{ "ticker": { "uuid": "0e36f536-6781-4a4e-b5a2-4d32c7c9b331", "symbol": "HSBA", "name": "HSBC Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/0e36f536-6781-4a4e-b5a2-4d32c7c9b331/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e36f536-6781-4a4e-b5a2-4d32c7c9b331/" }, "ticker_metadata": { "id": 28833, "uuid": "0e36f536-6781-4a4e-b5a2-4d32c7c9b331", "symbol": "HSBA", "name": "HSBC Holdings plc", "asset_type": "equity", "market_cap": 238977384448, "stock_exchange_id": 19, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "HSBC Holdings plc engages in the provision of banking and financial products and services worldwide. It operates through four segments: Hong Kong, UK, Corporate and Institutional Banking, and International Wealth and Premier Banking. The Hong Kong segment is involved in the retail banking and wealth and commercial banking of HSBC Hong Kong and Hang Seng Bank. The UK segment engages in UK retail banking and wealth, as well as first direct and M&S Bank, UK Commercial Banking, and HSBC Innovation Bank. The Corporate and Institutional Banking segment is involved in transaction banking and capital markets. The International Wealth and Premier Banking segment is involved in the business comprising premier banking outside of Hong Kong and the UK, its private bank, asset management, and insurance businesses. The company was founded in 1865 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e36f536-6781-4a4e-b5a2-4d32c7c9b331", "symbol": "HSBA", "name": "HSBC Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/0e36f536-6781-4a4e-b5a2-4d32c7c9b331/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e36f536-6781-4a4e-b5a2-4d32c7c9b331/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.92, "value": 0.72, "quality": 0.72, "momentum": 0.87, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1360.8, "market_cap": 23335260543799.01, "pe_ratio": 1046.1428, "earnings_yield": 0.001, "ebitda_to_ev": null, "shareholder_yield": 0.0009, "roe": 0.1133, "piotroski_f_score": 5, "momentum_12_1": 0.4925, "volatility_252d": 0.267 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:20.572820+00:00", "batch_id": "" }, "size": { "price_close": 1360.8, "market_cap": 23335260543799.008, "market_cap_usd": 23335260543799.008, "enterprise_value": 23222295543799.008, "shares_outstanding": 17148192022, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1046.1428, "pb_ratio": 118.562, "ptbv_ratio": 118.562, "ps_ratio": 345.1502, "pcf_ratio": 783.9569, "pfcf_ratio": 929.5065, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 343.4794, "ev_fcf": 925.0068, "earnings_yield": 0.001, "fcf_yield": 0.0011, "price_to_sales": 345.1502, "price_to_book": 118.562, "price_to_cashflow": 783.9569, "ebitda_to_ev": null, "sales_yield": 0.0029 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0004, "shareholder_yield": 0.0009, "debt_paydown_yield": 0, "total_yield": 0.0009 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3299, "ebitda_margin": null, "fcf_margin": 0.3713, "roe": 0.1133, "roa": 0.0067, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0205, "cash_conversion": 1.1255, "accruals_ratio": -0.0023, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2195, "revenue_stability_5y": 0.0997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0051 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0308, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -112965000000, "local_beta": 1.6454, "volatility_252d": 0.267, "volatility_60d": 0.6482, "max_drawdown_12m": -0.1787, "risk_adjusted_momentum": 1.8445 }, "growth": { "revenue_growth_1y": -0.0174, "revenue_growth_3y_cagr": 0.0722, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0275, "eps_growth_3y_cagr": 0.1272, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5913, "book_value_growth_1y": 0.1214, "revenue_growth": -0.0174, "earnings_growth": -0.0275 }, "momentum": { "price_return_1m": 0.0346, "price_return_3m": 0.0934, "price_return_6m": 0.2818, "price_return_9m": 0.4137, "price_return_12m": 0.5441, "price_return_12m_ex1m": 0.4925, "momentum_6m": 0.2818, "momentum_12m": 0.5441, "momentum_12_1": 0.4925, "distance_from_52w_high": -0.0235, "distance_from_52w_low": 0.5712, "relative_strength": 0.371 }, "raw_ttm": { "revenue_ttm": 67609000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22306000000, "eps_diluted_ttm": 1.3008, "operating_cash_flow_ttm": 29766000000, "capital_expenditure_ttm": -4661000000, "fcf_ttm": 25105000000, "dividends_paid_ttm": -11581000000, "share_repurchases_ttm": -12664000000, "shares_issued_ttm": 4096000000, "interest_expense_ttm": 61680000000, "cash_and_equivalents": 214707000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3306011000000, "total_debt": 101742000000, "total_equity": 196819000000, "net_working_capital": null, "book_value_per_share": 11.4775, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.4775 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 31, "rank_fcf_yield": 30, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 18 }, "composites": { "value_composite": 28, "quality_composite": 28, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 67, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.72, "os_score": 0.92, "value_percentile": 0.72, "quality_percentile": 0.72, "momentum_percentile": 0.87, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8725, "ticker_id": 28833, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:20.572820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1360.8, "market_cap": 23335260543799.008, "market_cap_usd": 23335260543799.008, "enterprise_value": 23222295543799.008, "shares_outstanding": 17148192022, "fx_rate_to_usd": null, "pe_ratio": 1046.14276624, "pb_ratio": 118.56203184, "ptbv_ratio": 118.56203184, "ps_ratio": 345.15020994, "pcf_ratio": 783.9568818, "pfcf_ratio": 929.50649448, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 343.47935251, "ev_fcf": 925.00679322, "earnings_yield": 0.00095589, "fcf_yield": 0.00108107, "dividend_yield": 0.00049629, "buyback_yield": 0.00036717, "shareholder_yield": 0.00086346, "debt_paydown_yield": 0, "total_yield": 0.00086346, "gross_margin": null, "operating_margin": null, "net_margin": 0.32992649, "ebitda_margin": null, "fcf_margin": 0.3713263, "roe": 0.11333255, "roa": 0.0067471, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02045033, "cash_conversion": 1.12548193, "accruals_ratio": -0.0022565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03077485, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -112965000000, "revenue_growth_1y": -0.01738976, "revenue_growth_3y_cagr": 0.07224944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02749379, "eps_growth_3y_cagr": 0.12722424, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59125026, "book_value_growth_1y": 0.12140089, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.219497, "revenue_stability_5y": 0.099681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03459152, "price_return_3m": 0.0933799, "price_return_6m": 0.28178708, "price_return_9m": 0.41365732, "price_return_12m": 0.54412706, "price_return_12m_ex1m": 0.49249924, "distance_from_52w_high": -0.02353611, "distance_from_52w_low": 0.57121392, "relative_strength": 0.37098648, "local_beta": 1.6454, "volatility_252d": 0.267007, "volatility_60d": 0.648172, "max_drawdown_12m": -0.17874614, "revenue_ttm": 67609000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22306000000, "eps_diluted_ttm": 1.30077853, "operating_cash_flow_ttm": 29766000000, "capital_expenditure_ttm": -4661000000, "fcf_ttm": 25105000000, "dividends_paid_ttm": -11581000000, "share_repurchases_ttm": -12664000000, "shares_issued_ttm": 4096000000, "interest_expense_ttm": 61680000000, "cash_and_equivalents": 214707000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3306011000000, "total_debt": 101742000000, "total_equity": 196819000000, "net_working_capital": null, "book_value_per_share": 11.47753651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.47753651, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 31, "rank_fcf_yield": 30, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 18, "value_composite": 28, "quality_composite": 28, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 67, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1360.8, "os": 0.92, "value": 0.72, "quality": 0.72, "momentum": 0.87, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 1046.1428, "earnings_yield": 0.001, "shareholder_yield": 0.0009, "roe": 0.1133, "momentum_12_1": 0.4925, "complete_fields": { "id": 8725, "ticker_id": 28833, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:20.572820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1360.8, "market_cap": 23335260543799.008, "market_cap_usd": 23335260543799.008, "enterprise_value": 23222295543799.008, "shares_outstanding": 17148192022, "fx_rate_to_usd": null, "pe_ratio": 1046.14276624, "pb_ratio": 118.56203184, "ptbv_ratio": 118.56203184, "ps_ratio": 345.15020994, "pcf_ratio": 783.9568818, "pfcf_ratio": 929.50649448, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 343.47935251, "ev_fcf": 925.00679322, "earnings_yield": 0.00095589, "fcf_yield": 0.00108107, "dividend_yield": 0.00049629, "buyback_yield": 0.00036717, "shareholder_yield": 0.00086346, "debt_paydown_yield": 0, "total_yield": 0.00086346, "gross_margin": null, "operating_margin": null, "net_margin": 0.32992649, "ebitda_margin": null, "fcf_margin": 0.3713263, "roe": 0.11333255, "roa": 0.0067471, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02045033, "cash_conversion": 1.12548193, "accruals_ratio": -0.0022565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03077485, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -112965000000, "revenue_growth_1y": -0.01738976, "revenue_growth_3y_cagr": 0.07224944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02749379, "eps_growth_3y_cagr": 0.12722424, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59125026, "book_value_growth_1y": 0.12140089, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.219497, "revenue_stability_5y": 0.099681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03459152, "price_return_3m": 0.0933799, "price_return_6m": 0.28178708, "price_return_9m": 0.41365732, "price_return_12m": 0.54412706, "price_return_12m_ex1m": 0.49249924, "distance_from_52w_high": -0.02353611, "distance_from_52w_low": 0.57121392, "relative_strength": 0.37098648, "local_beta": 1.6454, "volatility_252d": 0.267007, "volatility_60d": 0.648172, "max_drawdown_12m": -0.17874614, "revenue_ttm": 67609000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22306000000, "eps_diluted_ttm": 1.30077853, "operating_cash_flow_ttm": 29766000000, "capital_expenditure_ttm": -4661000000, "fcf_ttm": 25105000000, "dividends_paid_ttm": -11581000000, "share_repurchases_ttm": -12664000000, "shares_issued_ttm": 4096000000, "interest_expense_ttm": 61680000000, "cash_and_equivalents": 214707000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3306011000000, "total_debt": 101742000000, "total_equity": 196819000000, "net_working_capital": null, "book_value_per_share": 11.47753651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.47753651, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 31, "rank_fcf_yield": 30, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 18, "value_composite": 28, "quality_composite": 28, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 67, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 66224000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 22285000000, "net_income_to_common": 22285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": null, "total_assets": 3233034000000, "short_term_debt": null, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": null, "total_equity": 198225000000, "shares_outstanding": 17139885525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": -4661000000, "free_cash_flow": 25105000000, "dividends_paid": -11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 }, "complete_fields": { "id": 394617, "ticker_id": 28833, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "22285000000", "grossProfit": null, "totalRevenue": "66224000000", "costOfRevenue": null, "interestExpense": "63078000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4916000000" }, "balance": { "totalDebt": "256139000000", "totalAssets": "3233034000000", "longTermDebt": "256139000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17139885525", "totalCurrentAssets": null, "totalShareholderEquity": "198225000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "307737000000" }, "cashflow": { "freeCashFlow": "25105000000", "dividendsPaid": "-11581000000", "issuanceOfDebt": "3834000000", "issuanceOfStock": "4096000000", "repaymentOfDebt": "-3591000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29766000000", "repurchaseOfStock": "-12664000000", "capitalExpenditures": "-4661000000" } }, "revenue": 66224000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4916000000, "ebitda": null, "interest_expense": 63078000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22285000000, "net_income_continuing_ops": null, "net_income_to_common": 22285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307737000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3233034000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 256139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198225000000, "shares_outstanding": 17139885525, "operating_cash_flow": 29766000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4661000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "22285000000", "grossProfit": null, "totalRevenue": "66224000000", "costOfRevenue": null, "interestExpense": "63078000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4916000000" }, "balance": { "totalDebt": "256139000000", "totalAssets": "3233034000000", "longTermDebt": "256139000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17139885525", "totalCurrentAssets": null, "totalShareholderEquity": "198225000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "307737000000" }, "cashflow": { "freeCashFlow": "25105000000", "dividendsPaid": "-11581000000", "issuanceOfDebt": "3834000000", "issuanceOfStock": "4096000000", "repaymentOfDebt": "-3591000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29766000000", "repurchaseOfStock": "-12664000000", "capitalExpenditures": "-4661000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 67396000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 23979000000, "net_income_to_common": 23979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303565000000, "total_current_assets": null, "total_assets": 3017048000000, "short_term_debt": null, "long_term_debt": 242347000000, "total_debt": 242347000000, "total_liabilities": null, "total_equity": 184973000000, "shares_outstanding": 17935716398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65305000000, "capital_expenditure": -3886000000, "free_cash_flow": 61419000000, "dividends_paid": -15348000000, "share_repurchases": -15322000000, "shares_issued": 3602000000, "net_debt_issued": 2361000000 }, "complete_fields": { "id": 394622, "ticker_id": 28833, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "23979000000", "grossProfit": null, "totalRevenue": "67396000000", "costOfRevenue": null, "interestExpense": "75898000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000000" }, "balance": { "totalDebt": "242347000000", "totalAssets": "3017048000000", "longTermDebt": "242347000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17935716398", "totalCurrentAssets": null, "totalShareholderEquity": "184973000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "303565000000" }, "cashflow": { "freeCashFlow": "61419000000", "dividendsPaid": "-15348000000", "issuanceOfDebt": "4361000000", "issuanceOfStock": "3602000000", "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "65305000000", "repurchaseOfStock": "-15322000000", "capitalExpenditures": "-3886000000" } }, "revenue": 67396000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4080000000, "ebitda": null, "interest_expense": 75898000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23979000000, "net_income_continuing_ops": null, "net_income_to_common": 23979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303565000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3017048000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 242347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184973000000, "shares_outstanding": 17935716398, "operating_cash_flow": 65305000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3886000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15348000000, "share_repurchases": -15322000000, "shares_issued": 3602000000, "net_debt_issued": 2361000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "23979000000", "grossProfit": null, "totalRevenue": "67396000000", "costOfRevenue": null, "interestExpense": "75898000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000000" }, "balance": { "totalDebt": "242347000000", "totalAssets": "3017048000000", "longTermDebt": "242347000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17935716398", "totalCurrentAssets": null, "totalShareholderEquity": "184973000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "303565000000" }, "cashflow": { "freeCashFlow": "61419000000", "dividendsPaid": "-15348000000", "issuanceOfDebt": "4361000000", "issuanceOfStock": "3602000000", "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "65305000000", "repurchaseOfStock": "-15322000000", "capitalExpenditures": "-3886000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 64528000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 23533000000, "net_income_to_common": 23533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338764000000, "total_current_assets": null, "total_assets": 3038677000000, "short_term_debt": null, "long_term_debt": 235159000000, "total_debt": 235159000000, "total_liabilities": null, "total_equity": 185329000000, "shares_outstanding": 19241825975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39111000000, "capital_expenditure": -3695000000, "free_cash_flow": 35416000000, "dividends_paid": -10492000000, "share_repurchases": -10429000000, "shares_issued": 1996000000, "net_debt_issued": 3090000000 }, "complete_fields": { "id": 394624, "ticker_id": 28833, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "23533000000", "grossProfit": null, "totalRevenue": "64528000000", "costOfRevenue": null, "interestExpense": "65072000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3466000000" }, "balance": { "totalDebt": "235159000000", "totalAssets": "3038677000000", "longTermDebt": "235159000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19241825975", "totalCurrentAssets": null, "totalShareholderEquity": "185329000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "338764000000" }, "cashflow": { "freeCashFlow": "35416000000", "dividendsPaid": "-10492000000", "issuanceOfDebt": "5237000000", "issuanceOfStock": "1996000000", "repaymentOfDebt": "-2147000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "39111000000", "repurchaseOfStock": "-10429000000", "capitalExpenditures": "-3695000000" } }, "revenue": 64528000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3466000000, "ebitda": null, "interest_expense": 65072000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23533000000, "net_income_continuing_ops": null, "net_income_to_common": 23533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338764000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3038677000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 235159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185329000000, "shares_outstanding": 19241825975, "operating_cash_flow": 39111000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10492000000, "share_repurchases": -10429000000, "shares_issued": 1996000000, "net_debt_issued": 3090000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "23533000000", "grossProfit": null, "totalRevenue": "64528000000", "costOfRevenue": null, "interestExpense": "65072000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3466000000" }, "balance": { "totalDebt": "235159000000", "totalAssets": "3038677000000", "longTermDebt": "235159000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19241825975", "totalCurrentAssets": null, "totalShareholderEquity": "185329000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "338764000000" }, "cashflow": { "freeCashFlow": "35416000000", "dividendsPaid": "-10492000000", "issuanceOfDebt": "5237000000", "issuanceOfStock": "1996000000", "repaymentOfDebt": "-2147000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "39111000000", "repurchaseOfStock": "-10429000000", "capitalExpenditures": "-3695000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 53719000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 15559000000, "net_income_to_common": 15559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369616000000, "total_current_assets": null, "total_assets": 2949286000000, "short_term_debt": null, "long_term_debt": 204239000000, "total_debt": 204239000000, "total_liabilities": null, "total_equity": 177833000000, "shares_outstanding": 19968334003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19355000000, "capital_expenditure": -4409000000, "free_cash_flow": 14946000000, "dividends_paid": -6970000000, "share_repurchases": -4642000000, "shares_issued": 0, "net_debt_issued": 5523000000 }, "complete_fields": { "id": 394625, "ticker_id": 28833, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "15559000000", "grossProfit": null, "totalRevenue": "53719000000", "costOfRevenue": null, "interestExpense": "22449000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3850000000" }, "balance": { "totalDebt": "204239000000", "totalAssets": "2949286000000", "longTermDebt": "204239000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "19968334003", "totalCurrentAssets": null, "totalShareholderEquity": "177833000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "369616000000" }, "cashflow": { "freeCashFlow": "14946000000", "dividendsPaid": "-6970000000", "issuanceOfDebt": "7300000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1777000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "19355000000", "repurchaseOfStock": "-4642000000", "capitalExpenditures": "-4409000000" } }, "revenue": 53719000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3850000000, "ebitda": null, "interest_expense": 22449000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15559000000, "net_income_continuing_ops": null, "net_income_to_common": 15559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369616000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2949286000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 204239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204239000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177833000000, "shares_outstanding": 19968334003, "operating_cash_flow": 19355000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6970000000, "share_repurchases": -4642000000, "shares_issued": 0, "net_debt_issued": 5523000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "15559000000", "grossProfit": null, "totalRevenue": "53719000000", "costOfRevenue": null, "interestExpense": "22449000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3850000000" }, "balance": { "totalDebt": "204239000000", "totalAssets": "2949286000000", "longTermDebt": "204239000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "19968334003", "totalCurrentAssets": null, "totalShareholderEquity": "177833000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "369616000000" }, "cashflow": { "freeCashFlow": "14946000000", "dividendsPaid": "-6970000000", "issuanceOfDebt": "7300000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1777000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "19355000000", "repurchaseOfStock": "-4642000000", "capitalExpenditures": "-4409000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394626, "ticker_id": 28833, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 19125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": null, "total_assets": 3306011000000, "short_term_debt": null, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": null, "total_equity": 196819000000, "shares_outstanding": 17148192022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394615, "ticker_id": 28833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7345000000", "grossProfit": null, "totalRevenue": "19125000000", "costOfRevenue": null, "interestExpense": "14713000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "724000000" }, "balance": { "totalDebt": "101742000000", "totalAssets": "3306011000000", "longTermDebt": "101742000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17148192022", "totalCurrentAssets": null, "totalShareholderEquity": "196819000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "214707000000" } }, "revenue": 19125000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 724000000, "ebitda": null, "interest_expense": 14713000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7345000000, "net_income_continuing_ops": null, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214707000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3306011000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 101742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 196819000000, "shares_outstanding": 17148192022, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7345000000", "grossProfit": null, "totalRevenue": "19125000000", "costOfRevenue": null, "interestExpense": "14713000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "724000000" }, "balance": { "totalDebt": "101742000000", "totalAssets": "3306011000000", "longTermDebt": "101742000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17148192022", "totalCurrentAssets": null, "totalShareholderEquity": "196819000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "214707000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 12927000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": null, "total_assets": 3233034000000, "short_term_debt": null, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": null, "total_equity": 198225000000, "shares_outstanding": 17139885525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394616, "ticker_id": 28833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4944000000", "grossProfit": null, "totalRevenue": "12927000000", "costOfRevenue": null, "interestExpense": "15307000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2689000000" }, "balance": { "totalDebt": "256139000000", "totalAssets": "3233034000000", "longTermDebt": "256139000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17139885525", "totalCurrentAssets": null, "totalShareholderEquity": "198225000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "307737000000" } }, "revenue": 12927000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2689000000, "ebitda": null, "interest_expense": 15307000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4944000000, "net_income_continuing_ops": null, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307737000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3233034000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 256139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198225000000, "shares_outstanding": 17139885525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4944000000", "grossProfit": null, "totalRevenue": "12927000000", "costOfRevenue": null, "interestExpense": "15307000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2689000000" }, "balance": { "totalDebt": "256139000000", "totalAssets": "3233034000000", "longTermDebt": "256139000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17139885525", "totalCurrentAssets": null, "totalShareholderEquity": "198225000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "307737000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 17900000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5284000000, "net_income_to_common": 5284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246821000000, "total_current_assets": null, "total_assets": 3234223000000, "short_term_debt": null, "long_term_debt": 98240000000, "total_debt": 98240000000, "total_liabilities": null, "total_equity": 191430000000, "shares_outstanding": 17245892771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394618, "ticker_id": 28833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5284000000", "grossProfit": null, "totalRevenue": "17900000000", "costOfRevenue": null, "interestExpense": "15584000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "956000000" }, "balance": { "totalDebt": "98240000000", "totalAssets": "3234223000000", "longTermDebt": "98240000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17245892771", "totalCurrentAssets": null, "totalShareholderEquity": "191430000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "246821000000" } }, "revenue": 17900000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 956000000, "ebitda": null, "interest_expense": 15584000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5284000000, "net_income_continuing_ops": null, "net_income_to_common": 5284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246821000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3234223000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 98240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191430000000, "shares_outstanding": 17245892771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5284000000", "grossProfit": null, "totalRevenue": "17900000000", "costOfRevenue": null, "interestExpense": "15584000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "956000000" }, "balance": { "totalDebt": "98240000000", "totalAssets": "3234223000000", "longTermDebt": "98240000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17245892771", "totalCurrentAssets": null, "totalShareholderEquity": "191430000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "246821000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 17657000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4733000000, "net_income_to_common": 4733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246360000000, "total_current_assets": null, "total_assets": 3214371000000, "short_term_debt": null, "long_term_debt": 129698000000, "total_debt": 129698000000, "total_liabilities": null, "total_equity": 192554000000, "shares_outstanding": 17468610336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394619, "ticker_id": 28833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4733000000", "grossProfit": null, "totalRevenue": "17657000000", "costOfRevenue": null, "interestExpense": "16076000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1612000000" }, "balance": { "totalDebt": "129698000000", "totalAssets": "3214371000000", "longTermDebt": "129698000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17468610336", "totalCurrentAssets": null, "totalShareholderEquity": "192554000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "246360000000" } }, "revenue": 17657000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1612000000, "ebitda": null, "interest_expense": 16076000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4733000000, "net_income_continuing_ops": null, "net_income_to_common": 4733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246360000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3214371000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 129698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129698000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192554000000, "shares_outstanding": 17468610336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4733000000", "grossProfit": null, "totalRevenue": "17657000000", "costOfRevenue": null, "interestExpense": "16076000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1612000000" }, "balance": { "totalDebt": "129698000000", "totalAssets": "3214371000000", "longTermDebt": "129698000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17468610336", "totalCurrentAssets": null, "totalShareholderEquity": "192554000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "246360000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": 17740000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7324000000, "net_income_to_common": 7324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254660000000, "total_current_assets": null, "total_assets": 3054361000000, "short_term_debt": null, "long_term_debt": 100051000000, "total_debt": 100051000000, "total_liabilities": null, "total_equity": 190810000000, "shares_outstanding": 17703888770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394620, "ticker_id": 28833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7324000000", "grossProfit": null, "totalRevenue": "17740000000", "costOfRevenue": null, "interestExpense": "16111000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "613000000" }, "balance": { "totalDebt": "100051000000", "totalAssets": "3054361000000", "longTermDebt": "100051000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17703888770", "totalCurrentAssets": null, "totalShareholderEquity": "190810000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "254660000000" } }, "revenue": 17740000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 613000000, "ebitda": null, "interest_expense": 16111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7324000000, "net_income_continuing_ops": null, "net_income_to_common": 7324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254660000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3054361000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 100051000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190810000000, "shares_outstanding": 17703888770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7324000000", "grossProfit": null, "totalRevenue": "17740000000", "costOfRevenue": null, "interestExpense": "16111000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "613000000" }, "balance": { "totalDebt": "100051000000", "totalAssets": "3054361000000", "longTermDebt": "100051000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17703888770", "totalCurrentAssets": null, "totalShareholderEquity": "190810000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "254660000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394621, "ticker_id": 28833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394623, "ticker_id": 28833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:24.199799+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }