{ "ticker": { "uuid": "0ded1252-6f9d-4843-a236-a76e81416bf5", "symbol": "LND", "name": "Brasilagro Adr", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/0ded1252-6f9d-4843-a236-a76e81416bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ded1252-6f9d-4843-a236-a76e81416bf5/" }, "ticker_metadata": { "id": 2501, "uuid": "0ded1252-6f9d-4843-a236-a76e81416bf5", "symbol": "LND", "name": "Brasilagro Adr", "asset_type": "equity", "market_cap": 379535000, "stock_exchange_id": 3, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "BrasilAgro - Companhia Brasileira de Propriedades Agrcolas is dedicated to the acquisition, development, exploration and sale of rural properties suitable for agricultural activities in Brazil. The company is headquartered in Sao Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ded1252-6f9d-4843-a236-a76e81416bf5", "symbol": "LND", "name": "Brasilagro Adr", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/0ded1252-6f9d-4843-a236-a76e81416bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ded1252-6f9d-4843-a236-a76e81416bf5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.89, "quality": 0.12, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.67, "market_cap": 365588727.19, "pe_ratio": 9.6989, "earnings_yield": 0.1031, "ebitda_to_ev": 0.0363, "shareholder_yield": 0.2157, "roe": 0.0187, "piotroski_f_score": 5, "momentum_12_1": 0.0208, "volatility_252d": 0.2195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.683893+00:00", "batch_id": "" }, "size": { "price_close": 3.67, "market_cap": 365588727.19, "market_cap_usd": 365588727.19, "enterprise_value": 1400854541.19, "shares_outstanding": 99615457, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6989, "pb_ratio": 0.1813, "ptbv_ratio": 0.1818, "ps_ratio": 0.5272, "pcf_ratio": 3.1537, "pfcf_ratio": 1.9759, "ev_ebitda": 27.5803, "ev_ebit": 50.9089, "ev_sales": 2.02, "ev_fcf": 7.5711, "earnings_yield": 0.1031, "fcf_yield": 0.1321, "price_to_sales": 0.5272, "price_to_book": 0.1813, "price_to_cashflow": 3.1537, "ebitda_to_ev": 0.0363, "sales_yield": 0.495 }, "yield": { "dividend_yield": 0.2157, "buyback_yield": 0, "shareholder_yield": 0.2157, "debt_paydown_yield": null, "total_yield": 0.2157 }, "quality": { "gross_margin": 0.0556, "operating_margin": 0.0397, "net_margin": 0.0544, "ebitda_margin": 0.0732, "fcf_margin": 0.2668, "roe": 0.0187, "roa": 0.01, "roic": 0.0068, "roc_greenblatt": null, "asset_turnover": 0.1837, "cash_conversion": 4.9087, "accruals_ratio": -0.0207, "sbc_to_revenue": 0.002, "piotroski_f_score": 5, "altman_z_score": 0.609, "earnings_stability_5y": 1.3997, "revenue_stability_5y": 0.5404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0102, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8722, "net_debt_to_ebitda": 20.3825, "debt_to_assets": 0.2935, "interest_coverage": 0.1704, "current_ratio": 1.474, "quick_ratio": 0.6624, "net_debt": 1035265814, "local_beta": 0.001, "volatility_252d": 0.2195, "volatility_60d": 0.5084, "max_drawdown_12m": -0.1365, "risk_adjusted_momentum": 0.0948 }, "growth": { "revenue_growth_1y": -0.4735, "revenue_growth_3y_cagr": -0.5194, "revenue_growth_5y_cagr": -0.2254, "eps_growth_1y": -0.9329, "eps_growth_3y_cagr": -0.6407, "eps_growth_5y_cagr": -0.274, "fcf_growth_1y": -0.2456, "book_value_growth_1y": -0.0017, "revenue_growth": -0.4735, "earnings_growth": -0.9329 }, "momentum": { "price_return_1m": -0.0367, "price_return_3m": -0.0961, "price_return_6m": -0.0213, "price_return_9m": -0.045, "price_return_12m": -0.0167, "price_return_12m_ex1m": 0.0208, "momentum_6m": -0.0213, "momentum_12m": -0.0167, "momentum_12_1": 0.0208, "distance_from_52w_high": -0.1365, "distance_from_52w_low": 0.0486, "relative_strength": -0.1167 }, "raw_ttm": { "revenue_ttm": 693483299, "gross_profit_ttm": 38575257, "ebit_ttm": 27516875, "ebitda_ttm": 50791920, "net_income_ttm": 37693761, "eps_diluted_ttm": 0.3784, "operating_cash_flow_ttm": 115922011, "capital_expenditure_ttm": 69104377, "fcf_ttm": 185026388, "dividends_paid_ttm": 78852102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161445540, "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_current_liabilities": 804338843, "net_ppe": null, "total_assets": 3774352671, "total_debt": 1107613407, "total_equity": 2016018392, "net_working_capital": 889256353, "book_value_per_share": 20.238, "retained_earnings": 418516921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2010861431, "tangible_book_per_share": 20.1862 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 10, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 18, "rank_fcf_yield": 29, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 35, "rank_piotroski": 57, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64 }, "composites": { "value_composite": 11, "quality_composite": 88, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 40, "quality_value_composite": 0.3268, "os_score": 0.6, "value_percentile": 0.89, "quality_percentile": 0.12, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 55, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3689, "ticker_id": 2501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.683893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.67, "market_cap": 365588727.19, "market_cap_usd": 365588727.19, "enterprise_value": 1400854541.19, "shares_outstanding": 99615457, "fx_rate_to_usd": null, "pe_ratio": 9.6989188, "pb_ratio": 0.18134196, "ptbv_ratio": 0.18180702, "ps_ratio": 0.52717741, "pcf_ratio": 3.15374728, "pfcf_ratio": 1.97587345, "ev_ebitda": 27.58026358, "ev_ebit": 50.90892557, "ev_sales": 2.02002636, "ev_fcf": 7.57110678, "earnings_yield": 0.10310428, "fcf_yield": 0.13208109, "dividend_yield": 0.21568527, "buyback_yield": 0, "shareholder_yield": 0.21568527, "debt_paydown_yield": null, "total_yield": 0.21568527, "gross_margin": 0.05562536, "operating_margin": 0.03967922, "net_margin": 0.05435424, "ebitda_margin": 0.07324173, "fcf_margin": 0.26680727, "roe": 0.01869713, "roa": 0.00998681, "roic": 0.0067636, "roc_greenblatt": null, "asset_turnover": 0.18373569, "cash_conversion": 4.90867409, "accruals_ratio": -0.02072627, "sbc_to_revenue": 0.00200726, "debt_to_equity": 0.87218166, "net_debt_to_ebitda": 20.38249025, "debt_to_assets": 0.29345785, "interest_coverage": 0.1704406, "current_ratio": 1.47400737, "quick_ratio": 0.66235677, "net_debt": 1035265814, "revenue_growth_1y": -0.47353667, "revenue_growth_3y_cagr": -0.51944891, "revenue_growth_5y_cagr": -0.2254279, "eps_growth_1y": -0.93293713, "eps_growth_3y_cagr": -0.64074192, "eps_growth_5y_cagr": -0.27398018, "fcf_growth_1y": -0.24560008, "book_value_growth_1y": -0.00173301, "piotroski_f_score": 5, "altman_z_score": 0.60899991, "earnings_stability_5y": 1.399695, "revenue_stability_5y": 0.540406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03674541, "price_return_3m": -0.09605911, "price_return_6m": -0.02133333, "price_return_9m": -0.04501691, "price_return_12m": -0.01669212, "price_return_12m_ex1m": 0.02081826, "distance_from_52w_high": -0.13647059, "distance_from_52w_low": 0.04857143, "relative_strength": -0.1166557, "local_beta": 0.001, "volatility_252d": 0.219504, "volatility_60d": 0.508415, "max_drawdown_12m": -0.13647059, "revenue_ttm": 693483299, "gross_profit_ttm": 38575257, "ebit_ttm": 27516875, "ebitda_ttm": 50791920, "net_income_ttm": 37693761, "eps_diluted_ttm": 0.37839269, "operating_cash_flow_ttm": 115922011, "capital_expenditure_ttm": 69104377, "fcf_ttm": 185026388, "dividends_paid_ttm": 78852102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161445540, "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_current_liabilities": 804338843, "net_ppe": null, "total_assets": 3774352671, "total_debt": 1107613407, "total_equity": 2016018392, "net_working_capital": 889256353, "book_value_per_share": 20.23800776, "retained_earnings": 418516921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2010861431, "tangible_book_per_share": 20.18623908, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 10, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 18, "rank_fcf_yield": 29, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 35, "rank_piotroski": 57, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 11, "quality_composite": 88, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.67, "os": 0.6, "value": 0.89, "quality": 0.12, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 9.6989, "earnings_yield": 0.1031, "shareholder_yield": 0.2157, "roe": 0.0187, "momentum_12_1": 0.0208, "complete_fields": { "id": 3689, "ticker_id": 2501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.683893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.67, "market_cap": 365588727.19, "market_cap_usd": 365588727.19, "enterprise_value": 1400854541.19, "shares_outstanding": 99615457, "fx_rate_to_usd": null, "pe_ratio": 9.6989188, "pb_ratio": 0.18134196, "ptbv_ratio": 0.18180702, "ps_ratio": 0.52717741, "pcf_ratio": 3.15374728, "pfcf_ratio": 1.97587345, "ev_ebitda": 27.58026358, "ev_ebit": 50.90892557, "ev_sales": 2.02002636, "ev_fcf": 7.57110678, "earnings_yield": 0.10310428, "fcf_yield": 0.13208109, "dividend_yield": 0.21568527, "buyback_yield": 0, "shareholder_yield": 0.21568527, "debt_paydown_yield": null, "total_yield": 0.21568527, "gross_margin": 0.05562536, "operating_margin": 0.03967922, "net_margin": 0.05435424, "ebitda_margin": 0.07324173, "fcf_margin": 0.26680727, "roe": 0.01869713, "roa": 0.00998681, "roic": 0.0067636, "roc_greenblatt": null, "asset_turnover": 0.18373569, "cash_conversion": 4.90867409, "accruals_ratio": -0.02072627, "sbc_to_revenue": 0.00200726, "debt_to_equity": 0.87218166, "net_debt_to_ebitda": 20.38249025, "debt_to_assets": 0.29345785, "interest_coverage": 0.1704406, "current_ratio": 1.47400737, "quick_ratio": 0.66235677, "net_debt": 1035265814, "revenue_growth_1y": -0.47353667, "revenue_growth_3y_cagr": -0.51944891, "revenue_growth_5y_cagr": -0.2254279, "eps_growth_1y": -0.93293713, "eps_growth_3y_cagr": -0.64074192, "eps_growth_5y_cagr": -0.27398018, "fcf_growth_1y": -0.24560008, "book_value_growth_1y": -0.00173301, "piotroski_f_score": 5, "altman_z_score": 0.60899991, "earnings_stability_5y": 1.399695, "revenue_stability_5y": 0.540406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03674541, "price_return_3m": -0.09605911, "price_return_6m": -0.02133333, "price_return_9m": -0.04501691, "price_return_12m": -0.01669212, "price_return_12m_ex1m": 0.02081826, "distance_from_52w_high": -0.13647059, "distance_from_52w_low": 0.04857143, "relative_strength": -0.1166557, "local_beta": 0.001, "volatility_252d": 0.219504, "volatility_60d": 0.508415, "max_drawdown_12m": -0.13647059, "revenue_ttm": 693483299, "gross_profit_ttm": 38575257, "ebit_ttm": 27516875, "ebitda_ttm": 50791920, "net_income_ttm": 37693761, "eps_diluted_ttm": 0.37839269, "operating_cash_flow_ttm": 115922011, "capital_expenditure_ttm": 69104377, "fcf_ttm": 185026388, "dividends_paid_ttm": 78852102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161445540, "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_current_liabilities": 804338843, "net_ppe": null, "total_assets": 3774352671, "total_debt": 1107613407, "total_equity": 2016018392, "net_working_capital": 889256353, "book_value_per_share": 20.23800776, "retained_earnings": 418516921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2010861431, "tangible_book_per_share": 20.18623908, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 10, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 18, "rank_fcf_yield": 29, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 35, "rank_piotroski": 57, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 11, "quality_composite": 88, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "ebit": 4928610, "ebitda": 18025151, "pretax_income": 21779752, "tax_provision": -2336315, "net_income": 24116067, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159816000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 967849000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100158000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 139307000, "capital_expenditure": 79973000, "free_cash_flow": 219280000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290267, "ticker_id": 2501, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4928610", "ebitda": "18025151", "netIncome": "24116067", "grossProfit": "55835861", "depreciation": "None", "totalRevenue": "151905764", "costOfRevenue": "96069902", "interestIncome": "43303000", "incomeBeforeTax": "21779752", "interestExpense": "24289923", "operatingIncome": "4928610", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2336315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50907252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96069902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13096541", "sellingGeneralAndAdministrative": "66781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "558958000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3837002000", "longTermDebt": "529678000", "shortTermDebt": "438171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "542000000", "totalLiabilities": "1659274000", "otherCurrentAssets": "74016000", "totalCurrentAssets": "1177848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16908000", "currentNetReceivables": "385058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659154000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545107000", "shortLongTermDebtTotal": "1311303000", "totalShareholderEquity": "2177728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116426000", "totalCurrentLiabilities": "658255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001019000", "cashAndShortTermInvestments": "159816000", "commonStockSharesOutstanding": "100158000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "159816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138019000", "profitLoss": "None", "dividendPayout": "155983000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4088000", "operatingCashflow": "139307000", "capitalExpenditures": "79973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60697000", "cashflowFromInvestment": "-106683000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151905764, "cost_of_revenue": 96069902, "gross_profit": 55835861, "research_and_development": null, "selling_general_admin": 66781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4928610, "depreciation_amortisation": 13096541, "ebitda": 18025151, "interest_expense": 24289923, "interest_income": null, "other_non_operating": null, "pretax_income": 21779752, "tax_provision": -2336315, "effective_tax_rate": null, "net_income": 24116067, "net_income_continuing_ops": null, "net_income_to_common": 24116067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159816000, "short_term_investments": 16908000, "net_receivables": 385058000, "inventory": 558958000, "other_current_assets": null, "total_current_assets": 1177848000, "net_ppe": null, "goodwill": null, "intangible_assets": 5095000, "goodwill_and_intangibles": 5095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659154000, "total_assets": 3837002000, "short_term_debt": 438171000, "accounts_payable": 103658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658255000, "long_term_debt": 529678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001019000, "total_liabilities": 1659274000, "total_debt": 967849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542000000, "total_equity": 2177728000, "shares_outstanding": 100158000, "operating_cash_flow": 139307000, "stock_based_compensation": 1392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106683000, "dividends_paid": 155983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60697000, "free_cash_flow": 219280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4928610", "ebitda": "18025151", "netIncome": "24116067", "grossProfit": "55835861", "depreciation": "None", "totalRevenue": "151905764", "costOfRevenue": "96069902", "interestIncome": "43303000", "incomeBeforeTax": "21779752", "interestExpense": "24289923", "operatingIncome": "4928610", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2336315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50907252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96069902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13096541", "sellingGeneralAndAdministrative": "66781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "558958000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3837002000", "longTermDebt": "529678000", "shortTermDebt": "438171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "542000000", "totalLiabilities": "1659274000", "otherCurrentAssets": "74016000", "totalCurrentAssets": "1177848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16908000", "currentNetReceivables": "385058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659154000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545107000", "shortLongTermDebtTotal": "1311303000", "totalShareholderEquity": "2177728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116426000", "totalCurrentLiabilities": "658255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001019000", "cashAndShortTermInvestments": "159816000", "commonStockSharesOutstanding": "100158000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "159816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138019000", "profitLoss": "None", "dividendPayout": "155983000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4088000", "operatingCashflow": "139307000", "capitalExpenditures": "79973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60697000", "cashflowFromInvestment": "-106683000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 1018410000, "cost_of_revenue": 706520000, "gross_profit": 311890000, "ebit": 258735000, "ebitda": 338910000, "pretax_income": 191515000, "tax_provision": -35352000, "net_income": 226867000, "net_income_to_common": 226867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170953000, "total_current_assets": 1099490000, "total_assets": 3605082000, "short_term_debt": 254767000, "long_term_debt": 504627000, "total_debt": 759394000, "total_liabilities": 1425403000, "total_equity": 2179679000, "shares_outstanding": 100074000, "goodwill_and_intangibles": 4479000 }, "cash_flow": { "operating_cash_flow": 79422000, "capital_expenditure": 68405000, "free_cash_flow": 147827000, "dividends_paid": 319053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290272, "ticker_id": 2501, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258735000", "ebitda": "338910000", "netIncome": "226867000", "grossProfit": "311890000", "depreciation": "None", "totalRevenue": "1018410000", "costOfRevenue": "706520000", "interestIncome": "31220000", "incomeBeforeTax": "191515000", "interestExpense": "67220000", "operatingIncome": "185807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-35352000", "reportedCurrency": "BRL", "netInterestIncome": "35558000", "nonInterestIncome": "None", "operatingExpenses": "126083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80175000", "sellingGeneralAndAdministrative": "56574000", "netIncomeFromContinuingOperations": "226867000" }, "balance": { "goodwill": "None", "inventory": "443877000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3605082000", "longTermDebt": "504627000", "shortTermDebt": "254767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4479000", "reportedCurrency": "BRL", "retainedEarnings": "537880000", "totalLiabilities": "1425403000", "otherCurrentAssets": "82694000", "totalCurrentAssets": "1099490000", "currentLongTermDebt": "177311000", "longTermInvestments": "2734000", "shortTermInvestments": "22941000", "currentNetReceivables": "379025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505592000", "currentAccountsPayable": "67192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462896000", "shortLongTermDebtTotal": "1043998000", "totalShareholderEquity": "2179679000", "capitalLeaseObligations": "362060000", "otherCurrentLiabilities": "170121000", "totalCurrentLiabilities": "527319000", "otherNonCurrentLiabilities": "30460000", "totalNonCurrentLiabilities": "898084000", "cashAndShortTermInvestments": "170953000", "commonStockSharesOutstanding": "100074000", "intangibleAssetsExcludingGoodwill": "4479000", "cashAndCashEquivalentsAtCarryingValue": "170953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226867000", "profitLoss": "None", "dividendPayout": "319053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-59446000", "operatingCashflow": "79422000", "capitalExpenditures": "68405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265799000", "cashflowFromInvestment": "-27846000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018410000, "cost_of_revenue": 706520000, "gross_profit": 311890000, "research_and_development": null, "selling_general_admin": 56574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258735000, "depreciation_amortisation": 80175000, "ebitda": 338910000, "interest_expense": 67220000, "interest_income": null, "other_non_operating": null, "pretax_income": 191515000, "tax_provision": -35352000, "effective_tax_rate": null, "net_income": 226867000, "net_income_continuing_ops": 226867000, "net_income_to_common": 226867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170953000, "short_term_investments": 22941000, "net_receivables": 379025000, "inventory": 443877000, "other_current_assets": null, "total_current_assets": 1099490000, "net_ppe": null, "goodwill": null, "intangible_assets": 4479000, "goodwill_and_intangibles": 4479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505592000, "total_assets": 3605082000, "short_term_debt": 254767000, "accounts_payable": 67192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527319000, "long_term_debt": 504627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898084000, "total_liabilities": 1425403000, "total_debt": 759394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537880000, "total_equity": 2179679000, "shares_outstanding": 100074000, "operating_cash_flow": 79422000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27846000, "dividends_paid": 319053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265799000, "free_cash_flow": 147827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258735000", "ebitda": "338910000", "netIncome": "226867000", "grossProfit": "311890000", "depreciation": "None", "totalRevenue": "1018410000", "costOfRevenue": "706520000", "interestIncome": "31220000", "incomeBeforeTax": "191515000", "interestExpense": "67220000", "operatingIncome": "185807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-35352000", "reportedCurrency": "BRL", "netInterestIncome": "35558000", "nonInterestIncome": "None", "operatingExpenses": "126083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80175000", "sellingGeneralAndAdministrative": "56574000", "netIncomeFromContinuingOperations": "226867000" }, "balance": { "goodwill": "None", "inventory": "443877000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3605082000", "longTermDebt": "504627000", "shortTermDebt": "254767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4479000", "reportedCurrency": "BRL", "retainedEarnings": "537880000", "totalLiabilities": "1425403000", "otherCurrentAssets": "82694000", "totalCurrentAssets": "1099490000", "currentLongTermDebt": "177311000", "longTermInvestments": "2734000", "shortTermInvestments": "22941000", "currentNetReceivables": "379025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505592000", "currentAccountsPayable": "67192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462896000", "shortLongTermDebtTotal": "1043998000", "totalShareholderEquity": "2179679000", "capitalLeaseObligations": "362060000", "otherCurrentLiabilities": "170121000", "totalCurrentLiabilities": "527319000", "otherNonCurrentLiabilities": "30460000", "totalNonCurrentLiabilities": "898084000", "cashAndShortTermInvestments": "170953000", "commonStockSharesOutstanding": "100074000", "intangibleAssetsExcludingGoodwill": "4479000", "cashAndCashEquivalentsAtCarryingValue": "170953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226867000", "profitLoss": "None", "dividendPayout": "319053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-59446000", "operatingCashflow": "79422000", "capitalExpenditures": "68405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265799000", "cashflowFromInvestment": "-27846000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 1201729000, "cost_of_revenue": 807987000, "gross_profit": 393742000, "ebit": 333235000, "ebitda": 421726000, "pretax_income": 281709000, "tax_provision": 13173000, "net_income": 268536000, "net_income_to_common": 268536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383837000, "total_current_assets": 1349500000, "total_assets": 3508075000, "short_term_debt": 253715000, "long_term_debt": 356425000, "total_debt": 610140000, "total_liabilities": 1310933000, "total_equity": 2197142000, "shares_outstanding": 102377008, "goodwill_and_intangibles": 1917000 }, "cash_flow": { "operating_cash_flow": 155734000, "capital_expenditure": 60783000, "free_cash_flow": 216517000, "dividends_paid": 319975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290277, "ticker_id": 2501, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333235000", "ebitda": "421726000", "netIncome": "268536000", "grossProfit": "393742000", "depreciation": "None", "totalRevenue": "1201729000", "costOfRevenue": "807987000", "interestIncome": "50273000", "incomeBeforeTax": "281709000", "interestExpense": "51526000", "operatingIncome": "275823000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13173000", "reportedCurrency": "BRL", "netInterestIncome": "-79884000", "nonInterestIncome": "None", "operatingExpenses": "117919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88491000", "sellingGeneralAndAdministrative": "58441000", "netIncomeFromContinuingOperations": "268536000" }, "balance": { "goodwill": "None", "inventory": "430608000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3508075000", "longTermDebt": "356425000", "shortTermDebt": "253715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1917000", "reportedCurrency": "BRL", "retainedEarnings": "621111000", "totalLiabilities": "1310933000", "otherCurrentAssets": "96226000", "totalCurrentAssets": "1349500000", "currentLongTermDebt": "198213000", "longTermInvestments": "2591000", "shortTermInvestments": "28205000", "currentNetReceivables": "410624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158575000", "currentAccountsPayable": "61972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353644000", "shortLongTermDebtTotal": "871971000", "totalShareholderEquity": "2197142000", "capitalLeaseObligations": "317333000", "otherCurrentLiabilities": "266494000", "totalCurrentLiabilities": "631907000", "otherNonCurrentLiabilities": "3284000", "totalNonCurrentLiabilities": "679026000", "cashAndShortTermInvestments": "383837000", "commonStockSharesOutstanding": "102377008", "intangibleAssetsExcludingGoodwill": "1917000", "cashAndCashEquivalentsAtCarryingValue": "383837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268536000", "profitLoss": "None", "dividendPayout": "319975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "141855000", "operatingCashflow": "155734000", "capitalExpenditures": "60783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261057000", "cashflowFromInvestment": "-61953000", "stockBasedCompensation": "5928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1201729000, "cost_of_revenue": 807987000, "gross_profit": 393742000, "research_and_development": null, "selling_general_admin": 58441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333235000, "depreciation_amortisation": 88491000, "ebitda": 421726000, "interest_expense": 51526000, "interest_income": null, "other_non_operating": null, "pretax_income": 281709000, "tax_provision": 13173000, "effective_tax_rate": null, "net_income": 268536000, "net_income_continuing_ops": 268536000, "net_income_to_common": 268536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383837000, "short_term_investments": 28205000, "net_receivables": 410624000, "inventory": 430608000, "other_current_assets": null, "total_current_assets": 1349500000, "net_ppe": null, "goodwill": null, "intangible_assets": 1917000, "goodwill_and_intangibles": 1917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158575000, "total_assets": 3508075000, "short_term_debt": 253715000, "accounts_payable": 61972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631907000, "long_term_debt": 356425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679026000, "total_liabilities": 1310933000, "total_debt": 610140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621111000, "total_equity": 2197142000, "shares_outstanding": 102377008, "operating_cash_flow": 155734000, "stock_based_compensation": 5928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61953000, "dividends_paid": 319975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261057000, "free_cash_flow": 216517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333235000", "ebitda": "421726000", "netIncome": "268536000", "grossProfit": "393742000", "depreciation": "None", "totalRevenue": "1201729000", "costOfRevenue": "807987000", "interestIncome": "50273000", "incomeBeforeTax": "281709000", "interestExpense": "51526000", "operatingIncome": "275823000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13173000", "reportedCurrency": "BRL", "netInterestIncome": "-79884000", "nonInterestIncome": "None", "operatingExpenses": "117919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88491000", "sellingGeneralAndAdministrative": "58441000", "netIncomeFromContinuingOperations": "268536000" }, "balance": { "goodwill": "None", "inventory": "430608000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3508075000", "longTermDebt": "356425000", "shortTermDebt": "253715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1917000", "reportedCurrency": "BRL", "retainedEarnings": "621111000", "totalLiabilities": "1310933000", "otherCurrentAssets": "96226000", "totalCurrentAssets": "1349500000", "currentLongTermDebt": "198213000", "longTermInvestments": "2591000", "shortTermInvestments": "28205000", "currentNetReceivables": "410624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158575000", "currentAccountsPayable": "61972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353644000", "shortLongTermDebtTotal": "871971000", "totalShareholderEquity": "2197142000", "capitalLeaseObligations": "317333000", "otherCurrentLiabilities": "266494000", "totalCurrentLiabilities": "631907000", "otherNonCurrentLiabilities": "3284000", "totalNonCurrentLiabilities": "679026000", "cashAndShortTermInvestments": "383837000", "commonStockSharesOutstanding": "102377008", "intangibleAssetsExcludingGoodwill": "1917000", "cashAndCashEquivalentsAtCarryingValue": "383837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268536000", "profitLoss": "None", "dividendPayout": "319975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "141855000", "operatingCashflow": "155734000", "capitalExpenditures": "60783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261057000", "cashflowFromInvestment": "-61953000", "stockBasedCompensation": "5928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 1368849000, "cost_of_revenue": 592924000, "gross_profit": 775925000, "ebit": 705361000, "ebitda": 787975000, "pretax_income": 637317000, "tax_provision": 117217000, "net_income": 520100000, "net_income_to_common": 520100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435493000, "total_current_assets": 1588564000, "total_assets": 3345263000, "short_term_debt": 141992000, "long_term_debt": 329630000, "total_debt": 471622000, "total_liabilities": 1129215000, "total_equity": 2216048000, "shares_outstanding": 99357000, "goodwill_and_intangibles": 812000 }, "cash_flow": { "operating_cash_flow": 205178000, "capital_expenditure": 50843000, "free_cash_flow": 256021000, "dividends_paid": 459984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290282, "ticker_id": 2501, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705361000", "ebitda": "787975000", "netIncome": "520100000", "grossProfit": "775925000", "depreciation": "None", "totalRevenue": "1368849000", "costOfRevenue": "592924000", "interestIncome": "69740000", "incomeBeforeTax": "637317000", "interestExpense": "68044000", "operatingIncome": "690177000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "117217000", "reportedCurrency": "BRL", "netInterestIncome": "10226000", "nonInterestIncome": "None", "operatingExpenses": "85748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82614000", "sellingGeneralAndAdministrative": "48697000", "netIncomeFromContinuingOperations": "520100000" }, "balance": { "goodwill": "None", "inventory": "554875000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3345263000", "longTermDebt": "329630000", "shortTermDebt": "141992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "812000", "reportedCurrency": "BRL", "retainedEarnings": "612828000", "totalLiabilities": "1129215000", "otherCurrentAssets": "115271000", "totalCurrentAssets": "1588564000", "currentLongTermDebt": "123411000", "longTermInvestments": "7642000", "shortTermInvestments": "94870000", "currentNetReceivables": "388055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756699000", "currentAccountsPayable": "80426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246085000", "shortLongTermDebtTotal": "702192000", "totalShareholderEquity": "2216048000", "capitalLeaseObligations": "249151000", "otherCurrentLiabilities": "213729000", "totalCurrentLiabilities": "483994000", "otherNonCurrentLiabilities": "12402000", "totalNonCurrentLiabilities": "645221000", "cashAndShortTermInvestments": "435493000", "commonStockSharesOutstanding": "99357000", "intangibleAssetsExcludingGoodwill": "812000", "cashAndCashEquivalentsAtCarryingValue": "435493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520100000", "profitLoss": "None", "dividendPayout": "459984000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "BRL", "changeInInventory": "392140000", "operatingCashflow": "205178000", "capitalExpenditures": "50843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737800000", "cashflowFromInvestment": "-89729000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1368849000, "cost_of_revenue": 592924000, "gross_profit": 775925000, "research_and_development": null, "selling_general_admin": 48697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705361000, "depreciation_amortisation": 82614000, "ebitda": 787975000, "interest_expense": 68044000, "interest_income": null, "other_non_operating": null, "pretax_income": 637317000, "tax_provision": 117217000, "effective_tax_rate": null, "net_income": 520100000, "net_income_continuing_ops": 520100000, "net_income_to_common": 520100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435493000, "short_term_investments": 94870000, "net_receivables": 388055000, "inventory": 554875000, "other_current_assets": null, "total_current_assets": 1588564000, "net_ppe": null, "goodwill": null, "intangible_assets": 812000, "goodwill_and_intangibles": 812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756699000, "total_assets": 3345263000, "short_term_debt": 141992000, "accounts_payable": 80426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483994000, "long_term_debt": 329630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645221000, "total_liabilities": 1129215000, "total_debt": 471622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612828000, "total_equity": 2216048000, "shares_outstanding": 99357000, "operating_cash_flow": 205178000, "stock_based_compensation": 3165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89729000, "dividends_paid": 459984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737800000, "free_cash_flow": 256021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705361000", "ebitda": "787975000", "netIncome": "520100000", "grossProfit": "775925000", "depreciation": "None", "totalRevenue": "1368849000", "costOfRevenue": "592924000", "interestIncome": "69740000", "incomeBeforeTax": "637317000", "interestExpense": "68044000", "operatingIncome": "690177000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "117217000", "reportedCurrency": "BRL", "netInterestIncome": "10226000", "nonInterestIncome": "None", "operatingExpenses": "85748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82614000", "sellingGeneralAndAdministrative": "48697000", "netIncomeFromContinuingOperations": "520100000" }, "balance": { "goodwill": "None", "inventory": "554875000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3345263000", "longTermDebt": "329630000", "shortTermDebt": "141992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "812000", "reportedCurrency": "BRL", "retainedEarnings": "612828000", "totalLiabilities": "1129215000", "otherCurrentAssets": "115271000", "totalCurrentAssets": "1588564000", "currentLongTermDebt": "123411000", "longTermInvestments": "7642000", "shortTermInvestments": "94870000", "currentNetReceivables": "388055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756699000", "currentAccountsPayable": "80426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246085000", "shortLongTermDebtTotal": "702192000", "totalShareholderEquity": "2216048000", "capitalLeaseObligations": "249151000", "otherCurrentLiabilities": "213729000", "totalCurrentLiabilities": "483994000", "otherNonCurrentLiabilities": "12402000", "totalNonCurrentLiabilities": "645221000", "cashAndShortTermInvestments": "435493000", "commonStockSharesOutstanding": "99357000", "intangibleAssetsExcludingGoodwill": "812000", "cashAndCashEquivalentsAtCarryingValue": "435493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520100000", "profitLoss": "None", "dividendPayout": "459984000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "BRL", "changeInInventory": "392140000", "operatingCashflow": "205178000", "capitalExpenditures": "50843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737800000", "cashflowFromInvestment": "-89729000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 716049000, "cost_of_revenue": 201797000, "gross_profit": -35824000, "ebit": 326824000, "ebitda": 436828000, "pretax_income": 298131000, "tax_provision": -19515000, "net_income": 317646000, "net_income_to_common": 317646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059107000, "total_current_assets": 1761206000, "total_assets": 3428318000, "short_term_debt": 352591000, "long_term_debt": 341135000, "total_debt": 693726000, "total_liabilities": 1245717000, "total_equity": 2182601000, "shares_outstanding": 71416000, "goodwill_and_intangibles": 1104000 }, "cash_flow": { "operating_cash_flow": 151232000, "capital_expenditure": 18712000, "free_cash_flow": 169944000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290287, "ticker_id": 2501, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326824000", "ebitda": "436828000", "netIncome": "317646000", "grossProfit": "-35824000", "depreciation": "None", "totalRevenue": "716049000", "costOfRevenue": "201797000", "interestIncome": "9358000", "incomeBeforeTax": "298131000", "interestExpense": "20493962", "operatingIncome": "-110627000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-19515000", "reportedCurrency": "BRL", "netInterestIncome": "38537000", "nonInterestIncome": "None", "operatingExpenses": "97405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110004000", "sellingGeneralAndAdministrative": "46852000", "netIncomeFromContinuingOperations": "317646000" }, "balance": { "goodwill": "None", "inventory": "476348000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3428318000", "longTermDebt": "341135000", "shortTermDebt": "352591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1104000", "reportedCurrency": "BRL", "retainedEarnings": "600811000", "totalLiabilities": "1245717000", "otherCurrentAssets": "61118000", "totalCurrentAssets": "1761206000", "currentLongTermDebt": "322046000", "longTermInvestments": "5609000", "shortTermInvestments": "-4481767", "currentNetReceivables": "164633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667112000", "currentAccountsPayable": "75224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190422000", "shortLongTermDebtTotal": "862176000", "totalShareholderEquity": "2182601000", "capitalLeaseObligations": "198995000", "otherCurrentLiabilities": "198082000", "totalCurrentLiabilities": "661292000", "otherNonCurrentLiabilities": "7295000", "totalNonCurrentLiabilities": "584425000", "cashAndShortTermInvestments": "1059107000", "commonStockSharesOutstanding": "71416000", "intangibleAssetsExcludingGoodwill": "1104000", "cashAndCashEquivalentsAtCarryingValue": "1059107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317646000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "BRL", "changeInInventory": "233145000", "operatingCashflow": "151232000", "capitalExpenditures": "18712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954857000", "cashflowFromInvestment": "-214009000", "stockBasedCompensation": "2550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271361976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716049000, "cost_of_revenue": 201797000, "gross_profit": -35824000, "research_and_development": null, "selling_general_admin": 46852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326824000, "depreciation_amortisation": 110004000, "ebitda": 436828000, "interest_expense": 20493962, "interest_income": null, "other_non_operating": null, "pretax_income": 298131000, "tax_provision": -19515000, "effective_tax_rate": null, "net_income": 317646000, "net_income_continuing_ops": 317646000, "net_income_to_common": 317646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059107000, "short_term_investments": -4481767, "net_receivables": 164633000, "inventory": 476348000, "other_current_assets": null, "total_current_assets": 1761206000, "net_ppe": null, "goodwill": null, "intangible_assets": 1104000, "goodwill_and_intangibles": 1104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667112000, "total_assets": 3428318000, "short_term_debt": 352591000, "accounts_payable": 75224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661292000, "long_term_debt": 341135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584425000, "total_liabilities": 1245717000, "total_debt": 693726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600811000, "total_equity": 2182601000, "shares_outstanding": 71416000, "operating_cash_flow": 151232000, "stock_based_compensation": 2550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214009000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 954857000, "free_cash_flow": 169944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326824000", "ebitda": "436828000", "netIncome": "317646000", "grossProfit": "-35824000", "depreciation": "None", "totalRevenue": "716049000", "costOfRevenue": "201797000", "interestIncome": "9358000", "incomeBeforeTax": "298131000", "interestExpense": "20493962", "operatingIncome": "-110627000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-19515000", "reportedCurrency": "BRL", "netInterestIncome": "38537000", "nonInterestIncome": "None", "operatingExpenses": "97405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110004000", "sellingGeneralAndAdministrative": "46852000", "netIncomeFromContinuingOperations": "317646000" }, "balance": { "goodwill": "None", "inventory": "476348000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3428318000", "longTermDebt": "341135000", "shortTermDebt": "352591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1104000", "reportedCurrency": "BRL", "retainedEarnings": "600811000", "totalLiabilities": "1245717000", "otherCurrentAssets": "61118000", "totalCurrentAssets": "1761206000", "currentLongTermDebt": "322046000", "longTermInvestments": "5609000", "shortTermInvestments": "-4481767", "currentNetReceivables": "164633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667112000", "currentAccountsPayable": "75224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190422000", "shortLongTermDebtTotal": "862176000", "totalShareholderEquity": "2182601000", "capitalLeaseObligations": "198995000", "otherCurrentLiabilities": "198082000", "totalCurrentLiabilities": "661292000", "otherNonCurrentLiabilities": "7295000", "totalNonCurrentLiabilities": "584425000", "cashAndShortTermInvestments": "1059107000", "commonStockSharesOutstanding": "71416000", "intangibleAssetsExcludingGoodwill": "1104000", "cashAndCashEquivalentsAtCarryingValue": "1059107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317646000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "BRL", "changeInInventory": "233145000", "operatingCashflow": "151232000", "capitalExpenditures": "18712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954857000", "cashflowFromInvestment": "-214009000", "stockBasedCompensation": "2550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271361976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 544835000, "cost_of_revenue": 323442000, "gross_profit": 221393000, "ebit": 158777000, "ebitda": 219026000, "pretax_income": 133529000, "tax_provision": 13975000, "net_income": 119554000, "net_income_to_common": 119554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171045000, "total_current_assets": 642464000, "total_assets": 2044368000, "short_term_debt": 243123000, "long_term_debt": 296839000, "total_debt": 539962000, "total_liabilities": 922799000, "total_equity": 1121569000, "shares_outstanding": 59342481, "goodwill_and_intangibles": 1469000 }, "cash_flow": { "operating_cash_flow": 69024000, "capital_expenditure": 25087000, "free_cash_flow": 94111000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290292, "ticker_id": 2501, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158777000", "ebitda": "219026000", "netIncome": "119554000", "grossProfit": "221393000", "depreciation": "None", "totalRevenue": "544835000", "costOfRevenue": "323442000", "interestIncome": "67584000", "incomeBeforeTax": "133529000", "interestExpense": "14182568", "operatingIncome": "164284000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "13975000", "reportedCurrency": "BRL", "netInterestIncome": "-30755000", "nonInterestIncome": "None", "operatingExpenses": "57109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60249000", "sellingGeneralAndAdministrative": "43890000", "netIncomeFromContinuingOperations": "119554000" }, "balance": { "goodwill": "None", "inventory": "254331000", "commonStock": "699811000", "currentDebt": "None", "investments": "None", "totalAssets": "2044368000", "longTermDebt": "296839000", "shortTermDebt": "243123000", "treasuryStock": "-31501000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1469000", "reportedCurrency": "BRL", "retainedEarnings": "372212000", "totalLiabilities": "922799000", "otherCurrentAssets": "53646000", "totalCurrentAssets": "642464000", "currentLongTermDebt": "217274000", "longTermInvestments": "5742000", "shortTermInvestments": "125649000", "currentNetReceivables": "163442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401904000", "currentAccountsPayable": "55603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217018000", "shortLongTermDebtTotal": "666476000", "totalShareholderEquity": "1121569000", "capitalLeaseObligations": "152363000", "otherCurrentLiabilities": "78721000", "totalCurrentLiabilities": "400092000", "otherNonCurrentLiabilities": "36606000", "totalNonCurrentLiabilities": "522707000", "cashAndShortTermInvestments": "171045000", "commonStockSharesOutstanding": "59342481", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "171045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119554000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "BRL", "changeInInventory": "114087000", "operatingCashflow": "69024000", "capitalExpenditures": "25087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18451000", "cashflowFromInvestment": "-29295000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544835000, "cost_of_revenue": 323442000, "gross_profit": 221393000, "research_and_development": null, "selling_general_admin": 43890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158777000, "depreciation_amortisation": 60249000, "ebitda": 219026000, "interest_expense": 14182568, "interest_income": null, "other_non_operating": null, "pretax_income": 133529000, "tax_provision": 13975000, "effective_tax_rate": null, "net_income": 119554000, "net_income_continuing_ops": 119554000, "net_income_to_common": 119554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171045000, "short_term_investments": 125649000, "net_receivables": 163442000, "inventory": 254331000, "other_current_assets": null, "total_current_assets": 642464000, "net_ppe": null, "goodwill": null, "intangible_assets": 1469000, "goodwill_and_intangibles": 1469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401904000, "total_assets": 2044368000, "short_term_debt": 243123000, "accounts_payable": 55603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400092000, "long_term_debt": 296839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522707000, "total_liabilities": 922799000, "total_debt": 539962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372212000, "total_equity": 1121569000, "shares_outstanding": 59342481, "operating_cash_flow": 69024000, "stock_based_compensation": 1510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29295000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18451000, "free_cash_flow": 94111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158777000", "ebitda": "219026000", "netIncome": "119554000", "grossProfit": "221393000", "depreciation": "None", "totalRevenue": "544835000", "costOfRevenue": "323442000", "interestIncome": "67584000", "incomeBeforeTax": "133529000", "interestExpense": "14182568", "operatingIncome": "164284000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "13975000", "reportedCurrency": "BRL", "netInterestIncome": "-30755000", "nonInterestIncome": "None", "operatingExpenses": "57109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60249000", "sellingGeneralAndAdministrative": "43890000", "netIncomeFromContinuingOperations": "119554000" }, "balance": { "goodwill": "None", "inventory": "254331000", "commonStock": "699811000", "currentDebt": "None", "investments": "None", "totalAssets": "2044368000", "longTermDebt": "296839000", "shortTermDebt": "243123000", "treasuryStock": "-31501000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1469000", "reportedCurrency": "BRL", "retainedEarnings": "372212000", "totalLiabilities": "922799000", "otherCurrentAssets": "53646000", "totalCurrentAssets": "642464000", "currentLongTermDebt": "217274000", "longTermInvestments": "5742000", "shortTermInvestments": "125649000", "currentNetReceivables": "163442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401904000", "currentAccountsPayable": "55603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217018000", "shortLongTermDebtTotal": "666476000", "totalShareholderEquity": "1121569000", "capitalLeaseObligations": "152363000", "otherCurrentLiabilities": "78721000", "totalCurrentLiabilities": "400092000", "otherNonCurrentLiabilities": "36606000", "totalNonCurrentLiabilities": "522707000", "cashAndShortTermInvestments": "171045000", "commonStockSharesOutstanding": "59342481", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "171045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119554000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "BRL", "changeInInventory": "114087000", "operatingCashflow": "69024000", "capitalExpenditures": "25087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18451000", "cashflowFromInvestment": "-29295000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 533091000, "cost_of_revenue": 296905000, "gross_profit": 236186000, "ebit": 217969000, "ebitda": 241047000, "pretax_income": 199798000, "tax_provision": 22719000, "net_income": 177079000, "net_income_to_common": 177079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106627000, "total_current_assets": 440827000, "total_assets": 1357614000, "short_term_debt": 103111000, "long_term_debt": 209245000, "total_debt": 312356000, "total_liabilities": 477081000, "total_equity": 880533000, "shares_outstanding": 54108000, "goodwill_and_intangibles": 1557000 }, "cash_flow": { "operating_cash_flow": 51338000, "capital_expenditure": 43670000, "free_cash_flow": 95008000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290297, "ticker_id": 2501, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217969000", "ebitda": "241047000", "netIncome": "177079000", "grossProfit": "236186000", "depreciation": "None", "totalRevenue": "533091000", "costOfRevenue": "296905000", "interestIncome": "2733000", "incomeBeforeTax": "199798000", "interestExpense": "5126666", "operatingIncome": "186876000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "22719000", "reportedCurrency": "BRL", "netInterestIncome": "-2147000", "nonInterestIncome": "None", "operatingExpenses": "50348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "296905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23078000", "sellingGeneralAndAdministrative": "32931000", "netIncomeFromContinuingOperations": "177079000" }, "balance": { "goodwill": "0", "inventory": "196949000", "commonStock": "584224000", "currentDebt": "None", "investments": "None", "totalAssets": "1357614000", "longTermDebt": "209245000", "shortTermDebt": "103111000", "treasuryStock": "-35208000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1557000", "reportedCurrency": "BRL", "retainedEarnings": "288996000", "totalLiabilities": "477081000", "otherCurrentAssets": "11696000", "totalCurrentAssets": "440827000", "currentLongTermDebt": "76608000", "longTermInvestments": "1256000", "shortTermInvestments": "4038000", "currentNetReceivables": "113580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916787000", "currentAccountsPayable": "37710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107852000", "shortLongTermDebtTotal": "307050000", "totalShareholderEquity": "880533000", "capitalLeaseObligations": "21197000", "otherCurrentLiabilities": "72647000", "totalCurrentLiabilities": "226618000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "250463000", "cashAndShortTermInvestments": "106627000", "commonStockSharesOutstanding": "54108000", "intangibleAssetsExcludingGoodwill": "1557000", "cashAndCashEquivalentsAtCarryingValue": "106627000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "177079000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "BRL", "changeInInventory": "3533000", "operatingCashflow": "51338000", "capitalExpenditures": "43670000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-27621000", "cashflowFromInvestment": "-21266000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533091000, "cost_of_revenue": 296905000, "gross_profit": 236186000, "research_and_development": 0, "selling_general_admin": 32931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217969000, "depreciation_amortisation": 23078000, "ebitda": 241047000, "interest_expense": 5126666, "interest_income": null, "other_non_operating": null, "pretax_income": 199798000, "tax_provision": 22719000, "effective_tax_rate": null, "net_income": 177079000, "net_income_continuing_ops": 177079000, "net_income_to_common": 177079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106627000, "short_term_investments": 4038000, "net_receivables": 113580000, "inventory": 196949000, "other_current_assets": null, "total_current_assets": 440827000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1557000, "goodwill_and_intangibles": 1557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916787000, "total_assets": 1357614000, "short_term_debt": 103111000, "accounts_payable": 37710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226618000, "long_term_debt": 209245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250463000, "total_liabilities": 477081000, "total_debt": 312356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288996000, "total_equity": 880533000, "shares_outstanding": 54108000, "operating_cash_flow": 51338000, "stock_based_compensation": 1648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21266000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27621000, "free_cash_flow": 95008000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "217969000", "ebitda": "241047000", "netIncome": "177079000", "grossProfit": "236186000", "depreciation": "None", "totalRevenue": "533091000", "costOfRevenue": "296905000", "interestIncome": "2733000", "incomeBeforeTax": "199798000", "interestExpense": "5126666", "operatingIncome": "186876000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "22719000", "reportedCurrency": "BRL", "netInterestIncome": "-2147000", "nonInterestIncome": "None", "operatingExpenses": "50348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "296905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23078000", "sellingGeneralAndAdministrative": "32931000", "netIncomeFromContinuingOperations": "177079000" }, "balance": { "goodwill": "0", "inventory": "196949000", "commonStock": "584224000", "currentDebt": "None", "investments": "None", "totalAssets": "1357614000", "longTermDebt": "209245000", "shortTermDebt": "103111000", "treasuryStock": "-35208000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1557000", "reportedCurrency": "BRL", "retainedEarnings": "288996000", "totalLiabilities": "477081000", "otherCurrentAssets": "11696000", "totalCurrentAssets": "440827000", "currentLongTermDebt": "76608000", "longTermInvestments": "1256000", "shortTermInvestments": "4038000", "currentNetReceivables": "113580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916787000", "currentAccountsPayable": "37710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107852000", "shortLongTermDebtTotal": "307050000", "totalShareholderEquity": "880533000", "capitalLeaseObligations": "21197000", "otherCurrentLiabilities": "72647000", "totalCurrentLiabilities": "226618000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "250463000", "cashAndShortTermInvestments": "106627000", "commonStockSharesOutstanding": "54108000", "intangibleAssetsExcludingGoodwill": "1557000", "cashAndCashEquivalentsAtCarryingValue": "106627000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "177079000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "BRL", "changeInInventory": "3533000", "operatingCashflow": "51338000", "capitalExpenditures": "43670000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-27621000", "cashflowFromInvestment": "-21266000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 297567000, "cost_of_revenue": 141825000, "gross_profit": 155742000, "ebit": 137461000, "ebitda": 160683000, "pretax_income": 152257000, "tax_provision": 25919000, "net_income": 126338000, "net_income_to_common": 126338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104314000, "total_current_assets": 372279000, "total_assets": 1179599000, "short_term_debt": 70088000, "long_term_debt": 187393000, "total_debt": 257481000, "total_liabilities": 423735000, "total_equity": 755864000, "shares_outstanding": 56909009, "goodwill_and_intangibles": 1403000 }, "cash_flow": { "operating_cash_flow": -2264000, "capital_expenditure": 43105000, "free_cash_flow": 40841000, "dividends_paid": 12972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290302, "ticker_id": 2501, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137461000", "ebitda": "160683000", "netIncome": "126338000", "grossProfit": "155742000", "depreciation": "None", "totalRevenue": "297567000", "costOfRevenue": "141825000", "interestIncome": "20592000", "incomeBeforeTax": "152257000", "interestExpense": "30140000", "operatingIncome": "160813000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "25919000", "reportedCurrency": "BRL", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "44934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "141825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23222000", "sellingGeneralAndAdministrative": "29101000", "netIncomeFromContinuingOperations": "126338000" }, "balance": { "goodwill": "0", "inventory": "131615000", "commonStock": "584224000", "currentDebt": "None", "investments": "None", "totalAssets": "1179599000", "longTermDebt": "187393000", "shortTermDebt": "70088000", "treasuryStock": "-35208000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1403000", "reportedCurrency": "BRL", "retainedEarnings": "164968000", "totalLiabilities": "423735000", "otherCurrentAssets": "35010000", "totalCurrentAssets": "372279000", "currentLongTermDebt": "68412000", "longTermInvestments": "86000", "shortTermInvestments": "11215000", "currentNetReceivables": "78986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807320000", "currentAccountsPayable": "48518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84830000", "shortLongTermDebtTotal": "276020000", "totalShareholderEquity": "755864000", "capitalLeaseObligations": "20215000", "otherCurrentLiabilities": "57204000", "totalCurrentLiabilities": "203153000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "220582000", "cashAndShortTermInvestments": "104314000", "commonStockSharesOutstanding": "56909009", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "104314000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "126338000", "profitLoss": "None", "dividendPayout": "12972000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "BRL", "changeInInventory": "1870000", "operatingCashflow": "-2264000", "capitalExpenditures": "43105000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "125414000", "cashflowFromInvestment": "-65700000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297567000, "cost_of_revenue": 141825000, "gross_profit": 155742000, "research_and_development": 0, "selling_general_admin": 29101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137461000, "depreciation_amortisation": 23222000, "ebitda": 160683000, "interest_expense": 30140000, "interest_income": null, "other_non_operating": null, "pretax_income": 152257000, "tax_provision": 25919000, "effective_tax_rate": null, "net_income": 126338000, "net_income_continuing_ops": 126338000, "net_income_to_common": 126338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104314000, "short_term_investments": 11215000, "net_receivables": 78986000, "inventory": 131615000, "other_current_assets": null, "total_current_assets": 372279000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1403000, "goodwill_and_intangibles": 1403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807320000, "total_assets": 1179599000, "short_term_debt": 70088000, "accounts_payable": 48518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203153000, "long_term_debt": 187393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220582000, "total_liabilities": 423735000, "total_debt": 257481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164968000, "total_equity": 755864000, "shares_outstanding": 56909009, "operating_cash_flow": -2264000, "stock_based_compensation": 844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65700000, "dividends_paid": 12972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125414000, "free_cash_flow": 40841000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "137461000", "ebitda": "160683000", "netIncome": "126338000", "grossProfit": "155742000", "depreciation": "None", "totalRevenue": "297567000", "costOfRevenue": "141825000", "interestIncome": "20592000", "incomeBeforeTax": "152257000", "interestExpense": "30140000", "operatingIncome": "160813000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "25919000", "reportedCurrency": "BRL", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "44934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "141825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23222000", "sellingGeneralAndAdministrative": "29101000", "netIncomeFromContinuingOperations": "126338000" }, "balance": { "goodwill": "0", "inventory": "131615000", "commonStock": "584224000", "currentDebt": "None", "investments": "None", "totalAssets": "1179599000", "longTermDebt": "187393000", "shortTermDebt": "70088000", "treasuryStock": "-35208000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1403000", "reportedCurrency": "BRL", "retainedEarnings": "164968000", "totalLiabilities": "423735000", "otherCurrentAssets": "35010000", "totalCurrentAssets": "372279000", "currentLongTermDebt": "68412000", "longTermInvestments": "86000", "shortTermInvestments": "11215000", "currentNetReceivables": "78986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807320000", "currentAccountsPayable": "48518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84830000", "shortLongTermDebtTotal": "276020000", "totalShareholderEquity": "755864000", "capitalLeaseObligations": "20215000", "otherCurrentLiabilities": "57204000", "totalCurrentLiabilities": "203153000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "220582000", "cashAndShortTermInvestments": "104314000", "commonStockSharesOutstanding": "56909009", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "104314000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "126338000", "profitLoss": "None", "dividendPayout": "12972000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "BRL", "changeInInventory": "1870000", "operatingCashflow": "-2264000", "capitalExpenditures": "43105000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "125414000", "cashflowFromInvestment": "-65700000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "ebit": 15043000, "ebitda": 26752000, "pretax_income": -25392000, "tax_provision": -11090000, "net_income": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72347593, "total_current_assets": 1185601382, "total_assets": 3774352671, "short_term_debt": 580341407, "long_term_debt": 527272000, "total_debt": 1107613407, "total_liabilities": 1758334273, "total_equity": 2016018392, "shares_outstanding": 99615457, "goodwill_and_intangibles": 5156961 }, "cash_flow": { "operating_cash_flow": -71806793, "capital_expenditure": 12060196, "free_cash_flow": -59746597, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290263, "ticker_id": 2501, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15043000", "ebitda": "26752000", "netIncome": "-14302000", "grossProfit": "26909000", "depreciation": "None", "totalRevenue": "145816000", "costOfRevenue": "118907000", "interestIncome": "6442000", "incomeBeforeTax": "-25392000", "interestExpense": "40435000", "operatingIncome": "-5851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11090000", "reportedCurrency": "BRL", "netInterestIncome": "-8721000", "nonInterestIncome": "None", "operatingExpenses": "32760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11709000", "sellingGeneralAndAdministrative": "15154000", "netIncomeFromContinuingOperations": "-14302000" }, "balance": { "goodwill": "None", "inventory": "652842103", "commonStock": "1568510478", "currentDebt": "None", "investments": "None", "totalAssets": "3774352671", "longTermDebt": "527272000", "shortTermDebt": "580341407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5156961", "reportedCurrency": "BRL", "retainedEarnings": "418516921", "totalLiabilities": "1758334273", "otherCurrentAssets": "57500970", "totalCurrentAssets": "1185601382", "currentLongTermDebt": "473344000", "longTermInvestments": "20625000", "shortTermInvestments": "20532031", "currentNetReceivables": "382378677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588751284", "currentAccountsPayable": "125585498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426159169", "totalShareholderEquity": "2016018392", "capitalLeaseObligations": "443253000", "otherCurrentLiabilities": "73433124", "totalCurrentLiabilities": "804338843", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "953995430", "cashAndShortTermInvestments": "72347593", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "5156961", "cashAndCashEquivalentsAtCarryingValue": "72347593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14034336", "profitLoss": "None", "dividendPayout": "110528", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-66042092", "operatingCashflow": "-71806793", "capitalExpenditures": "12060196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91822075", "cashflowFromInvestment": "12762970", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110528", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11489866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145816000, "cost_of_revenue": 118907000, "gross_profit": 26909000, "research_and_development": null, "selling_general_admin": 15154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15043000, "depreciation_amortisation": 11709000, "ebitda": 26752000, "interest_expense": 40435000, "interest_income": null, "other_non_operating": null, "pretax_income": -25392000, "tax_provision": -11090000, "effective_tax_rate": null, "net_income": -14302000, "net_income_continuing_ops": -14302000, "net_income_to_common": -14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72347593, "short_term_investments": 20532031, "net_receivables": 382378677, "inventory": 652842103, "other_current_assets": null, "total_current_assets": 1185601382, "net_ppe": null, "goodwill": null, "intangible_assets": 5156961, "goodwill_and_intangibles": 5156961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588751284, "total_assets": 3774352671, "short_term_debt": 580341407, "accounts_payable": 125585498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804338843, "long_term_debt": 527272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953995430, "total_liabilities": 1758334273, "total_debt": 1107613407, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418516921, "total_equity": 2016018392, "shares_outstanding": 99615457, "operating_cash_flow": -71806793, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12060196, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12762970, "dividends_paid": 110528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91822075, "free_cash_flow": -59746597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15043000", "ebitda": "26752000", "netIncome": "-14302000", "grossProfit": "26909000", "depreciation": "None", "totalRevenue": "145816000", "costOfRevenue": "118907000", "interestIncome": "6442000", "incomeBeforeTax": "-25392000", "interestExpense": "40435000", "operatingIncome": "-5851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11090000", "reportedCurrency": "BRL", "netInterestIncome": "-8721000", "nonInterestIncome": "None", "operatingExpenses": "32760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11709000", "sellingGeneralAndAdministrative": "15154000", "netIncomeFromContinuingOperations": "-14302000" }, "balance": { "goodwill": "None", "inventory": "652842103", "commonStock": "1568510478", "currentDebt": "None", "investments": "None", "totalAssets": "3774352671", "longTermDebt": "527272000", "shortTermDebt": "580341407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5156961", "reportedCurrency": "BRL", "retainedEarnings": "418516921", "totalLiabilities": "1758334273", "otherCurrentAssets": "57500970", "totalCurrentAssets": "1185601382", "currentLongTermDebt": "473344000", "longTermInvestments": "20625000", "shortTermInvestments": "20532031", "currentNetReceivables": "382378677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588751284", "currentAccountsPayable": "125585498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426159169", "totalShareholderEquity": "2016018392", "capitalLeaseObligations": "443253000", "otherCurrentLiabilities": "73433124", "totalCurrentLiabilities": "804338843", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "953995430", "cashAndShortTermInvestments": "72347593", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "5156961", "cashAndCashEquivalentsAtCarryingValue": "72347593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14034336", "profitLoss": "None", "dividendPayout": "110528", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-66042092", "operatingCashflow": "-71806793", "capitalExpenditures": "12060196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91822075", "cashflowFromInvestment": "12762970", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110528", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11489866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "ebit": 72566000, "ebitda": 73351000, "pretax_income": -17172000, "tax_provision": -19683000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38301767, "total_current_assets": 1074221629, "total_assets": 3733307506, "short_term_debt": 433867154, "long_term_debt": 524695000, "total_debt": 958562154, "total_liabilities": 1656315360, "total_equity": 2076992140, "shares_outstanding": 99615457, "goodwill_and_intangibles": 10461373 }, "cash_flow": { "operating_cash_flow": -151950196, "capital_expenditure": 7921182, "free_cash_flow": -144029014, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290264, "ticker_id": 2501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72566000", "ebitda": "73351000", "netIncome": "2511000", "grossProfit": "16719000", "depreciation": "None", "totalRevenue": "191058000", "costOfRevenue": "174339000", "interestIncome": "93525000", "incomeBeforeTax": "-17172000", "interestExpense": "89738000", "operatingIncome": "-12390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19683000", "reportedCurrency": "BRL", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "29109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "14441000", "netIncomeFromContinuingOperations": "2511000" }, "balance": { "goodwill": "5229373", "inventory": "599178147", "commonStock": "1587191068", "currentDebt": "None", "investments": "None", "totalAssets": "3733307506", "longTermDebt": "524695000", "shortTermDebt": "433867154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5232000", "reportedCurrency": "BRL", "retainedEarnings": "437796179", "totalLiabilities": "1656315360", "otherCurrentAssets": "40799522", "totalCurrentAssets": "1074221629", "currentLongTermDebt": "361478000", "longTermInvestments": "1335000", "shortTermInvestments": "16316804", "currentNetReceivables": "379625389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659085871", "currentAccountsPayable": "144131631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513965000", "shortLongTermDebtTotal": "1612902160", "totalShareholderEquity": "2076992140", "capitalLeaseObligations": "436767000", "otherCurrentLiabilities": "65729999", "totalCurrentLiabilities": "667815687", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "988499673", "cashAndShortTermInvestments": "38301767", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "5232000", "cashAndCashEquivalentsAtCarryingValue": "38301767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549176", "profitLoss": "None", "dividendPayout": "75817574", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "149681957", "operatingCashflow": "-151950196", "capitalExpenditures": "7921182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78110783", "cashflowFromInvestment": "48053072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75817574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13627104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191058000, "cost_of_revenue": 174339000, "gross_profit": 16719000, "research_and_development": null, "selling_general_admin": 14441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72566000, "depreciation_amortisation": 785000, "ebitda": 73351000, "interest_expense": 89738000, "interest_income": null, "other_non_operating": null, "pretax_income": -17172000, "tax_provision": -19683000, "effective_tax_rate": null, "net_income": 2511000, "net_income_continuing_ops": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38301767, "short_term_investments": 16316804, "net_receivables": 379625389, "inventory": 599178147, "other_current_assets": null, "total_current_assets": 1074221629, "net_ppe": null, "goodwill": 5229373, "intangible_assets": 5232000, "goodwill_and_intangibles": 10461373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659085871, "total_assets": 3733307506, "short_term_debt": 433867154, "accounts_payable": 144131631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667815687, "long_term_debt": 524695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988499673, "total_liabilities": 1656315360, "total_debt": 958562154, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437796179, "total_equity": 2076992140, "shares_outstanding": 99615457, "operating_cash_flow": -151950196, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7921182, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48053072, "dividends_paid": 75817574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78110783, "free_cash_flow": -144029014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72566000", "ebitda": "73351000", "netIncome": "2511000", "grossProfit": "16719000", "depreciation": "None", "totalRevenue": "191058000", "costOfRevenue": "174339000", "interestIncome": "93525000", "incomeBeforeTax": "-17172000", "interestExpense": "89738000", "operatingIncome": "-12390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19683000", "reportedCurrency": "BRL", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "29109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "14441000", "netIncomeFromContinuingOperations": "2511000" }, "balance": { "goodwill": "5229373", "inventory": "599178147", "commonStock": "1587191068", "currentDebt": "None", "investments": "None", "totalAssets": "3733307506", "longTermDebt": "524695000", "shortTermDebt": "433867154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5232000", "reportedCurrency": "BRL", "retainedEarnings": "437796179", "totalLiabilities": "1656315360", "otherCurrentAssets": "40799522", "totalCurrentAssets": "1074221629", "currentLongTermDebt": "361478000", "longTermInvestments": "1335000", "shortTermInvestments": "16316804", "currentNetReceivables": "379625389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659085871", "currentAccountsPayable": "144131631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513965000", "shortLongTermDebtTotal": "1612902160", "totalShareholderEquity": "2076992140", "capitalLeaseObligations": "436767000", "otherCurrentLiabilities": "65729999", "totalCurrentLiabilities": "667815687", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "988499673", "cashAndShortTermInvestments": "38301767", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "5232000", "cashAndCashEquivalentsAtCarryingValue": "38301767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549176", "profitLoss": "None", "dividendPayout": "75817574", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "149681957", "operatingCashflow": "-151950196", "capitalExpenditures": "7921182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78110783", "cashflowFromInvestment": "48053072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75817574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13627104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 55722299, "cost_of_revenue": 32544041, "gross_profit": 23178257, "ebit": 3958875, "ebitda": 10188170, "pretax_income": -14210546, "tax_provision": -2414306, "net_income": -11796239, "net_income_to_common": -11796239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218884000, "total_current_assets": 1188400000, "total_assets": 3825853000, "short_term_debt": 439309000, "long_term_debt": 523030000, "total_debt": 962339000, "total_liabilities": 1722385000, "total_equity": 2103467999, "shares_outstanding": 99615000, "goodwill_and_intangibles": 10144000 }, "cash_flow": { "operating_cash_flow": 126187000, "capital_expenditure": 15753000, "free_cash_flow": 141940000, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290265, "ticker_id": 2501, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3958875", "ebitda": "10188170", "netIncome": "-11796239", "grossProfit": "23178257", "depreciation": "None", "totalRevenue": "55722299", "costOfRevenue": "32544041", "interestIncome": "15965000", "incomeBeforeTax": "-14210546", "interestExpense": "7231540", "operatingIncome": "3958875", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2414306", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19219381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32544041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229295", "sellingGeneralAndAdministrative": "17724000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5049000", "inventory": "531750000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3825853000", "longTermDebt": "523030000", "shortTermDebt": "439309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "477725000", "totalLiabilities": "1722385000", "otherCurrentAssets": "46364000", "totalCurrentAssets": "1188400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17338000", "currentNetReceivables": "374064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637453000", "currentAccountsPayable": "134282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535784000", "shortLongTermDebtTotal": "1327380000", "totalShareholderEquity": "2103467999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96677000", "totalCurrentLiabilities": "710505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1011880000", "cashAndShortTermInvestments": "218884000", "commonStockSharesOutstanding": "99615000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "218884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64275000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-77060000", "operatingCashflow": "126187000", "capitalExpenditures": "15753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471000", "cashflowFromInvestment": "-45625000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55722299, "cost_of_revenue": 32544041, "gross_profit": 23178257, "research_and_development": null, "selling_general_admin": 17724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3958875, "depreciation_amortisation": 6229295, "ebitda": 10188170, "interest_expense": 7231540, "interest_income": null, "other_non_operating": null, "pretax_income": -14210546, "tax_provision": -2414306, "effective_tax_rate": null, "net_income": -11796239, "net_income_continuing_ops": null, "net_income_to_common": -11796239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218884000, "short_term_investments": 17338000, "net_receivables": 374064000, "inventory": 531750000, "other_current_assets": null, "total_current_assets": 1188400000, "net_ppe": null, "goodwill": 5049000, "intangible_assets": 5095000, "goodwill_and_intangibles": 10144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2637453000, "total_assets": 3825853000, "short_term_debt": 439309000, "accounts_payable": 134282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710505000, "long_term_debt": 523030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011880000, "total_liabilities": 1722385000, "total_debt": 962339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477725000, "total_equity": 2103467999, "shares_outstanding": 99615000, "operating_cash_flow": 126187000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45625000, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4471000, "free_cash_flow": 141940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3958875", "ebitda": "10188170", "netIncome": "-11796239", "grossProfit": "23178257", "depreciation": "None", "totalRevenue": "55722299", "costOfRevenue": "32544041", "interestIncome": "15965000", "incomeBeforeTax": "-14210546", "interestExpense": "7231540", "operatingIncome": "3958875", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2414306", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19219381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32544041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229295", "sellingGeneralAndAdministrative": "17724000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5049000", "inventory": "531750000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3825853000", "longTermDebt": "523030000", "shortTermDebt": "439309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "477725000", "totalLiabilities": "1722385000", "otherCurrentAssets": "46364000", "totalCurrentAssets": "1188400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17338000", "currentNetReceivables": "374064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637453000", "currentAccountsPayable": "134282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535784000", "shortLongTermDebtTotal": "1327380000", "totalShareholderEquity": "2103467999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96677000", "totalCurrentLiabilities": "710505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1011880000", "cashAndShortTermInvestments": "218884000", "commonStockSharesOutstanding": "99615000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "218884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64275000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-77060000", "operatingCashflow": "126187000", "capitalExpenditures": "15753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471000", "cashflowFromInvestment": "-45625000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 300887000, "cost_of_revenue": 329118000, "gross_profit": -28231000, "ebit": -64051000, "ebitda": -59499250, "pretax_income": 60046000, "tax_provision": 1235000, "net_income": 61281000, "net_income_to_common": 61281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142908000, "total_current_assets": 1177848000, "total_assets": 3837002000, "short_term_debt": 438171000, "long_term_debt": 529678000, "total_debt": 967849000, "total_liabilities": 1659274000, "total_equity": 2177728000, "shares_outstanding": 100566000, "goodwill_and_intangibles": 5095000 }, "cash_flow": { "operating_cash_flow": 213492000, "capital_expenditure": 33369999, "free_cash_flow": 246861999, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290266, "ticker_id": 2501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64051000", "ebitda": "-59499250", "netIncome": "61281000", "grossProfit": "-28231000", "depreciation": "None", "totalRevenue": "300887000", "costOfRevenue": "329118000", "interestIncome": "18418000", "incomeBeforeTax": "60046000", "interestExpense": "24041000", "operatingIncome": "-73475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551750", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "558958000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3837002000", "longTermDebt": "529678000", "shortTermDebt": "438171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "542000000", "totalLiabilities": "1659274000", "otherCurrentAssets": "74016000", "totalCurrentAssets": "1177848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16908000", "currentNetReceivables": "385058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659154000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545107000", "shortLongTermDebtTotal": "1311303000", "totalShareholderEquity": "2177728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116426000", "totalCurrentLiabilities": "658255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001019000", "cashAndShortTermInvestments": "142908000", "commonStockSharesOutstanding": "100566000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "142908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61281000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "111651000", "operatingCashflow": "213492000", "capitalExpenditures": "33369999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25268000", "cashflowFromInvestment": "-108556000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300887000, "cost_of_revenue": 329118000, "gross_profit": -28231000, "research_and_development": null, "selling_general_admin": 16556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64051000, "depreciation_amortisation": 4551750, "ebitda": -59499250, "interest_expense": 24041000, "interest_income": null, "other_non_operating": null, "pretax_income": 60046000, "tax_provision": 1235000, "effective_tax_rate": null, "net_income": 61281000, "net_income_continuing_ops": null, "net_income_to_common": 61281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142908000, "short_term_investments": 16908000, "net_receivables": 385058000, "inventory": 558958000, "other_current_assets": null, "total_current_assets": 1177848000, "net_ppe": null, "goodwill": null, "intangible_assets": 5095000, "goodwill_and_intangibles": 5095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659154000, "total_assets": 3837002000, "short_term_debt": 438171000, "accounts_payable": 103658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658255000, "long_term_debt": 529678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001019000, "total_liabilities": 1659274000, "total_debt": 967849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542000000, "total_equity": 2177728000, "shares_outstanding": 100566000, "operating_cash_flow": 213492000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33369999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108556000, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25268000, "free_cash_flow": 246861999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64051000", "ebitda": "-59499250", "netIncome": "61281000", "grossProfit": "-28231000", "depreciation": "None", "totalRevenue": "300887000", "costOfRevenue": "329118000", "interestIncome": "18418000", "incomeBeforeTax": "60046000", "interestExpense": "24041000", "operatingIncome": "-73475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551750", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "558958000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3837002000", "longTermDebt": "529678000", "shortTermDebt": "438171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5095000", "reportedCurrency": "USD", "retainedEarnings": "542000000", "totalLiabilities": "1659274000", "otherCurrentAssets": "74016000", "totalCurrentAssets": "1177848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16908000", "currentNetReceivables": "385058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659154000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545107000", "shortLongTermDebtTotal": "1311303000", "totalShareholderEquity": "2177728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116426000", "totalCurrentLiabilities": "658255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001019000", "cashAndShortTermInvestments": "142908000", "commonStockSharesOutstanding": "100566000", "intangibleAssetsExcludingGoodwill": "5095000", "cashAndCashEquivalentsAtCarryingValue": "142908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61281000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "111651000", "operatingCashflow": "213492000", "capitalExpenditures": "33369999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25268000", "cashflowFromInvestment": "-108556000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 170299000, "cost_of_revenue": 115541000, "gross_profit": 54758000, "ebit": 42156000, "ebitda": 58355000, "pretax_income": 8976000, "tax_provision": 10069000, "net_income": -1093000, "net_income_to_common": -1093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64111000, "total_current_assets": 1251599000, "total_assets": 3971666000, "short_term_debt": 457823000, "long_term_debt": 547405000, "total_debt": 1005228000, "total_liabilities": 1801768000, "total_equity": 2169898000, "shares_outstanding": 102683444, "goodwill_and_intangibles": 5342000 }, "cash_flow": { "operating_cash_flow": -46583000, "capital_expenditure": 10186000, "free_cash_flow": -36397000, "dividends_paid": 154521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290268, "ticker_id": 2501, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42156000", "ebitda": "58355000", "netIncome": "-1093000", "grossProfit": "54758000", "depreciation": "None", "totalRevenue": "170299000", "costOfRevenue": "115541000", "interestIncome": "3727000", "incomeBeforeTax": "8976000", "interestExpense": "28796000", "operatingIncome": "26007000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10069000", "reportedCurrency": "BRL", "netInterestIncome": "-72458000", "nonInterestIncome": "None", "operatingExpenses": "28751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16199000", "sellingGeneralAndAdministrative": "13316000", "netIncomeFromContinuingOperations": "-1093000" }, "balance": { "goodwill": "None", "inventory": "645390000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3971666000", "longTermDebt": "547405000", "shortTermDebt": "457823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5342000", "reportedCurrency": "BRL", "retainedEarnings": "76738000", "totalLiabilities": "1801768000", "otherCurrentAssets": "30376000", "totalCurrentAssets": "1251599000", "currentLongTermDebt": "337575000", "longTermInvestments": "2734000", "shortTermInvestments": "17110000", "currentNetReceivables": "494612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720067000", "currentAccountsPayable": "240983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554250000", "shortLongTermDebtTotal": "1338961000", "totalShareholderEquity": "2169898000", "capitalLeaseObligations": "453981000", "otherCurrentLiabilities": "92281000", "totalCurrentLiabilities": "791087000", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "1010681000", "cashAndShortTermInvestments": "64111000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "5342000", "cashAndCashEquivalentsAtCarryingValue": "64111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094000", "profitLoss": "None", "dividendPayout": "154521000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-12601000", "operatingCashflow": "-46583000", "capitalExpenditures": "10186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87326000", "cashflowFromInvestment": "-5344000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170299000, "cost_of_revenue": 115541000, "gross_profit": 54758000, "research_and_development": null, "selling_general_admin": 13316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42156000, "depreciation_amortisation": 16199000, "ebitda": 58355000, "interest_expense": 28796000, "interest_income": null, "other_non_operating": null, "pretax_income": 8976000, "tax_provision": 10069000, "effective_tax_rate": null, "net_income": -1093000, "net_income_continuing_ops": -1093000, "net_income_to_common": -1093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64111000, "short_term_investments": 17110000, "net_receivables": 494612000, "inventory": 645390000, "other_current_assets": null, "total_current_assets": 1251599000, "net_ppe": null, "goodwill": null, "intangible_assets": 5342000, "goodwill_and_intangibles": 5342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2720067000, "total_assets": 3971666000, "short_term_debt": 457823000, "accounts_payable": 240983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791087000, "long_term_debt": 547405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010681000, "total_liabilities": 1801768000, "total_debt": 1005228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76738000, "total_equity": 2169898000, "shares_outstanding": 102683444, "operating_cash_flow": -46583000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5344000, "dividends_paid": 154521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87326000, "free_cash_flow": -36397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42156000", "ebitda": "58355000", "netIncome": "-1093000", "grossProfit": "54758000", "depreciation": "None", "totalRevenue": "170299000", "costOfRevenue": "115541000", "interestIncome": "3727000", "incomeBeforeTax": "8976000", "interestExpense": "28796000", "operatingIncome": "26007000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10069000", "reportedCurrency": "BRL", "netInterestIncome": "-72458000", "nonInterestIncome": "None", "operatingExpenses": "28751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16199000", "sellingGeneralAndAdministrative": "13316000", "netIncomeFromContinuingOperations": "-1093000" }, "balance": { "goodwill": "None", "inventory": "645390000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3971666000", "longTermDebt": "547405000", "shortTermDebt": "457823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5342000", "reportedCurrency": "BRL", "retainedEarnings": "76738000", "totalLiabilities": "1801768000", "otherCurrentAssets": "30376000", "totalCurrentAssets": "1251599000", "currentLongTermDebt": "337575000", "longTermInvestments": "2734000", "shortTermInvestments": "17110000", "currentNetReceivables": "494612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720067000", "currentAccountsPayable": "240983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554250000", "shortLongTermDebtTotal": "1338961000", "totalShareholderEquity": "2169898000", "capitalLeaseObligations": "453981000", "otherCurrentLiabilities": "92281000", "totalCurrentLiabilities": "791087000", "otherNonCurrentLiabilities": "17363000", "totalNonCurrentLiabilities": "1010681000", "cashAndShortTermInvestments": "64111000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "5342000", "cashAndCashEquivalentsAtCarryingValue": "64111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094000", "profitLoss": "None", "dividendPayout": "154521000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-12601000", "operatingCashflow": "-46583000", "capitalExpenditures": "10186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87326000", "cashflowFromInvestment": "-5344000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 452574000, "cost_of_revenue": 317894000, "gross_profit": 134680000, "ebit": 128551000, "ebitda": 169657000, "pretax_income": 99755000, "tax_provision": 2298000, "net_income": 97457000, "net_income_to_common": 97457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28221000, "total_current_assets": 1094407000, "total_assets": 3939557000, "short_term_debt": 304582000, "long_term_debt": 566420000, "total_debt": 871002000, "total_liabilities": 1736848000, "total_equity": 2202709000, "shares_outstanding": 102683444, "goodwill_and_intangibles": 5365000 }, "cash_flow": { "operating_cash_flow": 11636000, "capital_expenditure": 12933000, "free_cash_flow": 24569000, "dividends_paid": 154521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290269, "ticker_id": 2501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128551000", "ebitda": "169657000", "netIncome": "97457000", "grossProfit": "134680000", "depreciation": "None", "totalRevenue": "452574000", "costOfRevenue": "317894000", "interestIncome": "55340000", "incomeBeforeTax": "99755000", "interestExpense": "28796000", "operatingIncome": "101430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2298000", "reportedCurrency": "BRL", "netInterestIncome": "20536000", "nonInterestIncome": "None", "operatingExpenses": "33250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41106000", "sellingGeneralAndAdministrative": "14592000", "netIncomeFromContinuingOperations": "-19625000" }, "balance": { "goodwill": "None", "inventory": "579855000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3939557000", "longTermDebt": "566420000", "shortTermDebt": "304582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5365000", "reportedCurrency": "BRL", "retainedEarnings": "77832000", "totalLiabilities": "1736848000", "otherCurrentAssets": "41397000", "totalCurrentAssets": "1094407000", "currentLongTermDebt": "231846000", "longTermInvestments": "2734000", "shortTermInvestments": "19330000", "currentNetReceivables": "425604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845150000", "currentAccountsPayable": "200857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562467000", "shortLongTermDebtTotal": "1249497000", "totalShareholderEquity": "2202709000", "capitalLeaseObligations": "451231000", "otherCurrentLiabilities": "142026000", "totalCurrentLiabilities": "647465000", "otherNonCurrentLiabilities": "24595000", "totalNonCurrentLiabilities": "1089383000", "cashAndShortTermInvestments": "28221000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "28221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19625000", "profitLoss": "None", "dividendPayout": "154521000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-134040000", "operatingCashflow": "11636000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130555000", "cashflowFromInvestment": "-11136000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452574000, "cost_of_revenue": 317894000, "gross_profit": 134680000, "research_and_development": null, "selling_general_admin": 14592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128551000, "depreciation_amortisation": 41106000, "ebitda": 169657000, "interest_expense": 28796000, "interest_income": null, "other_non_operating": null, "pretax_income": 99755000, "tax_provision": 2298000, "effective_tax_rate": null, "net_income": 97457000, "net_income_continuing_ops": -19625000, "net_income_to_common": 97457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28221000, "short_term_investments": 19330000, "net_receivables": 425604000, "inventory": 579855000, "other_current_assets": null, "total_current_assets": 1094407000, "net_ppe": null, "goodwill": null, "intangible_assets": 5365000, "goodwill_and_intangibles": 5365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845150000, "total_assets": 3939557000, "short_term_debt": 304582000, "accounts_payable": 200857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647465000, "long_term_debt": 566420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089383000, "total_liabilities": 1736848000, "total_debt": 871002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77832000, "total_equity": 2202709000, "shares_outstanding": 102683444, "operating_cash_flow": 11636000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11136000, "dividends_paid": 154521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130555000, "free_cash_flow": 24569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128551000", "ebitda": "169657000", "netIncome": "97457000", "grossProfit": "134680000", "depreciation": "None", "totalRevenue": "452574000", "costOfRevenue": "317894000", "interestIncome": "55340000", "incomeBeforeTax": "99755000", "interestExpense": "28796000", "operatingIncome": "101430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2298000", "reportedCurrency": "BRL", "netInterestIncome": "20536000", "nonInterestIncome": "None", "operatingExpenses": "33250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41106000", "sellingGeneralAndAdministrative": "14592000", "netIncomeFromContinuingOperations": "-19625000" }, "balance": { "goodwill": "None", "inventory": "579855000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3939557000", "longTermDebt": "566420000", "shortTermDebt": "304582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5365000", "reportedCurrency": "BRL", "retainedEarnings": "77832000", "totalLiabilities": "1736848000", "otherCurrentAssets": "41397000", "totalCurrentAssets": "1094407000", "currentLongTermDebt": "231846000", "longTermInvestments": "2734000", "shortTermInvestments": "19330000", "currentNetReceivables": "425604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845150000", "currentAccountsPayable": "200857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562467000", "shortLongTermDebtTotal": "1249497000", "totalShareholderEquity": "2202709000", "capitalLeaseObligations": "451231000", "otherCurrentLiabilities": "142026000", "totalCurrentLiabilities": "647465000", "otherNonCurrentLiabilities": "24595000", "totalNonCurrentLiabilities": "1089383000", "cashAndShortTermInvestments": "28221000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "28221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19625000", "profitLoss": "None", "dividendPayout": "154521000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-134040000", "operatingCashflow": "11636000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130555000", "cashflowFromInvestment": "-11136000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 472483000, "cost_of_revenue": 193011000, "gross_profit": 279472000, "ebit": 202443000, "ebitda": 230358000, "pretax_income": 204667000, "tax_provision": -28184000, "net_income": 232851000, "net_income_to_common": 232851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157836000, "total_current_assets": 1155166000, "total_assets": 3855177000, "short_term_debt": 291947000, "long_term_debt": 525703000, "total_debt": 817650000, "total_liabilities": 1585414000, "total_equity": 2269763000, "shares_outstanding": 102683444, "goodwill_and_intangibles": 4973000 }, "cash_flow": { "operating_cash_flow": -2704000, "capital_expenditure": 23484000, "free_cash_flow": 20780000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290270, "ticker_id": 2501, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202443000", "ebitda": "230358000", "netIncome": "232851000", "grossProfit": "279472000", "depreciation": "None", "totalRevenue": "472483000", "costOfRevenue": "193011000", "interestIncome": "6310000", "incomeBeforeTax": "204667000", "interestExpense": "28796000", "operatingIncome": "248973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-28184000", "reportedCurrency": "BRL", "netInterestIncome": "-24331000", "nonInterestIncome": "None", "operatingExpenses": "30499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27915000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "97457000" }, "balance": { "goodwill": "None", "inventory": "409499000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3855177000", "longTermDebt": "525703000", "shortTermDebt": "291947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4973000", "reportedCurrency": "BRL", "retainedEarnings": "97457000", "totalLiabilities": "1585414000", "otherCurrentAssets": "38080000", "totalCurrentAssets": "1155166000", "currentLongTermDebt": "211078000", "longTermInvestments": "2734000", "shortTermInvestments": "22918000", "currentNetReceivables": "526833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700011000", "currentAccountsPayable": "213528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547682000", "shortLongTermDebtTotal": "1183075000", "totalShareholderEquity": "2269763000", "capitalLeaseObligations": "446294000", "otherCurrentLiabilities": "69105000", "totalCurrentLiabilities": "574580000", "otherNonCurrentLiabilities": "24518000", "totalNonCurrentLiabilities": "1010834000", "cashAndShortTermInvestments": "157836000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "4973000", "cashAndCashEquivalentsAtCarryingValue": "157836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97457000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "30902000", "operatingCashflow": "-2704000", "capitalExpenditures": "23484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7800000", "cashflowFromInvestment": "-18181000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472483000, "cost_of_revenue": 193011000, "gross_profit": 279472000, "research_and_development": null, "selling_general_admin": 15166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202443000, "depreciation_amortisation": 27915000, "ebitda": 230358000, "interest_expense": 28796000, "interest_income": null, "other_non_operating": null, "pretax_income": 204667000, "tax_provision": -28184000, "effective_tax_rate": null, "net_income": 232851000, "net_income_continuing_ops": 97457000, "net_income_to_common": 232851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157836000, "short_term_investments": 22918000, "net_receivables": 526833000, "inventory": 409499000, "other_current_assets": null, "total_current_assets": 1155166000, "net_ppe": null, "goodwill": null, "intangible_assets": 4973000, "goodwill_and_intangibles": 4973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700011000, "total_assets": 3855177000, "short_term_debt": 291947000, "accounts_payable": 213528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574580000, "long_term_debt": 525703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010834000, "total_liabilities": 1585414000, "total_debt": 817650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97457000, "total_equity": 2269763000, "shares_outstanding": 102683444, "operating_cash_flow": -2704000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18181000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7800000, "free_cash_flow": 20780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202443000", "ebitda": "230358000", "netIncome": "232851000", "grossProfit": "279472000", "depreciation": "None", "totalRevenue": "472483000", "costOfRevenue": "193011000", "interestIncome": "6310000", "incomeBeforeTax": "204667000", "interestExpense": "28796000", "operatingIncome": "248973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-28184000", "reportedCurrency": "BRL", "netInterestIncome": "-24331000", "nonInterestIncome": "None", "operatingExpenses": "30499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27915000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "97457000" }, "balance": { "goodwill": "None", "inventory": "409499000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3855177000", "longTermDebt": "525703000", "shortTermDebt": "291947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4973000", "reportedCurrency": "BRL", "retainedEarnings": "97457000", "totalLiabilities": "1585414000", "otherCurrentAssets": "38080000", "totalCurrentAssets": "1155166000", "currentLongTermDebt": "211078000", "longTermInvestments": "2734000", "shortTermInvestments": "22918000", "currentNetReceivables": "526833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700011000", "currentAccountsPayable": "213528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547682000", "shortLongTermDebtTotal": "1183075000", "totalShareholderEquity": "2269763000", "capitalLeaseObligations": "446294000", "otherCurrentLiabilities": "69105000", "totalCurrentLiabilities": "574580000", "otherNonCurrentLiabilities": "24518000", "totalNonCurrentLiabilities": "1010834000", "cashAndShortTermInvestments": "157836000", "commonStockSharesOutstanding": "102683444", "intangibleAssetsExcludingGoodwill": "4973000", "cashAndCashEquivalentsAtCarryingValue": "157836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97457000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "30902000", "operatingCashflow": "-2704000", "capitalExpenditures": "23484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7800000", "cashflowFromInvestment": "-18181000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 221893000, "cost_of_revenue": 145676000, "gross_profit": 76217000, "ebit": -23220000, "ebitda": 4625000, "pretax_income": 204725000, "tax_provision": -28184000, "net_income": 232851000, "net_income_to_common": 232851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170953000, "total_current_assets": 1099490000, "total_assets": 3605082000, "short_term_debt": 254767000, "long_term_debt": 504627000, "total_debt": 759394000, "total_liabilities": 1425403000, "total_equity": 2179679000, "shares_outstanding": 100062151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117284000, "capital_expenditure": 119027000, "free_cash_flow": 236311000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290271, "ticker_id": 2501, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23220000", "ebitda": "4625000", "netIncome": "232851000", "grossProfit": "76217000", "depreciation": "None", "totalRevenue": "221893000", "costOfRevenue": "145676000", "interestIncome": "5135000", "incomeBeforeTax": "204725000", "interestExpense": "42454000", "operatingIncome": "-23220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28184000", "reportedCurrency": "BRL", "netInterestIncome": "30693000", "nonInterestIncome": "None", "operatingExpenses": "99437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27845000", "sellingGeneralAndAdministrative": "23837000", "netIncomeFromContinuingOperations": "232851000" }, "balance": { "goodwill": "None", "inventory": "479849000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3605082000", "longTermDebt": "504627000", "shortTermDebt": "254767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "537880000", "totalLiabilities": "1425403000", "otherCurrentAssets": "46722000", "totalCurrentAssets": "1099490000", "currentLongTermDebt": "177311000", "longTermInvestments": "2734000", "shortTermInvestments": "22941000", "currentNetReceivables": "379025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505591999", "currentAccountsPayable": "67192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043998000", "totalShareholderEquity": "2179679000", "capitalLeaseObligations": "362060000", "otherCurrentLiabilities": "171068999", "totalCurrentLiabilities": "527318999", "otherNonCurrentLiabilities": "30460000", "totalNonCurrentLiabilities": "898084000", "cashAndShortTermInvestments": "170953000", "commonStockSharesOutstanding": "100062151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232851000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-15082000", "operatingCashflow": "117284000", "capitalExpenditures": "119027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93975000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221893000, "cost_of_revenue": 145676000, "gross_profit": 76217000, "research_and_development": null, "selling_general_admin": 23837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23220000, "depreciation_amortisation": 27845000, "ebitda": 4625000, "interest_expense": 42454000, "interest_income": null, "other_non_operating": null, "pretax_income": 204725000, "tax_provision": -28184000, "effective_tax_rate": null, "net_income": 232851000, "net_income_continuing_ops": 232851000, "net_income_to_common": 232851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170953000, "short_term_investments": 22941000, "net_receivables": 379025000, "inventory": 479849000, "other_current_assets": null, "total_current_assets": 1099490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505591999, "total_assets": 3605082000, "short_term_debt": 254767000, "accounts_payable": 67192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527318999, "long_term_debt": 504627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898084000, "total_liabilities": 1425403000, "total_debt": 759394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537880000, "total_equity": 2179679000, "shares_outstanding": 100062151, "operating_cash_flow": 117284000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93975000, "free_cash_flow": 236311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23220000", "ebitda": "4625000", "netIncome": "232851000", "grossProfit": "76217000", "depreciation": "None", "totalRevenue": "221893000", "costOfRevenue": "145676000", "interestIncome": "5135000", "incomeBeforeTax": "204725000", "interestExpense": "42454000", "operatingIncome": "-23220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28184000", "reportedCurrency": "BRL", "netInterestIncome": "30693000", "nonInterestIncome": "None", "operatingExpenses": "99437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27845000", "sellingGeneralAndAdministrative": "23837000", "netIncomeFromContinuingOperations": "232851000" }, "balance": { "goodwill": "None", "inventory": "479849000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3605082000", "longTermDebt": "504627000", "shortTermDebt": "254767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "537880000", "totalLiabilities": "1425403000", "otherCurrentAssets": "46722000", "totalCurrentAssets": "1099490000", "currentLongTermDebt": "177311000", "longTermInvestments": "2734000", "shortTermInvestments": "22941000", "currentNetReceivables": "379025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505591999", "currentAccountsPayable": "67192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043998000", "totalShareholderEquity": "2179679000", "capitalLeaseObligations": "362060000", "otherCurrentLiabilities": "171068999", "totalCurrentLiabilities": "527318999", "otherNonCurrentLiabilities": "30460000", "totalNonCurrentLiabilities": "898084000", "cashAndShortTermInvestments": "170953000", "commonStockSharesOutstanding": "100062151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232851000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-15082000", "operatingCashflow": "117284000", "capitalExpenditures": "119027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93975000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 121781000, "cost_of_revenue": 92326000, "gross_profit": 28711000, "ebit": -11306000, "ebitda": 727000, "pretax_income": -31770000, "tax_provision": -1623000, "net_income": -30147000, "net_income_to_common": -30147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201151000, "total_current_assets": 1219715000, "total_assets": 3341289000, "short_term_debt": 340476000, "long_term_debt": 500734000, "total_debt": 841210000, "total_liabilities": 1383882000, "total_equity": 1957407000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 3416000 }, "cash_flow": { "operating_cash_flow": 18946000, "capital_expenditure": 16175000, "free_cash_flow": 35121000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290273, "ticker_id": 2501, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11306000", "ebitda": "727000", "netIncome": "-30147000", "grossProfit": "28711000", "depreciation": "None", "totalRevenue": "121781000", "costOfRevenue": "92326000", "interestIncome": "5109000", "incomeBeforeTax": "-31770000", "interestExpense": "5488035", "operatingIncome": "-11332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1623000", "reportedCurrency": "BRL", "netInterestIncome": "-34804000", "nonInterestIncome": "None", "operatingExpenses": "45250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12033000", "sellingGeneralAndAdministrative": "13577000", "netIncomeFromContinuingOperations": "-30147000" }, "balance": { "goodwill": "None", "inventory": "532599000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3341289000", "longTermDebt": "500734000", "shortTermDebt": "340476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3416000", "reportedCurrency": "BRL", "retainedEarnings": "358904000", "totalLiabilities": "1383882000", "otherCurrentAssets": "99730000", "totalCurrentAssets": "1219715000", "currentLongTermDebt": "272354000", "longTermInvestments": "24633000", "shortTermInvestments": "24472000", "currentNetReceivables": "361763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2121574000", "currentAccountsPayable": "219643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064747000", "totalShareholderEquity": "1957407000", "capitalLeaseObligations": "291659000", "otherCurrentLiabilities": "22509000", "totalCurrentLiabilities": "597276000", "otherNonCurrentLiabilities": "610000", "totalNonCurrentLiabilities": "786606000", "cashAndShortTermInvestments": "201151000", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "201151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30147000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-80538000", "operatingCashflow": "18946000", "capitalExpenditures": "16175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2678000", "cashflowFromInvestment": "3257000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121781000, "cost_of_revenue": 92326000, "gross_profit": 28711000, "research_and_development": null, "selling_general_admin": 13577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11306000, "depreciation_amortisation": 12033000, "ebitda": 727000, "interest_expense": 5488035, "interest_income": null, "other_non_operating": null, "pretax_income": -31770000, "tax_provision": -1623000, "effective_tax_rate": null, "net_income": -30147000, "net_income_continuing_ops": -30147000, "net_income_to_common": -30147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201151000, "short_term_investments": 24472000, "net_receivables": 361763000, "inventory": 532599000, "other_current_assets": null, "total_current_assets": 1219715000, "net_ppe": null, "goodwill": null, "intangible_assets": 3416000, "goodwill_and_intangibles": 3416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2121574000, "total_assets": 3341289000, "short_term_debt": 340476000, "accounts_payable": 219643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597276000, "long_term_debt": 500734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786606000, "total_liabilities": 1383882000, "total_debt": 841210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358904000, "total_equity": 1957407000, "shares_outstanding": 99615457, "operating_cash_flow": 18946000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3257000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2678000, "free_cash_flow": 35121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11306000", "ebitda": "727000", "netIncome": "-30147000", "grossProfit": "28711000", "depreciation": "None", "totalRevenue": "121781000", "costOfRevenue": "92326000", "interestIncome": "5109000", "incomeBeforeTax": "-31770000", "interestExpense": "5488035", "operatingIncome": "-11332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1623000", "reportedCurrency": "BRL", "netInterestIncome": "-34804000", "nonInterestIncome": "None", "operatingExpenses": "45250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12033000", "sellingGeneralAndAdministrative": "13577000", "netIncomeFromContinuingOperations": "-30147000" }, "balance": { "goodwill": "None", "inventory": "532599000", "commonStock": "1587988000", "currentDebt": "None", "investments": "None", "totalAssets": "3341289000", "longTermDebt": "500734000", "shortTermDebt": "340476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3416000", "reportedCurrency": "BRL", "retainedEarnings": "358904000", "totalLiabilities": "1383882000", "otherCurrentAssets": "99730000", "totalCurrentAssets": "1219715000", "currentLongTermDebt": "272354000", "longTermInvestments": "24633000", "shortTermInvestments": "24472000", "currentNetReceivables": "361763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2121574000", "currentAccountsPayable": "219643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064747000", "totalShareholderEquity": "1957407000", "capitalLeaseObligations": "291659000", "otherCurrentLiabilities": "22509000", "totalCurrentLiabilities": "597276000", "otherNonCurrentLiabilities": "610000", "totalNonCurrentLiabilities": "786606000", "cashAndShortTermInvestments": "201151000", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "201151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30147000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-80538000", "operatingCashflow": "18946000", "capitalExpenditures": "16175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2678000", "cashflowFromInvestment": "3257000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 153770000, "cost_of_revenue": 156638000, "gross_profit": -2868000, "ebit": -29225000, "ebitda": -20661000, "pretax_income": -3258000, "tax_provision": 2564000, "net_income": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196112000, "total_current_assets": 1110341000, "total_assets": 3282201000, "short_term_debt": 280857000, "long_term_debt": 501610000, "total_debt": 782467000, "total_liabilities": 1306165000, "total_equity": 1976036000, "shares_outstanding": 99615457, "goodwill_and_intangibles": 3147000 }, "cash_flow": { "operating_cash_flow": -155667000, "capital_expenditure": 9282000, "free_cash_flow": -146385000, "dividends_paid": 318990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290274, "ticker_id": 2501, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29225000", "ebitda": "-20661000", "netIncome": "-5822000", "grossProfit": "-2868000", "depreciation": "None", "totalRevenue": "153770000", "costOfRevenue": "156638000", "interestIncome": "867000", "incomeBeforeTax": "-3258000", "interestExpense": "4576269", "operatingIncome": "-25607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2564000", "reportedCurrency": "BRL", "netInterestIncome": "-15097000", "nonInterestIncome": "None", "operatingExpenses": "26298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8564000", "sellingGeneralAndAdministrative": "15286000", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "None", "inventory": "499028000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3282201000", "longTermDebt": "501610000", "shortTermDebt": "280857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3147000", "reportedCurrency": "BRL", "retainedEarnings": "24163000", "totalLiabilities": "1306165000", "otherCurrentAssets": "61198000", "totalCurrentAssets": "1110341000", "currentLongTermDebt": "241531000", "longTermInvestments": "2591000", "shortTermInvestments": "23971000", "currentNetReceivables": "330032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2171860000", "currentAccountsPayable": "179352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047917000", "totalShareholderEquity": "1976036000", "capitalLeaseObligations": "304776000", "otherCurrentLiabilities": "-18743000", "totalCurrentLiabilities": "486724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "819441000", "cashAndShortTermInvestments": "196112000", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "3147000", "cashAndCashEquivalentsAtCarryingValue": "196112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "318990000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "122071000", "operatingCashflow": "-155667000", "capitalExpenditures": "9282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135058000", "cashflowFromInvestment": "142066000", "stockBasedCompensation": "153689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153770000, "cost_of_revenue": 156638000, "gross_profit": -2868000, "research_and_development": null, "selling_general_admin": 15286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29225000, "depreciation_amortisation": 8564000, "ebitda": -20661000, "interest_expense": 4576269, "interest_income": null, "other_non_operating": null, "pretax_income": -3258000, "tax_provision": 2564000, "effective_tax_rate": null, "net_income": -5822000, "net_income_continuing_ops": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196112000, "short_term_investments": 23971000, "net_receivables": 330032000, "inventory": 499028000, "other_current_assets": null, "total_current_assets": 1110341000, "net_ppe": null, "goodwill": null, "intangible_assets": 3147000, "goodwill_and_intangibles": 3147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2171860000, "total_assets": 3282201000, "short_term_debt": 280857000, "accounts_payable": 179352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486724000, "long_term_debt": 501610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819441000, "total_liabilities": 1306165000, "total_debt": 782467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24163000, "total_equity": 1976036000, "shares_outstanding": 99615457, "operating_cash_flow": -155667000, "stock_based_compensation": 153689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 142066000, "dividends_paid": 318990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135058000, "free_cash_flow": -146385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29225000", "ebitda": "-20661000", "netIncome": "-5822000", "grossProfit": "-2868000", "depreciation": "None", "totalRevenue": "153770000", "costOfRevenue": "156638000", "interestIncome": "867000", "incomeBeforeTax": "-3258000", "interestExpense": "4576269", "operatingIncome": "-25607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2564000", "reportedCurrency": "BRL", "netInterestIncome": "-15097000", "nonInterestIncome": "None", "operatingExpenses": "26298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8564000", "sellingGeneralAndAdministrative": "15286000", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "None", "inventory": "499028000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3282201000", "longTermDebt": "501610000", "shortTermDebt": "280857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3147000", "reportedCurrency": "BRL", "retainedEarnings": "24163000", "totalLiabilities": "1306165000", "otherCurrentAssets": "61198000", "totalCurrentAssets": "1110341000", "currentLongTermDebt": "241531000", "longTermInvestments": "2591000", "shortTermInvestments": "23971000", "currentNetReceivables": "330032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2171860000", "currentAccountsPayable": "179352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047917000", "totalShareholderEquity": "1976036000", "capitalLeaseObligations": "304776000", "otherCurrentLiabilities": "-18743000", "totalCurrentLiabilities": "486724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "819441000", "cashAndShortTermInvestments": "196112000", "commonStockSharesOutstanding": "99615457", "intangibleAssetsExcludingGoodwill": "3147000", "cashAndCashEquivalentsAtCarryingValue": "196112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "318990000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "122071000", "operatingCashflow": "-155667000", "capitalExpenditures": "9282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135058000", "cashflowFromInvestment": "142066000", "stockBasedCompensation": "153689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 270386000, "cost_of_revenue": 169631000, "gross_profit": 100755000, "ebit": 33990000, "ebitda": 65653000, "pretax_income": 21876000, "tax_provision": -8109000, "net_income": 29985000, "net_income_to_common": 29985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344635000, "total_current_assets": 1267924000, "total_assets": 3462664000, "short_term_debt": 256206000, "long_term_debt": 338167000, "total_debt": 594373000, "total_liabilities": 1211722000, "total_equity": 2250942000, "shares_outstanding": 99390000, "goodwill_and_intangibles": 3049000 }, "cash_flow": { "operating_cash_flow": 175303000, "capital_expenditure": 161975000, "free_cash_flow": 337278000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290275, "ticker_id": 2501, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33990000", "ebitda": "65653000", "netIncome": "29985000", "grossProfit": "100755000", "depreciation": "None", "totalRevenue": "270386000", "costOfRevenue": "169631000", "interestIncome": "4092000", "incomeBeforeTax": "21876000", "interestExpense": "4348803", "operatingIncome": "-13960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8109000", "reportedCurrency": "BRL", "netInterestIncome": "41714000", "nonInterestIncome": "None", "operatingExpenses": "114715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31663000", "sellingGeneralAndAdministrative": "12545000", "netIncomeFromContinuingOperations": "29985000" }, "balance": { "goodwill": "None", "inventory": "440500000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3462664000", "longTermDebt": "338167000", "shortTermDebt": "256206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3049000", "reportedCurrency": "BRL", "retainedEarnings": "651096000", "totalLiabilities": "1211722000", "otherCurrentAssets": "38992000", "totalCurrentAssets": "1267924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34820000", "currentNetReceivables": "408977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194740000", "currentAccountsPayable": "29588028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337814000", "shortLongTermDebtTotal": "864319000", "totalShareholderEquity": "2250942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106660336", "totalCurrentLiabilities": "540911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670811000", "cashAndShortTermInvestments": "344635000", "commonStockSharesOutstanding": "99390000", "intangibleAssetsExcludingGoodwill": "3049000", "cashAndCashEquivalentsAtCarryingValue": "344635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-85897000", "operatingCashflow": "175303000", "capitalExpenditures": "161975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13266000", "cashflowFromInvestment": "-201408000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270386000, "cost_of_revenue": 169631000, "gross_profit": 100755000, "research_and_development": null, "selling_general_admin": 12545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33990000, "depreciation_amortisation": 31663000, "ebitda": 65653000, "interest_expense": 4348803, "interest_income": null, "other_non_operating": null, "pretax_income": 21876000, "tax_provision": -8109000, "effective_tax_rate": null, "net_income": 29985000, "net_income_continuing_ops": 29985000, "net_income_to_common": 29985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344635000, "short_term_investments": 34820000, "net_receivables": 408977000, "inventory": 440500000, "other_current_assets": null, "total_current_assets": 1267924000, "net_ppe": null, "goodwill": null, "intangible_assets": 3049000, "goodwill_and_intangibles": 3049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194740000, "total_assets": 3462664000, "short_term_debt": 256206000, "accounts_payable": 29588028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540911000, "long_term_debt": 338167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670811000, "total_liabilities": 1211722000, "total_debt": 594373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651096000, "total_equity": 2250942000, "shares_outstanding": 99390000, "operating_cash_flow": 175303000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201408000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13266000, "free_cash_flow": 337278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33990000", "ebitda": "65653000", "netIncome": "29985000", "grossProfit": "100755000", "depreciation": "None", "totalRevenue": "270386000", "costOfRevenue": "169631000", "interestIncome": "4092000", "incomeBeforeTax": "21876000", "interestExpense": "4348803", "operatingIncome": "-13960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8109000", "reportedCurrency": "BRL", "netInterestIncome": "41714000", "nonInterestIncome": "None", "operatingExpenses": "114715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31663000", "sellingGeneralAndAdministrative": "12545000", "netIncomeFromContinuingOperations": "29985000" }, "balance": { "goodwill": "None", "inventory": "440500000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3462664000", "longTermDebt": "338167000", "shortTermDebt": "256206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3049000", "reportedCurrency": "BRL", "retainedEarnings": "651096000", "totalLiabilities": "1211722000", "otherCurrentAssets": "38992000", "totalCurrentAssets": "1267924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34820000", "currentNetReceivables": "408977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194740000", "currentAccountsPayable": "29588028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337814000", "shortLongTermDebtTotal": "864319000", "totalShareholderEquity": "2250942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106660336", "totalCurrentLiabilities": "540911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670811000", "cashAndShortTermInvestments": "344635000", "commonStockSharesOutstanding": "99390000", "intangibleAssetsExcludingGoodwill": "3049000", "cashAndCashEquivalentsAtCarryingValue": "344635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-85897000", "operatingCashflow": "175303000", "capitalExpenditures": "161975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13266000", "cashflowFromInvestment": "-201408000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "income_statement": { "revenue": 673513000, "cost_of_revenue": 398912000, "gross_profit": 274601000, "ebit": 209782000, "ebitda": 210190000, "pretax_income": 233106000, "tax_provision": -9602000, "net_income": 242708000, "net_income_to_common": 242708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383837000, "total_current_assets": 1349500000, "total_assets": 3508075000, "short_term_debt": 253715000, "long_term_debt": 356425000, "total_debt": 610140000, "total_liabilities": 1310933000, "total_equity": 2197142000, "shares_outstanding": 102377008, "goodwill_and_intangibles": 1917000 }, "cash_flow": { "operating_cash_flow": 212376000, "capital_expenditure": 30600000, "free_cash_flow": 242976000, "dividends_paid": 319975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290276, "ticker_id": 2501, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:09.543421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209782000", "ebitda": "210190000", "netIncome": "242708000", "grossProfit": "274601000", "depreciation": "None", "totalRevenue": "673513000", "costOfRevenue": "398912000", "interestIncome": "11274000", "incomeBeforeTax": "233106000", "interestExpense": "17222000", "operatingIncome": "209782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9602000", "reportedCurrency": "BRL", "netInterestIncome": "-40948000", "nonInterestIncome": "None", "operatingExpenses": "40398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "242708000" }, "balance": { "goodwill": "None", "inventory": "430608000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3508075000", "longTermDebt": "356425000", "shortTermDebt": "253715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1917000", "reportedCurrency": "BRL", "retainedEarnings": "607688000", "totalLiabilities": "1310933000", "otherCurrentAssets": "76815000", "totalCurrentAssets": "1349500000", "currentLongTermDebt": "198213000", "longTermInvestments": "2591000", "shortTermInvestments": "28205000", "currentNetReceivables": "430035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158575000", "currentAccountsPayable": "176115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353644000", "shortLongTermDebtTotal": "871971000", "totalShareholderEquity": "2197142000", "capitalLeaseObligations": "317333000", "otherCurrentLiabilities": "178672000", "totalCurrentLiabilities": "631907000", "otherNonCurrentLiabilities": "3284000", "totalNonCurrentLiabilities": "679026000", "cashAndShortTermInvestments": "383837000", "commonStockSharesOutstanding": "102377008", "intangibleAssetsExcludingGoodwill": "1917000", "cashAndCashEquivalentsAtCarryingValue": "383837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242708000", "profitLoss": "None", "dividendPayout": "319975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "137794000", "operatingCashflow": "212376000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41091000", "cashflowFromInvestment": "-9974000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673513000, "cost_of_revenue": 398912000, "gross_profit": 274601000, "research_and_development": null, "selling_general_admin": 19549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209782000, "depreciation_amortisation": 408000, "ebitda": 210190000, "interest_expense": 17222000, "interest_income": null, "other_non_operating": null, "pretax_income": 233106000, "tax_provision": -9602000, "effective_tax_rate": null, "net_income": 242708000, "net_income_continuing_ops": 242708000, "net_income_to_common": 242708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383837000, "short_term_investments": 28205000, "net_receivables": 430035000, "inventory": 430608000, "other_current_assets": null, "total_current_assets": 1349500000, "net_ppe": null, "goodwill": null, "intangible_assets": 1917000, "goodwill_and_intangibles": 1917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158575000, "total_assets": 3508075000, "short_term_debt": 253715000, "accounts_payable": 176115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631907000, "long_term_debt": 356425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679026000, "total_liabilities": 1310933000, "total_debt": 610140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607688000, "total_equity": 2197142000, "shares_outstanding": 102377008, "operating_cash_flow": 212376000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9974000, "dividends_paid": 319975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41091000, "free_cash_flow": 242976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209782000", "ebitda": "210190000", "netIncome": "242708000", "grossProfit": "274601000", "depreciation": "None", "totalRevenue": "673513000", "costOfRevenue": "398912000", "interestIncome": "11274000", "incomeBeforeTax": "233106000", "interestExpense": "17222000", "operatingIncome": "209782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9602000", "reportedCurrency": "BRL", "netInterestIncome": "-40948000", "nonInterestIncome": "None", "operatingExpenses": "40398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "242708000" }, "balance": { "goodwill": "None", "inventory": "430608000", "commonStock": "1587985000", "currentDebt": "None", "investments": "None", "totalAssets": "3508075000", "longTermDebt": "356425000", "shortTermDebt": "253715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1917000", "reportedCurrency": "BRL", "retainedEarnings": "607688000", "totalLiabilities": "1310933000", "otherCurrentAssets": "76815000", "totalCurrentAssets": "1349500000", "currentLongTermDebt": "198213000", "longTermInvestments": "2591000", "shortTermInvestments": "28205000", "currentNetReceivables": "430035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158575000", "currentAccountsPayable": "176115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353644000", "shortLongTermDebtTotal": "871971000", "totalShareholderEquity": "2197142000", "capitalLeaseObligations": "317333000", "otherCurrentLiabilities": "178672000", "totalCurrentLiabilities": "631907000", "otherNonCurrentLiabilities": "3284000", "totalNonCurrentLiabilities": "679026000", "cashAndShortTermInvestments": "383837000", "commonStockSharesOutstanding": "102377008", "intangibleAssetsExcludingGoodwill": "1917000", "cashAndCashEquivalentsAtCarryingValue": "383837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242708000", "profitLoss": "None", "dividendPayout": "319975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "137794000", "operatingCashflow": "212376000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41091000", "cashflowFromInvestment": "-9974000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }