{ "ticker": { "uuid": "0e56f6de-00ae-47e6-8558-9b3fc834c097", "symbol": "RBN", "name": "Robinson plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/0e56f6de-00ae-47e6-8558-9b3fc834c097/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e56f6de-00ae-47e6-8558-9b3fc834c097/" }, "ticker_metadata": { "id": 30599, "uuid": "0e56f6de-00ae-47e6-8558-9b3fc834c097", "symbol": "RBN", "name": "Robinson plc", "asset_type": "equity", "market_cap": 20941806, "stock_exchange_id": 19, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Robinson plc manufactures and sells plastic and paperboard packaging products in the United Kingdom, Poland, Denmark, Germany, Hungary, Belgium, and internationally. It offers plastic packaging, including PET, rPET, HDPE, rHDPE, PP, and LLDPE bottles; pots, tubs, and containers; caps, closures, and overcaps; jars, and custom plastic packaging. The company also provides paper packaging products, including shoulder boxes, boxes and lids, book jackets, clam packs, rigid trays and sleeves, and folding cartons. It serves the food and drink, personal care and beauty, luxury gifts, and homecare markets. The company was founded in 1839 and is based in Chesterfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e56f6de-00ae-47e6-8558-9b3fc834c097", "symbol": "RBN", "name": "Robinson plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/0e56f6de-00ae-47e6-8558-9b3fc834c097/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e56f6de-00ae-47e6-8558-9b3fc834c097/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.89, "quality": 0.33, "momentum": 0.68, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 132.5, "market_cap": 2219831462.5, "pe_ratio": 974.0375, "earnings_yield": 0.001, "ebitda_to_ev": 0.0033, "shareholder_yield": 0.0004, "roe": 0.088, "piotroski_f_score": 7, "momentum_12_1": -0.0001, "volatility_252d": 0.28 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.506038+00:00", "batch_id": "" }, "size": { "price_close": 132.5, "market_cap": 2219831462.5, "market_cap_usd": 2219831462.5, "enterprise_value": 2225197462.5, "shares_outstanding": 16753445, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 974.0375, "pb_ratio": 85.7376, "ptbv_ratio": 85.7376, "ps_ratio": 39.4918, "pcf_ratio": 419.39, "pfcf_ratio": 2455.5658, "ev_ebitda": 301.4764, "ev_ebit": 646.1084, "ev_sales": 39.5872, "ev_fcf": 2461.5016, "earnings_yield": 0.001, "fcf_yield": 0.0004, "price_to_sales": 39.4918, "price_to_book": 85.7376, "price_to_cashflow": 419.39, "ebitda_to_ev": 0.0033, "sales_yield": 0.0253 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0.0005, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.2227, "operating_margin": 0.0613, "net_margin": 0.0405, "ebitda_margin": 0.1313, "fcf_margin": 0.0161, "roe": 0.088, "roa": 0.0493, "roic": 0.0826, "roc_greenblatt": null, "asset_turnover": 1.2157, "cash_conversion": 0.3967, "accruals_ratio": -0.0652, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2708, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.727, "debt_to_assets": 0.175, "interest_coverage": 5.0131, "current_ratio": 1.4942, "quick_ratio": 1.4942, "net_debt": 5366000, "local_beta": -0.0747, "volatility_252d": 0.28, "volatility_60d": 0.6038, "max_drawdown_12m": -0.2581, "risk_adjusted_momentum": -0.0003 }, "growth": { "revenue_growth_1y": -0.0035, "revenue_growth_3y_cagr": 0.0362, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0093, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4609, "book_value_growth_1y": 0.0973, "revenue_growth": -0.0035, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0603, "price_return_3m": 0.1277, "price_return_6m": 0.0392, "price_return_9m": -0.086, "price_return_12m": 0.0602, "price_return_12m_ex1m": -0.0001, "momentum_6m": 0.0392, "momentum_12m": 0.0602, "momentum_12_1": -0.0001, "distance_from_52w_high": -0.145, "distance_from_52w_low": 0.1525, "relative_strength": -0.113 }, "raw_ttm": { "revenue_ttm": 56210000, "gross_profit_ttm": 12520000, "ebit_ttm": 3444000, "ebitda_ttm": 7381000, "net_income_ttm": 2279000, "eps_diluted_ttm": 0.136, "operating_cash_flow_ttm": 5293000, "capital_expenditure_ttm": -4389000, "fcf_ttm": 904000, "dividends_paid_ttm": -980000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687000, "cash_and_equivalents": 2725000, "total_current_assets": 21407000, "total_current_liabilities": 14327000, "net_ppe": null, "total_assets": 46236000, "total_debt": 8091000, "total_equity": 25891000, "net_working_capital": 6168000, "book_value_per_share": 1.5454, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5454 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 29, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 19, "rank_pcf": 26, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 60, "rank_dividend_yield": 25, "rank_shareholder_yield": 37, "rank_total_yield": 26, "rank_roe": 41, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45 }, "composites": { "value_composite": 11, "quality_composite": 67, "momentum_composite": 32, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 28, "overall_composite": 14, "quality_value_composite": 0.5419, "os_score": 0.86, "value_percentile": 0.89, "quality_percentile": 0.33, "momentum_percentile": 0.68, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 28, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9113, "ticker_id": 30599, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.506038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.5, "market_cap": 2219831462.5, "market_cap_usd": 2219831462.5, "enterprise_value": 2225197462.5, "shares_outstanding": 16753445, "fx_rate_to_usd": null, "pe_ratio": 974.0375, "pb_ratio": 85.73757145, "ptbv_ratio": 85.73757145, "ps_ratio": 39.49175347, "pcf_ratio": 419.39003637, "pfcf_ratio": 2455.5657771, "ev_ebitda": 301.47642088, "ev_ebit": 646.10843859, "ev_sales": 39.58721691, "ev_fcf": 2461.50161781, "earnings_yield": 0.00102665, "fcf_yield": 0.00040626, "dividend_yield": 0.00044147, "buyback_yield": 0, "shareholder_yield": 0.00044147, "debt_paydown_yield": 0.00045814, "total_yield": 0.00089962, "gross_margin": 0.22273617, "operating_margin": 0.06127024, "net_margin": 0.04054439, "ebitda_margin": 0.13131115, "fcf_margin": 0.01608255, "roe": 0.08802287, "roa": 0.0492906, "roic": 0.08263749, "roc_greenblatt": null, "asset_turnover": 1.21571935, "cash_conversion": 0.3966652, "accruals_ratio": -0.0651873, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72700176, "debt_to_assets": 0.17499351, "interest_coverage": 5.01310044, "current_ratio": 1.49417184, "quick_ratio": 1.49417184, "net_debt": 5366000, "revenue_growth_1y": -0.00354547, "revenue_growth_3y_cagr": 0.03615397, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00933024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46094216, "book_value_growth_1y": 0.09726225, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.067732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06027491, "price_return_3m": 0.12765957, "price_return_6m": 0.03921569, "price_return_9m": -0.08604926, "price_return_12m": 0.0601828, "price_return_12m_ex1m": -8.687e-05, "distance_from_52w_high": -0.14501383, "distance_from_52w_low": 0.15247271, "relative_strength": -0.11295778, "local_beta": -0.0747, "volatility_252d": 0.280038, "volatility_60d": 0.603802, "max_drawdown_12m": -0.25812893, "revenue_ttm": 56210000, "gross_profit_ttm": 12520000, "ebit_ttm": 3444000, "ebitda_ttm": 7381000, "net_income_ttm": 2279000, "eps_diluted_ttm": 0.13603172, "operating_cash_flow_ttm": 5293000, "capital_expenditure_ttm": -4389000, "fcf_ttm": 904000, "dividends_paid_ttm": -980000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687000, "cash_and_equivalents": 2725000, "total_current_assets": 21407000, "total_current_liabilities": 14327000, "net_ppe": null, "total_assets": 46236000, "total_debt": 8091000, "total_equity": 25891000, "net_working_capital": 6168000, "book_value_per_share": 1.5454135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5454135, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 19, "rank_pcf": 26, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 60, "rank_dividend_yield": 25, "rank_shareholder_yield": 37, "rank_total_yield": 26, "rank_roe": 41, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45, "value_composite": 11, "quality_composite": 67, "momentum_composite": 32, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 28, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.5, "os": 0.86, "value": 0.89, "quality": 0.33, "momentum": 0.68, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 974.0375, "earnings_yield": 0.001, "shareholder_yield": 0.0004, "roe": 0.088, "momentum_12_1": -0.0001, "complete_fields": { "id": 9113, "ticker_id": 30599, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.506038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.5, "market_cap": 2219831462.5, "market_cap_usd": 2219831462.5, "enterprise_value": 2225197462.5, "shares_outstanding": 16753445, "fx_rate_to_usd": null, "pe_ratio": 974.0375, "pb_ratio": 85.73757145, "ptbv_ratio": 85.73757145, "ps_ratio": 39.49175347, "pcf_ratio": 419.39003637, "pfcf_ratio": 2455.5657771, "ev_ebitda": 301.47642088, "ev_ebit": 646.10843859, "ev_sales": 39.58721691, "ev_fcf": 2461.50161781, "earnings_yield": 0.00102665, "fcf_yield": 0.00040626, "dividend_yield": 0.00044147, "buyback_yield": 0, "shareholder_yield": 0.00044147, "debt_paydown_yield": 0.00045814, "total_yield": 0.00089962, "gross_margin": 0.22273617, "operating_margin": 0.06127024, "net_margin": 0.04054439, "ebitda_margin": 0.13131115, "fcf_margin": 0.01608255, "roe": 0.08802287, "roa": 0.0492906, "roic": 0.08263749, "roc_greenblatt": null, "asset_turnover": 1.21571935, "cash_conversion": 0.3966652, "accruals_ratio": -0.0651873, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72700176, "debt_to_assets": 0.17499351, "interest_coverage": 5.01310044, "current_ratio": 1.49417184, "quick_ratio": 1.49417184, "net_debt": 5366000, "revenue_growth_1y": -0.00354547, "revenue_growth_3y_cagr": 0.03615397, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00933024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46094216, "book_value_growth_1y": 0.09726225, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.067732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06027491, "price_return_3m": 0.12765957, "price_return_6m": 0.03921569, "price_return_9m": -0.08604926, "price_return_12m": 0.0601828, "price_return_12m_ex1m": -8.687e-05, "distance_from_52w_high": -0.14501383, "distance_from_52w_low": 0.15247271, "relative_strength": -0.11295778, "local_beta": -0.0747, "volatility_252d": 0.280038, "volatility_60d": 0.603802, "max_drawdown_12m": -0.25812893, "revenue_ttm": 56210000, "gross_profit_ttm": 12520000, "ebit_ttm": 3444000, "ebitda_ttm": 7381000, "net_income_ttm": 2279000, "eps_diluted_ttm": 0.13603172, "operating_cash_flow_ttm": 5293000, "capital_expenditure_ttm": -4389000, "fcf_ttm": 904000, "dividends_paid_ttm": -980000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687000, "cash_and_equivalents": 2725000, "total_current_assets": 21407000, "total_current_liabilities": 14327000, "net_ppe": null, "total_assets": 46236000, "total_debt": 8091000, "total_equity": 25891000, "net_working_capital": 6168000, "book_value_per_share": 1.5454135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5454135, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 19, "rank_pcf": 26, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 60, "rank_dividend_yield": 25, "rank_shareholder_yield": 37, "rank_total_yield": 26, "rank_roe": 41, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45, "value_composite": 11, "quality_composite": 67, "momentum_composite": 32, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 28, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": 56210000, "cost_of_revenue": 43690000, "gross_profit": 12520000, "ebit": 3444000, "ebitda": 7381000, "pretax_income": null, "tax_provision": null, "net_income": 2279000, "net_income_to_common": 2279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725000, "total_current_assets": 21407000, "total_assets": 46236000, "short_term_debt": 1813000, "long_term_debt": 716000, "total_debt": 8091000, "total_liabilities": null, "total_equity": 25891000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5293000, "capital_expenditure": -4389000, "free_cash_flow": 904000, "dividends_paid": -980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1017000 }, "complete_fields": { "id": 397090, "ticker_id": 30599, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7381000", "netIncome": "2279000", "grossProfit": "12520000", "totalRevenue": "56210000", "costOfRevenue": "43690000", "interestExpense": "687000", "operatingIncome": "3444000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": "8091000", "totalAssets": "46236000", "longTermDebt": "716000", "shortTermDebt": "1813000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "21407000", "totalShareholderEquity": "25891000", "totalCurrentLiabilities": "14327000", "cashAndShortTermInvestments": "2725000" }, "cashflow": { "freeCashFlow": "904000", "dividendsPaid": "-980000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1017000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5293000", "repurchaseOfStock": null, "capitalExpenditures": "-4389000" } }, "revenue": 56210000, "cost_of_revenue": 43690000, "gross_profit": 12520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3444000, "depreciation_amortisation": 3681000, "ebitda": 7381000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2279000, "net_income_continuing_ops": null, "net_income_to_common": 2279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46236000, "short_term_debt": 1813000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14327000, "long_term_debt": 716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25891000, "shares_outstanding": 16753445, "operating_cash_flow": 5293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1017000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7381000", "netIncome": "2279000", "grossProfit": "12520000", "totalRevenue": "56210000", "costOfRevenue": "43690000", "interestExpense": "687000", "operatingIncome": "3444000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": "8091000", "totalAssets": "46236000", "longTermDebt": "716000", "shortTermDebt": "1813000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "21407000", "totalShareholderEquity": "25891000", "totalCurrentLiabilities": "14327000", "cashAndShortTermInvestments": "2725000" }, "cashflow": { "freeCashFlow": "904000", "dividendsPaid": "-980000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1017000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5293000", "repurchaseOfStock": null, "capitalExpenditures": "-4389000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": 56410000, "cost_of_revenue": 44866000, "gross_profit": 11544000, "ebit": -3403000, "ebitda": 2283000, "pretax_income": null, "tax_provision": null, "net_income": -3322000, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2480000, "total_current_assets": 19572000, "total_assets": 44054000, "short_term_debt": 348000, "long_term_debt": 3156000, "total_debt": 8380000, "total_liabilities": null, "total_equity": 23596000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5558000, "capital_expenditure": -3881000, "free_cash_flow": 1677000, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -348000 }, "complete_fields": { "id": 397093, "ticker_id": 30599, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2283000", "netIncome": "-3322000", "grossProfit": "11544000", "totalRevenue": "56410000", "costOfRevenue": "44866000", "interestExpense": "790000", "operatingIncome": "-3403000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5338000" }, "balance": { "totalDebt": "8380000", "totalAssets": "44054000", "longTermDebt": "3156000", "shortTermDebt": "348000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "19572000", "totalShareholderEquity": "23596000", "totalCurrentLiabilities": "12934000", "cashAndShortTermInvestments": "2480000" }, "cashflow": { "freeCashFlow": "1677000", "dividendsPaid": "-898000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-348000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5558000", "repurchaseOfStock": null, "capitalExpenditures": "-3881000" } }, "revenue": 56410000, "cost_of_revenue": 44866000, "gross_profit": 11544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3403000, "depreciation_amortisation": 5338000, "ebitda": 2283000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3322000, "net_income_continuing_ops": null, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44054000, "short_term_debt": 348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12934000, "long_term_debt": 3156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23596000, "shares_outstanding": 16753445, "operating_cash_flow": 5558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -348000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2283000", "netIncome": "-3322000", "grossProfit": "11544000", "totalRevenue": "56410000", "costOfRevenue": "44866000", "interestExpense": "790000", "operatingIncome": "-3403000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5338000" }, "balance": { "totalDebt": "8380000", "totalAssets": "44054000", "longTermDebt": "3156000", "shortTermDebt": "348000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "19572000", "totalShareholderEquity": "23596000", "totalCurrentLiabilities": "12934000", "cashAndShortTermInvestments": "2480000" }, "cashflow": { "freeCashFlow": "1677000", "dividendsPaid": "-898000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-348000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5558000", "repurchaseOfStock": null, "capitalExpenditures": "-3881000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": 49670000, "cost_of_revenue": 40039000, "gross_profit": 9631000, "ebit": -135000, "ebitda": 4415000, "pretax_income": null, "tax_provision": null, "net_income": -820000, "net_income_to_common": -820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3576000, "total_current_assets": 18958000, "total_assets": 46934000, "short_term_debt": 2158000, "long_term_debt": 3542000, "total_debt": 9877000, "total_liabilities": null, "total_equity": 25554000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4002000, "capital_expenditure": -4034000, "free_cash_flow": -32000, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -219000 }, "complete_fields": { "id": 397094, "ticker_id": 30599, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4415000", "netIncome": "-820000", "grossProfit": "9631000", "totalRevenue": "49670000", "costOfRevenue": "40039000", "interestExpense": "805000", "operatingIncome": "-135000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4270000" }, "balance": { "totalDebt": "9877000", "totalAssets": "46934000", "longTermDebt": "3542000", "shortTermDebt": "2158000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "18958000", "totalShareholderEquity": "25554000", "totalCurrentLiabilities": "13813000", "cashAndShortTermInvestments": "3576000" }, "cashflow": { "freeCashFlow": "-32000", "dividendsPaid": "-898000", "issuanceOfDebt": "1359000", "issuanceOfStock": null, "repaymentOfDebt": "-1578000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4002000", "repurchaseOfStock": null, "capitalExpenditures": "-4034000" } }, "revenue": 49670000, "cost_of_revenue": 40039000, "gross_profit": 9631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000, "depreciation_amortisation": 4270000, "ebitda": 4415000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -820000, "net_income_continuing_ops": null, "net_income_to_common": -820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46934000, "short_term_debt": 2158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13813000, "long_term_debt": 3542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25554000, "shares_outstanding": 16753445, "operating_cash_flow": 4002000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4415000", "netIncome": "-820000", "grossProfit": "9631000", "totalRevenue": "49670000", "costOfRevenue": "40039000", "interestExpense": "805000", "operatingIncome": "-135000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4270000" }, "balance": { "totalDebt": "9877000", "totalAssets": "46934000", "longTermDebt": "3542000", "shortTermDebt": "2158000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "18958000", "totalShareholderEquity": "25554000", "totalCurrentLiabilities": "13813000", "cashAndShortTermInvestments": "3576000" }, "cashflow": { "freeCashFlow": "-32000", "dividendsPaid": "-898000", "issuanceOfDebt": "1359000", "issuanceOfStock": null, "repaymentOfDebt": "-1578000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4002000", "repurchaseOfStock": null, "capitalExpenditures": "-4034000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": 50529000, "cost_of_revenue": 41765000, "gross_profit": 8764000, "ebit": 858000, "ebitda": 6898000, "pretax_income": null, "tax_provision": null, "net_income": 2344000, "net_income_to_common": 2344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5097000, "total_current_assets": 20526000, "total_assets": 49274000, "short_term_debt": 3674000, "long_term_debt": 4967000, "total_debt": 14278000, "total_liabilities": null, "total_equity": 23942000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6769000, "capital_expenditure": -2584000, "free_cash_flow": 4185000, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1061000 }, "complete_fields": { "id": 397095, "ticker_id": 30599, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6898000", "netIncome": "2344000", "grossProfit": "8764000", "totalRevenue": "50529000", "costOfRevenue": "41765000", "interestExpense": "507000", "operatingIncome": "858000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4098000" }, "balance": { "totalDebt": "14278000", "totalAssets": "49274000", "longTermDebt": "4967000", "shortTermDebt": "3674000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "20526000", "totalShareholderEquity": "23942000", "totalCurrentLiabilities": "15078000", "cashAndShortTermInvestments": "5097000" }, "cashflow": { "freeCashFlow": "4185000", "dividendsPaid": "-898000", "issuanceOfDebt": "440000", "issuanceOfStock": "0", "repaymentOfDebt": "-1501000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6769000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } }, "revenue": 50529000, "cost_of_revenue": 41765000, "gross_profit": 8764000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000, "depreciation_amortisation": 4098000, "ebitda": 6898000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2344000, "net_income_continuing_ops": null, "net_income_to_common": 2344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49274000, "short_term_debt": 3674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15078000, "long_term_debt": 4967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23942000, "shares_outstanding": 16753445, "operating_cash_flow": 6769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -898000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1061000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6898000", "netIncome": "2344000", "grossProfit": "8764000", "totalRevenue": "50529000", "costOfRevenue": "41765000", "interestExpense": "507000", "operatingIncome": "858000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4098000" }, "balance": { "totalDebt": "14278000", "totalAssets": "49274000", "longTermDebt": "4967000", "shortTermDebt": "3674000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "20526000", "totalShareholderEquity": "23942000", "totalCurrentLiabilities": "15078000", "cashAndShortTermInvestments": "5097000" }, "cashflow": { "freeCashFlow": "4185000", "dividendsPaid": "-898000", "issuanceOfDebt": "440000", "issuanceOfStock": "0", "repaymentOfDebt": "-1501000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6769000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97000, "net_debt_issued": null }, "complete_fields": { "id": 397096, "ticker_id": 30599, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "97000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "97000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725000, "total_current_assets": 21407000, "total_assets": 46236000, "short_term_debt": 1813000, "long_term_debt": 716000, "total_debt": 8091000, "total_liabilities": null, "total_equity": 25891000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397089, "ticker_id": 30599, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8091000", "totalAssets": "46236000", "longTermDebt": "716000", "shortTermDebt": "1813000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "21407000", "totalShareholderEquity": "25891000", "totalCurrentLiabilities": "14327000", "cashAndShortTermInvestments": "2725000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46236000, "short_term_debt": 1813000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14327000, "long_term_debt": 716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25891000, "shares_outstanding": 16753445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8091000", "totalAssets": "46236000", "longTermDebt": "716000", "shortTermDebt": "1813000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "21407000", "totalShareholderEquity": "25891000", "totalCurrentLiabilities": "14327000", "cashAndShortTermInvestments": "2725000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136000, "total_current_assets": 20018000, "total_assets": 45391000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397091, "ticker_id": 30599, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "45391000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "20018000", "totalShareholderEquity": null, "totalCurrentLiabilities": "13470000", "cashAndShortTermInvestments": "1136000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45391000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 16753445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "45391000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "20018000", "totalShareholderEquity": null, "totalCurrentLiabilities": "13470000", "cashAndShortTermInvestments": "1136000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2480000, "total_current_assets": 19572000, "total_assets": 44054000, "short_term_debt": 348000, "long_term_debt": 3156000, "total_debt": 8380000, "total_liabilities": null, "total_equity": 23596000, "shares_outstanding": 16753445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397092, "ticker_id": 30599, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:32.929049+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8380000", "totalAssets": "44054000", "longTermDebt": "3156000", "shortTermDebt": "348000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "19572000", "totalShareholderEquity": "23596000", "totalCurrentLiabilities": "12934000", "cashAndShortTermInvestments": "2480000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44054000, "short_term_debt": 348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12934000, "long_term_debt": 3156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23596000, "shares_outstanding": 16753445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8380000", "totalAssets": "44054000", "longTermDebt": "3156000", "shortTermDebt": "348000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16753445", "totalCurrentAssets": "19572000", "totalShareholderEquity": "23596000", "totalCurrentLiabilities": "12934000", "cashAndShortTermInvestments": "2480000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }