{ "ticker": { "uuid": "0e637ea7-c327-4525-99a2-fec668554006", "symbol": "OHGR", "name": "One Health Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/0e637ea7-c327-4525-99a2-fec668554006/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e637ea7-c327-4525-99a2-fec668554006/" }, "latest_snapshot": { "ticker": { "uuid": "0e637ea7-c327-4525-99a2-fec668554006", "symbol": "OHGR", "name": "One Health Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/0e637ea7-c327-4525-99a2-fec668554006/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e637ea7-c327-4525-99a2-fec668554006/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.05, "value": 0.11, "quality": 0.16, "momentum": 0.18, "coverage": 0.909, "confidence": 0.851, "delta": -0.17 }, "headline_factors": { "price": 2.85, "market_cap": 38587540.8, "pe_ratio": 18.4927, "earnings_yield": 0.0822, "ebitda_to_ev": 0.1036, "shareholder_yield": 0.0176, "roe": 0.1609, "piotroski_f_score": 5, "momentum_12_1": -0.0254, "volatility_252d": 0.2643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.4927, "ev_ebitda": 9.6524, "earnings_yield": 0.0822, "fcf_yield": 0.0036, "shareholder_yield": 0.0176 }, "quality": { "roe": 0.1609, "roic": 0.5886, "gross_margin": 0.2054, "fcf_margin": 0.0032, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.113, "eps_growth_1y": 0.9184, "fcf_growth_1y": -0.9278 }, "momentum": { "price_return_12m": 0.1223, "momentum_12_1": -0.0254, "relative_strength": -0.0762 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.16, "momentum_percentile": 0.18, "growth_composite": 6, "yield_composite": 92, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.52, "os": 0.39, "value": 0.11, "quality": 0.72, "momentum": 0.79, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 31.5907, "earnings_yield": 0.0726, "shareholder_yield": -0.2014, "roe": 0.0902, "momentum_12_1": 0.362 }, { "week_end_date": "2026-06-14", "price": 2.52, "os": 0.39, "value": 0.1, "quality": 0.74, "momentum": 0.79, "confidence": 0.65, "coverage": 0.879, "pe_ratio": 31.5907, "earnings_yield": 0.0726, "shareholder_yield": -0.2014, "roe": 0.0902, "momentum_12_1": 0.3784 }, { "week_end_date": "2026-06-21", "price": 2.47, "os": 0.41, "value": 0.11, "quality": 0.73, "momentum": 0.81, "confidence": 0.641, "coverage": 0.879, "pe_ratio": 31.0255, "earnings_yield": 0.0745, "shareholder_yield": -0.2051, "roe": 0.0902, "momentum_12_1": 0.4541 }, { "week_end_date": "2026-06-28", "price": 2.47, "os": 0.14, "value": 0.11, "quality": 0.76, "momentum": 0.18, "confidence": 0.631, "coverage": 0.879, "pe_ratio": 31.0255, "earnings_yield": 0.0745, "shareholder_yield": -0.2051, "roe": 0.0902, "momentum_12_1": -0.9855 }, { "week_end_date": "2026-07-05", "price": 2.42, "os": 0.4, "value": 0.12, "quality": 0.74, "momentum": 0.75, "confidence": 0.622, "coverage": 0.879, "pe_ratio": 30.4603, "earnings_yield": 0.0765, "shareholder_yield": -0.2089, "roe": 0.0902, "momentum_12_1": -0.9855 }, { "week_end_date": "2026-07-12", "price": 2.48, "os": 0.26, "value": 0.21, "quality": 0.27, "momentum": 0.79, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 16.0594, "earnings_yield": 0.1, "shareholder_yield": 0.0202, "roe": 0.1609, "momentum_12_1": 0.1487 }, { "week_end_date": "2026-07-19", "price": 2.48, "os": 0.05, "value": 0.15, "quality": 0.15, "momentum": 0.17, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 16.1243, "earnings_yield": 0.0994, "shareholder_yield": 0.0202, "roe": 0.1609, "momentum_12_1": 0.0251 }, { "week_end_date": "2026-07-26", "price": 2.5, "os": 0.25, "value": 0.16, "quality": 0.15, "momentum": 0.82, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 16.2217, "earnings_yield": 0.0985, "shareholder_yield": 0.02, "roe": 0.1609, "momentum_12_1": 0.0695 }, { "week_end_date": "2026-08-02", "price": 2.75, "os": 0.22, "value": 0.12, "quality": 0.15, "momentum": 0.85, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 17.8438, "earnings_yield": 0.0863, "shareholder_yield": 0.0182, "roe": 0.1609, "momentum_12_1": 0.0639 }, { "week_end_date": "2026-08-09", "price": 2.85, "os": 0.05, "value": 0.11, "quality": 0.16, "momentum": 0.18, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 18.4927, "earnings_yield": 0.0822, "shareholder_yield": 0.0176, "roe": 0.1609, "momentum_12_1": -0.0254 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 31589428, "cost_of_revenue": 25099550, "gross_profit": 6489878, "ebit": 2352916, "ebitda": 2964841, "pretax_income": null, "tax_provision": null, "net_income": 2086637, "net_income_to_common": 2086637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2013078, "capital_expenditure": -1911085, "free_cash_flow": 101993, "dividends_paid": -838462, "share_repurchases": null, "shares_issued": 165097, "net_debt_issued": -25641 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 31589428, "cost_of_revenue": 25099550, "gross_profit": 6489878, "ebit": 2352916, "ebitda": 2964841, "pretax_income": null, "tax_provision": null, "net_income": 2086637, "net_income_to_common": 2086637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2013078, "capital_expenditure": -1911085, "free_cash_flow": 101993, "dividends_paid": -838462, "share_repurchases": null, "shares_issued": 165097, "net_debt_issued": -25641 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 31589428, "cost_of_revenue": 25099550, "gross_profit": 6489878, "ebit": 2352916, "ebitda": 2964841, "pretax_income": null, "tax_provision": null, "net_income": 2086637, "net_income_to_common": 2086637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2013078, "capital_expenditure": -1911085, "free_cash_flow": 101993, "dividends_paid": -838462, "share_repurchases": null, "shares_issued": 165097, "net_debt_issued": -25641 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 31589428, "cost_of_revenue": 25099550, "gross_profit": 6489878, "ebit": 2352916, "ebitda": 2964841, "pretax_income": null, "tax_provision": null, "net_income": 2086637, "net_income_to_common": 2086637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2013078, "capital_expenditure": -1911085, "free_cash_flow": 101993, "dividends_paid": -838462, "share_repurchases": null, "shares_issued": 165097, "net_debt_issued": -25641 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 31589428, "cost_of_revenue": 25099550, "gross_profit": 6489878, "ebit": 2352916, "ebitda": 2964841, "pretax_income": null, "tax_provision": null, "net_income": 2086637, "net_income_to_common": 2086637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2013078, "capital_expenditure": -1911085, "free_cash_flow": 101993, "dividends_paid": -838462, "share_repurchases": null, "shares_issued": 165097, "net_debt_issued": -25641 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28381835, "cost_of_revenue": 23029660, "gross_profit": 5352175, "ebit": 1767945, "ebitda": 1769585, "pretax_income": null, "tax_provision": null, "net_income": 1077905, "net_income_to_common": 1077905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218182, "total_current_assets": 15382131, "total_assets": 18602760, "short_term_debt": 25641, "long_term_debt": 1089741, "total_debt": 1115382, "total_liabilities": null, "total_equity": 11556335, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1675910, "capital_expenditure": -264166, "free_cash_flow": 1411744, "dividends_paid": -587784, "share_repurchases": 0, "shares_issued": 6858012, "net_debt_issued": 19782 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28381835, "cost_of_revenue": 23029660, "gross_profit": 5352175, "ebit": 1767945, "ebitda": 1769585, "pretax_income": null, "tax_provision": null, "net_income": 1077905, "net_income_to_common": 1077905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218182, "total_current_assets": 15382131, "total_assets": 18602760, "short_term_debt": 25641, "long_term_debt": 1089741, "total_debt": 1115382, "total_liabilities": null, "total_equity": 11556335, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1675910, "capital_expenditure": -264166, "free_cash_flow": 1411744, "dividends_paid": -587784, "share_repurchases": 0, "shares_issued": 6858012, "net_debt_issued": 19782 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28381835, "cost_of_revenue": 23029660, "gross_profit": 5352175, "ebit": 1767945, "ebitda": 1769585, "pretax_income": null, "tax_provision": null, "net_income": 1077905, "net_income_to_common": 1077905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218182, "total_current_assets": 15382131, "total_assets": 18602760, "short_term_debt": 25641, "long_term_debt": 1089741, "total_debt": 1115382, "total_liabilities": null, "total_equity": 11556335, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1675910, "capital_expenditure": -264166, "free_cash_flow": 1411744, "dividends_paid": -587784, "share_repurchases": 0, "shares_issued": 6858012, "net_debt_issued": 19782 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059445, "total_current_assets": 16498219, "total_assets": 21491953, "short_term_debt": 30428, "long_term_debt": 1059313, "total_debt": 1089741, "total_liabilities": null, "total_equity": 12967797, "shares_outstanding": 13539488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10813760, "total_current_assets": 15314127, "total_assets": 19732371, "short_term_debt": 29388, "long_term_debt": 1071797, "total_debt": 1101185, "total_liabilities": null, "total_equity": 11954936, "shares_outstanding": 13417270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }