{ "ticker": { "uuid": "0e92c336-70b4-44f0-aab9-ab003aa69208", "symbol": "BIL", "name": "Bhartiya International Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/0e92c336-70b4-44f0-aab9-ab003aa69208/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e92c336-70b4-44f0-aab9-ab003aa69208/" }, "ticker_metadata": { "id": 13128, "uuid": "0e92c336-70b4-44f0-aab9-ab003aa69208", "symbol": "BIL", "name": "Bhartiya International Ltd.", "asset_type": "equity", "market_cap": 10401114112, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Bhartiya International Ltd., together with its subsidiaries, manufactures and trades in leather and textile products in India. The company offers leather outerwear, bags, accessories, belts, wallets, fur products, and other small leather goods, as well as textile apparel, leather finishing, and design studio services. It also engages in the development of cities, homes, IT and industrial parks, retail spaces, interior solutions, and hotels and convention centers. The company exports its products. Bhartiya International Ltd. was incorporated in 1987 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e92c336-70b4-44f0-aab9-ab003aa69208", "symbol": "BIL", "name": "Bhartiya International Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/0e92c336-70b4-44f0-aab9-ab003aa69208/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e92c336-70b4-44f0-aab9-ab003aa69208/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.76, "quality": 0.67, "momentum": 0.68, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 696.95, "market_cap": 9346386107.37, "pe_ratio": 25.1704, "earnings_yield": 0.0397, "ebitda_to_ev": 0.0902, "shareholder_yield": -0.0406, "roe": 0.0768, "piotroski_f_score": 8, "momentum_12_1": -0.0022, "volatility_252d": 0.4111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.270991+00:00", "batch_id": "" }, "size": { "price_close": 696.95, "market_cap": 9346386107.3749, "market_cap_usd": 9346386107.3749, "enterprise_value": 13980855107.3749, "shares_outstanding": 13410411, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.1704, "pb_ratio": 1.9339, "ptbv_ratio": 1.9339, "ps_ratio": 0.7421, "pcf_ratio": 21.0966, "pfcf_ratio": 25.3441, "ev_ebitda": 11.0818, "ev_ebit": 15.7359, "ev_sales": 1.11, "ev_fcf": 37.9112, "earnings_yield": 0.0397, "fcf_yield": 0.0264, "price_to_sales": 0.7421, "price_to_book": 1.9339, "price_to_cashflow": 21.0966, "ebitda_to_ev": 0.0902, "sales_yield": 0.9009 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0406, "shareholder_yield": -0.0406, "debt_paydown_yield": 0.0393, "total_yield": -0.0013 }, "quality": { "gross_margin": 0.4073, "operating_margin": 0.0705, "net_margin": 0.0295, "ebitda_margin": 0.1002, "fcf_margin": 0.0293, "roe": 0.0768, "roa": 0.028, "roic": 0.0704, "roc_greenblatt": null, "asset_turnover": 0.9484, "cash_conversion": 0.9931, "accruals_ratio": -0.0054, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8469, "revenue_stability_5y": 0.1843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3863, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6735, "debt_to_assets": 0.3794, "interest_coverage": 1.9764, "current_ratio": 1.4333, "quick_ratio": 1.4333, "net_debt": 4634469000, "local_beta": 0.5554, "volatility_252d": 0.4111, "volatility_60d": 0.9527, "max_drawdown_12m": -0.2589, "risk_adjusted_momentum": -0.0053 }, "growth": { "revenue_growth_1y": 0.3238, "revenue_growth_3y_cagr": 0.1538, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3693, "book_value_growth_1y": 0.0852, "revenue_growth": 0.3238, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0432, "price_return_3m": -0.0438, "price_return_6m": -0.1445, "price_return_9m": -0.1837, "price_return_12m": -0.0453, "price_return_12m_ex1m": -0.0022, "momentum_6m": -0.1445, "momentum_12m": -0.0453, "momentum_12_1": -0.0022, "distance_from_52w_high": -0.2389, "distance_from_52w_low": 0.0418, "relative_strength": 0.0624 }, "raw_ttm": { "revenue_ttm": 12594969000, "gross_profit_ttm": 5130374000, "ebit_ttm": 888469000, "ebitda_ttm": 1261605000, "net_income_ttm": 371325000, "eps_diluted_ttm": 27.6893, "operating_cash_flow_ttm": 443029000, "capital_expenditure_ttm": -74621000, "fcf_ttm": 368779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 379045000, "interest_expense_ttm": 449529000, "cash_and_equivalents": 403727000, "total_current_assets": 11068023000, "total_current_liabilities": 7722119000, "net_ppe": null, "total_assets": 13280890000, "total_debt": 5038196000, "total_equity": 4832824000, "net_working_capital": 7348775000, "book_value_per_share": 360.3785, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.3785 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 47, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 16, "rank_pcf": 52, "rank_ev_ebitda": 33, "rank_ev_ebit": 36, "rank_earnings_yield": 47, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 88, "rank_total_yield": 80, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 49, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44 }, "composites": { "value_composite": 24, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7136, "os_score": 0.88, "value_percentile": 0.76, "quality_percentile": 0.67, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 87, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5636, "ticker_id": 13128, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.270991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 696.95, "market_cap": 9346386107.3749, "market_cap_usd": 9346386107.3749, "enterprise_value": 13980855107.3749, "shares_outstanding": 13410411, "fx_rate_to_usd": null, "pe_ratio": 25.17036587, "pb_ratio": 1.93393885, "ptbv_ratio": 1.93393885, "ps_ratio": 0.74207297, "pcf_ratio": 21.096556, "pfcf_ratio": 25.34413865, "ev_ebitda": 11.08180065, "ev_ebit": 15.73589524, "ev_sales": 1.1100349, "ev_fcf": 37.91120185, "earnings_yield": 0.03972926, "fcf_yield": 0.02637743, "dividend_yield": 0, "buyback_yield": -0.04055525, "shareholder_yield": -0.04055525, "debt_paydown_yield": 0.03925806, "total_yield": -0.00129719, "gross_margin": 0.40733518, "operating_margin": 0.07054158, "net_margin": 0.02948201, "ebitda_margin": 0.10016738, "fcf_margin": 0.02927987, "roe": 0.07683396, "roa": 0.02795935, "roic": 0.07038461, "roc_greenblatt": null, "asset_turnover": 0.94835278, "cash_conversion": 0.99314347, "accruals_ratio": -0.00539904, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.6734707, "debt_to_assets": 0.37935681, "interest_coverage": 1.97644423, "current_ratio": 1.43328832, "quick_ratio": 1.43328832, "net_debt": 4634469000, "revenue_growth_1y": 0.32377292, "revenue_growth_3y_cagr": 0.1538062, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36926029, "book_value_growth_1y": 0.08523077, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.84693, "revenue_stability_5y": 0.184314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04317684, "price_return_3m": -0.04376753, "price_return_6m": -0.14447923, "price_return_9m": -0.18366031, "price_return_12m": -0.04527396, "price_return_12m_ex1m": -0.00219175, "distance_from_52w_high": -0.23892983, "distance_from_52w_low": 0.04177879, "relative_strength": 0.06240578, "local_beta": 0.5554, "volatility_252d": 0.411089, "volatility_60d": 0.95269, "max_drawdown_12m": -0.25893104, "revenue_ttm": 12594969000, "gross_profit_ttm": 5130374000, "ebit_ttm": 888469000, "ebitda_ttm": 1261605000, "net_income_ttm": 371325000, "eps_diluted_ttm": 27.68930796, "operating_cash_flow_ttm": 443029000, "capital_expenditure_ttm": -74621000, "fcf_ttm": 368779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 379045000, "interest_expense_ttm": 449529000, "cash_and_equivalents": 403727000, "total_current_assets": 11068023000, "total_current_liabilities": 7722119000, "net_ppe": null, "total_assets": 13280890000, "total_debt": 5038196000, "total_equity": 4832824000, "net_working_capital": 7348775000, "book_value_per_share": 360.37851487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.37851487, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 16, "rank_pcf": 52, "rank_ev_ebitda": 33, "rank_ev_ebit": 36, "rank_earnings_yield": 47, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 88, "rank_total_yield": 80, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 49, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 24, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 87, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 696.95, "os": 0.88, "value": 0.76, "quality": 0.67, "momentum": 0.68, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 25.1704, "earnings_yield": 0.0397, "shareholder_yield": -0.0406, "roe": 0.0768, "momentum_12_1": -0.0022, "complete_fields": { "id": 5636, "ticker_id": 13128, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.270991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 696.95, "market_cap": 9346386107.3749, "market_cap_usd": 9346386107.3749, "enterprise_value": 13980855107.3749, "shares_outstanding": 13410411, "fx_rate_to_usd": null, "pe_ratio": 25.17036587, "pb_ratio": 1.93393885, "ptbv_ratio": 1.93393885, "ps_ratio": 0.74207297, "pcf_ratio": 21.096556, "pfcf_ratio": 25.34413865, "ev_ebitda": 11.08180065, "ev_ebit": 15.73589524, "ev_sales": 1.1100349, "ev_fcf": 37.91120185, "earnings_yield": 0.03972926, "fcf_yield": 0.02637743, "dividend_yield": 0, "buyback_yield": -0.04055525, "shareholder_yield": -0.04055525, "debt_paydown_yield": 0.03925806, "total_yield": -0.00129719, "gross_margin": 0.40733518, "operating_margin": 0.07054158, "net_margin": 0.02948201, "ebitda_margin": 0.10016738, "fcf_margin": 0.02927987, "roe": 0.07683396, "roa": 0.02795935, "roic": 0.07038461, "roc_greenblatt": null, "asset_turnover": 0.94835278, "cash_conversion": 0.99314347, "accruals_ratio": -0.00539904, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.6734707, "debt_to_assets": 0.37935681, "interest_coverage": 1.97644423, "current_ratio": 1.43328832, "quick_ratio": 1.43328832, "net_debt": 4634469000, "revenue_growth_1y": 0.32377292, "revenue_growth_3y_cagr": 0.1538062, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36926029, "book_value_growth_1y": 0.08523077, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.84693, "revenue_stability_5y": 0.184314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04317684, "price_return_3m": -0.04376753, "price_return_6m": -0.14447923, "price_return_9m": -0.18366031, "price_return_12m": -0.04527396, "price_return_12m_ex1m": -0.00219175, "distance_from_52w_high": -0.23892983, "distance_from_52w_low": 0.04177879, "relative_strength": 0.06240578, "local_beta": 0.5554, "volatility_252d": 0.411089, "volatility_60d": 0.95269, "max_drawdown_12m": -0.25893104, "revenue_ttm": 12594969000, "gross_profit_ttm": 5130374000, "ebit_ttm": 888469000, "ebitda_ttm": 1261605000, "net_income_ttm": 371325000, "eps_diluted_ttm": 27.68930796, "operating_cash_flow_ttm": 443029000, "capital_expenditure_ttm": -74621000, "fcf_ttm": 368779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 379045000, "interest_expense_ttm": 449529000, "cash_and_equivalents": 403727000, "total_current_assets": 11068023000, "total_current_liabilities": 7722119000, "net_ppe": null, "total_assets": 13280890000, "total_debt": 5038196000, "total_equity": 4832824000, "net_working_capital": 7348775000, "book_value_per_share": 360.37851487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.37851487, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 16, "rank_pcf": 52, "rank_ev_ebitda": 33, "rank_ev_ebit": 36, "rank_earnings_yield": 47, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 88, "rank_total_yield": 80, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 49, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 24, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 87, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 10292627000, "cost_of_revenue": 6093519000, "gross_profit": 4199108000, "ebit": 646684000, "ebitda": 960924000, "pretax_income": null, "tax_provision": null, "net_income": 156647000, "net_income_to_common": 156647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119793000, "total_current_assets": 9554172000, "total_assets": 11724311000, "short_term_debt": 4087271000, "long_term_debt": 657282000, "total_debt": 4790208000, "total_liabilities": null, "total_equity": 4485536000, "shares_outstanding": 12984411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 443029000, "capital_expenditure": -74621000, "free_cash_flow": 368779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379045000, "net_debt_issued": -366921000 }, "complete_fields": { "id": 362792, "ticker_id": 13128, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "960924000", "netIncome": "156647000", "grossProfit": "4199108000", "totalRevenue": "10292627000", "costOfRevenue": "6093519000", "interestExpense": "418442000", "operatingIncome": "646684000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257538000" }, "balance": { "totalDebt": "4790208000", "totalAssets": "11724311000", "longTermDebt": "657282000", "shortTermDebt": "4087271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12984411", "totalCurrentAssets": "9554172000", "totalShareholderEquity": "4485536000", "totalCurrentLiabilities": "6432591000", "cashAndShortTermInvestments": "119793000" }, "cashflow": { "freeCashFlow": "368779000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "379045000", "repaymentOfDebt": "-366921000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "443029000", "repurchaseOfStock": null, "capitalExpenditures": "-74621000" } }, "revenue": 10292627000, "cost_of_revenue": 6093519000, "gross_profit": 4199108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646684000, "depreciation_amortisation": 257538000, "ebitda": 960924000, "interest_expense": 418442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156647000, "net_income_continuing_ops": null, "net_income_to_common": 156647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9554172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11724311000, "short_term_debt": 4087271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6432591000, "long_term_debt": 657282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4790208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4485536000, "shares_outstanding": 12984411, "operating_cash_flow": 443029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379045000, "net_debt_issued": -366921000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 368779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "960924000", "netIncome": "156647000", "grossProfit": "4199108000", "totalRevenue": "10292627000", "costOfRevenue": "6093519000", "interestExpense": "418442000", "operatingIncome": "646684000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257538000" }, "balance": { "totalDebt": "4790208000", "totalAssets": "11724311000", "longTermDebt": "657282000", "shortTermDebt": "4087271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12984411", "totalCurrentAssets": "9554172000", "totalShareholderEquity": "4485536000", "totalCurrentLiabilities": "6432591000", "cashAndShortTermInvestments": "119793000" }, "cashflow": { "freeCashFlow": "368779000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "379045000", "repaymentOfDebt": "-366921000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "443029000", "repurchaseOfStock": null, "capitalExpenditures": "-74621000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 7775221000, "cost_of_revenue": 5560587000, "gross_profit": 2000839000, "ebit": 665523000, "ebitda": 746099000, "pretax_income": null, "tax_provision": null, "net_income": 2228000, "net_income_to_common": 2228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270545000, "total_current_assets": 8512246000, "total_assets": 10972855000, "short_term_debt": 4092542000, "long_term_debt": 1018933000, "total_debt": 5169596000, "total_liabilities": null, "total_equity": 3886554000, "shares_outstanding": 12209411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 657865000, "capital_expenditure": -73188000, "free_cash_flow": 584677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 114000, "net_debt_issued": 169863000 }, "complete_fields": { "id": 362795, "ticker_id": 13128, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "746099000", "netIncome": "2228000", "grossProfit": "2000839000", "totalRevenue": "7775221000", "costOfRevenue": "5560587000", "interestExpense": "390514000", "operatingIncome": "665523000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255330000" }, "balance": { "totalDebt": "5169596000", "totalAssets": "10972855000", "longTermDebt": "1018933000", "shortTermDebt": "4092542000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12209411", "totalCurrentAssets": "8512246000", "totalShareholderEquity": "3886554000", "totalCurrentLiabilities": "5890766000", "cashAndShortTermInvestments": "270545000" }, "cashflow": { "freeCashFlow": "584677000", "dividendsPaid": null, "issuanceOfDebt": "521676000", "issuanceOfStock": "114000", "repaymentOfDebt": "-351813000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "657865000", "repurchaseOfStock": null, "capitalExpenditures": "-73188000" } }, "revenue": 7775221000, "cost_of_revenue": 5560587000, "gross_profit": 2000839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665523000, "depreciation_amortisation": 255330000, "ebitda": 746099000, "interest_expense": 390514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2228000, "net_income_continuing_ops": null, "net_income_to_common": 2228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8512246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10972855000, "short_term_debt": 4092542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5890766000, "long_term_debt": 1018933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5169596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3886554000, "shares_outstanding": 12209411, "operating_cash_flow": 657865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 114000, "net_debt_issued": 169863000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 584677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "746099000", "netIncome": "2228000", "grossProfit": "2000839000", "totalRevenue": "7775221000", "costOfRevenue": "5560587000", "interestExpense": "390514000", "operatingIncome": "665523000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255330000" }, "balance": { "totalDebt": "5169596000", "totalAssets": "10972855000", "longTermDebt": "1018933000", "shortTermDebt": "4092542000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12209411", "totalCurrentAssets": "8512246000", "totalShareholderEquity": "3886554000", "totalCurrentLiabilities": "5890766000", "cashAndShortTermInvestments": "270545000" }, "cashflow": { "freeCashFlow": "584677000", "dividendsPaid": null, "issuanceOfDebt": "521676000", "issuanceOfStock": "114000", "repaymentOfDebt": "-351813000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "657865000", "repurchaseOfStock": null, "capitalExpenditures": "-73188000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 8009052000, "cost_of_revenue": 5811577000, "gross_profit": 2197475000, "ebit": 838596000, "ebitda": 1258808000, "pretax_income": null, "tax_provision": null, "net_income": 626114000, "net_income_to_common": 626114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87420000, "total_current_assets": 7321222000, "total_assets": 10125767000, "short_term_debt": 3351649000, "long_term_debt": 1589962000, "total_debt": 5011132000, "total_liabilities": null, "total_equity": 3865047000, "shares_outstanding": 12207129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115938000, "capital_expenditure": -213661000, "free_cash_flow": -97723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 235708000 }, "complete_fields": { "id": 362796, "ticker_id": 13128, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1258808000", "netIncome": "626114000", "grossProfit": "2197475000", "totalRevenue": "8009052000", "costOfRevenue": "5811577000", "interestExpense": "321471000", "operatingIncome": "838596000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252278000" }, "balance": { "totalDebt": "5011132000", "totalAssets": "10125767000", "longTermDebt": "1589962000", "shortTermDebt": "3351649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12207129", "totalCurrentAssets": "7321222000", "totalShareholderEquity": "3865047000", "totalCurrentLiabilities": "4484730000", "cashAndShortTermInvestments": "87420000" }, "cashflow": { "freeCashFlow": "-97723000", "dividendsPaid": null, "issuanceOfDebt": "235708000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "115938000", "repurchaseOfStock": null, "capitalExpenditures": "-213661000" } }, "revenue": 8009052000, "cost_of_revenue": 5811577000, "gross_profit": 2197475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838596000, "depreciation_amortisation": 252278000, "ebitda": 1258808000, "interest_expense": 321471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 626114000, "net_income_continuing_ops": null, "net_income_to_common": 626114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7321222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10125767000, "short_term_debt": 3351649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4484730000, "long_term_debt": 1589962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5011132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3865047000, "shares_outstanding": 12207129, "operating_cash_flow": 115938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 235708000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -97723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1258808000", "netIncome": "626114000", "grossProfit": "2197475000", "totalRevenue": "8009052000", "costOfRevenue": "5811577000", "interestExpense": "321471000", "operatingIncome": "838596000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252278000" }, "balance": { "totalDebt": "5011132000", "totalAssets": "10125767000", "longTermDebt": "1589962000", "shortTermDebt": "3351649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12207129", "totalCurrentAssets": "7321222000", "totalShareholderEquity": "3865047000", "totalCurrentLiabilities": "4484730000", "cashAndShortTermInvestments": "87420000" }, "cashflow": { "freeCashFlow": "-97723000", "dividendsPaid": null, "issuanceOfDebt": "235708000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "115938000", "repurchaseOfStock": null, "capitalExpenditures": "-213661000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 6700815000, "cost_of_revenue": 5248106000, "gross_profit": 1452709000, "ebit": 174293000, "ebitda": 331142000, "pretax_income": null, "tax_provision": null, "net_income": -165302000, "net_income_to_common": -165302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332582000, "total_current_assets": 7320113000, "total_assets": 9428844000, "short_term_debt": 3054795000, "long_term_debt": 1651109000, "total_debt": 4778707000, "total_liabilities": null, "total_equity": 3218651000, "shares_outstanding": 12207129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459163000, "capital_expenditure": -283563000, "free_cash_flow": 175600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 201000, "net_debt_issued": 399503000 }, "complete_fields": { "id": 362797, "ticker_id": 13128, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331142000", "netIncome": "-165302000", "grossProfit": "1452709000", "totalRevenue": "6700815000", "costOfRevenue": "5248106000", "interestExpense": "204122000", "operatingIncome": "174293000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238063000" }, "balance": { "totalDebt": "4778707000", "totalAssets": "9428844000", "longTermDebt": "1651109000", "shortTermDebt": "3054795000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12207129", "totalCurrentAssets": "7320113000", "totalShareholderEquity": "3218651000", "totalCurrentLiabilities": "4374767000", "cashAndShortTermInvestments": "332582000" }, "cashflow": { "freeCashFlow": "175600000", "dividendsPaid": null, "issuanceOfDebt": "515361000", "issuanceOfStock": "201000", "repaymentOfDebt": "-115858000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "459163000", "repurchaseOfStock": null, "capitalExpenditures": "-283563000" } }, "revenue": 6700815000, "cost_of_revenue": 5248106000, "gross_profit": 1452709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174293000, "depreciation_amortisation": 238063000, "ebitda": 331142000, "interest_expense": 204122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165302000, "net_income_continuing_ops": null, "net_income_to_common": -165302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7320113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9428844000, "short_term_debt": 3054795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4374767000, "long_term_debt": 1651109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4778707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3218651000, "shares_outstanding": 12207129, "operating_cash_flow": 459163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -283563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 201000, "net_debt_issued": 399503000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331142000", "netIncome": "-165302000", "grossProfit": "1452709000", "totalRevenue": "6700815000", "costOfRevenue": "5248106000", "interestExpense": "204122000", "operatingIncome": "174293000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238063000" }, "balance": { "totalDebt": "4778707000", "totalAssets": "9428844000", "longTermDebt": "1651109000", "shortTermDebt": "3054795000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12207129", "totalCurrentAssets": "7320113000", "totalShareholderEquity": "3218651000", "totalCurrentLiabilities": "4374767000", "cashAndShortTermInvestments": "332582000" }, "cashflow": { "freeCashFlow": "175600000", "dividendsPaid": null, "issuanceOfDebt": "515361000", "issuanceOfStock": "201000", "repaymentOfDebt": "-115858000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "459163000", "repurchaseOfStock": null, "capitalExpenditures": "-283563000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 3659519000, "cost_of_revenue": 2225530000, "gross_profit": 1433989000, "ebit": 221734000, "ebitda": 294069000, "pretax_income": null, "tax_provision": null, "net_income": 66991000, "net_income_to_common": 66991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362788, "ticker_id": 13128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294069000", "netIncome": "66991000", "grossProfit": "1433989000", "totalRevenue": "3659519000", "costOfRevenue": "2225530000", "interestExpense": "125469000", "operatingIncome": "221734000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65045000" } }, "revenue": 3659519000, "cost_of_revenue": 2225530000, "gross_profit": 1433989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221734000, "depreciation_amortisation": 65045000, "ebitda": 294069000, "interest_expense": 125469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66991000, "net_income_continuing_ops": null, "net_income_to_common": 66991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294069000", "netIncome": "66991000", "grossProfit": "1433989000", "totalRevenue": "3659519000", "costOfRevenue": "2225530000", "interestExpense": "125469000", "operatingIncome": "221734000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65045000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 3994030000, "cost_of_revenue": 2454286000, "gross_profit": 1539744000, "ebit": 336486000, "ebitda": 356957000, "pretax_income": null, "tax_provision": null, "net_income": 99335000, "net_income_to_common": 99335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403727000, "total_current_assets": 11068023000, "total_assets": 13280890000, "short_term_debt": 4406598000, "long_term_debt": 591814000, "total_debt": 5038196000, "total_liabilities": null, "total_equity": 4832824000, "shares_outstanding": 13410411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362789, "ticker_id": 13128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "356957000", "netIncome": "99335000", "grossProfit": "1539744000", "totalRevenue": "3994030000", "costOfRevenue": "2454286000", "interestExpense": "130785000", "operatingIncome": "336486000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64542000" }, "balance": { "totalDebt": "5038196000", "totalAssets": "13280890000", "longTermDebt": "591814000", "shortTermDebt": "4406598000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13410411", "totalCurrentAssets": "11068023000", "totalShareholderEquity": "4832824000", "totalCurrentLiabilities": "7722119000", "cashAndShortTermInvestments": "403727000" } }, "revenue": 3994030000, "cost_of_revenue": 2454286000, "gross_profit": 1539744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336486000, "depreciation_amortisation": 64542000, "ebitda": 356957000, "interest_expense": 130785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99335000, "net_income_continuing_ops": null, "net_income_to_common": 99335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11068023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13280890000, "short_term_debt": 4406598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7722119000, "long_term_debt": 591814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5038196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4832824000, "shares_outstanding": 13410411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "356957000", "netIncome": "99335000", "grossProfit": "1539744000", "totalRevenue": "3994030000", "costOfRevenue": "2454286000", "interestExpense": "130785000", "operatingIncome": "336486000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64542000" }, "balance": { "totalDebt": "5038196000", "totalAssets": "13280890000", "longTermDebt": "591814000", "shortTermDebt": "4406598000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13410411", "totalCurrentAssets": "11068023000", "totalShareholderEquity": "4832824000", "totalCurrentLiabilities": "7722119000", "cashAndShortTermInvestments": "403727000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 2799615000, "cost_of_revenue": 1609452000, "gross_profit": 1190163000, "ebit": 206384000, "ebitda": 267487000, "pretax_income": null, "tax_provision": null, "net_income": 55837000, "net_income_to_common": 55837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362790, "ticker_id": 13128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267487000", "netIncome": "55837000", "grossProfit": "1190163000", "totalRevenue": "2799615000", "costOfRevenue": "1609452000", "interestExpense": "116199000", "operatingIncome": "206384000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64683000" } }, "revenue": 2799615000, "cost_of_revenue": 1609452000, "gross_profit": 1190163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206384000, "depreciation_amortisation": 64683000, "ebitda": 267487000, "interest_expense": 116199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55837000, "net_income_continuing_ops": null, "net_income_to_common": 55837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267487000", "netIncome": "55837000", "grossProfit": "1190163000", "totalRevenue": "2799615000", "costOfRevenue": "1609452000", "interestExpense": "116199000", "operatingIncome": "206384000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64683000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 2141805000, "cost_of_revenue": 3003969000, "gross_profit": 966478000, "ebit": 123865000, "ebitda": 343092000, "pretax_income": null, "tax_provision": null, "net_income": 149162000, "net_income_to_common": 149162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119793000, "total_current_assets": 9554173000, "total_assets": 11724311000, "short_term_debt": 4087271000, "long_term_debt": 657282000, "total_debt": 4790208000, "total_liabilities": null, "total_equity": 4485536000, "shares_outstanding": 12984411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362791, "ticker_id": 13128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343092000", "netIncome": "149162000", "grossProfit": "966478000", "totalRevenue": "2141805000", "costOfRevenue": "3003969000", "interestExpense": "77076000", "operatingIncome": "123865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64153000" }, "balance": { "totalDebt": "4790208000", "totalAssets": "11724311000", "longTermDebt": "657282000", "shortTermDebt": "4087271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12984411", "totalCurrentAssets": "9554173000", "totalShareholderEquity": "4485536000", "totalCurrentLiabilities": "6432591000", "cashAndShortTermInvestments": "119793000" } }, "revenue": 2141805000, "cost_of_revenue": 3003969000, "gross_profit": 966478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123865000, "depreciation_amortisation": 64153000, "ebitda": 343092000, "interest_expense": 77076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149162000, "net_income_continuing_ops": null, "net_income_to_common": 149162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9554173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11724311000, "short_term_debt": 4087271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6432591000, "long_term_debt": 657282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4790208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4485536000, "shares_outstanding": 12984411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343092000", "netIncome": "149162000", "grossProfit": "966478000", "totalRevenue": "2141805000", "costOfRevenue": "3003969000", "interestExpense": "77076000", "operatingIncome": "123865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64153000" }, "balance": { "totalDebt": "4790208000", "totalAssets": "11724311000", "longTermDebt": "657282000", "shortTermDebt": "4087271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12984411", "totalCurrentAssets": "9554173000", "totalShareholderEquity": "4485536000", "totalCurrentLiabilities": "6432591000", "cashAndShortTermInvestments": "119793000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": 2629682000, "cost_of_revenue": 1533683000, "gross_profit": 1095999000, "ebit": 127228000, "ebitda": 185657000, "pretax_income": null, "tax_provision": null, "net_income": -15070000, "net_income_to_common": -15070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362793, "ticker_id": 13128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185657000", "netIncome": "-15070000", "grossProfit": "1095999000", "totalRevenue": "2629682000", "costOfRevenue": "1533683000", "interestExpense": "117639000", "operatingIncome": "127228000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65389000" } }, "revenue": 2629682000, "cost_of_revenue": 1533683000, "gross_profit": 1095999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127228000, "depreciation_amortisation": 65389000, "ebitda": 185657000, "interest_expense": 117639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15070000, "net_income_continuing_ops": null, "net_income_to_common": -15070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185657000", "netIncome": "-15070000", "grossProfit": "1095999000", "totalRevenue": "2629682000", "costOfRevenue": "1533683000", "interestExpense": "117639000", "operatingIncome": "127228000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65389000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263328000, "total_current_assets": 9607665000, "total_assets": 11866236000, "short_term_debt": 4153634000, "long_term_debt": 944344000, "total_debt": 5150024000, "total_liabilities": null, "total_equity": 4073482000, "shares_outstanding": 12209411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362794, "ticker_id": 13128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:20.232109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5150024000", "totalAssets": "11866236000", "longTermDebt": "944344000", "shortTermDebt": "4153634000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12209411", "totalCurrentAssets": "9607665000", "totalShareholderEquity": "4073482000", "totalCurrentLiabilities": "6691296000", "cashAndShortTermInvestments": "263328000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9607665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11866236000, "short_term_debt": 4153634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6691296000, "long_term_debt": 944344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5150024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4073482000, "shares_outstanding": 12209411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5150024000", "totalAssets": "11866236000", "longTermDebt": "944344000", "shortTermDebt": "4153634000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12209411", "totalCurrentAssets": "9607665000", "totalShareholderEquity": "4073482000", "totalCurrentLiabilities": "6691296000", "cashAndShortTermInvestments": "263328000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }