{ "ticker": { "uuid": "0e2e7515-2d99-4023-8cfe-536f5aaaec9c", "symbol": "ATKR", "name": "Atkore International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/" }, "ticker_metadata": { "id": 280, "uuid": "0e2e7515-2d99-4023-8cfe-536f5aaaec9c", "symbol": "ATKR", "name": "Atkore International Group Inc", "asset_type": "equity", "market_cap": 2726707000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Atkore Inc. manufactures and distributes Electrical Conduit Products and Mechanical Products and Solutions (MP&S) in the United States and internationally. The company is headquartered in Harvey, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e2e7515-2d99-4023-8cfe-536f5aaaec9c", "symbol": "ATKR", "name": "Atkore International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.68, "quality": 0.1, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 80.61, "market_cap": 2720624741.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0128, "shareholder_yield": 0.0164, "roe": -0.0941, "piotroski_f_score": 4, "momentum_12_1": 0.1049, "volatility_252d": 0.4436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.686167+00:00", "batch_id": "" }, "size": { "price_close": 80.61, "market_cap": 2720624741.82, "market_cap_usd": 2720624741.82, "enterprise_value": 3065349741.82, "shares_outstanding": 33750462, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.124, "ptbv_ratio": 3.1404, "ps_ratio": 0.9467, "pcf_ratio": 12.5588, "pfcf_ratio": 9.5017, "ev_ebitda": 78.0027, "ev_ebit": -25.0909, "ev_sales": 1.0666, "ev_fcf": 10.7057, "earnings_yield": null, "fcf_yield": 0.0934, "price_to_sales": 0.9467, "price_to_book": 2.124, "price_to_cashflow": 12.5588, "ebitda_to_ev": 0.0128, "sales_yield": 0.9376 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": null, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.199, "operating_margin": -0.0425, "net_margin": -0.0419, "ebitda_margin": 0.0137, "fcf_margin": 0.0996, "roe": -0.0941, "roa": -0.0423, "roic": -0.0564, "roc_greenblatt": null, "asset_turnover": 1.009, "cash_conversion": -2.3762, "accruals_ratio": -0.1184, "sbc_to_revenue": 0.0093, "piotroski_f_score": 4, "altman_z_score": 2.7294, "earnings_stability_5y": 8.869, "revenue_stability_5y": 0.2755, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2008, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2237, "net_debt_to_ebitda": 8.7721, "debt_to_assets": 0.2763, "interest_coverage": -3.9817, "current_ratio": 2.6365, "quick_ratio": 2.0194, "net_debt": 344725000, "local_beta": 0.0017, "volatility_252d": 0.4436, "volatility_60d": 0.7809, "max_drawdown_12m": -0.3095, "risk_adjusted_momentum": 0.2364 }, "growth": { "revenue_growth_1y": -0.0336, "revenue_growth_3y_cagr": -0.1003, "revenue_growth_5y_cagr": 0.1006, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5264, "book_value_growth_1y": -0.0184, "revenue_growth": -0.0336, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0901, "price_return_3m": 0.3187, "price_return_6m": 0.2748, "price_return_9m": 0.3802, "price_return_12m": 0.2044, "price_return_12m_ex1m": 0.1049, "momentum_6m": 0.2748, "momentum_12m": 0.2044, "momentum_12_1": 0.1049, "distance_from_52w_high": -0.0488, "distance_from_52w_low": 0.4961, "relative_strength": 0.1044 }, "raw_ttm": { "revenue_ttm": 2873933000, "gross_profit_ttm": 571906000, "ebit_ttm": -122169999, "ebitda_ttm": 39298001, "net_income_ttm": -120497000, "eps_diluted_ttm": -3.5702, "operating_cash_flow_ttm": 216631000, "capital_expenditure_ttm": 69699000, "fcf_ttm": 286330000, "dividends_paid_ttm": 44496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30683000, "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_current_liabilities": 649919000, "net_ppe": null, "total_assets": 2848376000, "total_debt": 787061000, "total_equity": 1280897000, "net_working_capital": 651396000, "book_value_per_share": 37.952, "retained_earnings": 757864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866344000, "tangible_book_per_share": 25.6691 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 26, "rank_pcf": 55, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 70, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43 }, "composites": { "value_composite": 32, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.2608, "os_score": 0.6, "value_percentile": 0.68, "quality_percentile": 0.1, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3564, "ticker_id": 280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.686167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.61, "market_cap": 2720624741.82, "market_cap_usd": 2720624741.82, "enterprise_value": 3065349741.82, "shares_outstanding": 33750462, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12399962, "ptbv_ratio": 3.14035157, "ps_ratio": 0.94665559, "pcf_ratio": 12.55879695, "pfcf_ratio": 9.50171041, "ev_ebitda": 78.00268878, "ev_ebit": -25.09085509, "ev_sales": 1.06660446, "ev_fcf": 10.70565341, "earnings_yield": null, "fcf_yield": 0.09340859, "dividend_yield": 0.01635507, "buyback_yield": 0, "shareholder_yield": 0.01635507, "debt_paydown_yield": null, "total_yield": 0.01635507, "gross_margin": 0.19899768, "operating_margin": -0.04250969, "net_margin": -0.04192756, "ebitda_margin": 0.01367394, "fcf_margin": 0.09963002, "roe": -0.09407236, "roa": -0.04230375, "roic": -0.05636458, "roc_greenblatt": null, "asset_turnover": 1.00897248, "cash_conversion": -2.37624173, "accruals_ratio": -0.11835797, "sbc_to_revenue": 0.00926222, "debt_to_equity": 1.2237354, "net_debt_to_ebitda": 8.77207469, "debt_to_assets": 0.27631921, "interest_coverage": -3.98168364, "current_ratio": 2.63648393, "quick_ratio": 2.01938703, "net_debt": 344725000, "revenue_growth_1y": -0.03364175, "revenue_growth_3y_cagr": -0.10030405, "revenue_growth_5y_cagr": 0.10055268, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52641494, "book_value_growth_1y": -0.01844916, "piotroski_f_score": 4, "altman_z_score": 2.7294089, "earnings_stability_5y": 8.869049, "revenue_stability_5y": 0.275533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0900638, "price_return_3m": 0.31869103, "price_return_6m": 0.27479291, "price_return_9m": 0.38018296, "price_return_12m": 0.20437106, "price_return_12m_ex1m": 0.1048629, "distance_from_52w_high": -0.04884956, "distance_from_52w_low": 0.49609967, "relative_strength": 0.10440748, "local_beta": 0.0017, "volatility_252d": 0.443618, "volatility_60d": 0.780929, "max_drawdown_12m": -0.30951719, "revenue_ttm": 2873933000, "gross_profit_ttm": 571906000, "ebit_ttm": -122169999, "ebitda_ttm": 39298001, "net_income_ttm": -120497000, "eps_diluted_ttm": -3.57023261, "operating_cash_flow_ttm": 216631000, "capital_expenditure_ttm": 69699000, "fcf_ttm": 286330000, "dividends_paid_ttm": 44496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30683000, "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_current_liabilities": 649919000, "net_ppe": null, "total_assets": 2848376000, "total_debt": 787061000, "total_equity": 1280897000, "net_working_capital": 651396000, "book_value_per_share": 37.95198418, "retained_earnings": 757864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866344000, "tangible_book_per_share": 25.66910047, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 26, "rank_pcf": 55, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 70, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43, "value_composite": 32, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.61, "os": 0.6, "value": 0.68, "quality": 0.1, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0164, "roe": -0.0941, "momentum_12_1": 0.1049, "complete_fields": { "id": 3564, "ticker_id": 280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.686167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.61, "market_cap": 2720624741.82, "market_cap_usd": 2720624741.82, "enterprise_value": 3065349741.82, "shares_outstanding": 33750462, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12399962, "ptbv_ratio": 3.14035157, "ps_ratio": 0.94665559, "pcf_ratio": 12.55879695, "pfcf_ratio": 9.50171041, "ev_ebitda": 78.00268878, "ev_ebit": -25.09085509, "ev_sales": 1.06660446, "ev_fcf": 10.70565341, "earnings_yield": null, "fcf_yield": 0.09340859, "dividend_yield": 0.01635507, "buyback_yield": 0, "shareholder_yield": 0.01635507, "debt_paydown_yield": null, "total_yield": 0.01635507, "gross_margin": 0.19899768, "operating_margin": -0.04250969, "net_margin": -0.04192756, "ebitda_margin": 0.01367394, "fcf_margin": 0.09963002, "roe": -0.09407236, "roa": -0.04230375, "roic": -0.05636458, "roc_greenblatt": null, "asset_turnover": 1.00897248, "cash_conversion": -2.37624173, "accruals_ratio": -0.11835797, "sbc_to_revenue": 0.00926222, "debt_to_equity": 1.2237354, "net_debt_to_ebitda": 8.77207469, "debt_to_assets": 0.27631921, "interest_coverage": -3.98168364, "current_ratio": 2.63648393, "quick_ratio": 2.01938703, "net_debt": 344725000, "revenue_growth_1y": -0.03364175, "revenue_growth_3y_cagr": -0.10030405, "revenue_growth_5y_cagr": 0.10055268, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52641494, "book_value_growth_1y": -0.01844916, "piotroski_f_score": 4, "altman_z_score": 2.7294089, "earnings_stability_5y": 8.869049, "revenue_stability_5y": 0.275533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0900638, "price_return_3m": 0.31869103, "price_return_6m": 0.27479291, "price_return_9m": 0.38018296, "price_return_12m": 0.20437106, "price_return_12m_ex1m": 0.1048629, "distance_from_52w_high": -0.04884956, "distance_from_52w_low": 0.49609967, "relative_strength": 0.10440748, "local_beta": 0.0017, "volatility_252d": 0.443618, "volatility_60d": 0.780929, "max_drawdown_12m": -0.30951719, "revenue_ttm": 2873933000, "gross_profit_ttm": 571906000, "ebit_ttm": -122169999, "ebitda_ttm": 39298001, "net_income_ttm": -120497000, "eps_diluted_ttm": -3.57023261, "operating_cash_flow_ttm": 216631000, "capital_expenditure_ttm": 69699000, "fcf_ttm": 286330000, "dividends_paid_ttm": 44496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30683000, "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_current_liabilities": 649919000, "net_ppe": null, "total_assets": 2848376000, "total_debt": 787061000, "total_equity": 1280897000, "net_working_capital": 651396000, "book_value_per_share": 37.95198418, "retained_earnings": 757864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866344000, "tangible_book_per_share": 25.66910047, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 26, "rank_pcf": 55, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 70, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43, "value_composite": 32, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 787527000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219114, "ticker_id": 280, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14679000", "ebitda": "174521000", "netIncome": "-15175000", "grossProfit": "634168000", "depreciation": "None", "totalRevenue": "2850378000", "costOfRevenue": "2216210000", "interestIncome": "None", "incomeBeforeTax": "-18590000", "interestExpense": "33269000", "operatingIncome": "237559000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3415000", "reportedCurrency": "USD", "netInterestIncome": "-33269000", "nonInterestIncome": "None", "operatingExpenses": "396609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2216210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159842000", "sellingGeneralAndAdministrative": "396609000", "netIncomeFromContinuingOperations": "-15175000" }, "balance": { "goodwill": "294485000", "inventory": "484845000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2851922000", "longTermDebt": "756802000", "shortTermDebt": "30725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160758000", "reportedCurrency": "USD", "retainedEarnings": "889391000", "totalLiabilities": "1453581000", "otherCurrentAssets": "162225000", "totalCurrentAssets": "1600804000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251118000", "currentAccountsPayable": "241246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931820000", "totalShareholderEquity": "1398341000", "capitalLeaseObligations": "171288000", "otherCurrentLiabilities": "124010000", "totalCurrentLiabilities": "524519000", "otherNonCurrentLiabilities": "14516000", "totalNonCurrentLiabilities": "929062000", "cashAndShortTermInvestments": "506699000", "commonStockSharesOutstanding": "34035000", "intangibleAssetsExcludingGoodwill": "160758000", "cashAndCashEquivalentsAtCarryingValue": "506699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15175000", "profitLoss": "None", "dividendPayout": "44204000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37355000", "operatingCashflow": "402762000", "capitalExpenditures": "107108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160451000", "cashflowFromInvestment": "-85551000", "stockBasedCompensation": "23561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "research_and_development": null, "selling_general_admin": 396609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14679000, "depreciation_amortisation": 159842000, "ebitda": 174521000, "interest_expense": 33269000, "interest_income": null, "other_non_operating": null, "pretax_income": -18590000, "tax_provision": -3415000, "effective_tax_rate": null, "net_income": -15175000, "net_income_continuing_ops": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506699000, "short_term_investments": null, "net_receivables": 447035000, "inventory": 484845000, "other_current_assets": null, "total_current_assets": 1600804000, "net_ppe": null, "goodwill": 294485000, "intangible_assets": 160758000, "goodwill_and_intangibles": 455243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251118000, "total_assets": 2851922000, "short_term_debt": 30725000, "accounts_payable": 241246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524519000, "long_term_debt": 756802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929062000, "total_liabilities": 1453581000, "total_debt": 787527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889391000, "total_equity": 1398341000, "shares_outstanding": 34035000, "operating_cash_flow": 402762000, "stock_based_compensation": 23561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85551000, "dividends_paid": 44204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160451000, "free_cash_flow": 509870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14679000", "ebitda": "174521000", "netIncome": "-15175000", "grossProfit": "634168000", "depreciation": "None", "totalRevenue": "2850378000", "costOfRevenue": "2216210000", "interestIncome": "None", "incomeBeforeTax": "-18590000", "interestExpense": "33269000", "operatingIncome": "237559000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3415000", "reportedCurrency": "USD", "netInterestIncome": "-33269000", "nonInterestIncome": "None", "operatingExpenses": "396609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2216210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159842000", "sellingGeneralAndAdministrative": "396609000", "netIncomeFromContinuingOperations": "-15175000" }, "balance": { "goodwill": "294485000", "inventory": "484845000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2851922000", "longTermDebt": "756802000", "shortTermDebt": "30725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160758000", "reportedCurrency": "USD", "retainedEarnings": "889391000", "totalLiabilities": "1453581000", "otherCurrentAssets": "162225000", "totalCurrentAssets": "1600804000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251118000", "currentAccountsPayable": "241246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931820000", "totalShareholderEquity": "1398341000", "capitalLeaseObligations": "171288000", "otherCurrentLiabilities": "124010000", "totalCurrentLiabilities": "524519000", "otherNonCurrentLiabilities": "14516000", "totalNonCurrentLiabilities": "929062000", "cashAndShortTermInvestments": "506699000", "commonStockSharesOutstanding": "34035000", "intangibleAssetsExcludingGoodwill": "160758000", "cashAndCashEquivalentsAtCarryingValue": "506699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15175000", "profitLoss": "None", "dividendPayout": "44204000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37355000", "operatingCashflow": "402762000", "capitalExpenditures": "107108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160451000", "cashflowFromInvestment": "-85551000", "stockBasedCompensation": "23561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 3202053000, "cost_of_revenue": 2179725000, "gross_profit": 1022328000, "ebit": 622821000, "ebitda": 774033000, "pretax_income": 587237000, "tax_provision": 114365000, "net_income": 472872000, "net_income_to_common": 472872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351385000, "total_current_assets": 1524388000, "total_assets": 3021403000, "short_term_debt": 22038000, "long_term_debt": 764838000, "total_debt": 786876000, "total_liabilities": 1481503000, "total_equity": 1539900000, "shares_outstanding": 36789000, "goodwill_and_intangibles": 654431000 }, "cash_flow": { "operating_cash_flow": 549033000, "capital_expenditure": 149861000, "free_cash_flow": 698894000, "dividends_paid": 34461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219119, "ticker_id": 280, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622821000", "ebitda": "774033000", "netIncome": "472872000", "grossProfit": "1022328000", "depreciation": "None", "totalRevenue": "3202053000", "costOfRevenue": "2179725000", "interestIncome": "None", "incomeBeforeTax": "587237000", "interestExpense": "35584000", "operatingIncome": "624784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114365000", "reportedCurrency": "USD", "netInterestIncome": "-35584000", "nonInterestIncome": "None", "operatingExpenses": "397544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151212000", "sellingGeneralAndAdministrative": "397544000", "netIncomeFromContinuingOperations": "472872000" }, "balance": { "goodwill": "314000000", "inventory": "524695000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "3021403000", "longTermDebt": "764838000", "shortTermDebt": "22038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "340431000", "reportedCurrency": "USD", "retainedEarnings": "1049390000", "totalLiabilities": "1481503000", "otherCurrentAssets": "158382000", "totalCurrentAssets": "1524388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497015000", "currentAccountsPayable": "262201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951204000", "totalShareholderEquity": "1539900000", "capitalLeaseObligations": "186366000", "otherCurrentLiabilities": "115845000", "totalCurrentLiabilities": "510866000", "otherNonCurrentLiabilities": "14897000", "totalNonCurrentLiabilities": "970637000", "cashAndShortTermInvestments": "351385000", "commonStockSharesOutstanding": "36789000", "intangibleAssetsExcludingGoodwill": "340431000", "cashAndCashEquivalentsAtCarryingValue": "351385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472872000", "profitLoss": "None", "dividendPayout": "34461000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31920000", "operatingCashflow": "549033000", "capitalExpenditures": "149861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435282000", "cashflowFromInvestment": "-154336000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3202053000, "cost_of_revenue": 2179725000, "gross_profit": 1022328000, "research_and_development": null, "selling_general_admin": 397544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622821000, "depreciation_amortisation": 151212000, "ebitda": 774033000, "interest_expense": 35584000, "interest_income": null, "other_non_operating": null, "pretax_income": 587237000, "tax_provision": 114365000, "effective_tax_rate": null, "net_income": 472872000, "net_income_continuing_ops": 472872000, "net_income_to_common": 472872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351385000, "short_term_investments": null, "net_receivables": 489926000, "inventory": 524695000, "other_current_assets": null, "total_current_assets": 1524388000, "net_ppe": null, "goodwill": 314000000, "intangible_assets": 340431000, "goodwill_and_intangibles": 654431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497015000, "total_assets": 3021403000, "short_term_debt": 22038000, "accounts_payable": 262201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510866000, "long_term_debt": 764838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970637000, "total_liabilities": 1481503000, "total_debt": 786876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1049390000, "total_equity": 1539900000, "shares_outstanding": 36789000, "operating_cash_flow": 549033000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154336000, "dividends_paid": 34461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435282000, "free_cash_flow": 698894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622821000", "ebitda": "774033000", "netIncome": "472872000", "grossProfit": "1022328000", "depreciation": "None", "totalRevenue": "3202053000", "costOfRevenue": "2179725000", "interestIncome": "None", "incomeBeforeTax": "587237000", "interestExpense": "35584000", "operatingIncome": "624784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114365000", "reportedCurrency": "USD", "netInterestIncome": "-35584000", "nonInterestIncome": "None", "operatingExpenses": "397544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151212000", "sellingGeneralAndAdministrative": "397544000", "netIncomeFromContinuingOperations": "472872000" }, "balance": { "goodwill": "314000000", "inventory": "524695000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "3021403000", "longTermDebt": "764838000", "shortTermDebt": "22038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "340431000", "reportedCurrency": "USD", "retainedEarnings": "1049390000", "totalLiabilities": "1481503000", "otherCurrentAssets": "158382000", "totalCurrentAssets": "1524388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497015000", "currentAccountsPayable": "262201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951204000", "totalShareholderEquity": "1539900000", "capitalLeaseObligations": "186366000", "otherCurrentLiabilities": "115845000", "totalCurrentLiabilities": "510866000", "otherNonCurrentLiabilities": "14897000", "totalNonCurrentLiabilities": "970637000", "cashAndShortTermInvestments": "351385000", "commonStockSharesOutstanding": "36789000", "intangibleAssetsExcludingGoodwill": "340431000", "cashAndCashEquivalentsAtCarryingValue": "351385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472872000", "profitLoss": "None", "dividendPayout": "34461000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31920000", "operatingCashflow": "549033000", "capitalExpenditures": "149861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435282000", "cashflowFromInvestment": "-154336000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 3518761000, "cost_of_revenue": 2179260000, "gross_profit": 1339501000, "ebit": 893491000, "ebitda": 1029336000, "pretax_income": 850290000, "tax_provision": 160391000, "net_income": 689899000, "net_income_to_common": 689899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388114000, "total_current_assets": 1538490000, "total_assets": 2935009000, "short_term_debt": 16230000, "long_term_debt": 762687000, "total_debt": 778917000, "total_liabilities": 1466890000, "total_equity": 1468119000, "shares_outstanding": 39328000, "goodwill_and_intangibles": 705477000 }, "cash_flow": { "operating_cash_flow": 807634000, "capital_expenditure": 218888000, "free_cash_flow": 1026522000, "dividends_paid": 15748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219124, "ticker_id": 280, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "893491000", "ebitda": "1029336000", "netIncome": "689899000", "grossProfit": "1339501000", "depreciation": "None", "totalRevenue": "3518761000", "costOfRevenue": "2179260000", "interestIncome": "None", "incomeBeforeTax": "850290000", "interestExpense": "35232000", "operatingIncome": "893491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160391000", "reportedCurrency": "USD", "netInterestIncome": "-35232000", "nonInterestIncome": "None", "operatingExpenses": "388206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135845000", "sellingGeneralAndAdministrative": "388206000", "netIncomeFromContinuingOperations": "689899000" }, "balance": { "goodwill": "311106000", "inventory": "493852000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2935009000", "longTermDebt": "762687000", "shortTermDebt": "16230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "394371000", "reportedCurrency": "USD", "retainedEarnings": "994902000", "totalLiabilities": "1466890000", "otherCurrentAssets": "96670000", "totalCurrentAssets": "1538490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396518000", "currentAccountsPayable": "292734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559041000", "shortLongTermDebtTotal": "884434000", "totalShareholderEquity": "1468119000", "capitalLeaseObligations": "121747000", "otherCurrentLiabilities": "134064000", "totalCurrentLiabilities": "564604000", "otherNonCurrentLiabilities": "11736000", "totalNonCurrentLiabilities": "902286000", "cashAndShortTermInvestments": "388114000", "commonStockSharesOutstanding": "39328000", "intangibleAssetsExcludingGoodwill": "394371000", "cashAndCashEquivalentsAtCarryingValue": "388114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689899000", "profitLoss": "None", "dividendPayout": "15748000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-42419000", "operatingCashflow": "807634000", "capitalExpenditures": "218888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506781000", "cashflowFromInvestment": "-302150000", "stockBasedCompensation": "21101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3518761000, "cost_of_revenue": 2179260000, "gross_profit": 1339501000, "research_and_development": null, "selling_general_admin": 388206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 893491000, "depreciation_amortisation": 135845000, "ebitda": 1029336000, "interest_expense": 35232000, "interest_income": null, "other_non_operating": null, "pretax_income": 850290000, "tax_provision": 160391000, "effective_tax_rate": null, "net_income": 689899000, "net_income_continuing_ops": 689899000, "net_income_to_common": 689899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388114000, "short_term_investments": null, "net_receivables": 559854000, "inventory": 493852000, "other_current_assets": null, "total_current_assets": 1538490000, "net_ppe": null, "goodwill": 311106000, "intangible_assets": 394371000, "goodwill_and_intangibles": 705477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396518000, "total_assets": 2935009000, "short_term_debt": 16230000, "accounts_payable": 292734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564604000, "long_term_debt": 762687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902286000, "total_liabilities": 1466890000, "total_debt": 778917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994902000, "total_equity": 1468119000, "shares_outstanding": 39328000, "operating_cash_flow": 807634000, "stock_based_compensation": 21101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302150000, "dividends_paid": 15748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506781000, "free_cash_flow": 1026522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "893491000", "ebitda": "1029336000", "netIncome": "689899000", "grossProfit": "1339501000", "depreciation": "None", "totalRevenue": "3518761000", "costOfRevenue": "2179260000", "interestIncome": "None", "incomeBeforeTax": "850290000", "interestExpense": "35232000", "operatingIncome": "893491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160391000", "reportedCurrency": "USD", "netInterestIncome": "-35232000", "nonInterestIncome": "None", "operatingExpenses": "388206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135845000", "sellingGeneralAndAdministrative": "388206000", "netIncomeFromContinuingOperations": "689899000" }, "balance": { "goodwill": "311106000", "inventory": "493852000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2935009000", "longTermDebt": "762687000", "shortTermDebt": "16230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "394371000", "reportedCurrency": "USD", "retainedEarnings": "994902000", "totalLiabilities": "1466890000", "otherCurrentAssets": "96670000", "totalCurrentAssets": "1538490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396518000", "currentAccountsPayable": "292734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559041000", "shortLongTermDebtTotal": "884434000", "totalShareholderEquity": "1468119000", "capitalLeaseObligations": "121747000", "otherCurrentLiabilities": "134064000", "totalCurrentLiabilities": "564604000", "otherNonCurrentLiabilities": "11736000", "totalNonCurrentLiabilities": "902286000", "cashAndShortTermInvestments": "388114000", "commonStockSharesOutstanding": "39328000", "intangibleAssetsExcludingGoodwill": "394371000", "cashAndCashEquivalentsAtCarryingValue": "388114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689899000", "profitLoss": "None", "dividendPayout": "15748000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-42419000", "operatingCashflow": "807634000", "capitalExpenditures": "218888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506781000", "cashflowFromInvestment": "-302150000", "stockBasedCompensation": "21101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 3913949000, "cost_of_revenue": 2310100000, "gross_profit": 1603849000, "ebit": 1234296000, "ebitda": 1332627000, "pretax_income": 1203620000, "tax_provision": 290186000, "net_income": 913434000, "net_income_to_common": 913434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388751000, "total_current_assets": 1452820000, "total_assets": 2598996000, "short_term_debt": 13789000, "long_term_debt": 760537000, "total_debt": 774326000, "total_liabilities": 1349209000, "total_equity": 1249787000, "shares_outstanding": 44280000, "goodwill_and_intangibles": 672036000 }, "cash_flow": { "operating_cash_flow": 786835000, "capital_expenditure": 135776000, "free_cash_flow": 922611000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219129, "ticker_id": 280, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1234296000", "ebitda": "1332627000", "netIncome": "913434000", "grossProfit": "1603849000", "depreciation": "None", "totalRevenue": "3913949000", "costOfRevenue": "2310100000", "interestIncome": "None", "incomeBeforeTax": "1203620000", "interestExpense": "30676000", "operatingIncome": "1237229000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "290186000", "reportedCurrency": "USD", "netInterestIncome": "-30676000", "nonInterestIncome": "None", "operatingExpenses": "366620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "2310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98331000", "sellingGeneralAndAdministrative": "370044000", "netIncomeFromContinuingOperations": "913434000" }, "balance": { "goodwill": "289330000", "inventory": "454511000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "2598996000", "longTermDebt": "760537000", "shortTermDebt": "13789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "382706000", "reportedCurrency": "USD", "retainedEarnings": "801981000", "totalLiabilities": "1349209000", "otherCurrentAssets": "80654000", "totalCurrentAssets": "1452820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146176000", "currentAccountsPayable": "244100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390220000", "shortLongTermDebtTotal": "832301000", "totalShareholderEquity": "1249787000", "capitalLeaseObligations": "71764000", "otherCurrentLiabilities": "144575000", "totalCurrentLiabilities": "501911000", "otherNonCurrentLiabilities": "13146000", "totalNonCurrentLiabilities": "847298000", "cashAndShortTermInvestments": "388751000", "commonStockSharesOutstanding": "44280000", "intangibleAssetsExcludingGoodwill": "382706000", "cashAndCashEquivalentsAtCarryingValue": "388751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913434000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-160980000", "operatingCashflow": "786835000", "capitalExpenditures": "135776000", "changeInReceivables": "17749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524206000", "cashflowFromInvestment": "-442802000", "stockBasedCompensation": "17245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3913949000, "cost_of_revenue": 2310100000, "gross_profit": 1603849000, "research_and_development": null, "selling_general_admin": 370044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234296000, "depreciation_amortisation": 98331000, "ebitda": 1332627000, "interest_expense": 30676000, "interest_income": null, "other_non_operating": null, "pretax_income": 1203620000, "tax_provision": 290186000, "effective_tax_rate": null, "net_income": 913434000, "net_income_continuing_ops": 913434000, "net_income_to_common": 913434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388751000, "short_term_investments": null, "net_receivables": 528904000, "inventory": 454511000, "other_current_assets": null, "total_current_assets": 1452820000, "net_ppe": null, "goodwill": 289330000, "intangible_assets": 382706000, "goodwill_and_intangibles": 672036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146176000, "total_assets": 2598996000, "short_term_debt": 13789000, "accounts_payable": 244100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501911000, "long_term_debt": 760537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 847298000, "total_liabilities": 1349209000, "total_debt": 774326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801981000, "total_equity": 1249787000, "shares_outstanding": 44280000, "operating_cash_flow": 786835000, "stock_based_compensation": 17245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442802000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -524206000, "free_cash_flow": 922611000, "net_change_in_cash": -180173000 }, "raw_data": { "income": { "ebit": "1234296000", "ebitda": "1332627000", "netIncome": "913434000", "grossProfit": "1603849000", "depreciation": "None", "totalRevenue": "3913949000", "costOfRevenue": "2310100000", "interestIncome": "None", "incomeBeforeTax": "1203620000", "interestExpense": "30676000", "operatingIncome": "1237229000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "290186000", "reportedCurrency": "USD", "netInterestIncome": "-30676000", "nonInterestIncome": "None", "operatingExpenses": "366620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "2310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98331000", "sellingGeneralAndAdministrative": "370044000", "netIncomeFromContinuingOperations": "913434000" }, "balance": { "goodwill": "289330000", "inventory": "454511000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "2598996000", "longTermDebt": "760537000", "shortTermDebt": "13789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "382706000", "reportedCurrency": "USD", "retainedEarnings": "801981000", "totalLiabilities": "1349209000", "otherCurrentAssets": "80654000", "totalCurrentAssets": "1452820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146176000", "currentAccountsPayable": "244100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390220000", "shortLongTermDebtTotal": "832301000", "totalShareholderEquity": "1249787000", "capitalLeaseObligations": "71764000", "otherCurrentLiabilities": "144575000", "totalCurrentLiabilities": "501911000", "otherNonCurrentLiabilities": "13146000", "totalNonCurrentLiabilities": "847298000", "cashAndShortTermInvestments": "388751000", "commonStockSharesOutstanding": "44280000", "intangibleAssetsExcludingGoodwill": "382706000", "cashAndCashEquivalentsAtCarryingValue": "388751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913434000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-160980000", "operatingCashflow": "786835000", "capitalExpenditures": "135776000", "changeInReceivables": "17749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524206000", "cashflowFromInvestment": "-442802000", "stockBasedCompensation": "17245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 2928014000, "cost_of_revenue": 1836045000, "gross_profit": 1091969000, "ebit": 812900000, "ebitda": 905972000, "pretax_income": 780001000, "tax_provision": 192144000, "net_income": 587857000, "net_income_to_common": 587857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576289000, "total_current_assets": 1421452000, "total_assets": 2210099000, "short_term_debt": 11785000, "long_term_debt": 758386000, "total_debt": 770171000, "total_liabilities": 1345363000, "total_equity": 864736000, "shares_outstanding": 47306000, "goodwill_and_intangibles": 440252000 }, "cash_flow": { "operating_cash_flow": 572902000, "capital_expenditure": 64474000, "free_cash_flow": 637376000, "dividends_paid": 798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219134, "ticker_id": 280, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "812900000", "ebitda": "905972000", "netIncome": "587857000", "grossProfit": "1091969000", "depreciation": "None", "totalRevenue": "2928014000", "costOfRevenue": "1836045000", "interestIncome": "None", "incomeBeforeTax": "780001000", "interestExpense": "32899000", "operatingIncome": "798950000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "192144000", "reportedCurrency": "USD", "netInterestIncome": "-32899000", "nonInterestIncome": "None", "operatingExpenses": "293019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13950000", "costofGoodsAndServicesSold": "1836045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93072000", "sellingGeneralAndAdministrative": "293019000", "netIncomeFromContinuingOperations": "587857000" }, "balance": { "goodwill": "199048000", "inventory": "285989000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "2210099000", "longTermDebt": "758386000", "shortTermDebt": "11785000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "241204000", "reportedCurrency": "USD", "retainedEarnings": "388660000", "totalLiabilities": "1345363000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1421452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788647000", "currentAccountsPayable": "243164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275622000", "shortLongTermDebtTotal": "800407000", "totalShareholderEquity": "864736000", "capitalLeaseObligations": "42021000", "otherCurrentLiabilities": "189663000", "totalCurrentLiabilities": "524936000", "otherNonCurrentLiabilities": "45295000", "totalNonCurrentLiabilities": "820427000", "cashAndShortTermInvestments": "576289000", "commonStockSharesOutstanding": "47306000", "intangibleAssetsExcludingGoodwill": "241204000", "cashAndCashEquivalentsAtCarryingValue": "576289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587857000", "profitLoss": "None", "dividendPayout": "798000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-81544000", "operatingCashflow": "572902000", "capitalExpenditures": "64474000", "changeInReceivables": "-219659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184456000", "cashflowFromInvestment": "-97961000", "stockBasedCompensation": "17047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928014000, "cost_of_revenue": 1836045000, "gross_profit": 1091969000, "research_and_development": null, "selling_general_admin": 293019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812900000, "depreciation_amortisation": 93072000, "ebitda": 905972000, "interest_expense": 32899000, "interest_income": null, "other_non_operating": null, "pretax_income": 780001000, "tax_provision": 192144000, "effective_tax_rate": null, "net_income": 587857000, "net_income_continuing_ops": 587857000, "net_income_to_common": 587857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576289000, "short_term_investments": null, "net_receivables": 524926000, "inventory": 285989000, "other_current_assets": null, "total_current_assets": 1421452000, "net_ppe": null, "goodwill": 199048000, "intangible_assets": 241204000, "goodwill_and_intangibles": 440252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788647000, "total_assets": 2210099000, "short_term_debt": 11785000, "accounts_payable": 243164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524936000, "long_term_debt": 758386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820427000, "total_liabilities": 1345363000, "total_debt": 770171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388660000, "total_equity": 864736000, "shares_outstanding": 47306000, "operating_cash_flow": 572902000, "stock_based_compensation": 17047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97961000, "dividends_paid": 798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184456000, "free_cash_flow": 637376000, "net_change_in_cash": 290485000 }, "raw_data": { "income": { "ebit": "812900000", "ebitda": "905972000", "netIncome": "587857000", "grossProfit": "1091969000", "depreciation": "None", "totalRevenue": "2928014000", "costOfRevenue": "1836045000", "interestIncome": "None", "incomeBeforeTax": "780001000", "interestExpense": "32899000", "operatingIncome": "798950000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "192144000", "reportedCurrency": "USD", "netInterestIncome": "-32899000", "nonInterestIncome": "None", "operatingExpenses": "293019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13950000", "costofGoodsAndServicesSold": "1836045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93072000", "sellingGeneralAndAdministrative": "293019000", "netIncomeFromContinuingOperations": "587857000" }, "balance": { "goodwill": "199048000", "inventory": "285989000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "2210099000", "longTermDebt": "758386000", "shortTermDebt": "11785000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "241204000", "reportedCurrency": "USD", "retainedEarnings": "388660000", "totalLiabilities": "1345363000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1421452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788647000", "currentAccountsPayable": "243164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275622000", "shortLongTermDebtTotal": "800407000", "totalShareholderEquity": "864736000", "capitalLeaseObligations": "42021000", "otherCurrentLiabilities": "189663000", "totalCurrentLiabilities": "524936000", "otherNonCurrentLiabilities": "45295000", "totalNonCurrentLiabilities": "820427000", "cashAndShortTermInvestments": "576289000", "commonStockSharesOutstanding": "47306000", "intangibleAssetsExcludingGoodwill": "241204000", "cashAndCashEquivalentsAtCarryingValue": "576289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587857000", "profitLoss": "None", "dividendPayout": "798000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-81544000", "operatingCashflow": "572902000", "capitalExpenditures": "64474000", "changeInReceivables": "-219659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184456000", "cashflowFromInvestment": "-97961000", "stockBasedCompensation": "17047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 1765421000, "cost_of_revenue": 1306369000, "gross_profit": 459052000, "ebit": 242060000, "ebitda": 331333000, "pretax_income": 201998000, "tax_provision": 49696000, "net_income": 152302000, "net_income_to_common": 152302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284471000, "total_current_assets": 828676000, "total_assets": 1558525000, "short_term_debt": 15786000, "long_term_debt": 803736000, "total_debt": 819522000, "total_liabilities": 1180115000, "total_equity": 378410000, "shares_outstanding": 48044000, "goodwill_and_intangibles": 443588000 }, "cash_flow": { "operating_cash_flow": 248762000, "capital_expenditure": 33770000, "free_cash_flow": 282532000, "dividends_paid": 2972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219139, "ticker_id": 280, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242060000", "ebitda": "331333000", "netIncome": "152302000", "grossProfit": "459052000", "depreciation": "None", "totalRevenue": "1765421000", "costOfRevenue": "1306369000", "interestIncome": "None", "incomeBeforeTax": "201998000", "interestExpense": "40062000", "operatingIncome": "234190000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "49696000", "reportedCurrency": "USD", "netInterestIncome": "-40062000", "nonInterestIncome": "None", "operatingExpenses": "224862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2504000", "costofGoodsAndServicesSold": "1306369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89273000", "sellingGeneralAndAdministrative": "219496000", "netIncomeFromContinuingOperations": "152302000" }, "balance": { "goodwill": "188239000", "inventory": "199095000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "1558525000", "longTermDebt": "803736000", "shortTermDebt": "15786000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "255349000", "reportedCurrency": "USD", "retainedEarnings": "-64154000", "totalLiabilities": "1180115000", "otherCurrentAssets": "46868000", "totalCurrentAssets": "828676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729849000", "currentAccountsPayable": "142601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243891000", "shortLongTermDebtTotal": "843665000", "totalShareholderEquity": "378410000", "capitalLeaseObligations": "39929000", "otherCurrentLiabilities": "81981000", "totalCurrentLiabilities": "276170000", "otherNonCurrentLiabilities": "77684000", "totalNonCurrentLiabilities": "903945000", "cashAndShortTermInvestments": "284471000", "commonStockSharesOutstanding": "48044000", "intangibleAssetsExcludingGoodwill": "255349000", "cashAndCashEquivalentsAtCarryingValue": "284471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152302000", "profitLoss": "None", "dividendPayout": "2972000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "24642000", "operatingCashflow": "248762000", "capitalExpenditures": "33770000", "changeInReceivables": "16920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61179000", "cashflowFromInvestment": "-27513000", "stockBasedCompensation": "13064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765421000, "cost_of_revenue": 1306369000, "gross_profit": 459052000, "research_and_development": null, "selling_general_admin": 219496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242060000, "depreciation_amortisation": 89273000, "ebitda": 331333000, "interest_expense": 40062000, "interest_income": null, "other_non_operating": null, "pretax_income": 201998000, "tax_provision": 49696000, "effective_tax_rate": null, "net_income": 152302000, "net_income_continuing_ops": 152302000, "net_income_to_common": 152302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284471000, "short_term_investments": null, "net_receivables": 298242000, "inventory": 199095000, "other_current_assets": null, "total_current_assets": 828676000, "net_ppe": null, "goodwill": 188239000, "intangible_assets": 255349000, "goodwill_and_intangibles": 443588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729849000, "total_assets": 1558525000, "short_term_debt": 15786000, "accounts_payable": 142601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276170000, "long_term_debt": 803736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903945000, "total_liabilities": 1180115000, "total_debt": 819522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64154000, "total_equity": 378410000, "shares_outstanding": 48044000, "operating_cash_flow": 248762000, "stock_based_compensation": 13064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27513000, "dividends_paid": 2972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61179000, "free_cash_flow": 282532000, "net_change_in_cash": 160070000 }, "raw_data": { "income": { "ebit": "242060000", "ebitda": "331333000", "netIncome": "152302000", "grossProfit": "459052000", "depreciation": "None", "totalRevenue": "1765421000", "costOfRevenue": "1306369000", "interestIncome": "None", "incomeBeforeTax": "201998000", "interestExpense": "40062000", "operatingIncome": "234190000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "49696000", "reportedCurrency": "USD", "netInterestIncome": "-40062000", "nonInterestIncome": "None", "operatingExpenses": "224862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2504000", "costofGoodsAndServicesSold": "1306369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89273000", "sellingGeneralAndAdministrative": "219496000", "netIncomeFromContinuingOperations": "152302000" }, "balance": { "goodwill": "188239000", "inventory": "199095000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "1558525000", "longTermDebt": "803736000", "shortTermDebt": "15786000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "255349000", "reportedCurrency": "USD", "retainedEarnings": "-64154000", "totalLiabilities": "1180115000", "otherCurrentAssets": "46868000", "totalCurrentAssets": "828676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729849000", "currentAccountsPayable": "142601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243891000", "shortLongTermDebtTotal": "843665000", "totalShareholderEquity": "378410000", "capitalLeaseObligations": "39929000", "otherCurrentLiabilities": "81981000", "totalCurrentLiabilities": "276170000", "otherNonCurrentLiabilities": "77684000", "totalNonCurrentLiabilities": "903945000", "cashAndShortTermInvestments": "284471000", "commonStockSharesOutstanding": "48044000", "intangibleAssetsExcludingGoodwill": "255349000", "cashAndCashEquivalentsAtCarryingValue": "284471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152302000", "profitLoss": "None", "dividendPayout": "2972000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "24642000", "operatingCashflow": "248762000", "capitalExpenditures": "33770000", "changeInReceivables": "16920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61179000", "cashflowFromInvestment": "-27513000", "stockBasedCompensation": "13064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 1916538000, "cost_of_revenue": 1452214000, "gross_profit": 464324000, "ebit": 235142000, "ebitda": 307489000, "pretax_income": 184669000, "tax_provision": 45618000, "net_income": 139051000, "net_income_to_common": 139051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123415000, "total_current_assets": 699537000, "total_assets": 1436995000, "short_term_debt": 37927000, "long_term_debt": 845317000, "total_debt": 883244000, "total_liabilities": 1204059000, "total_equity": 232936000, "shares_outstanding": 47777000, "goodwill_and_intangibles": 471915000 }, "cash_flow": { "operating_cash_flow": 209694000, "capital_expenditure": 34860000, "free_cash_flow": 244554000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219144, "ticker_id": 280, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235142000", "ebitda": "307489000", "netIncome": "139051000", "grossProfit": "464324000", "depreciation": "None", "totalRevenue": "1916538000", "costOfRevenue": "1452214000", "interestIncome": "48064000", "incomeBeforeTax": "184669000", "interestExpense": "50473000", "operatingIncome": "228608000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "45618000", "reportedCurrency": "USD", "netInterestIncome": "-50473000", "nonInterestIncome": "None", "operatingExpenses": "235716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72347000", "sellingGeneralAndAdministrative": "240660000", "netIncomeFromContinuingOperations": "139051000" }, "balance": { "goodwill": "186231000", "inventory": "226090000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1436995000", "longTermDebt": "845317000", "shortTermDebt": "37927000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "285684000", "reportedCurrency": "USD", "retainedEarnings": "-200396000", "totalLiabilities": "1204059000", "otherCurrentAssets": "34679000", "totalCurrentAssets": "699537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737458000", "currentAccountsPayable": "150681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260703000", "shortLongTermDebtTotal": "883244000", "totalShareholderEquity": "232936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53943000", "totalCurrentLiabilities": "287534000", "otherNonCurrentLiabilities": "13044000", "totalNonCurrentLiabilities": "916525000", "cashAndShortTermInvestments": "123415000", "commonStockSharesOutstanding": "47777000", "intangibleAssetsExcludingGoodwill": "285684000", "cashAndCashEquivalentsAtCarryingValue": "123415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139051000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "9002000", "operatingCashflow": "209694000", "capitalExpenditures": "34860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78180000", "cashflowFromInvestment": "-133101000", "stockBasedCompensation": "11798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916538000, "cost_of_revenue": 1452214000, "gross_profit": 464324000, "research_and_development": null, "selling_general_admin": 240660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235142000, "depreciation_amortisation": 72347000, "ebitda": 307489000, "interest_expense": 50473000, "interest_income": null, "other_non_operating": null, "pretax_income": 184669000, "tax_provision": 45618000, "effective_tax_rate": null, "net_income": 139051000, "net_income_continuing_ops": 139051000, "net_income_to_common": 139051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123415000, "short_term_investments": null, "net_receivables": 315353000, "inventory": 226090000, "other_current_assets": null, "total_current_assets": 699537000, "net_ppe": null, "goodwill": 186231000, "intangible_assets": 285684000, "goodwill_and_intangibles": 471915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737458000, "total_assets": 1436995000, "short_term_debt": 37927000, "accounts_payable": 150681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287534000, "long_term_debt": 845317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916525000, "total_liabilities": 1204059000, "total_debt": 883244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200396000, "total_equity": 232936000, "shares_outstanding": 47777000, "operating_cash_flow": 209694000, "stock_based_compensation": 11798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133101000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78180000, "free_cash_flow": 244554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235142000", "ebitda": "307489000", "netIncome": "139051000", "grossProfit": "464324000", "depreciation": "None", "totalRevenue": "1916538000", "costOfRevenue": "1452214000", "interestIncome": "48064000", "incomeBeforeTax": "184669000", "interestExpense": "50473000", "operatingIncome": "228608000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "45618000", "reportedCurrency": "USD", "netInterestIncome": "-50473000", "nonInterestIncome": "None", "operatingExpenses": "235716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72347000", "sellingGeneralAndAdministrative": "240660000", "netIncomeFromContinuingOperations": "139051000" }, "balance": { "goodwill": "186231000", "inventory": "226090000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1436995000", "longTermDebt": "845317000", "shortTermDebt": "37927000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "285684000", "reportedCurrency": "USD", "retainedEarnings": "-200396000", "totalLiabilities": "1204059000", "otherCurrentAssets": "34679000", "totalCurrentAssets": "699537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737458000", "currentAccountsPayable": "150681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260703000", "shortLongTermDebtTotal": "883244000", "totalShareholderEquity": "232936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53943000", "totalCurrentLiabilities": "287534000", "otherNonCurrentLiabilities": "13044000", "totalNonCurrentLiabilities": "916525000", "cashAndShortTermInvestments": "123415000", "commonStockSharesOutstanding": "47777000", "intangibleAssetsExcludingGoodwill": "285684000", "cashAndCashEquivalentsAtCarryingValue": "123415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139051000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "9002000", "operatingCashflow": "209694000", "capitalExpenditures": "34860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78180000", "cashflowFromInvestment": "-133101000", "stockBasedCompensation": "11798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 1835139000, "cost_of_revenue": 1429159000, "gross_profit": 405980000, "ebit": 207046000, "ebitda": 273936000, "pretax_income": 166352000, "tax_provision": 29707000, "net_income": 136645000, "net_income_to_common": 136645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126662000, "total_current_assets": 647138000, "total_assets": 1324060000, "short_term_debt": 26561000, "long_term_debt": 877686000, "total_debt": 904247000, "total_liabilities": 1202001000, "total_equity": 122059000, "shares_outstanding": 54089000, "goodwill_and_intangibles": 462045000 }, "cash_flow": { "operating_cash_flow": 145703000, "capital_expenditure": 38501000, "free_cash_flow": 184204000, "dividends_paid": 784217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219149, "ticker_id": 280, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207046000", "ebitda": "273936000", "netIncome": "136645000", "grossProfit": "405980000", "depreciation": "None", "totalRevenue": "1835139000", "costOfRevenue": "1429159000", "interestIncome": "42073000", "incomeBeforeTax": "166352000", "interestExpense": "40694000", "operatingIncome": "182105000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "29707000", "reportedCurrency": "USD", "netInterestIncome": "-41586000", "nonInterestIncome": "None", "operatingExpenses": "223875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27348000", "costofGoodsAndServicesSold": "1429159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66890000", "sellingGeneralAndAdministrative": "226282000", "netIncomeFromContinuingOperations": "136645000" }, "balance": { "goodwill": "170129000", "inventory": "221753000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "1324060000", "longTermDebt": "877686000", "shortTermDebt": "26561000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "291916000", "reportedCurrency": "USD", "retainedEarnings": "-317373000", "totalLiabilities": "1202001000", "otherCurrentAssets": "33576000", "totalCurrentAssets": "647138000", "currentLongTermDebt": "26561000", "longTermInvestments": "1607000", "shortTermInvestments": "0", "currentNetReceivables": "265147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676922000", "currentAccountsPayable": "156525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213108000", "shortLongTermDebtTotal": "904247000", "totalShareholderEquity": "122059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89119000", "totalCurrentLiabilities": "272747000", "otherNonCurrentLiabilities": "16540000", "totalNonCurrentLiabilities": "929254000", "cashAndShortTermInvestments": "126662000", "commonStockSharesOutstanding": "54089000", "intangibleAssetsExcludingGoodwill": "291916000", "cashAndCashEquivalentsAtCarryingValue": "126662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136645000", "profitLoss": "None", "dividendPayout": "784217000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-36528000", "operatingCashflow": "145703000", "capitalExpenditures": "38501000", "changeInReceivables": "-44419000", "changeInExchangeRate": "-1342000", "cashflowFromFinancing": "-65931000", "cashflowFromInvestment": "2514000", "stockBasedCompensation": "14664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1835139000, "cost_of_revenue": 1429159000, "gross_profit": 405980000, "research_and_development": 0, "selling_general_admin": 226282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207046000, "depreciation_amortisation": 66890000, "ebitda": 273936000, "interest_expense": 40694000, "interest_income": null, "other_non_operating": null, "pretax_income": 166352000, "tax_provision": 29707000, "effective_tax_rate": null, "net_income": 136645000, "net_income_continuing_ops": 136645000, "net_income_to_common": 136645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126662000, "short_term_investments": 0, "net_receivables": 265147000, "inventory": 221753000, "other_current_assets": null, "total_current_assets": 647138000, "net_ppe": null, "goodwill": 170129000, "intangible_assets": 291916000, "goodwill_and_intangibles": 462045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676922000, "total_assets": 1324060000, "short_term_debt": 26561000, "accounts_payable": 156525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272747000, "long_term_debt": 877686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929254000, "total_liabilities": 1202001000, "total_debt": 904247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317373000, "total_equity": 122059000, "shares_outstanding": 54089000, "operating_cash_flow": 145703000, "stock_based_compensation": 14664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2514000, "dividends_paid": 784217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65931000, "free_cash_flow": 184204000, "net_change_in_cash": 80944000 }, "raw_data": { "income": { "ebit": "207046000", "ebitda": "273936000", "netIncome": "136645000", "grossProfit": "405980000", "depreciation": "None", "totalRevenue": "1835139000", "costOfRevenue": "1429159000", "interestIncome": "42073000", "incomeBeforeTax": "166352000", "interestExpense": "40694000", "operatingIncome": "182105000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "29707000", "reportedCurrency": "USD", "netInterestIncome": "-41586000", "nonInterestIncome": "None", "operatingExpenses": "223875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27348000", "costofGoodsAndServicesSold": "1429159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66890000", "sellingGeneralAndAdministrative": "226282000", "netIncomeFromContinuingOperations": "136645000" }, "balance": { "goodwill": "170129000", "inventory": "221753000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "1324060000", "longTermDebt": "877686000", "shortTermDebt": "26561000", "treasuryStock": "-2580000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "291916000", "reportedCurrency": "USD", "retainedEarnings": "-317373000", "totalLiabilities": "1202001000", "otherCurrentAssets": "33576000", "totalCurrentAssets": "647138000", "currentLongTermDebt": "26561000", "longTermInvestments": "1607000", "shortTermInvestments": "0", "currentNetReceivables": "265147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676922000", "currentAccountsPayable": "156525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213108000", "shortLongTermDebtTotal": "904247000", "totalShareholderEquity": "122059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89119000", "totalCurrentLiabilities": "272747000", "otherNonCurrentLiabilities": "16540000", "totalNonCurrentLiabilities": "929254000", "cashAndShortTermInvestments": "126662000", "commonStockSharesOutstanding": "54089000", "intangibleAssetsExcludingGoodwill": "291916000", "cashAndCashEquivalentsAtCarryingValue": "126662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136645000", "profitLoss": "None", "dividendPayout": "784217000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-36528000", "operatingCashflow": "145703000", "capitalExpenditures": "38501000", "changeInReceivables": "-44419000", "changeInExchangeRate": "-1342000", "cashflowFromFinancing": "-65931000", "cashflowFromInvestment": "2514000", "stockBasedCompensation": "14664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 787061000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219111, "ticker_id": 280, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151745000", "ebitda": "-109390000", "netIncome": "-124039000", "grossProfit": "136116000", "depreciation": "None", "totalRevenue": "731377000", "costOfRevenue": "595261000", "interestIncome": "None", "incomeBeforeTax": "-158730000", "interestExpense": "5884000", "operatingIncome": "21972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-34657000", "reportedCurrency": "USD", "netInterestIncome": "-6985000", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42355000", "sellingGeneralAndAdministrative": "107862000", "netIncomeFromContinuingOperations": "-124073000" }, "balance": { "goodwill": "287533000", "inventory": "401063000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2848376000", "longTermDebt": "756911000", "shortTermDebt": "30150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127020000", "reportedCurrency": "USD", "retainedEarnings": "757864000", "totalLiabilities": "1567479000", "otherCurrentAssets": "154725000", "totalCurrentAssets": "1713501000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134875000", "currentAccountsPayable": "253743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918869000", "totalShareholderEquity": "1280897000", "capitalLeaseObligations": "158228000", "otherCurrentLiabilities": "119902000", "totalCurrentLiabilities": "649919000", "otherNonCurrentLiabilities": "15395000", "totalNonCurrentLiabilities": "917560000", "cashAndShortTermInvestments": "442336000", "commonStockSharesOutstanding": "33750462", "intangibleAssetsExcludingGoodwill": "127020000", "cashAndCashEquivalentsAtCarryingValue": "442336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124073000", "profitLoss": "None", "dividendPayout": "11143000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33302000", "operatingCashflow": "28266000", "capitalExpenditures": "14468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13215000", "cashflowFromInvestment": "-14767000", "stockBasedCompensation": "12848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "research_and_development": null, "selling_general_admin": 107862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151745000, "depreciation_amortisation": 42355000, "ebitda": -109390000, "interest_expense": 5884000, "interest_income": null, "other_non_operating": null, "pretax_income": -158730000, "tax_provision": -34657000, "effective_tax_rate": null, "net_income": -124039000, "net_income_continuing_ops": -124073000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442336000, "short_term_investments": null, "net_receivables": 715377000, "inventory": 401063000, "other_current_assets": null, "total_current_assets": 1713501000, "net_ppe": null, "goodwill": 287533000, "intangible_assets": 127020000, "goodwill_and_intangibles": 414553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134875000, "total_assets": 2848376000, "short_term_debt": 30150000, "accounts_payable": 253743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649919000, "long_term_debt": 756911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917560000, "total_liabilities": 1567479000, "total_debt": 787061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757864000, "total_equity": 1280897000, "shares_outstanding": 33750462, "operating_cash_flow": 28266000, "stock_based_compensation": 12848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14767000, "dividends_paid": 11143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13215000, "free_cash_flow": 42734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151745000", "ebitda": "-109390000", "netIncome": "-124039000", "grossProfit": "136116000", "depreciation": "None", "totalRevenue": "731377000", "costOfRevenue": "595261000", "interestIncome": "None", "incomeBeforeTax": "-158730000", "interestExpense": "5884000", "operatingIncome": "21972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-34657000", "reportedCurrency": "USD", "netInterestIncome": "-6985000", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42355000", "sellingGeneralAndAdministrative": "107862000", "netIncomeFromContinuingOperations": "-124073000" }, "balance": { "goodwill": "287533000", "inventory": "401063000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2848376000", "longTermDebt": "756911000", "shortTermDebt": "30150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127020000", "reportedCurrency": "USD", "retainedEarnings": "757864000", "totalLiabilities": "1567479000", "otherCurrentAssets": "154725000", "totalCurrentAssets": "1713501000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134875000", "currentAccountsPayable": "253743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918869000", "totalShareholderEquity": "1280897000", "capitalLeaseObligations": "158228000", "otherCurrentLiabilities": "119902000", "totalCurrentLiabilities": "649919000", "otherNonCurrentLiabilities": "15395000", "totalNonCurrentLiabilities": "917560000", "cashAndShortTermInvestments": "442336000", "commonStockSharesOutstanding": "33750462", "intangibleAssetsExcludingGoodwill": "127020000", "cashAndCashEquivalentsAtCarryingValue": "442336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124073000", "profitLoss": "None", "dividendPayout": "11143000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33302000", "operatingCashflow": "28266000", "capitalExpenditures": "14468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13215000", "cashflowFromInvestment": "-14767000", "stockBasedCompensation": "12848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 788130000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219112, "ticker_id": 280, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23456000", "ebitda": "59574000", "netIncome": "15000000", "grossProfit": "125856000", "depreciation": "None", "totalRevenue": "655500000", "costOfRevenue": "529644000", "interestIncome": "None", "incomeBeforeTax": "15456000", "interestExpense": "8000000", "operatingIncome": "23456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-6899000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36118000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "15034000" }, "balance": { "goodwill": "294876000", "inventory": "469334000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2788581000", "longTermDebt": "757323000", "shortTermDebt": "30807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154684000", "reportedCurrency": "USD", "retainedEarnings": "892975000", "totalLiabilities": "1383311000", "otherCurrentAssets": "174642000", "totalCurrentAssets": "1571872000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216709000", "currentAccountsPayable": "225110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "926013000", "totalShareholderEquity": "1405270000", "capitalLeaseObligations": "164960000", "otherCurrentLiabilities": "103029000", "totalCurrentLiabilities": "459665000", "otherNonCurrentLiabilities": "14944000", "totalNonCurrentLiabilities": "923646000", "cashAndShortTermInvestments": "443771000", "commonStockSharesOutstanding": "33750462", "intangibleAssetsExcludingGoodwill": "154684000", "cashAndCashEquivalentsAtCarryingValue": "443771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15034000", "profitLoss": "None", "dividendPayout": "11138000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3397000", "operatingCashflow": "-55497000", "capitalExpenditures": "11758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15325000", "cashflowFromInvestment": "6637000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "research_and_development": null, "selling_general_admin": 102400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23456000, "depreciation_amortisation": 36118000, "ebitda": 59574000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15456000, "tax_provision": 456000, "effective_tax_rate": null, "net_income": 15000000, "net_income_continuing_ops": 15034000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443771000, "short_term_investments": null, "net_receivables": 484125000, "inventory": 469334000, "other_current_assets": null, "total_current_assets": 1571872000, "net_ppe": null, "goodwill": 294876000, "intangible_assets": 154684000, "goodwill_and_intangibles": 449560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216709000, "total_assets": 2788581000, "short_term_debt": 30807000, "accounts_payable": 225110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459665000, "long_term_debt": 757323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923646000, "total_liabilities": 1383311000, "total_debt": 788130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892975000, "total_equity": 1405270000, "shares_outstanding": 33750462, "operating_cash_flow": -55497000, "stock_based_compensation": 4020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6637000, "dividends_paid": 11138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15325000, "free_cash_flow": -43739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23456000", "ebitda": "59574000", "netIncome": "15000000", "grossProfit": "125856000", "depreciation": "None", "totalRevenue": "655500000", "costOfRevenue": "529644000", "interestIncome": "None", "incomeBeforeTax": "15456000", "interestExpense": "8000000", "operatingIncome": "23456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-6899000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36118000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "15034000" }, "balance": { "goodwill": "294876000", "inventory": "469334000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2788581000", "longTermDebt": "757323000", "shortTermDebt": "30807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154684000", "reportedCurrency": "USD", "retainedEarnings": "892975000", "totalLiabilities": "1383311000", "otherCurrentAssets": "174642000", "totalCurrentAssets": "1571872000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216709000", "currentAccountsPayable": "225110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "926013000", "totalShareholderEquity": "1405270000", "capitalLeaseObligations": "164960000", "otherCurrentLiabilities": "103029000", "totalCurrentLiabilities": "459665000", "otherNonCurrentLiabilities": "14944000", "totalNonCurrentLiabilities": "923646000", "cashAndShortTermInvestments": "443771000", "commonStockSharesOutstanding": "33750462", "intangibleAssetsExcludingGoodwill": "154684000", "cashAndCashEquivalentsAtCarryingValue": "443771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15034000", "profitLoss": "None", "dividendPayout": "11138000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3397000", "operatingCashflow": "-55497000", "capitalExpenditures": "11758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15325000", "cashflowFromInvestment": "6637000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 752011000, "cost_of_revenue": 614137000, "gross_profit": 137874000, "ebit": -57843999, "ebitda": -10962999, "pretax_income": -65770000, "tax_provision": -11350000, "net_income": -54420000, "net_income_to_common": -54420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 787527000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 33661000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 212444000, "capital_expenditure": 22188000, "free_cash_flow": 234632000, "dividends_paid": 11109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219113, "ticker_id": 280, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57843999", "ebitda": "-10962999", "netIncome": "-54420000", "grossProfit": "137874000", "depreciation": "None", "totalRevenue": "752011000", "costOfRevenue": "614137000", "interestIncome": "None", "incomeBeforeTax": "-65770000", "interestExpense": "7926000", "operatingIncome": "29895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11350000", "reportedCurrency": "USD", "netInterestIncome": "-7926000", "nonInterestIncome": "None", "operatingExpenses": "107979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46881000", "sellingGeneralAndAdministrative": "107846000", "netIncomeFromContinuingOperations": "-54418000" }, "balance": { "goodwill": "294485000", "inventory": "484845000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2851922000", "longTermDebt": "756802000", "shortTermDebt": "30725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160758000", "reportedCurrency": "USD", "retainedEarnings": "889391000", "totalLiabilities": "1453581000", "otherCurrentAssets": "162225000", "totalCurrentAssets": "1600804000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251118000", "currentAccountsPayable": "241246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931820000", "totalShareholderEquity": "1398341000", "capitalLeaseObligations": "171288000", "otherCurrentLiabilities": "123290000", "totalCurrentLiabilities": "524519000", "otherNonCurrentLiabilities": "14516000", "totalNonCurrentLiabilities": "929062000", "cashAndShortTermInvestments": "506699000", "commonStockSharesOutstanding": "33661000", "intangibleAssetsExcludingGoodwill": "160758000", "cashAndCashEquivalentsAtCarryingValue": "506699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54420000", "profitLoss": "None", "dividendPayout": "11109000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "36554000", "operatingCashflow": "212444000", "capitalExpenditures": "22188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19343000", "cashflowFromInvestment": "-16248999", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752011000, "cost_of_revenue": 614137000, "gross_profit": 137874000, "research_and_development": null, "selling_general_admin": 107846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57843999, "depreciation_amortisation": 46881000, "ebitda": -10962999, "interest_expense": 7926000, "interest_income": null, "other_non_operating": null, "pretax_income": -65770000, "tax_provision": -11350000, "effective_tax_rate": null, "net_income": -54420000, "net_income_continuing_ops": -54418000, "net_income_to_common": -54420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506699000, "short_term_investments": null, "net_receivables": 447035000, "inventory": 484845000, "other_current_assets": null, "total_current_assets": 1600804000, "net_ppe": null, "goodwill": 294485000, "intangible_assets": 160758000, "goodwill_and_intangibles": 455243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251118000, "total_assets": 2851922000, "short_term_debt": 30725000, "accounts_payable": 241246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524519000, "long_term_debt": 756802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929062000, "total_liabilities": 1453581000, "total_debt": 787527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889391000, "total_equity": 1398341000, "shares_outstanding": 33661000, "operating_cash_flow": 212444000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16248999, "dividends_paid": 11109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19343000, "free_cash_flow": 234632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57843999", "ebitda": "-10962999", "netIncome": "-54420000", "grossProfit": "137874000", "depreciation": "None", "totalRevenue": "752011000", "costOfRevenue": "614137000", "interestIncome": "None", "incomeBeforeTax": "-65770000", "interestExpense": "7926000", "operatingIncome": "29895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11350000", "reportedCurrency": "USD", "netInterestIncome": "-7926000", "nonInterestIncome": "None", "operatingExpenses": "107979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46881000", "sellingGeneralAndAdministrative": "107846000", "netIncomeFromContinuingOperations": "-54418000" }, "balance": { "goodwill": "294485000", "inventory": "484845000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2851922000", "longTermDebt": "756802000", "shortTermDebt": "30725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160758000", "reportedCurrency": "USD", "retainedEarnings": "889391000", "totalLiabilities": "1453581000", "otherCurrentAssets": "162225000", "totalCurrentAssets": "1600804000", "currentLongTermDebt": "3730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251118000", "currentAccountsPayable": "241246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931820000", "totalShareholderEquity": "1398341000", "capitalLeaseObligations": "171288000", "otherCurrentLiabilities": "123290000", "totalCurrentLiabilities": "524519000", "otherNonCurrentLiabilities": "14516000", "totalNonCurrentLiabilities": "929062000", "cashAndShortTermInvestments": "506699000", "commonStockSharesOutstanding": "33661000", "intangibleAssetsExcludingGoodwill": "160758000", "cashAndCashEquivalentsAtCarryingValue": "506699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54420000", "profitLoss": "None", "dividendPayout": "11109000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "36554000", "operatingCashflow": "212444000", "capitalExpenditures": "22188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19343000", "cashflowFromInvestment": "-16248999", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 735045000, "cost_of_revenue": 562985000, "gross_profit": 172060000, "ebit": 63963000, "ebitda": 100077000, "pretax_income": 55090000, "tax_provision": 12128000, "net_income": 42962000, "net_income_to_common": 42962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331017000, "total_current_assets": 1573640000, "total_assets": 2917152000, "short_term_debt": 25490000, "long_term_debt": 764387000, "total_debt": 789877000, "total_liabilities": 1451432000, "total_equity": 1465720000, "shares_outstanding": 33853000, "goodwill_and_intangibles": 522757000 }, "cash_flow": { "operating_cash_flow": 31418000, "capital_expenditure": 21285000, "free_cash_flow": 52703000, "dividends_paid": 11106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219115, "ticker_id": 280, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63963000", "ebitda": "100077000", "netIncome": "42962000", "grossProfit": "172060000", "depreciation": "None", "totalRevenue": "735045000", "costOfRevenue": "562985000", "interestIncome": "None", "incomeBeforeTax": "55090000", "interestExpense": "8873000", "operatingIncome": "63768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12128000", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "108292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36114000", "sellingGeneralAndAdministrative": "98184000", "netIncomeFromContinuingOperations": "42962000" }, "balance": { "goodwill": "314191000", "inventory": "513753000", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2917152000", "longTermDebt": "764387000", "shortTermDebt": "25490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "208566000", "reportedCurrency": "USD", "retainedEarnings": "954589000", "totalLiabilities": "1451432000", "otherCurrentAssets": "174936000", "totalCurrentAssets": "1573640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343512000", "currentAccountsPayable": "225907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936092000", "totalShareholderEquity": "1465720000", "capitalLeaseObligations": "171705000", "otherCurrentLiabilities": "106872000", "totalCurrentLiabilities": "509315000", "otherNonCurrentLiabilities": "16631000", "totalNonCurrentLiabilities": "942117000", "cashAndShortTermInvestments": "331017000", "commonStockSharesOutstanding": "33853000", "intangibleAssetsExcludingGoodwill": "208566000", "cashAndCashEquivalentsAtCarryingValue": "331017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42963000", "profitLoss": "None", "dividendPayout": "11106000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1186000", "operatingCashflow": "31418000", "capitalExpenditures": "21285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13936000", "cashflowFromInvestment": "-21280000", "stockBasedCompensation": "7246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735045000, "cost_of_revenue": 562985000, "gross_profit": 172060000, "research_and_development": null, "selling_general_admin": 98184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63963000, "depreciation_amortisation": 36114000, "ebitda": 100077000, "interest_expense": 8873000, "interest_income": null, "other_non_operating": null, "pretax_income": 55090000, "tax_provision": 12128000, "effective_tax_rate": null, "net_income": 42962000, "net_income_continuing_ops": 42962000, "net_income_to_common": 42962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331017000, "short_term_investments": null, "net_receivables": 553934000, "inventory": 513753000, "other_current_assets": null, "total_current_assets": 1573640000, "net_ppe": null, "goodwill": 314191000, "intangible_assets": 208566000, "goodwill_and_intangibles": 522757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343512000, "total_assets": 2917152000, "short_term_debt": 25490000, "accounts_payable": 225907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509315000, "long_term_debt": 764387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942117000, "total_liabilities": 1451432000, "total_debt": 789877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954589000, "total_equity": 1465720000, "shares_outstanding": 33853000, "operating_cash_flow": 31418000, "stock_based_compensation": 7246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21280000, "dividends_paid": 11106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13936000, "free_cash_flow": 52703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63963000", "ebitda": "100077000", "netIncome": "42962000", "grossProfit": "172060000", "depreciation": "None", "totalRevenue": "735045000", "costOfRevenue": "562985000", "interestIncome": "None", "incomeBeforeTax": "55090000", "interestExpense": "8873000", "operatingIncome": "63768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12128000", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "108292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36114000", "sellingGeneralAndAdministrative": "98184000", "netIncomeFromContinuingOperations": "42962000" }, "balance": { "goodwill": "314191000", "inventory": "513753000", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2917152000", "longTermDebt": "764387000", "shortTermDebt": "25490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "208566000", "reportedCurrency": "USD", "retainedEarnings": "954589000", "totalLiabilities": "1451432000", "otherCurrentAssets": "174936000", "totalCurrentAssets": "1573640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343512000", "currentAccountsPayable": "225907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936092000", "totalShareholderEquity": "1465720000", "capitalLeaseObligations": "171705000", "otherCurrentLiabilities": "106872000", "totalCurrentLiabilities": "509315000", "otherNonCurrentLiabilities": "16631000", "totalNonCurrentLiabilities": "942117000", "cashAndShortTermInvestments": "331017000", "commonStockSharesOutstanding": "33853000", "intangibleAssetsExcludingGoodwill": "208566000", "cashAndCashEquivalentsAtCarryingValue": "331017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42963000", "profitLoss": "None", "dividendPayout": "11106000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1186000", "operatingCashflow": "31418000", "capitalExpenditures": "21285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13936000", "cashflowFromInvestment": "-21280000", "stockBasedCompensation": "7246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 701725000, "cost_of_revenue": 516608000, "gross_profit": 185117000, "ebit": -58248000, "ebitda": -21288000, "pretax_income": -66509000, "tax_provision": -16452000, "net_income": -50057000, "net_income_to_common": -50057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330385000, "total_current_assets": 1515693000, "total_assets": 2859629000, "short_term_debt": 23396000, "long_term_debt": 765913000, "total_debt": 789309000, "total_liabilities": 1449209000, "total_equity": 1410420000, "shares_outstanding": 34290000, "goodwill_and_intangibles": 528657000 }, "cash_flow": { "operating_cash_flow": 86567000, "capital_expenditure": 22340000, "free_cash_flow": 108907000, "dividends_paid": 10868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219116, "ticker_id": 280, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58248000", "ebitda": "-21288000", "netIncome": "-50057000", "grossProfit": "185117000", "depreciation": "None", "totalRevenue": "701725000", "costOfRevenue": "516608000", "interestIncome": "None", "incomeBeforeTax": "-66509000", "interestExpense": "8261000", "operatingIncome": "75867000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16452000", "reportedCurrency": "USD", "netInterestIncome": "-8261000", "nonInterestIncome": "None", "operatingExpenses": "109250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36960000", "sellingGeneralAndAdministrative": "99084000", "netIncomeFromContinuingOperations": "-50057000" }, "balance": { "goodwill": "311394000", "inventory": "521173000", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2859629000", "longTermDebt": "765913000", "shortTermDebt": "23396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217263000", "reportedCurrency": "USD", "retainedEarnings": "922732000", "totalLiabilities": "1449209000", "otherCurrentAssets": "192967000", "totalCurrentAssets": "1515693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343936000", "currentAccountsPayable": "244723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940880000", "totalShareholderEquity": "1410420000", "capitalLeaseObligations": "174967000", "otherCurrentLiabilities": "106682000", "totalCurrentLiabilities": "501510000", "otherNonCurrentLiabilities": "15978000", "totalNonCurrentLiabilities": "947699000", "cashAndShortTermInvestments": "330385000", "commonStockSharesOutstanding": "34290000", "intangibleAssetsExcludingGoodwill": "217263000", "cashAndCashEquivalentsAtCarryingValue": "330385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50056000", "profitLoss": "None", "dividendPayout": "10868000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2687000", "operatingCashflow": "86567000", "capitalExpenditures": "22340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61545000", "cashflowFromInvestment": "-6885000", "stockBasedCompensation": "7713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701725000, "cost_of_revenue": 516608000, "gross_profit": 185117000, "research_and_development": null, "selling_general_admin": 99084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58248000, "depreciation_amortisation": 36960000, "ebitda": -21288000, "interest_expense": 8261000, "interest_income": null, "other_non_operating": null, "pretax_income": -66509000, "tax_provision": -16452000, "effective_tax_rate": null, "net_income": -50057000, "net_income_continuing_ops": -50057000, "net_income_to_common": -50057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330385000, "short_term_investments": null, "net_receivables": 471168000, "inventory": 521173000, "other_current_assets": null, "total_current_assets": 1515693000, "net_ppe": null, "goodwill": 311394000, "intangible_assets": 217263000, "goodwill_and_intangibles": 528657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343936000, "total_assets": 2859629000, "short_term_debt": 23396000, "accounts_payable": 244723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501510000, "long_term_debt": 765913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947699000, "total_liabilities": 1449209000, "total_debt": 789309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922732000, "total_equity": 1410420000, "shares_outstanding": 34290000, "operating_cash_flow": 86567000, "stock_based_compensation": 7713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6885000, "dividends_paid": 10868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61545000, "free_cash_flow": 108907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58248000", "ebitda": "-21288000", "netIncome": "-50057000", "grossProfit": "185117000", "depreciation": "None", "totalRevenue": "701725000", "costOfRevenue": "516608000", "interestIncome": "None", "incomeBeforeTax": "-66509000", "interestExpense": "8261000", "operatingIncome": "75867000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16452000", "reportedCurrency": "USD", "netInterestIncome": "-8261000", "nonInterestIncome": "None", "operatingExpenses": "109250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36960000", "sellingGeneralAndAdministrative": "99084000", "netIncomeFromContinuingOperations": "-50057000" }, "balance": { "goodwill": "311394000", "inventory": "521173000", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2859629000", "longTermDebt": "765913000", "shortTermDebt": "23396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217263000", "reportedCurrency": "USD", "retainedEarnings": "922732000", "totalLiabilities": "1449209000", "otherCurrentAssets": "192967000", "totalCurrentAssets": "1515693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343936000", "currentAccountsPayable": "244723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940880000", "totalShareholderEquity": "1410420000", "capitalLeaseObligations": "174967000", "otherCurrentLiabilities": "106682000", "totalCurrentLiabilities": "501510000", "otherNonCurrentLiabilities": "15978000", "totalNonCurrentLiabilities": "947699000", "cashAndShortTermInvestments": "330385000", "commonStockSharesOutstanding": "34290000", "intangibleAssetsExcludingGoodwill": "217263000", "cashAndCashEquivalentsAtCarryingValue": "330385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50056000", "profitLoss": "None", "dividendPayout": "10868000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2687000", "operatingCashflow": "86567000", "capitalExpenditures": "22340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61545000", "cashflowFromInvestment": "-6885000", "stockBasedCompensation": "7713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 661597000, "cost_of_revenue": 490509000, "gross_profit": 171088000, "ebit": 66805000, "ebitda": 104828000, "pretax_income": 58596000, "tax_provision": 12260000, "net_income": 46336000, "net_income_to_common": 46336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310444000, "total_current_assets": 1483550000, "total_assets": 2961745000, "short_term_debt": 23342000, "long_term_debt": 765375000, "total_debt": 788717000, "total_liabilities": 1454397000, "total_equity": 1507348000, "shares_outstanding": 35040000, "goodwill_and_intangibles": 637913000 }, "cash_flow": { "operating_cash_flow": 74374000, "capital_expenditure": 41295000, "free_cash_flow": 115669000, "dividends_paid": 11121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219117, "ticker_id": 280, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66805000", "ebitda": "104828000", "netIncome": "46336000", "grossProfit": "171088000", "depreciation": "None", "totalRevenue": "661597000", "costOfRevenue": "490509000", "interestIncome": "None", "incomeBeforeTax": "58596000", "interestExpense": "8209000", "operatingIncome": "67894000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12260000", "reportedCurrency": "USD", "netInterestIncome": "-8209000", "nonInterestIncome": "None", "operatingExpenses": "103194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38023000", "sellingGeneralAndAdministrative": "91495000", "netIncomeFromContinuingOperations": "46336000" }, "balance": { "goodwill": "310969000", "inventory": "526261000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2961745000", "longTermDebt": "765375000", "shortTermDebt": "23342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326944000", "reportedCurrency": "USD", "retainedEarnings": "1034100000", "totalLiabilities": "1454397000", "otherCurrentAssets": "173749000", "totalCurrentAssets": "1483550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478195000", "currentAccountsPayable": "241093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947191000", "totalShareholderEquity": "1507348000", "capitalLeaseObligations": "181816000", "otherCurrentLiabilities": "90388000", "totalCurrentLiabilities": "489320000", "otherNonCurrentLiabilities": "15628000", "totalNonCurrentLiabilities": "965077000", "cashAndShortTermInvestments": "310444000", "commonStockSharesOutstanding": "35040000", "intangibleAssetsExcludingGoodwill": "326944000", "cashAndCashEquivalentsAtCarryingValue": "310444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46336000", "profitLoss": "None", "dividendPayout": "11121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3072000", "operatingCashflow": "74374000", "capitalExpenditures": "41295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67668000", "cashflowFromInvestment": "-41137000", "stockBasedCompensation": "6097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661597000, "cost_of_revenue": 490509000, "gross_profit": 171088000, "research_and_development": null, "selling_general_admin": 91495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66805000, "depreciation_amortisation": 38023000, "ebitda": 104828000, "interest_expense": 8209000, "interest_income": null, "other_non_operating": null, "pretax_income": 58596000, "tax_provision": 12260000, "effective_tax_rate": null, "net_income": 46336000, "net_income_continuing_ops": 46336000, "net_income_to_common": 46336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310444000, "short_term_investments": null, "net_receivables": 473096000, "inventory": 526261000, "other_current_assets": null, "total_current_assets": 1483550000, "net_ppe": null, "goodwill": 310969000, "intangible_assets": 326944000, "goodwill_and_intangibles": 637913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478195000, "total_assets": 2961745000, "short_term_debt": 23342000, "accounts_payable": 241093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489320000, "long_term_debt": 765375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965077000, "total_liabilities": 1454397000, "total_debt": 788717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1034100000, "total_equity": 1507348000, "shares_outstanding": 35040000, "operating_cash_flow": 74374000, "stock_based_compensation": 6097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41137000, "dividends_paid": 11121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67668000, "free_cash_flow": 115669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66805000", "ebitda": "104828000", "netIncome": "46336000", "grossProfit": "171088000", "depreciation": "None", "totalRevenue": "661597000", "costOfRevenue": "490509000", "interestIncome": "None", "incomeBeforeTax": "58596000", "interestExpense": "8209000", "operatingIncome": "67894000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12260000", "reportedCurrency": "USD", "netInterestIncome": "-8209000", "nonInterestIncome": "None", "operatingExpenses": "103194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38023000", "sellingGeneralAndAdministrative": "91495000", "netIncomeFromContinuingOperations": "46336000" }, "balance": { "goodwill": "310969000", "inventory": "526261000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2961745000", "longTermDebt": "765375000", "shortTermDebt": "23342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326944000", "reportedCurrency": "USD", "retainedEarnings": "1034100000", "totalLiabilities": "1454397000", "otherCurrentAssets": "173749000", "totalCurrentAssets": "1483550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478195000", "currentAccountsPayable": "241093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947191000", "totalShareholderEquity": "1507348000", "capitalLeaseObligations": "181816000", "otherCurrentLiabilities": "90388000", "totalCurrentLiabilities": "489320000", "otherNonCurrentLiabilities": "15628000", "totalNonCurrentLiabilities": "965077000", "cashAndShortTermInvestments": "310444000", "commonStockSharesOutstanding": "35040000", "intangibleAssetsExcludingGoodwill": "326944000", "cashAndCashEquivalentsAtCarryingValue": "310444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46336000", "profitLoss": "None", "dividendPayout": "11121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3072000", "operatingCashflow": "74374000", "capitalExpenditures": "41295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67668000", "cashflowFromInvestment": "-41137000", "stockBasedCompensation": "6097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 788297000, "cost_of_revenue": 585835000, "gross_profit": 202462000, "ebit": 101404000, "ebitda": 143009000, "pretax_income": 91878000, "tax_provision": 18759000, "net_income": 73119000, "net_income_to_common": 73119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351385000, "total_current_assets": 1524388000, "total_assets": 3021403000, "short_term_debt": 22038000, "long_term_debt": 764838000, "total_debt": 786876000, "total_liabilities": 1481503000, "total_equity": 1539900000, "shares_outstanding": 36703000, "goodwill_and_intangibles": 654431000 }, "cash_flow": { "operating_cash_flow": 199076000, "capital_expenditure": 44763000, "free_cash_flow": 243839000, "dividends_paid": 11213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219118, "ticker_id": 280, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101404000", "ebitda": "143009000", "netIncome": "73119000", "grossProfit": "202462000", "depreciation": "None", "totalRevenue": "788297000", "costOfRevenue": "585835000", "interestIncome": "None", "incomeBeforeTax": "91878000", "interestExpense": "9526000", "operatingIncome": "102065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18759000", "reportedCurrency": "USD", "netInterestIncome": "-9526000", "nonInterestIncome": "None", "operatingExpenses": "100397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41605000", "sellingGeneralAndAdministrative": "99574000", "netIncomeFromContinuingOperations": "73119000" }, "balance": { "goodwill": "314000000", "inventory": "524695000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "3021403000", "longTermDebt": "764838000", "shortTermDebt": "22038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "340431000", "reportedCurrency": "USD", "retainedEarnings": "1049390000", "totalLiabilities": "1481503000", "otherCurrentAssets": "158382000", "totalCurrentAssets": "1524388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497015000", "currentAccountsPayable": "262201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951204000", "totalShareholderEquity": "1539900000", "capitalLeaseObligations": "186366000", "otherCurrentLiabilities": "115845000", "totalCurrentLiabilities": "510866000", "otherNonCurrentLiabilities": "14897000", "totalNonCurrentLiabilities": "970637000", "cashAndShortTermInvestments": "351385000", "commonStockSharesOutstanding": "36703000", "intangibleAssetsExcludingGoodwill": "340431000", "cashAndCashEquivalentsAtCarryingValue": "351385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73119000", "profitLoss": "None", "dividendPayout": "11213000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "48754000", "operatingCashflow": "199076000", "capitalExpenditures": "44763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110687000", "cashflowFromInvestment": "-43659000", "stockBasedCompensation": "6027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788297000, "cost_of_revenue": 585835000, "gross_profit": 202462000, "research_and_development": null, "selling_general_admin": 99574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101404000, "depreciation_amortisation": 41605000, "ebitda": 143009000, "interest_expense": 9526000, "interest_income": null, "other_non_operating": null, "pretax_income": 91878000, "tax_provision": 18759000, "effective_tax_rate": null, "net_income": 73119000, "net_income_continuing_ops": 73119000, "net_income_to_common": 73119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351385000, "short_term_investments": null, "net_receivables": 489926000, "inventory": 524695000, "other_current_assets": null, "total_current_assets": 1524388000, "net_ppe": null, "goodwill": 314000000, "intangible_assets": 340431000, "goodwill_and_intangibles": 654431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497015000, "total_assets": 3021403000, "short_term_debt": 22038000, "accounts_payable": 262201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510866000, "long_term_debt": 764838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970637000, "total_liabilities": 1481503000, "total_debt": 786876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1049390000, "total_equity": 1539900000, "shares_outstanding": 36703000, "operating_cash_flow": 199076000, "stock_based_compensation": 6027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43659000, "dividends_paid": 11213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110687000, "free_cash_flow": 243839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101404000", "ebitda": "143009000", "netIncome": "73119000", "grossProfit": "202462000", "depreciation": "None", "totalRevenue": "788297000", "costOfRevenue": "585835000", "interestIncome": "None", "incomeBeforeTax": "91878000", "interestExpense": "9526000", "operatingIncome": "102065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18759000", "reportedCurrency": "USD", "netInterestIncome": "-9526000", "nonInterestIncome": "None", "operatingExpenses": "100397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41605000", "sellingGeneralAndAdministrative": "99574000", "netIncomeFromContinuingOperations": "73119000" }, "balance": { "goodwill": "314000000", "inventory": "524695000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "3021403000", "longTermDebt": "764838000", "shortTermDebt": "22038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "340431000", "reportedCurrency": "USD", "retainedEarnings": "1049390000", "totalLiabilities": "1481503000", "otherCurrentAssets": "158382000", "totalCurrentAssets": "1524388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497015000", "currentAccountsPayable": "262201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951204000", "totalShareholderEquity": "1539900000", "capitalLeaseObligations": "186366000", "otherCurrentLiabilities": "115845000", "totalCurrentLiabilities": "510866000", "otherNonCurrentLiabilities": "14897000", "totalNonCurrentLiabilities": "970637000", "cashAndShortTermInvestments": "351385000", "commonStockSharesOutstanding": "36703000", "intangibleAssetsExcludingGoodwill": "340431000", "cashAndCashEquivalentsAtCarryingValue": "351385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73119000", "profitLoss": "None", "dividendPayout": "11213000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "48754000", "operatingCashflow": "199076000", "capitalExpenditures": "44763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110687000", "cashflowFromInvestment": "-43659000", "stockBasedCompensation": "6027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 822364000, "cost_of_revenue": 555925000, "gross_profit": 266439000, "ebit": 167892000, "ebitda": 205582000, "pretax_income": 157948000, "tax_provision": 34531000, "net_income": 123417000, "net_income_to_common": 123417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303657000, "total_current_assets": 1520254000, "total_assets": 2964044000, "short_term_debt": 20700000, "long_term_debt": 764300000, "total_debt": 785000000, "total_liabilities": 1402516000, "total_equity": 1561528000, "shares_outstanding": 36616000, "goodwill_and_intangibles": 664984000 }, "cash_flow": { "operating_cash_flow": 104634000, "capital_expenditure": 31552000, "free_cash_flow": 136186000, "dividends_paid": 11529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219120, "ticker_id": 280, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167892000", "ebitda": "205582000", "netIncome": "123417000", "grossProfit": "266439000", "depreciation": "None", "totalRevenue": "822364000", "costOfRevenue": "555925000", "interestIncome": "None", "incomeBeforeTax": "157948000", "interestExpense": "9944000", "operatingIncome": "168452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34531000", "reportedCurrency": "USD", "netInterestIncome": "-9944000", "nonInterestIncome": "None", "operatingExpenses": "97987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37690000", "sellingGeneralAndAdministrative": "98261000", "netIncomeFromContinuingOperations": "123417000" }, "balance": { "goodwill": "311998000", "inventory": "573317000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2964044000", "longTermDebt": "764300000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "352986000", "reportedCurrency": "USD", "retainedEarnings": "1088542000", "totalLiabilities": "1402516000", "otherCurrentAssets": "139913000", "totalCurrentAssets": "1520254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1443790000", "currentAccountsPayable": "237184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921031000", "totalShareholderEquity": "1561528000", "capitalLeaseObligations": "156731000", "otherCurrentLiabilities": "103740000", "totalCurrentLiabilities": "465836000", "otherNonCurrentLiabilities": "14794000", "totalNonCurrentLiabilities": "936680000", "cashAndShortTermInvestments": "303657000", "commonStockSharesOutstanding": "36616000", "intangibleAssetsExcludingGoodwill": "352986000", "cashAndCashEquivalentsAtCarryingValue": "303657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121884000", "profitLoss": "None", "dividendPayout": "11529000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7710000", "operatingCashflow": "104634000", "capitalExpenditures": "31552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137066000", "cashflowFromInvestment": "-31706000", "stockBasedCompensation": "4488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822364000, "cost_of_revenue": 555925000, "gross_profit": 266439000, "research_and_development": null, "selling_general_admin": 98261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167892000, "depreciation_amortisation": 37690000, "ebitda": 205582000, "interest_expense": 9944000, "interest_income": null, "other_non_operating": null, "pretax_income": 157948000, "tax_provision": 34531000, "effective_tax_rate": null, "net_income": 123417000, "net_income_continuing_ops": 123417000, "net_income_to_common": 123417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303657000, "short_term_investments": null, "net_receivables": 503367000, "inventory": 573317000, "other_current_assets": null, "total_current_assets": 1520254000, "net_ppe": null, "goodwill": 311998000, "intangible_assets": 352986000, "goodwill_and_intangibles": 664984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1443790000, "total_assets": 2964044000, "short_term_debt": 20700000, "accounts_payable": 237184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465836000, "long_term_debt": 764300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936680000, "total_liabilities": 1402516000, "total_debt": 785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1088542000, "total_equity": 1561528000, "shares_outstanding": 36616000, "operating_cash_flow": 104634000, "stock_based_compensation": 4488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31706000, "dividends_paid": 11529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137066000, "free_cash_flow": 136186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167892000", "ebitda": "205582000", "netIncome": "123417000", "grossProfit": "266439000", "depreciation": "None", "totalRevenue": "822364000", "costOfRevenue": "555925000", "interestIncome": "None", "incomeBeforeTax": "157948000", "interestExpense": "9944000", "operatingIncome": "168452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34531000", "reportedCurrency": "USD", "netInterestIncome": "-9944000", "nonInterestIncome": "None", "operatingExpenses": "97987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37690000", "sellingGeneralAndAdministrative": "98261000", "netIncomeFromContinuingOperations": "123417000" }, "balance": { "goodwill": "311998000", "inventory": "573317000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2964044000", "longTermDebt": "764300000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "352986000", "reportedCurrency": "USD", "retainedEarnings": "1088542000", "totalLiabilities": "1402516000", "otherCurrentAssets": "139913000", "totalCurrentAssets": "1520254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1443790000", "currentAccountsPayable": "237184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921031000", "totalShareholderEquity": "1561528000", "capitalLeaseObligations": "156731000", "otherCurrentLiabilities": "103740000", "totalCurrentLiabilities": "465836000", "otherNonCurrentLiabilities": "14794000", "totalNonCurrentLiabilities": "936680000", "cashAndShortTermInvestments": "303657000", "commonStockSharesOutstanding": "36616000", "intangibleAssetsExcludingGoodwill": "352986000", "cashAndCashEquivalentsAtCarryingValue": "303657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121884000", "profitLoss": "None", "dividendPayout": "11529000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7710000", "operatingCashflow": "104634000", "capitalExpenditures": "31552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137066000", "cashflowFromInvestment": "-31706000", "stockBasedCompensation": "4488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 792911000, "cost_of_revenue": 515557000, "gross_profit": 277354000, "ebit": 178080000, "ebitda": 214837000, "pretax_income": 169759000, "tax_provision": 31804000, "net_income": 137955000, "net_income_to_common": 137955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368050000, "total_current_assets": 1575293000, "total_assets": 3014728000, "short_term_debt": 20781000, "long_term_debt": 763762000, "total_debt": 784543000, "total_liabilities": 1442832000, "total_equity": 1571896000, "shares_outstanding": 37166000, "goodwill_and_intangibles": 678550000 }, "cash_flow": { "operating_cash_flow": 87217000, "capital_expenditure": 29215000, "free_cash_flow": 116432000, "dividends_paid": 11719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219121, "ticker_id": 280, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178080000", "ebitda": "214837000", "netIncome": "137955000", "grossProfit": "277354000", "depreciation": "None", "totalRevenue": "792911000", "costOfRevenue": "515557000", "interestIncome": "None", "incomeBeforeTax": "169759000", "interestExpense": "8321000", "operatingIncome": "178810000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31804000", "reportedCurrency": "USD", "netInterestIncome": "-8321000", "nonInterestIncome": "None", "operatingExpenses": "98544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36757000", "sellingGeneralAndAdministrative": "98819000", "netIncomeFromContinuingOperations": "137955000" }, "balance": { "goodwill": "312191000", "inventory": "564159000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "3014728000", "longTermDebt": "763762000", "shortTermDebt": "20781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "366359000", "reportedCurrency": "USD", "retainedEarnings": "1102910000", "totalLiabilities": "1442832000", "otherCurrentAssets": "133927000", "totalCurrentAssets": "1575293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439435000", "currentAccountsPayable": "265489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918435000", "totalShareholderEquity": "1571896000", "capitalLeaseObligations": "154673000", "otherCurrentLiabilities": "111137000", "totalCurrentLiabilities": "510403000", "otherNonCurrentLiabilities": "14701000", "totalNonCurrentLiabilities": "932429000", "cashAndShortTermInvestments": "368050000", "commonStockSharesOutstanding": "37166000", "intangibleAssetsExcludingGoodwill": "366359000", "cashAndCashEquivalentsAtCarryingValue": "368050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137954000", "profitLoss": "None", "dividendPayout": "11719000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-74979000", "operatingCashflow": "87217000", "capitalExpenditures": "29215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69375000", "cashflowFromInvestment": "-28667000", "stockBasedCompensation": "5028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792911000, "cost_of_revenue": 515557000, "gross_profit": 277354000, "research_and_development": null, "selling_general_admin": 98819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178080000, "depreciation_amortisation": 36757000, "ebitda": 214837000, "interest_expense": 8321000, "interest_income": null, "other_non_operating": null, "pretax_income": 169759000, "tax_provision": 31804000, "effective_tax_rate": null, "net_income": 137955000, "net_income_continuing_ops": 137955000, "net_income_to_common": 137955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368050000, "short_term_investments": null, "net_receivables": 509157000, "inventory": 564159000, "other_current_assets": null, "total_current_assets": 1575293000, "net_ppe": null, "goodwill": 312191000, "intangible_assets": 366359000, "goodwill_and_intangibles": 678550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439435000, "total_assets": 3014728000, "short_term_debt": 20781000, "accounts_payable": 265489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510403000, "long_term_debt": 763762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932429000, "total_liabilities": 1442832000, "total_debt": 784543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102910000, "total_equity": 1571896000, "shares_outstanding": 37166000, "operating_cash_flow": 87217000, "stock_based_compensation": 5028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28667000, "dividends_paid": 11719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69375000, "free_cash_flow": 116432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178080000", "ebitda": "214837000", "netIncome": "137955000", "grossProfit": "277354000", "depreciation": "None", "totalRevenue": "792911000", "costOfRevenue": "515557000", "interestIncome": "None", "incomeBeforeTax": "169759000", "interestExpense": "8321000", "operatingIncome": "178810000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31804000", "reportedCurrency": "USD", "netInterestIncome": "-8321000", "nonInterestIncome": "None", "operatingExpenses": "98544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36757000", "sellingGeneralAndAdministrative": "98819000", "netIncomeFromContinuingOperations": "137955000" }, "balance": { "goodwill": "312191000", "inventory": "564159000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "3014728000", "longTermDebt": "763762000", "shortTermDebt": "20781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "366359000", "reportedCurrency": "USD", "retainedEarnings": "1102910000", "totalLiabilities": "1442832000", "otherCurrentAssets": "133927000", "totalCurrentAssets": "1575293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439435000", "currentAccountsPayable": "265489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918435000", "totalShareholderEquity": "1571896000", "capitalLeaseObligations": "154673000", "otherCurrentLiabilities": "111137000", "totalCurrentLiabilities": "510403000", "otherNonCurrentLiabilities": "14701000", "totalNonCurrentLiabilities": "932429000", "cashAndShortTermInvestments": "368050000", "commonStockSharesOutstanding": "37166000", "intangibleAssetsExcludingGoodwill": "366359000", "cashAndCashEquivalentsAtCarryingValue": "368050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137954000", "profitLoss": "None", "dividendPayout": "11719000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-74979000", "operatingCashflow": "87217000", "capitalExpenditures": "29215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69375000", "cashflowFromInvestment": "-28667000", "stockBasedCompensation": "5028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 798481000, "cost_of_revenue": 522408000, "gross_profit": 276073000, "ebit": 175446000, "ebitda": 210606000, "pretax_income": 167653000, "tax_provision": 29272000, "net_income": 138381000, "net_income_to_common": 138381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380922000, "total_current_assets": 1498144000, "total_assets": 2935392000, "short_term_debt": 17883000, "long_term_debt": 763225000, "total_debt": 781108000, "total_liabilities": 1433047000, "total_equity": 1502345000, "shares_outstanding": 37745000, "goodwill_and_intangibles": 694165000 }, "cash_flow": { "operating_cash_flow": 158106000, "capital_expenditure": 44331000, "free_cash_flow": 202437000, "dividends_paid": 21726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219122, "ticker_id": 280, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175446000", "ebitda": "210606000", "netIncome": "138381000", "grossProfit": "276073000", "depreciation": "None", "totalRevenue": "798481000", "costOfRevenue": "522408000", "interestIncome": "None", "incomeBeforeTax": "167653000", "interestExpense": "7793000", "operatingIncome": "175458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29272000", "reportedCurrency": "USD", "netInterestIncome": "-7793000", "nonInterestIncome": "None", "operatingExpenses": "100615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35160000", "sellingGeneralAndAdministrative": "100889000", "netIncomeFromContinuingOperations": "138381000" }, "balance": { "goodwill": "312960000", "inventory": "493637000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "2935392000", "longTermDebt": "763225000", "shortTermDebt": "17883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "381205000", "reportedCurrency": "USD", "retainedEarnings": "1035897000", "totalLiabilities": "1433047000", "otherCurrentAssets": "105951000", "totalCurrentAssets": "1498144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437248000", "currentAccountsPayable": "248261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "910158000", "totalShareholderEquity": "1502345000", "capitalLeaseObligations": "146933000", "otherCurrentLiabilities": "103467000", "totalCurrentLiabilities": "505357000", "otherNonCurrentLiabilities": "14131000", "totalNonCurrentLiabilities": "927690000", "cashAndShortTermInvestments": "380922000", "commonStockSharesOutstanding": "37745000", "intangibleAssetsExcludingGoodwill": "381205000", "cashAndCashEquivalentsAtCarryingValue": "380922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138381000", "profitLoss": "None", "dividendPayout": "21726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2015000", "operatingCashflow": "158106000", "capitalExpenditures": "44331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118154000", "cashflowFromInvestment": "-50304000", "stockBasedCompensation": "4757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798481000, "cost_of_revenue": 522408000, "gross_profit": 276073000, "research_and_development": null, "selling_general_admin": 100889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175446000, "depreciation_amortisation": 35160000, "ebitda": 210606000, "interest_expense": 7793000, "interest_income": null, "other_non_operating": null, "pretax_income": 167653000, "tax_provision": 29272000, "effective_tax_rate": null, "net_income": 138381000, "net_income_continuing_ops": 138381000, "net_income_to_common": 138381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380922000, "short_term_investments": null, "net_receivables": 517634000, "inventory": 493637000, "other_current_assets": null, "total_current_assets": 1498144000, "net_ppe": null, "goodwill": 312960000, "intangible_assets": 381205000, "goodwill_and_intangibles": 694165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1437248000, "total_assets": 2935392000, "short_term_debt": 17883000, "accounts_payable": 248261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505357000, "long_term_debt": 763225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927690000, "total_liabilities": 1433047000, "total_debt": 781108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035897000, "total_equity": 1502345000, "shares_outstanding": 37745000, "operating_cash_flow": 158106000, "stock_based_compensation": 4757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50304000, "dividends_paid": 21726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118154000, "free_cash_flow": 202437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175446000", "ebitda": "210606000", "netIncome": "138381000", "grossProfit": "276073000", "depreciation": "None", "totalRevenue": "798481000", "costOfRevenue": "522408000", "interestIncome": "None", "incomeBeforeTax": "167653000", "interestExpense": "7793000", "operatingIncome": "175458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29272000", "reportedCurrency": "USD", "netInterestIncome": "-7793000", "nonInterestIncome": "None", "operatingExpenses": "100615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35160000", "sellingGeneralAndAdministrative": "100889000", "netIncomeFromContinuingOperations": "138381000" }, "balance": { "goodwill": "312960000", "inventory": "493637000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "2935392000", "longTermDebt": "763225000", "shortTermDebt": "17883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "381205000", "reportedCurrency": "USD", "retainedEarnings": "1035897000", "totalLiabilities": "1433047000", "otherCurrentAssets": "105951000", "totalCurrentAssets": "1498144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437248000", "currentAccountsPayable": "248261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "910158000", "totalShareholderEquity": "1502345000", "capitalLeaseObligations": "146933000", "otherCurrentLiabilities": "103467000", "totalCurrentLiabilities": "505357000", "otherNonCurrentLiabilities": "14131000", "totalNonCurrentLiabilities": "927690000", "cashAndShortTermInvestments": "380922000", "commonStockSharesOutstanding": "37745000", "intangibleAssetsExcludingGoodwill": "381205000", "cashAndCashEquivalentsAtCarryingValue": "380922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138381000", "profitLoss": "None", "dividendPayout": "21726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2015000", "operatingCashflow": "158106000", "capitalExpenditures": "44331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118154000", "cashflowFromInvestment": "-50304000", "stockBasedCompensation": "4757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 869889000, "cost_of_revenue": 583450000, "gross_profit": 286439000, "ebit": 189050000, "ebitda": 225511000, "pretax_income": 180462000, "tax_provision": 39537000, "net_income": 140925000, "net_income_to_common": 140925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388114000, "total_current_assets": 1538490000, "total_assets": 2935009000, "short_term_debt": 22552000, "long_term_debt": 762687000, "total_debt": 785239000, "total_liabilities": 1466890000, "total_equity": 1468119000, "shares_outstanding": 38251000, "goodwill_and_intangibles": 705478000 }, "cash_flow": { "operating_cash_flow": 243886000, "capital_expenditure": 96353000, "free_cash_flow": 340239000, "dividends_paid": 347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219123, "ticker_id": 280, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189050000", "ebitda": "225511000", "netIncome": "140925000", "grossProfit": "286439000", "depreciation": "None", "totalRevenue": "869889000", "costOfRevenue": "583450000", "interestIncome": "None", "incomeBeforeTax": "180462000", "interestExpense": "8588000", "operatingIncome": "189466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39537000", "reportedCurrency": "USD", "netInterestIncome": "-8587000", "nonInterestIncome": "None", "operatingExpenses": "96973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36461000", "sellingGeneralAndAdministrative": "97008000", "netIncomeFromContinuingOperations": "140925000" }, "balance": { "goodwill": "311106000", "inventory": "493852000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2935009000", "longTermDebt": "762687000", "shortTermDebt": "22552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "394372000", "reportedCurrency": "USD", "retainedEarnings": "994902000", "totalLiabilities": "1466890000", "otherCurrentAssets": "96670000", "totalCurrentAssets": "1538490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396518000", "currentAccountsPayable": "292734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679788000", "shortLongTermDebtTotal": "890756000", "totalShareholderEquity": "1468119000", "capitalLeaseObligations": "121747000", "otherCurrentLiabilities": "121420000", "totalCurrentLiabilities": "564604000", "otherNonCurrentLiabilities": "11736000", "totalNonCurrentLiabilities": "902286000", "cashAndShortTermInvestments": "388114000", "commonStockSharesOutstanding": "38251000", "intangibleAssetsExcludingGoodwill": "394372000", "cashAndCashEquivalentsAtCarryingValue": "388114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140925000", "profitLoss": "None", "dividendPayout": "347000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28808000", "operatingCashflow": "243886000", "capitalExpenditures": "96353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75178000", "cashflowFromInvestment": "-96260000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869889000, "cost_of_revenue": 583450000, "gross_profit": 286439000, "research_and_development": null, "selling_general_admin": 97008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189050000, "depreciation_amortisation": 36461000, "ebitda": 225511000, "interest_expense": 8588000, "interest_income": null, "other_non_operating": null, "pretax_income": 180462000, "tax_provision": 39537000, "effective_tax_rate": null, "net_income": 140925000, "net_income_continuing_ops": 140925000, "net_income_to_common": 140925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388114000, "short_term_investments": null, "net_receivables": 559854000, "inventory": 493852000, "other_current_assets": null, "total_current_assets": 1538490000, "net_ppe": null, "goodwill": 311106000, "intangible_assets": 394372000, "goodwill_and_intangibles": 705478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396518000, "total_assets": 2935009000, "short_term_debt": 22552000, "accounts_payable": 292734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564604000, "long_term_debt": 762687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902286000, "total_liabilities": 1466890000, "total_debt": 785239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994902000, "total_equity": 1468119000, "shares_outstanding": 38251000, "operating_cash_flow": 243886000, "stock_based_compensation": 3001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96260000, "dividends_paid": 347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75178000, "free_cash_flow": 340239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189050000", "ebitda": "225511000", "netIncome": "140925000", "grossProfit": "286439000", "depreciation": "None", "totalRevenue": "869889000", "costOfRevenue": "583450000", "interestIncome": "None", "incomeBeforeTax": "180462000", "interestExpense": "8588000", "operatingIncome": "189466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39537000", "reportedCurrency": "USD", "netInterestIncome": "-8587000", "nonInterestIncome": "None", "operatingExpenses": "96973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36461000", "sellingGeneralAndAdministrative": "97008000", "netIncomeFromContinuingOperations": "140925000" }, "balance": { "goodwill": "311106000", "inventory": "493852000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2935009000", "longTermDebt": "762687000", "shortTermDebt": "22552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "394372000", "reportedCurrency": "USD", "retainedEarnings": "994902000", "totalLiabilities": "1466890000", "otherCurrentAssets": "96670000", "totalCurrentAssets": "1538490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396518000", "currentAccountsPayable": "292734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679788000", "shortLongTermDebtTotal": "890756000", "totalShareholderEquity": "1468119000", "capitalLeaseObligations": "121747000", "otherCurrentLiabilities": "121420000", "totalCurrentLiabilities": "564604000", "otherNonCurrentLiabilities": "11736000", "totalNonCurrentLiabilities": "902286000", "cashAndShortTermInvestments": "388114000", "commonStockSharesOutstanding": "38251000", "intangibleAssetsExcludingGoodwill": "394372000", "cashAndCashEquivalentsAtCarryingValue": "388114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140925000", "profitLoss": "None", "dividendPayout": "347000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28808000", "operatingCashflow": "243886000", "capitalExpenditures": "96353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75178000", "cashflowFromInvestment": "-96260000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "income_statement": { "revenue": 919117000, "cost_of_revenue": 583508000, "gross_profit": 335609000, "ebit": 228901000, "ebitda": 265485000, "pretax_income": 220219000, "tax_provision": 18931000, "net_income": 201288000, "net_income_to_common": 201288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317809000, "total_current_assets": 1483312000, "total_assets": 2796645000, "short_term_debt": 14587000, "long_term_debt": 762149000, "total_debt": 776736000, "total_liabilities": 1394538000, "total_equity": 1402107000, "shares_outstanding": 38657000, "goodwill_and_intangibles": 723270000 }, "cash_flow": { "operating_cash_flow": 160352000, "capital_expenditure": 49845000, "free_cash_flow": 210197000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219125, "ticker_id": 280, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:55.672578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228901000", "ebitda": "265485000", "netIncome": "201288000", "grossProfit": "335609000", "depreciation": "None", "totalRevenue": "919117000", "costOfRevenue": "583508000", "interestIncome": "None", "incomeBeforeTax": "220219000", "interestExpense": "8682000", "operatingIncome": "232590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18931000", "reportedCurrency": "USD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "103019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3689000", "costofGoodsAndServicesSold": "583508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36584000", "sellingGeneralAndAdministrative": "103105000", "netIncomeFromContinuingOperations": "201288000" }, "balance": { "goodwill": "312741000", "inventory": "468035000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "2796645000", "longTermDebt": "762149000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "410529000", "reportedCurrency": "USD", "retainedEarnings": "932310000", "totalLiabilities": "1394538000", "otherCurrentAssets": "130522000", "totalCurrentAssets": "1483312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313333000", "currentAccountsPayable": "279524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481714000", "shortLongTermDebtTotal": "857765000", "totalShareholderEquity": "1402107000", "capitalLeaseObligations": "95616000", "otherCurrentLiabilities": "130830000", "totalCurrentLiabilities": "521372000", "otherNonCurrentLiabilities": "13653000", "totalNonCurrentLiabilities": "873166000", "cashAndShortTermInvestments": "317809000", "commonStockSharesOutstanding": "38657000", "intangibleAssetsExcludingGoodwill": "410529000", "cashAndCashEquivalentsAtCarryingValue": "317809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201288000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60737000", "operatingCashflow": "160352000", "capitalExpenditures": "49845000", "changeInReceivables": "-32999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147341000", "cashflowFromInvestment": "-49816000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919117000, "cost_of_revenue": 583508000, "gross_profit": 335609000, "research_and_development": null, "selling_general_admin": 103105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228901000, "depreciation_amortisation": 36584000, "ebitda": 265485000, "interest_expense": 8682000, "interest_income": null, "other_non_operating": null, "pretax_income": 220219000, "tax_provision": 18931000, "effective_tax_rate": null, "net_income": 201288000, "net_income_continuing_ops": 201288000, "net_income_to_common": 201288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317809000, "short_term_investments": null, "net_receivables": 566946000, "inventory": 468035000, "other_current_assets": null, "total_current_assets": 1483312000, "net_ppe": null, "goodwill": 312741000, "intangible_assets": 410529000, "goodwill_and_intangibles": 723270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313333000, "total_assets": 2796645000, "short_term_debt": 14587000, "accounts_payable": 279524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521372000, "long_term_debt": 762149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 873166000, "total_liabilities": 1394538000, "total_debt": 776736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932310000, "total_equity": 1402107000, "shares_outstanding": 38657000, "operating_cash_flow": 160352000, "stock_based_compensation": 5966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49816000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147341000, "free_cash_flow": 210197000, "net_change_in_cash": -36805000 }, "raw_data": { "income": { "ebit": "228901000", "ebitda": "265485000", "netIncome": "201288000", "grossProfit": "335609000", "depreciation": "None", "totalRevenue": "919117000", "costOfRevenue": "583508000", "interestIncome": "None", "incomeBeforeTax": "220219000", "interestExpense": "8682000", "operatingIncome": "232590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18931000", "reportedCurrency": "USD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "103019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3689000", "costofGoodsAndServicesSold": "583508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36584000", "sellingGeneralAndAdministrative": "103105000", "netIncomeFromContinuingOperations": "201288000" }, "balance": { "goodwill": "312741000", "inventory": "468035000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "2796645000", "longTermDebt": "762149000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "410529000", "reportedCurrency": "USD", "retainedEarnings": "932310000", "totalLiabilities": "1394538000", "otherCurrentAssets": "130522000", "totalCurrentAssets": "1483312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313333000", "currentAccountsPayable": "279524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481714000", "shortLongTermDebtTotal": "857765000", "totalShareholderEquity": "1402107000", "capitalLeaseObligations": "95616000", "otherCurrentLiabilities": "130830000", "totalCurrentLiabilities": "521372000", "otherNonCurrentLiabilities": "13653000", "totalNonCurrentLiabilities": "873166000", "cashAndShortTermInvestments": "317809000", "commonStockSharesOutstanding": "38657000", "intangibleAssetsExcludingGoodwill": "410529000", "cashAndCashEquivalentsAtCarryingValue": "317809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201288000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60737000", "operatingCashflow": "160352000", "capitalExpenditures": "49845000", "changeInReceivables": "-32999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147341000", "cashflowFromInvestment": "-49816000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }