{ "ticker": { "uuid": "0e416c83-3dab-4754-b10c-b5b5dbf3cf42", "symbol": "KVUE", "name": "Kenvue Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/0e416c83-3dab-4754-b10c-b5b5dbf3cf42/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e416c83-3dab-4754-b10c-b5b5dbf3cf42/" }, "latest_snapshot": { "ticker": { "uuid": "0e416c83-3dab-4754-b10c-b5b5dbf3cf42", "symbol": "KVUE", "name": "Kenvue Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/0e416c83-3dab-4754-b10c-b5b5dbf3cf42/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e416c83-3dab-4754-b10c-b5b5dbf3cf42/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.28, "quality": 0.82, "momentum": 0.19, "coverage": 0.97, "confidence": 0.929, "delta": 4 }, "headline_factors": { "price": 19.28, "market_cap": 37017767119.04, "pe_ratio": 22.8223, "earnings_yield": 0.0584, "ebitda_to_ev": 0.0711, "shareholder_yield": 0.0468, "roe": 0.1529, "piotroski_f_score": 6, "momentum_12_1": -0.1239, "volatility_252d": 0.309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.8223, "ev_ebitda": 14.0706, "earnings_yield": 0.0584, "fcf_yield": 0.0604, "shareholder_yield": 0.0468 }, "quality": { "roe": 0.1529, "roic": 0.105, "gross_margin": 0.5837, "fcf_margin": 0.1761, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0007, "eps_growth_1y": 0.536, "fcf_growth_1y": 0.1363 }, "momentum": { "price_return_12m": -0.117, "momentum_12_1": -0.1239, "relative_strength": -0.2853 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.82, "momentum_percentile": 0.19, "growth_composite": 34, "yield_composite": 16, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.71, "os": 0.32, "value": 0.3, "quality": 0.84, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.9638, "earnings_yield": 0.0627, "shareholder_yield": 0.0509, "roe": 0.1529, "momentum_12_1": -0.1634 }, { "week_end_date": "2026-06-14", "price": 18.14, "os": 0.32, "value": 0.3, "quality": 0.82, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.4728, "earnings_yield": 0.0614, "shareholder_yield": 0.0497, "roe": 0.1529, "momentum_12_1": -0.1656 }, { "week_end_date": "2026-06-21", "price": 18.12, "os": 0.31, "value": 0.29, "quality": 0.85, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.4492, "earnings_yield": 0.0615, "shareholder_yield": 0.0498, "roe": 0.1529, "momentum_12_1": -0.1427 }, { "week_end_date": "2026-06-28", "price": 19.13, "os": 0.36, "value": 0.29, "quality": 0.86, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.6447, "earnings_yield": 0.0588, "shareholder_yield": 0.0471, "roe": 0.1529, "momentum_12_1": -0.1343 }, { "week_end_date": "2026-07-05", "price": 19.83, "os": 0.33, "value": 0.28, "quality": 0.86, "momentum": 0.24, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.4733, "earnings_yield": 0.0571, "shareholder_yield": 0.0455, "roe": 0.1529, "momentum_12_1": -0.1199 }, { "week_end_date": "2026-07-12", "price": 19.48, "os": 0.25, "value": 0.28, "quality": 0.82, "momentum": 0.15, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.059, "earnings_yield": 0.0579, "shareholder_yield": 0.0463, "roe": 0.1529, "momentum_12_1": -0.1108 }, { "week_end_date": "2026-07-19", "price": 18.98, "os": 0.31, "value": 0.28, "quality": 0.86, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.4672, "earnings_yield": 0.0592, "shareholder_yield": 0.0475, "roe": 0.1529, "momentum_12_1": -0.1384 }, { "week_end_date": "2026-07-26", "price": 19.28, "os": 0.27, "value": 0.28, "quality": 0.82, "momentum": 0.19, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 22.8223, "earnings_yield": 0.0584, "shareholder_yield": 0.0468, "roe": 0.1529, "momentum_12_1": -0.1239 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15124000000, "cost_of_revenue": 6332000000, "gross_profit": 8792000000, "ebit": 2378000000, "ebitda": 2935000000, "pretax_income": 1999000000, "tax_provision": 529000000, "net_income": 1470000000, "net_income_to_common": 1470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1924000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 475000000, "free_cash_flow": 2672000000, "dividends_paid": 1581000000, "share_repurchases": -197000000, "shares_issued": 0, "net_debt_issued": -150000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15455000000, "cost_of_revenue": 6496000000, "gross_profit": 8959000000, "ebit": 1846000000, "ebitda": 2468000000, "pretax_income": 1415000000, "tax_provision": 385000000, "net_income": 1030000000, "net_income_to_common": 1030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070000000, "total_current_assets": 5525000000, "total_assets": 25601000000, "short_term_debt": 1588000000, "long_term_debt": 6942000000, "total_debt": 8719000000, "total_liabilities": 15933000000, "total_equity": 9668000000, "shares_outstanding": 1923000000, "goodwill_and_intangibles": 17317000000 }, "cash_flow": { "operating_cash_flow": 1769000000, "capital_expenditure": 434000000, "free_cash_flow": 2203000000, "dividends_paid": 1552000000, "share_repurchases": -235000000, "shares_issued": 0, "net_debt_issued": 157000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 767000000, "ebitda": 910000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3909000000, "cost_of_revenue": 1607000000, "gross_profit": 2302000000, "ebit": 855000000, "ebitda": 998000000, "pretax_income": 672000000, "tax_provision": 198000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000000, "total_current_assets": 5795000000, "total_assets": 26854000000, "short_term_debt": 1589000000, "long_term_debt": 7072000000, "total_debt": 8661000000, "total_liabilities": 16246000000, "total_equity": 10608000000, "shares_outstanding": 1922000000, "goodwill_and_intangibles": 17916000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 139000000, "free_cash_flow": 628000000, "dividends_paid": 398000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 120000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3780000000, "cost_of_revenue": 1643000000, "gross_profit": 2137000000, "ebit": 525000000, "ebitda": 663000000, "pretax_income": 427000000, "tax_provision": 97000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1920000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 110000000, "free_cash_flow": 964000000, "dividends_paid": 1183000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3780000000, "cost_of_revenue": 1643000000, "gross_profit": 2137000000, "ebit": 525000000, "ebitda": 663000000, "pretax_income": 427000000, "tax_provision": 97000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1920000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 110000000, "free_cash_flow": 964000000, "dividends_paid": 1183000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3780000000, "cost_of_revenue": 1643000000, "gross_profit": 2137000000, "ebit": 525000000, "ebitda": 663000000, "pretax_income": 427000000, "tax_provision": 97000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1920000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 110000000, "free_cash_flow": 964000000, "dividends_paid": 1183000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3780000000, "cost_of_revenue": 1643000000, "gross_profit": 2137000000, "ebit": 525000000, "ebitda": 663000000, "pretax_income": 427000000, "tax_provision": 97000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1920000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 110000000, "free_cash_flow": 964000000, "dividends_paid": 1183000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3780000000, "cost_of_revenue": 1643000000, "gross_profit": 2137000000, "ebit": 525000000, "ebitda": 663000000, "pretax_income": 427000000, "tax_provision": 97000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 5697000000, "total_assets": 27076000000, "short_term_debt": 1453000000, "long_term_debt": 6938000000, "total_debt": 8524000000, "total_liabilities": 16311000000, "total_equity": 10765000000, "shares_outstanding": 1920000000, "goodwill_and_intangibles": 18203000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 110000000, "free_cash_flow": 964000000, "dividends_paid": 1183000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }