinuingOperations": "-10754319" }, "balance": { "goodwill": "2671434", "inventory": "263814", "commonStock": "1244", "currentDebt": "None", "investments": "None", "totalAssets": "7551537", "longTermDebt": "None", "shortTermDebt": "3709535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "689151", "reportedCurrency": "USD", "retainedEarnings": "-23277851", "totalLiabilities": "10494596", "otherCurrentAssets": "295000", "totalCurrentAssets": "1984155", "currentLongTermDebt": "3709535", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567382", "currentAccountsPayable": "1083422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1139501", "shortLongTermDebtTotal": "3709535", "totalShareholderEquity": "-2943059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353161", "totalCurrentLiabilities": "9093683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1400913", "cashAndShortTermInvestments": "469353", "commonStockSharesOutstanding": "496427", "intangibleAssetsExcludingGoodwill": "689151", "cashAndCashEquivalentsAtCarryingValue": "469353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10754319", "profitLoss": "None", "dividendPayout": "3759535", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "401015", "operatingCashflow": "-5340480", "capitalExpenditures": "175599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468887", "cashflowFromInvestment": "86223", "stockBasedCompensation": "1987275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3759535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11393277, "cost_of_revenue": 2736034, "gross_profit": 8657243, "research_and_development": null, "selling_general_admin": 16172505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10616443, "depreciation_amortisation": 751228, "ebitda": -9865215, "interest_expense": 137876, "interest_income": null, "other_non_operating": null, "pretax_income": -10754319, "tax_provision": 137876, "effective_tax_rate": null, "net_income": -10754319, "net_income_continuing_ops": -10754319, "net_income_to_common": -10754319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469353, "short_term_investments": null, "net_receivables": 955986, "inventory": 263814, "other_current_assets": null, "total_current_assets": 1984155, "net_ppe": null, "goodwill": 2671434, "intangible_assets": 689151, "goodwill_and_intangibles": 3360585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567382, "total_assets": 7551537, "short_term_debt": 3709535, "accounts_payable": 1083422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9093683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400913, "total_liabilities": 10494596, "total_debt": 3709535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23277851, "total_equity": -2943059, "shares_outstanding": 496427, "operating_cash_flow": -5340480, "stock_based_compensation": 1987275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175599, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86223, "dividends_paid": 3759535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4468887, "free_cash_flow": -5164881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10616443", "ebitda": "-9865215", "netIncome": "-10754319", "grossProfit": "8657243", "depreciation": "None", "totalRevenue": "11393277", "costOfRevenue": "2736034", "interestIncome": "21133", "incomeBeforeTax": "-10754319", "interestExpense": "137876", "operatingIncome": "-10577233", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137876", "reportedCurrency": "USD", "netInterestIncome": "-116743", "nonInterestIncome": "None", "operatingExpenses": "19234476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2736034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751228", "sellingGeneralAndAdministrative": "16172505", "netIncomeFromContinuingOperations": "-10754319" }, "balance": { "goodwill": "2671434", "inventory": "263814", "commonStock": "1244", "currentDebt": "None", "investments": "None", "totalAssets": "7551537", "longTermDebt": "None", "shortTermDebt": "3709535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "689151", "reportedCurrency": "USD", "retainedEarnings": "-23277851", "totalLiabilities": "10494596", "otherCurrentAssets": "295000", "totalCurrentAssets": "1984155", "currentLongTermDebt": "3709535", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567382", "currentAccountsPayable": "1083422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1139501", "shortLongTermDebtTotal": "3709535", "totalShareholderEquity": "-2943059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353161", "totalCurrentLiabilities": "9093683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1400913", "cashAndShortTermInvestments": "469353", "commonStockSharesOutstanding": "496427", "intangibleAssetsExcludingGoodwill": "689151", "cashAndCashEquivalentsAtCarryingValue": "469353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10754319", "profitLoss": "None", "dividendPayout": "3759535", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "401015", "operatingCashflow": "-5340480", "capitalExpenditures": "175599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468887", "cashflowFromInvestment": "86223", "stockBasedCompensation": "1987275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3759535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3792261, "cost_of_revenue": 1081641, "gross_profit": 2710620, "ebit": -8336182, "ebitda": -7725509, "pretax_income": -8439156, "tax_provision": 102974, "net_income": -8439156, "net_income_to_common": -8439156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254723, "total_current_assets": 2011596, "total_assets": 8203967, "short_term_debt": 161545, "long_term_debt": 525000, "total_debt": 686545, "total_liabilities": 3377174, "total_equity": 4826793, "shares_outstanding": 461926, "goodwill_and_intangibles": 4883797 }, "cash_flow": { "operating_cash_flow": -5313891, "capital_expenditure": 1250591, "free_cash_flow": -4063300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198851, "ticker_id": 8887, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8336182", "ebitda": "-7725509", "netIncome": "-8439156", "grossProfit": "2710620", "depreciation": "None", "totalRevenue": "3792261", "costOfRevenue": "1081641", "interestIncome": "0", "incomeBeforeTax": "-8439156", "interestExpense": "102974", "operatingIncome": "-8336182", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "102974", "reportedCurrency": "USD", "netInterestIncome": "-102974", "nonInterestIncome": "None", "operatingExpenses": "11046802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610673", "sellingGeneralAndAdministrative": "9272890", "netIncomeFromContinuingOperations": "-8439156" }, "balance": { "goodwill": "3743521", "inventory": "1", "commonStock": "1207", "currentDebt": "None", "investments": "None", "totalAssets": "8203967", "longTermDebt": "525000", "shortTermDebt": "161545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1140276", "reportedCurrency": "USD", "retainedEarnings": "-12523532", "totalLiabilities": "3377174", "otherCurrentAssets": "161686", "totalCurrentAssets": "2011596", "currentLongTermDebt": "161545", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6192371", "currentAccountsPayable": "474083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281668", "shortLongTermDebtTotal": "686545", "totalShareholderEquity": "4826793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "632021", "totalCurrentLiabilities": "2157157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220017", "cashAndShortTermInvestments": "1254723", "commonStockSharesOutstanding": "461926", "intangibleAssetsExcludingGoodwill": "1140276", "cashAndCashEquivalentsAtCarryingValue": "1254723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8439156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5313891", "capitalExpenditures": "1250591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5253031", "cashflowFromInvestment": "-1117254", "stockBasedCompensation": "1283156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3792261, "cost_of_revenue": 1081641, "gross_profit": 2710620, "research_and_development": null, "selling_general_admin": 9272890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8336182, "depreciation_amortisation": 610673, "ebitda": -7725509, "interest_expense": 102974, "interest_income": null, "other_non_operating": null, "pretax_income": -8439156, "tax_provision": 102974, "effective_tax_rate": null, "net_income": -8439156, "net_income_continuing_ops": -8439156, "net_income_to_common": -8439156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254723, "short_term_investments": null, "net_receivables": 595187, "inventory": 1, "other_current_assets": null, "total_current_assets": 2011596, "net_ppe": null, "goodwill": 3743521, "intangible_assets": 1140276, "goodwill_and_intangibles": 4883797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6192371, "total_assets": 8203967, "short_term_debt": 161545, "accounts_payable": 474083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157157, "long_term_debt": 525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220017, "total_liabilities": 3377174, "total_debt": 686545, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12523532, "total_equity": 4826793, "shares_outstanding": 461926, "operating_cash_flow": -5313891, "stock_based_compensation": 1283156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1117254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5253031, "free_cash_flow": -4063300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8336182", "ebitda": "-7725509", "netIncome": "-8439156", "grossProfit": "2710620", "depreciation": "None", "totalRevenue": "3792261", "costOfRevenue": "1081641", "interestIncome": "0", "incomeBeforeTax": "-8439156", "interestExpense": "102974", "operatingIncome": "-8336182", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "102974", "reportedCurrency": "USD", "netInterestIncome": "-102974", "nonInterestIncome": "None", "operatingExpenses": "11046802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610673", "sellingGeneralAndAdministrative": "9272890", "netIncomeFromContinuingOperations": "-8439156" }, "balance": { "goodwill": "3743521", "inventory": "1", "commonStock": "1207", "currentDebt": "None", "investments": "None", "totalAssets": "8203967", "longTermDebt": "525000", "shortTermDebt": "161545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1140276", "reportedCurrency": "USD", "retainedEarnings": "-12523532", "totalLiabilities": "3377174", "otherCurrentAssets": "161686", "totalCurrentAssets": "2011596", "currentLongTermDebt": "161545", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6192371", "currentAccountsPayable": "474083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281668", "shortLongTermDebtTotal": "686545", "totalShareholderEquity": "4826793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "632021", "totalCurrentLiabilities": "2157157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220017", "cashAndShortTermInvestments": "1254723", "commonStockSharesOutstanding": "461926", "intangibleAssetsExcludingGoodwill": "1140276", "cashAndCashEquivalentsAtCarryingValue": "1254723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8439156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5313891", "capitalExpenditures": "1250591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5253031", "cashflowFromInvestment": "-1117254", "stockBasedCompensation": "1283156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 5141000, "cost_of_revenue": 2536000, "gross_profit": 2605000, "ebit": -6615000, "ebitda": -6161000, "pretax_income": -7751000, "tax_provision": -69000, "net_income": -7751000, "net_income_to_common": -7751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110000, "total_current_assets": 4819000, "total_assets": 25043000, "short_term_debt": 8099000, "long_term_debt": 418000, "total_debt": 8517000, "total_liabilities": 26310000, "total_equity": -1138000, "shares_outstanding": 14634115, "goodwill_and_intangibles": 12411000 }, "cash_flow": { "operating_cash_flow": -6010000, "capital_expenditure": 18000, "free_cash_flow": -5992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198815, "ticker_id": 8887, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6615000", "ebitda": "-6161000", "netIncome": "-7751000", "grossProfit": "2605000", "depreciation": "None", "totalRevenue": "5141000", "costOfRevenue": "2536000", "interestIncome": "None", "incomeBeforeTax": "-7751000", "interestExpense": "None", "operatingIncome": "-6615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "8971000", "netIncomeFromContinuingOperations": "-7751000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25043000", "longTermDebt": "418000", "shortTermDebt": "8099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3839000", "reportedCurrency": "USD", "retainedEarnings": "-133039000", "totalLiabilities": "26310000", "otherCurrentAssets": "940000", "totalCurrentAssets": "4819000", "currentLongTermDebt": "7299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20224000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "-1138000", "capitalLeaseObligations": "4551000", "otherCurrentLiabilities": "7842000", "totalCurrentLiabilities": "17937000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8373000", "cashAndShortTermInvestments": "2110000", "commonStockSharesOutstanding": "14634115", "intangibleAssetsExcludingGoodwill": "3839000", "cashAndCashEquivalentsAtCarryingValue": "2110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6010000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6109000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5141000, "cost_of_revenue": 2536000, "gross_profit": 2605000, "research_and_development": null, "selling_general_admin": 8971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6615000, "depreciation_amortisation": 454000, "ebitda": -6161000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7751000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -7751000, "net_income_continuing_ops": -7751000, "net_income_to_common": -7751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110000, "short_term_investments": null, "net_receivables": 1769000, "inventory": null, "other_current_assets": null, "total_current_assets": 4819000, "net_ppe": null, "goodwill": 8572000, "intangible_assets": 3839000, "goodwill_and_intangibles": 12411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20224000, "total_assets": 25043000, "short_term_debt": 8099000, "accounts_payable": 1996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17937000, "long_term_debt": 418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8373000, "total_liabilities": 26310000, "total_debt": 8517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133039000, "total_equity": -1138000, "shares_outstanding": 14634115, "operating_cash_flow": -6010000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6109000, "free_cash_flow": -5992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6615000", "ebitda": "-6161000", "netIncome": "-7751000", "grossProfit": "2605000", "depreciation": "None", "totalRevenue": "5141000", "costOfRevenue": "2536000", "interestIncome": "None", "incomeBeforeTax": "-7751000", "interestExpense": "None", "operatingIncome": "-6615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "8971000", "netIncomeFromContinuingOperations": "-7751000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25043000", "longTermDebt": "418000", "shortTermDebt": "8099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3839000", "reportedCurrency": "USD", "retainedEarnings": "-133039000", "totalLiabilities": "26310000", "otherCurrentAssets": "940000", "totalCurrentAssets": "4819000", "currentLongTermDebt": "7299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20224000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "-1138000", "capitalLeaseObligations": "4551000", "otherCurrentLiabilities": "7842000", "totalCurrentLiabilities": "17937000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8373000", "cashAndShortTermInvestments": "2110000", "commonStockSharesOutstanding": "14634115", "intangibleAssetsExcludingGoodwill": "3839000", "cashAndCashEquivalentsAtCarryingValue": "2110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6010000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6109000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3824000, "cost_of_revenue": 836000, "gross_profit": 2988000, "ebit": -6382000, "ebitda": null, "pretax_income": -6954000, "tax_provision": null, "net_income": -6954000, "net_income_to_common": -6954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2029000, "total_current_assets": 4384000, "total_assets": 25152000, "short_term_debt": null, "long_term_debt": 469000, "total_debt": 469000, "total_liabilities": 26702000, "total_equity": -1490000, "shares_outstanding": 9286609, "goodwill_and_intangibles": 12617000 }, "cash_flow": { "operating_cash_flow": -3812000, "capital_expenditure": 1531000, "free_cash_flow": -2281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198816, "ticker_id": 8887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6954000", "grossProfit": "2988000", "depreciation": "None", "totalRevenue": "3824000", "costOfRevenue": "836000", "interestIncome": "None", "incomeBeforeTax": "-6954000", "interestExpense": "None", "operatingIncome": "-6382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "-6954000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25152000", "longTermDebt": "469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4045000", "reportedCurrency": "USD", "retainedEarnings": "-125357000", "totalLiabilities": "26702000", "otherCurrentAssets": "774000", "totalCurrentAssets": "4384000", "currentLongTermDebt": "8353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20768000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1490000", "capitalLeaseObligations": "4680000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "18076000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8626000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "9286609", "intangibleAssetsExcludingGoodwill": "4045000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3812000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4335000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3824000, "cost_of_revenue": 836000, "gross_profit": 2988000, "research_and_development": null, "selling_general_admin": 8928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6382000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6954000, "net_income_continuing_ops": -6954000, "net_income_to_common": -6954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2029000, "short_term_investments": null, "net_receivables": 1581000, "inventory": null, "other_current_assets": null, "total_current_assets": 4384000, "net_ppe": null, "goodwill": 8572000, "intangible_assets": 4045000, "goodwill_and_intangibles": 12617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20768000, "total_assets": 25152000, "short_term_debt": null, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18076000, "long_term_debt": 469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8626000, "total_liabilities": 26702000, "total_debt": 469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125357000, "total_equity": -1490000, "shares_outstanding": 9286609, "operating_cash_flow": -3812000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4335000, "free_cash_flow": -2281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6954000", "grossProfit": "2988000", "depreciation": "None", "totalRevenue": "3824000", "costOfRevenue": "836000", "interestIncome": "None", "incomeBeforeTax": "-6954000", "interestExpense": "None", "operatingIncome": "-6382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "-6954000" }, "balance": { "goodwill": "8572000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25152000", "longTermDebt": "469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4045000", "reportedCurrency": "USD", "retainedEarnings": "-125357000", "totalLiabilities": "26702000", "otherCurrentAssets": "774000", "totalCurrentAssets": "4384000", "currentLongTermDebt": "8353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20768000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1490000", "capitalLeaseObligations": "4680000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "18076000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "8626000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "9286609", "intangibleAssetsExcludingGoodwill": "4045000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3812000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4335000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 6783000, "cost_of_revenue": 2846000, "gross_profit": 3937000, "ebit": -4734000, "ebitda": -4350000, "pretax_income": -5400000, "tax_provision": null, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 5786000, "total_assets": 25644000, "short_term_debt": 1128000, "long_term_debt": 8379000, "total_debt": 9507000, "total_liabilities": 23112000, "total_equity": 2532000, "shares_outstanding": 10963590, "goodwill_and_intangibles": 10622000 }, "cash_flow": { "operating_cash_flow": -4161000, "capital_expenditure": 893000, "free_cash_flow": -3268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198818, "ticker_id": 8887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4734000", "ebitda": "-4350000", "netIncome": "-5400000", "grossProfit": "3937000", "depreciation": "None", "totalRevenue": "6783000", "costOfRevenue": "2846000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "None", "operatingIncome": "-4734000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7884000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "8450000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25644000", "longTermDebt": "8379000", "shortTermDebt": "1128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2172000", "reportedCurrency": "USD", "retainedEarnings": "-118464000", "totalLiabilities": "23112000", "otherCurrentAssets": "565000", "totalCurrentAssets": "5786000", "currentLongTermDebt": "339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19858000", "currentAccountsPayable": "2103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12498000", "totalShareholderEquity": "2532000", "capitalLeaseObligations": "3780000", "otherCurrentLiabilities": "4206000", "totalCurrentLiabilities": "7437000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "15675000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "10963590", "intangibleAssetsExcludingGoodwill": "2172000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4161000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2763000", "cashflowFromInvestment": "83000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6783000, "cost_of_revenue": 2846000, "gross_profit": 3937000, "research_and_development": null, "selling_general_admin": 7884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4734000, "depreciation_amortisation": 384000, "ebitda": -4350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5400000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5400000, "net_income_continuing_ops": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": null, "net_receivables": 2134000, "inventory": null, "other_current_assets": null, "total_current_assets": 5786000, "net_ppe": null, "goodwill": 8450000, "intangible_assets": 2172000, "goodwill_and_intangibles": 10622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19858000, "total_assets": 25644000, "short_term_debt": 1128000, "accounts_payable": 2103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7437000, "long_term_debt": 8379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15675000, "total_liabilities": 23112000, "total_debt": 9507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118464000, "total_equity": 2532000, "shares_outstanding": 10963590, "operating_cash_flow": -4161000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2763000, "free_cash_flow": -3268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4734000", "ebitda": "-4350000", "netIncome": "-5400000", "grossProfit": "3937000", "depreciation": "None", "totalRevenue": "6783000", "costOfRevenue": "2846000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "None", "operatingIncome": "-4734000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7884000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "8450000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25644000", "longTermDebt": "8379000", "shortTermDebt": "1128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2172000", "reportedCurrency": "USD", "retainedEarnings": "-118464000", "totalLiabilities": "23112000", "otherCurrentAssets": "565000", "totalCurrentAssets": "5786000", "currentLongTermDebt": "339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19858000", "currentAccountsPayable": "2103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12498000", "totalShareholderEquity": "2532000", "capitalLeaseObligations": "3780000", "otherCurrentLiabilities": "4206000", "totalCurrentLiabilities": "7437000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "15675000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "10963590", "intangibleAssetsExcludingGoodwill": "2172000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4161000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2763000", "cashflowFromInvestment": "83000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3820000, "cost_of_revenue": 1710000, "gross_profit": 2110000, "ebit": -4865000, "ebitda": -4559000, "pretax_income": -5013000, "tax_provision": null, "net_income": -5013000, "net_income_to_common": -5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4402000, "total_current_assets": 6730000, "total_assets": 26033000, "short_term_debt": 866000, "long_term_debt": 7760000, "total_debt": 8626000, "total_liabilities": 21450000, "total_equity": 4583000, "shares_outstanding": 9087202, "goodwill_and_intangibles": 10675000 }, "cash_flow": { "operating_cash_flow": -3494000, "capital_expenditure": 771000, "free_cash_flow": -2723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198819, "ticker_id": 8887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4865000", "ebitda": "-4559000", "netIncome": "-5013000", "grossProfit": "2110000", "depreciation": "None", "totalRevenue": "3820000", "costOfRevenue": "1710000", "interestIncome": "None", "incomeBeforeTax": "-5013000", "interestExpense": "None", "operatingIncome": "-4865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-5013000" }, "balance": { "goodwill": "8450000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26033000", "longTermDebt": "7760000", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2225000", "reportedCurrency": "USD", "retainedEarnings": "-113064000", "totalLiabilities": "21450000", "otherCurrentAssets": "695000", "totalCurrentAssets": "6730000", "currentLongTermDebt": "157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19303000", "currentAccountsPayable": "1763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11581000", "totalShareholderEquity": "4583000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3317000", "totalCurrentLiabilities": "6426000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "4402000", "commonStockSharesOutstanding": "9087202", "intangibleAssetsExcludingGoodwill": "2225000", "cashAndCashEquivalentsAtCarryingValue": "4402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3494000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11460000", "cashflowFromInvestment": "-5906000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3820000, "cost_of_revenue": 1710000, "gross_profit": 2110000, "research_and_development": null, "selling_general_admin": 6409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4865000, "depreciation_amortisation": 306000, "ebitda": -4559000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5013000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5013000, "net_income_continuing_ops": -5013000, "net_income_to_common": -5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4402000, "short_term_investments": null, "net_receivables": 1633000, "inventory": null, "other_current_assets": null, "total_current_assets": 6730000, "net_ppe": null, "goodwill": 8450000, "intangible_assets": 2225000, "goodwill_and_intangibles": 10675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19303000, "total_assets": 26033000, "short_term_debt": 866000, "accounts_payable": 1763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6426000, "long_term_debt": 7760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15024000, "total_liabilities": 21450000, "total_debt": 8626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113064000, "total_equity": 4583000, "shares_outstanding": 9087202, "operating_cash_flow": -3494000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11460000, "free_cash_flow": -2723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4865000", "ebitda": "-4559000", "netIncome": "-5013000", "grossProfit": "2110000", "depreciation": "None", "totalRevenue": "3820000", "costOfRevenue": "1710000", "interestIncome": "None", "incomeBeforeTax": "-5013000", "interestExpense": "None", "operatingIncome": "-4865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-5013000" }, "balance": { "goodwill": "8450000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26033000", "longTermDebt": "7760000", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2225000", "reportedCurrency": "USD", "retainedEarnings": "-113064000", "totalLiabilities": "21450000", "otherCurrentAssets": "695000", "totalCurrentAssets": "6730000", "currentLongTermDebt": "157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19303000", "currentAccountsPayable": "1763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11581000", "totalShareholderEquity": "4583000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3317000", "totalCurrentLiabilities": "6426000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "4402000", "commonStockSharesOutstanding": "9087202", "intangibleAssetsExcludingGoodwill": "2225000", "cashAndCashEquivalentsAtCarryingValue": "4402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3494000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11460000", "cashflowFromInvestment": "-5906000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3016000, "cost_of_revenue": 1507000, "gross_profit": 1509000, "ebit": -3918000, "ebitda": -3741000, "pretax_income": -3864000, "tax_provision": null, "net_income": -3864000, "net_income_to_common": -3864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000, "total_current_assets": 3607000, "total_assets": 11282000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 6875000, "total_equity": 4407000, "shares_outstanding": 8595288, "goodwill_and_intangibles": 3201000 }, "cash_flow": { "operating_cash_flow": -3796000, "capital_expenditure": 122000, "free_cash_flow": -3674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198820, "ticker_id": 8887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3918000", "ebitda": "-3741000", "netIncome": "-3864000", "grossProfit": "1509000", "depreciation": "None", "totalRevenue": "3016000", "costOfRevenue": "1507000", "interestIncome": "None", "incomeBeforeTax": "-3864000", "interestExpense": "None", "operatingIncome": "-3918000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-3864000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11282000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "358000", "reportedCurrency": "USD", "retainedEarnings": "-108051000", "totalLiabilities": "6875000", "otherCurrentAssets": "547000", "totalCurrentAssets": "3607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7675000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399000", "totalShareholderEquity": "4407000", "capitalLeaseObligations": "1399000", "otherCurrentLiabilities": "2456000", "totalCurrentLiabilities": "4701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "8595288", "intangibleAssetsExcludingGoodwill": "358000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3796000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3016000, "cost_of_revenue": 1507000, "gross_profit": 1509000, "research_and_development": null, "selling_general_admin": 4892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3918000, "depreciation_amortisation": 177000, "ebitda": -3741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3864000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3864000, "net_income_continuing_ops": -3864000, "net_income_to_common": -3864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000, "short_term_investments": null, "net_receivables": 718000, "inventory": null, "other_current_assets": null, "total_current_assets": 3607000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 358000, "goodwill_and_intangibles": 3201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7675000, "total_assets": 11282000, "short_term_debt": 467000, "accounts_payable": 1206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2174000, "total_liabilities": 6875000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108051000, "total_equity": 4407000, "shares_outstanding": 8595288, "operating_cash_flow": -3796000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3918000", "ebitda": "-3741000", "netIncome": "-3864000", "grossProfit": "1509000", "depreciation": "None", "totalRevenue": "3016000", "costOfRevenue": "1507000", "interestIncome": "None", "incomeBeforeTax": "-3864000", "interestExpense": "None", "operatingIncome": "-3918000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-3864000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11282000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "358000", "reportedCurrency": "USD", "retainedEarnings": "-108051000", "totalLiabilities": "6875000", "otherCurrentAssets": "547000", "totalCurrentAssets": "3607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7675000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399000", "totalShareholderEquity": "4407000", "capitalLeaseObligations": "1399000", "otherCurrentLiabilities": "2456000", "totalCurrentLiabilities": "4701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "8595288", "intangibleAssetsExcludingGoodwill": "358000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3796000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3698000, "cost_of_revenue": 1601000, "gross_profit": 2097000, "ebit": -2806000, "ebitda": -2662000, "pretax_income": -2827000, "tax_provision": -1438724, "net_income": -2827000, "net_income_to_common": -2827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6260000, "total_current_assets": 7473000, "total_assets": 15284000, "short_term_debt": 477000, "long_term_debt": null, "total_debt": 477000, "total_liabilities": 7330000, "total_equity": 7954000, "shares_outstanding": 5889520, "goodwill_and_intangibles": 3213000 }, "cash_flow": { "operating_cash_flow": -2940000, "capital_expenditure": 165000, "free_cash_flow": -2775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198821, "ticker_id": 8887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2806000", "ebitda": "-2662000", "netIncome": "-2827000", "grossProfit": "2097000", "depreciation": "None", "totalRevenue": "3698000", "costOfRevenue": "1601000", "interestIncome": "None", "incomeBeforeTax": "-2827000", "interestExpense": "None", "operatingIncome": "-2806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1438724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "-2827000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15284000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-104187000", "totalLiabilities": "7330000", "otherCurrentAssets": "783000", "totalCurrentAssets": "7473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7811000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512000", "totalShareholderEquity": "7954000", "capitalLeaseObligations": "1512000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "6260000", "commonStockSharesOutstanding": "5889520", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2940000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3054000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3698000, "cost_of_revenue": 1601000, "gross_profit": 2097000, "research_and_development": 100000, "selling_general_admin": 4347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2806000, "depreciation_amortisation": 144000, "ebitda": -2662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2827000, "tax_provision": -1438724, "effective_tax_rate": null, "net_income": -2827000, "net_income_continuing_ops": -2827000, "net_income_to_common": -2827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6260000, "short_term_investments": null, "net_receivables": 430000, "inventory": null, "other_current_assets": null, "total_current_assets": 7473000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 370000, "goodwill_and_intangibles": 3213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7811000, "total_assets": 15284000, "short_term_debt": 477000, "accounts_payable": 1098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352000, "total_liabilities": 7330000, "total_debt": 477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104187000, "total_equity": 7954000, "shares_outstanding": 5889520, "operating_cash_flow": -2940000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3054000, "free_cash_flow": -2775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2806000", "ebitda": "-2662000", "netIncome": "-2827000", "grossProfit": "2097000", "depreciation": "None", "totalRevenue": "3698000", "costOfRevenue": "1601000", "interestIncome": "None", "incomeBeforeTax": "-2827000", "interestExpense": "None", "operatingIncome": "-2806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1438724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "-2827000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15284000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-104187000", "totalLiabilities": "7330000", "otherCurrentAssets": "783000", "totalCurrentAssets": "7473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7811000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512000", "totalShareholderEquity": "7954000", "capitalLeaseObligations": "1512000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "6260000", "commonStockSharesOutstanding": "5889520", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2940000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3054000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3860000, "cost_of_revenue": 1526000, "gross_profit": 2334000, "ebit": -2645000, "ebitda": -2499000, "pretax_income": -2616000, "tax_provision": -2616000, "net_income": -2616000, "net_income_to_common": -2616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6311000, "total_current_assets": 7399000, "total_assets": 15347000, "short_term_debt": 485000, "long_term_debt": null, "total_debt": 485000, "total_liabilities": 7682000, "total_equity": 7665000, "shares_outstanding": 6615320, "goodwill_and_intangibles": 3226000 }, "cash_flow": { "operating_cash_flow": -4187000, "capital_expenditure": 211000, "free_cash_flow": -3976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198823, "ticker_id": 8887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2645000", "ebitda": "-2499000", "netIncome": "-2616000", "grossProfit": "2334000", "depreciation": "None", "totalRevenue": "3860000", "costOfRevenue": "1526000", "interestIncome": "None", "incomeBeforeTax": "-2616000", "interestExpense": "None", "operatingIncome": "-2645000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4487000", "netIncomeFromContinuingOperations": "-2616000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15347000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "383000", "reportedCurrency": "USD", "retainedEarnings": "-101360000", "totalLiabilities": "7682000", "otherCurrentAssets": "634000", "totalCurrentAssets": "7399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7948000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1643000", "totalShareholderEquity": "7665000", "capitalLeaseObligations": "1643000", "otherCurrentLiabilities": "2253000", "totalCurrentLiabilities": "5126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2556000", "cashAndShortTermInvestments": "6311000", "commonStockSharesOutstanding": "6615320", "intangibleAssetsExcludingGoodwill": "383000", "cashAndCashEquivalentsAtCarryingValue": "6311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4187000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3860000, "cost_of_revenue": 1526000, "gross_profit": 2334000, "research_and_development": null, "selling_general_admin": 4487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2645000, "depreciation_amortisation": 146000, "ebitda": -2499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2616000, "tax_provision": -2616000, "effective_tax_rate": null, "net_income": -2616000, "net_income_continuing_ops": -2616000, "net_income_to_common": -2616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6311000, "short_term_investments": null, "net_receivables": 454000, "inventory": null, "other_current_assets": null, "total_current_assets": 7399000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 383000, "goodwill_and_intangibles": 3226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7948000, "total_assets": 15347000, "short_term_debt": 485000, "accounts_payable": 1075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2556000, "total_liabilities": 7682000, "total_debt": 485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101360000, "total_equity": 7665000, "shares_outstanding": 6615320, "operating_cash_flow": -4187000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3787000, "free_cash_flow": -3976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2645000", "ebitda": "-2499000", "netIncome": "-2616000", "grossProfit": "2334000", "depreciation": "None", "totalRevenue": "3860000", "costOfRevenue": "1526000", "interestIncome": "None", "incomeBeforeTax": "-2616000", "interestExpense": "None", "operatingIncome": "-2645000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4487000", "netIncomeFromContinuingOperations": "-2616000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15347000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "383000", "reportedCurrency": "USD", "retainedEarnings": "-101360000", "totalLiabilities": "7682000", "otherCurrentAssets": "634000", "totalCurrentAssets": "7399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7948000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1643000", "totalShareholderEquity": "7665000", "capitalLeaseObligations": "1643000", "otherCurrentLiabilities": "2253000", "totalCurrentLiabilities": "5126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2556000", "cashAndShortTermInvestments": "6311000", "commonStockSharesOutstanding": "6615320", "intangibleAssetsExcludingGoodwill": "383000", "cashAndCashEquivalentsAtCarryingValue": "6311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4187000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 4054000, "cost_of_revenue": 1403000, "gross_profit": 2651000, "ebit": -1936000, "ebitda": -1791000, "pretax_income": -1930000, "tax_provision": 7058000, "net_income": -1930000, "net_income_to_common": -1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6903000, "total_current_assets": 7852000, "total_assets": 15842000, "short_term_debt": 484000, "long_term_debt": null, "total_debt": 484000, "total_liabilities": 9495000, "total_equity": 6347000, "shares_outstanding": 3228363, "goodwill_and_intangibles": 3238000 }, "cash_flow": { "operating_cash_flow": -3048000, "capital_expenditure": 60000, "free_cash_flow": -2988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198824, "ticker_id": 8887, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1936000", "ebitda": "-1791000", "netIncome": "-1930000", "grossProfit": "2651000", "depreciation": "None", "totalRevenue": "4054000", "costOfRevenue": "1403000", "interestIncome": "None", "incomeBeforeTax": "-1930000", "interestExpense": "3302000", "operatingIncome": "-1936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "4122000", "netIncomeFromContinuingOperations": "-1930000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15842000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "-98744000", "totalLiabilities": "9495000", "otherCurrentAssets": "554000", "totalCurrentAssets": "7852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7990000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764000", "totalShareholderEquity": "6347000", "capitalLeaseObligations": "1764000", "otherCurrentLiabilities": "2336000", "totalCurrentLiabilities": "6643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852000", "cashAndShortTermInvestments": "6903000", "commonStockSharesOutstanding": "3228363", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "6903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-3048000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7400000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4054000, "cost_of_revenue": 1403000, "gross_profit": 2651000, "research_and_development": 100000, "selling_general_admin": 4122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1936000, "depreciation_amortisation": 145000, "ebitda": -1791000, "interest_expense": 3302000, "interest_income": null, "other_non_operating": null, "pretax_income": -1930000, "tax_provision": 7058000, "effective_tax_rate": null, "net_income": -1930000, "net_income_continuing_ops": -1930000, "net_income_to_common": -1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6903000, "short_term_investments": null, "net_receivables": 395000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7852000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 395000, "goodwill_and_intangibles": 3238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7990000, "total_assets": 15842000, "short_term_debt": 484000, "accounts_payable": 2028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852000, "total_liabilities": 9495000, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98744000, "total_equity": 6347000, "shares_outstanding": 3228363, "operating_cash_flow": -3048000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7400000, "free_cash_flow": -2988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1936000", "ebitda": "-1791000", "netIncome": "-1930000", "grossProfit": "2651000", "depreciation": "None", "totalRevenue": "4054000", "costOfRevenue": "1403000", "interestIncome": "None", "incomeBeforeTax": "-1930000", "interestExpense": "3302000", "operatingIncome": "-1936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "4122000", "netIncomeFromContinuingOperations": "-1930000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15842000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "-98744000", "totalLiabilities": "9495000", "otherCurrentAssets": "554000", "totalCurrentAssets": "7852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7990000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764000", "totalShareholderEquity": "6347000", "capitalLeaseObligations": "1764000", "otherCurrentLiabilities": "2336000", "totalCurrentLiabilities": "6643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852000", "cashAndShortTermInvestments": "6903000", "commonStockSharesOutstanding": "3228363", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "6903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-3048000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7400000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3419000, "cost_of_revenue": 1482000, "gross_profit": 1937000, "ebit": -3785000, "ebitda": -3639000, "pretax_income": -3763000, "tax_provision": 1438724, "net_income": -3763000, "net_income_to_common": -3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611000, "total_current_assets": 3611000, "total_assets": 11804000, "short_term_debt": 483000, "long_term_debt": null, "total_debt": 483000, "total_liabilities": 11222000, "total_equity": 582000, "shares_outstanding": 2308154, "goodwill_and_intangibles": 3251000 }, "cash_flow": { "operating_cash_flow": -2516000, "capital_expenditure": 151000, "free_cash_flow": -2365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198825, "ticker_id": 8887, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3785000", "ebitda": "-3639000", "netIncome": "-3763000", "grossProfit": "1937000", "depreciation": "None", "totalRevenue": "3419000", "costOfRevenue": "1482000", "interestIncome": "None", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-3785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1438724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4921000", "netIncomeFromContinuingOperations": "-3763000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11804000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-96814000", "totalLiabilities": "11222000", "otherCurrentAssets": "475000", "totalCurrentAssets": "3611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8193000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882000", "totalShareholderEquity": "582000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "8070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "2611000", "commonStockSharesOutstanding": "2308154", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "2611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2516000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3635000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3419000, "cost_of_revenue": 1482000, "gross_profit": 1937000, "research_and_development": 100000, "selling_general_admin": 4921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3785000, "depreciation_amortisation": 146000, "ebitda": -3639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3763000, "tax_provision": 1438724, "effective_tax_rate": null, "net_income": -3763000, "net_income_continuing_ops": -3763000, "net_income_to_common": -3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2611000, "short_term_investments": null, "net_receivables": 525000, "inventory": null, "other_current_assets": null, "total_current_assets": 3611000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 408000, "goodwill_and_intangibles": 3251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8193000, "total_assets": 11804000, "short_term_debt": 483000, "accounts_payable": 2499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152000, "total_liabilities": 11222000, "total_debt": 483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96814000, "total_equity": 582000, "shares_outstanding": 2308154, "operating_cash_flow": -2516000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3635000, "free_cash_flow": -2365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3785000", "ebitda": "-3639000", "netIncome": "-3763000", "grossProfit": "1937000", "depreciation": "None", "totalRevenue": "3419000", "costOfRevenue": "1482000", "interestIncome": "None", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-3785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1438724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4921000", "netIncomeFromContinuingOperations": "-3763000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11804000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-96814000", "totalLiabilities": "11222000", "otherCurrentAssets": "475000", "totalCurrentAssets": "3611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8193000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882000", "totalShareholderEquity": "582000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "8070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "2611000", "commonStockSharesOutstanding": "2308154", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "2611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2516000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3635000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3248000, "cost_of_revenue": 1310000, "gross_profit": 1938000, "ebit": -4284000, "ebitda": -4135000, "pretax_income": -4259000, "tax_provision": 7058000, "net_income": -4259000, "net_income_to_common": -4259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643000, "total_current_assets": 2461000, "total_assets": 10730000, "short_term_debt": 474000, "long_term_debt": null, "total_debt": 474000, "total_liabilities": 10319000, "total_equity": 411000, "shares_outstanding": 1833877, "goodwill_and_intangibles": 3263000 }, "cash_flow": { "operating_cash_flow": -2748000, "capital_expenditure": 165000, "free_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198826, "ticker_id": 8887, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-4135000", "netIncome": "-4259000", "grossProfit": "1938000", "depreciation": "None", "totalRevenue": "3248000", "costOfRevenue": "1310000", "interestIncome": "None", "incomeBeforeTax": "-4259000", "interestExpense": "3302000", "operatingIncome": "-4284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5467000", "netIncomeFromContinuingOperations": "-4259000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10730000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "420000", "reportedCurrency": "USD", "retainedEarnings": "-93051000", "totalLiabilities": "10319000", "otherCurrentAssets": "616000", "totalCurrentAssets": "2461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8269000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "411000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "7289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000", "cashAndShortTermInvestments": "1643000", "commonStockSharesOutstanding": "1833877", "intangibleAssetsExcludingGoodwill": "420000", "cashAndCashEquivalentsAtCarryingValue": "1643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-2748000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3568000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3248000, "cost_of_revenue": 1310000, "gross_profit": 1938000, "research_and_development": 100000, "selling_general_admin": 5467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4284000, "depreciation_amortisation": 149000, "ebitda": -4135000, "interest_expense": 3302000, "interest_income": null, "other_non_operating": null, "pretax_income": -4259000, "tax_provision": 7058000, "effective_tax_rate": null, "net_income": -4259000, "net_income_continuing_ops": -4259000, "net_income_to_common": -4259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643000, "short_term_investments": null, "net_receivables": 202000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2461000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 420000, "goodwill_and_intangibles": 3263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8269000, "total_assets": 10730000, "short_term_debt": 474000, "accounts_payable": 2145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030000, "total_liabilities": 10319000, "total_debt": 474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93051000, "total_equity": 411000, "shares_outstanding": 1833877, "operating_cash_flow": -2748000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3568000, "free_cash_flow": -2583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-4135000", "netIncome": "-4259000", "grossProfit": "1938000", "depreciation": "None", "totalRevenue": "3248000", "costOfRevenue": "1310000", "interestIncome": "None", "incomeBeforeTax": "-4259000", "interestExpense": "3302000", "operatingIncome": "-4284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5467000", "netIncomeFromContinuingOperations": "-4259000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10730000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "420000", "reportedCurrency": "USD", "retainedEarnings": "-93051000", "totalLiabilities": "10319000", "otherCurrentAssets": "616000", "totalCurrentAssets": "2461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8269000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "411000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "7289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000", "cashAndShortTermInvestments": "1643000", "commonStockSharesOutstanding": "1833877", "intangibleAssetsExcludingGoodwill": "420000", "cashAndCashEquivalentsAtCarryingValue": "1643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-2748000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3568000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3301000, "cost_of_revenue": 1554000, "gross_profit": 1747000, "ebit": -3639000, "ebitda": -3490000, "pretax_income": -2093000, "tax_provision": -1448000, "net_income": -2093000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988000, "total_current_assets": 1985000, "total_assets": 10317000, "short_term_debt": 460000, "long_term_debt": null, "total_debt": 460000, "total_liabilities": 10271000, "total_equity": 46000, "shares_outstanding": 1197258, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -2800000, "capital_expenditure": 154000, "free_cash_flow": -2646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198828, "ticker_id": 8887, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3639000", "ebitda": "-3490000", "netIncome": "-2093000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "3301000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "None", "operatingIncome": "-3640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "4596000", "netIncomeFromContinuingOperations": "-2093000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10317000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "433000", "reportedCurrency": "USD", "retainedEarnings": "-88792000", "totalLiabilities": "10271000", "otherCurrentAssets": "769000", "totalCurrentAssets": "1985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8332000", "currentAccountsPayable": "1528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000", "totalShareholderEquity": "46000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "7167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3104000", "cashAndShortTermInvestments": "988000", "commonStockSharesOutstanding": "1197258", "intangibleAssetsExcludingGoodwill": "433000", "cashAndCashEquivalentsAtCarryingValue": "988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-801000", "operatingCashflow": "-2800000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3301000, "cost_of_revenue": 1554000, "gross_profit": 1747000, "research_and_development": 100000, "selling_general_admin": 4596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3639000, "depreciation_amortisation": 149000, "ebitda": -3490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2093000, "tax_provision": -1448000, "effective_tax_rate": null, "net_income": -2093000, "net_income_continuing_ops": -2093000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988000, "short_term_investments": null, "net_receivables": 228000, "inventory": null, "other_current_assets": null, "total_current_assets": 1985000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 433000, "goodwill_and_intangibles": 3276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8332000, "total_assets": 10317000, "short_term_debt": 460000, "accounts_payable": 1528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3104000, "total_liabilities": 10271000, "total_debt": 460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88792000, "total_equity": 46000, "shares_outstanding": 1197258, "operating_cash_flow": -2800000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3639000", "ebitda": "-3490000", "netIncome": "-2093000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "3301000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "None", "operatingIncome": "-3640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "4596000", "netIncomeFromContinuingOperations": "-2093000" }, "balance": { "goodwill": "2843000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10317000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "433000", "reportedCurrency": "USD", "retainedEarnings": "-88792000", "totalLiabilities": "10271000", "otherCurrentAssets": "769000", "totalCurrentAssets": "1985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8332000", "currentAccountsPayable": "1528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000", "totalShareholderEquity": "46000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "7167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3104000", "cashAndShortTermInvestments": "988000", "commonStockSharesOutstanding": "1197258", "intangibleAssetsExcludingGoodwill": "433000", "cashAndCashEquivalentsAtCarryingValue": "988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-801000", "operatingCashflow": "-2800000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "income_statement": { "revenue": 3395000, "cost_of_revenue": 1297000, "gross_profit": 2098000, "ebit": -4517000, "ebitda": -4369000, "pretax_income": -5528000, "tax_provision": 867000, "net_income": -5528000, "net_income_to_common": -5528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3942000, "total_current_assets": 5342000, "total_assets": 13749000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 11643000, "total_equity": 2106000, "shares_outstanding": 1197151, "goodwill_and_intangibles": 3288000 }, "cash_flow": { "operating_cash_flow": -2859000, "capital_expenditure": 245000, "free_cash_flow": -2614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198829, "ticker_id": 8887, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:06.080691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4517000", "ebitda": "-4369000", "netIncome": "-5528000", "grossProfit": "2098000", "depreciation": "None", "totalRevenue": "3395000", "costOfRevenue": "1297000", "interestIncome": "None", "incomeBeforeTax": "-5528000", "interestExpense": "None", "operatingIncome": "-4517000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "-5528000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13749000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "445000", "reportedCurrency": "USD", "retainedEarnings": "-86699000", "totalLiabilities": "11643000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "5342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8407000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4811000", "shortLongTermDebtTotal": "2211000", "totalShareholderEquity": "2106000", "capitalLeaseObligations": "2211000", "otherCurrentLiabilities": "4309000", "totalCurrentLiabilities": "8440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203000", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "1197151", "intangibleAssetsExcludingGoodwill": "445000", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1463000", "operatingCashflow": "-2859000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3395000, "cost_of_revenue": 1297000, "gross_profit": 2098000, "research_and_development": 100000, "selling_general_admin": 5877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4517000, "depreciation_amortisation": 148000, "ebitda": -4369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5528000, "tax_provision": 867000, "effective_tax_rate": null, "net_income": -5528000, "net_income_continuing_ops": -5528000, "net_income_to_common": -5528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3942000, "short_term_investments": null, "net_receivables": 327000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5342000, "net_ppe": null, "goodwill": 2843000, "intangible_assets": 445000, "goodwill_and_intangibles": 3288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8407000, "total_assets": 13749000, "short_term_debt": 447000, "accounts_payable": 1325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3203000, "total_liabilities": 11643000, "total_debt": 447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86699000, "total_equity": 2106000, "shares_outstanding": 1197151, "operating_cash_flow": -2859000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4517000", "ebitda": "-4369000", "netIncome": "-5528000", "grossProfit": "2098000", "depreciation": "None", "totalRevenue": "3395000", "costOfRevenue": "1297000", "interestIncome": "None", "incomeBeforeTax": "-5528000", "interestExpense": "None", "operatingIncome": "-4517000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "-5528000" }, "balance": { "goodwill": "2843000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13749000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "445000", "reportedCurrency": "USD", "retainedEarnings": "-86699000", "totalLiabilities": "11643000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "5342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8407000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4811000", "shortLongTermDebtTotal": "2211000", "totalShareholderEquity": "2106000", "capitalLeaseObligations": "2211000", "otherCurrentLiabilities": "4309000", "totalCurrentLiabilities": "8440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203000", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "1197151", "intangibleAssetsExcludingGoodwill": "445000", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1463000", "operatingCashflow": "-2859000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }