{ "ticker": { "uuid": "0ded1252-6f9d-4843-a236-a76e81416bf5", "symbol": "LND", "name": "Brasilagro Adr", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/0ded1252-6f9d-4843-a236-a76e81416bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ded1252-6f9d-4843-a236-a76e81416bf5/" }, "latest_snapshot": { "ticker": { "uuid": "0ded1252-6f9d-4843-a236-a76e81416bf5", "symbol": "LND", "name": "Brasilagro Adr", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/0ded1252-6f9d-4843-a236-a76e81416bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ded1252-6f9d-4843-a236-a76e81416bf5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.51, "value": 0.79, "quality": 0.12, "momentum": 0.26, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 3.73, "market_cap": 371565654.61, "pe_ratio": 9.8575, "earnings_yield": 0.0158, "ebitda_to_ev": 0.0292, "shareholder_yield": 0.2122, "roe": 0.0185, "piotroski_f_score": 5, "momentum_12_1": -0.0142, "volatility_252d": 0.2196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.8575, "ev_ebitda": 34.3005, "earnings_yield": 0.0158, "fcf_yield": 0.1062, "shareholder_yield": 0.2122 }, "quality": { "roe": 0.0185, "roic": 0.006, "gross_margin": 0.0556, "fcf_margin": 0.2668, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4735, "eps_growth_1y": -0.9329, "fcf_growth_1y": -0.2456 }, "momentum": { "price_return_12m": 0.03, "momentum_12_1": -0.0142, "relative_strength": -0.119 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.12, "momentum_percentile": 0.26, "growth_composite": 100, "yield_composite": 2, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.67, "os": 0.51, "value": 0.78, "quality": 0.13, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.6989, "earnings_yield": 0.0158, "shareholder_yield": 0.2157, "roe": 0.0185, "momentum_12_1": 0.0208 }, { "week_end_date": "2026-06-14", "price": 3.74, "os": 0.53, "value": 0.78, "quality": 0.12, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 9.8839, "earnings_yield": 0.0158, "shareholder_yield": 0.2116, "roe": 0.0185, "momentum_12_1": 0.0111 }, { "week_end_date": "2026-06-21", "price": 3.57, "os": 0.49, "value": 0.79, "quality": 0.12, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 9.4346, "earnings_yield": 0.0159, "shareholder_yield": 0.2217, "roe": 0.0185, "momentum_12_1": 0.0091 }, { "week_end_date": "2026-06-28", "price": 3.57, "os": 0.56, "value": 0.8, "quality": 0.14, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 9.4346, "earnings_yield": 0.0159, "shareholder_yield": 0.2217, "roe": 0.0185, "momentum_12_1": 0.03 }, { "week_end_date": "2026-07-05", "price": 3.6, "os": 0.52, "value": 0.79, "quality": 0.15, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.5139, "earnings_yield": 0.0159, "shareholder_yield": 0.2199, "roe": 0.0185, "momentum_12_1": -0.0179 }, { "week_end_date": "2026-07-12", "price": 3.67, "os": 0.51, "value": 0.79, "quality": 0.15, "momentum": 0.22, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.6989, "earnings_yield": 0.0158, "shareholder_yield": 0.2157, "roe": 0.0185, "momentum_12_1": 0.0355 }, { "week_end_date": "2026-07-19", "price": 3.73, "os": 0.51, "value": 0.79, "quality": 0.12, "momentum": 0.26, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.8575, "earnings_yield": 0.0158, "shareholder_yield": 0.2122, "roe": 0.0185, "momentum_12_1": -0.0142 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 1311303000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1018410000, "cost_of_revenue": 706520000, "gross_profit": 311890000, "ebit": 258735000, "ebitda": 338910000, "pretax_income": 191515000, "tax_provision": -35352000, "net_income": 226867000, "net_income_to_common": 226867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170953000, "total_current_assets": 1099490000, "total_assets": 3605082000, "short_term_debt": 254767000, "long_term_debt": 504627000, "total_debt": 1043998000, "total_liabilities": 1425403000, "total_equity": 2179679000, "shares_outstanding": 100074000, "goodwill_and_intangibles": 4479000 }, "cash_flow": { "operating_cash_flow": 79422000, "capital_expenditure": 68405000, "free_cash_flow": 147827000, "dividends_paid": 319053000, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": 97124000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1018410000, "cost_of_revenue": 706520000, "gross_profit": 311890000, "ebit": 258735000, "ebitda": 338910000, "pretax_income": 191515000, "tax_provision": -35352000, "net_income": 226867000, "net_income_to_common": 226867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170953000, "total_current_assets": 1099490000, "total_assets": 3605082000, "short_term_debt": 254767000, "long_term_debt": 504627000, "total_debt": 1043998000, "total_liabilities": 1425403000, "total_equity": 2179679000, "shares_outstanding": 100074000, "goodwill_and_intangibles": 4479000 }, "cash_flow": { "operating_cash_flow": 79422000, "capital_expenditure": 68405000, "free_cash_flow": 147827000, "dividends_paid": 319053000, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": 97124000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73246000, "total_current_assets": 1200324000, "total_assets": 3821222000, "short_term_debt": 587548000, "long_term_debt": 527272000, "total_debt": 1443869000, "total_liabilities": 1780169000, "total_equity": 2041053000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5221000 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73246000, "total_current_assets": 1200324000, "total_assets": 3821222000, "short_term_debt": 587548000, "long_term_debt": 527272000, "total_debt": 1443869000, "total_liabilities": 1780169000, "total_equity": 2041053000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5221000 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73246000, "total_current_assets": 1200324000, "total_assets": 3821222000, "short_term_debt": 587548000, "long_term_debt": 527272000, "total_debt": 1443869000, "total_liabilities": 1780169000, "total_equity": 2041053000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5221000 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73246000, "total_current_assets": 1200324000, "total_assets": 3821222000, "short_term_debt": 587548000, "long_term_debt": 527272000, "total_debt": 1443869000, "total_liabilities": 1780169000, "total_equity": 2041053000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5221000 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_assets": 3774352671, "short_term_debt": 587548000, "long_term_debt": 527272000, "total_debt": 1426159169, "total_liabilities": 1758334273, "total_equity": 2016018392, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5156961 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_assets": 3774352671, "short_term_debt": 580341407, "long_term_debt": 527272000, "total_debt": 1426159169, "total_liabilities": 1758334273, "total_equity": 2016018392, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5156961 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96426000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38321000, "total_current_assets": 1074761000, "total_assets": 3735182000, "short_term_debt": 434085000, "long_term_debt": 524695000, "total_debt": 1322940000, "total_liabilities": 1657147000, "total_equity": 2078035000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38321000, "total_current_assets": 1074761000, "total_assets": 3735182000, "short_term_debt": 434085000, "long_term_debt": 524695000, "total_debt": 1322940000, "total_liabilities": 1657147000, "total_equity": 2078035000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38321000, "total_current_assets": 1074761000, "total_assets": 3735182000, "short_term_debt": 434085000, "long_term_debt": 524695000, "total_debt": 1322940000, "total_liabilities": 1657147000, "total_equity": 2078035000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38321000, "total_current_assets": 1074761000, "total_assets": 3735182000, "short_term_debt": 434085000, "long_term_debt": 524695000, "total_debt": 1322940000, "total_liabilities": 1657147000, "total_equity": 2078035000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38301767, "total_current_assets": 1074221629, "total_assets": 3733307506, "short_term_debt": 506474154, "long_term_debt": 524695000, "total_debt": 1612902160, "total_liabilities": 1656315360, "total_equity": 2076992140, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38301767, "total_current_assets": 1074221629, "total_assets": 3733307506, "short_term_debt": 433867154, "long_term_debt": 524695000, "total_debt": 1612902160, "total_liabilities": 1656315360, "total_equity": 2076992140, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }