{ "ticker": { "uuid": "0e39123c-afa3-4ced-b291-ace92dafa91c", "symbol": "SMRT", "name": "SmartRent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0e39123c-afa3-4ced-b291-ace92dafa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e39123c-afa3-4ced-b291-ace92dafa91c/" }, "ticker_metadata": { "id": 3678, "uuid": "0e39123c-afa3-4ced-b291-ace92dafa91c", "symbol": "SMRT", "name": "SmartRent Inc", "asset_type": "equity", "market_cap": 252618000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "SmartRent, Inc., an enterprise software company, provides an integrated operating system for smart homes to residential property owners and operators, home builders, institutional home buyers, developers and residents of the United States. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e39123c-afa3-4ced-b291-ace92dafa91c", "symbol": "SMRT", "name": "SmartRent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0e39123c-afa3-4ced-b291-ace92dafa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e39123c-afa3-4ced-b291-ace92dafa91c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.72, "quality": 0.03, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.1, "market_cap": 210819400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1076, "piotroski_f_score": 3, "momentum_12_1": 0.2223, "volatility_252d": 0.7148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.687505+00:00", "batch_id": "" }, "size": { "price_close": 1.1, "market_cap": 210819400, "market_cap_usd": 210819400, "enterprise_value": 113618400, "shares_outstanding": 191654000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9139, "ptbv_ratio": 1.9373, "ps_ratio": 1.4086, "pcf_ratio": null, "pfcf_ratio": -18.2607, "ev_ebitda": null, "ev_ebit": -2.3641, "ev_sales": 0.7592, "ev_fcf": -9.8414, "earnings_yield": null, "fcf_yield": -0.1016, "price_to_sales": 1.4086, "price_to_book": 0.9139, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3173 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3436, "operating_margin": -0.3211, "net_margin": -0.1659, "ebitda_margin": -0.267, "fcf_margin": -0.0771, "roe": -0.1076, "roa": -0.0827, "roic": -0.2701, "roc_greenblatt": null, "asset_turnover": 0.4985, "cash_conversion": 0.4651, "accruals_ratio": -0.0362, "sbc_to_revenue": 0.0015, "piotroski_f_score": 3, "altman_z_score": 0.3363, "earnings_stability_5y": 1.0608, "revenue_stability_5y": 0.5356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1713, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3016, "net_debt_to_ebitda": 2.4327, "debt_to_assets": 0.0054, "interest_coverage": -127.1429, "current_ratio": 3.9025, "quick_ratio": 3.3314, "net_debt": -97201000, "local_beta": 0.0061, "volatility_252d": 0.7148, "volatility_60d": 1.3392, "max_drawdown_12m": -0.4737, "risk_adjusted_momentum": 0.311 }, "growth": { "revenue_growth_1y": -0.097, "revenue_growth_3y_cagr": -0.0318, "revenue_growth_5y_cagr": 0.2373, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1578, "revenue_growth": -0.097, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0179, "price_return_3m": -0.3785, "price_return_6m": -0.4416, "price_return_9m": -0.2466, "price_return_12m": 0.2005, "price_return_12m_ex1m": 0.2223, "momentum_6m": -0.4416, "momentum_12m": 0.2005, "momentum_12_1": 0.2223, "distance_from_52w_high": -0.4737, "distance_from_52w_low": 0.2435, "relative_strength": 0.1005 }, "raw_ttm": { "revenue_ttm": 149665000, "gross_profit_ttm": 51428000, "ebit_ttm": -48060000, "ebitda_ttm": -39956000, "net_income_ttm": -24822000, "eps_diluted_ttm": -0.1295, "operating_cash_flow_ttm": -13949000, "capital_expenditure_ttm": 2404000, "fcf_ttm": -11545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 378000, "cash_and_equivalents": 98821000, "total_current_assets": 166713000, "total_current_liabilities": 42719000, "net_ppe": null, "total_assets": 300236000, "total_debt": 1620000, "total_equity": 230674000, "net_working_capital": 26793000, "book_value_per_share": 1.2036, "retained_earnings": -417742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108819000, "tangible_book_per_share": 0.5678 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 80, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 65, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 43 }, "composites": { "value_composite": 28, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.147, "os_score": 0.62, "value_percentile": 0.72, "quality_percentile": 0.03, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4953, "ticker_id": 3678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.687505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.1, "market_cap": 210819400, "market_cap_usd": 210819400, "enterprise_value": 113618400, "shares_outstanding": 191654000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91392788, "ptbv_ratio": 1.93733999, "ps_ratio": 1.40860856, "pcf_ratio": null, "pfcf_ratio": -18.26066696, "ev_ebitda": null, "ev_ebit": -2.36409488, "ev_sales": 0.75915144, "ev_fcf": -9.84135123, "earnings_yield": null, "fcf_yield": -0.10161206, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34362075, "operating_margin": -0.32111716, "net_margin": -0.1658504, "ebitda_margin": -0.26696957, "fcf_margin": -0.07713894, "roe": -0.10760641, "roa": -0.08267496, "roic": -0.27005462, "roc_greenblatt": null, "asset_turnover": 0.49849119, "cash_conversion": 0.46511159, "accruals_ratio": -0.03621484, "sbc_to_revenue": 0.00147663, "debt_to_equity": 0.30155978, "net_debt_to_ebitda": 2.43270097, "debt_to_assets": 0.00539576, "interest_coverage": -127.14285714, "current_ratio": 3.90254922, "quick_ratio": 3.33144502, "net_debt": -97201000, "revenue_growth_1y": -0.09698926, "revenue_growth_3y_cagr": -0.03177585, "revenue_growth_5y_cagr": 0.23727636, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15777967, "piotroski_f_score": 3, "altman_z_score": 0.33630401, "earnings_stability_5y": 1.060835, "revenue_stability_5y": 0.535577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01785714, "price_return_3m": -0.37853107, "price_return_6m": -0.44162437, "price_return_9m": -0.24657534, "price_return_12m": 0.20048019, "price_return_12m_ex1m": 0.2223071, "distance_from_52w_high": -0.47368421, "distance_from_52w_low": 0.24349989, "relative_strength": 0.10051661, "local_beta": 0.0061, "volatility_252d": 0.714758, "volatility_60d": 1.339154, "max_drawdown_12m": -0.47368421, "revenue_ttm": 149665000, "gross_profit_ttm": 51428000, "ebit_ttm": -48060000, "ebitda_ttm": -39956000, "net_income_ttm": -24822000, "eps_diluted_ttm": -0.12951465, "operating_cash_flow_ttm": -13949000, "capital_expenditure_ttm": 2404000, "fcf_ttm": -11545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 378000, "cash_and_equivalents": 98821000, "total_current_assets": 166713000, "total_current_liabilities": 42719000, "net_ppe": null, "total_assets": 300236000, "total_debt": 1620000, "total_equity": 230674000, "net_working_capital": 26793000, "book_value_per_share": 1.20359606, "retained_earnings": -417742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108819000, "tangible_book_per_share": 0.56778883, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 80, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 65, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 43, "value_composite": 28, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.1, "os": 0.62, "value": 0.72, "quality": 0.03, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1076, "momentum_12_1": 0.2223, "complete_fields": { "id": 4953, "ticker_id": 3678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.687505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.1, "market_cap": 210819400, "market_cap_usd": 210819400, "enterprise_value": 113618400, "shares_outstanding": 191654000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91392788, "ptbv_ratio": 1.93733999, "ps_ratio": 1.40860856, "pcf_ratio": null, "pfcf_ratio": -18.26066696, "ev_ebitda": null, "ev_ebit": -2.36409488, "ev_sales": 0.75915144, "ev_fcf": -9.84135123, "earnings_yield": null, "fcf_yield": -0.10161206, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34362075, "operating_margin": -0.32111716, "net_margin": -0.1658504, "ebitda_margin": -0.26696957, "fcf_margin": -0.07713894, "roe": -0.10760641, "roa": -0.08267496, "roic": -0.27005462, "roc_greenblatt": null, "asset_turnover": 0.49849119, "cash_conversion": 0.46511159, "accruals_ratio": -0.03621484, "sbc_to_revenue": 0.00147663, "debt_to_equity": 0.30155978, "net_debt_to_ebitda": 2.43270097, "debt_to_assets": 0.00539576, "interest_coverage": -127.14285714, "current_ratio": 3.90254922, "quick_ratio": 3.33144502, "net_debt": -97201000, "revenue_growth_1y": -0.09698926, "revenue_growth_3y_cagr": -0.03177585, "revenue_growth_5y_cagr": 0.23727636, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15777967, "piotroski_f_score": 3, "altman_z_score": 0.33630401, "earnings_stability_5y": 1.060835, "revenue_stability_5y": 0.535577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01785714, "price_return_3m": -0.37853107, "price_return_6m": -0.44162437, "price_return_9m": -0.24657534, "price_return_12m": 0.20048019, "price_return_12m_ex1m": 0.2223071, "distance_from_52w_high": -0.47368421, "distance_from_52w_low": 0.24349989, "relative_strength": 0.10051661, "local_beta": 0.0061, "volatility_252d": 0.714758, "volatility_60d": 1.339154, "max_drawdown_12m": -0.47368421, "revenue_ttm": 149665000, "gross_profit_ttm": 51428000, "ebit_ttm": -48060000, "ebitda_ttm": -39956000, "net_income_ttm": -24822000, "eps_diluted_ttm": -0.12951465, "operating_cash_flow_ttm": -13949000, "capital_expenditure_ttm": 2404000, "fcf_ttm": -11545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 378000, "cash_and_equivalents": 98821000, "total_current_assets": 166713000, "total_current_liabilities": 42719000, "net_ppe": null, "total_assets": 300236000, "total_debt": 1620000, "total_equity": 230674000, "net_working_capital": 26793000, "book_value_per_share": 1.20359606, "retained_earnings": -417742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108819000, "tangible_book_per_share": 0.56778883, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 80, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 65, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 43, "value_composite": 28, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 152326000, "cost_of_revenue": 102457000, "gross_profit": 49869000, "ebit": -37680000, "ebitda": -29444000, "pretax_income": -60517000, "tax_provision": 41000, "net_income": -60558000, "net_income_to_common": -60558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104550000, "total_current_assets": 187878000, "total_assets": 320925000, "short_term_debt": 1620000, "long_term_debt": null, "total_debt": 1620000, "total_liabilities": 88786000, "total_equity": 232139000, "shares_outstanding": 189679000, "goodwill_and_intangibles": 111840000 }, "cash_flow": { "operating_cash_flow": -21575000, "capital_expenditure": 3553000, "free_cash_flow": -18022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331145, "ticker_id": 3678, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37680000", "ebitda": "-29444000", "netIncome": "-60558000", "grossProfit": "49869000", "depreciation": "None", "totalRevenue": "152326000", "costOfRevenue": "102457000", "interestIncome": "4299000", "incomeBeforeTax": "-60517000", "interestExpense": "378000", "operatingIncome": "-37680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "3921000", "nonInterestIncome": "None", "operatingExpenses": "87549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8236000", "sellingGeneralAndAdministrative": "43241000", "netIncomeFromContinuingOperations": "-60558000" }, "balance": { "goodwill": "92339000", "inventory": "26670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "320925000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-413294000", "totalLiabilities": "88786000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "187878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133047000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "232139000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "12420000", "totalCurrentLiabilities": "60018000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "28768000", "cashAndShortTermInvestments": "104550000", "commonStockSharesOutstanding": "189679000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "104550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4496000", "operatingCashflow": "-21575000", "capitalExpenditures": "3553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7444000", "cashflowFromInvestment": "-8625000", "stockBasedCompensation": "8779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152326000, "cost_of_revenue": 102457000, "gross_profit": 49869000, "research_and_development": 26224000, "selling_general_admin": 43241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37680000, "depreciation_amortisation": 8236000, "ebitda": -29444000, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -60517000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -60558000, "net_income_continuing_ops": -60558000, "net_income_to_common": -60558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104550000, "short_term_investments": null, "net_receivables": 47401000, "inventory": 26670000, "other_current_assets": null, "total_current_assets": 187878000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 19501000, "goodwill_and_intangibles": 111840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133047000, "total_assets": 320925000, "short_term_debt": 1620000, "accounts_payable": 13012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28768000, "total_liabilities": 88786000, "total_debt": 1620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413294000, "total_equity": 232139000, "shares_outstanding": 189679000, "operating_cash_flow": -21575000, "stock_based_compensation": 8779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7444000, "free_cash_flow": -18022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37680000", "ebitda": "-29444000", "netIncome": "-60558000", "grossProfit": "49869000", "depreciation": "None", "totalRevenue": "152326000", "costOfRevenue": "102457000", "interestIncome": "4299000", "incomeBeforeTax": "-60517000", "interestExpense": "378000", "operatingIncome": "-37680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "3921000", "nonInterestIncome": "None", "operatingExpenses": "87549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8236000", "sellingGeneralAndAdministrative": "43241000", "netIncomeFromContinuingOperations": "-60558000" }, "balance": { "goodwill": "92339000", "inventory": "26670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "320925000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-413294000", "totalLiabilities": "88786000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "187878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133047000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "232139000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "12420000", "totalCurrentLiabilities": "60018000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "28768000", "cashAndShortTermInvestments": "104550000", "commonStockSharesOutstanding": "189679000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "104550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4496000", "operatingCashflow": "-21575000", "capitalExpenditures": "3553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7444000", "cashflowFromInvestment": "-8625000", "stockBasedCompensation": "8779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 174885000, "cost_of_revenue": 114547000, "gross_profit": 60338000, "ebit": -41772000, "ebitda": -35277000, "pretax_income": -33376000, "tax_provision": 267000, "net_income": -33643000, "net_income_to_common": -33643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142482000, "total_current_assets": 257650000, "total_assets": 420176000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 130741000, "total_equity": 289435000, "shares_outstanding": 199181000, "goodwill_and_intangibles": 140643000 }, "cash_flow": { "operating_cash_flow": -32913000, "capital_expenditure": 7599000, "free_cash_flow": -25314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331150, "ticker_id": 3678, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41772000", "ebitda": "-35277000", "netIncome": "-33643000", "grossProfit": "60338000", "depreciation": "None", "totalRevenue": "174885000", "costOfRevenue": "114547000", "interestIncome": "8242000", "incomeBeforeTax": "-33376000", "interestExpense": "400000", "operatingIncome": "-41772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "8242000", "nonInterestIncome": "None", "operatingExpenses": "102110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6495000", "sellingGeneralAndAdministrative": "54295000", "netIncomeFromContinuingOperations": "-33643000" }, "balance": { "goodwill": "117268000", "inventory": "35261000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "420176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23375000", "reportedCurrency": "USD", "retainedEarnings": "-347847000", "totalLiabilities": "130741000", "otherCurrentAssets": "20608000", "totalCurrentAssets": "257650000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "59299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162526000", "currentAccountsPayable": "8716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021000", "totalShareholderEquity": "289435000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "27245000", "totalCurrentLiabilities": "71032000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "59709000", "cashAndShortTermInvestments": "142482000", "commonStockSharesOutstanding": "199181000", "intangibleAssetsExcludingGoodwill": "23375000", "cashAndCashEquivalentsAtCarryingValue": "142482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1279000", "operatingCashflow": "-32913000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32962000", "cashflowFromInvestment": "-7599000", "stockBasedCompensation": "12071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174885000, "cost_of_revenue": 114547000, "gross_profit": 60338000, "research_and_development": 29369000, "selling_general_admin": 54295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41772000, "depreciation_amortisation": 6495000, "ebitda": -35277000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -33376000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -33643000, "net_income_continuing_ops": -33643000, "net_income_to_common": -33643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142482000, "short_term_investments": null, "net_receivables": 59299000, "inventory": 35261000, "other_current_assets": null, "total_current_assets": 257650000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 23375000, "goodwill_and_intangibles": 140643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162526000, "total_assets": 420176000, "short_term_debt": null, "accounts_payable": 8716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59709000, "total_liabilities": 130741000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347847000, "total_equity": 289435000, "shares_outstanding": 199181000, "operating_cash_flow": -32913000, "stock_based_compensation": 12071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32962000, "free_cash_flow": -25314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41772000", "ebitda": "-35277000", "netIncome": "-33643000", "grossProfit": "60338000", "depreciation": "None", "totalRevenue": "174885000", "costOfRevenue": "114547000", "interestIncome": "8242000", "incomeBeforeTax": "-33376000", "interestExpense": "400000", "operatingIncome": "-41772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "8242000", "nonInterestIncome": "None", "operatingExpenses": "102110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6495000", "sellingGeneralAndAdministrative": "54295000", "netIncomeFromContinuingOperations": "-33643000" }, "balance": { "goodwill": "117268000", "inventory": "35261000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "420176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23375000", "reportedCurrency": "USD", "retainedEarnings": "-347847000", "totalLiabilities": "130741000", "otherCurrentAssets": "20608000", "totalCurrentAssets": "257650000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "59299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162526000", "currentAccountsPayable": "8716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021000", "totalShareholderEquity": "289435000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "27245000", "totalCurrentLiabilities": "71032000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "59709000", "cashAndShortTermInvestments": "142482000", "commonStockSharesOutstanding": "199181000", "intangibleAssetsExcludingGoodwill": "23375000", "cashAndCashEquivalentsAtCarryingValue": "142482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1279000", "operatingCashflow": "-32913000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32962000", "cashflowFromInvestment": "-7599000", "stockBasedCompensation": "12071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 236838000, "cost_of_revenue": 187309000, "gross_profit": 49529000, "ebit": -43159000, "ebitda": -37626000, "pretax_income": -34695000, "tax_provision": -108000, "net_income": -34587000, "net_income_to_common": -34587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215214000, "total_current_assets": 340340000, "total_assets": 509756000, "short_term_debt": 19161000, "long_term_debt": null, "total_debt": 19161000, "total_liabilities": 167308000, "total_equity": 342448000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 150149000 }, "cash_flow": { "operating_cash_flow": 5981000, "capital_expenditure": 3773000, "free_cash_flow": 9754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331155, "ticker_id": 3678, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43159000", "ebitda": "-37626000", "netIncome": "-34587000", "grossProfit": "49529000", "depreciation": "None", "totalRevenue": "236838000", "costOfRevenue": "187309000", "interestIncome": "7263000", "incomeBeforeTax": "-34695000", "interestExpense": "8580000", "operatingIncome": "-43159000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "7263000", "nonInterestIncome": "None", "operatingExpenses": "92688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5533000", "sellingGeneralAndAdministrative": "44674000", "netIncomeFromContinuingOperations": "-52676000" }, "balance": { "goodwill": "117268000", "inventory": "41575000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "509756000", "longTermDebt": "None", "shortTermDebt": "19161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32881000", "reportedCurrency": "USD", "retainedEarnings": "-285512000", "totalLiabilities": "167308000", "otherCurrentAssets": "21648000", "totalCurrentAssets": "340340000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "61903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169416000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "342448000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "24976000", "totalCurrentLiabilities": "117309000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "49999000", "cashAndShortTermInvestments": "215214000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "32881000", "cashAndCashEquivalentsAtCarryingValue": "215214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31689000", "operatingCashflow": "5981000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "13271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236838000, "cost_of_revenue": 187309000, "gross_profit": 49529000, "research_and_development": 28805000, "selling_general_admin": 44674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43159000, "depreciation_amortisation": 5533000, "ebitda": -37626000, "interest_expense": 8580000, "interest_income": null, "other_non_operating": null, "pretax_income": -34695000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -34587000, "net_income_continuing_ops": -52676000, "net_income_to_common": -34587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215214000, "short_term_investments": null, "net_receivables": 61903000, "inventory": 41575000, "other_current_assets": null, "total_current_assets": 340340000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 32881000, "goodwill_and_intangibles": 150149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169416000, "total_assets": 509756000, "short_term_debt": 19161000, "accounts_payable": 15076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49999000, "total_liabilities": 167308000, "total_debt": 19161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285512000, "total_equity": 342448000, "shares_outstanding": 200700000, "operating_cash_flow": 5981000, "stock_based_compensation": 13271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1905000, "free_cash_flow": 9754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43159000", "ebitda": "-37626000", "netIncome": "-34587000", "grossProfit": "49529000", "depreciation": "None", "totalRevenue": "236838000", "costOfRevenue": "187309000", "interestIncome": "7263000", "incomeBeforeTax": "-34695000", "interestExpense": "8580000", "operatingIncome": "-43159000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "7263000", "nonInterestIncome": "None", "operatingExpenses": "92688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5533000", "sellingGeneralAndAdministrative": "44674000", "netIncomeFromContinuingOperations": "-52676000" }, "balance": { "goodwill": "117268000", "inventory": "41575000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "509756000", "longTermDebt": "None", "shortTermDebt": "19161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32881000", "reportedCurrency": "USD", "retainedEarnings": "-285512000", "totalLiabilities": "167308000", "otherCurrentAssets": "21648000", "totalCurrentAssets": "340340000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "61903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169416000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "342448000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "24976000", "totalCurrentLiabilities": "117309000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "49999000", "cashAndShortTermInvestments": "215214000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "32881000", "cashAndCashEquivalentsAtCarryingValue": "215214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31689000", "operatingCashflow": "5981000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "13271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 167821000, "cost_of_revenue": 166473000, "gross_profit": 1348000, "ebit": -104251000, "ebitda": -99989000, "pretax_income": -101710000, "tax_provision": -5388000, "net_income": -96322000, "net_income_to_common": -96322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210409000, "total_current_assets": 378356000, "total_assets": 560845000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 196645000, "total_equity": 364200000, "shares_outstanding": 195575000, "goodwill_and_intangibles": 148391000 }, "cash_flow": { "operating_cash_flow": -77833000, "capital_expenditure": 4317000, "free_cash_flow": -73516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331160, "ticker_id": 3678, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104251000", "ebitda": "-99989000", "netIncome": "-96322000", "grossProfit": "1348000", "depreciation": "None", "totalRevenue": "167821000", "costOfRevenue": "166473000", "interestIncome": "1946000", "incomeBeforeTax": "-101710000", "interestExpense": "1946000", "operatingIncome": "-104251000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5388000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "105599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29422000", "otherNonOperatingIncome": "595000", "costofGoodsAndServicesSold": "166473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "55305000", "netIncomeFromContinuingOperations": "-96322000" }, "balance": { "goodwill": "117268000", "inventory": "75725000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "560845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31123000", "reportedCurrency": "USD", "retainedEarnings": "-250925000", "totalLiabilities": "196645000", "otherCurrentAssets": "29780000", "totalCurrentAssets": "378356000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "62442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182489000", "currentAccountsPayable": "18360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2069000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34396000", "totalCurrentLiabilities": "132776000", "otherNonCurrentLiabilities": "3941000", "totalNonCurrentLiabilities": "63869000", "cashAndShortTermInvestments": "210409000", "commonStockSharesOutstanding": "195575000", "intangibleAssetsExcludingGoodwill": "31123000", "cashAndCashEquivalentsAtCarryingValue": "210409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42811000", "operatingCashflow": "-77833000", "capitalExpenditures": "4317000", "changeInReceivables": "-15943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2801000", "cashflowFromInvestment": "-133993000", "stockBasedCompensation": "13716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167821000, "cost_of_revenue": 166473000, "gross_profit": 1348000, "research_and_development": 29422000, "selling_general_admin": 55305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104251000, "depreciation_amortisation": 4262000, "ebitda": -99989000, "interest_expense": 1946000, "interest_income": null, "other_non_operating": null, "pretax_income": -101710000, "tax_provision": -5388000, "effective_tax_rate": null, "net_income": -96322000, "net_income_continuing_ops": -96322000, "net_income_to_common": -96322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210409000, "short_term_investments": null, "net_receivables": 62442000, "inventory": 75725000, "other_current_assets": null, "total_current_assets": 378356000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 31123000, "goodwill_and_intangibles": 148391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182489000, "total_assets": 560845000, "short_term_debt": null, "accounts_payable": 18360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63869000, "total_liabilities": 196645000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250925000, "total_equity": 364200000, "shares_outstanding": 195575000, "operating_cash_flow": -77833000, "stock_based_compensation": 13716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2801000, "free_cash_flow": -73516000, "net_change_in_cash": -214627000 }, "raw_data": { "income": { "ebit": "-104251000", "ebitda": "-99989000", "netIncome": "-96322000", "grossProfit": "1348000", "depreciation": "None", "totalRevenue": "167821000", "costOfRevenue": "166473000", "interestIncome": "1946000", "incomeBeforeTax": "-101710000", "interestExpense": "1946000", "operatingIncome": "-104251000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5388000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "105599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29422000", "otherNonOperatingIncome": "595000", "costofGoodsAndServicesSold": "166473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "55305000", "netIncomeFromContinuingOperations": "-96322000" }, "balance": { "goodwill": "117268000", "inventory": "75725000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "560845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31123000", "reportedCurrency": "USD", "retainedEarnings": "-250925000", "totalLiabilities": "196645000", "otherCurrentAssets": "29780000", "totalCurrentAssets": "378356000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "62442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182489000", "currentAccountsPayable": "18360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2069000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34396000", "totalCurrentLiabilities": "132776000", "otherNonCurrentLiabilities": "3941000", "totalNonCurrentLiabilities": "63869000", "cashAndShortTermInvestments": "210409000", "commonStockSharesOutstanding": "195575000", "intangibleAssetsExcludingGoodwill": "31123000", "cashAndCashEquivalentsAtCarryingValue": "210409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42811000", "operatingCashflow": "-77833000", "capitalExpenditures": "4317000", "changeInReceivables": "-15943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2801000", "cashflowFromInvestment": "-133993000", "stockBasedCompensation": "13716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 110637000, "cost_of_revenue": 120710000, "gross_profit": -10073000, "ebit": -71652000, "ebitda": -71189000, "pretax_income": -71846000, "tax_provision": 115000, "net_income": -71961000, "net_income_to_common": -71961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430841000, "total_current_assets": 536007000, "total_assets": 579683000, "short_term_debt": 17253000, "long_term_debt": null, "total_debt": 17253000, "total_liabilities": 130181000, "total_equity": 449502000, "shares_outstanding": 193864000, "goodwill_and_intangibles": 16256000 }, "cash_flow": { "operating_cash_flow": -70376000, "capital_expenditure": 1471000, "free_cash_flow": -68905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331165, "ticker_id": 3678, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71652000", "ebitda": "-71189000", "netIncome": "-71961000", "grossProfit": "-10073000", "depreciation": "None", "totalRevenue": "110637000", "costOfRevenue": "120710000", "interestIncome": "None", "incomeBeforeTax": "-71846000", "interestExpense": "249000", "operatingIncome": "-71652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "61579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21572000", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "120710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "25990000", "netIncomeFromContinuingOperations": "-71961000" }, "balance": { "goodwill": "12666000", "inventory": "33208000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "579683000", "longTermDebt": "None", "shortTermDebt": "17253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "-154603000", "totalLiabilities": "130181000", "otherCurrentAssets": "26472000", "totalCurrentAssets": "536007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43676000", "currentAccountsPayable": "6149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1874000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "449502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22234000", "totalCurrentLiabilities": "70568000", "otherNonCurrentLiabilities": "6201000", "totalNonCurrentLiabilities": "59613000", "cashAndShortTermInvestments": "430841000", "commonStockSharesOutstanding": "193864000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "430841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15778000", "operatingCashflow": "-70376000", "capitalExpenditures": "1471000", "changeInReceivables": "-23969000", "changeInExchangeRate": "-191000", "cashflowFromFinancing": "473926000", "cashflowFromInvestment": "-9373000", "stockBasedCompensation": "8131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110637000, "cost_of_revenue": 120710000, "gross_profit": -10073000, "research_and_development": 21572000, "selling_general_admin": 25990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71652000, "depreciation_amortisation": 463000, "ebitda": -71189000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": -71846000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -71961000, "net_income_continuing_ops": -71961000, "net_income_to_common": -71961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430841000, "short_term_investments": null, "net_receivables": 45486000, "inventory": 33208000, "other_current_assets": null, "total_current_assets": 536007000, "net_ppe": null, "goodwill": 12666000, "intangible_assets": 3590000, "goodwill_and_intangibles": 16256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43676000, "total_assets": 579683000, "short_term_debt": 17253000, "accounts_payable": 6149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59613000, "total_liabilities": 130181000, "total_debt": 17253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154603000, "total_equity": 449502000, "shares_outstanding": 193864000, "operating_cash_flow": -70376000, "stock_based_compensation": 8131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473926000, "free_cash_flow": -68905000, "net_change_in_cash": 393986000 }, "raw_data": { "income": { "ebit": "-71652000", "ebitda": "-71189000", "netIncome": "-71961000", "grossProfit": "-10073000", "depreciation": "None", "totalRevenue": "110637000", "costOfRevenue": "120710000", "interestIncome": "None", "incomeBeforeTax": "-71846000", "interestExpense": "249000", "operatingIncome": "-71652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "61579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21572000", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "120710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "25990000", "netIncomeFromContinuingOperations": "-71961000" }, "balance": { "goodwill": "12666000", "inventory": "33208000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "579683000", "longTermDebt": "None", "shortTermDebt": "17253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "-154603000", "totalLiabilities": "130181000", "otherCurrentAssets": "26472000", "totalCurrentAssets": "536007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43676000", "currentAccountsPayable": "6149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1874000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "449502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22234000", "totalCurrentLiabilities": "70568000", "otherNonCurrentLiabilities": "6201000", "totalNonCurrentLiabilities": "59613000", "cashAndShortTermInvestments": "430841000", "commonStockSharesOutstanding": "193864000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "430841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15778000", "operatingCashflow": "-70376000", "capitalExpenditures": "1471000", "changeInReceivables": "-23969000", "changeInExchangeRate": "-191000", "cashflowFromFinancing": "473926000", "cashflowFromInvestment": "-9373000", "stockBasedCompensation": "8131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 52534000, "cost_of_revenue": 56831000, "gross_profit": -4297000, "ebit": -36401000, "ebitda": -35645000, "pretax_income": -36960000, "tax_provision": 149000, "net_income": -37109000, "net_income_to_common": -37109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38618000, "total_current_assets": 87655000, "total_assets": 103849000, "short_term_debt": 1651000, "long_term_debt": 3169000, "total_debt": 4820000, "total_liabilities": 70667000, "total_equity": 33182000, "shares_outstanding": 10376000, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": -28490000, "capital_expenditure": 298000, "free_cash_flow": -28192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331170, "ticker_id": 3678, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36401000", "ebitda": "-35645000", "netIncome": "-37109000", "grossProfit": "-4297000", "depreciation": "None", "totalRevenue": "52534000", "costOfRevenue": "56831000", "interestIncome": "None", "incomeBeforeTax": "-36960000", "interestExpense": "559000", "operatingIncome": "-35716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-559000", "nonInterestIncome": "None", "operatingExpenses": "31419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "16584000", "netIncomeFromContinuingOperations": "-37109000" }, "balance": { "goodwill": "4162000", "inventory": "17628000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "103849000", "longTermDebt": "3169000", "shortTermDebt": "1651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82642000", "totalLiabilities": "70667000", "otherCurrentAssets": "10622000", "totalCurrentAssets": "87655000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16194000", "currentAccountsPayable": "2275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000", "shortLongTermDebtTotal": "4820000", "totalShareholderEquity": "33182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46515000", "totalCurrentLiabilities": "32829000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "37838000", "cashAndShortTermInvestments": "38618000", "commonStockSharesOutstanding": "10376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11090000", "operatingCashflow": "-28490000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48221000", "cashflowFromInvestment": "-2680000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52534000, "cost_of_revenue": 56831000, "gross_profit": -4297000, "research_and_development": 9406000, "selling_general_admin": 16584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36401000, "depreciation_amortisation": 756000, "ebitda": -35645000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": -36960000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -37109000, "net_income_continuing_ops": -37109000, "net_income_to_common": -37109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38618000, "short_term_investments": null, "net_receivables": 20787000, "inventory": 17628000, "other_current_assets": null, "total_current_assets": 87655000, "net_ppe": null, "goodwill": 4162000, "intangible_assets": null, "goodwill_and_intangibles": 4162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16194000, "total_assets": 103849000, "short_term_debt": 1651000, "accounts_payable": 2275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32829000, "long_term_debt": 3169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37838000, "total_liabilities": 70667000, "total_debt": 4820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82642000, "total_equity": 33182000, "shares_outstanding": 10376000, "operating_cash_flow": -28490000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48221000, "free_cash_flow": -28192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36401000", "ebitda": "-35645000", "netIncome": "-37109000", "grossProfit": "-4297000", "depreciation": "None", "totalRevenue": "52534000", "costOfRevenue": "56831000", "interestIncome": "None", "incomeBeforeTax": "-36960000", "interestExpense": "559000", "operatingIncome": "-35716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-559000", "nonInterestIncome": "None", "operatingExpenses": "31419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "16584000", "netIncomeFromContinuingOperations": "-37109000" }, "balance": { "goodwill": "4162000", "inventory": "17628000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "103849000", "longTermDebt": "3169000", "shortTermDebt": "1651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82642000", "totalLiabilities": "70667000", "otherCurrentAssets": "10622000", "totalCurrentAssets": "87655000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16194000", "currentAccountsPayable": "2275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000", "shortLongTermDebtTotal": "4820000", "totalShareholderEquity": "33182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46515000", "totalCurrentLiabilities": "32829000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "37838000", "cashAndShortTermInvestments": "38618000", "commonStockSharesOutstanding": "10376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11090000", "operatingCashflow": "-28490000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48221000", "cashflowFromInvestment": "-2680000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 36232000, "cost_of_revenue": 37290000, "gross_profit": -1058000, "ebit": -24434000, "ebitda": -24375000, "pretax_income": -30261000, "tax_provision": 3208000, "net_income": -33469000, "net_income_to_common": -33469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21424000, "total_current_assets": 40183000, "total_assets": 47455000, "short_term_debt": 8070000, "long_term_debt": null, "total_debt": 8070000, "total_liabilities": 45678000, "total_equity": 1777000, "shares_outstanding": 921000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21863000, "capital_expenditure": 771000, "free_cash_flow": -21092000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331174, "ticker_id": 3678, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24434000", "ebitda": "-24375000", "netIncome": "-33469000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "36232000", "costOfRevenue": "37290000", "interestIncome": "None", "incomeBeforeTax": "-30261000", "interestExpense": "0", "operatingIncome": "-24434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "12384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "47455000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45533000", "totalLiabilities": "45678000", "otherCurrentAssets": "5627000", "totalCurrentAssets": "40183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7272000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000", "shortLongTermDebtTotal": "17684000", "totalShareholderEquity": "1777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11545000", "totalCurrentLiabilities": "21291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24387000", "cashAndShortTermInvestments": "21424000", "commonStockSharesOutstanding": "921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30261000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4544000", "operatingCashflow": "-21863000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40978000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "7012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36232000, "cost_of_revenue": 37290000, "gross_profit": -1058000, "research_and_development": 7731000, "selling_general_admin": 12384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24434000, "depreciation_amortisation": 59000, "ebitda": -24375000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30261000, "tax_provision": 3208000, "effective_tax_rate": null, "net_income": -33469000, "net_income_continuing_ops": null, "net_income_to_common": -33469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21424000, "short_term_investments": null, "net_receivables": 6846000, "inventory": 6286000, "other_current_assets": null, "total_current_assets": 40183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7272000, "total_assets": 47455000, "short_term_debt": 8070000, "accounts_payable": 1676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24387000, "total_liabilities": 45678000, "total_debt": 8070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45533000, "total_equity": 1777000, "shares_outstanding": 921000, "operating_cash_flow": -21863000, "stock_based_compensation": 7012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40978000, "free_cash_flow": -21092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24434000", "ebitda": "-24375000", "netIncome": "-33469000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "36232000", "costOfRevenue": "37290000", "interestIncome": "None", "incomeBeforeTax": "-30261000", "interestExpense": "0", "operatingIncome": "-24434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "12384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "47455000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45533000", "totalLiabilities": "45678000", "otherCurrentAssets": "5627000", "totalCurrentAssets": "40183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7272000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000", "shortLongTermDebtTotal": "17684000", "totalShareholderEquity": "1777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11545000", "totalCurrentLiabilities": "21291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24387000", "cashAndShortTermInvestments": "21424000", "commonStockSharesOutstanding": "921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30261000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4544000", "operatingCashflow": "-21863000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40978000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "7012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 1272732000, "cost_of_revenue": 919810000, "gross_profit": 352922000, "ebit": -17078000, "ebitda": 15369000, "pretax_income": -6196000, "tax_provision": -25000, "net_income": -6171000, "net_income_to_common": -6171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9049000, "total_current_assets": 293259000, "total_assets": 437107000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 394154000, "total_equity": 42953000, "shares_outstanding": 46706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8902000, "capital_expenditure": 8993000, "free_cash_flow": 17895000, "dividends_paid": 223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331178, "ticker_id": 3678, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17078000", "ebitda": "15369000", "netIncome": "-6171000", "grossProfit": "352922000", "depreciation": "None", "totalRevenue": "1272732000", "costOfRevenue": "919810000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "0", "operatingIncome": "4686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32447000", "sellingGeneralAndAdministrative": "343236000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "255884000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "437107000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17951000", "totalLiabilities": "394154000", "otherCurrentAssets": "28326000", "totalCurrentAssets": "293259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143848000", "currentAccountsPayable": "89646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153253000", "totalShareholderEquity": "42953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38248000", "totalCurrentLiabilities": "167296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226858000", "cashAndShortTermInvestments": "9049000", "commonStockSharesOutstanding": "46706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6171000", "profitLoss": "None", "dividendPayout": "223000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14353000", "operatingCashflow": "8902000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4070000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272732000, "cost_of_revenue": 919810000, "gross_profit": 352922000, "research_and_development": null, "selling_general_admin": 343236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17078000, "depreciation_amortisation": 32447000, "ebitda": 15369000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6196000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -6171000, "net_income_continuing_ops": null, "net_income_to_common": -6171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9049000, "short_term_investments": null, "net_receivables": null, "inventory": 255884000, "other_current_assets": null, "total_current_assets": 293259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143848000, "total_assets": 437107000, "short_term_debt": null, "accounts_payable": 89646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226858000, "total_liabilities": 394154000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17951000, "total_equity": 42953000, "shares_outstanding": 46706000, "operating_cash_flow": 8902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4070000, "free_cash_flow": 17895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17078000", "ebitda": "15369000", "netIncome": "-6171000", "grossProfit": "352922000", "depreciation": "None", "totalRevenue": "1272732000", "costOfRevenue": "919810000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "0", "operatingIncome": "4686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32447000", "sellingGeneralAndAdministrative": "343236000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "255884000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "437107000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17951000", "totalLiabilities": "394154000", "otherCurrentAssets": "28326000", "totalCurrentAssets": "293259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143848000", "currentAccountsPayable": "89646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153253000", "totalShareholderEquity": "42953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38248000", "totalCurrentLiabilities": "167296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226858000", "cashAndShortTermInvestments": "9049000", "commonStockSharesOutstanding": "46706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6171000", "profitLoss": "None", "dividendPayout": "223000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14353000", "operatingCashflow": "8902000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4070000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 38683000, "cost_of_revenue": 23562000, "gross_profit": 15121000, "ebit": -5094000, "ebitda": -5094000, "pretax_income": -4408000, "tax_provision": 40000, "net_income": -4448000, "net_income_to_common": -4448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98821000, "total_current_assets": 166713000, "total_assets": 300236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69562000, "total_equity": 230674000, "shares_outstanding": 191654000, "goodwill_and_intangibles": 121855000 }, "cash_flow": { "operating_cash_flow": -4543000, "capital_expenditure": 30000, "free_cash_flow": -4513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331143, "ticker_id": 3678, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5094000", "netIncome": "-4448000", "grossProfit": "15121000", "depreciation": "None", "totalRevenue": "38683000", "costOfRevenue": "23562000", "interestIncome": "860000", "incomeBeforeTax": "-4408000", "interestExpense": "99000", "operatingIncome": "-5094000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "761000", "nonInterestIncome": "None", "operatingExpenses": "20215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9623000", "netIncomeFromContinuingOperations": "-4448000" }, "balance": { "goodwill": "92339000", "inventory": "24397000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "300236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29516000", "reportedCurrency": "USD", "retainedEarnings": "-417742000", "totalLiabilities": "69562000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "166713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133523000", "currentAccountsPayable": "8550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5470000", "totalShareholderEquity": "230674000", "capitalLeaseObligations": "5470000", "otherCurrentLiabilities": "9249000", "totalCurrentLiabilities": "42719000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "26842999", "cashAndShortTermInvestments": "98821000", "commonStockSharesOutstanding": "191654000", "intangibleAssetsExcludingGoodwill": "29516000", "cashAndCashEquivalentsAtCarryingValue": "98821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "-4543000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "-1088000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38683000, "cost_of_revenue": 23562000, "gross_profit": 15121000, "research_and_development": 6146000, "selling_general_admin": 9623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5094000, "depreciation_amortisation": null, "ebitda": -5094000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": -4408000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -4448000, "net_income_continuing_ops": -4448000, "net_income_to_common": -4448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98821000, "short_term_investments": null, "net_receivables": 36753000, "inventory": 24397000, "other_current_assets": null, "total_current_assets": 166713000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 29516000, "goodwill_and_intangibles": 121855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133523000, "total_assets": 300236000, "short_term_debt": null, "accounts_payable": 8550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26842999, "total_liabilities": 69562000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417742000, "total_equity": 230674000, "shares_outstanding": 191654000, "operating_cash_flow": -4543000, "stock_based_compensation": 3057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393000, "free_cash_flow": -4513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5094000", "netIncome": "-4448000", "grossProfit": "15121000", "depreciation": "None", "totalRevenue": "38683000", "costOfRevenue": "23562000", "interestIncome": "860000", "incomeBeforeTax": "-4408000", "interestExpense": "99000", "operatingIncome": "-5094000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "761000", "nonInterestIncome": "None", "operatingExpenses": "20215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9623000", "netIncomeFromContinuingOperations": "-4448000" }, "balance": { "goodwill": "92339000", "inventory": "24397000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "300236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29516000", "reportedCurrency": "USD", "retainedEarnings": "-417742000", "totalLiabilities": "69562000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "166713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133523000", "currentAccountsPayable": "8550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5470000", "totalShareholderEquity": "230674000", "capitalLeaseObligations": "5470000", "otherCurrentLiabilities": "9249000", "totalCurrentLiabilities": "42719000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "26842999", "cashAndShortTermInvestments": "98821000", "commonStockSharesOutstanding": "191654000", "intangibleAssetsExcludingGoodwill": "29516000", "cashAndCashEquivalentsAtCarryingValue": "98821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "-4543000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "-1088000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 36472000, "cost_of_revenue": 22402000, "gross_profit": 14070000, "ebit": -25067000, "ebitda": -22847000, "pretax_income": -3334000, "tax_provision": -90000, "net_income": -3244000, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104550000, "total_current_assets": 187878000, "total_assets": 320925000, "short_term_debt": 1620000, "long_term_debt": null, "total_debt": 1620000, "total_liabilities": 88786000, "total_equity": 232139000, "shares_outstanding": 189217000, "goodwill_and_intangibles": 111840000 }, "cash_flow": { "operating_cash_flow": 7657000, "capital_expenditure": 1000, "free_cash_flow": 7658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331144, "ticker_id": 3678, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25067000", "ebitda": "-22847000", "netIncome": "-3244000", "grossProfit": "14070000", "depreciation": "None", "totalRevenue": "36472000", "costOfRevenue": "22402000", "interestIncome": "1196000", "incomeBeforeTax": "-3334000", "interestExpense": "378000", "operatingIncome": "-3975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "818000", "nonInterestIncome": "None", "operatingExpenses": "18045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "-3244000" }, "balance": { "goodwill": "92339000", "inventory": "26670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "320925000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-413294000", "totalLiabilities": "88786000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "187878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133047000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "232139000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "12420000", "totalCurrentLiabilities": "60018000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "28768000", "cashAndShortTermInvestments": "104550000", "commonStockSharesOutstanding": "189217000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "104550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1106000", "operatingCashflow": "7657000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "-7081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36472000, "cost_of_revenue": 22402000, "gross_profit": 14070000, "research_and_development": 5352000, "selling_general_admin": 8741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25067000, "depreciation_amortisation": 2220000, "ebitda": -22847000, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -3334000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -3244000, "net_income_continuing_ops": -3244000, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104550000, "short_term_investments": null, "net_receivables": 47401000, "inventory": 26670000, "other_current_assets": null, "total_current_assets": 187878000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 19501000, "goodwill_and_intangibles": 111840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133047000, "total_assets": 320925000, "short_term_debt": 1620000, "accounts_payable": 13012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28768000, "total_liabilities": 88786000, "total_debt": 1620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413294000, "total_equity": 232139000, "shares_outstanding": 189217000, "operating_cash_flow": 7657000, "stock_based_compensation": -7081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448000, "free_cash_flow": 7658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25067000", "ebitda": "-22847000", "netIncome": "-3244000", "grossProfit": "14070000", "depreciation": "None", "totalRevenue": "36472000", "costOfRevenue": "22402000", "interestIncome": "1196000", "incomeBeforeTax": "-3334000", "interestExpense": "378000", "operatingIncome": "-3975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "818000", "nonInterestIncome": "None", "operatingExpenses": "18045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "-3244000" }, "balance": { "goodwill": "92339000", "inventory": "26670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "320925000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-413294000", "totalLiabilities": "88786000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "187878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133047000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "232139000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "12420000", "totalCurrentLiabilities": "60018000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "28768000", "cashAndShortTermInvestments": "104550000", "commonStockSharesOutstanding": "189217000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "104550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1106000", "operatingCashflow": "7657000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "-7081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 36202000, "cost_of_revenue": 26633000, "gross_profit": 9569000, "ebit": -6214000, "ebitda": -2396000, "pretax_income": -6214000, "tax_provision": 56000, "net_income": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100022000, "total_current_assets": 197109000, "total_assets": 335797000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 101385000, "total_equity": 234412000, "shares_outstanding": 188376000, "goodwill_and_intangibles": 122900000 }, "cash_flow": { "operating_cash_flow": -2133000, "capital_expenditure": 1091000, "free_cash_flow": -1042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331146, "ticker_id": 3678, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6214000", "ebitda": "-2396000", "netIncome": "-6270000", "grossProfit": "9569000", "depreciation": "None", "totalRevenue": "36202000", "costOfRevenue": "26633000", "interestIncome": "891000", "incomeBeforeTax": "-6214000", "interestExpense": "None", "operatingIncome": "-7027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "891000", "nonInterestIncome": "None", "operatingExpenses": "16596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3818000", "sellingGeneralAndAdministrative": "6093000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "92339000", "inventory": "28087000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "335797000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30561000", "reportedCurrency": "USD", "retainedEarnings": "-410060000", "totalLiabilities": "101385000", "otherCurrentAssets": "16805000", "totalCurrentAssets": "197109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138688000", "currentAccountsPayable": "10811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12210000", "totalShareholderEquity": "234412000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "72623000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "28762000", "cashAndShortTermInvestments": "100022000", "commonStockSharesOutstanding": "188376000", "intangibleAssetsExcludingGoodwill": "30561000", "cashAndCashEquivalentsAtCarryingValue": "100022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2012000", "operatingCashflow": "-2133000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36202000, "cost_of_revenue": 26633000, "gross_profit": 9569000, "research_and_development": 6149000, "selling_general_admin": 6093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6214000, "depreciation_amortisation": 3818000, "ebitda": -2396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6214000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -6270000, "net_income_continuing_ops": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100022000, "short_term_investments": null, "net_receivables": 52195000, "inventory": 28087000, "other_current_assets": null, "total_current_assets": 197109000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 30561000, "goodwill_and_intangibles": 122900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138688000, "total_assets": 335797000, "short_term_debt": null, "accounts_payable": 10811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28762000, "total_liabilities": 101385000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410060000, "total_equity": 234412000, "shares_outstanding": 188376000, "operating_cash_flow": -2133000, "stock_based_compensation": 2084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1730000, "free_cash_flow": -1042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6214000", "ebitda": "-2396000", "netIncome": "-6270000", "grossProfit": "9569000", "depreciation": "None", "totalRevenue": "36202000", "costOfRevenue": "26633000", "interestIncome": "891000", "incomeBeforeTax": "-6214000", "interestExpense": "None", "operatingIncome": "-7027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "891000", "nonInterestIncome": "None", "operatingExpenses": "16596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3818000", "sellingGeneralAndAdministrative": "6093000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "92339000", "inventory": "28087000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "335797000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30561000", "reportedCurrency": "USD", "retainedEarnings": "-410060000", "totalLiabilities": "101385000", "otherCurrentAssets": "16805000", "totalCurrentAssets": "197109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138688000", "currentAccountsPayable": "10811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12210000", "totalShareholderEquity": "234412000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "72623000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "28762000", "cashAndShortTermInvestments": "100022000", "commonStockSharesOutstanding": "188376000", "intangibleAssetsExcludingGoodwill": "30561000", "cashAndCashEquivalentsAtCarryingValue": "100022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2012000", "operatingCashflow": "-2133000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 38308000, "cost_of_revenue": 25640000, "gross_profit": 12668000, "ebit": -11685000, "ebitda": -9619000, "pretax_income": -10893000, "tax_provision": -33000, "net_income": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105044000, "total_current_assets": 217543000, "total_assets": 353969000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115120000, "total_equity": 238849000, "shares_outstanding": 188755000, "goodwill_and_intangibles": 123771000 }, "cash_flow": { "operating_cash_flow": -14930000, "capital_expenditure": 1282000, "free_cash_flow": -13648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331147, "ticker_id": 3678, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11685000", "ebitda": "-9619000", "netIncome": "-10860000", "grossProfit": "12668000", "depreciation": "None", "totalRevenue": "38308000", "costOfRevenue": "25640000", "interestIncome": "1012000", "incomeBeforeTax": "-10893000", "interestExpense": "None", "operatingIncome": "-11685000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "1012000", "nonInterestIncome": "None", "operatingExpenses": "24353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "11513000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "92339000", "inventory": "33352000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "353969000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31432000", "reportedCurrency": "USD", "retainedEarnings": "-403809000", "totalLiabilities": "115120000", "otherCurrentAssets": "20576000", "totalCurrentAssets": "217543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136426000", "currentAccountsPayable": "11664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6415000", "totalShareholderEquity": "238849000", "capitalLeaseObligations": "6415000", "otherCurrentLiabilities": "30588000", "totalCurrentLiabilities": "80059000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "35061000", "cashAndShortTermInvestments": "105044000", "commonStockSharesOutstanding": "188755000", "intangibleAssetsExcludingGoodwill": "31432000", "cashAndCashEquivalentsAtCarryingValue": "105044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-14930000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3761000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38308000, "cost_of_revenue": 25640000, "gross_profit": 12668000, "research_and_development": 6465000, "selling_general_admin": 11513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11685000, "depreciation_amortisation": 2066000, "ebitda": -9619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10893000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -10860000, "net_income_continuing_ops": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105044000, "short_term_investments": null, "net_receivables": 58571000, "inventory": 33352000, "other_current_assets": null, "total_current_assets": 217543000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 31432000, "goodwill_and_intangibles": 123771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136426000, "total_assets": 353969000, "short_term_debt": null, "accounts_payable": 11664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35061000, "total_liabilities": 115120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403809000, "total_equity": 238849000, "shares_outstanding": 188755000, "operating_cash_flow": -14930000, "stock_based_compensation": 2161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3761000, "free_cash_flow": -13648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11685000", "ebitda": "-9619000", "netIncome": "-10860000", "grossProfit": "12668000", "depreciation": "None", "totalRevenue": "38308000", "costOfRevenue": "25640000", "interestIncome": "1012000", "incomeBeforeTax": "-10893000", "interestExpense": "None", "operatingIncome": "-11685000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "1012000", "nonInterestIncome": "None", "operatingExpenses": "24353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "11513000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "92339000", "inventory": "33352000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "353969000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31432000", "reportedCurrency": "USD", "retainedEarnings": "-403809000", "totalLiabilities": "115120000", "otherCurrentAssets": "20576000", "totalCurrentAssets": "217543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136426000", "currentAccountsPayable": "11664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6415000", "totalShareholderEquity": "238849000", "capitalLeaseObligations": "6415000", "otherCurrentLiabilities": "30588000", "totalCurrentLiabilities": "80059000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "35061000", "cashAndShortTermInvestments": "105044000", "commonStockSharesOutstanding": "188755000", "intangibleAssetsExcludingGoodwill": "31432000", "cashAndCashEquivalentsAtCarryingValue": "105044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-14930000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3761000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 41344000, "cost_of_revenue": 27782000, "gross_profit": 13562000, "ebit": -16360000, "ebitda": -14417000, "pretax_income": -40076000, "tax_provision": 108000, "net_income": -40184000, "net_income_to_common": -40184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125600000, "total_current_assets": 227863000, "total_assets": 366065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115395000, "total_equity": 250670000, "shares_outstanding": 192419000, "goodwill_and_intangibles": 124581000 }, "cash_flow": { "operating_cash_flow": -12169000, "capital_expenditure": 3469000, "free_cash_flow": -8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331148, "ticker_id": 3678, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16360000", "ebitda": "-14417000", "netIncome": "-40184000", "grossProfit": "13562000", "depreciation": "None", "totalRevenue": "41344000", "costOfRevenue": "27782000", "interestIncome": "1200000", "incomeBeforeTax": "-40076000", "interestExpense": "103000", "operatingIncome": "-41289000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "54851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000", "sellingGeneralAndAdministrative": "16894000", "netIncomeFromContinuingOperations": "-40184000" }, "balance": { "goodwill": "92339000", "inventory": "33189000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "366065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32242000", "reportedCurrency": "USD", "retainedEarnings": "-389233000", "totalLiabilities": "115395000", "otherCurrentAssets": "19215000", "totalCurrentAssets": "227863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138202000", "currentAccountsPayable": "12090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722000", "totalShareholderEquity": "250670000", "capitalLeaseObligations": "6722000", "otherCurrentLiabilities": "24896000", "totalCurrentLiabilities": "75873000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "39522000", "cashAndShortTermInvestments": "125600000", "commonStockSharesOutstanding": "192419000", "intangibleAssetsExcludingGoodwill": "32242000", "cashAndCashEquivalentsAtCarryingValue": "125600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1885000", "operatingCashflow": "-12169000", "capitalExpenditures": "3469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1505000", "cashflowFromInvestment": "-3469000", "stockBasedCompensation": "2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41344000, "cost_of_revenue": 27782000, "gross_profit": 13562000, "research_and_development": 8258000, "selling_general_admin": 16894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16360000, "depreciation_amortisation": 1943000, "ebitda": -14417000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -40076000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -40184000, "net_income_continuing_ops": -40184000, "net_income_to_common": -40184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125600000, "short_term_investments": null, "net_receivables": 49859000, "inventory": 33189000, "other_current_assets": null, "total_current_assets": 227863000, "net_ppe": null, "goodwill": 92339000, "intangible_assets": 32242000, "goodwill_and_intangibles": 124581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138202000, "total_assets": 366065000, "short_term_debt": null, "accounts_payable": 12090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39522000, "total_liabilities": 115395000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389233000, "total_equity": 250670000, "shares_outstanding": 192419000, "operating_cash_flow": -12169000, "stock_based_compensation": 2836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1505000, "free_cash_flow": -8700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16360000", "ebitda": "-14417000", "netIncome": "-40184000", "grossProfit": "13562000", "depreciation": "None", "totalRevenue": "41344000", "costOfRevenue": "27782000", "interestIncome": "1200000", "incomeBeforeTax": "-40076000", "interestExpense": "103000", "operatingIncome": "-41289000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "54851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000", "sellingGeneralAndAdministrative": "16894000", "netIncomeFromContinuingOperations": "-40184000" }, "balance": { "goodwill": "92339000", "inventory": "33189000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "366065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32242000", "reportedCurrency": "USD", "retainedEarnings": "-389233000", "totalLiabilities": "115395000", "otherCurrentAssets": "19215000", "totalCurrentAssets": "227863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138202000", "currentAccountsPayable": "12090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722000", "totalShareholderEquity": "250670000", "capitalLeaseObligations": "6722000", "otherCurrentLiabilities": "24896000", "totalCurrentLiabilities": "75873000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "39522000", "cashAndShortTermInvestments": "125600000", "commonStockSharesOutstanding": "192419000", "intangibleAssetsExcludingGoodwill": "32242000", "cashAndCashEquivalentsAtCarryingValue": "125600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1885000", "operatingCashflow": "-12169000", "capitalExpenditures": "3469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1505000", "cashflowFromInvestment": "-3469000", "stockBasedCompensation": "2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 35368000, "cost_of_revenue": 25215000, "gross_profit": 10153000, "ebit": -12958000, "ebitda": -11193000, "pretax_income": -11287000, "tax_provision": 136000, "net_income": -11423000, "net_income_to_common": -11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142482000, "total_current_assets": 257650000, "total_assets": 420176000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 130741000, "total_equity": 289435000, "shares_outstanding": 198731000, "goodwill_and_intangibles": 150106000 }, "cash_flow": { "operating_cash_flow": -12015000, "capital_expenditure": 2574000, "free_cash_flow": -9441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331149, "ticker_id": 3678, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12958000", "ebitda": "-11193000", "netIncome": "-11423000", "grossProfit": "10153000", "depreciation": "None", "totalRevenue": "35368000", "costOfRevenue": "25215000", "interestIncome": "1524000", "incomeBeforeTax": "-11287000", "interestExpense": "None", "operatingIncome": "-12958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "1524000", "nonInterestIncome": "None", "operatingExpenses": "23111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "-11423000" }, "balance": { "goodwill": "117268000", "inventory": "35261000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "420176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32838000", "reportedCurrency": "USD", "retainedEarnings": "-347847000", "totalLiabilities": "130741000", "otherCurrentAssets": "20608000", "totalCurrentAssets": "257650000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "59299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162526000", "currentAccountsPayable": "8716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021000", "totalShareholderEquity": "289435000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "27245000", "totalCurrentLiabilities": "71032000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "59709000", "cashAndShortTermInvestments": "142482000", "commonStockSharesOutstanding": "198731000", "intangibleAssetsExcludingGoodwill": "32838000", "cashAndCashEquivalentsAtCarryingValue": "142482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "741000", "operatingCashflow": "-12015000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6709000", "cashflowFromInvestment": "-2574000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35368000, "cost_of_revenue": 25215000, "gross_profit": 10153000, "research_and_development": 6927000, "selling_general_admin": 11452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12958000, "depreciation_amortisation": 1765000, "ebitda": -11193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11287000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -11423000, "net_income_continuing_ops": -11423000, "net_income_to_common": -11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142482000, "short_term_investments": null, "net_receivables": 59299000, "inventory": 35261000, "other_current_assets": null, "total_current_assets": 257650000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 32838000, "goodwill_and_intangibles": 150106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162526000, "total_assets": 420176000, "short_term_debt": null, "accounts_payable": 8716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59709000, "total_liabilities": 130741000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347847000, "total_equity": 289435000, "shares_outstanding": 198731000, "operating_cash_flow": -12015000, "stock_based_compensation": 2548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6709000, "free_cash_flow": -9441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12958000", "ebitda": "-11193000", "netIncome": "-11423000", "grossProfit": "10153000", "depreciation": "None", "totalRevenue": "35368000", "costOfRevenue": "25215000", "interestIncome": "1524000", "incomeBeforeTax": "-11287000", "interestExpense": "None", "operatingIncome": "-12958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "1524000", "nonInterestIncome": "None", "operatingExpenses": "23111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "-11423000" }, "balance": { "goodwill": "117268000", "inventory": "35261000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "420176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32838000", "reportedCurrency": "USD", "retainedEarnings": "-347847000", "totalLiabilities": "130741000", "otherCurrentAssets": "20608000", "totalCurrentAssets": "257650000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "59299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162526000", "currentAccountsPayable": "8716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021000", "totalShareholderEquity": "289435000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "27245000", "totalCurrentLiabilities": "71032000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "59709000", "cashAndShortTermInvestments": "142482000", "commonStockSharesOutstanding": "198731000", "intangibleAssetsExcludingGoodwill": "32838000", "cashAndCashEquivalentsAtCarryingValue": "142482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "741000", "operatingCashflow": "-12015000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6709000", "cashflowFromInvestment": "-2574000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 40510000, "cost_of_revenue": 27053000, "gross_profit": 13457000, "ebit": -11737000, "ebitda": -11737000, "pretax_income": -9905000, "tax_provision": 18000, "net_income": -9923000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163403000, "total_current_assets": 284986000, "total_assets": 448593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 143452000, "total_equity": 305141000, "shares_outstanding": 198731000, "goodwill_and_intangibles": 141611000 }, "cash_flow": { "operating_cash_flow": -3684000, "capital_expenditure": 1473000, "free_cash_flow": -2211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331151, "ticker_id": 3678, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11737000", "netIncome": "-9923000", "grossProfit": "13457000", "depreciation": "None", "totalRevenue": "40510000", "costOfRevenue": "27053000", "interestIncome": "2019000", "incomeBeforeTax": "-9905000", "interestExpense": "None", "operatingIncome": "-11737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "2019000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14154000", "netIncomeFromContinuingOperations": "-9923000" }, "balance": { "goodwill": "117268000", "inventory": "35948000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "448593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24343000", "reportedCurrency": "USD", "retainedEarnings": "-331345000", "totalLiabilities": "143452000", "otherCurrentAssets": "22622000", "totalCurrentAssets": "284986000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "63013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163607000", "currentAccountsPayable": "9535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7311000", "totalShareholderEquity": "305141000", "capitalLeaseObligations": "7311000", "otherCurrentLiabilities": "26574000", "totalCurrentLiabilities": "85970000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "57482000", "cashAndShortTermInvestments": "163403000", "commonStockSharesOutstanding": "198731000", "intangibleAssetsExcludingGoodwill": "24343000", "cashAndCashEquivalentsAtCarryingValue": "163403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4079000", "operatingCashflow": "-3684000", "capitalExpenditures": "1473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17414000", "cashflowFromInvestment": "-3028000", "stockBasedCompensation": "2958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40510000, "cost_of_revenue": 27053000, "gross_profit": 13457000, "research_and_development": 6596000, "selling_general_admin": 14154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11737000, "depreciation_amortisation": null, "ebitda": -11737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9905000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -9923000, "net_income_continuing_ops": -9923000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163403000, "short_term_investments": null, "net_receivables": 63013000, "inventory": 35948000, "other_current_assets": null, "total_current_assets": 284986000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 24343000, "goodwill_and_intangibles": 141611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163607000, "total_assets": 448593000, "short_term_debt": null, "accounts_payable": 9535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57482000, "total_liabilities": 143452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331345000, "total_equity": 305141000, "shares_outstanding": 198731000, "operating_cash_flow": -3684000, "stock_based_compensation": 2958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17414000, "free_cash_flow": -2211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11737000", "netIncome": "-9923000", "grossProfit": "13457000", "depreciation": "None", "totalRevenue": "40510000", "costOfRevenue": "27053000", "interestIncome": "2019000", "incomeBeforeTax": "-9905000", "interestExpense": "None", "operatingIncome": "-11737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "2019000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14154000", "netIncomeFromContinuingOperations": "-9923000" }, "balance": { "goodwill": "117268000", "inventory": "35948000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "448593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24343000", "reportedCurrency": "USD", "retainedEarnings": "-331345000", "totalLiabilities": "143452000", "otherCurrentAssets": "22622000", "totalCurrentAssets": "284986000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "63013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163607000", "currentAccountsPayable": "9535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7311000", "totalShareholderEquity": "305141000", "capitalLeaseObligations": "7311000", "otherCurrentLiabilities": "26574000", "totalCurrentLiabilities": "85970000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "57482000", "cashAndShortTermInvestments": "163403000", "commonStockSharesOutstanding": "198731000", "intangibleAssetsExcludingGoodwill": "24343000", "cashAndCashEquivalentsAtCarryingValue": "163403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4079000", "operatingCashflow": "-3684000", "capitalExpenditures": "1473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17414000", "cashflowFromInvestment": "-3028000", "stockBasedCompensation": "2958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 48518000, "cost_of_revenue": 31213000, "gross_profit": 17305000, "ebit": -6918000, "ebitda": -5333000, "pretax_income": -4537000, "tax_provision": 68000, "net_income": -4605000, "net_income_to_common": -4605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187435000, "total_current_assets": 313836000, "total_assets": 475347000, "short_term_debt": -67187000, "long_term_debt": null, "total_debt": -67187000, "total_liabilities": 145964000, "total_equity": 329383000, "shares_outstanding": 201986000, "goodwill_and_intangibles": 149114000 }, "cash_flow": { "operating_cash_flow": -13877000, "capital_expenditure": 1041000, "free_cash_flow": -12836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331152, "ticker_id": 3678, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6918000", "ebitda": "-5333000", "netIncome": "-4605000", "grossProfit": "17305000", "depreciation": "None", "totalRevenue": "48518000", "costOfRevenue": "31213000", "interestIncome": "2290000", "incomeBeforeTax": "-4537000", "interestExpense": "None", "operatingIncome": "-6918000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "2290000", "nonInterestIncome": "None", "operatingExpenses": "24223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "12023000", "netIncomeFromContinuingOperations": "-4605000" }, "balance": { "goodwill": "117268000", "inventory": "34420000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475347000", "longTermDebt": "None", "shortTermDebt": "-67187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31846000", "reportedCurrency": "USD", "retainedEarnings": "-304209000", "totalLiabilities": "145964000", "otherCurrentAssets": "26761000", "totalCurrentAssets": "313836000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161511000", "currentAccountsPayable": "6449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "329383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26696000", "totalCurrentLiabilities": "100332000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "45632000", "cashAndShortTermInvestments": "187435000", "commonStockSharesOutstanding": "201986000", "intangibleAssetsExcludingGoodwill": "31846000", "cashAndCashEquivalentsAtCarryingValue": "187435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3553000", "operatingCashflow": "-13877000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377000", "cashflowFromInvestment": "-1041000", "stockBasedCompensation": "3284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48518000, "cost_of_revenue": 31213000, "gross_profit": 17305000, "research_and_development": 7484000, "selling_general_admin": 12023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6918000, "depreciation_amortisation": 1585000, "ebitda": -5333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4537000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -4605000, "net_income_continuing_ops": -4605000, "net_income_to_common": -4605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187435000, "short_term_investments": null, "net_receivables": 65220000, "inventory": 34420000, "other_current_assets": null, "total_current_assets": 313836000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 31846000, "goodwill_and_intangibles": 149114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161511000, "total_assets": 475347000, "short_term_debt": -67187000, "accounts_payable": 6449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45632000, "total_liabilities": 145964000, "total_debt": -67187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304209000, "total_equity": 329383000, "shares_outstanding": 201986000, "operating_cash_flow": -13877000, "stock_based_compensation": 3284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2377000, "free_cash_flow": -12836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6918000", "ebitda": "-5333000", "netIncome": "-4605000", "grossProfit": "17305000", "depreciation": "None", "totalRevenue": "48518000", "costOfRevenue": "31213000", "interestIncome": "2290000", "incomeBeforeTax": "-4537000", "interestExpense": "None", "operatingIncome": "-6918000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "2290000", "nonInterestIncome": "None", "operatingExpenses": "24223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "12023000", "netIncomeFromContinuingOperations": "-4605000" }, "balance": { "goodwill": "117268000", "inventory": "34420000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475347000", "longTermDebt": "None", "shortTermDebt": "-67187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31846000", "reportedCurrency": "USD", "retainedEarnings": "-304209000", "totalLiabilities": "145964000", "otherCurrentAssets": "26761000", "totalCurrentAssets": "313836000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161511000", "currentAccountsPayable": "6449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "329383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26696000", "totalCurrentLiabilities": "100332000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "45632000", "cashAndShortTermInvestments": "187435000", "commonStockSharesOutstanding": "201986000", "intangibleAssetsExcludingGoodwill": "31846000", "cashAndCashEquivalentsAtCarryingValue": "187435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3553000", "operatingCashflow": "-13877000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377000", "cashflowFromInvestment": "-1041000", "stockBasedCompensation": "3284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 50489000, "cost_of_revenue": 31066000, "gross_profit": 19423000, "ebit": -10159000, "ebitda": -8658000, "pretax_income": -7647000, "tax_provision": 45000, "net_income": -7692000, "net_income_to_common": -7692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204948000, "total_current_assets": 307949000, "total_assets": 485453000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 152366000, "total_equity": 333087000, "shares_outstanding": 203485000, "goodwill_and_intangibles": 149400000 }, "cash_flow": { "operating_cash_flow": -3337000, "capital_expenditure": 956000, "free_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331153, "ticker_id": 3678, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10159000", "ebitda": "-8658000", "netIncome": "-7692000", "grossProfit": "19423000", "depreciation": "None", "totalRevenue": "50489000", "costOfRevenue": "31066000", "interestIncome": "2409000", "incomeBeforeTax": "-7647000", "interestExpense": "None", "operatingIncome": "-10159000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "2409000", "nonInterestIncome": "None", "operatingExpenses": "29582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "16666000", "netIncomeFromContinuingOperations": "-7692000" }, "balance": { "goodwill": "117268000", "inventory": "30899000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "485453000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32132000", "reportedCurrency": "USD", "retainedEarnings": "-297601000", "totalLiabilities": "152366000", "otherCurrentAssets": "14009000", "totalCurrentAssets": "307949000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "58093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177504000", "currentAccountsPayable": "7702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "333087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21211000", "totalCurrentLiabilities": "106990000", "otherNonCurrentLiabilities": "3885000", "totalNonCurrentLiabilities": "45376000", "cashAndShortTermInvestments": "204948000", "commonStockSharesOutstanding": "203485000", "intangibleAssetsExcludingGoodwill": "32132000", "cashAndCashEquivalentsAtCarryingValue": "204948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5612000", "operatingCashflow": "-3337000", "capitalExpenditures": "956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6462000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50489000, "cost_of_revenue": 31066000, "gross_profit": 19423000, "research_and_development": 8362000, "selling_general_admin": 16666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10159000, "depreciation_amortisation": 1501000, "ebitda": -8658000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7647000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -7692000, "net_income_continuing_ops": -7692000, "net_income_to_common": -7692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204948000, "short_term_investments": null, "net_receivables": 58093000, "inventory": 30899000, "other_current_assets": null, "total_current_assets": 307949000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 32132000, "goodwill_and_intangibles": 149400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177504000, "total_assets": 485453000, "short_term_debt": 1, "accounts_payable": 7702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45376000, "total_liabilities": 152366000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297601000, "total_equity": 333087000, "shares_outstanding": 203485000, "operating_cash_flow": -3337000, "stock_based_compensation": 3281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6462000, "free_cash_flow": -2381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10159000", "ebitda": "-8658000", "netIncome": "-7692000", "grossProfit": "19423000", "depreciation": "None", "totalRevenue": "50489000", "costOfRevenue": "31066000", "interestIncome": "2409000", "incomeBeforeTax": "-7647000", "interestExpense": "None", "operatingIncome": "-10159000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "2409000", "nonInterestIncome": "None", "operatingExpenses": "29582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "16666000", "netIncomeFromContinuingOperations": "-7692000" }, "balance": { "goodwill": "117268000", "inventory": "30899000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "485453000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32132000", "reportedCurrency": "USD", "retainedEarnings": "-297601000", "totalLiabilities": "152366000", "otherCurrentAssets": "14009000", "totalCurrentAssets": "307949000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "58093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177504000", "currentAccountsPayable": "7702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "333087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21211000", "totalCurrentLiabilities": "106990000", "otherNonCurrentLiabilities": "3885000", "totalNonCurrentLiabilities": "45376000", "cashAndShortTermInvestments": "204948000", "commonStockSharesOutstanding": "203485000", "intangibleAssetsExcludingGoodwill": "32132000", "cashAndCashEquivalentsAtCarryingValue": "204948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5612000", "operatingCashflow": "-3337000", "capitalExpenditures": "956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6462000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 60253000, "cost_of_revenue": 43253000, "gross_profit": 17000000, "ebit": -5831000, "ebitda": -4289000, "pretax_income": -3386000, "tax_provision": -86000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215214000, "total_current_assets": 340340000, "total_assets": 509756000, "short_term_debt": 19161000, "long_term_debt": null, "total_debt": 19161000, "total_liabilities": 167308000, "total_equity": 342448000, "shares_outstanding": 203200000, "goodwill_and_intangibles": 150149000 }, "cash_flow": { "operating_cash_flow": 7347000, "capital_expenditure": 31000, "free_cash_flow": 7378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331154, "ticker_id": 3678, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5831000", "ebitda": "-4289000", "netIncome": "-3300000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "60253000", "costOfRevenue": "43253000", "interestIncome": "None", "incomeBeforeTax": "-3386000", "interestExpense": "2516000", "operatingIncome": "-5831000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "22831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-3300000" }, "balance": { "goodwill": "117268000", "inventory": "41575000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "509756000", "longTermDebt": "None", "shortTermDebt": "19161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32881000", "reportedCurrency": "USD", "retainedEarnings": "-285512000", "totalLiabilities": "167308000", "otherCurrentAssets": "21648000", "totalCurrentAssets": "340340000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "61903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169416000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "342448000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "24976000", "totalCurrentLiabilities": "117309000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "49999000", "cashAndShortTermInvestments": "215214000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "32881000", "cashAndCashEquivalentsAtCarryingValue": "215214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5266000", "operatingCashflow": "7347000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-2710000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60253000, "cost_of_revenue": 43253000, "gross_profit": 17000000, "research_and_development": 7465000, "selling_general_admin": 10783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5831000, "depreciation_amortisation": 1542000, "ebitda": -4289000, "interest_expense": 2516000, "interest_income": null, "other_non_operating": null, "pretax_income": -3386000, "tax_provision": -86000, "effective_tax_rate": null, "net_income": -3300000, "net_income_continuing_ops": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215214000, "short_term_investments": null, "net_receivables": 61903000, "inventory": 41575000, "other_current_assets": null, "total_current_assets": 340340000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 32881000, "goodwill_and_intangibles": 150149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169416000, "total_assets": 509756000, "short_term_debt": 19161000, "accounts_payable": 15076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49999000, "total_liabilities": 167308000, "total_debt": 19161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285512000, "total_equity": 342448000, "shares_outstanding": 203200000, "operating_cash_flow": 7347000, "stock_based_compensation": 3042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": 7378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5831000", "ebitda": "-4289000", "netIncome": "-3300000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "60253000", "costOfRevenue": "43253000", "interestIncome": "None", "incomeBeforeTax": "-3386000", "interestExpense": "2516000", "operatingIncome": "-5831000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "22831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-3300000" }, "balance": { "goodwill": "117268000", "inventory": "41575000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "509756000", "longTermDebt": "None", "shortTermDebt": "19161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32881000", "reportedCurrency": "USD", "retainedEarnings": "-285512000", "totalLiabilities": "167308000", "otherCurrentAssets": "21648000", "totalCurrentAssets": "340340000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "61903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169416000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "342448000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "24976000", "totalCurrentLiabilities": "117309000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "49999000", "cashAndShortTermInvestments": "215214000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "32881000", "cashAndCashEquivalentsAtCarryingValue": "215214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5266000", "operatingCashflow": "7347000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-2710000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 58104000, "cost_of_revenue": 44573000, "gross_profit": 13531000, "ebit": -9947000, "ebitda": -8552000, "pretax_income": -7756000, "tax_provision": -33000, "net_income": -7723000, "net_income_to_common": -7723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 344116000, "total_assets": 515597000, "short_term_debt": 16593000, "long_term_debt": null, "total_debt": 16593000, "total_liabilities": 172345000, "total_equity": 343252000, "shares_outstanding": 201584000, "goodwill_and_intangibles": 151105000 }, "cash_flow": { "operating_cash_flow": 14318000, "capital_expenditure": 67000, "free_cash_flow": 14385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331156, "ticker_id": 3678, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9947000", "ebitda": "-8552000", "netIncome": "-7723000", "grossProfit": "13531000", "depreciation": "None", "totalRevenue": "58104000", "costOfRevenue": "44573000", "interestIncome": "2233000", "incomeBeforeTax": "-7756000", "interestExpense": "None", "operatingIncome": "-9947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "2233000", "nonInterestIncome": "None", "operatingExpenses": "23478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "11269000", "netIncomeFromContinuingOperations": "-7723000" }, "balance": { "goodwill": "117268000", "inventory": "47521000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "515597000", "longTermDebt": "None", "shortTermDebt": "16593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33837000", "reportedCurrency": "USD", "retainedEarnings": "-282212000", "totalLiabilities": "172345000", "otherCurrentAssets": "22049000", "totalCurrentAssets": "344116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171481000", "currentAccountsPayable": "9022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4510000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "343252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21144000", "totalCurrentLiabilities": "123611000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "48734000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "201584000", "intangibleAssetsExcludingGoodwill": "33837000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11235000", "operatingCashflow": "14318000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-985000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58104000, "cost_of_revenue": 44573000, "gross_profit": 13531000, "research_and_development": 7573000, "selling_general_admin": 11269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9947000, "depreciation_amortisation": 1395000, "ebitda": -8552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7756000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -7723000, "net_income_continuing_ops": -7723000, "net_income_to_common": -7723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": null, "net_receivables": 63546000, "inventory": 47521000, "other_current_assets": null, "total_current_assets": 344116000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 33837000, "goodwill_and_intangibles": 151105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171481000, "total_assets": 515597000, "short_term_debt": 16593000, "accounts_payable": 9022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48734000, "total_liabilities": 172345000, "total_debt": 16593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282212000, "total_equity": 343252000, "shares_outstanding": 201584000, "operating_cash_flow": 14318000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 778000, "free_cash_flow": 14385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9947000", "ebitda": "-8552000", "netIncome": "-7723000", "grossProfit": "13531000", "depreciation": "None", "totalRevenue": "58104000", "costOfRevenue": "44573000", "interestIncome": "2233000", "incomeBeforeTax": "-7756000", "interestExpense": "None", "operatingIncome": "-9947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "2233000", "nonInterestIncome": "None", "operatingExpenses": "23478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "11269000", "netIncomeFromContinuingOperations": "-7723000" }, "balance": { "goodwill": "117268000", "inventory": "47521000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "515597000", "longTermDebt": "None", "shortTermDebt": "16593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33837000", "reportedCurrency": "USD", "retainedEarnings": "-282212000", "totalLiabilities": "172345000", "otherCurrentAssets": "22049000", "totalCurrentAssets": "344116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171481000", "currentAccountsPayable": "9022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4510000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "343252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21144000", "totalCurrentLiabilities": "123611000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "48734000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "201584000", "intangibleAssetsExcludingGoodwill": "33837000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11235000", "operatingCashflow": "14318000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-985000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "income_statement": { "revenue": 53402000, "cost_of_revenue": 43519000, "gross_profit": 9883000, "ebit": -12087000, "ebitda": -10745000, "pretax_income": -10331000, "tax_provision": 18000, "net_income": -10349000, "net_income_to_common": -10349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196970000, "total_current_assets": 346205000, "total_assets": 521481000, "short_term_debt": 14251000, "long_term_debt": null, "total_debt": 14251000, "total_liabilities": 174276000, "total_equity": 347205000, "shares_outstanding": 199619000, "goodwill_and_intangibles": 151480000 }, "cash_flow": { "operating_cash_flow": -5394000, "capital_expenditure": 1159000, "free_cash_flow": -4235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331157, "ticker_id": 3678, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:39.619320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12087000", "ebitda": "-10745000", "netIncome": "-10349000", "grossProfit": "9883000", "depreciation": "None", "totalRevenue": "53402000", "costOfRevenue": "43519000", "interestIncome": "1815000", "incomeBeforeTax": "-10331000", "interestExpense": "None", "operatingIncome": "-12087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-10349000" }, "balance": { "goodwill": "117268000", "inventory": "60506000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "521481000", "longTermDebt": "None", "shortTermDebt": "14251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34212000", "reportedCurrency": "USD", "retainedEarnings": "-274489000", "totalLiabilities": "174276000", "otherCurrentAssets": "28697000", "totalCurrentAssets": "346205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175276000", "currentAccountsPayable": "6304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4968000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "347205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21403000", "totalCurrentLiabilities": "120573000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "53703000", "cashAndShortTermInvestments": "196970000", "commonStockSharesOutstanding": "199619000", "intangibleAssetsExcludingGoodwill": "34212000", "cashAndCashEquivalentsAtCarryingValue": "196970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6239000", "operatingCashflow": "-5394000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53402000, "cost_of_revenue": 43519000, "gross_profit": 9883000, "research_and_development": 6536000, "selling_general_admin": 10605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12087000, "depreciation_amortisation": 1342000, "ebitda": -10745000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10331000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -10349000, "net_income_continuing_ops": -10349000, "net_income_to_common": -10349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196970000, "short_term_investments": null, "net_receivables": 60032000, "inventory": 60506000, "other_current_assets": null, "total_current_assets": 346205000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 34212000, "goodwill_and_intangibles": 151480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175276000, "total_assets": 521481000, "short_term_debt": 14251000, "accounts_payable": 6304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53703000, "total_liabilities": 174276000, "total_debt": 14251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274489000, "total_equity": 347205000, "shares_outstanding": 199619000, "operating_cash_flow": -5394000, "stock_based_compensation": 3276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000, "free_cash_flow": -4235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12087000", "ebitda": "-10745000", "netIncome": "-10349000", "grossProfit": "9883000", "depreciation": "None", "totalRevenue": "53402000", "costOfRevenue": "43519000", "interestIncome": "1815000", "incomeBeforeTax": "-10331000", "interestExpense": "None", "operatingIncome": "-12087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-10349000" }, "balance": { "goodwill": "117268000", "inventory": "60506000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "521481000", "longTermDebt": "None", "shortTermDebt": "14251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34212000", "reportedCurrency": "USD", "retainedEarnings": "-274489000", "totalLiabilities": "174276000", "otherCurrentAssets": "28697000", "totalCurrentAssets": "346205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175276000", "currentAccountsPayable": "6304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4968000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "347205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21403000", "totalCurrentLiabilities": "120573000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "53703000", "cashAndShortTermInvestments": "196970000", "commonStockSharesOutstanding": "199619000", "intangibleAssetsExcludingGoodwill": "34212000", "cashAndCashEquivalentsAtCarryingValue": "196970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6239000", "operatingCashflow": "-5394000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }