{ "ticker": { "uuid": "0e419221-d3e6-4ec0-af6c-4fa39486257e", "symbol": "GFP", "name": "GreenFirst Forest Products Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/0e419221-d3e6-4ec0-af6c-4fa39486257e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e419221-d3e6-4ec0-af6c-4fa39486257e/" }, "latest_snapshot": { "ticker": { "uuid": "0e419221-d3e6-4ec0-af6c-4fa39486257e", "symbol": "GFP", "name": "GreenFirst Forest Products Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/0e419221-d3e6-4ec0-af6c-4fa39486257e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e419221-d3e6-4ec0-af6c-4fa39486257e/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.71, "quality": 0.01, "momentum": 0.03, "coverage": 0.758, "confidence": 0.735, "delta": -1 }, "headline_factors": { "price": 1.82, "market_cap": 42127490.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.9944, "piotroski_f_score": 1, "momentum_12_1": -0.2923, "volatility_252d": 0.5674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3713, "shareholder_yield": 0 }, "quality": { "roe": -2.9944, "roic": -0.7283, "gross_margin": -0.3517, "fcf_margin": -0.183, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.1863, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.44, "momentum_12_1": -0.2923, "relative_strength": -0.7311 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.01, "momentum_percentile": 0.03, "growth_composite": 87, "yield_composite": 82, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.09, "os": 0.2, "value": 0.68, "quality": 0.02, "momentum": 0.01, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.4306 }, { "week_end_date": "2026-06-14", "price": 2.12, "os": 0.21, "value": 0.68, "quality": 0.02, "momentum": 0.02, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.438 }, { "week_end_date": "2026-06-21", "price": 2.3, "os": 0.19, "value": 0.66, "quality": 0.02, "momentum": 0.02, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.478 }, { "week_end_date": "2026-06-28", "price": 2.2, "os": 0.2, "value": 0.67, "quality": 0.02, "momentum": 0.02, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.4059 }, { "week_end_date": "2026-07-05", "price": 2.15, "os": 0.21, "value": 0.68, "quality": 0.02, "momentum": 0.03, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.3761 }, { "week_end_date": "2026-07-12", "price": 1.95, "os": 0.22, "value": 0.7, "quality": 0.02, "momentum": 0.02, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.3765 }, { "week_end_date": "2026-07-19", "price": 1.82, "os": 0.23, "value": 0.71, "quality": 0.01, "momentum": 0.03, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9944, "momentum_12_1": -0.2923 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 231698000, "cost_of_revenue": 299984000, "gross_profit": -68286000, "ebit": -84138000, "ebitda": -78318000, "pretax_income": null, "tax_provision": null, "net_income": -98844000, "net_income_to_common": -98844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10865000, "capital_expenditure": -30007000, "free_cash_flow": -40872000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13221000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 284741000, "cost_of_revenue": 270923000, "gross_profit": 13818000, "ebit": -337000, "ebitda": 3775000, "pretax_income": null, "tax_provision": null, "net_income": -47074000, "net_income_to_common": -47074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27756000, "total_current_assets": 116949000, "total_assets": 220466000, "short_term_debt": 4396000, "long_term_debt": 12188000, "total_debt": 23018000, "total_liabilities": null, "total_equity": 145616000, "shares_outstanding": 22602750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23991000, "capital_expenditure": -8419000, "free_cash_flow": -32410000, "dividends_paid": null, "share_repurchases": -258000, "shares_issued": 24812000, "net_debt_issued": 12986000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 284741000, "cost_of_revenue": 270923000, "gross_profit": 13818000, "ebit": -337000, "ebitda": 3775000, "pretax_income": null, "tax_provision": null, "net_income": -47074000, "net_income_to_common": -47074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27756000, "total_current_assets": 116949000, "total_assets": 220466000, "short_term_debt": 4396000, "long_term_debt": 12188000, "total_debt": 23018000, "total_liabilities": null, "total_equity": 145616000, "shares_outstanding": 22602750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23991000, "capital_expenditure": -8419000, "free_cash_flow": -32410000, "dividends_paid": null, "share_repurchases": -258000, "shares_issued": 24812000, "net_debt_issued": 12986000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 48485000, "cost_of_revenue": 62618000, "gross_profit": -14133000, "ebit": -18999000, "ebitda": -15265000, "pretax_income": null, "tax_provision": null, "net_income": -20678000, "net_income_to_common": -20678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 113773000, "total_assets": 219528000, "short_term_debt": 3100000, "long_term_debt": 65016000, "total_debt": 73961000, "total_liabilities": null, "total_equity": 40223000, "shares_outstanding": 23146973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35026000, "capital_expenditure": -972000, "free_cash_flow": -35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61818000, "cost_of_revenue": 82233000, "gross_profit": -20415000, "ebit": -25816000, "ebitda": -30938000, "pretax_income": null, "tax_provision": null, "net_income": -32788000, "net_income_to_common": -32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 82111000, "total_assets": 189825000, "short_term_debt": 4551000, "long_term_debt": 25812000, "total_debt": 36632000, "total_liabilities": null, "total_equity": 60621000, "shares_outstanding": 23137804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10074000, "capital_expenditure": -11146000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2235000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }