{ "ticker": { "uuid": "0ddf2f51-d357-4cd6-b35b-f9db0727e193", "symbol": "AILE", "name": "iLearningEngines, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0ddf2f51-d357-4cd6-b35b-f9db0727e193/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ddf2f51-d357-4cd6-b35b-f9db0727e193/" }, "ticker_metadata": { "id": 4682, "uuid": "0ddf2f51-d357-4cd6-b35b-f9db0727e193", "symbol": "AILE", "name": "iLearningEngines, Inc.", "asset_type": "equity", "market_cap": 59293000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "iLearningEngines, Inc. operates AI-powered learning automation and information intelligence for corporate and educational use. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ddf2f51-d357-4cd6-b35b-f9db0727e193", "symbol": "AILE", "name": "iLearningEngines, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0ddf2f51-d357-4cd6-b35b-f9db0727e193/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ddf2f51-d357-4cd6-b35b-f9db0727e193/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.42, "market_cap": 41819019.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -108.4629, "piotroski_f_score": 1, "momentum_12_1": -0.9601, "volatility_252d": 1.0501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.480609+00:00", "batch_id": "" }, "size": { "price_close": 0.42, "market_cap": 41819019.9, "market_cap_usd": 41819019.9, "enterprise_value": 61868019.9, "shares_outstanding": 99569095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.3069, "ptbv_ratio": 14.3069, "ps_ratio": 0.0994, "pcf_ratio": null, "pfcf_ratio": -3.9199, "ev_ebitda": null, "ev_ebit": -0.2017, "ev_sales": 0.1471, "ev_fcf": -5.7993, "earnings_yield": null, "fcf_yield": -0.1724, "price_to_sales": 0.0994, "price_to_book": 14.3069, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.7981 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6858, "operating_margin": -0.7292, "net_margin": -0.7538, "ebitda_margin": -0.7352, "fcf_margin": -0.0254, "roe": -108.4629, "roa": -2.0234, "roic": -10.0123, "roc_greenblatt": null, "asset_turnover": 2.6842, "cash_conversion": 0.0336, "accruals_ratio": -1.955, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -6.4565, "earnings_stability_5y": 2.8288, "revenue_stability_5y": 0.4414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.8408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 52.6045, "net_debt_to_ebitda": -0.0648, "debt_to_assets": 0.3784, "interest_coverage": -202.2542, "current_ratio": 3.3993, "quick_ratio": 3.3993, "net_debt": 20049000, "local_beta": -0.001, "volatility_252d": 1.0501, "volatility_60d": 0, "max_drawdown_12m": -0.9693, "risk_adjusted_momentum": -0.9142 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4369, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9699, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.96, "price_return_9m": -0.9599, "price_return_12m": -0.9601, "price_return_12m_ex1m": -0.9601, "momentum_6m": -0.96, "momentum_12m": -0.9601, "momentum_12_1": -0.9601, "distance_from_52w_high": -0.9693, "distance_from_52w_low": 0, "relative_strength": -1.118 }, "raw_ttm": { "revenue_ttm": 420582000, "gross_profit_ttm": 288428000, "ebit_ttm": -306668710, "ebitda_ttm": -309208087, "net_income_ttm": -317036955, "eps_diluted_ttm": -3.1841, "operating_cash_flow_ttm": -10708273, "capital_expenditure_ttm": 40000, "fcf_ttm": -10668273, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516254, "cash_and_equivalents": 39242000, "total_current_assets": 130782000, "total_current_liabilities": 38473000, "net_ppe": null, "total_assets": 156686000, "total_debt": 59291000, "total_equity": 2923000, "net_working_capital": 53102000, "book_value_per_share": 0.0294, "retained_earnings": -397537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0294 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3381, "ticker_id": 4682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.480609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 41819019.9, "market_cap_usd": 41819019.9, "enterprise_value": 61868019.9, "shares_outstanding": 99569095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.3068833, "ptbv_ratio": 14.3068833, "ps_ratio": 0.09943131, "pcf_ratio": null, "pfcf_ratio": -3.9199428, "ev_ebitda": null, "ev_ebit": -0.2017422, "ev_sales": 0.14710097, "ev_fcf": -5.79925353, "earnings_yield": null, "fcf_yield": -0.17243599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68578303, "operating_margin": -0.7291532, "net_margin": -0.75380533, "ebitda_margin": -0.73519097, "fcf_margin": -0.0253655, "roe": -108.46286521, "roa": -2.02339044, "roic": -10.01225546, "roc_greenblatt": null, "asset_turnover": 2.68423471, "cash_conversion": 0.03364994, "accruals_ratio": -1.9550482, "sbc_to_revenue": null, "debt_to_equity": 52.60451591, "net_debt_to_ebitda": -0.06483983, "debt_to_assets": 0.37840649, "interest_coverage": -202.25418037, "current_ratio": 3.399319, "quick_ratio": 3.399319, "net_debt": 20049000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.43694278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96993959, "piotroski_f_score": 1, "altman_z_score": -6.45646292, "earnings_stability_5y": 2.828849, "revenue_stability_5y": 0.441397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.96003806, "price_return_9m": -0.95988539, "price_return_12m": -0.96007605, "price_return_12m_ex1m": -0.96007605, "distance_from_52w_high": -0.96933725, "distance_from_52w_low": 0, "relative_strength": -1.1180171, "local_beta": -0.001, "volatility_252d": 1.050133, "volatility_60d": 0, "max_drawdown_12m": -0.96933725, "revenue_ttm": 420582000, "gross_profit_ttm": 288428000, "ebit_ttm": -306668710, "ebitda_ttm": -309208087, "net_income_ttm": -317036955, "eps_diluted_ttm": -3.18408995, "operating_cash_flow_ttm": -10708273, "capital_expenditure_ttm": 40000, "fcf_ttm": -10668273, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516254, "cash_and_equivalents": 39242000, "total_current_assets": 130782000, "total_current_liabilities": 38473000, "net_ppe": null, "total_assets": 156686000, "total_debt": 59291000, "total_equity": 2923000, "net_working_capital": 53102000, "book_value_per_share": 0.0293565, "retained_earnings": -397537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0293565, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.42, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.254, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -108.4629, "momentum_12_1": -0.9601, "complete_fields": { "id": 3381, "ticker_id": 4682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.480609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 41819019.9, "market_cap_usd": 41819019.9, "enterprise_value": 61868019.9, "shares_outstanding": 99569095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.3068833, "ptbv_ratio": 14.3068833, "ps_ratio": 0.09943131, "pcf_ratio": null, "pfcf_ratio": -3.9199428, "ev_ebitda": null, "ev_ebit": -0.2017422, "ev_sales": 0.14710097, "ev_fcf": -5.79925353, "earnings_yield": null, "fcf_yield": -0.17243599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68578303, "operating_margin": -0.7291532, "net_margin": -0.75380533, "ebitda_margin": -0.73519097, "fcf_margin": -0.0253655, "roe": -108.46286521, "roa": -2.02339044, "roic": -10.01225546, "roc_greenblatt": null, "asset_turnover": 2.68423471, "cash_conversion": 0.03364994, "accruals_ratio": -1.9550482, "sbc_to_revenue": null, "debt_to_equity": 52.60451591, "net_debt_to_ebitda": -0.06483983, "debt_to_assets": 0.37840649, "interest_coverage": -202.25418037, "current_ratio": 3.399319, "quick_ratio": 3.399319, "net_debt": 20049000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.43694278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96993959, "piotroski_f_score": 1, "altman_z_score": -6.45646292, "earnings_stability_5y": 2.828849, "revenue_stability_5y": 0.441397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.96003806, "price_return_9m": -0.95988539, "price_return_12m": -0.96007605, "price_return_12m_ex1m": -0.96007605, "distance_from_52w_high": -0.96933725, "distance_from_52w_low": 0, "relative_strength": -1.1180171, "local_beta": -0.001, "volatility_252d": 1.050133, "volatility_60d": 0, "max_drawdown_12m": -0.96933725, "revenue_ttm": 420582000, "gross_profit_ttm": 288428000, "ebit_ttm": -306668710, "ebitda_ttm": -309208087, "net_income_ttm": -317036955, "eps_diluted_ttm": -3.18408995, "operating_cash_flow_ttm": -10708273, "capital_expenditure_ttm": 40000, "fcf_ttm": -10668273, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516254, "cash_and_equivalents": 39242000, "total_current_assets": 130782000, "total_current_liabilities": 38473000, "net_ppe": null, "total_assets": 156686000, "total_debt": 59291000, "total_equity": 2923000, "net_working_capital": 53102000, "book_value_per_share": 0.0293565, "retained_earnings": -397537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0293565, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 420582000, "cost_of_revenue": 132154000, "gross_profit": 288428000, "ebit": 18987000, "ebitda": 19115000, "pretax_income": -2250000, "tax_provision": 2157000, "net_income": -4407000, "net_income_to_common": -4407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145669, "total_current_assets": 259573, "total_assets": 47004462, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 24744253, "total_equity": 22260209, "shares_outstanding": 95782605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16166000, "capital_expenditure": 24000, "free_cash_flow": -16142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11057, "ticker_id": 4682, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18987000", "ebitda": "19115000", "netIncome": "-4407000", "grossProfit": "288428000", "depreciation": "None", "totalRevenue": "420582000", "costOfRevenue": "132154000", "interestIncome": "None", "incomeBeforeTax": "-2250000", "interestExpense": "89408", "operatingIncome": "18987000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "269441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46745608", "currentDebt": "None", "investments": "None", "totalAssets": "47004462", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24485399", "totalLiabilities": "24744253", "otherCurrentAssets": "-73893096", "totalCurrentAssets": "259573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46744888", "currentAccountsPayable": "3753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "22260209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318753", "totalCurrentLiabilities": "12871753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11872500", "cashAndShortTermInvestments": "145669", "commonStockSharesOutstanding": "95782605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5848628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16166000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22097000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247259068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420582000, "cost_of_revenue": 132154000, "gross_profit": 288428000, "research_and_development": 128544000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18987000, "depreciation_amortisation": 128000, "ebitda": 19115000, "interest_expense": 89408, "interest_income": null, "other_non_operating": null, "pretax_income": -2250000, "tax_provision": 2157000, "effective_tax_rate": null, "net_income": -4407000, "net_income_continuing_ops": null, "net_income_to_common": -4407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145669, "short_term_investments": null, "net_receivables": 74007000, "inventory": null, "other_current_assets": null, "total_current_assets": 259573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46744888, "total_assets": 47004462, "short_term_debt": 4800000, "accounts_payable": 3753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12871753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11872500, "total_liabilities": 24744253, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24485399, "total_equity": 22260209, "shares_outstanding": 95782605, "operating_cash_flow": -16166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22097000, "free_cash_flow": -16142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18987000", "ebitda": "19115000", "netIncome": "-4407000", "grossProfit": "288428000", "depreciation": "None", "totalRevenue": "420582000", "costOfRevenue": "132154000", "interestIncome": "None", "incomeBeforeTax": "-2250000", "interestExpense": "89408", "operatingIncome": "18987000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "269441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46745608", "currentDebt": "None", "investments": "None", "totalAssets": "47004462", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24485399", "totalLiabilities": "24744253", "otherCurrentAssets": "-73893096", "totalCurrentAssets": "259573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46744888", "currentAccountsPayable": "3753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "22260209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318753", "totalCurrentLiabilities": "12871753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11872500", "cashAndShortTermInvestments": "145669", "commonStockSharesOutstanding": "95782605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5848628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16166000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22097000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247259068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 309170000, "cost_of_revenue": 93890000, "gross_profit": 215280000, "ebit": 11928000, "ebitda": 12005000, "pretax_income": 5491000, "tax_provision": -5975000, "net_income": 11466000, "net_income_to_common": 11466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145980, "total_current_assets": 222330, "total_assets": 290960247, "short_term_debt": 1500000, "long_term_debt": 9713000, "total_debt": 11213000, "total_liabilities": 13119751, "total_equity": 277840496, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8943000, "capital_expenditure": 5, "free_cash_flow": -8942995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11062, "ticker_id": 4682, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11928000", "ebitda": "12005000", "netIncome": "11466000", "grossProfit": "215280000", "depreciation": "None", "totalRevenue": "309170000", "costOfRevenue": "93890000", "interestIncome": "None", "incomeBeforeTax": "5491000", "interestExpense": "6614000", "operatingIncome": "11878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5975000", "reportedCurrency": "USD", "netInterestIncome": "-6614000", "nonInterestIncome": "None", "operatingExpenses": "203402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "105966000", "netIncomeFromContinuingOperations": "11466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290318226", "currentDebt": "None", "investments": "None", "totalAssets": "290960247", "longTermDebt": "9713000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12477730", "totalLiabilities": "13119751", "otherCurrentAssets": "76350", "totalCurrentAssets": "222330", "currentLongTermDebt": "8138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290737917", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "277840496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063841", "totalCurrentLiabilities": "2947251", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "10172500", "cashAndShortTermInvestments": "145980", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8943000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5231000", "cashflowFromInvestment": "161000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309170000, "cost_of_revenue": 93890000, "gross_profit": 215280000, "research_and_development": 97436000, "selling_general_admin": 105966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11928000, "depreciation_amortisation": 77000, "ebitda": 12005000, "interest_expense": 6614000, "interest_income": null, "other_non_operating": null, "pretax_income": 5491000, "tax_provision": -5975000, "effective_tax_rate": null, "net_income": 11466000, "net_income_continuing_ops": 11466000, "net_income_to_common": 11466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145980, "short_term_investments": null, "net_receivables": 44106000, "inventory": null, "other_current_assets": null, "total_current_assets": 222330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290737917, "total_assets": 290960247, "short_term_debt": 1500000, "accounts_payable": 787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947251, "long_term_debt": 9713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10172500, "total_liabilities": 13119751, "total_debt": 11213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12477730, "total_equity": 277840496, "shares_outstanding": 35937500, "operating_cash_flow": -8943000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5231000, "free_cash_flow": -8942995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11928000", "ebitda": "12005000", "netIncome": "11466000", "grossProfit": "215280000", "depreciation": "None", "totalRevenue": "309170000", "costOfRevenue": "93890000", "interestIncome": "None", "incomeBeforeTax": "5491000", "interestExpense": "6614000", "operatingIncome": "11878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5975000", "reportedCurrency": "USD", "netInterestIncome": "-6614000", "nonInterestIncome": "None", "operatingExpenses": "203402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "105966000", "netIncomeFromContinuingOperations": "11466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290318226", "currentDebt": "None", "investments": "None", "totalAssets": "290960247", "longTermDebt": "9713000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12477730", "totalLiabilities": "13119751", "otherCurrentAssets": "76350", "totalCurrentAssets": "222330", "currentLongTermDebt": "8138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290737917", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "277840496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063841", "totalCurrentLiabilities": "2947251", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "10172500", "cashAndShortTermInvestments": "145980", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8943000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5231000", "cashflowFromInvestment": "161000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 217867000, "cost_of_revenue": 64834000, "gross_profit": 153033000, "ebit": 7686000, "ebitda": 4844863, "pretax_income": 2553000, "tax_provision": 32000, "net_income": 2521000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262671, "total_current_assets": 777224, "total_assets": 288300858, "short_term_debt": 750000, "long_term_debt": 8532000, "total_debt": 9282000, "total_liabilities": 23981661, "total_equity": 264319196, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2436432, "capital_expenditure": 18000, "free_cash_flow": -2418432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11067, "ticker_id": 4682, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4844863", "netIncome": "2521000", "grossProfit": "153033000", "depreciation": "None", "totalRevenue": "217867000", "costOfRevenue": "64834000", "interestIncome": "None", "incomeBeforeTax": "2553000", "interestExpense": "5047000", "operatingIncome": "7686000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-5047000", "nonInterestIncome": "None", "operatingExpenses": "145347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74434000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288300858", "longTermDebt": "8532000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23181522", "totalLiabilities": "23981661", "otherCurrentAssets": "-32436447", "totalCurrentAssets": "777224", "currentLongTermDebt": "3450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523634", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "264319196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1782089", "totalCurrentLiabilities": "1927911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22053750", "cashAndShortTermInvestments": "262671", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436432", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290177138", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217867000, "cost_of_revenue": 64834000, "gross_profit": 153033000, "research_and_development": 70913000, "selling_general_admin": 74434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7686000, "depreciation_amortisation": null, "ebitda": 4844863, "interest_expense": 5047000, "interest_income": null, "other_non_operating": null, "pretax_income": 2553000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": 2521000, "net_income_continuing_ops": 2521000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262671, "short_term_investments": null, "net_receivables": 32951000, "inventory": null, "other_current_assets": null, "total_current_assets": 777224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287523634, "total_assets": 288300858, "short_term_debt": 750000, "accounts_payable": 540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927911, "long_term_debt": 8532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22053750, "total_liabilities": 23981661, "total_debt": 9282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23181522, "total_equity": 264319196, "shares_outstanding": 35937500, "operating_cash_flow": -2436432, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290177138, "free_cash_flow": -2418432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4844863", "netIncome": "2521000", "grossProfit": "153033000", "depreciation": "None", "totalRevenue": "217867000", "costOfRevenue": "64834000", "interestIncome": "None", "incomeBeforeTax": "2553000", "interestExpense": "5047000", "operatingIncome": "7686000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-5047000", "nonInterestIncome": "None", "operatingExpenses": "145347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74434000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288300858", "longTermDebt": "8532000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23181522", "totalLiabilities": "23981661", "otherCurrentAssets": "-32436447", "totalCurrentAssets": "777224", "currentLongTermDebt": "3450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523634", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "264319196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1782089", "totalCurrentLiabilities": "1927911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22053750", "cashAndShortTermInvestments": "262671", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436432", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290177138", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 141753000, "cost_of_revenue": 41665000, "gross_profit": 100088000, "ebit": 7939000, "ebitda": 0, "pretax_income": 6857000, "tax_provision": null, "net_income": 6857000, "net_income_to_common": 6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21965, "total_current_assets": 21965, "total_assets": 116532, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88256, "total_equity": 28726, "shares_outstanding": 98832870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1287000, "capital_expenditure": 0, "free_cash_flow": -1287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11069, "ticker_id": 4682, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6857000", "grossProfit": "100088000", "depreciation": "None", "totalRevenue": "141753000", "costOfRevenue": "41665000", "interestIncome": "None", "incomeBeforeTax": "6857000", "interestExpense": "1082000", "operatingIncome": "7939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1082000", "nonInterestIncome": "None", "operatingExpenses": "92149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7939000", "sellingGeneralAndAdministrative": "41256000", "netIncomeFromContinuingOperations": "6857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "116532", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1724", "totalLiabilities": "88256", "otherCurrentAssets": "None", "totalCurrentAssets": "21965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94567", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88256", "totalCurrentLiabilities": "88256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21965", "commonStockSharesOutstanding": "98832870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1287000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141753000, "cost_of_revenue": 41665000, "gross_profit": 100088000, "research_and_development": 50893000, "selling_general_admin": 41256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7939000, "depreciation_amortisation": -7939000, "ebitda": 0, "interest_expense": 1082000, "interest_income": null, "other_non_operating": null, "pretax_income": 6857000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6857000, "net_income_continuing_ops": 6857000, "net_income_to_common": 6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21965, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21965, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94567, "total_assets": 116532, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88256, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 88256, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1724, "total_equity": 28726, "shares_outstanding": 98832870, "operating_cash_flow": -1287000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7203000, "free_cash_flow": -1287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6857000", "grossProfit": "100088000", "depreciation": "None", "totalRevenue": "141753000", "costOfRevenue": "41665000", "interestIncome": "None", "incomeBeforeTax": "6857000", "interestExpense": "1082000", "operatingIncome": "7939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1082000", "nonInterestIncome": "None", "operatingExpenses": "92149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7939000", "sellingGeneralAndAdministrative": "41256000", "netIncomeFromContinuingOperations": "6857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "116532", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1724", "totalLiabilities": "88256", "otherCurrentAssets": "None", "totalCurrentAssets": "21965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94567", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88256", "totalCurrentLiabilities": "88256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21965", "commonStockSharesOutstanding": "98832870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1287000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 135538000, "cost_of_revenue": 41845000, "gross_profit": 93693000, "ebit": -312561000, "ebitda": -312554000, "pretax_income": -313959000, "tax_provision": 67000, "net_income": -314026000, "net_income_to_common": -314026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39242000, "total_current_assets": 130782000, "total_assets": 156686000, "short_term_debt": 35000, "long_term_debt": 59256000, "total_debt": 59291000, "total_liabilities": 153763000, "total_equity": 2923000, "shares_outstanding": 99569095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9400038, "capital_expenditure": 14000, "free_cash_flow": -9386038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11054, "ticker_id": 4682, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312561000", "ebitda": "-312554000", "netIncome": "-314026000", "grossProfit": "93693000", "depreciation": "None", "totalRevenue": "135538000", "costOfRevenue": "41845000", "interestIncome": "None", "incomeBeforeTax": "-313959000", "interestExpense": "1398000", "operatingIncome": "-85214000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "178907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "137662000", "netIncomeFromContinuingOperations": "-314026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "156686000", "longTermDebt": "59256000", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397537000", "totalLiabilities": "153763000", "otherCurrentAssets": "105000", "totalCurrentAssets": "130782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25903999", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109671000", "totalShareholderEquity": "2923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36445000", "totalCurrentLiabilities": "38473000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "115290000", "cashAndShortTermInvestments": "39242000", "commonStockSharesOutstanding": "99569095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9400038", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78201429", "cashflowFromInvestment": "-36203479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135538000, "cost_of_revenue": 41845000, "gross_profit": 93693000, "research_and_development": 41245000, "selling_general_admin": 137662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312561000, "depreciation_amortisation": 7000, "ebitda": -312554000, "interest_expense": 1398000, "interest_income": null, "other_non_operating": null, "pretax_income": -313959000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -314026000, "net_income_continuing_ops": -314026000, "net_income_to_common": -314026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39242000, "short_term_investments": null, "net_receivables": 91435000, "inventory": null, "other_current_assets": null, "total_current_assets": 130782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25903999, "total_assets": 156686000, "short_term_debt": 35000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38473000, "long_term_debt": 59256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115290000, "total_liabilities": 153763000, "total_debt": 59291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397537000, "total_equity": 2923000, "shares_outstanding": 99569095, "operating_cash_flow": -9400038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36203479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78201429, "free_cash_flow": -9386038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312561000", "ebitda": "-312554000", "netIncome": "-314026000", "grossProfit": "93693000", "depreciation": "None", "totalRevenue": "135538000", "costOfRevenue": "41845000", "interestIncome": "None", "incomeBeforeTax": "-313959000", "interestExpense": "1398000", "operatingIncome": "-85214000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "178907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "137662000", "netIncomeFromContinuingOperations": "-314026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "156686000", "longTermDebt": "59256000", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397537000", "totalLiabilities": "153763000", "otherCurrentAssets": "105000", "totalCurrentAssets": "130782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25903999", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109671000", "totalShareholderEquity": "2923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36445000", "totalCurrentLiabilities": "38473000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "115290000", "cashAndShortTermInvestments": "39242000", "commonStockSharesOutstanding": "99569095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9400038", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78201429", "cashflowFromInvestment": "-36203479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 124935000, "cost_of_revenue": 38714000, "gross_profit": 86221000, "ebit": -1545280, "ebitda": -4153657, "pretax_income": -4187393, "tax_provision": 48790, "net_income": -4236183, "net_income_to_common": -4236183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26757, "total_current_assets": 104302, "total_assets": 10892436, "short_term_debt": 5010000, "long_term_debt": null, "total_debt": 5010000, "total_liabilities": 24536737, "total_equity": -13644301, "shares_outstanding": 9560972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -208962, "capital_expenditure": 9000, "free_cash_flow": -199962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11055, "ticker_id": 4682, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4153657", "netIncome": "-4236183", "grossProfit": "86221000", "depreciation": "None", "totalRevenue": "124935000", "costOfRevenue": "38714000", "interestIncome": "232724", "incomeBeforeTax": "-4187393", "interestExpense": "33736", "operatingIncome": "-1545280", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48790", "reportedCurrency": "USD", "netInterestIncome": "198988", "nonInterestIncome": "None", "operatingExpenses": "1545279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1545279", "netIncomeFromContinuingOperations": "-4236183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10788853", "currentDebt": "None", "investments": "None", "totalAssets": "10892436", "longTermDebt": "None", "shortTermDebt": "5010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24843926", "totalLiabilities": "24536737", "otherCurrentAssets": "-83123455", "totalCurrentAssets": "104302", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788134", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5010000", "totalShareholderEquity": "-13644301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62354", "totalCurrentLiabilities": "14464237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10072499", "cashAndShortTermInvestments": "26757", "commonStockSharesOutstanding": "9560972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4236183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208962", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36099429", "cashflowFromInvestment": "36189479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36309429", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124935000, "cost_of_revenue": 38714000, "gross_profit": 86221000, "research_and_development": 37099000, "selling_general_admin": 1545279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1545280, "depreciation_amortisation": null, "ebitda": -4153657, "interest_expense": 33736, "interest_income": null, "other_non_operating": null, "pretax_income": -4187393, "tax_provision": 48790, "effective_tax_rate": null, "net_income": -4236183, "net_income_continuing_ops": -4236183, "net_income_to_common": -4236183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26757, "short_term_investments": null, "net_receivables": 83201000, "inventory": null, "other_current_assets": null, "total_current_assets": 104302, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10788134, "total_assets": 10892436, "short_term_debt": 5010000, "accounts_payable": 7044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14464237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10072499, "total_liabilities": 24536737, "total_debt": 5010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24843926, "total_equity": -13644301, "shares_outstanding": 9560972, "operating_cash_flow": -208962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36189479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36099429, "free_cash_flow": -199962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4153657", "netIncome": "-4236183", "grossProfit": "86221000", "depreciation": "None", "totalRevenue": "124935000", "costOfRevenue": "38714000", "interestIncome": "232724", "incomeBeforeTax": "-4187393", "interestExpense": "33736", "operatingIncome": "-1545280", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48790", "reportedCurrency": "USD", "netInterestIncome": "198988", "nonInterestIncome": "None", "operatingExpenses": "1545279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1545279", "netIncomeFromContinuingOperations": "-4236183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10788853", "currentDebt": "None", "investments": "None", "totalAssets": "10892436", "longTermDebt": "None", "shortTermDebt": "5010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24843926", "totalLiabilities": "24536737", "otherCurrentAssets": "-83123455", "totalCurrentAssets": "104302", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788134", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5010000", "totalShareholderEquity": "-13644301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62354", "totalCurrentLiabilities": "14464237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10072499", "cashAndShortTermInvestments": "26757", "commonStockSharesOutstanding": "9560972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4236183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208962", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36099429", "cashflowFromInvestment": "36189479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36309429", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 115665000, "cost_of_revenue": 35444000, "gross_profit": 80221000, "ebit": 9076000, "ebitda": 9138000, "pretax_income": 1010829, "tax_provision": 61136, "net_income": 949693, "net_income_to_common": 949693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145669, "total_current_assets": 259573, "total_assets": 47004462, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 24744253, "total_equity": 22260209, "shares_outstanding": 11633313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -722150, "capital_expenditure": 17000, "free_cash_flow": -705150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11056, "ticker_id": 4682, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9076000", "ebitda": "9138000", "netIncome": "949693", "grossProfit": "80221000", "depreciation": "None", "totalRevenue": "115665000", "costOfRevenue": "35444000", "interestIncome": "None", "incomeBeforeTax": "1010829", "interestExpense": "58052", "operatingIncome": "-1636590", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61136", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46745608", "currentDebt": "None", "investments": "None", "totalAssets": "47004462", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24485399", "totalLiabilities": "24744253", "otherCurrentAssets": "-73893096", "totalCurrentAssets": "259573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46744888", "currentAccountsPayable": "3753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "22260209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318753", "totalCurrentLiabilities": "12871753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11872500", "cashAndShortTermInvestments": "145669", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-722150", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115665000, "cost_of_revenue": 35444000, "gross_profit": 80221000, "research_and_development": 34298000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9076000, "depreciation_amortisation": 62000, "ebitda": 9138000, "interest_expense": 58052, "interest_income": null, "other_non_operating": null, "pretax_income": 1010829, "tax_provision": 61136, "effective_tax_rate": null, "net_income": 949693, "net_income_continuing_ops": null, "net_income_to_common": 949693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145669, "short_term_investments": null, "net_receivables": 74007000, "inventory": null, "other_current_assets": null, "total_current_assets": 259573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46744888, "total_assets": 47004462, "short_term_debt": 4800000, "accounts_payable": 3753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12871753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11872500, "total_liabilities": 24744253, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24485399, "total_equity": 22260209, "shares_outstanding": 11633313, "operating_cash_flow": -722150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 480000, "free_cash_flow": -705150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9076000", "ebitda": "9138000", "netIncome": "949693", "grossProfit": "80221000", "depreciation": "None", "totalRevenue": "115665000", "costOfRevenue": "35444000", "interestIncome": "None", "incomeBeforeTax": "1010829", "interestExpense": "58052", "operatingIncome": "-1636590", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61136", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46745608", "currentDebt": "None", "investments": "None", "totalAssets": "47004462", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24485399", "totalLiabilities": "24744253", "otherCurrentAssets": "-73893096", "totalCurrentAssets": "259573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46744888", "currentAccountsPayable": "3753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "22260209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318753", "totalCurrentLiabilities": "12871753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11872500", "cashAndShortTermInvestments": "145669", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-722150", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1638430, "ebitda": -1638430, "pretax_income": 354745, "tax_provision": 79210, "net_income": 275535, "net_income_to_common": 275535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639819, "total_current_assets": 661486, "total_assets": 46711401, "short_term_debt": 5820000, "long_term_debt": null, "total_debt": 5820000, "total_liabilities": 22928294, "total_equity": 23783107, "shares_outstanding": 11633313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377123, "capital_expenditure": 0, "free_cash_flow": -377123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11058, "ticker_id": 4682, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1638430", "netIncome": "275535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "354745", "interestExpense": "26466", "operatingIncome": "-1638430", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79210", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1638429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46050634", "currentDebt": "None", "investments": "None", "totalAssets": "46711401", "longTermDebt": "None", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22267527", "totalLiabilities": "22928294", "otherCurrentAssets": "21667", "totalCurrentAssets": "661486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46049915", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5820000", "totalShareholderEquity": "23783107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2953015", "totalCurrentLiabilities": "8793294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14135000", "cashAndShortTermInvestments": "639819", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980000", "cashflowFromInvestment": "-262400", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638430, "depreciation_amortisation": null, "ebitda": -1638430, "interest_expense": 26466, "interest_income": null, "other_non_operating": null, "pretax_income": 354745, "tax_provision": 79210, "effective_tax_rate": null, "net_income": 275535, "net_income_continuing_ops": null, "net_income_to_common": 275535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639819, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46049915, "total_assets": 46711401, "short_term_debt": 5820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8793294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14135000, "total_liabilities": 22928294, "total_debt": 5820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22267527, "total_equity": 23783107, "shares_outstanding": 11633313, "operating_cash_flow": -377123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 980000, "free_cash_flow": -377123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1638430", "netIncome": "275535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "354745", "interestExpense": "26466", "operatingIncome": "-1638430", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79210", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1638429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46050634", "currentDebt": "None", "investments": "None", "totalAssets": "46711401", "longTermDebt": "None", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22267527", "totalLiabilities": "22928294", "otherCurrentAssets": "21667", "totalCurrentAssets": "661486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46049915", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5820000", "totalShareholderEquity": "23783107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2953015", "totalCurrentLiabilities": "8793294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14135000", "cashAndShortTermInvestments": "639819", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980000", "cashflowFromInvestment": "-262400", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 195225000, "cost_of_revenue": 30094000, "gross_profit": 165131000, "ebit": -1384260, "ebitda": 467000, "pretax_income": -5411453, "tax_provision": -32289, "net_income": -5380000, "net_income_to_common": -5380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299342, "total_current_assets": 478561, "total_assets": 45830184, "short_term_debt": 4840000, "long_term_debt": null, "total_debt": 4840000, "total_liabilities": 22322612, "total_equity": 23507572, "shares_outstanding": 11633313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1969657, "capital_expenditure": 0, "free_cash_flow": -1969657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11059, "ticker_id": 4682, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "467000", "netIncome": "-5380000", "grossProfit": "165131000", "depreciation": "None", "totalRevenue": "195225000", "costOfRevenue": "30094000", "interestIncome": "None", "incomeBeforeTax": "-5411453", "interestExpense": "1567000", "operatingIncome": "-1384260", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-32289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1384256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45293322", "currentDebt": "None", "investments": "None", "totalAssets": "45830184", "longTermDebt": "None", "shortTermDebt": "4840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21785750", "totalLiabilities": "22322612", "otherCurrentAssets": "179219", "totalCurrentAssets": "478561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45351623", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4840000", "totalShareholderEquity": "23507572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1758793", "totalCurrentLiabilities": "6603862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15718750", "cashAndShortTermInvestments": "299342", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1969657", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "1341000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195225000, "cost_of_revenue": 30094000, "gross_profit": 165131000, "research_and_development": 30433000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1384260, "depreciation_amortisation": null, "ebitda": 467000, "interest_expense": 1567000, "interest_income": null, "other_non_operating": null, "pretax_income": -5411453, "tax_provision": -32289, "effective_tax_rate": null, "net_income": -5380000, "net_income_continuing_ops": null, "net_income_to_common": -5380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299342, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 478561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45351623, "total_assets": 45830184, "short_term_debt": 4840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6603862, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15718750, "total_liabilities": 22322612, "total_debt": 4840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21785750, "total_equity": 23507572, "shares_outstanding": 11633313, "operating_cash_flow": -1969657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -1969657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "467000", "netIncome": "-5380000", "grossProfit": "165131000", "depreciation": "None", "totalRevenue": "195225000", "costOfRevenue": "30094000", "interestIncome": "None", "incomeBeforeTax": "-5411453", "interestExpense": "1567000", "operatingIncome": "-1384260", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-32289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1384256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45293322", "currentDebt": "None", "investments": "None", "totalAssets": "45830184", "longTermDebt": "None", "shortTermDebt": "4840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21785750", "totalLiabilities": "22322612", "otherCurrentAssets": "179219", "totalCurrentAssets": "478561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45351623", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4840000", "totalShareholderEquity": "23507572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1758793", "totalCurrentLiabilities": "6603862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15718750", "cashAndShortTermInvestments": "299342", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1969657", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "1341000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 93980000, "cost_of_revenue": 31551000, "gross_profit": 62429000, "ebit": 81106, "ebitda": 107106, "pretax_income": 81106, "tax_provision": 455948, "net_income": -374842, "net_income_to_common": -374842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227999, "total_current_assets": 372148, "total_assets": 46650829, "short_term_debt": 757014, "long_term_debt": null, "total_debt": 757014, "total_liabilities": 15881107, "total_equity": 30769722, "shares_outstanding": 11633313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -458031, "capital_expenditure": 0, "free_cash_flow": -458031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11060, "ticker_id": 4682, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81106", "ebitda": "107106", "netIncome": "-374842", "grossProfit": "62429000", "depreciation": "None", "totalRevenue": "93980000", "costOfRevenue": "31551000", "interestIncome": "None", "incomeBeforeTax": "81106", "interestExpense": "None", "operatingIncome": "-828630", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "455948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "828626", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45414392", "currentDebt": "None", "investments": "None", "totalAssets": "46650829", "longTermDebt": "None", "shortTermDebt": "757014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15207806", "totalLiabilities": "15881107", "otherCurrentAssets": "144149", "totalCurrentAssets": "372148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46278681", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757014", "totalShareholderEquity": "30769722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1502235", "totalCurrentLiabilities": "3098607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12782500", "cashAndShortTermInvestments": "227999", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-374842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-458031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246119068", "cashflowFromInvestment": "246659118", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247259068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93980000, "cost_of_revenue": 31551000, "gross_profit": 62429000, "research_and_development": 28582000, "selling_general_admin": 828626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81106, "depreciation_amortisation": 26000, "ebitda": 107106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 81106, "tax_provision": 455948, "effective_tax_rate": null, "net_income": -374842, "net_income_continuing_ops": null, "net_income_to_common": -374842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 372148, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46278681, "total_assets": 46650829, "short_term_debt": 757014, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12782500, "total_liabilities": 15881107, "total_debt": 757014, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15207806, "total_equity": 30769722, "shares_outstanding": 11633313, "operating_cash_flow": -458031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246659118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246119068, "free_cash_flow": -458031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81106", "ebitda": "107106", "netIncome": "-374842", "grossProfit": "62429000", "depreciation": "None", "totalRevenue": "93980000", "costOfRevenue": "31551000", "interestIncome": "None", "incomeBeforeTax": "81106", "interestExpense": "None", "operatingIncome": "-828630", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "455948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "828626", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45414392", "currentDebt": "None", "investments": "None", "totalAssets": "46650829", "longTermDebt": "None", "shortTermDebt": "757014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15207806", "totalLiabilities": "15881107", "otherCurrentAssets": "144149", "totalCurrentAssets": "372148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46278681", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757014", "totalShareholderEquity": "30769722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1502235", "totalCurrentLiabilities": "3098607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12782500", "cashAndShortTermInvestments": "227999", "commonStockSharesOutstanding": "11633313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-374842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-458031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246119068", "cashflowFromInvestment": "246659118", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247259068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": 83443000, "cost_of_revenue": 25234000, "gross_profit": 58209000, "ebit": 2591000, "ebitda": 2636000, "pretax_income": 1113000, "tax_provision": -6650000, "net_income": 7763000, "net_income_to_common": 7763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145980, "total_current_assets": 222330, "total_assets": 290960247, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 13119751, "total_equity": 277840496, "shares_outstanding": 95783195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2390000, "capital_expenditure": 0, "free_cash_flow": -2390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11061, "ticker_id": 4682, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2591000", "ebitda": "2636000", "netIncome": "7763000", "grossProfit": "58209000", "depreciation": "None", "totalRevenue": "83443000", "costOfRevenue": "25234000", "interestIncome": "None", "incomeBeforeTax": "1113000", "interestExpense": "1383000", "operatingIncome": "2541000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6650000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290318226", "currentDebt": "None", "investments": "None", "totalAssets": "290960247", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12477730", "totalLiabilities": "13119751", "otherCurrentAssets": "76350", "totalCurrentAssets": "222330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290737917", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "277840496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063841", "totalCurrentLiabilities": "2947251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10172500", "cashAndShortTermInvestments": "145980", "commonStockSharesOutstanding": "95783195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83443000, "cost_of_revenue": 25234000, "gross_profit": 58209000, "research_and_development": 27067000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2591000, "depreciation_amortisation": 45000, "ebitda": 2636000, "interest_expense": 1383000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000, "tax_provision": -6650000, "effective_tax_rate": null, "net_income": 7763000, "net_income_continuing_ops": null, "net_income_to_common": 7763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145980, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290737917, "total_assets": 290960247, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10172500, "total_liabilities": 13119751, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12477730, "total_equity": 277840496, "shares_outstanding": 95783195, "operating_cash_flow": -2390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599000, "free_cash_flow": -2390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2591000", "ebitda": "2636000", "netIncome": "7763000", "grossProfit": "58209000", "depreciation": "None", "totalRevenue": "83443000", "costOfRevenue": "25234000", "interestIncome": "None", "incomeBeforeTax": "1113000", "interestExpense": "1383000", "operatingIncome": "2541000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6650000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290318226", "currentDebt": "None", "investments": "None", "totalAssets": "290960247", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12477730", "totalLiabilities": "13119751", "otherCurrentAssets": "76350", "totalCurrentAssets": "222330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290737917", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "277840496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063841", "totalCurrentLiabilities": "2947251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10172500", "cashAndShortTermInvestments": "145980", "commonStockSharesOutstanding": "95783195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -355530, "ebitda": -355530, "pretax_income": 1114333, "tax_provision": 244044, "net_income": 870289, "net_income_to_common": 870289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351365, "total_current_assets": 557113, "total_assets": 289333755, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 13733813, "total_equity": 275599942, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -287891, "capital_expenditure": 0, "free_cash_flow": -287891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11063, "ticker_id": 4682, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-355530", "netIncome": "870289", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1114333", "interestExpense": "None", "operatingIncome": "-355530", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "244044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288218783", "currentDebt": "None", "investments": "None", "totalAssets": "289333755", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12618841", "totalLiabilities": "13733813", "otherCurrentAssets": "205748", "totalCurrentAssets": "557113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288776642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "275599942", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053549", "totalCurrentLiabilities": "2761313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10972500", "cashAndShortTermInvestments": "351365", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-287891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "215963", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355530, "depreciation_amortisation": null, "ebitda": -355530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1114333, "tax_provision": 244044, "effective_tax_rate": null, "net_income": 870289, "net_income_continuing_ops": null, "net_income_to_common": 870289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351365, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557113, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288776642, "total_assets": 289333755, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2761313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10972500, "total_liabilities": 13733813, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12618841, "total_equity": 275599942, "shares_outstanding": 35937500, "operating_cash_flow": -287891, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 215963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -287891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-355530", "netIncome": "870289", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1114333", "interestExpense": "None", "operatingIncome": "-355530", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "244044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288218783", "currentDebt": "None", "investments": "None", "totalAssets": "289333755", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12618841", "totalLiabilities": "13733813", "otherCurrentAssets": "205748", "totalCurrentAssets": "557113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288776642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "275599942", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053549", "totalCurrentLiabilities": "2761313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10972500", "cashAndShortTermInvestments": "351365", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-287891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "215963", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -332570, "ebitda": -332570, "pretax_income": 4510409, "tax_provision": 21720, "net_income": 4488689, "net_income_to_common": 4488689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423293, "total_current_assets": 716884, "total_assets": 288479627, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 13749974, "total_equity": 274729653, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -346784, "capital_expenditure": 0, "free_cash_flow": -346784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11064, "ticker_id": 4682, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-332570", "netIncome": "4488689", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4510409", "interestExpense": "None", "operatingIncome": "-332570", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21720", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287564178", "currentDebt": "None", "investments": "None", "totalAssets": "288479627", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12834525", "totalLiabilities": "13749974", "otherCurrentAssets": "293591", "totalCurrentAssets": "716884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287762743", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "274729653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015754", "totalCurrentLiabilities": "2537474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11212500", "cashAndShortTermInvestments": "423293", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4488689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-346784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "97751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332570, "depreciation_amortisation": null, "ebitda": -332570, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4510409, "tax_provision": 21720, "effective_tax_rate": null, "net_income": 4488689, "net_income_continuing_ops": null, "net_income_to_common": 4488689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423293, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 716884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287762743, "total_assets": 288479627, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2537474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11212500, "total_liabilities": 13749974, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12834525, "total_equity": 274729653, "shares_outstanding": 35937500, "operating_cash_flow": -346784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550000, "free_cash_flow": -346784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-332570", "netIncome": "4488689", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4510409", "interestExpense": "None", "operatingIncome": "-332570", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21720", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287564178", "currentDebt": "None", "investments": "None", "totalAssets": "288479627", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12834525", "totalLiabilities": "13749974", "otherCurrentAssets": "293591", "totalCurrentAssets": "716884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287762743", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "274729653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015754", "totalCurrentLiabilities": "2537474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11212500", "cashAndShortTermInvestments": "423293", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4488689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-346784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "97751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -438860, "ebitda": -438860, "pretax_income": 5921767, "tax_provision": null, "net_income": 5921767, "net_income_to_common": 5921767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122326, "total_current_assets": 535313, "total_assets": 288059076, "short_term_debt": 950000, "long_term_debt": null, "total_debt": 950000, "total_liabilities": 17818112, "total_equity": 270240964, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -365845, "capital_expenditure": 0, "free_cash_flow": -365845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11065, "ticker_id": 4682, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-438860", "netIncome": "5921767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5921767", "interestExpense": "None", "operatingIncome": "-438860", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "438862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288059076", "longTermDebt": "None", "shortTermDebt": "950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17259755", "totalLiabilities": "17818112", "otherCurrentAssets": "412987", "totalCurrentAssets": "535313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000", "totalShareholderEquity": "270240964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149362", "totalCurrentLiabilities": "2099362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15718750", "cashAndShortTermInvestments": "122326", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5921767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365845", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "25500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -438860, "depreciation_amortisation": null, "ebitda": -438860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5921767, "tax_provision": null, "effective_tax_rate": null, "net_income": 5921767, "net_income_continuing_ops": null, "net_income_to_common": 5921767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122326, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287523763, "total_assets": 288059076, "short_term_debt": 950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2099362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15718750, "total_liabilities": 17818112, "total_debt": 950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17259755, "total_equity": 270240964, "shares_outstanding": 35937500, "operating_cash_flow": -365845, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -365845, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-438860", "netIncome": "5921767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5921767", "interestExpense": "None", "operatingIncome": "-438860", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "438862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288059076", "longTermDebt": "None", "shortTermDebt": "950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17259755", "totalLiabilities": "17818112", "otherCurrentAssets": "412987", "totalCurrentAssets": "535313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000", "totalShareholderEquity": "270240964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149362", "totalCurrentLiabilities": "2099362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15718750", "cashAndShortTermInvestments": "122326", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5921767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365845", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "25500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -845650, "ebitda": -845650, "pretax_income": 66598, "tax_provision": null, "net_income": 66598, "net_income_to_common": 66598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262671, "total_current_assets": 777224, "total_assets": 288300858, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 23981661, "total_equity": 264319196, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -866665, "capital_expenditure": 0, "free_cash_flow": -866665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11066, "ticker_id": 4682, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-845650", "netIncome": "66598", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66598", "interestExpense": "None", "operatingIncome": "-845650", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288300858", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23181522", "totalLiabilities": "23981661", "otherCurrentAssets": "514553", "totalCurrentAssets": "777224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "264319196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1177911", "totalCurrentLiabilities": "1927911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22053750", "cashAndShortTermInvestments": "262671", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-866665", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -845650, "depreciation_amortisation": null, "ebitda": -845650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66598, "tax_provision": null, "effective_tax_rate": null, "net_income": 66598, "net_income_continuing_ops": null, "net_income_to_common": 66598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262671, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 777224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287523634, "total_assets": 288300858, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22053750, "total_liabilities": 23981661, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23181522, "total_equity": 264319196, "shares_outstanding": 35937500, "operating_cash_flow": -866665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": -866665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-845650", "netIncome": "66598", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66598", "interestExpense": "None", "operatingIncome": "-845650", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288300858", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23181522", "totalLiabilities": "23981661", "otherCurrentAssets": "514553", "totalCurrentAssets": "777224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287523634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "264319196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1177911", "totalCurrentLiabilities": "1927911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22053750", "cashAndShortTermInvestments": "262671", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-866665", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1615840, "ebitda": -1615840, "pretax_income": 4952658, "tax_provision": null, "net_income": 4952658, "net_income_to_common": 4952658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379336, "total_current_assets": 1080592, "total_assets": 288596978, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24344379, "total_equity": 264252598, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11068, "ticker_id": 4682, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:29.498132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1615840", "netIncome": "4952658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4952658", "interestExpense": "None", "operatingIncome": "-1615840", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1615840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288596978", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23248120", "totalLiabilities": "24344379", "otherCurrentAssets": "701256", "totalCurrentAssets": "1080592", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287516385", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264252598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385629", "totalCurrentLiabilities": "1385629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22958750", "cashAndShortTermInvestments": "379336", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379336", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1615840, "depreciation_amortisation": null, "ebitda": -1615840, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4952658, "tax_provision": null, "effective_tax_rate": null, "net_income": 4952658, "net_income_continuing_ops": null, "net_income_to_common": 4952658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080592, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287516385, "total_assets": 288596978, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22958750, "total_liabilities": 24344379, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23248120, "total_equity": 264252598, "shares_outstanding": 35937500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1615840", "netIncome": "4952658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4952658", "interestExpense": "None", "operatingIncome": "-1615840", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1615840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "288596978", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23248120", "totalLiabilities": "24344379", "otherCurrentAssets": "701256", "totalCurrentAssets": "1080592", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287516385", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264252598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385629", "totalCurrentLiabilities": "1385629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22958750", "cashAndShortTermInvestments": "379336", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379336", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }