{ "ticker": { "uuid": "0e2e7515-2d99-4023-8cfe-536f5aaaec9c", "symbol": "ATKR", "name": "Atkore International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/" }, "latest_snapshot": { "ticker": { "uuid": "0e2e7515-2d99-4023-8cfe-536f5aaaec9c", "symbol": "ATKR", "name": "Atkore International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e2e7515-2d99-4023-8cfe-536f5aaaec9c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.33, "quality": 0.09, "momentum": 0.25, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 76.63, "market_cap": 2587585593.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0128, "shareholder_yield": 0.0188, "roe": -0.0941, "piotroski_f_score": 4, "momentum_12_1": -0.0026, "volatility_252d": 0.4491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 77.9714, "earnings_yield": null, "fcf_yield": 0.0934, "shareholder_yield": 0.0188 }, "quality": { "roe": -0.0941, "roic": -0.0521, "gross_margin": 0.199, "fcf_margin": 0.0996, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0336, "eps_growth_1y": null, "fcf_growth_1y": -0.5264 }, "momentum": { "price_return_12m": -0.018, "momentum_12_1": -0.0026, "relative_strength": -0.1863 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.09, "momentum_percentile": 0.25, "growth_composite": 79, "yield_composite": 70, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.61, "os": 0.2, "value": 0.32, "quality": 0.1, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0178, "roe": -0.0941, "momentum_12_1": 0.1049 }, { "week_end_date": "2026-06-14", "price": 79.27, "os": 0.22, "value": 0.32, "quality": 0.09, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0181, "roe": -0.0941, "momentum_12_1": 0.135 }, { "week_end_date": "2026-06-21", "price": 81.17, "os": 0.22, "value": 0.32, "quality": 0.1, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0177, "roe": -0.0941, "momentum_12_1": 0.3028 }, { "week_end_date": "2026-06-28", "price": 77.83, "os": 0.23, "value": 0.34, "quality": 0.1, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0185, "roe": -0.0941, "momentum_12_1": 0.1879 }, { "week_end_date": "2026-07-05", "price": 69.21, "os": 0.34, "value": 0.65, "quality": 0.11, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0208, "roe": -0.0941, "momentum_12_1": 0.0949 }, { "week_end_date": "2026-07-12", "price": 72.24, "os": 0.08, "value": 0.36, "quality": 0.1, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0199, "roe": -0.0941, "momentum_12_1": 0.0791 }, { "week_end_date": "2026-07-19", "price": 73.42, "os": 0.1, "value": 0.35, "quality": 0.09, "momentum": 0.29, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0196, "roe": -0.0941, "momentum_12_1": 0.1153 }, { "week_end_date": "2026-07-26", "price": 76.63, "os": 0.08, "value": 0.33, "quality": 0.09, "momentum": 0.25, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0188, "roe": -0.0941, "momentum_12_1": -0.0026 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2850378000, "cost_of_revenue": 2216210000, "gross_profit": 634168000, "ebit": 14679000, "ebitda": 174521000, "pretax_income": -18590000, "tax_provision": -3415000, "net_income": -15175000, "net_income_to_common": -15175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506699000, "total_current_assets": 1600804000, "total_assets": 2851922000, "short_term_debt": 30725000, "long_term_debt": 756802000, "total_debt": 931820000, "total_liabilities": 1453581000, "total_equity": 1398341000, "shares_outstanding": 34035000, "goodwill_and_intangibles": 455243000 }, "cash_flow": { "operating_cash_flow": 402762000, "capital_expenditure": 107108000, "free_cash_flow": 509870000, "dividends_paid": 44204000, "share_repurchases": -106240000, "shares_issued": null, "net_debt_issued": -2814000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3202053000, "cost_of_revenue": 2179725000, "gross_profit": 1022328000, "ebit": 622821000, "ebitda": 774033000, "pretax_income": 587237000, "tax_provision": 114365000, "net_income": 472872000, "net_income_to_common": 472872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351385000, "total_current_assets": 1524388000, "total_assets": 3021403000, "short_term_debt": 22038000, "long_term_debt": 764838000, "total_debt": 951204000, "total_liabilities": 1481503000, "total_equity": 1539900000, "shares_outstanding": 36789000, "goodwill_and_intangibles": 654431000 }, "cash_flow": { "operating_cash_flow": 549033000, "capital_expenditure": 149861000, "free_cash_flow": 698894000, "dividends_paid": 34461000, "share_repurchases": -398864000, "shares_issued": null, "net_debt_issued": -1957000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731377000, "cost_of_revenue": 595261000, "gross_profit": 136116000, "ebit": -151745000, "ebitda": -109390000, "pretax_income": -158730000, "tax_provision": -34657000, "net_income": -124039000, "net_income_to_common": -124039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442336000, "total_current_assets": 1713501000, "total_assets": 2848376000, "short_term_debt": 30150000, "long_term_debt": 756911000, "total_debt": 918869000, "total_liabilities": 1567479000, "total_equity": 1280897000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 414553000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 14468000, "free_cash_flow": 42734000, "dividends_paid": 11143000, "share_repurchases": -102000, "shares_issued": null, "net_debt_issued": -1970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 926013000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": -3466000, "shares_issued": null, "net_debt_issued": -721000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 926013000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": -3466000, "shares_issued": null, "net_debt_issued": -721000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 926013000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": -3466000, "shares_issued": null, "net_debt_issued": -721000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 926013000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": -3466000, "shares_issued": null, "net_debt_issued": -721000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655500000, "cost_of_revenue": 529644000, "gross_profit": 125856000, "ebit": 23456000, "ebitda": 59574000, "pretax_income": 15456000, "tax_provision": 456000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443771000, "total_current_assets": 1571872000, "total_assets": 2788581000, "short_term_debt": 30807000, "long_term_debt": 757323000, "total_debt": 926013000, "total_liabilities": 1383311000, "total_equity": 1405270000, "shares_outstanding": 33750462, "goodwill_and_intangibles": 449560000 }, "cash_flow": { "operating_cash_flow": -55497000, "capital_expenditure": 11758000, "free_cash_flow": -43739000, "dividends_paid": 11138000, "share_repurchases": -3466000, "shares_issued": null, "net_debt_issued": -721000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }