{ "ticker": { "uuid": "0dfb8216-bfd2-41a9-a415-dacfb96d9e80", "symbol": "PRU", "name": "Prudential Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/0dfb8216-bfd2-41a9-a415-dacfb96d9e80/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dfb8216-bfd2-41a9-a415-dacfb96d9e80/" }, "ticker_metadata": { "id": 3216, "uuid": "0dfb8216-bfd2-41a9-a415-dacfb96d9e80", "symbol": "PRU", "name": "Prudential Financial, Inc.", "asset_type": "equity", "market_cap": 34954801000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Prudential Financial, Inc. is an American company whose subsidiaries provide insurance, investment management, and other financial products and services to both retail and institutional customers throughout the United States and in over 40 other countries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0dfb8216-bfd2-41a9-a415-dacfb96d9e80", "symbol": "PRU", "name": "Prudential Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/0dfb8216-bfd2-41a9-a415-dacfb96d9e80/", "api_url": "https://sharemaestro.com/factors/api/tickers/0dfb8216-bfd2-41a9-a415-dacfb96d9e80/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.95, "quality": 0.66, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 104.62, "market_cap": 36554228000, "pe_ratio": 10.5465, "earnings_yield": 0.0948, "ebitda_to_ev": 0.1126, "shareholder_yield": 0.053, "roe": 0.1084, "piotroski_f_score": 7, "momentum_12_1": -0.007, "volatility_252d": 0.2316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.250539+00:00", "batch_id": "" }, "size": { "price_close": 104.62, "market_cap": 36554228000, "market_cap_usd": 36554228000, "enterprise_value": 43509228000, "shares_outstanding": 349400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5465, "pb_ratio": 1.1432, "ptbv_ratio": 1.157, "ps_ratio": 0.5806, "pcf_ratio": 3.7357, "pfcf_ratio": 3.7357, "ev_ebitda": 8.8812, "ev_ebit": 9.7401, "ev_sales": 0.6911, "ev_fcf": 4.4465, "earnings_yield": 0.0948, "fcf_yield": 0.2249, "price_to_sales": 0.5806, "price_to_book": 1.1432, "price_to_cashflow": 3.7357, "ebitda_to_ev": 0.1126, "sales_yield": 1.447 }, "yield": { "dividend_yield": 0.053, "buyback_yield": 0, "shareholder_yield": 0.053, "debt_paydown_yield": null, "total_yield": 0.053 }, "quality": { "gross_margin": 0.329, "operating_margin": 0.071, "net_margin": 0.0551, "ebitda_margin": 0.0778, "fcf_margin": 0.1554, "roe": 0.1084, "roa": 0.0045, "roic": 0.0903, "roc_greenblatt": null, "asset_turnover": 0.0823, "cash_conversion": 2.8231, "accruals_ratio": -0.0083, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.2355, "earnings_stability_5y": 0.6419, "revenue_stability_5y": 0.1093, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 22.845, "net_debt_to_ebitda": 1.4197, "debt_to_assets": 0.0299, "interest_coverage": 2.1151, "current_ratio": 27.9979, "quick_ratio": 27.9979, "net_debt": 6955000000, "local_beta": 0.0005, "volatility_252d": 0.2316, "volatility_60d": 0.532, "max_drawdown_12m": -0.2103, "risk_adjusted_momentum": -0.0304 }, "growth": { "revenue_growth_1y": 0.038, "revenue_growth_3y_cagr": 0.0217, "revenue_growth_5y_cagr": 0.0128, "eps_growth_1y": 0.5096, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.6258, "book_value_growth_1y": 0.195, "revenue_growth": 0.038, "earnings_growth": 0.5096 }, "momentum": { "price_return_1m": 0.052, "price_return_3m": 0.0919, "price_return_6m": -0.0376, "price_return_9m": 0.0302, "price_return_12m": 0.0445, "price_return_12m_ex1m": -0.007, "momentum_6m": -0.0376, "momentum_12m": 0.0445, "momentum_12_1": -0.007, "distance_from_52w_high": -0.0897, "distance_from_52w_low": 0.1527, "relative_strength": -0.0554 }, "raw_ttm": { "revenue_ttm": 62956000000, "gross_profit_ttm": 20715000000, "ebit_ttm": 4467000000, "ebitda_ttm": 4899000000, "net_income_ttm": 3466000000, "eps_diluted_ttm": 9.9199, "operating_cash_flow_ttm": 9785000000, "capital_expenditure_ttm": 0, "fcf_ttm": 9785000000, "dividends_paid_ttm": 1937000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2112000000, "cash_and_equivalents": 15936000000, "total_current_assets": 26486000000, "total_current_liabilities": 946000000, "net_ppe": null, "total_assets": 765396000000, "total_debt": 22891000000, "total_equity": 31975000000, "net_working_capital": 10550000000, "book_value_per_share": 91.514, "retained_earnings": 34932000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31593000000, "tangible_book_per_share": 90.4207 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 21, "rank_fcf_yield": 13, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58 }, "composites": { "value_composite": 5, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 27, "yield_composite": 10, "svqf_composite": 11, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 57, "overall_composite": 14, "quality_value_composite": 0.7918, "os_score": 0.86, "value_percentile": 0.95, "quality_percentile": 0.66, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4792, "ticker_id": 3216, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.250539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.62, "market_cap": 36554228000, "market_cap_usd": 36554228000, "enterprise_value": 43509228000, "shares_outstanding": 349400000, "fx_rate_to_usd": null, "pe_ratio": 10.54651702, "pb_ratio": 1.14321276, "ptbv_ratio": 1.15703567, "ps_ratio": 0.58063136, "pcf_ratio": 3.73574124, "pfcf_ratio": 3.73574124, "ev_ebitda": 8.88124679, "ev_ebit": 9.74014506, "ev_sales": 0.69110534, "ev_fcf": 4.44652305, "earnings_yield": 0.09481803, "fcf_yield": 0.22489482, "dividend_yield": 0.05298977, "buyback_yield": 0, "shareholder_yield": 0.05298977, "debt_paydown_yield": null, "total_yield": 0.05298977, "gross_margin": 0.32903933, "operating_margin": 0.07095432, "net_margin": 0.05505432, "ebitda_margin": 0.07781625, "fcf_margin": 0.15542601, "roe": 0.10839719, "roa": 0.00452837, "roic": 0.09026929, "roc_greenblatt": null, "asset_turnover": 0.08225285, "cash_conversion": 2.82313907, "accruals_ratio": -0.00825586, "sbc_to_revenue": null, "debt_to_equity": 22.84500391, "net_debt_to_ebitda": 1.41967749, "debt_to_assets": 0.02990739, "interest_coverage": 2.11505682, "current_ratio": 27.99788584, "quick_ratio": 27.99788584, "net_debt": 6955000000, "revenue_growth_1y": 0.03802143, "revenue_growth_3y_cagr": 0.0216839, "revenue_growth_5y_cagr": 0.01279813, "eps_growth_1y": 0.50958188, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.62580645, "book_value_growth_1y": 0.19501101, "piotroski_f_score": 7, "altman_z_score": 0.23547436, "earnings_stability_5y": 0.641895, "revenue_stability_5y": 0.109281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05195207, "price_return_3m": 0.09191977, "price_return_6m": -0.03756283, "price_return_9m": 0.03016446, "price_return_12m": 0.04453814, "price_return_12m_ex1m": -0.00704779, "distance_from_52w_high": -0.08972816, "distance_from_52w_low": 0.15268758, "relative_strength": -0.05542544, "local_beta": 0.0005, "volatility_252d": 0.23164, "volatility_60d": 0.532006, "max_drawdown_12m": -0.21030481, "revenue_ttm": 62956000000, "gross_profit_ttm": 20715000000, "ebit_ttm": 4467000000, "ebitda_ttm": 4899000000, "net_income_ttm": 3466000000, "eps_diluted_ttm": 9.91986262, "operating_cash_flow_ttm": 9785000000, "capital_expenditure_ttm": 0, "fcf_ttm": 9785000000, "dividends_paid_ttm": 1937000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2112000000, "cash_and_equivalents": 15936000000, "total_current_assets": 26486000000, "total_current_liabilities": 946000000, "net_ppe": null, "total_assets": 765396000000, "total_debt": 22891000000, "total_equity": 31975000000, "net_working_capital": 10550000000, "book_value_per_share": 91.51402404, "retained_earnings": 34932000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31593000000, "tangible_book_per_share": 90.42072124, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 21, "rank_fcf_yield": 13, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58, "value_composite": 5, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 27, "yield_composite": 10, "svqf_composite": 11, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 57, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.62, "os": 0.86, "value": 0.95, "quality": 0.66, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.5465, "earnings_yield": 0.0948, "shareholder_yield": 0.053, "roe": 0.1084, "momentum_12_1": -0.007, "complete_fields": { "id": 4792, "ticker_id": 3216, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.250539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.62, "market_cap": 36554228000, "market_cap_usd": 36554228000, "enterprise_value": 43509228000, "shares_outstanding": 349400000, "fx_rate_to_usd": null, "pe_ratio": 10.54651702, "pb_ratio": 1.14321276, "ptbv_ratio": 1.15703567, "ps_ratio": 0.58063136, "pcf_ratio": 3.73574124, "pfcf_ratio": 3.73574124, "ev_ebitda": 8.88124679, "ev_ebit": 9.74014506, "ev_sales": 0.69110534, "ev_fcf": 4.44652305, "earnings_yield": 0.09481803, "fcf_yield": 0.22489482, "dividend_yield": 0.05298977, "buyback_yield": 0, "shareholder_yield": 0.05298977, "debt_paydown_yield": null, "total_yield": 0.05298977, "gross_margin": 0.32903933, "operating_margin": 0.07095432, "net_margin": 0.05505432, "ebitda_margin": 0.07781625, "fcf_margin": 0.15542601, "roe": 0.10839719, "roa": 0.00452837, "roic": 0.09026929, "roc_greenblatt": null, "asset_turnover": 0.08225285, "cash_conversion": 2.82313907, "accruals_ratio": -0.00825586, "sbc_to_revenue": null, "debt_to_equity": 22.84500391, "net_debt_to_ebitda": 1.41967749, "debt_to_assets": 0.02990739, "interest_coverage": 2.11505682, "current_ratio": 27.99788584, "quick_ratio": 27.99788584, "net_debt": 6955000000, "revenue_growth_1y": 0.03802143, "revenue_growth_3y_cagr": 0.0216839, "revenue_growth_5y_cagr": 0.01279813, "eps_growth_1y": 0.50958188, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.62580645, "book_value_growth_1y": 0.19501101, "piotroski_f_score": 7, "altman_z_score": 0.23547436, "earnings_stability_5y": 0.641895, "revenue_stability_5y": 0.109281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05195207, "price_return_3m": 0.09191977, "price_return_6m": -0.03756283, "price_return_9m": 0.03016446, "price_return_12m": 0.04453814, "price_return_12m_ex1m": -0.00704779, "distance_from_52w_high": -0.08972816, "distance_from_52w_low": 0.15268758, "relative_strength": -0.05542544, "local_beta": 0.0005, "volatility_252d": 0.23164, "volatility_60d": 0.532006, "max_drawdown_12m": -0.21030481, "revenue_ttm": 62956000000, "gross_profit_ttm": 20715000000, "ebit_ttm": 4467000000, "ebitda_ttm": 4899000000, "net_income_ttm": 3466000000, "eps_diluted_ttm": 9.91986262, "operating_cash_flow_ttm": 9785000000, "capital_expenditure_ttm": 0, "fcf_ttm": 9785000000, "dividends_paid_ttm": 1937000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2112000000, "cash_and_equivalents": 15936000000, "total_current_assets": 26486000000, "total_current_liabilities": 946000000, "net_ppe": null, "total_assets": 765396000000, "total_debt": 22891000000, "total_equity": 31975000000, "net_working_capital": 10550000000, "book_value_per_share": 91.51402404, "retained_earnings": 34932000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31593000000, "tangible_book_per_share": 90.42072124, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 21, "rank_fcf_yield": 13, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58, "value_composite": 5, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 27, "yield_composite": 10, "svqf_composite": 11, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 57, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 60774000000, "cost_of_revenue": 35224000000, "gross_profit": 25550000000, "ebit": 4785000000, "ebitda": 4913000000, "pretax_income": 4785000000, "tax_provision": 1053000000, "net_income": 3576000000, "net_income_to_common": 3576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19712000000, "total_current_assets": 139517000000, "total_assets": 773740000000, "short_term_debt": 1698000000, "long_term_debt": 21260000000, "total_debt": 22958000000, "total_liabilities": 738159000000, "total_equity": 32438000000, "shares_outstanding": 349922000, "goodwill_and_intangibles": 23407000000 }, "cash_flow": { "operating_cash_flow": 6271000000, "capital_expenditure": 0, "free_cash_flow": 6271000000, "dividends_paid": 1926000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318441, "ticker_id": 3216, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4785000000", "ebitda": "4913000000", "netIncome": "3576000000", "grossProfit": "25550000000", "depreciation": "None", "totalRevenue": "60774000000", "costOfRevenue": "35224000000", "interestIncome": "275000000", "incomeBeforeTax": "4785000000", "interestExpense": "2112000000", "operatingIncome": "4785000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1053000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "13012000000", "netIncomeFromContinuingOperations": "3732000000" }, "balance": { "goodwill": "1090000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "773740000000", "longTermDebt": "21260000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22317000000", "reportedCurrency": "USD", "retainedEarnings": "34831000000", "totalLiabilities": "738159000000", "otherCurrentAssets": "-47992000000", "totalCurrentAssets": "139517000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "385902000000", "shortTermInvestments": "71813000000", "currentNetReceivables": "47992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634223000000", "currentAccountsPayable": "18844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "22958000000", "totalShareholderEquity": "32438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208377000000", "totalCurrentLiabilities": "228919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509240000000", "cashAndShortTermInvestments": "19712000000", "commonStockSharesOutstanding": "349922000", "intangibleAssetsExcludingGoodwill": "22317000000", "cashAndCashEquivalentsAtCarryingValue": "19712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3576000000", "profitLoss": "None", "dividendPayout": "1926000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6271000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20773000000", "cashflowFromInvestment": "-25892000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60774000000, "cost_of_revenue": 35224000000, "gross_profit": 25550000000, "research_and_development": null, "selling_general_admin": 13012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4785000000, "depreciation_amortisation": 128000000, "ebitda": 4913000000, "interest_expense": 2112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4785000000, "tax_provision": 1053000000, "effective_tax_rate": null, "net_income": 3576000000, "net_income_continuing_ops": 3732000000, "net_income_to_common": 3576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19712000000, "short_term_investments": 71813000000, "net_receivables": 47992000000, "inventory": null, "other_current_assets": null, "total_current_assets": 139517000000, "net_ppe": null, "goodwill": 1090000000, "intangible_assets": 22317000000, "goodwill_and_intangibles": 23407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634223000000, "total_assets": 773740000000, "short_term_debt": 1698000000, "accounts_payable": 18844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228919000000, "long_term_debt": 21260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509240000000, "total_liabilities": 738159000000, "total_debt": 22958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34831000000, "total_equity": 32438000000, "shares_outstanding": 349922000, "operating_cash_flow": 6271000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25892000000, "dividends_paid": 1926000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20773000000, "free_cash_flow": 6271000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4785000000", "ebitda": "4913000000", "netIncome": "3576000000", "grossProfit": "25550000000", "depreciation": "None", "totalRevenue": "60774000000", "costOfRevenue": "35224000000", "interestIncome": "275000000", "incomeBeforeTax": "4785000000", "interestExpense": "2112000000", "operatingIncome": "4785000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1053000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "13012000000", "netIncomeFromContinuingOperations": "3732000000" }, "balance": { "goodwill": "1090000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "773740000000", "longTermDebt": "21260000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22317000000", "reportedCurrency": "USD", "retainedEarnings": "34831000000", "totalLiabilities": "738159000000", "otherCurrentAssets": "-47992000000", "totalCurrentAssets": "139517000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "385902000000", "shortTermInvestments": "71813000000", "currentNetReceivables": "47992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634223000000", "currentAccountsPayable": "18844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "22958000000", "totalShareholderEquity": "32438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208377000000", "totalCurrentLiabilities": "228919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509240000000", "cashAndShortTermInvestments": "19712000000", "commonStockSharesOutstanding": "349922000", "intangibleAssetsExcludingGoodwill": "22317000000", "cashAndCashEquivalentsAtCarryingValue": "19712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3576000000", "profitLoss": "None", "dividendPayout": "1926000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6271000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20773000000", "cashflowFromInvestment": "-25892000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 70675000000, "cost_of_revenue": 53156000000, "gross_profit": 17519000000, "ebit": 3209000000, "ebitda": 3592000000, "pretax_income": 3353000000, "tax_provision": 507000000, "net_income": 2727000000, "net_income_to_common": 2727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18497000000, "total_current_assets": 426359000000, "total_assets": 735587000000, "short_term_debt": 7749000000, "long_term_debt": 20362000000, "total_debt": 28111000000, "total_liabilities": 705461000000, "total_equity": 27872000000, "shares_outstanding": 359300000, "goodwill_and_intangibles": 1488000000 }, "cash_flow": { "operating_cash_flow": 8502000000, "capital_expenditure": 0, "free_cash_flow": 8502000000, "dividends_paid": 1891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318446, "ticker_id": 3216, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3209000000", "ebitda": "3592000000", "netIncome": "2727000000", "grossProfit": "17519000000", "depreciation": "None", "totalRevenue": "70675000000", "costOfRevenue": "53156000000", "interestIncome": "735000000", "incomeBeforeTax": "3353000000", "interestExpense": "None", "operatingIncome": "3209000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "13342000000", "netIncomeFromContinuingOperations": "2846000000" }, "balance": { "goodwill": "1053000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "735587000000", "longTermDebt": "20362000000", "shortTermDebt": "7749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "33187000000", "totalLiabilities": "705461000000", "otherCurrentAssets": "20448000000", "totalCurrentAssets": "426359000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "342586000000", "shortTermInvestments": "346293000000", "currentNetReceivables": "41121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309228000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373000000", "shortLongTermDebtTotal": "28366000000", "totalShareholderEquity": "27872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220795000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476917000000", "cashAndShortTermInvestments": "18497000000", "commonStockSharesOutstanding": "359300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "18497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2846000000", "profitLoss": "None", "dividendPayout": "1891000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8502000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000000", "cashflowFromInvestment": "-28585000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70675000000, "cost_of_revenue": 53156000000, "gross_profit": 17519000000, "research_and_development": null, "selling_general_admin": 13342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3209000000, "depreciation_amortisation": 383000000, "ebitda": 3592000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3353000000, "tax_provision": 507000000, "effective_tax_rate": null, "net_income": 2727000000, "net_income_continuing_ops": 2846000000, "net_income_to_common": 2727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18497000000, "short_term_investments": 346293000000, "net_receivables": 41121000000, "inventory": null, "other_current_assets": null, "total_current_assets": 426359000000, "net_ppe": null, "goodwill": 1053000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309228000000, "total_assets": 735587000000, "short_term_debt": 7749000000, "accounts_payable": 17084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228544000000, "long_term_debt": 20362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476917000000, "total_liabilities": 705461000000, "total_debt": 28111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33187000000, "total_equity": 27872000000, "shares_outstanding": 359300000, "operating_cash_flow": 8502000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28585000000, "dividends_paid": 1891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19394000000, "free_cash_flow": 8502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3209000000", "ebitda": "3592000000", "netIncome": "2727000000", "grossProfit": "17519000000", "depreciation": "None", "totalRevenue": "70675000000", "costOfRevenue": "53156000000", "interestIncome": "735000000", "incomeBeforeTax": "3353000000", "interestExpense": "None", "operatingIncome": "3209000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "13342000000", "netIncomeFromContinuingOperations": "2846000000" }, "balance": { "goodwill": "1053000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "735587000000", "longTermDebt": "20362000000", "shortTermDebt": "7749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "33187000000", "totalLiabilities": "705461000000", "otherCurrentAssets": "20448000000", "totalCurrentAssets": "426359000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "342586000000", "shortTermInvestments": "346293000000", "currentNetReceivables": "41121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309228000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373000000", "shortLongTermDebtTotal": "28366000000", "totalShareholderEquity": "27872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220795000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476917000000", "cashAndShortTermInvestments": "18497000000", "commonStockSharesOutstanding": "359300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "18497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2846000000", "profitLoss": "None", "dividendPayout": "1891000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8502000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000000", "cashflowFromInvestment": "-28585000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 54265000000, "cost_of_revenue": 36710000000, "gross_profit": 17555000000, "ebit": 3072000000, "ebitda": 3002000000, "pretax_income": 3121000000, "tax_provision": 613000000, "net_income": 2488000000, "net_income_to_common": 2488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19419000000, "total_current_assets": 413399000000, "total_assets": 721123000000, "short_term_debt": 6674000000, "long_term_debt": 20001000000, "total_debt": 26675000000, "total_liabilities": 691336000000, "total_equity": 27820000000, "shares_outstanding": 364600000, "goodwill_and_intangibles": 1601000000 }, "cash_flow": { "operating_cash_flow": 6510000000, "capital_expenditure": 0, "free_cash_flow": 6510000000, "dividends_paid": 1846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318451, "ticker_id": 3216, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3072000000", "ebitda": "3002000000", "netIncome": "2488000000", "grossProfit": "17555000000", "depreciation": "None", "totalRevenue": "54265000000", "costOfRevenue": "36710000000", "interestIncome": "56000000", "incomeBeforeTax": "3121000000", "interestExpense": "1766000000", "operatingIncome": "3072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-70000000", "sellingGeneralAndAdministrative": "12951000000", "netIncomeFromContinuingOperations": "2508000000" }, "balance": { "goodwill": "1071000000", "inventory": "-396674000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "721123000000", "longTermDebt": "20001000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "691336000000", "otherCurrentAssets": "20856000000", "totalCurrentAssets": "413399000000", "currentLongTermDebt": "873000000", "longTermInvestments": "339358000000", "shortTermInvestments": "342526000000", "currentNetReceivables": "30598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307724000000", "currentAccountsPayable": "15729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286000000", "shortLongTermDebtTotal": "26930000000", "totalShareholderEquity": "27820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222569000000", "totalCurrentLiabilities": "229243000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462093000000", "cashAndShortTermInvestments": "19419000000", "commonStockSharesOutstanding": "364600000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "19419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2508000000", "profitLoss": "None", "dividendPayout": "1846000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6510000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7739000000", "cashflowFromInvestment": "-12122000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54265000000, "cost_of_revenue": 36710000000, "gross_profit": 17555000000, "research_and_development": null, "selling_general_admin": 12951000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3072000000, "depreciation_amortisation": -70000000, "ebitda": 3002000000, "interest_expense": 1766000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3121000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 2488000000, "net_income_continuing_ops": 2508000000, "net_income_to_common": 2488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19419000000, "short_term_investments": 342526000000, "net_receivables": 30598000000, "inventory": -396674000000, "other_current_assets": null, "total_current_assets": 413399000000, "net_ppe": null, "goodwill": 1071000000, "intangible_assets": 530000000, "goodwill_and_intangibles": 1601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307724000000, "total_assets": 721123000000, "short_term_debt": 6674000000, "accounts_payable": 15729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229243000000, "long_term_debt": 20001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462093000000, "total_liabilities": 691336000000, "total_debt": 26675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32352000000, "total_equity": 27820000000, "shares_outstanding": 364600000, "operating_cash_flow": 6510000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12122000000, "dividends_paid": 1846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7739000000, "free_cash_flow": 6510000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3072000000", "ebitda": "3002000000", "netIncome": "2488000000", "grossProfit": "17555000000", "depreciation": "None", "totalRevenue": "54265000000", "costOfRevenue": "36710000000", "interestIncome": "56000000", "incomeBeforeTax": "3121000000", "interestExpense": "1766000000", "operatingIncome": "3072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-70000000", "sellingGeneralAndAdministrative": "12951000000", "netIncomeFromContinuingOperations": "2508000000" }, "balance": { "goodwill": "1071000000", "inventory": "-396674000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "721123000000", "longTermDebt": "20001000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "691336000000", "otherCurrentAssets": "20856000000", "totalCurrentAssets": "413399000000", "currentLongTermDebt": "873000000", "longTermInvestments": "339358000000", "shortTermInvestments": "342526000000", "currentNetReceivables": "30598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307724000000", "currentAccountsPayable": "15729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286000000", "shortLongTermDebtTotal": "26930000000", "totalShareholderEquity": "27820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222569000000", "totalCurrentLiabilities": "229243000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462093000000", "cashAndShortTermInvestments": "19419000000", "commonStockSharesOutstanding": "364600000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "19419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2508000000", "profitLoss": "None", "dividendPayout": "1846000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6510000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7739000000", "cashflowFromInvestment": "-12122000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 56986000000, "cost_of_revenue": 45096000000, "gross_profit": 11890000000, "ebit": -1892000000, "ebitda": -1775000000, "pretax_income": -1954000000, "tax_provision": -279000000, "net_income": -1647000000, "net_income_to_common": -1647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17251000000, "total_current_assets": 369351000000, "total_assets": 689917000000, "short_term_debt": 7364000000, "long_term_debt": 19908000000, "total_debt": 27272000000, "total_liabilities": 672709000000, "total_equity": 16250000000, "shares_outstanding": 372300000, "goodwill_and_intangibles": 1471000000 }, "cash_flow": { "operating_cash_flow": 5158000000, "capital_expenditure": 0, "free_cash_flow": 5158000000, "dividends_paid": 1817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318456, "ticker_id": 3216, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1892000000", "ebitda": "-1775000000", "netIncome": "-1647000000", "grossProfit": "11890000000", "depreciation": "None", "totalRevenue": "56986000000", "costOfRevenue": "45096000000", "interestIncome": "None", "incomeBeforeTax": "-1954000000", "interestExpense": "1589000000", "operatingIncome": "-1892000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-279000000", "reportedCurrency": "USD", "netInterestIncome": "-1589000000", "nonInterestIncome": "None", "operatingExpenses": "13782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56000000", "costofGoodsAndServicesSold": "45096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "12576000000", "netIncomeFromContinuingOperations": "-1406000000" }, "balance": { "goodwill": "876000000", "inventory": "-307342000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "689917000000", "longTermDebt": "19908000000", "shortTermDebt": "7364000000", "treasuryStock": "-23068000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "33392000000", "totalLiabilities": "672709000000", "otherCurrentAssets": "19537000000", "totalCurrentAssets": "369351000000", "currentLongTermDebt": "775000000", "longTermInvestments": "420453000000", "shortTermInvestments": "329551000000", "currentNetReceivables": "3012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320566000000", "currentAccountsPayable": "5733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340000000", "shortLongTermDebtTotal": "27646000000", "totalShareholderEquity": "16250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204473000000", "totalCurrentLiabilities": "211837000000", "otherNonCurrentLiabilities": "652801000000", "totalNonCurrentLiabilities": "460872000000", "cashAndShortTermInvestments": "17251000000", "commonStockSharesOutstanding": "372300000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "17251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462000000", "profitLoss": "None", "dividendPayout": "1817000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5158000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4933000000", "cashflowFromInvestment": "-7638000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56986000000, "cost_of_revenue": 45096000000, "gross_profit": 11890000000, "research_and_development": null, "selling_general_admin": 12576000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892000000, "depreciation_amortisation": 117000000, "ebitda": -1775000000, "interest_expense": 1589000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1954000000, "tax_provision": -279000000, "effective_tax_rate": null, "net_income": -1647000000, "net_income_continuing_ops": -1406000000, "net_income_to_common": -1647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17251000000, "short_term_investments": 329551000000, "net_receivables": 3012000000, "inventory": -307342000000, "other_current_assets": null, "total_current_assets": 369351000000, "net_ppe": null, "goodwill": 876000000, "intangible_assets": 595000000, "goodwill_and_intangibles": 1471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320566000000, "total_assets": 689917000000, "short_term_debt": 7364000000, "accounts_payable": 5733000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211837000000, "long_term_debt": 19908000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460872000000, "total_liabilities": 672709000000, "total_debt": 27272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33392000000, "total_equity": 16250000000, "shares_outstanding": 372300000, "operating_cash_flow": 5158000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7638000000, "dividends_paid": 1817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4933000000, "free_cash_flow": 5158000000, "net_change_in_cash": 2453000000 }, "raw_data": { "income": { "ebit": "-1892000000", "ebitda": "-1775000000", "netIncome": "-1647000000", "grossProfit": "11890000000", "depreciation": "None", "totalRevenue": "56986000000", "costOfRevenue": "45096000000", "interestIncome": "None", "incomeBeforeTax": "-1954000000", "interestExpense": "1589000000", "operatingIncome": "-1892000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-279000000", "reportedCurrency": "USD", "netInterestIncome": "-1589000000", "nonInterestIncome": "None", "operatingExpenses": "13782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56000000", "costofGoodsAndServicesSold": "45096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "12576000000", "netIncomeFromContinuingOperations": "-1406000000" }, "balance": { "goodwill": "876000000", "inventory": "-307342000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "689917000000", "longTermDebt": "19908000000", "shortTermDebt": "7364000000", "treasuryStock": "-23068000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "33392000000", "totalLiabilities": "672709000000", "otherCurrentAssets": "19537000000", "totalCurrentAssets": "369351000000", "currentLongTermDebt": "775000000", "longTermInvestments": "420453000000", "shortTermInvestments": "329551000000", "currentNetReceivables": "3012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320566000000", "currentAccountsPayable": "5733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340000000", "shortLongTermDebtTotal": "27646000000", "totalShareholderEquity": "16250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204473000000", "totalCurrentLiabilities": "211837000000", "otherNonCurrentLiabilities": "652801000000", "totalNonCurrentLiabilities": "460872000000", "cashAndShortTermInvestments": "17251000000", "commonStockSharesOutstanding": "372300000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "17251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462000000", "profitLoss": "None", "dividendPayout": "1817000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5158000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4933000000", "cashflowFromInvestment": "-7638000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 71149000000, "cost_of_revenue": 42869000000, "gross_profit": 28280000000, "ebit": 10835000000, "ebitda": 11041000000, "pretax_income": 10933000000, "tax_provision": 1995000000, "net_income": 8868000000, "net_income_to_common": 8868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12888000000, "total_current_assets": 435249000000, "total_assets": 937582000000, "short_term_debt": 10907000000, "long_term_debt": 18896000000, "total_debt": 29803000000, "total_liabilities": 874974000000, "total_equity": 61876000000, "shares_outstanding": 390100000, "goodwill_and_intangibles": 2575000000 }, "cash_flow": { "operating_cash_flow": 9812000000, "capital_expenditure": 736000000, "free_cash_flow": 10548000000, "dividends_paid": 1814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318461, "ticker_id": 3216, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10835000000", "ebitda": "11041000000", "netIncome": "8868000000", "grossProfit": "28280000000", "depreciation": "None", "totalRevenue": "71149000000", "costOfRevenue": "42869000000", "interestIncome": "None", "incomeBeforeTax": "10933000000", "interestExpense": "1474000000", "operatingIncome": "10835000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1995000000", "reportedCurrency": "USD", "netInterestIncome": "-1474000000", "nonInterestIncome": "None", "operatingExpenses": "17445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "87000000", "costofGoodsAndServicesSold": "42869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "13609000000", "netIncomeFromContinuingOperations": "7794000000" }, "balance": { "goodwill": "1804000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "937582000000", "longTermDebt": "18896000000", "shortTermDebt": "10907000000", "treasuryStock": "-21838000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "36652000000", "totalLiabilities": "874974000000", "otherCurrentAssets": "18192000000", "totalCurrentAssets": "435249000000", "currentLongTermDebt": "722000000", "longTermInvestments": "397956000000", "shortTermInvestments": "401314000000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502333000000", "currentAccountsPayable": "9513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395000000", "shortLongTermDebtTotal": "29803000000", "totalShareholderEquity": "61876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268640000000", "totalCurrentLiabilities": "279547000000", "otherNonCurrentLiabilities": "846839000000", "totalNonCurrentLiabilities": "595427000000", "cashAndShortTermInvestments": "12888000000", "commonStockSharesOutstanding": "390100000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "12888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7794000000", "profitLoss": "None", "dividendPayout": "1814000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9812000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "-309000000", "cashflowFromFinancing": "-3011000000", "cashflowFromInvestment": "-5342000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71149000000, "cost_of_revenue": 42869000000, "gross_profit": 28280000000, "research_and_development": null, "selling_general_admin": 13609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10835000000, "depreciation_amortisation": 206000000, "ebitda": 11041000000, "interest_expense": 1474000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10933000000, "tax_provision": 1995000000, "effective_tax_rate": null, "net_income": 8868000000, "net_income_continuing_ops": 7794000000, "net_income_to_common": 8868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12888000000, "short_term_investments": 401314000000, "net_receivables": 2855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 435249000000, "net_ppe": null, "goodwill": 1804000000, "intangible_assets": 771000000, "goodwill_and_intangibles": 2575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502333000000, "total_assets": 937582000000, "short_term_debt": 10907000000, "accounts_payable": 9513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279547000000, "long_term_debt": 18896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595427000000, "total_liabilities": 874974000000, "total_debt": 29803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36652000000, "total_equity": 61876000000, "shares_outstanding": 390100000, "operating_cash_flow": 9812000000, "stock_based_compensation": 284000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5342000000, "dividends_paid": 1814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3011000000, "free_cash_flow": 10548000000, "net_change_in_cash": 1150000000 }, "raw_data": { "income": { "ebit": "10835000000", "ebitda": "11041000000", "netIncome": "8868000000", "grossProfit": "28280000000", "depreciation": "None", "totalRevenue": "71149000000", "costOfRevenue": "42869000000", "interestIncome": "None", "incomeBeforeTax": "10933000000", "interestExpense": "1474000000", "operatingIncome": "10835000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1995000000", "reportedCurrency": "USD", "netInterestIncome": "-1474000000", "nonInterestIncome": "None", "operatingExpenses": "17445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "87000000", "costofGoodsAndServicesSold": "42869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "13609000000", "netIncomeFromContinuingOperations": "7794000000" }, "balance": { "goodwill": "1804000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "937582000000", "longTermDebt": "18896000000", "shortTermDebt": "10907000000", "treasuryStock": "-21838000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "36652000000", "totalLiabilities": "874974000000", "otherCurrentAssets": "18192000000", "totalCurrentAssets": "435249000000", "currentLongTermDebt": "722000000", "longTermInvestments": "397956000000", "shortTermInvestments": "401314000000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502333000000", "currentAccountsPayable": "9513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395000000", "shortLongTermDebtTotal": "29803000000", "totalShareholderEquity": "61876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268640000000", "totalCurrentLiabilities": "279547000000", "otherNonCurrentLiabilities": "846839000000", "totalNonCurrentLiabilities": "595427000000", "cashAndShortTermInvestments": "12888000000", "commonStockSharesOutstanding": "390100000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "12888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7794000000", "profitLoss": "None", "dividendPayout": "1814000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9812000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "-309000000", "cashflowFromFinancing": "-3011000000", "cashflowFromInvestment": "-5342000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 57030000000, "cost_of_revenue": 41818000000, "gross_profit": 15212000000, "ebit": -323000000, "ebitda": 134000000, "pretax_income": -227000000, "tax_provision": -81000000, "net_income": -374000000, "net_income_to_common": -374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13701000000, "total_current_assets": 434406000000, "total_assets": 940722000000, "short_term_debt": 1225000000, "long_term_debt": 19718000000, "total_debt": 20943000000, "total_liabilities": 872512000000, "total_equity": 67425000000, "shares_outstanding": 395800000, "goodwill_and_intangibles": 4718000000 }, "cash_flow": { "operating_cash_flow": 8368000000, "capital_expenditure": 88000000, "free_cash_flow": 8456000000, "dividends_paid": 1766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318466, "ticker_id": 3216, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-323000000", "ebitda": "134000000", "netIncome": "-374000000", "grossProfit": "15212000000", "depreciation": "None", "totalRevenue": "57030000000", "costOfRevenue": "41818000000", "interestIncome": "None", "incomeBeforeTax": "-227000000", "interestExpense": "1570000000", "operatingIncome": "-323000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-1570000000", "nonInterestIncome": "None", "operatingExpenses": "15535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "41818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "13913000000", "netIncomeFromContinuingOperations": "-242000000" }, "balance": { "goodwill": "3035000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "940722000000", "longTermDebt": "19718000000", "shortTermDebt": "1225000000", "treasuryStock": "-19652000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1683000000", "reportedCurrency": "USD", "retainedEarnings": "30749000000", "totalLiabilities": "872512000000", "otherCurrentAssets": "-435064000000", "totalCurrentAssets": "434406000000", "currentLongTermDebt": "925000000", "longTermInvestments": "556813000000", "shortTermInvestments": "421363000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435787000000", "currentAccountsPayable": "12022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "20948000000", "totalShareholderEquity": "67425000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13247000000", "totalCurrentLiabilities": "925000000", "otherNonCurrentLiabilities": "839542000000", "totalNonCurrentLiabilities": "872512000000", "cashAndShortTermInvestments": "13701000000", "commonStockSharesOutstanding": "395800000", "intangibleAssetsExcludingGoodwill": "1683000000", "cashAndCashEquivalentsAtCarryingValue": "13701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "1766000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8368000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "340000000", "cashflowFromFinancing": "4883000000", "cashflowFromInvestment": "-16210000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57030000000, "cost_of_revenue": 41818000000, "gross_profit": 15212000000, "research_and_development": null, "selling_general_admin": 13913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -323000000, "depreciation_amortisation": 457000000, "ebitda": 134000000, "interest_expense": 1570000000, "interest_income": null, "other_non_operating": null, "pretax_income": -227000000, "tax_provision": -81000000, "effective_tax_rate": null, "net_income": -374000000, "net_income_continuing_ops": -242000000, "net_income_to_common": -374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13701000000, "short_term_investments": 421363000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 434406000000, "net_ppe": null, "goodwill": 3035000000, "intangible_assets": 1683000000, "goodwill_and_intangibles": 4718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435787000000, "total_assets": 940722000000, "short_term_debt": 1225000000, "accounts_payable": 12022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925000000, "long_term_debt": 19718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872512000000, "total_liabilities": 872512000000, "total_debt": 20943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30749000000, "total_equity": 67425000000, "shares_outstanding": 395800000, "operating_cash_flow": 8368000000, "stock_based_compensation": 242000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16210000000, "dividends_paid": 1766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4883000000, "free_cash_flow": 8456000000, "net_change_in_cash": -19355000000 }, "raw_data": { "income": { "ebit": "-323000000", "ebitda": "134000000", "netIncome": "-374000000", "grossProfit": "15212000000", "depreciation": "None", "totalRevenue": "57030000000", "costOfRevenue": "41818000000", "interestIncome": "None", "incomeBeforeTax": "-227000000", "interestExpense": "1570000000", "operatingIncome": "-323000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-1570000000", "nonInterestIncome": "None", "operatingExpenses": "15535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "41818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "13913000000", "netIncomeFromContinuingOperations": "-242000000" }, "balance": { "goodwill": "3035000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "940722000000", "longTermDebt": "19718000000", "shortTermDebt": "1225000000", "treasuryStock": "-19652000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1683000000", "reportedCurrency": "USD", "retainedEarnings": "30749000000", "totalLiabilities": "872512000000", "otherCurrentAssets": "-435064000000", "totalCurrentAssets": "434406000000", "currentLongTermDebt": "925000000", "longTermInvestments": "556813000000", "shortTermInvestments": "421363000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435787000000", "currentAccountsPayable": "12022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "20948000000", "totalShareholderEquity": "67425000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13247000000", "totalCurrentLiabilities": "925000000", "otherNonCurrentLiabilities": "839542000000", "totalNonCurrentLiabilities": "872512000000", "cashAndShortTermInvestments": "13701000000", "commonStockSharesOutstanding": "395800000", "intangibleAssetsExcludingGoodwill": "1683000000", "cashAndCashEquivalentsAtCarryingValue": "13701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "1766000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8368000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "340000000", "cashflowFromFinancing": "4883000000", "cashflowFromInvestment": "-16210000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 64800000000, "cost_of_revenue": 44032000000, "gross_profit": 20768000000, "ebit": 5085000000, "ebitda": 5545000000, "pretax_income": 5085000000, "tax_provision": 947000000, "net_income": 4186000000, "net_income_to_common": 4186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16327000000, "total_current_assets": 412890000000, "total_assets": 896552000000, "short_term_debt": 1933000000, "long_term_debt": 18646000000, "total_debt": 20579000000, "total_liabilities": 832833000000, "total_equity": 63115000000, "shares_outstanding": 410900000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 19625000000, "capital_expenditure": 3804000000, "free_cash_flow": 23429000000, "dividends_paid": 1641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318471, "ticker_id": 3216, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5085000000", "ebitda": "5545000000", "netIncome": "4186000000", "grossProfit": "20768000000", "depreciation": "None", "totalRevenue": "64800000000", "costOfRevenue": "44032000000", "interestIncome": "None", "incomeBeforeTax": "5085000000", "interestExpense": "1540000000", "operatingIncome": "5085000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "947000000", "reportedCurrency": "USD", "netInterestIncome": "-1540000000", "nonInterestIncome": "None", "operatingExpenses": "15683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000000", "costofGoodsAndServicesSold": "44032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "13416000000", "netIncomeFromContinuingOperations": "4138000000" }, "balance": { "goodwill": "863000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "896552000000", "longTermDebt": "18646000000", "shortTermDebt": "1933000000", "treasuryStock": "-19453000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1710000000", "reportedCurrency": "USD", "retainedEarnings": "32991000000", "totalLiabilities": "832833000000", "otherCurrentAssets": "38116000000", "totalCurrentAssets": "412890000000", "currentLongTermDebt": "2233000000", "longTermInvestments": "526090000000", "shortTermInvestments": "396563000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411012000000", "currentAccountsPayable": "11378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554000000", "shortLongTermDebtTotal": "21853000000", "totalShareholderEquity": "63115000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800206000000", "totalCurrentLiabilities": "813517000000", "otherNonCurrentLiabilities": "800876000000", "totalNonCurrentLiabilities": "19920000000", "cashAndShortTermInvestments": "16327000000", "commonStockSharesOutstanding": "410900000", "intangibleAssetsExcludingGoodwill": "1710000000", "cashAndCashEquivalentsAtCarryingValue": "16327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238000000", "profitLoss": "None", "dividendPayout": "1641000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19625000000", "capitalExpenditures": "3804000000", "changeInReceivables": "None", "changeInExchangeRate": "16000000", "cashflowFromFinancing": "-1634000000", "cashflowFromInvestment": "-17028000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "979000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64800000000, "cost_of_revenue": 44032000000, "gross_profit": 20768000000, "research_and_development": null, "selling_general_admin": 13416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5085000000, "depreciation_amortisation": 460000000, "ebitda": 5545000000, "interest_expense": 1540000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5085000000, "tax_provision": 947000000, "effective_tax_rate": null, "net_income": 4186000000, "net_income_continuing_ops": 4138000000, "net_income_to_common": 4186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16327000000, "short_term_investments": 396563000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412890000000, "net_ppe": null, "goodwill": 863000000, "intangible_assets": 1710000000, "goodwill_and_intangibles": 2573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411012000000, "total_assets": 896552000000, "short_term_debt": 1933000000, "accounts_payable": 11378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813517000000, "long_term_debt": 18646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19920000000, "total_liabilities": 832833000000, "total_debt": 20579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32991000000, "total_equity": 63115000000, "shares_outstanding": 410900000, "operating_cash_flow": 19625000000, "stock_based_compensation": 231000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17028000000, "dividends_paid": 1641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1634000000, "free_cash_flow": 23429000000, "net_change_in_cash": 979000000 }, "raw_data": { "income": { "ebit": "5085000000", "ebitda": "5545000000", "netIncome": "4186000000", "grossProfit": "20768000000", "depreciation": "None", "totalRevenue": "64800000000", "costOfRevenue": "44032000000", "interestIncome": "None", "incomeBeforeTax": "5085000000", "interestExpense": "1540000000", "operatingIncome": "5085000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "947000000", "reportedCurrency": "USD", "netInterestIncome": "-1540000000", "nonInterestIncome": "None", "operatingExpenses": "15683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000000", "costofGoodsAndServicesSold": "44032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "13416000000", "netIncomeFromContinuingOperations": "4138000000" }, "balance": { "goodwill": "863000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "896552000000", "longTermDebt": "18646000000", "shortTermDebt": "1933000000", "treasuryStock": "-19453000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1710000000", "reportedCurrency": "USD", "retainedEarnings": "32991000000", "totalLiabilities": "832833000000", "otherCurrentAssets": "38116000000", "totalCurrentAssets": "412890000000", "currentLongTermDebt": "2233000000", "longTermInvestments": "526090000000", "shortTermInvestments": "396563000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411012000000", "currentAccountsPayable": "11378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554000000", "shortLongTermDebtTotal": "21853000000", "totalShareholderEquity": "63115000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800206000000", "totalCurrentLiabilities": "813517000000", "otherNonCurrentLiabilities": "800876000000", "totalNonCurrentLiabilities": "19920000000", "cashAndShortTermInvestments": "16327000000", "commonStockSharesOutstanding": "410900000", "intangibleAssetsExcludingGoodwill": "1710000000", "cashAndCashEquivalentsAtCarryingValue": "16327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238000000", "profitLoss": "None", "dividendPayout": "1641000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19625000000", "capitalExpenditures": "3804000000", "changeInReceivables": "None", "changeInExchangeRate": "16000000", "cashflowFromFinancing": "-1634000000", "cashflowFromInvestment": "-17028000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "979000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 62992000000, "cost_of_revenue": 44873000000, "gross_profit": 18119000000, "ebit": 4834000000, "ebitda": 4995000000, "pretax_income": 4834000000, "tax_provision": 822000000, "net_income": 4074000000, "net_income_to_common": 4074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15353000000, "total_current_assets": 3929000000, "total_assets": 815078000000, "short_term_debt": 2451000000, "long_term_debt": 17378000000, "total_debt": 19829000000, "total_liabilities": 766047000000, "total_equity": 48617000000, "shares_outstanding": 426200000, "goodwill_and_intangibles": 5211000000 }, "cash_flow": { "operating_cash_flow": 21664000000, "capital_expenditure": 0, "free_cash_flow": 21664000000, "dividends_paid": 1521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318476, "ticker_id": 3216, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4834000000", "ebitda": "4995000000", "netIncome": "4074000000", "grossProfit": "18119000000", "depreciation": "None", "totalRevenue": "62992000000", "costOfRevenue": "44873000000", "interestIncome": "None", "incomeBeforeTax": "4834000000", "interestExpense": "1414000000", "operatingIncome": "4834000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "822000000", "reportedCurrency": "USD", "netInterestIncome": "-1414000000", "nonInterestIncome": "None", "operatingExpenses": "13285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "76000000", "costofGoodsAndServicesSold": "44873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "11949000000", "netIncomeFromContinuingOperations": "4012000000" }, "balance": { "goodwill": "3013000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "815078000000", "longTermDebt": "17378000000", "shortTermDebt": "2451000000", "treasuryStock": "-17593000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2198000000", "reportedCurrency": "USD", "retainedEarnings": "30470000000", "totalLiabilities": "766047000000", "otherCurrentAssets": "-371764000000", "totalCurrentAssets": "3929000000", "currentLongTermDebt": "2451000000", "longTermInvestments": "482563000000", "shortTermInvestments": "360125000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789938000000", "currentAccountsPayable": "7936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20784000000", "totalShareholderEquity": "48617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10387000000", "totalCurrentLiabilities": "748128000000", "otherNonCurrentLiabilities": "738282000000", "totalNonCurrentLiabilities": "18333000000", "cashAndShortTermInvestments": "15353000000", "commonStockSharesOutstanding": "426200000", "intangibleAssetsExcludingGoodwill": "2198000000", "cashAndCashEquivalentsAtCarryingValue": "15353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000000", "profitLoss": "None", "dividendPayout": "1521000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21664000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "142000000", "cashflowFromFinancing": "781000000", "cashflowFromInvestment": "-21628000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "959000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62992000000, "cost_of_revenue": 44873000000, "gross_profit": 18119000000, "research_and_development": 0, "selling_general_admin": 11949000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4834000000, "depreciation_amortisation": 161000000, "ebitda": 4995000000, "interest_expense": 1414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4834000000, "tax_provision": 822000000, "effective_tax_rate": null, "net_income": 4074000000, "net_income_continuing_ops": 4012000000, "net_income_to_common": 4074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15353000000, "short_term_investments": 360125000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3929000000, "net_ppe": null, "goodwill": 3013000000, "intangible_assets": 2198000000, "goodwill_and_intangibles": 5211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789938000000, "total_assets": 815078000000, "short_term_debt": 2451000000, "accounts_payable": 7936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748128000000, "long_term_debt": 17378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18333000000, "total_liabilities": 766047000000, "total_debt": 19829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30470000000, "total_equity": 48617000000, "shares_outstanding": 426200000, "operating_cash_flow": 21664000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21628000000, "dividends_paid": 1521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781000000, "free_cash_flow": 21664000000, "net_change_in_cash": 959000000 }, "raw_data": { "income": { "ebit": "4834000000", "ebitda": "4995000000", "netIncome": "4074000000", "grossProfit": "18119000000", "depreciation": "None", "totalRevenue": "62992000000", "costOfRevenue": "44873000000", "interestIncome": "None", "incomeBeforeTax": "4834000000", "interestExpense": "1414000000", "operatingIncome": "4834000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "822000000", "reportedCurrency": "USD", "netInterestIncome": "-1414000000", "nonInterestIncome": "None", "operatingExpenses": "13285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "76000000", "costofGoodsAndServicesSold": "44873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "11949000000", "netIncomeFromContinuingOperations": "4012000000" }, "balance": { "goodwill": "3013000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "815078000000", "longTermDebt": "17378000000", "shortTermDebt": "2451000000", "treasuryStock": "-17593000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2198000000", "reportedCurrency": "USD", "retainedEarnings": "30470000000", "totalLiabilities": "766047000000", "otherCurrentAssets": "-371764000000", "totalCurrentAssets": "3929000000", "currentLongTermDebt": "2451000000", "longTermInvestments": "482563000000", "shortTermInvestments": "360125000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789938000000", "currentAccountsPayable": "7936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20784000000", "totalShareholderEquity": "48617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10387000000", "totalCurrentLiabilities": "748128000000", "otherNonCurrentLiabilities": "738282000000", "totalNonCurrentLiabilities": "18333000000", "cashAndShortTermInvestments": "15353000000", "commonStockSharesOutstanding": "426200000", "intangibleAssetsExcludingGoodwill": "2198000000", "cashAndCashEquivalentsAtCarryingValue": "15353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000000", "profitLoss": "None", "dividendPayout": "1521000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21664000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "142000000", "cashflowFromFinancing": "781000000", "cashflowFromInvestment": "-21628000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "959000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 15526000000, "cost_of_revenue": 9533000000, "gross_profit": 5993000000, "ebit": 735000000, "ebitda": 878000000, "pretax_income": 735000000, "tax_provision": 129000000, "net_income": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15936000000, "total_current_assets": 26486000000, "total_assets": 765396000000, "short_term_debt": 946000000, "long_term_debt": 21945000000, "total_debt": 22891000000, "total_liabilities": 730469000000, "total_equity": 31975000000, "shares_outstanding": 349400000, "goodwill_and_intangibles": 382000000 }, "cash_flow": { "operating_cash_flow": 1008000000, "capital_expenditure": 0, "free_cash_flow": 1008000000, "dividends_paid": 502000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318439, "ticker_id": 3216, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735000000", "ebitda": "878000000", "netIncome": "597000000", "grossProfit": "5993000000", "depreciation": "None", "totalRevenue": "15526000000", "costOfRevenue": "9533000000", "interestIncome": "None", "incomeBeforeTax": "735000000", "interestExpense": "539000000", "operatingIncome": "735000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "3238000000", "netIncomeFromContinuingOperations": "606000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "765396000000", "longTermDebt": "21945000000", "shortTermDebt": "946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "382000000", "reportedCurrency": "USD", "retainedEarnings": "34932000000", "totalLiabilities": "730469000000", "otherCurrentAssets": "-43156000000", "totalCurrentAssets": "26486000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "388533000000", "shortTermInvestments": "6917000000", "currentNetReceivables": "3633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738910000000", "currentAccountsPayable": "19270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19828000000", "totalShareholderEquity": "31975000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-255000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729523000000", "cashAndShortTermInvestments": "15936000000", "commonStockSharesOutstanding": "349400000", "intangibleAssetsExcludingGoodwill": "382000000", "cashAndCashEquivalentsAtCarryingValue": "15936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "502000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1008000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5440000000", "cashflowFromInvestment": "-10176000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15526000000, "cost_of_revenue": 9533000000, "gross_profit": 5993000000, "research_and_development": null, "selling_general_admin": 3238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735000000, "depreciation_amortisation": 143000000, "ebitda": 878000000, "interest_expense": 539000000, "interest_income": null, "other_non_operating": null, "pretax_income": 735000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 597000000, "net_income_continuing_ops": 606000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15936000000, "short_term_investments": 6917000000, "net_receivables": 3633000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26486000000, "net_ppe": null, "goodwill": null, "intangible_assets": 382000000, "goodwill_and_intangibles": 382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738910000000, "total_assets": 765396000000, "short_term_debt": 946000000, "accounts_payable": 19270000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946000000, "long_term_debt": 21945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729523000000, "total_liabilities": 730469000000, "total_debt": 22891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34932000000, "total_equity": 31975000000, "shares_outstanding": 349400000, "operating_cash_flow": 1008000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10176000000, "dividends_paid": 502000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5440000000, "free_cash_flow": 1008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "735000000", "ebitda": "878000000", "netIncome": "597000000", "grossProfit": "5993000000", "depreciation": "None", "totalRevenue": "15526000000", "costOfRevenue": "9533000000", "interestIncome": "None", "incomeBeforeTax": "735000000", "interestExpense": "539000000", "operatingIncome": "735000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "3238000000", "netIncomeFromContinuingOperations": "606000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "765396000000", "longTermDebt": "21945000000", "shortTermDebt": "946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "382000000", "reportedCurrency": "USD", "retainedEarnings": "34932000000", "totalLiabilities": "730469000000", "otherCurrentAssets": "-43156000000", "totalCurrentAssets": "26486000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "388533000000", "shortTermInvestments": "6917000000", "currentNetReceivables": "3633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738910000000", "currentAccountsPayable": "19270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19828000000", "totalShareholderEquity": "31975000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-255000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729523000000", "cashAndShortTermInvestments": "15936000000", "commonStockSharesOutstanding": "349400000", "intangibleAssetsExcludingGoodwill": "382000000", "cashAndCashEquivalentsAtCarryingValue": "15936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "502000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1008000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5440000000", "cashflowFromInvestment": "-10176000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 15676000000, "cost_of_revenue": 10744000000, "gross_profit": 4932000000, "ebit": 1210000000, "ebitda": 1161000000, "pretax_income": 1210000000, "tax_provision": 269000000, "net_income": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19712000000, "total_current_assets": 139517000000, "total_assets": 773740000000, "short_term_debt": 1698000000, "long_term_debt": 21260000000, "total_debt": 22958000000, "total_liabilities": 738159000000, "total_equity": 32438000000, "shares_outstanding": 349921578, "goodwill_and_intangibles": 23407000000 }, "cash_flow": { "operating_cash_flow": 3319000000, "capital_expenditure": 0, "free_cash_flow": 3319000000, "dividends_paid": 475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318440, "ticker_id": 3216, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1161000000", "netIncome": "905000000", "grossProfit": "4932000000", "depreciation": "None", "totalRevenue": "15676000000", "costOfRevenue": "10744000000", "interestIncome": "373000000", "incomeBeforeTax": "1210000000", "interestExpense": "533000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49000000", "sellingGeneralAndAdministrative": "9536000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "1090000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "773740000000", "longTermDebt": "21260000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22317000000", "reportedCurrency": "USD", "retainedEarnings": "34831000000", "totalLiabilities": "738159000000", "otherCurrentAssets": "-47992000000", "totalCurrentAssets": "139517000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "385902000000", "shortTermInvestments": "71813000000", "currentNetReceivables": "47992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634223000000", "currentAccountsPayable": "18844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000000", "totalShareholderEquity": "32438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226396000000", "totalCurrentLiabilities": "247217000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490942000000", "cashAndShortTermInvestments": "19712000000", "commonStockSharesOutstanding": "349921578", "intangibleAssetsExcludingGoodwill": "22317000000", "cashAndCashEquivalentsAtCarryingValue": "19712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "475000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3319000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4398000000", "cashflowFromInvestment": "-5357000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15676000000, "cost_of_revenue": 10744000000, "gross_profit": 4932000000, "research_and_development": null, "selling_general_admin": 9536000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210000000, "depreciation_amortisation": -49000000, "ebitda": 1161000000, "interest_expense": 533000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1210000000, "tax_provision": 269000000, "effective_tax_rate": null, "net_income": 905000000, "net_income_continuing_ops": 941000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19712000000, "short_term_investments": 71813000000, "net_receivables": 47992000000, "inventory": null, "other_current_assets": null, "total_current_assets": 139517000000, "net_ppe": null, "goodwill": 1090000000, "intangible_assets": 22317000000, "goodwill_and_intangibles": 23407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634223000000, "total_assets": 773740000000, "short_term_debt": 1698000000, "accounts_payable": 18844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247217000000, "long_term_debt": 21260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490942000000, "total_liabilities": 738159000000, "total_debt": 22958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34831000000, "total_equity": 32438000000, "shares_outstanding": 349921578, "operating_cash_flow": 3319000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5357000000, "dividends_paid": 475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4398000000, "free_cash_flow": 3319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1161000000", "netIncome": "905000000", "grossProfit": "4932000000", "depreciation": "None", "totalRevenue": "15676000000", "costOfRevenue": "10744000000", "interestIncome": "373000000", "incomeBeforeTax": "1210000000", "interestExpense": "533000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49000000", "sellingGeneralAndAdministrative": "9536000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "1090000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "773740000000", "longTermDebt": "21260000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22317000000", "reportedCurrency": "USD", "retainedEarnings": "34831000000", "totalLiabilities": "738159000000", "otherCurrentAssets": "-47992000000", "totalCurrentAssets": "139517000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "385902000000", "shortTermInvestments": "71813000000", "currentNetReceivables": "47992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634223000000", "currentAccountsPayable": "18844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000000", "totalShareholderEquity": "32438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226396000000", "totalCurrentLiabilities": "247217000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490942000000", "cashAndShortTermInvestments": "19712000000", "commonStockSharesOutstanding": "349921578", "intangibleAssetsExcludingGoodwill": "22317000000", "cashAndCashEquivalentsAtCarryingValue": "19712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "475000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3319000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4398000000", "cashflowFromInvestment": "-5357000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 17950000000, "cost_of_revenue": 12413000000, "gross_profit": 5537000000, "ebit": 1782000000, "ebitda": 1638000000, "pretax_income": 1865000000, "tax_provision": 382000000, "net_income": 1431000000, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000000, "total_current_assets": 134741000000, "total_assets": 776302000000, "short_term_debt": 1641000000, "long_term_debt": 20410000000, "total_debt": 22051000000, "total_liabilities": 741487000000, "total_equity": 32094000000, "shares_outstanding": 353000000, "goodwill_and_intangibles": 21898000000 }, "cash_flow": { "operating_cash_flow": 4296000000, "capital_expenditure": 0, "free_cash_flow": 4296000000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318442, "ticker_id": 3216, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1782000000", "ebitda": "1638000000", "netIncome": "1431000000", "grossProfit": "5537000000", "depreciation": "None", "totalRevenue": "17950000000", "costOfRevenue": "12413000000", "interestIncome": "314000000", "incomeBeforeTax": "1865000000", "interestExpense": "531000000", "operatingIncome": "1782000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "382000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-144000000", "sellingGeneralAndAdministrative": "3277000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "776302000000", "longTermDebt": "20410000000", "shortTermDebt": "1641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21898000000", "reportedCurrency": "USD", "retainedEarnings": "34406000000", "totalLiabilities": "741487000000", "otherCurrentAssets": "-116585000000", "totalCurrentAssets": "134741000000", "currentLongTermDebt": "1641000000", "longTermInvestments": "369679000000", "shortTermInvestments": "68504000000", "currentNetReceivables": "48768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641561000000", "currentAccountsPayable": "17874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22051000000", "totalShareholderEquity": "32094000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224500000000", "totalCurrentLiabilities": "244015000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497472000000", "cashAndShortTermInvestments": "17469000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "21898000000", "cashAndCashEquivalentsAtCarryingValue": "17469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1518000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4296000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5727000000", "cashflowFromInvestment": "-9242000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17950000000, "cost_of_revenue": 12413000000, "gross_profit": 5537000000, "research_and_development": null, "selling_general_admin": 3277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1782000000, "depreciation_amortisation": -144000000, "ebitda": 1638000000, "interest_expense": 531000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1865000000, "tax_provision": 382000000, "effective_tax_rate": null, "net_income": 1431000000, "net_income_continuing_ops": 1483000000, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17469000000, "short_term_investments": 68504000000, "net_receivables": 48768000000, "inventory": null, "other_current_assets": null, "total_current_assets": 134741000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21898000000, "goodwill_and_intangibles": 21898000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641561000000, "total_assets": 776302000000, "short_term_debt": 1641000000, "accounts_payable": 17874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244015000000, "long_term_debt": 20410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497472000000, "total_liabilities": 741487000000, "total_debt": 22051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34406000000, "total_equity": 32094000000, "shares_outstanding": 353000000, "operating_cash_flow": 4296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9242000000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5727000000, "free_cash_flow": 4296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1782000000", "ebitda": "1638000000", "netIncome": "1431000000", "grossProfit": "5537000000", "depreciation": "None", "totalRevenue": "17950000000", "costOfRevenue": "12413000000", "interestIncome": "314000000", "incomeBeforeTax": "1865000000", "interestExpense": "531000000", "operatingIncome": "1782000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "382000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-144000000", "sellingGeneralAndAdministrative": "3277000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "776302000000", "longTermDebt": "20410000000", "shortTermDebt": "1641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21898000000", "reportedCurrency": "USD", "retainedEarnings": "34406000000", "totalLiabilities": "741487000000", "otherCurrentAssets": "-116585000000", "totalCurrentAssets": "134741000000", "currentLongTermDebt": "1641000000", "longTermInvestments": "369679000000", "shortTermInvestments": "68504000000", "currentNetReceivables": "48768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641561000000", "currentAccountsPayable": "17874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22051000000", "totalShareholderEquity": "32094000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224500000000", "totalCurrentLiabilities": "244015000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497472000000", "cashAndShortTermInvestments": "17469000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "21898000000", "cashAndCashEquivalentsAtCarryingValue": "17469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1518000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4296000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5727000000", "cashflowFromInvestment": "-9242000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 13804000000, "cost_of_revenue": 9551000000, "gross_profit": 4253000000, "ebit": 740000000, "ebitda": 1222000000, "pretax_income": 761000000, "tax_provision": 195000000, "net_income": 533000000, "net_income_to_common": 533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16638000000, "total_current_assets": 133517000000, "total_assets": 758952000000, "short_term_debt": 1628000000, "long_term_debt": 20154000000, "total_debt": 21782000000, "total_liabilities": 725836000000, "total_equity": 30582000000, "shares_outstanding": 354900000, "goodwill_and_intangibles": 21672000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 0, "free_cash_flow": 1162000000, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318443, "ticker_id": 3216, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740000000", "ebitda": "1222000000", "netIncome": "533000000", "grossProfit": "4253000000", "depreciation": "None", "totalRevenue": "13804000000", "costOfRevenue": "9551000000", "interestIncome": "374000000", "incomeBeforeTax": "761000000", "interestExpense": "None", "operatingIncome": "740000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "3176000000", "netIncomeFromContinuingOperations": "566000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "758952000000", "longTermDebt": "20154000000", "shortTermDebt": "1628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21672000000", "reportedCurrency": "USD", "retainedEarnings": "33456000000", "totalLiabilities": "725836000000", "otherCurrentAssets": "-115937000000", "totalCurrentAssets": "133517000000", "currentLongTermDebt": "1628000000", "longTermInvestments": "356131000000", "shortTermInvestments": "68328000000", "currentNetReceivables": "48551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625435000000", "currentAccountsPayable": "17126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21782000000", "totalShareholderEquity": "30582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215050000000", "totalCurrentLiabilities": "233804000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492032000000", "cashAndShortTermInvestments": "16638000000", "commonStockSharesOutstanding": "354900000", "intangibleAssetsExcludingGoodwill": "21672000000", "cashAndCashEquivalentsAtCarryingValue": "16638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566000000", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1162000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5149000000", "cashflowFromInvestment": "-5828000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13804000000, "cost_of_revenue": 9551000000, "gross_profit": 4253000000, "research_and_development": null, "selling_general_admin": 3176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740000000, "depreciation_amortisation": 482000000, "ebitda": 1222000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 761000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 533000000, "net_income_continuing_ops": 566000000, "net_income_to_common": 533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16638000000, "short_term_investments": 68328000000, "net_receivables": 48551000000, "inventory": null, "other_current_assets": null, "total_current_assets": 133517000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21672000000, "goodwill_and_intangibles": 21672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625435000000, "total_assets": 758952000000, "short_term_debt": 1628000000, "accounts_payable": 17126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233804000000, "long_term_debt": 20154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492032000000, "total_liabilities": 725836000000, "total_debt": 21782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33456000000, "total_equity": 30582000000, "shares_outstanding": 354900000, "operating_cash_flow": 1162000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5828000000, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5149000000, "free_cash_flow": 1162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "740000000", "ebitda": "1222000000", "netIncome": "533000000", "grossProfit": "4253000000", "depreciation": "None", "totalRevenue": "13804000000", "costOfRevenue": "9551000000", "interestIncome": "374000000", "incomeBeforeTax": "761000000", "interestExpense": "None", "operatingIncome": "740000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "3176000000", "netIncomeFromContinuingOperations": "566000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "758952000000", "longTermDebt": "20154000000", "shortTermDebt": "1628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21672000000", "reportedCurrency": "USD", "retainedEarnings": "33456000000", "totalLiabilities": "725836000000", "otherCurrentAssets": "-115937000000", "totalCurrentAssets": "133517000000", "currentLongTermDebt": "1628000000", "longTermInvestments": "356131000000", "shortTermInvestments": "68328000000", "currentNetReceivables": "48551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625435000000", "currentAccountsPayable": "17126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21782000000", "totalShareholderEquity": "30582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215050000000", "totalCurrentLiabilities": "233804000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492032000000", "cashAndShortTermInvestments": "16638000000", "commonStockSharesOutstanding": "354900000", "intangibleAssetsExcludingGoodwill": "21672000000", "cashAndCashEquivalentsAtCarryingValue": "16638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566000000", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1162000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5149000000", "cashflowFromInvestment": "-5828000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 13537000000, "cost_of_revenue": 9322000000, "gross_profit": 4215000000, "ebit": 920000000, "ebitda": 759000000, "pretax_income": 949000000, "tax_provision": 207000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16063000000, "total_current_assets": 131863000000, "total_assets": 739262000000, "short_term_debt": 1661000000, "long_term_debt": 20728000000, "total_debt": 22389000000, "total_liabilities": 707040000000, "total_equity": 29883000000, "shares_outstanding": 356100000, "goodwill_and_intangibles": 21236000000 }, "cash_flow": { "operating_cash_flow": -2506000000, "capital_expenditure": 0, "free_cash_flow": -2506000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318444, "ticker_id": 3216, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920000000", "ebitda": "759000000", "netIncome": "707000000", "grossProfit": "4215000000", "depreciation": "None", "totalRevenue": "13537000000", "costOfRevenue": "9322000000", "interestIncome": "160000000", "incomeBeforeTax": "949000000", "interestExpense": "None", "operatingIncome": "920000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-161000000", "sellingGeneralAndAdministrative": "3083000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "739262000000", "longTermDebt": "20728000000", "shortTermDebt": "1661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21236000000", "reportedCurrency": "USD", "retainedEarnings": "33408000000", "totalLiabilities": "707040000000", "otherCurrentAssets": "-115202000000", "totalCurrentAssets": "131863000000", "currentLongTermDebt": "1661000000", "longTermInvestments": "346628000000", "shortTermInvestments": "68135000000", "currentNetReceivables": "47665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607399000000", "currentAccountsPayable": "17347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22389000000", "totalShareholderEquity": "29883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203831000000", "totalCurrentLiabilities": "222839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484201000000", "cashAndShortTermInvestments": "16063000000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "21236000000", "cashAndCashEquivalentsAtCarryingValue": "16063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2506000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5499000000", "cashflowFromInvestment": "-5465000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13537000000, "cost_of_revenue": 9322000000, "gross_profit": 4215000000, "research_and_development": null, "selling_general_admin": 3083000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920000000, "depreciation_amortisation": -161000000, "ebitda": 759000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 949000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 742000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16063000000, "short_term_investments": 68135000000, "net_receivables": 47665000000, "inventory": null, "other_current_assets": null, "total_current_assets": 131863000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21236000000, "goodwill_and_intangibles": 21236000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607399000000, "total_assets": 739262000000, "short_term_debt": 1661000000, "accounts_payable": 17347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222839000000, "long_term_debt": 20728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484201000000, "total_liabilities": 707040000000, "total_debt": 22389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33408000000, "total_equity": 29883000000, "shares_outstanding": 356100000, "operating_cash_flow": -2506000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5465000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5499000000, "free_cash_flow": -2506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "920000000", "ebitda": "759000000", "netIncome": "707000000", "grossProfit": "4215000000", "depreciation": "None", "totalRevenue": "13537000000", "costOfRevenue": "9322000000", "interestIncome": "160000000", "incomeBeforeTax": "949000000", "interestExpense": "None", "operatingIncome": "920000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-161000000", "sellingGeneralAndAdministrative": "3083000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "739262000000", "longTermDebt": "20728000000", "shortTermDebt": "1661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21236000000", "reportedCurrency": "USD", "retainedEarnings": "33408000000", "totalLiabilities": "707040000000", "otherCurrentAssets": "-115202000000", "totalCurrentAssets": "131863000000", "currentLongTermDebt": "1661000000", "longTermInvestments": "346628000000", "shortTermInvestments": "68135000000", "currentNetReceivables": "47665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607399000000", "currentAccountsPayable": "17347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22389000000", "totalShareholderEquity": "29883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203831000000", "totalCurrentLiabilities": "222839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484201000000", "cashAndShortTermInvestments": "16063000000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "21236000000", "cashAndCashEquivalentsAtCarryingValue": "16063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2506000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5499000000", "cashflowFromInvestment": "-5465000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 12645000000, "cost_of_revenue": 9319000000, "gross_profit": 3326000000, "ebit": -149000000, "ebitda": -96000000, "pretax_income": -113000000, "tax_provision": -186000000, "net_income": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18497000000, "total_current_assets": 426359000000, "total_assets": 735587000000, "short_term_debt": 7749000000, "long_term_debt": 20362000000, "total_debt": 28111000000, "total_liabilities": 705461000000, "total_equity": 27872000000, "shares_outstanding": 357300000, "goodwill_and_intangibles": 1488000000 }, "cash_flow": { "operating_cash_flow": 2322000000, "capital_expenditure": 0, "free_cash_flow": 2322000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318445, "ticker_id": 3216, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-96000000", "netIncome": "-57000000", "grossProfit": "3326000000", "depreciation": "None", "totalRevenue": "12645000000", "costOfRevenue": "9319000000", "interestIncome": "None", "incomeBeforeTax": "-113000000", "interestExpense": "None", "operatingIncome": "-149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "3310000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1053000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "735587000000", "longTermDebt": "20362000000", "shortTermDebt": "7749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "33187000000", "totalLiabilities": "705461000000", "otherCurrentAssets": "20448000000", "totalCurrentAssets": "426359000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "342586000000", "shortTermInvestments": "346293000000", "currentNetReceivables": "41121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309228000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000000", "totalShareholderEquity": "27872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220795000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476917000000", "cashAndShortTermInvestments": "18497000000", "commonStockSharesOutstanding": "357300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "18497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2322000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3420000000", "cashflowFromInvestment": "-7301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12645000000, "cost_of_revenue": 9319000000, "gross_profit": 3326000000, "research_and_development": null, "selling_general_admin": 3310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000000, "depreciation_amortisation": 53000000, "ebitda": -96000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113000000, "tax_provision": -186000000, "effective_tax_rate": null, "net_income": -57000000, "net_income_continuing_ops": 73000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18497000000, "short_term_investments": 346293000000, "net_receivables": 41121000000, "inventory": null, "other_current_assets": null, "total_current_assets": 426359000000, "net_ppe": null, "goodwill": 1053000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309228000000, "total_assets": 735587000000, "short_term_debt": 7749000000, "accounts_payable": 17084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228544000000, "long_term_debt": 20362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476917000000, "total_liabilities": 705461000000, "total_debt": 28111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33187000000, "total_equity": 27872000000, "shares_outstanding": 357300000, "operating_cash_flow": 2322000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7301000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3420000000, "free_cash_flow": 2322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-96000000", "netIncome": "-57000000", "grossProfit": "3326000000", "depreciation": "None", "totalRevenue": "12645000000", "costOfRevenue": "9319000000", "interestIncome": "None", "incomeBeforeTax": "-113000000", "interestExpense": "None", "operatingIncome": "-149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "3310000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1053000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "735587000000", "longTermDebt": "20362000000", "shortTermDebt": "7749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "33187000000", "totalLiabilities": "705461000000", "otherCurrentAssets": "20448000000", "totalCurrentAssets": "426359000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "342586000000", "shortTermInvestments": "346293000000", "currentNetReceivables": "41121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309228000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000000", "totalShareholderEquity": "27872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220795000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476917000000", "cashAndShortTermInvestments": "18497000000", "commonStockSharesOutstanding": "357300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "18497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2322000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3420000000", "cashflowFromInvestment": "-7301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 19533000000, "cost_of_revenue": 15437000000, "gross_profit": 4096000000, "ebit": 553000000, "ebitda": 512000000, "pretax_income": 591000000, "tax_provision": 140000000, "net_income": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20198000000, "total_current_assets": 445809000000, "total_assets": 760294000000, "short_term_debt": 8405000000, "long_term_debt": 20277000000, "total_debt": 28682000000, "total_liabilities": 727719000000, "total_equity": 30416000000, "shares_outstanding": 358700000, "goodwill_and_intangibles": 488000000 }, "cash_flow": { "operating_cash_flow": 1105000000, "capital_expenditure": 0, "free_cash_flow": 1105000000, "dividends_paid": 469000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318447, "ticker_id": 3216, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553000000", "ebitda": "512000000", "netIncome": "448000000", "grossProfit": "4096000000", "depreciation": "None", "totalRevenue": "19533000000", "costOfRevenue": "15437000000", "interestIncome": "None", "incomeBeforeTax": "591000000", "interestExpense": "None", "operatingIncome": "553000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41000000", "sellingGeneralAndAdministrative": "3311000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "None", "inventory": "-32253000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "760294000000", "longTermDebt": "20277000000", "shortTermDebt": "8405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "488000000", "reportedCurrency": "USD", "retainedEarnings": "33714000000", "totalLiabilities": "727719000000", "otherCurrentAssets": "21182000000", "totalCurrentAssets": "445809000000", "currentLongTermDebt": "1205000000", "longTermInvestments": "367576000000", "shortTermInvestments": "371230000000", "currentNetReceivables": "33199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314485000000", "currentAccountsPayable": "17443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28937000000", "totalShareholderEquity": "30416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228553000000", "totalCurrentLiabilities": "236958000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490761000000", "cashAndShortTermInvestments": "20198000000", "commonStockSharesOutstanding": "358700000", "intangibleAssetsExcludingGoodwill": "488000000", "cashAndCashEquivalentsAtCarryingValue": "20198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "469000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1105000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429000000", "cashflowFromInvestment": "-5700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19533000000, "cost_of_revenue": 15437000000, "gross_profit": 4096000000, "research_and_development": null, "selling_general_admin": 3311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000000, "depreciation_amortisation": -41000000, "ebitda": 512000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 591000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 448000000, "net_income_continuing_ops": 451000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20198000000, "short_term_investments": 371230000000, "net_receivables": 33199000000, "inventory": -32253000000, "other_current_assets": null, "total_current_assets": 445809000000, "net_ppe": null, "goodwill": null, "intangible_assets": 488000000, "goodwill_and_intangibles": 488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314485000000, "total_assets": 760294000000, "short_term_debt": 8405000000, "accounts_payable": 17443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236958000000, "long_term_debt": 20277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490761000000, "total_liabilities": 727719000000, "total_debt": 28682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33714000000, "total_equity": 30416000000, "shares_outstanding": 358700000, "operating_cash_flow": 1105000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000000, "dividends_paid": 469000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7429000000, "free_cash_flow": 1105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553000000", "ebitda": "512000000", "netIncome": "448000000", "grossProfit": "4096000000", "depreciation": "None", "totalRevenue": "19533000000", "costOfRevenue": "15437000000", "interestIncome": "None", "incomeBeforeTax": "591000000", "interestExpense": "None", "operatingIncome": "553000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41000000", "sellingGeneralAndAdministrative": "3311000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "None", "inventory": "-32253000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "760294000000", "longTermDebt": "20277000000", "shortTermDebt": "8405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "488000000", "reportedCurrency": "USD", "retainedEarnings": "33714000000", "totalLiabilities": "727719000000", "otherCurrentAssets": "21182000000", "totalCurrentAssets": "445809000000", "currentLongTermDebt": "1205000000", "longTermInvestments": "367576000000", "shortTermInvestments": "371230000000", "currentNetReceivables": "33199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314485000000", "currentAccountsPayable": "17443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28937000000", "totalShareholderEquity": "30416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228553000000", "totalCurrentLiabilities": "236958000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490761000000", "cashAndShortTermInvestments": "20198000000", "commonStockSharesOutstanding": "358700000", "intangibleAssetsExcludingGoodwill": "488000000", "cashAndCashEquivalentsAtCarryingValue": "20198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "469000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1105000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429000000", "cashflowFromInvestment": "-5700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 14935000000, "cost_of_revenue": 10165000000, "gross_profit": 4770000000, "ebit": 1415000000, "ebitda": 1389000000, "pretax_income": 1435000000, "tax_provision": 264000000, "net_income": 1198000000, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17111000000, "total_current_assets": 405887000000, "total_assets": 715196000000, "short_term_debt": 7517000000, "long_term_debt": 20272000000, "total_debt": 27789000000, "total_liabilities": 685091000000, "total_equity": 28013000000, "shares_outstanding": 360500000, "goodwill_and_intangibles": 446000000 }, "cash_flow": { "operating_cash_flow": -146000000, "capital_expenditure": 0, "free_cash_flow": -146000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318448, "ticker_id": 3216, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1415000000", "ebitda": "1389000000", "netIncome": "1198000000", "grossProfit": "4770000000", "depreciation": "None", "totalRevenue": "14935000000", "costOfRevenue": "10165000000", "interestIncome": "None", "incomeBeforeTax": "1435000000", "interestExpense": "None", "operatingIncome": "1415000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26000000", "sellingGeneralAndAdministrative": "3127000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "-34796000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "715196000000", "longTermDebt": "20272000000", "shortTermDebt": "7517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "446000000", "reportedCurrency": "USD", "retainedEarnings": "33737000000", "totalLiabilities": "685091000000", "otherCurrentAssets": "20564000000", "totalCurrentAssets": "405887000000", "currentLongTermDebt": "843000000", "longTermInvestments": "334681000000", "shortTermInvestments": "337032000000", "currentNetReceivables": "31180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309309000000", "currentAccountsPayable": "15604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28044000000", "totalShareholderEquity": "28013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220259000000", "totalCurrentLiabilities": "227776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457315000000", "cashAndShortTermInvestments": "17111000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "446000000", "cashAndCashEquivalentsAtCarryingValue": "17111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4002000000", "cashflowFromInvestment": "-5340000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14935000000, "cost_of_revenue": 10165000000, "gross_profit": 4770000000, "research_and_development": null, "selling_general_admin": 3127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1415000000, "depreciation_amortisation": -26000000, "ebitda": 1389000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1435000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 1198000000, "net_income_continuing_ops": 1171000000, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17111000000, "short_term_investments": 337032000000, "net_receivables": 31180000000, "inventory": -34796000000, "other_current_assets": null, "total_current_assets": 405887000000, "net_ppe": null, "goodwill": null, "intangible_assets": 446000000, "goodwill_and_intangibles": 446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309309000000, "total_assets": 715196000000, "short_term_debt": 7517000000, "accounts_payable": 15604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227776000000, "long_term_debt": 20272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457315000000, "total_liabilities": 685091000000, "total_debt": 27789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33737000000, "total_equity": 28013000000, "shares_outstanding": 360500000, "operating_cash_flow": -146000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5340000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4002000000, "free_cash_flow": -146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1415000000", "ebitda": "1389000000", "netIncome": "1198000000", "grossProfit": "4770000000", "depreciation": "None", "totalRevenue": "14935000000", "costOfRevenue": "10165000000", "interestIncome": "None", "incomeBeforeTax": "1435000000", "interestExpense": "None", "operatingIncome": "1415000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26000000", "sellingGeneralAndAdministrative": "3127000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "-34796000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "715196000000", "longTermDebt": "20272000000", "shortTermDebt": "7517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "446000000", "reportedCurrency": "USD", "retainedEarnings": "33737000000", "totalLiabilities": "685091000000", "otherCurrentAssets": "20564000000", "totalCurrentAssets": "405887000000", "currentLongTermDebt": "843000000", "longTermInvestments": "334681000000", "shortTermInvestments": "337032000000", "currentNetReceivables": "31180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309309000000", "currentAccountsPayable": "15604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28044000000", "totalShareholderEquity": "28013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220259000000", "totalCurrentLiabilities": "227776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457315000000", "cashAndShortTermInvestments": "17111000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "446000000", "cashAndCashEquivalentsAtCarryingValue": "17111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4002000000", "cashflowFromInvestment": "-5340000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 23562000000, "cost_of_revenue": 18235000000, "gross_profit": 5327000000, "ebit": 1390000000, "ebitda": 1787000000, "pretax_income": 1440000000, "tax_provision": 289000000, "net_income": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18735000000, "total_current_assets": 415972000000, "total_assets": 725823000000, "short_term_debt": 7148000000, "long_term_debt": 20245000000, "total_debt": 27393000000, "total_liabilities": 696409000000, "total_equity": 27209000000, "shares_outstanding": 360500000, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": 5221000000, "capital_expenditure": 0, "free_cash_flow": 5221000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318449, "ticker_id": 3216, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "1787000000", "netIncome": "1138000000", "grossProfit": "5327000000", "depreciation": "None", "totalRevenue": "23562000000", "costOfRevenue": "18235000000", "interestIncome": "None", "incomeBeforeTax": "1440000000", "interestExpense": "None", "operatingIncome": "1390000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "3594000000", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "None", "inventory": "-46664000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "725823000000", "longTermDebt": "20245000000", "shortTermDebt": "7148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "33014000000", "totalLiabilities": "696409000000", "otherCurrentAssets": "20613000000", "totalCurrentAssets": "415972000000", "currentLongTermDebt": "840000000", "longTermInvestments": "341975000000", "shortTermInvestments": "345334000000", "currentNetReceivables": "31290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309851000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27648000000", "totalShareholderEquity": "27209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223899000000", "totalCurrentLiabilities": "231047000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465362000000", "cashAndShortTermInvestments": "18735000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "18735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5221000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000000", "cashflowFromInvestment": "-10244000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23562000000, "cost_of_revenue": 18235000000, "gross_profit": 5327000000, "research_and_development": null, "selling_general_admin": 3594000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1390000000, "depreciation_amortisation": 397000000, "ebitda": 1787000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1440000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 1138000000, "net_income_continuing_ops": 1151000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18735000000, "short_term_investments": 345334000000, "net_receivables": 31290000000, "inventory": -46664000000, "other_current_assets": null, "total_current_assets": 415972000000, "net_ppe": null, "goodwill": null, "intangible_assets": 484000000, "goodwill_and_intangibles": 484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309851000000, "total_assets": 725823000000, "short_term_debt": 7148000000, "accounts_payable": 15746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231047000000, "long_term_debt": 20245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465362000000, "total_liabilities": 696409000000, "total_debt": 27393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33014000000, "total_equity": 27209000000, "shares_outstanding": 360500000, "operating_cash_flow": 5221000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10244000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4543000000, "free_cash_flow": 5221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "1787000000", "netIncome": "1138000000", "grossProfit": "5327000000", "depreciation": "None", "totalRevenue": "23562000000", "costOfRevenue": "18235000000", "interestIncome": "None", "incomeBeforeTax": "1440000000", "interestExpense": "None", "operatingIncome": "1390000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "3594000000", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "None", "inventory": "-46664000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "725823000000", "longTermDebt": "20245000000", "shortTermDebt": "7148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "33014000000", "totalLiabilities": "696409000000", "otherCurrentAssets": "20613000000", "totalCurrentAssets": "415972000000", "currentLongTermDebt": "840000000", "longTermInvestments": "341975000000", "shortTermInvestments": "345334000000", "currentNetReceivables": "31290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309851000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27648000000", "totalShareholderEquity": "27209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223899000000", "totalCurrentLiabilities": "231047000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465362000000", "cashAndShortTermInvestments": "18735000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "18735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5221000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000000", "cashflowFromInvestment": "-10244000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 15242000000, "cost_of_revenue": 9257000000, "gross_profit": 5985000000, "ebit": 1662000000, "ebitda": 1591000000, "pretax_income": 1685000000, "tax_provision": 359000000, "net_income": 1317000000, "net_income_to_common": 1317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19419000000, "total_current_assets": 413399000000, "total_assets": 721123000000, "short_term_debt": 6674000000, "long_term_debt": 20001000000, "total_debt": 26675000000, "total_liabilities": 691336000000, "total_equity": 27820000000, "shares_outstanding": 361000000, "goodwill_and_intangibles": 1601000000 }, "cash_flow": { "operating_cash_flow": 1103000000, "capital_expenditure": 0, "free_cash_flow": 1103000000, "dividends_paid": 455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318450, "ticker_id": 3216, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1662000000", "ebitda": "1591000000", "netIncome": "1317000000", "grossProfit": "5985000000", "depreciation": "None", "totalRevenue": "15242000000", "costOfRevenue": "9257000000", "interestIncome": "None", "incomeBeforeTax": "1685000000", "interestExpense": "442000000", "operatingIncome": "1662000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71000000", "sellingGeneralAndAdministrative": "3538000000", "netIncomeFromContinuingOperations": "1326000000" }, "balance": { "goodwill": "1071000000", "inventory": "-28650000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "721123000000", "longTermDebt": "20001000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "691336000000", "otherCurrentAssets": "20856000000", "totalCurrentAssets": "413399000000", "currentLongTermDebt": "873000000", "longTermInvestments": "339358000000", "shortTermInvestments": "342526000000", "currentNetReceivables": "30598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307724000000", "currentAccountsPayable": "15729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26930000000", "totalShareholderEquity": "27820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222569000000", "totalCurrentLiabilities": "229243000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462093000000", "cashAndShortTermInvestments": "19419000000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "19419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326000000", "profitLoss": "None", "dividendPayout": "455000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1103000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4272000000", "cashflowFromInvestment": "-3098000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15242000000, "cost_of_revenue": 9257000000, "gross_profit": 5985000000, "research_and_development": null, "selling_general_admin": 3538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1662000000, "depreciation_amortisation": -71000000, "ebitda": 1591000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1685000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 1317000000, "net_income_continuing_ops": 1326000000, "net_income_to_common": 1317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19419000000, "short_term_investments": 342526000000, "net_receivables": 30598000000, "inventory": -28650000000, "other_current_assets": null, "total_current_assets": 413399000000, "net_ppe": null, "goodwill": 1071000000, "intangible_assets": 530000000, "goodwill_and_intangibles": 1601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307724000000, "total_assets": 721123000000, "short_term_debt": 6674000000, "accounts_payable": 15729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229243000000, "long_term_debt": 20001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462093000000, "total_liabilities": 691336000000, "total_debt": 26675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32352000000, "total_equity": 27820000000, "shares_outstanding": 361000000, "operating_cash_flow": 1103000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3098000000, "dividends_paid": 455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4272000000, "free_cash_flow": 1103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1662000000", "ebitda": "1591000000", "netIncome": "1317000000", "grossProfit": "5985000000", "depreciation": "None", "totalRevenue": "15242000000", "costOfRevenue": "9257000000", "interestIncome": "None", "incomeBeforeTax": "1685000000", "interestExpense": "442000000", "operatingIncome": "1662000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71000000", "sellingGeneralAndAdministrative": "3538000000", "netIncomeFromContinuingOperations": "1326000000" }, "balance": { "goodwill": "1071000000", "inventory": "-28650000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "721123000000", "longTermDebt": "20001000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "691336000000", "otherCurrentAssets": "20856000000", "totalCurrentAssets": "413399000000", "currentLongTermDebt": "873000000", "longTermInvestments": "339358000000", "shortTermInvestments": "342526000000", "currentNetReceivables": "30598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307724000000", "currentAccountsPayable": "15729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26930000000", "totalShareholderEquity": "27820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222569000000", "totalCurrentLiabilities": "229243000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462093000000", "cashAndShortTermInvestments": "19419000000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "19419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326000000", "profitLoss": "None", "dividendPayout": "455000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1103000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4272000000", "cashflowFromInvestment": "-3098000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 8442000000, "cost_of_revenue": 6347000000, "gross_profit": 2095000000, "ebit": -1058000000, "ebitda": -1103000000, "pretax_income": -1042000000, "tax_provision": -251000000, "net_income": -802000000, "net_income_to_common": -802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16892000000, "total_current_assets": 357978000000, "total_assets": 681254000000, "short_term_debt": 6162000000, "long_term_debt": 19668000000, "total_debt": 25830000000, "total_liabilities": 654307000000, "total_equity": 25814000000, "shares_outstanding": 362600000, "goodwill_and_intangibles": 514000000 }, "cash_flow": { "operating_cash_flow": 2840000000, "capital_expenditure": 0, "free_cash_flow": 2840000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318452, "ticker_id": 3216, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1058000000", "ebitda": "-1103000000", "netIncome": "-802000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "8442000000", "costOfRevenue": "6347000000", "interestIncome": "None", "incomeBeforeTax": "-1042000000", "interestExpense": "422000000", "operatingIncome": "-1058000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-251000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "3153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45000000", "sellingGeneralAndAdministrative": "3066000000", "netIncomeFromContinuingOperations": "-791000000" }, "balance": { "goodwill": "None", "inventory": "-347684000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "681254000000", "longTermDebt": "19668000000", "shortTermDebt": "6162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "31493000000", "totalLiabilities": "654307000000", "otherCurrentAssets": "20394000000", "totalCurrentAssets": "357978000000", "currentLongTermDebt": "615000000", "longTermInvestments": "314558000000", "shortTermInvestments": "317501000000", "currentNetReceivables": "3191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323276000000", "currentAccountsPayable": "657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25830000000", "totalShareholderEquity": "25814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197366000000", "totalCurrentLiabilities": "203528000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450779000000", "cashAndShortTermInvestments": "16892000000", "commonStockSharesOutstanding": "362600000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "16892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791000000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2840000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2353000000", "cashflowFromInvestment": "-9024000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8442000000, "cost_of_revenue": 6347000000, "gross_profit": 2095000000, "research_and_development": null, "selling_general_admin": 3066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058000000, "depreciation_amortisation": -45000000, "ebitda": -1103000000, "interest_expense": 422000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1042000000, "tax_provision": -251000000, "effective_tax_rate": null, "net_income": -802000000, "net_income_continuing_ops": -791000000, "net_income_to_common": -802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16892000000, "short_term_investments": 317501000000, "net_receivables": 3191000000, "inventory": -347684000000, "other_current_assets": null, "total_current_assets": 357978000000, "net_ppe": null, "goodwill": null, "intangible_assets": 514000000, "goodwill_and_intangibles": 514000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323276000000, "total_assets": 681254000000, "short_term_debt": 6162000000, "accounts_payable": 657000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203528000000, "long_term_debt": 19668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450779000000, "total_liabilities": 654307000000, "total_debt": 25830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31493000000, "total_equity": 25814000000, "shares_outstanding": 362600000, "operating_cash_flow": 2840000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9024000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2353000000, "free_cash_flow": 2840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1058000000", "ebitda": "-1103000000", "netIncome": "-802000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "8442000000", "costOfRevenue": "6347000000", "interestIncome": "None", "incomeBeforeTax": "-1042000000", "interestExpense": "422000000", "operatingIncome": "-1058000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-251000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "3153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45000000", "sellingGeneralAndAdministrative": "3066000000", "netIncomeFromContinuingOperations": "-791000000" }, "balance": { "goodwill": "None", "inventory": "-347684000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "681254000000", "longTermDebt": "19668000000", "shortTermDebt": "6162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "31493000000", "totalLiabilities": "654307000000", "otherCurrentAssets": "20394000000", "totalCurrentAssets": "357978000000", "currentLongTermDebt": "615000000", "longTermInvestments": "314558000000", "shortTermInvestments": "317501000000", "currentNetReceivables": "3191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323276000000", "currentAccountsPayable": "657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25830000000", "totalShareholderEquity": "25814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197366000000", "totalCurrentLiabilities": "203528000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450779000000", "cashAndShortTermInvestments": "16892000000", "commonStockSharesOutstanding": "362600000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "16892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791000000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2840000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2353000000", "cashflowFromInvestment": "-9024000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "income_statement": { "revenue": 13518000000, "cost_of_revenue": 9431000000, "gross_profit": 4087000000, "ebit": 621000000, "ebitda": 626000000, "pretax_income": 619000000, "tax_provision": 123000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14652000000, "total_current_assets": 374301000000, "total_assets": 697304000000, "short_term_debt": 6860000000, "long_term_debt": 19278000000, "total_debt": 26138000000, "total_liabilities": 667849000000, "total_equity": 28434000000, "shares_outstanding": 366900000, "goodwill_and_intangibles": 542000000 }, "cash_flow": { "operating_cash_flow": 1224000000, "capital_expenditure": 0, "free_cash_flow": 1224000000, "dividends_paid": 460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318453, "ticker_id": 3216, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:18.507902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621000000", "ebitda": "626000000", "netIncome": "511000000", "grossProfit": "4087000000", "depreciation": "None", "totalRevenue": "13518000000", "costOfRevenue": "9431000000", "interestIncome": "None", "incomeBeforeTax": "619000000", "interestExpense": "461000000", "operatingIncome": "621000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "3466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "9431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "3143000000", "netIncomeFromContinuingOperations": "496000000" }, "balance": { "goodwill": "None", "inventory": "-34795000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "697304000000", "longTermDebt": "19278000000", "shortTermDebt": "6860000000", "treasuryStock": "-23355000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "32756000000", "totalLiabilities": "667849000000", "otherCurrentAssets": "20320000000", "totalCurrentAssets": "374301000000", "currentLongTermDebt": "763000000", "longTermInvestments": "333168000000", "shortTermInvestments": "336187000000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323003000000", "currentAccountsPayable": "803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26138000000", "totalShareholderEquity": "28434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207136000000", "totalCurrentLiabilities": "213996000000", "otherNonCurrentLiabilities": "648210000000", "totalNonCurrentLiabilities": "453853000000", "cashAndShortTermInvestments": "14652000000", "commonStockSharesOutstanding": "366900000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "14652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496000000", "profitLoss": "None", "dividendPayout": "460000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1224000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015000000", "cashflowFromInvestment": "-2840000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2631000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13518000000, "cost_of_revenue": 9431000000, "gross_profit": 4087000000, "research_and_development": null, "selling_general_admin": 3143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621000000, "depreciation_amortisation": 5000000, "ebitda": 626000000, "interest_expense": 461000000, "interest_income": null, "other_non_operating": null, "pretax_income": 619000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 496000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14652000000, "short_term_investments": 336187000000, "net_receivables": 3142000000, "inventory": -34795000000, "other_current_assets": null, "total_current_assets": 374301000000, "net_ppe": null, "goodwill": null, "intangible_assets": 542000000, "goodwill_and_intangibles": 542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323003000000, "total_assets": 697304000000, "short_term_debt": 6860000000, "accounts_payable": 803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213996000000, "long_term_debt": 19278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453853000000, "total_liabilities": 667849000000, "total_debt": 26138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32756000000, "total_equity": 28434000000, "shares_outstanding": 366900000, "operating_cash_flow": 1224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2840000000, "dividends_paid": 460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1015000000, "free_cash_flow": 1224000000, "net_change_in_cash": -2631000000 }, "raw_data": { "income": { "ebit": "621000000", "ebitda": "626000000", "netIncome": "511000000", "grossProfit": "4087000000", "depreciation": "None", "totalRevenue": "13518000000", "costOfRevenue": "9431000000", "interestIncome": "None", "incomeBeforeTax": "619000000", "interestExpense": "461000000", "operatingIncome": "621000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "3466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "9431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "3143000000", "netIncomeFromContinuingOperations": "496000000" }, "balance": { "goodwill": "None", "inventory": "-34795000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "697304000000", "longTermDebt": "19278000000", "shortTermDebt": "6860000000", "treasuryStock": "-23355000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "32756000000", "totalLiabilities": "667849000000", "otherCurrentAssets": "20320000000", "totalCurrentAssets": "374301000000", "currentLongTermDebt": "763000000", "longTermInvestments": "333168000000", "shortTermInvestments": "336187000000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323003000000", "currentAccountsPayable": "803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26138000000", "totalShareholderEquity": "28434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207136000000", "totalCurrentLiabilities": "213996000000", "otherNonCurrentLiabilities": "648210000000", "totalNonCurrentLiabilities": "453853000000", "cashAndShortTermInvestments": "14652000000", "commonStockSharesOutstanding": "366900000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "14652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496000000", "profitLoss": "None", "dividendPayout": "460000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1224000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015000000", "cashflowFromInvestment": "-2840000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2631000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }