{ "ticker": { "uuid": "0e94099d-8bbb-4935-a5b2-d386fbbfacd9", "symbol": "HOFT", "name": "Hooker Furniture Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/0e94099d-8bbb-4935-a5b2-d386fbbfacd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e94099d-8bbb-4935-a5b2-d386fbbfacd9/" }, "ticker_metadata": { "id": 6450, "uuid": "0e94099d-8bbb-4935-a5b2-d386fbbfacd9", "symbol": "HOFT", "name": "Hooker Furniture Corporation", "asset_type": "equity", "market_cap": 129006000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Hooker Furniture Corporation designs, manufactures, imports and markets home, hospitality and contract furniture. The company is headquartered in Martinsville, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e94099d-8bbb-4935-a5b2-d386fbbfacd9", "symbol": "HOFT", "name": "Hooker Furniture Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/0e94099d-8bbb-4935-a5b2-d386fbbfacd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e94099d-8bbb-4935-a5b2-d386fbbfacd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.91, "quality": 0.12, "momentum": 0.73, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 12.85, "market_cap": 137816250, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0636, "roe": -0.1593, "piotroski_f_score": 5, "momentum_12_1": 0.2885, "volatility_252d": 0.5849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.917605+00:00", "batch_id": "" }, "size": { "price_close": 12.85, "market_cap": 137816250, "market_cap_usd": 137816250, "enterprise_value": 145372250, "shares_outstanding": 10725000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8143, "ptbv_ratio": 0.8853, "ps_ratio": 0.4516, "pcf_ratio": 6.765, "pfcf_ratio": 5.8558, "ev_ebitda": null, "ev_ebit": -6.2742, "ev_sales": 0.4764, "ev_fcf": 6.1769, "earnings_yield": null, "fcf_yield": 0.1619, "price_to_sales": 0.4516, "price_to_book": 0.8143, "price_to_cashflow": 6.765, "ebitda_to_ev": null, "sales_yield": 2.0993 }, "yield": { "dividend_yield": 0.0636, "buyback_yield": 0, "shareholder_yield": 0.0636, "debt_paydown_yield": null, "total_yield": 0.0636 }, "quality": { "gross_margin": 0.2426, "operating_margin": -0.0759, "net_margin": -0.0884, "ebitda_margin": -0.0566, "fcf_margin": 0.0771, "roe": -0.1593, "roa": -0.1194, "roic": -0.0983, "roc_greenblatt": null, "asset_turnover": 1.351, "cash_conversion": -0.8727, "accruals_ratio": -0.2096, "sbc_to_revenue": -0.0027, "piotroski_f_score": 5, "altman_z_score": 3.548, "earnings_stability_5y": 1.3638, "revenue_stability_5y": 0.2367, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3347, "net_debt_to_ebitda": -0.4377, "debt_to_assets": 0.0384, "interest_coverage": -30.248, "current_ratio": 3.3666, "quick_ratio": 1.6023, "net_debt": 7556000, "local_beta": -0.0025, "volatility_252d": 0.5849, "volatility_60d": 1.2255, "max_drawdown_12m": -0.2884, "risk_adjusted_momentum": 0.4932 }, "growth": { "revenue_growth_1y": -0.2322, "revenue_growth_3y_cagr": -0.1941, "revenue_growth_5y_cagr": -0.1079, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1874, "revenue_growth": -0.2322, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0346, "price_return_3m": -0.0339, "price_return_6m": 0.2267, "price_return_9m": 0.2256, "price_return_12m": 0.244, "price_return_12m_ex1m": 0.2885, "momentum_6m": 0.2267, "momentum_12m": 0.244, "momentum_12_1": 0.2885, "distance_from_52w_high": -0.1657, "distance_from_52w_low": 0.4972, "relative_strength": 0.086 }, "raw_ttm": { "revenue_ttm": 305178000, "gross_profit_ttm": 74024000, "ebit_ttm": -23170000, "ebitda_ttm": -17264000, "net_income_ttm": -26967000, "eps_diluted_ttm": -2.5144, "operating_cash_flow_ttm": 20372000, "capital_expenditure_ttm": 3163000, "fcf_ttm": 23535000, "dividends_paid_ttm": 8766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 766000, "cash_and_equivalents": 1112000, "total_current_assets": 92895000, "total_current_liabilities": 27593000, "net_ppe": null, "total_assets": 225891000, "total_debt": 8668000, "total_equity": 169242000, "net_working_capital": 69635000, "book_value_per_share": 15.7801, "retained_earnings": 117603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155673000, "tangible_book_per_share": 14.515 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 78, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45 }, "composites": { "value_composite": 9, "quality_composite": 88, "momentum_composite": 27, "growth_composite": 88, "yield_composite": 8, "svqf_composite": 51, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 21, "overall_composite": 17, "quality_value_composite": 0.3305, "os_score": 0.83, "value_percentile": 0.91, "quality_percentile": 0.12, "momentum_percentile": 0.73, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 21, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1443, "ticker_id": 6450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.917605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 137816250, "market_cap_usd": 137816250, "enterprise_value": 145372250, "shares_outstanding": 10725000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81431471, "ptbv_ratio": 0.88529321, "ps_ratio": 0.451593, "pcf_ratio": 6.7649838, "pfcf_ratio": 5.85579987, "ev_ebitda": null, "ev_ebit": -6.27415839, "ev_sales": 0.47635233, "ev_fcf": 6.17685362, "earnings_yield": null, "fcf_yield": 0.16189472, "dividend_yield": 0.06360643, "buyback_yield": 0, "shareholder_yield": 0.06360643, "debt_paydown_yield": null, "total_yield": 0.06360643, "gross_margin": 0.24256008, "operating_margin": -0.0759229, "net_margin": -0.08836482, "ebitda_margin": -0.05657026, "fcf_margin": 0.07711893, "roe": -0.15933988, "roa": -0.11938059, "roic": -0.09829014, "roc_greenblatt": null, "asset_turnover": 1.35099672, "cash_conversion": -0.87273334, "accruals_ratio": -0.20956568, "sbc_to_revenue": -0.0026804, "debt_to_equity": 0.33472188, "net_debt_to_ebitda": -0.43767377, "debt_to_assets": 0.03837249, "interest_coverage": -30.24804178, "current_ratio": 3.36661472, "quick_ratio": 1.60225419, "net_debt": 7556000, "revenue_growth_1y": -0.23218707, "revenue_growth_3y_cagr": -0.19412151, "revenue_growth_5y_cagr": -0.10788906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18737873, "piotroski_f_score": 5, "altman_z_score": 3.54796571, "earnings_stability_5y": 1.363787, "revenue_stability_5y": 0.236698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03456048, "price_return_3m": -0.03388543, "price_return_6m": 0.22666005, "price_return_9m": 0.22560708, "price_return_12m": 0.2439617, "price_return_12m_ex1m": 0.28849263, "distance_from_52w_high": -0.16568193, "distance_from_52w_low": 0.4972153, "relative_strength": 0.08602065, "local_beta": -0.0025, "volatility_252d": 0.584929, "volatility_60d": 1.225515, "max_drawdown_12m": -0.28839486, "revenue_ttm": 305178000, "gross_profit_ttm": 74024000, "ebit_ttm": -23170000, "ebitda_ttm": -17264000, "net_income_ttm": -26967000, "eps_diluted_ttm": -2.51440559, "operating_cash_flow_ttm": 20372000, "capital_expenditure_ttm": 3163000, "fcf_ttm": 23535000, "dividends_paid_ttm": 8766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 766000, "cash_and_equivalents": 1112000, "total_current_assets": 92895000, "total_current_liabilities": 27593000, "net_ppe": null, "total_assets": 225891000, "total_debt": 8668000, "total_equity": 169242000, "net_working_capital": 69635000, "book_value_per_share": 15.78013986, "retained_earnings": 117603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155673000, "tangible_book_per_share": 14.51496503, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 78, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 9, "quality_composite": 88, "momentum_composite": 27, "growth_composite": 88, "yield_composite": 8, "svqf_composite": 51, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 21, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.85, "os": 0.83, "value": 0.91, "quality": 0.12, "momentum": 0.73, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0636, "roe": -0.1593, "momentum_12_1": 0.2885, "complete_fields": { "id": 1443, "ticker_id": 6450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.917605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 137816250, "market_cap_usd": 137816250, "enterprise_value": 145372250, "shares_outstanding": 10725000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81431471, "ptbv_ratio": 0.88529321, "ps_ratio": 0.451593, "pcf_ratio": 6.7649838, "pfcf_ratio": 5.85579987, "ev_ebitda": null, "ev_ebit": -6.27415839, "ev_sales": 0.47635233, "ev_fcf": 6.17685362, "earnings_yield": null, "fcf_yield": 0.16189472, "dividend_yield": 0.06360643, "buyback_yield": 0, "shareholder_yield": 0.06360643, "debt_paydown_yield": null, "total_yield": 0.06360643, "gross_margin": 0.24256008, "operating_margin": -0.0759229, "net_margin": -0.08836482, "ebitda_margin": -0.05657026, "fcf_margin": 0.07711893, "roe": -0.15933988, "roa": -0.11938059, "roic": -0.09829014, "roc_greenblatt": null, "asset_turnover": 1.35099672, "cash_conversion": -0.87273334, "accruals_ratio": -0.20956568, "sbc_to_revenue": -0.0026804, "debt_to_equity": 0.33472188, "net_debt_to_ebitda": -0.43767377, "debt_to_assets": 0.03837249, "interest_coverage": -30.24804178, "current_ratio": 3.36661472, "quick_ratio": 1.60225419, "net_debt": 7556000, "revenue_growth_1y": -0.23218707, "revenue_growth_3y_cagr": -0.19412151, "revenue_growth_5y_cagr": -0.10788906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18737873, "piotroski_f_score": 5, "altman_z_score": 3.54796571, "earnings_stability_5y": 1.363787, "revenue_stability_5y": 0.236698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03456048, "price_return_3m": -0.03388543, "price_return_6m": 0.22666005, "price_return_9m": 0.22560708, "price_return_12m": 0.2439617, "price_return_12m_ex1m": 0.28849263, "distance_from_52w_high": -0.16568193, "distance_from_52w_low": 0.4972153, "relative_strength": 0.08602065, "local_beta": -0.0025, "volatility_252d": 0.584929, "volatility_60d": 1.225515, "max_drawdown_12m": -0.28839486, "revenue_ttm": 305178000, "gross_profit_ttm": 74024000, "ebit_ttm": -23170000, "ebitda_ttm": -17264000, "net_income_ttm": -26967000, "eps_diluted_ttm": -2.51440559, "operating_cash_flow_ttm": 20372000, "capital_expenditure_ttm": 3163000, "fcf_ttm": 23535000, "dividends_paid_ttm": 8766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 766000, "cash_and_equivalents": 1112000, "total_current_assets": 92895000, "total_current_liabilities": 27593000, "net_ppe": null, "total_assets": 225891000, "total_debt": 8668000, "total_equity": 169242000, "net_working_capital": 69635000, "book_value_per_share": 15.78013986, "retained_earnings": 117603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155673000, "tangible_book_per_share": 14.51496503, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 78, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 9, "quality_composite": 88, "momentum_composite": 27, "growth_composite": 88, "yield_composite": 8, "svqf_composite": 51, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 21, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 305178000, "cost_of_revenue": 231154000, "gross_profit": 74024000, "ebit": -23170000, "ebitda": -17264000, "pretax_income": -23890000, "tax_provision": -5901000, "net_income": -26967000, "net_income_to_common": -26967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000, "total_current_assets": 92895000, "total_assets": 225891000, "short_term_debt": 5445000, "long_term_debt": 3223000, "total_debt": 8668000, "total_liabilities": 56649000, "total_equity": 169242000, "shares_outstanding": 10725000, "goodwill_and_intangibles": 13569000 }, "cash_flow": { "operating_cash_flow": 20372000, "capital_expenditure": 3163000, "free_cash_flow": 23535000, "dividends_paid": 8766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89269, "ticker_id": 6450, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23170000", "ebitda": "-17264000", "netIncome": "-26967000", "grossProfit": "74024000", "depreciation": "None", "totalRevenue": "305178000", "costOfRevenue": "231154000", "interestIncome": "None", "incomeBeforeTax": "-23890000", "interestExpense": "766000", "operatingIncome": "-23651000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-5901000", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "97675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5906000", "sellingGeneralAndAdministrative": "79147000", "netIncomeFromContinuingOperations": "-12779000" }, "balance": { "goodwill": "575000", "inventory": "48684000", "commonStock": "51361000", "currentDebt": "None", "investments": "None", "totalAssets": "225891000", "longTermDebt": "3223000", "shortTermDebt": "5445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12994000", "reportedCurrency": "USD", "retainedEarnings": "117603000", "totalLiabilities": "56649000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "92895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132996000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28136000", "totalShareholderEquity": "169242000", "capitalLeaseObligations": "24913000", "otherCurrentLiabilities": "5825000", "totalCurrentLiabilities": "27593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29056000", "cashAndShortTermInvestments": "1112000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "12994000", "cashAndCashEquivalentsAtCarryingValue": "1112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12895000", "profitLoss": "None", "dividendPayout": "8766000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "17544000", "operatingCashflow": "20372000", "capitalExpenditures": "3163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27394000", "cashflowFromInvestment": "1839000", "stockBasedCompensation": "-818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305178000, "cost_of_revenue": 231154000, "gross_profit": 74024000, "research_and_development": null, "selling_general_admin": 79147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23170000, "depreciation_amortisation": 5906000, "ebitda": -17264000, "interest_expense": 766000, "interest_income": null, "other_non_operating": null, "pretax_income": -23890000, "tax_provision": -5901000, "effective_tax_rate": null, "net_income": -26967000, "net_income_continuing_ops": -12779000, "net_income_to_common": -26967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000, "short_term_investments": null, "net_receivables": 37786000, "inventory": 48684000, "other_current_assets": null, "total_current_assets": 92895000, "net_ppe": null, "goodwill": 575000, "intangible_assets": 12994000, "goodwill_and_intangibles": 13569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132996000, "total_assets": 225891000, "short_term_debt": 5445000, "accounts_payable": 11002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27593000, "long_term_debt": 3223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29056000, "total_liabilities": 56649000, "total_debt": 8668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117603000, "total_equity": 169242000, "shares_outstanding": 10725000, "operating_cash_flow": 20372000, "stock_based_compensation": -818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1839000, "dividends_paid": 8766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27394000, "free_cash_flow": 23535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23170000", "ebitda": "-17264000", "netIncome": "-26967000", "grossProfit": "74024000", "depreciation": "None", "totalRevenue": "305178000", "costOfRevenue": "231154000", "interestIncome": "None", "incomeBeforeTax": "-23890000", "interestExpense": "766000", "operatingIncome": "-23651000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-5901000", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "97675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5906000", "sellingGeneralAndAdministrative": "79147000", "netIncomeFromContinuingOperations": "-12779000" }, "balance": { "goodwill": "575000", "inventory": "48684000", "commonStock": "51361000", "currentDebt": "None", "investments": "None", "totalAssets": "225891000", "longTermDebt": "3223000", "shortTermDebt": "5445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12994000", "reportedCurrency": "USD", "retainedEarnings": "117603000", "totalLiabilities": "56649000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "92895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132996000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28136000", "totalShareholderEquity": "169242000", "capitalLeaseObligations": "24913000", "otherCurrentLiabilities": "5825000", "totalCurrentLiabilities": "27593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29056000", "cashAndShortTermInvestments": "1112000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "12994000", "cashAndCashEquivalentsAtCarryingValue": "1112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12895000", "profitLoss": "None", "dividendPayout": "8766000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "17544000", "operatingCashflow": "20372000", "capitalExpenditures": "3163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27394000", "cashflowFromInvestment": "1839000", "stockBasedCompensation": "-818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 397465000, "cost_of_revenue": 308817000, "gross_profit": 88648000, "ebit": -15152000, "ebitda": -5923000, "pretax_income": -16426000, "tax_provision": -3919000, "net_income": -12507000, "net_income_to_common": -12507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6295000, "total_current_assets": 141124000, "total_assets": 313942000, "short_term_debt": 7502000, "long_term_debt": 21717000, "total_debt": 29219000, "total_liabilities": 109559000, "total_equity": 204383000, "shares_outstanding": 10525000, "goodwill_and_intangibles": 37140000 }, "cash_flow": { "operating_cash_flow": -23016000, "capital_expenditure": 3243000, "free_cash_flow": -19773000, "dividends_paid": 9854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89274, "ticker_id": 6450, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15152000", "ebitda": "-5923000", "netIncome": "-12507000", "grossProfit": "88648000", "depreciation": "None", "totalRevenue": "397465000", "costOfRevenue": "308817000", "interestIncome": "None", "incomeBeforeTax": "-16426000", "interestExpense": "1274000", "operatingIncome": "-18085000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3919000", "reportedCurrency": "USD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "106733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229000", "sellingGeneralAndAdministrative": "97771000", "netIncomeFromContinuingOperations": "-12507000" }, "balance": { "goodwill": "15036000", "inventory": "70755000", "commonStock": "50474000", "currentDebt": "None", "investments": "None", "totalAssets": "313942000", "longTermDebt": "21717000", "shortTermDebt": "7502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22104000", "reportedCurrency": "USD", "retainedEarnings": "153336000", "totalLiabilities": "109559000", "otherCurrentAssets": "5355000", "totalCurrentAssets": "141124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172818000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70292000", "totalShareholderEquity": "204383000", "capitalLeaseObligations": "48575000", "otherCurrentLiabilities": "6767000", "totalCurrentLiabilities": "39974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69585000", "cashAndShortTermInvestments": "6295000", "commonStockSharesOutstanding": "10525000", "intangibleAssetsExcludingGoodwill": "22104000", "cashAndCashEquivalentsAtCarryingValue": "6295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12507000", "profitLoss": "None", "dividendPayout": "9854000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-9562000", "operatingCashflow": "-23016000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11149000", "cashflowFromInvestment": "-2699000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397465000, "cost_of_revenue": 308817000, "gross_profit": 88648000, "research_and_development": null, "selling_general_admin": 97771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15152000, "depreciation_amortisation": 9229000, "ebitda": -5923000, "interest_expense": 1274000, "interest_income": null, "other_non_operating": null, "pretax_income": -16426000, "tax_provision": -3919000, "effective_tax_rate": null, "net_income": -12507000, "net_income_continuing_ops": -12507000, "net_income_to_common": -12507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6295000, "short_term_investments": null, "net_receivables": 58719000, "inventory": 70755000, "other_current_assets": null, "total_current_assets": 141124000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 22104000, "goodwill_and_intangibles": 37140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172818000, "total_assets": 313942000, "short_term_debt": 7502000, "accounts_payable": 20001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39974000, "long_term_debt": 21717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69585000, "total_liabilities": 109559000, "total_debt": 29219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153336000, "total_equity": 204383000, "shares_outstanding": 10525000, "operating_cash_flow": -23016000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2699000, "dividends_paid": 9854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11149000, "free_cash_flow": -19773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15152000", "ebitda": "-5923000", "netIncome": "-12507000", "grossProfit": "88648000", "depreciation": "None", "totalRevenue": "397465000", "costOfRevenue": "308817000", "interestIncome": "None", "incomeBeforeTax": "-16426000", "interestExpense": "1274000", "operatingIncome": "-18085000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3919000", "reportedCurrency": "USD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "106733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229000", "sellingGeneralAndAdministrative": "97771000", "netIncomeFromContinuingOperations": "-12507000" }, "balance": { "goodwill": "15036000", "inventory": "70755000", "commonStock": "50474000", "currentDebt": "None", "investments": "None", "totalAssets": "313942000", "longTermDebt": "21717000", "shortTermDebt": "7502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22104000", "reportedCurrency": "USD", "retainedEarnings": "153336000", "totalLiabilities": "109559000", "otherCurrentAssets": "5355000", "totalCurrentAssets": "141124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172818000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70292000", "totalShareholderEquity": "204383000", "capitalLeaseObligations": "48575000", "otherCurrentLiabilities": "6767000", "totalCurrentLiabilities": "39974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69585000", "cashAndShortTermInvestments": "6295000", "commonStockSharesOutstanding": "10525000", "intangibleAssetsExcludingGoodwill": "22104000", "cashAndCashEquivalentsAtCarryingValue": "6295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12507000", "profitLoss": "None", "dividendPayout": "9854000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-9562000", "operatingCashflow": "-23016000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11149000", "cashflowFromInvestment": "-2699000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 433226000, "cost_of_revenue": 324534000, "gross_profit": 108692000, "ebit": 14011000, "ebitda": 22967000, "pretax_income": 12438000, "tax_provision": 2573000, "net_income": 9865000, "net_income_to_common": 9865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43159000, "total_current_assets": 164798000, "total_assets": 343586000, "short_term_debt": 8357000, "long_term_debt": 21481000, "total_debt": 29838000, "total_liabilities": 117611000, "total_equity": 225975000, "shares_outstanding": 10838000, "goodwill_and_intangibles": 43658000 }, "cash_flow": { "operating_cash_flow": 55471000, "capital_expenditure": 6815000, "free_cash_flow": 62286000, "dividends_paid": 9682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89279, "ticker_id": 6450, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14011000", "ebitda": "22967000", "netIncome": "9865000", "grossProfit": "108692000", "depreciation": "None", "totalRevenue": "433226000", "costOfRevenue": "324534000", "interestIncome": "None", "incomeBeforeTax": "12438000", "interestExpense": "1573000", "operatingIncome": "12358000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2573000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "96334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8956000", "sellingGeneralAndAdministrative": "90205000", "netIncomeFromContinuingOperations": "9865000" }, "balance": { "goodwill": "15036000", "inventory": "61815000", "commonStock": "49524000", "currentDebt": "None", "investments": "None", "totalAssets": "343586000", "longTermDebt": "21481000", "shortTermDebt": "8357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "28622000", "reportedCurrency": "USD", "retainedEarnings": "175717000", "totalLiabilities": "117611000", "otherCurrentAssets": "5530000", "totalCurrentAssets": "164798000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178788000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76252000", "totalShareholderEquity": "225975000", "capitalLeaseObligations": "53378000", "otherCurrentLiabilities": "7648000", "totalCurrentLiabilities": "41409000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "76202000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "10838000", "intangibleAssetsExcludingGoodwill": "28622000", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "9682000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "34776000", "operatingCashflow": "55471000", "capitalExpenditures": "6815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22756000", "cashflowFromInvestment": "-8558000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433226000, "cost_of_revenue": 324534000, "gross_profit": 108692000, "research_and_development": null, "selling_general_admin": 90205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14011000, "depreciation_amortisation": 8956000, "ebitda": 22967000, "interest_expense": 1573000, "interest_income": null, "other_non_operating": null, "pretax_income": 12438000, "tax_provision": 2573000, "effective_tax_rate": null, "net_income": 9865000, "net_income_continuing_ops": 9865000, "net_income_to_common": 9865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43159000, "short_term_investments": null, "net_receivables": 54294000, "inventory": 61815000, "other_current_assets": null, "total_current_assets": 164798000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 28622000, "goodwill_and_intangibles": 43658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178788000, "total_assets": 343586000, "short_term_debt": 8357000, "accounts_payable": 16470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41409000, "long_term_debt": 21481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76202000, "total_liabilities": 117611000, "total_debt": 29838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175717000, "total_equity": 225975000, "shares_outstanding": 10838000, "operating_cash_flow": 55471000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8558000, "dividends_paid": 9682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22756000, "free_cash_flow": 62286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14011000", "ebitda": "22967000", "netIncome": "9865000", "grossProfit": "108692000", "depreciation": "None", "totalRevenue": "433226000", "costOfRevenue": "324534000", "interestIncome": "None", "incomeBeforeTax": "12438000", "interestExpense": "1573000", "operatingIncome": "12358000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2573000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "96334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8956000", "sellingGeneralAndAdministrative": "90205000", "netIncomeFromContinuingOperations": "9865000" }, "balance": { "goodwill": "15036000", "inventory": "61815000", "commonStock": "49524000", "currentDebt": "None", "investments": "None", "totalAssets": "343586000", "longTermDebt": "21481000", "shortTermDebt": "8357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "28622000", "reportedCurrency": "USD", "retainedEarnings": "175717000", "totalLiabilities": "117611000", "otherCurrentAssets": "5530000", "totalCurrentAssets": "164798000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178788000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76252000", "totalShareholderEquity": "225975000", "capitalLeaseObligations": "53378000", "otherCurrentLiabilities": "7648000", "totalCurrentLiabilities": "41409000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "76202000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "10838000", "intangibleAssetsExcludingGoodwill": "28622000", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "9682000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "34776000", "operatingCashflow": "55471000", "capitalExpenditures": "6815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22756000", "cashflowFromInvestment": "-8558000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 583102000, "cost_of_revenue": 489808000, "gross_profit": 93294000, "ebit": -5630000, "ebitda": 3199000, "pretax_income": -6149000, "tax_provision": -1837000, "net_income": -4312000, "net_income_to_common": -4312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19002000, "total_current_assets": 187303000, "total_assets": 381716000, "short_term_debt": 8709000, "long_term_debt": 22874000, "total_debt": 31583000, "total_liabilities": 145695000, "total_equity": 236021000, "shares_outstanding": 11593000, "goodwill_and_intangibles": 46731000 }, "cash_flow": { "operating_cash_flow": -21718000, "capital_expenditure": 4199000, "free_cash_flow": -17519000, "dividends_paid": 9602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89284, "ticker_id": 6450, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5630000", "ebitda": "3199000", "netIncome": "-4312000", "grossProfit": "93294000", "depreciation": "None", "totalRevenue": "583102000", "costOfRevenue": "489808000", "interestIncome": "None", "incomeBeforeTax": "-6149000", "interestExpense": "519000", "operatingIncome": "-6046000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-1837000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "99340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "416000", "costofGoodsAndServicesSold": "489808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8829000", "sellingGeneralAndAdministrative": "93815000", "netIncomeFromContinuingOperations": "-4312000" }, "balance": { "goodwill": "14952000", "inventory": "96675000", "commonStock": "50770000", "currentDebt": "None", "investments": "None", "totalAssets": "381716000", "longTermDebt": "22874000", "shortTermDebt": "8709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "31779000", "reportedCurrency": "USD", "retainedEarnings": "184386000", "totalLiabilities": "145695000", "otherCurrentAssets": "6418000", "totalCurrentAssets": "187303000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194413000", "currentAccountsPayable": "16090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27010000", "shortLongTermDebtTotal": "95345000", "totalShareholderEquity": "236021000", "capitalLeaseObligations": "71078000", "otherCurrentLiabilities": "16728000", "totalCurrentLiabilities": "50038000", "otherNonCurrentLiabilities": "87479000", "totalNonCurrentLiabilities": "95657000", "cashAndShortTermInvestments": "19002000", "commonStockSharesOutstanding": "11593000", "intangibleAssetsExcludingGoodwill": "31779000", "cashAndCashEquivalentsAtCarryingValue": "19002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312000", "profitLoss": "None", "dividendPayout": "9602000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-47827000", "operatingCashflow": "-21718000", "capitalExpenditures": "4199000", "changeInReceivables": "16831000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319000", "cashflowFromInvestment": "-29965000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583102000, "cost_of_revenue": 489808000, "gross_profit": 93294000, "research_and_development": null, "selling_general_admin": 93815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5630000, "depreciation_amortisation": 8829000, "ebitda": 3199000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": -6149000, "tax_provision": -1837000, "effective_tax_rate": null, "net_income": -4312000, "net_income_continuing_ops": -4312000, "net_income_to_common": -4312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19002000, "short_term_investments": null, "net_receivables": 65208000, "inventory": 96675000, "other_current_assets": null, "total_current_assets": 187303000, "net_ppe": null, "goodwill": 14952000, "intangible_assets": 31779000, "goodwill_and_intangibles": 46731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194413000, "total_assets": 381716000, "short_term_debt": 8709000, "accounts_payable": 16090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50038000, "long_term_debt": 22874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95657000, "total_liabilities": 145695000, "total_debt": 31583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184386000, "total_equity": 236021000, "shares_outstanding": 11593000, "operating_cash_flow": -21718000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29965000, "dividends_paid": 9602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1319000, "free_cash_flow": -17519000, "net_change_in_cash": -50364000 }, "raw_data": { "income": { "ebit": "-5630000", "ebitda": "3199000", "netIncome": "-4312000", "grossProfit": "93294000", "depreciation": "None", "totalRevenue": "583102000", "costOfRevenue": "489808000", "interestIncome": "None", "incomeBeforeTax": "-6149000", "interestExpense": "519000", "operatingIncome": "-6046000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-1837000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "99340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "416000", "costofGoodsAndServicesSold": "489808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8829000", "sellingGeneralAndAdministrative": "93815000", "netIncomeFromContinuingOperations": "-4312000" }, "balance": { "goodwill": "14952000", "inventory": "96675000", "commonStock": "50770000", "currentDebt": "None", "investments": "None", "totalAssets": "381716000", "longTermDebt": "22874000", "shortTermDebt": "8709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "31779000", "reportedCurrency": "USD", "retainedEarnings": "184386000", "totalLiabilities": "145695000", "otherCurrentAssets": "6418000", "totalCurrentAssets": "187303000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194413000", "currentAccountsPayable": "16090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27010000", "shortLongTermDebtTotal": "95345000", "totalShareholderEquity": "236021000", "capitalLeaseObligations": "71078000", "otherCurrentLiabilities": "16728000", "totalCurrentLiabilities": "50038000", "otherNonCurrentLiabilities": "87479000", "totalNonCurrentLiabilities": "95657000", "cashAndShortTermInvestments": "19002000", "commonStockSharesOutstanding": "11593000", "intangibleAssetsExcludingGoodwill": "31779000", "cashAndCashEquivalentsAtCarryingValue": "19002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312000", "profitLoss": "None", "dividendPayout": "9602000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-47827000", "operatingCashflow": "-21718000", "capitalExpenditures": "4199000", "changeInReceivables": "16831000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319000", "cashflowFromInvestment": "-29965000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 593612000, "cost_of_revenue": 491910000, "gross_profit": 101702000, "ebit": 15216000, "ebitda": 23030000, "pretax_income": 15106000, "tax_provision": 3388000, "net_income": 11718000, "net_income_to_common": 11718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69366000, "total_current_assets": 227714000, "total_assets": 374559000, "short_term_debt": 7471000, "long_term_debt": null, "total_debt": 7471000, "total_liabilities": 113431000, "total_equity": 261128000, "shares_outstanding": 11970000, "goodwill_and_intangibles": 24343000 }, "cash_flow": { "operating_cash_flow": 19209000, "capital_expenditure": 6692000, "free_cash_flow": 25901000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89289, "ticker_id": 6450, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15216000", "ebitda": "23030000", "netIncome": "11718000", "grossProfit": "101702000", "depreciation": "None", "totalRevenue": "593612000", "costOfRevenue": "491910000", "interestIncome": "None", "incomeBeforeTax": "15106000", "interestExpense": "110000", "operatingIncome": "14843000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3388000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "86859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "373000", "costofGoodsAndServicesSold": "491910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "82575000", "netIncomeFromContinuingOperations": "11718000" }, "balance": { "goodwill": "490000", "inventory": "75023000", "commonStock": "53295000", "currentDebt": "None", "investments": "None", "totalAssets": "374559000", "longTermDebt": "None", "shortTermDebt": "7471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "23853000", "reportedCurrency": "USD", "retainedEarnings": "207884000", "totalLiabilities": "113431000", "otherCurrentAssets": "5237000", "totalCurrentAssets": "227714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146845000", "currentAccountsPayable": "30916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28058000", "shortLongTermDebtTotal": "54040000", "totalShareholderEquity": "261128000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "56937000", "otherNonCurrentLiabilities": "46570000", "totalNonCurrentLiabilities": "56494000", "cashAndShortTermInvestments": "69366000", "commonStockSharesOutstanding": "11970000", "intangibleAssetsExcludingGoodwill": "23853000", "cashAndCashEquivalentsAtCarryingValue": "69366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11718000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4863000", "operatingCashflow": "19209000", "capitalExpenditures": "6692000", "changeInReceivables": "9518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8822000", "cashflowFromInvestment": "-6862000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593612000, "cost_of_revenue": 491910000, "gross_profit": 101702000, "research_and_development": null, "selling_general_admin": 82575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15216000, "depreciation_amortisation": 7814000, "ebitda": 23030000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 15106000, "tax_provision": 3388000, "effective_tax_rate": null, "net_income": 11718000, "net_income_continuing_ops": 11718000, "net_income_to_common": 11718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69366000, "short_term_investments": null, "net_receivables": 78088000, "inventory": 75023000, "other_current_assets": null, "total_current_assets": 227714000, "net_ppe": null, "goodwill": 490000, "intangible_assets": 23853000, "goodwill_and_intangibles": 24343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146845000, "total_assets": 374559000, "short_term_debt": 7471000, "accounts_payable": 30916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56494000, "total_liabilities": 113431000, "total_debt": 7471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207884000, "total_equity": 261128000, "shares_outstanding": 11970000, "operating_cash_flow": 19209000, "stock_based_compensation": -27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6862000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8822000, "free_cash_flow": 25901000, "net_change_in_cash": 3525000 }, "raw_data": { "income": { "ebit": "15216000", "ebitda": "23030000", "netIncome": "11718000", "grossProfit": "101702000", "depreciation": "None", "totalRevenue": "593612000", "costOfRevenue": "491910000", "interestIncome": "None", "incomeBeforeTax": "15106000", "interestExpense": "110000", "operatingIncome": "14843000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3388000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "86859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "373000", "costofGoodsAndServicesSold": "491910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "82575000", "netIncomeFromContinuingOperations": "11718000" }, "balance": { "goodwill": "490000", "inventory": "75023000", "commonStock": "53295000", "currentDebt": "None", "investments": "None", "totalAssets": "374559000", "longTermDebt": "None", "shortTermDebt": "7471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "23853000", "reportedCurrency": "USD", "retainedEarnings": "207884000", "totalLiabilities": "113431000", "otherCurrentAssets": "5237000", "totalCurrentAssets": "227714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146845000", "currentAccountsPayable": "30916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28058000", "shortLongTermDebtTotal": "54040000", "totalShareholderEquity": "261128000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "56937000", "otherNonCurrentLiabilities": "46570000", "totalNonCurrentLiabilities": "56494000", "cashAndShortTermInvestments": "69366000", "commonStockSharesOutstanding": "11970000", "intangibleAssetsExcludingGoodwill": "23853000", "cashAndCashEquivalentsAtCarryingValue": "69366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11718000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4863000", "operatingCashflow": "19209000", "capitalExpenditures": "6692000", "changeInReceivables": "9518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8822000", "cashflowFromInvestment": "-6862000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 540081000, "cost_of_revenue": 427333000, "gross_profit": 112748000, "ebit": -14028000, "ebitda": -7250000, "pretax_income": -14568000, "tax_provision": -4142000, "net_income": -10426000, "net_income_to_common": -10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65841000, "total_current_assets": 223722000, "total_assets": 352273000, "short_term_debt": 6650000, "long_term_debt": null, "total_debt": 6650000, "total_liabilities": 94770000, "total_equity": 257503000, "shares_outstanding": 11822000, "goodwill_and_intangibles": 26727000 }, "cash_flow": { "operating_cash_flow": 68263000, "capital_expenditure": 1210000, "free_cash_flow": 69473000, "dividends_paid": 7838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89294, "ticker_id": 6450, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14028000", "ebitda": "-7250000", "netIncome": "-10426000", "grossProfit": "112748000", "depreciation": "None", "totalRevenue": "540081000", "costOfRevenue": "427333000", "interestIncome": "None", "incomeBeforeTax": "-14568000", "interestExpense": "540000", "operatingIncome": "-14364000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4142000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "127112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "336000", "costofGoodsAndServicesSold": "427333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6778000", "sellingGeneralAndAdministrative": "78310000", "netIncomeFromContinuingOperations": "-10426000" }, "balance": { "goodwill": "490000", "inventory": "70159000", "commonStock": "53323000", "currentDebt": "None", "investments": "None", "totalAssets": "352273000", "longTermDebt": "None", "shortTermDebt": "6650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26237000", "reportedCurrency": "USD", "retainedEarnings": "204988000", "totalLiabilities": "94770000", "otherCurrentAssets": "4432000", "totalCurrentAssets": "223722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128551000", "currentAccountsPayable": "32213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26780000", "shortLongTermDebtTotal": "36091000", "totalShareholderEquity": "257503000", "capitalLeaseObligations": "36091000", "otherCurrentLiabilities": "10490000", "totalCurrentLiabilities": "54110000", "otherNonCurrentLiabilities": "29441000", "totalNonCurrentLiabilities": "40660000", "cashAndShortTermInvestments": "65841000", "commonStockSharesOutstanding": "11822000", "intangibleAssetsExcludingGoodwill": "26237000", "cashAndCashEquivalentsAtCarryingValue": "65841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10426000", "profitLoss": "None", "dividendPayout": "7838000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "22654000", "operatingCashflow": "68263000", "capitalExpenditures": "1210000", "changeInReceivables": "-323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37977000", "cashflowFromInvestment": "-476000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540081000, "cost_of_revenue": 427333000, "gross_profit": 112748000, "research_and_development": null, "selling_general_admin": 78310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14028000, "depreciation_amortisation": 6778000, "ebitda": -7250000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -14568000, "tax_provision": -4142000, "effective_tax_rate": null, "net_income": -10426000, "net_income_continuing_ops": -10426000, "net_income_to_common": -10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65841000, "short_term_investments": null, "net_receivables": 83290000, "inventory": 70159000, "other_current_assets": null, "total_current_assets": 223722000, "net_ppe": null, "goodwill": 490000, "intangible_assets": 26237000, "goodwill_and_intangibles": 26727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128551000, "total_assets": 352273000, "short_term_debt": 6650000, "accounts_payable": 32213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40660000, "total_liabilities": 94770000, "total_debt": 6650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204988000, "total_equity": 257503000, "shares_outstanding": 11822000, "operating_cash_flow": 68263000, "stock_based_compensation": 1741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000, "dividends_paid": 7838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37977000, "free_cash_flow": 69473000, "net_change_in_cash": 29810000 }, "raw_data": { "income": { "ebit": "-14028000", "ebitda": "-7250000", "netIncome": "-10426000", "grossProfit": "112748000", "depreciation": "None", "totalRevenue": "540081000", "costOfRevenue": "427333000", "interestIncome": "None", "incomeBeforeTax": "-14568000", "interestExpense": "540000", "operatingIncome": "-14364000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4142000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "127112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "336000", "costofGoodsAndServicesSold": "427333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6778000", "sellingGeneralAndAdministrative": "78310000", "netIncomeFromContinuingOperations": "-10426000" }, "balance": { "goodwill": "490000", "inventory": "70159000", "commonStock": "53323000", "currentDebt": "None", "investments": "None", "totalAssets": "352273000", "longTermDebt": "None", "shortTermDebt": "6650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26237000", "reportedCurrency": "USD", "retainedEarnings": "204988000", "totalLiabilities": "94770000", "otherCurrentAssets": "4432000", "totalCurrentAssets": "223722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128551000", "currentAccountsPayable": "32213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26780000", "shortLongTermDebtTotal": "36091000", "totalShareholderEquity": "257503000", "capitalLeaseObligations": "36091000", "otherCurrentLiabilities": "10490000", "totalCurrentLiabilities": "54110000", "otherNonCurrentLiabilities": "29441000", "totalNonCurrentLiabilities": "40660000", "cashAndShortTermInvestments": "65841000", "commonStockSharesOutstanding": "11822000", "intangibleAssetsExcludingGoodwill": "26237000", "cashAndCashEquivalentsAtCarryingValue": "65841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10426000", "profitLoss": "None", "dividendPayout": "7838000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "22654000", "operatingCashflow": "68263000", "capitalExpenditures": "1210000", "changeInReceivables": "-323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37977000", "cashflowFromInvestment": "-476000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 610824000, "cost_of_revenue": 496866000, "gross_profit": 113958000, "ebit": 23165000, "ebitda": 30265000, "pretax_income": 21927000, "tax_provision": 4844000, "net_income": 17083000, "net_income_to_common": 17083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36031000, "total_current_assets": 221967000, "total_assets": 393708000, "short_term_debt": 12141000, "long_term_debt": 24282000, "total_debt": 36423000, "total_liabilities": 119587000, "total_equity": 274121000, "shares_outstanding": 11838000, "goodwill_and_intangibles": 73429000 }, "cash_flow": { "operating_cash_flow": 41429000, "capital_expenditure": 5129000, "free_cash_flow": 46558000, "dividends_paid": 7211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89299, "ticker_id": 6450, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23165000", "ebitda": "30265000", "netIncome": "17083000", "grossProfit": "113958000", "depreciation": "None", "totalRevenue": "610824000", "costOfRevenue": "496866000", "interestIncome": "None", "incomeBeforeTax": "21927000", "interestExpense": "1238000", "operatingIncome": "22707000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "-1238000", "nonInterestIncome": "None", "operatingExpenses": "91251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "496866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "85467000", "netIncomeFromContinuingOperations": "17083000" }, "balance": { "goodwill": "40058000", "inventory": "92813000", "commonStock": "51582000", "currentDebt": "None", "investments": "None", "totalAssets": "393708000", "longTermDebt": "24282000", "shortTermDebt": "12141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "223252000", "totalLiabilities": "119587000", "otherCurrentAssets": "4719000", "totalCurrentAssets": "221967000", "currentLongTermDebt": "5834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171741000", "currentAccountsPayable": "25493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29907000", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "274121000", "capitalLeaseObligations": "40101000", "otherCurrentLiabilities": "8393000", "totalCurrentLiabilities": "50129000", "otherNonCurrentLiabilities": "33794000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "36031000", "commonStockSharesOutstanding": "11838000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "36031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17083000", "profitLoss": "None", "dividendPayout": "7211000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "12391000", "operatingCashflow": "41429000", "capitalExpenditures": "5129000", "changeInReceivables": "25339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-4254000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610824000, "cost_of_revenue": 496866000, "gross_profit": 113958000, "research_and_development": null, "selling_general_admin": 85467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23165000, "depreciation_amortisation": 7100000, "ebitda": 30265000, "interest_expense": 1238000, "interest_income": null, "other_non_operating": null, "pretax_income": 21927000, "tax_provision": 4844000, "effective_tax_rate": null, "net_income": 17083000, "net_income_continuing_ops": 17083000, "net_income_to_common": 17083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36031000, "short_term_investments": null, "net_receivables": 88404000, "inventory": 92813000, "other_current_assets": null, "total_current_assets": 221967000, "net_ppe": null, "goodwill": 40058000, "intangible_assets": 33371000, "goodwill_and_intangibles": 73429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171741000, "total_assets": 393708000, "short_term_debt": 12141000, "accounts_payable": 25493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50129000, "long_term_debt": 24282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69458000, "total_liabilities": 119587000, "total_debt": 36423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223252000, "total_equity": 274121000, "shares_outstanding": 11838000, "operating_cash_flow": 41429000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4254000, "dividends_paid": 7211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12579000, "free_cash_flow": 46558000, "net_change_in_cash": 24596000 }, "raw_data": { "income": { "ebit": "23165000", "ebitda": "30265000", "netIncome": "17083000", "grossProfit": "113958000", "depreciation": "None", "totalRevenue": "610824000", "costOfRevenue": "496866000", "interestIncome": "None", "incomeBeforeTax": "21927000", "interestExpense": "1238000", "operatingIncome": "22707000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "-1238000", "nonInterestIncome": "None", "operatingExpenses": "91251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "496866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "85467000", "netIncomeFromContinuingOperations": "17083000" }, "balance": { "goodwill": "40058000", "inventory": "92813000", "commonStock": "51582000", "currentDebt": "None", "investments": "None", "totalAssets": "393708000", "longTermDebt": "24282000", "shortTermDebt": "12141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "223252000", "totalLiabilities": "119587000", "otherCurrentAssets": "4719000", "totalCurrentAssets": "221967000", "currentLongTermDebt": "5834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171741000", "currentAccountsPayable": "25493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29907000", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "274121000", "capitalLeaseObligations": "40101000", "otherCurrentLiabilities": "8393000", "totalCurrentLiabilities": "50129000", "otherNonCurrentLiabilities": "33794000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "36031000", "commonStockSharesOutstanding": "11838000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "36031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17083000", "profitLoss": "None", "dividendPayout": "7211000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "12391000", "operatingCashflow": "41429000", "capitalExpenditures": "5129000", "changeInReceivables": "25339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-4254000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 683501000, "cost_of_revenue": 536514000, "gross_profit": 146987000, "ebit": 53044000, "ebitda": 60486000, "pretax_income": 51590000, "tax_provision": 11717000, "net_income": 39873000, "net_income_to_common": 39873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000, "total_current_assets": 234931000, "total_assets": 369716000, "short_term_debt": 5829000, "long_term_debt": 29628000, "total_debt": 35457000, "total_liabilities": 106540000, "total_equity": 263176000, "shares_outstanding": 11783000, "goodwill_and_intangibles": 75813000 }, "cash_flow": { "operating_cash_flow": 9662000, "capital_expenditure": 5214000, "free_cash_flow": 14876000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89304, "ticker_id": 6450, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53044000", "ebitda": "60486000", "netIncome": "39873000", "grossProfit": "146987000", "depreciation": "None", "totalRevenue": "683501000", "costOfRevenue": "536514000", "interestIncome": "None", "incomeBeforeTax": "51590000", "interestExpense": "1454000", "operatingIncome": "52675000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "94312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "369000", "costofGoodsAndServicesSold": "536514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7442000", "sellingGeneralAndAdministrative": "88628000", "netIncomeFromContinuingOperations": "39873000" }, "balance": { "goodwill": "40058000", "inventory": "105204000", "commonStock": "49549000", "currentDebt": "None", "investments": "None", "totalAssets": "369716000", "longTermDebt": "29628000", "shortTermDebt": "5829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "35755000", "reportedCurrency": "USD", "retainedEarnings": "213380000", "totalLiabilities": "106540000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "234931000", "currentLongTermDebt": "5829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134785000", "currentAccountsPayable": "40838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29482000", "shortLongTermDebtTotal": "35457000", "totalShareholderEquity": "263176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11566000", "totalCurrentLiabilities": "64415000", "otherNonCurrentLiabilities": "984000", "totalNonCurrentLiabilities": "42125000", "cashAndShortTermInvestments": "11435000", "commonStockSharesOutstanding": "11783000", "intangibleAssetsExcludingGoodwill": "35755000", "cashAndCashEquivalentsAtCarryingValue": "11435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39873000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-21323000", "operatingCashflow": "9662000", "capitalExpenditures": "5214000", "changeInReceivables": "-17982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24631000", "cashflowFromInvestment": "-4511000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683501000, "cost_of_revenue": 536514000, "gross_profit": 146987000, "research_and_development": 0, "selling_general_admin": 88628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53044000, "depreciation_amortisation": 7442000, "ebitda": 60486000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": 51590000, "tax_provision": 11717000, "effective_tax_rate": null, "net_income": 39873000, "net_income_continuing_ops": 39873000, "net_income_to_common": 39873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435000, "short_term_investments": null, "net_receivables": 112557000, "inventory": 105204000, "other_current_assets": null, "total_current_assets": 234931000, "net_ppe": null, "goodwill": 40058000, "intangible_assets": 35755000, "goodwill_and_intangibles": 75813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134785000, "total_assets": 369716000, "short_term_debt": 5829000, "accounts_payable": 40838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64415000, "long_term_debt": 29628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42125000, "total_liabilities": 106540000, "total_debt": 35457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213380000, "total_equity": 263176000, "shares_outstanding": 11783000, "operating_cash_flow": 9662000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4511000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24631000, "free_cash_flow": 14876000, "net_change_in_cash": -19480000 }, "raw_data": { "income": { "ebit": "53044000", "ebitda": "60486000", "netIncome": "39873000", "grossProfit": "146987000", "depreciation": "None", "totalRevenue": "683501000", "costOfRevenue": "536514000", "interestIncome": "None", "incomeBeforeTax": "51590000", "interestExpense": "1454000", "operatingIncome": "52675000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "94312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "369000", "costofGoodsAndServicesSold": "536514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7442000", "sellingGeneralAndAdministrative": "88628000", "netIncomeFromContinuingOperations": "39873000" }, "balance": { "goodwill": "40058000", "inventory": "105204000", "commonStock": "49549000", "currentDebt": "None", "investments": "None", "totalAssets": "369716000", "longTermDebt": "29628000", "shortTermDebt": "5829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "35755000", "reportedCurrency": "USD", "retainedEarnings": "213380000", "totalLiabilities": "106540000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "234931000", "currentLongTermDebt": "5829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134785000", "currentAccountsPayable": "40838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29482000", "shortLongTermDebtTotal": "35457000", "totalShareholderEquity": "263176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11566000", "totalCurrentLiabilities": "64415000", "otherNonCurrentLiabilities": "984000", "totalNonCurrentLiabilities": "42125000", "cashAndShortTermInvestments": "11435000", "commonStockSharesOutstanding": "11783000", "intangibleAssetsExcludingGoodwill": "35755000", "cashAndCashEquivalentsAtCarryingValue": "11435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39873000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-21323000", "operatingCashflow": "9662000", "capitalExpenditures": "5214000", "changeInReceivables": "-17982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24631000", "cashflowFromInvestment": "-4511000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 66983000, "cost_of_revenue": 46886000, "gross_profit": 20097000, "ebit": 629000, "ebitda": 1173000, "pretax_income": 544000, "tax_provision": -330000, "net_income": 536000, "net_income_to_common": 536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000, "total_current_assets": 92895000, "total_assets": 225891000, "short_term_debt": 5445000, "long_term_debt": 3223000, "total_debt": 8668000, "total_liabilities": 56649000, "total_equity": 169242000, "shares_outstanding": 10725000, "goodwill_and_intangibles": 13569000 }, "cash_flow": { "operating_cash_flow": -2531000, "capital_expenditure": 649000, "free_cash_flow": -1882000, "dividends_paid": 1241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89268, "ticker_id": 6450, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629000", "ebitda": "1173000", "netIncome": "536000", "grossProfit": "20097000", "depreciation": "None", "totalRevenue": "66983000", "costOfRevenue": "46886000", "interestIncome": "None", "incomeBeforeTax": "544000", "interestExpense": "131000", "operatingIncome": "629000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "19468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "18924000", "netIncomeFromContinuingOperations": "869000" }, "balance": { "goodwill": "575000", "inventory": "48684000", "commonStock": "51361000", "currentDebt": "None", "investments": "None", "totalAssets": "225891000", "longTermDebt": "3223000", "shortTermDebt": "5445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12994000", "reportedCurrency": "USD", "retainedEarnings": "117603000", "totalLiabilities": "56649000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "92895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132996000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28136000", "totalShareholderEquity": "169242000", "capitalLeaseObligations": "24913000", "otherCurrentLiabilities": "5825000", "totalCurrentLiabilities": "27593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29056000", "cashAndShortTermInvestments": "1112000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "12994000", "cashAndCashEquivalentsAtCarryingValue": "1112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13319000", "profitLoss": "None", "dividendPayout": "1241000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3462000", "operatingCashflow": "-2531000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1883000", "cashflowFromInvestment": "4709000", "stockBasedCompensation": "-1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66983000, "cost_of_revenue": 46886000, "gross_profit": 20097000, "research_and_development": null, "selling_general_admin": 18924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629000, "depreciation_amortisation": 544000, "ebitda": 1173000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000, "tax_provision": -330000, "effective_tax_rate": null, "net_income": 536000, "net_income_continuing_ops": 869000, "net_income_to_common": 536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000, "short_term_investments": null, "net_receivables": 37786000, "inventory": 48684000, "other_current_assets": null, "total_current_assets": 92895000, "net_ppe": null, "goodwill": 575000, "intangible_assets": 12994000, "goodwill_and_intangibles": 13569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132996000, "total_assets": 225891000, "short_term_debt": 5445000, "accounts_payable": 11002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27593000, "long_term_debt": 3223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29056000, "total_liabilities": 56649000, "total_debt": 8668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117603000, "total_equity": 169242000, "shares_outstanding": 10725000, "operating_cash_flow": -2531000, "stock_based_compensation": -1320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4709000, "dividends_paid": 1241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1883000, "free_cash_flow": -1882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629000", "ebitda": "1173000", "netIncome": "536000", "grossProfit": "20097000", "depreciation": "None", "totalRevenue": "66983000", "costOfRevenue": "46886000", "interestIncome": "None", "incomeBeforeTax": "544000", "interestExpense": "131000", "operatingIncome": "629000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "19468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "18924000", "netIncomeFromContinuingOperations": "869000" }, "balance": { "goodwill": "575000", "inventory": "48684000", "commonStock": "51361000", "currentDebt": "None", "investments": "None", "totalAssets": "225891000", "longTermDebt": "3223000", "shortTermDebt": "5445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12994000", "reportedCurrency": "USD", "retainedEarnings": "117603000", "totalLiabilities": "56649000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "92895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132996000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28136000", "totalShareholderEquity": "169242000", "capitalLeaseObligations": "24913000", "otherCurrentLiabilities": "5825000", "totalCurrentLiabilities": "27593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29056000", "cashAndShortTermInvestments": "1112000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "12994000", "cashAndCashEquivalentsAtCarryingValue": "1112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13319000", "profitLoss": "None", "dividendPayout": "1241000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3462000", "operatingCashflow": "-2531000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1883000", "cashflowFromInvestment": "4709000", "stockBasedCompensation": "-1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 70730000, "cost_of_revenue": 52642000, "gross_profit": 18088000, "ebit": -16052000, "ebitda": -15065000, "pretax_income": -16138000, "tax_provision": -3604000, "net_income": -21174000, "net_income_to_common": -21174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354000, "total_current_assets": 105442000, "total_assets": 240237000, "short_term_debt": 5432000, "long_term_debt": 3815000, "total_debt": 9247000, "total_liabilities": 70481000, "total_equity": 169756000, "shares_outstanding": 10624000, "goodwill_and_intangibles": 14113000 }, "cash_flow": { "operating_cash_flow": 4796000, "capital_expenditure": 819000, "free_cash_flow": 5615000, "dividends_paid": 2514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89270, "ticker_id": 6450, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16052000", "ebitda": "-15065000", "netIncome": "-21174000", "grossProfit": "18088000", "depreciation": "None", "totalRevenue": "70730000", "costOfRevenue": "52642000", "interestIncome": "None", "incomeBeforeTax": "-16138000", "interestExpense": "86000", "operatingIncome": "-16315000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3604000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "34403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "18204000", "netIncomeFromContinuingOperations": "-12534000" }, "balance": { "goodwill": "574000", "inventory": "52146000", "commonStock": "50977000", "currentDebt": "None", "investments": "None", "totalAssets": "240237000", "longTermDebt": "3815000", "shortTermDebt": "5432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "13539000", "reportedCurrency": "USD", "retainedEarnings": "118308000", "totalLiabilities": "70481000", "otherCurrentAssets": "20205000", "totalCurrentAssets": "105442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134795000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30085000", "totalShareholderEquity": "169756000", "capitalLeaseObligations": "26270000", "otherCurrentLiabilities": "16270000", "totalCurrentLiabilities": "39541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30940000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "10624000", "intangibleAssetsExcludingGoodwill": "13539000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12568000", "profitLoss": "None", "dividendPayout": "2514000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1858000", "operatingCashflow": "4796000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3951000", "cashflowFromInvestment": "-849000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70730000, "cost_of_revenue": 52642000, "gross_profit": 18088000, "research_and_development": null, "selling_general_admin": 18204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16052000, "depreciation_amortisation": 987000, "ebitda": -15065000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -16138000, "tax_provision": -3604000, "effective_tax_rate": null, "net_income": -21174000, "net_income_continuing_ops": -12534000, "net_income_to_common": -21174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354000, "short_term_investments": null, "net_receivables": 31737000, "inventory": 52146000, "other_current_assets": null, "total_current_assets": 105442000, "net_ppe": null, "goodwill": 574000, "intangible_assets": 13539000, "goodwill_and_intangibles": 14113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134795000, "total_assets": 240237000, "short_term_debt": 5432000, "accounts_payable": 12448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39541000, "long_term_debt": 3815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30940000, "total_liabilities": 70481000, "total_debt": 9247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118308000, "total_equity": 169756000, "shares_outstanding": 10624000, "operating_cash_flow": 4796000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849000, "dividends_paid": 2514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3951000, "free_cash_flow": 5615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16052000", "ebitda": "-15065000", "netIncome": "-21174000", "grossProfit": "18088000", "depreciation": "None", "totalRevenue": "70730000", "costOfRevenue": "52642000", "interestIncome": "None", "incomeBeforeTax": "-16138000", "interestExpense": "86000", "operatingIncome": "-16315000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3604000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "34403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "18204000", "netIncomeFromContinuingOperations": "-12534000" }, "balance": { "goodwill": "574000", "inventory": "52146000", "commonStock": "50977000", "currentDebt": "None", "investments": "None", "totalAssets": "240237000", "longTermDebt": "3815000", "shortTermDebt": "5432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "13539000", "reportedCurrency": "USD", "retainedEarnings": "118308000", "totalLiabilities": "70481000", "otherCurrentAssets": "20205000", "totalCurrentAssets": "105442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134795000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30085000", "totalShareholderEquity": "169756000", "capitalLeaseObligations": "26270000", "otherCurrentLiabilities": "16270000", "totalCurrentLiabilities": "39541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30940000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "10624000", "intangibleAssetsExcludingGoodwill": "13539000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12568000", "profitLoss": "None", "dividendPayout": "2514000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1858000", "operatingCashflow": "4796000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3951000", "cashflowFromInvestment": "-849000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 82149000, "cost_of_revenue": 65312000, "gross_profit": 16837000, "ebit": -4309000, "ebitda": -2137000, "pretax_income": -4480000, "tax_provision": -1203000, "net_income": -3277000, "net_income_to_common": -3277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821000, "total_current_assets": 108142000, "total_assets": 278043000, "short_term_debt": 7798000, "long_term_debt": 5225000, "total_debt": 13023000, "total_liabilities": 84923000, "total_equity": 193120000, "shares_outstanding": 10612000, "goodwill_and_intangibles": 35357000 }, "cash_flow": { "operating_cash_flow": 3444000, "capital_expenditure": 844000, "free_cash_flow": 4288000, "dividends_paid": 2514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89271, "ticker_id": 6450, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2137000", "netIncome": "-3277000", "grossProfit": "16837000", "depreciation": "None", "totalRevenue": "82149000", "costOfRevenue": "65312000", "interestIncome": "None", "incomeBeforeTax": "-4480000", "interestExpense": "171000", "operatingIncome": "-4401000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1203000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "21238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2172000", "sellingGeneralAndAdministrative": "20366000", "netIncomeFromContinuingOperations": "-3277000" }, "balance": { "goodwill": "15036000", "inventory": "58532000", "commonStock": "50619000", "currentDebt": "None", "investments": "None", "totalAssets": "278043000", "longTermDebt": "5225000", "shortTermDebt": "7798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "20321000", "reportedCurrency": "USD", "retainedEarnings": "141996000", "totalLiabilities": "84923000", "otherCurrentAssets": "7473000", "totalCurrentAssets": "108142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169901000", "currentAccountsPayable": "14116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50126000", "totalShareholderEquity": "193120000", "capitalLeaseObligations": "44901000", "otherCurrentLiabilities": "7373000", "totalCurrentLiabilities": "36141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48782000", "cashAndShortTermInvestments": "821000", "commonStockSharesOutstanding": "10612000", "intangibleAssetsExcludingGoodwill": "20321000", "cashAndCashEquivalentsAtCarryingValue": "821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3277000", "profitLoss": "None", "dividendPayout": "2514000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5784000", "operatingCashflow": "3444000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19580000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "-213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82149000, "cost_of_revenue": 65312000, "gross_profit": 16837000, "research_and_development": null, "selling_general_admin": 20366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4309000, "depreciation_amortisation": 2172000, "ebitda": -2137000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -4480000, "tax_provision": -1203000, "effective_tax_rate": null, "net_income": -3277000, "net_income_continuing_ops": -3277000, "net_income_to_common": -3277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821000, "short_term_investments": null, "net_receivables": 41316000, "inventory": 58532000, "other_current_assets": null, "total_current_assets": 108142000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 20321000, "goodwill_and_intangibles": 35357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169901000, "total_assets": 278043000, "short_term_debt": 7798000, "accounts_payable": 14116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36141000, "long_term_debt": 5225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48782000, "total_liabilities": 84923000, "total_debt": 13023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141996000, "total_equity": 193120000, "shares_outstanding": 10612000, "operating_cash_flow": 3444000, "stock_based_compensation": -213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054000, "dividends_paid": 2514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19580000, "free_cash_flow": 4288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2137000", "netIncome": "-3277000", "grossProfit": "16837000", "depreciation": "None", "totalRevenue": "82149000", "costOfRevenue": "65312000", "interestIncome": "None", "incomeBeforeTax": "-4480000", "interestExpense": "171000", "operatingIncome": "-4401000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1203000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "21238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2172000", "sellingGeneralAndAdministrative": "20366000", "netIncomeFromContinuingOperations": "-3277000" }, "balance": { "goodwill": "15036000", "inventory": "58532000", "commonStock": "50619000", "currentDebt": "None", "investments": "None", "totalAssets": "278043000", "longTermDebt": "5225000", "shortTermDebt": "7798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "20321000", "reportedCurrency": "USD", "retainedEarnings": "141996000", "totalLiabilities": "84923000", "otherCurrentAssets": "7473000", "totalCurrentAssets": "108142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169901000", "currentAccountsPayable": "14116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50126000", "totalShareholderEquity": "193120000", "capitalLeaseObligations": "44901000", "otherCurrentLiabilities": "7373000", "totalCurrentLiabilities": "36141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48782000", "cashAndShortTermInvestments": "821000", "commonStockSharesOutstanding": "10612000", "intangibleAssetsExcludingGoodwill": "20321000", "cashAndCashEquivalentsAtCarryingValue": "821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3277000", "profitLoss": "None", "dividendPayout": "2514000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5784000", "operatingCashflow": "3444000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19580000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "-213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 85316000, "cost_of_revenue": 66314000, "gross_profit": 19002000, "ebit": -3438000, "ebitda": -1235000, "pretax_income": -3816000, "tax_provision": -764000, "net_income": -3052000, "net_income_to_common": -3052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18011000, "total_current_assets": 128068000, "total_assets": 299685000, "short_term_debt": 7647000, "long_term_debt": 22263000, "total_debt": 29910000, "total_liabilities": 100528000, "total_equity": 199157000, "shares_outstanding": 10563000, "goodwill_and_intangibles": 36228000 }, "cash_flow": { "operating_cash_flow": 14663000, "capital_expenditure": 851000, "free_cash_flow": 15514000, "dividends_paid": 2497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89272, "ticker_id": 6450, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3438000", "ebitda": "-1235000", "netIncome": "-3052000", "grossProfit": "19002000", "depreciation": "None", "totalRevenue": "85316000", "costOfRevenue": "66314000", "interestIncome": "None", "incomeBeforeTax": "-3816000", "interestExpense": "378000", "operatingIncome": "-3564000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-764000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "22566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2203000", "sellingGeneralAndAdministrative": "21653000", "netIncomeFromContinuingOperations": "-3052000" }, "balance": { "goodwill": "15036000", "inventory": "64316000", "commonStock": "50831000", "currentDebt": "None", "investments": "None", "totalAssets": "299685000", "longTermDebt": "22263000", "shortTermDebt": "7647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "21192000", "reportedCurrency": "USD", "retainedEarnings": "147787000", "totalLiabilities": "100528000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "128068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171617000", "currentAccountsPayable": "11534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69018000", "totalShareholderEquity": "199157000", "capitalLeaseObligations": "46755000", "otherCurrentLiabilities": "6649000", "totalCurrentLiabilities": "32508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68020000", "cashAndShortTermInvestments": "18011000", "commonStockSharesOutstanding": "10563000", "intangibleAssetsExcludingGoodwill": "21192000", "cashAndCashEquivalentsAtCarryingValue": "18011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3052000", "profitLoss": "None", "dividendPayout": "2497000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "6440000", "operatingCashflow": "14663000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000", "cashflowFromInvestment": "-967000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85316000, "cost_of_revenue": 66314000, "gross_profit": 19002000, "research_and_development": null, "selling_general_admin": 21653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3438000, "depreciation_amortisation": 2203000, "ebitda": -1235000, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -3816000, "tax_provision": -764000, "effective_tax_rate": null, "net_income": -3052000, "net_income_continuing_ops": -3052000, "net_income_to_common": -3052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18011000, "short_term_investments": null, "net_receivables": 39597000, "inventory": 64316000, "other_current_assets": null, "total_current_assets": 128068000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 21192000, "goodwill_and_intangibles": 36228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171617000, "total_assets": 299685000, "short_term_debt": 7647000, "accounts_payable": 11534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32508000, "long_term_debt": 22263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68020000, "total_liabilities": 100528000, "total_debt": 29910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147787000, "total_equity": 199157000, "shares_outstanding": 10563000, "operating_cash_flow": 14663000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -967000, "dividends_paid": 2497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1980000, "free_cash_flow": 15514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3438000", "ebitda": "-1235000", "netIncome": "-3052000", "grossProfit": "19002000", "depreciation": "None", "totalRevenue": "85316000", "costOfRevenue": "66314000", "interestIncome": "None", "incomeBeforeTax": "-3816000", "interestExpense": "378000", "operatingIncome": "-3564000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-764000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "22566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2203000", "sellingGeneralAndAdministrative": "21653000", "netIncomeFromContinuingOperations": "-3052000" }, "balance": { "goodwill": "15036000", "inventory": "64316000", "commonStock": "50831000", "currentDebt": "None", "investments": "None", "totalAssets": "299685000", "longTermDebt": "22263000", "shortTermDebt": "7647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "21192000", "reportedCurrency": "USD", "retainedEarnings": "147787000", "totalLiabilities": "100528000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "128068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171617000", "currentAccountsPayable": "11534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69018000", "totalShareholderEquity": "199157000", "capitalLeaseObligations": "46755000", "otherCurrentLiabilities": "6649000", "totalCurrentLiabilities": "32508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68020000", "cashAndShortTermInvestments": "18011000", "commonStockSharesOutstanding": "10563000", "intangibleAssetsExcludingGoodwill": "21192000", "cashAndCashEquivalentsAtCarryingValue": "18011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3052000", "profitLoss": "None", "dividendPayout": "2497000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "6440000", "operatingCashflow": "14663000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000", "cashflowFromInvestment": "-967000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 104460000, "cost_of_revenue": 80130000, "gross_profit": 24330000, "ebit": -2297000, "ebitda": 2000, "pretax_income": -2685000, "tax_provision": -352000, "net_income": -2333000, "net_income_to_common": -2333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6295000, "total_current_assets": 141124000, "total_assets": 313942000, "short_term_debt": 7502000, "long_term_debt": 21717000, "total_debt": 29219000, "total_liabilities": 109559000, "total_equity": 204383000, "shares_outstanding": 10541000, "goodwill_and_intangibles": 37140000 }, "cash_flow": { "operating_cash_flow": -10682000, "capital_expenditure": 587000, "free_cash_flow": -10095000, "dividends_paid": 2476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89273, "ticker_id": 6450, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2297000", "ebitda": "2000", "netIncome": "-2333000", "grossProfit": "24330000", "depreciation": "None", "totalRevenue": "104460000", "costOfRevenue": "80130000", "interestIncome": "None", "incomeBeforeTax": "-2685000", "interestExpense": "388000", "operatingIncome": "-2655000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-352000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "26985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "25185000", "netIncomeFromContinuingOperations": "-2333000" }, "balance": { "goodwill": "15036000", "inventory": "70755000", "commonStock": "50474000", "currentDebt": "None", "investments": "None", "totalAssets": "313942000", "longTermDebt": "21717000", "shortTermDebt": "7502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22104000", "reportedCurrency": "USD", "retainedEarnings": "153336000", "totalLiabilities": "109559000", "otherCurrentAssets": "5355000", "totalCurrentAssets": "141124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172818000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70292000", "totalShareholderEquity": "204383000", "capitalLeaseObligations": "48575000", "otherCurrentLiabilities": "6767000", "totalCurrentLiabilities": "39974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69585000", "cashAndShortTermInvestments": "6295000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "22104000", "cashAndCashEquivalentsAtCarryingValue": "6295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2333000", "profitLoss": "None", "dividendPayout": "2476000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4884000", "operatingCashflow": "-10682000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104460000, "cost_of_revenue": 80130000, "gross_profit": 24330000, "research_and_development": null, "selling_general_admin": 25185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2297000, "depreciation_amortisation": 2299000, "ebitda": 2000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -2685000, "tax_provision": -352000, "effective_tax_rate": null, "net_income": -2333000, "net_income_continuing_ops": -2333000, "net_income_to_common": -2333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6295000, "short_term_investments": null, "net_receivables": 58719000, "inventory": 70755000, "other_current_assets": null, "total_current_assets": 141124000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 22104000, "goodwill_and_intangibles": 37140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172818000, "total_assets": 313942000, "short_term_debt": 7502000, "accounts_payable": 20001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39974000, "long_term_debt": 21717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69585000, "total_liabilities": 109559000, "total_debt": 29219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153336000, "total_equity": 204383000, "shares_outstanding": 10541000, "operating_cash_flow": -10682000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": 2476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2838000, "free_cash_flow": -10095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2297000", "ebitda": "2000", "netIncome": "-2333000", "grossProfit": "24330000", "depreciation": "None", "totalRevenue": "104460000", "costOfRevenue": "80130000", "interestIncome": "None", "incomeBeforeTax": "-2685000", "interestExpense": "388000", "operatingIncome": "-2655000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-352000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "26985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "25185000", "netIncomeFromContinuingOperations": "-2333000" }, "balance": { "goodwill": "15036000", "inventory": "70755000", "commonStock": "50474000", "currentDebt": "None", "investments": "None", "totalAssets": "313942000", "longTermDebt": "21717000", "shortTermDebt": "7502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22104000", "reportedCurrency": "USD", "retainedEarnings": "153336000", "totalLiabilities": "109559000", "otherCurrentAssets": "5355000", "totalCurrentAssets": "141124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172818000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70292000", "totalShareholderEquity": "204383000", "capitalLeaseObligations": "48575000", "otherCurrentLiabilities": "6767000", "totalCurrentLiabilities": "39974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69585000", "cashAndShortTermInvestments": "6295000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "22104000", "cashAndCashEquivalentsAtCarryingValue": "6295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2333000", "profitLoss": "None", "dividendPayout": "2476000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4884000", "operatingCashflow": "-10682000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 104352000, "cost_of_revenue": 80327000, "gross_profit": 24025000, "ebit": -6648000, "ebitda": -4335000, "pretax_income": -6967000, "tax_provision": -2836000, "net_income": -4131000, "net_income_to_common": -4131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20410000, "total_current_assets": 150719000, "total_assets": 326864000, "short_term_debt": 9005000, "long_term_debt": 20553000, "total_debt": 29558000, "total_liabilities": 118093000, "total_equity": 208771000, "shares_outstanding": 10541000, "goodwill_and_intangibles": 38940000 }, "cash_flow": { "operating_cash_flow": -17648000, "capital_expenditure": 1235000, "free_cash_flow": -16413000, "dividends_paid": 2463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89275, "ticker_id": 6450, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6648000", "ebitda": "-4335000", "netIncome": "-4131000", "grossProfit": "24025000", "depreciation": "None", "totalRevenue": "104352000", "costOfRevenue": "80327000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "319000", "operatingIncome": "-7260000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2836000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "31285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "28416000", "netIncomeFromContinuingOperations": "-4131000" }, "balance": { "goodwill": "15036000", "inventory": "66493000", "commonStock": "50026000", "currentDebt": "None", "investments": "None", "totalAssets": "326864000", "longTermDebt": "20553000", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23904000", "reportedCurrency": "USD", "retainedEarnings": "158146000", "totalLiabilities": "118093000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "150719000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176145000", "currentAccountsPayable": "23240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72343000", "totalShareholderEquity": "208771000", "capitalLeaseObligations": "50397000", "otherCurrentLiabilities": "6717000", "totalCurrentLiabilities": "47766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70327000", "cashAndShortTermInvestments": "20410000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "23904000", "cashAndCashEquivalentsAtCarryingValue": "20410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132000", "profitLoss": "None", "dividendPayout": "2463000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-9394000", "operatingCashflow": "-17648000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2696000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104352000, "cost_of_revenue": 80327000, "gross_profit": 24025000, "research_and_development": null, "selling_general_admin": 28416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6648000, "depreciation_amortisation": 2313000, "ebitda": -4335000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -6967000, "tax_provision": -2836000, "effective_tax_rate": null, "net_income": -4131000, "net_income_continuing_ops": -4131000, "net_income_to_common": -4131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20410000, "short_term_investments": null, "net_receivables": 51773000, "inventory": 66493000, "other_current_assets": null, "total_current_assets": 150719000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 23904000, "goodwill_and_intangibles": 38940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176145000, "total_assets": 326864000, "short_term_debt": 9005000, "accounts_payable": 23240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47766000, "long_term_debt": 20553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70327000, "total_liabilities": 118093000, "total_debt": 29558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158146000, "total_equity": 208771000, "shares_outstanding": 10541000, "operating_cash_flow": -17648000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000, "dividends_paid": 2463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2696000, "free_cash_flow": -16413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6648000", "ebitda": "-4335000", "netIncome": "-4131000", "grossProfit": "24025000", "depreciation": "None", "totalRevenue": "104352000", "costOfRevenue": "80327000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "319000", "operatingIncome": "-7260000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2836000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "31285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "28416000", "netIncomeFromContinuingOperations": "-4131000" }, "balance": { "goodwill": "15036000", "inventory": "66493000", "commonStock": "50026000", "currentDebt": "None", "investments": "None", "totalAssets": "326864000", "longTermDebt": "20553000", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23904000", "reportedCurrency": "USD", "retainedEarnings": "158146000", "totalLiabilities": "118093000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "150719000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176145000", "currentAccountsPayable": "23240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72343000", "totalShareholderEquity": "208771000", "capitalLeaseObligations": "50397000", "otherCurrentLiabilities": "6717000", "totalCurrentLiabilities": "47766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70327000", "cashAndShortTermInvestments": "20410000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "23904000", "cashAndCashEquivalentsAtCarryingValue": "20410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132000", "profitLoss": "None", "dividendPayout": "2463000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-9394000", "operatingCashflow": "-17648000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2696000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 95081000, "cost_of_revenue": 74159000, "gross_profit": 20922000, "ebit": -1663000, "ebitda": 672000, "pretax_income": -1866000, "tax_provision": 85000, "net_income": -1951000, "net_income_to_common": -1951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42050000, "total_current_assets": 154326000, "total_assets": 332428000, "short_term_debt": 29504000, "long_term_debt": null, "total_debt": 29504000, "total_liabilities": 117089000, "total_equity": 215339000, "shares_outstanding": 10521000, "goodwill_and_intangibles": 41810000 }, "cash_flow": { "operating_cash_flow": 3837000, "capital_expenditure": 578000, "free_cash_flow": 4415000, "dividends_paid": 2463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89276, "ticker_id": 6450, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1663000", "ebitda": "672000", "netIncome": "-1951000", "grossProfit": "20922000", "depreciation": "None", "totalRevenue": "95081000", "costOfRevenue": "74159000", "interestIncome": "None", "incomeBeforeTax": "-1866000", "interestExpense": "203000", "operatingIncome": "-3149000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "24071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "23147000", "netIncomeFromContinuingOperations": "-1951000" }, "balance": { "goodwill": "15036000", "inventory": "57099000", "commonStock": "49950000", "currentDebt": "None", "investments": "None", "totalAssets": "332428000", "longTermDebt": "None", "shortTermDebt": "29504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26774000", "reportedCurrency": "USD", "retainedEarnings": "164745000", "totalLiabilities": "117089000", "otherCurrentAssets": "9307000", "totalCurrentAssets": "154326000", "currentLongTermDebt": "22177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178102000", "currentAccountsPayable": "19915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73008000", "totalShareholderEquity": "215339000", "capitalLeaseObligations": "50831000", "otherCurrentLiabilities": "6447000", "totalCurrentLiabilities": "66453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "42050000", "commonStockSharesOutstanding": "10521000", "intangibleAssetsExcludingGoodwill": "26774000", "cashAndCashEquivalentsAtCarryingValue": "42050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951000", "profitLoss": "None", "dividendPayout": "2463000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-463000", "operatingCashflow": "3837000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000", "cashflowFromInvestment": "151000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95081000, "cost_of_revenue": 74159000, "gross_profit": 20922000, "research_and_development": null, "selling_general_admin": 23147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1663000, "depreciation_amortisation": 2335000, "ebitda": 672000, "interest_expense": 203000, "interest_income": null, "other_non_operating": null, "pretax_income": -1866000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -1951000, "net_income_continuing_ops": -1951000, "net_income_to_common": -1951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42050000, "short_term_investments": null, "net_receivables": 45870000, "inventory": 57099000, "other_current_assets": null, "total_current_assets": 154326000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 26774000, "goodwill_and_intangibles": 41810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178102000, "total_assets": 332428000, "short_term_debt": 29504000, "accounts_payable": 19915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50636000, "total_liabilities": 117089000, "total_debt": 29504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164745000, "total_equity": 215339000, "shares_outstanding": 10521000, "operating_cash_flow": 3837000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151000, "dividends_paid": 2463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2813000, "free_cash_flow": 4415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1663000", "ebitda": "672000", "netIncome": "-1951000", "grossProfit": "20922000", "depreciation": "None", "totalRevenue": "95081000", "costOfRevenue": "74159000", "interestIncome": "None", "incomeBeforeTax": "-1866000", "interestExpense": "203000", "operatingIncome": "-3149000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "24071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "23147000", "netIncomeFromContinuingOperations": "-1951000" }, "balance": { "goodwill": "15036000", "inventory": "57099000", "commonStock": "49950000", "currentDebt": "None", "investments": "None", "totalAssets": "332428000", "longTermDebt": "None", "shortTermDebt": "29504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26774000", "reportedCurrency": "USD", "retainedEarnings": "164745000", "totalLiabilities": "117089000", "otherCurrentAssets": "9307000", "totalCurrentAssets": "154326000", "currentLongTermDebt": "22177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178102000", "currentAccountsPayable": "19915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73008000", "totalShareholderEquity": "215339000", "capitalLeaseObligations": "50831000", "otherCurrentLiabilities": "6447000", "totalCurrentLiabilities": "66453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "42050000", "commonStockSharesOutstanding": "10521000", "intangibleAssetsExcludingGoodwill": "26774000", "cashAndCashEquivalentsAtCarryingValue": "42050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951000", "profitLoss": "None", "dividendPayout": "2463000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-463000", "operatingCashflow": "3837000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000", "cashflowFromInvestment": "151000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 93571000, "cost_of_revenue": 74350000, "gross_profit": 19221000, "ebit": -4543000, "ebitda": -2260000, "pretax_income": -4907000, "tax_provision": -816000, "net_income": -4091000, "net_income_to_common": -4091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40875000, "total_current_assets": 156936000, "total_assets": 335530000, "short_term_debt": 29611000, "long_term_debt": null, "total_debt": 29611000, "total_liabilities": 115938000, "total_equity": 219592000, "shares_outstanding": 10496000, "goodwill_and_intangibles": 42735000 }, "cash_flow": { "operating_cash_flow": 1477000, "capital_expenditure": 843000, "free_cash_flow": 2320000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89277, "ticker_id": 6450, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4543000", "ebitda": "-2260000", "netIncome": "-4091000", "grossProfit": "19221000", "depreciation": "None", "totalRevenue": "93571000", "costOfRevenue": "74350000", "interestIncome": "None", "incomeBeforeTax": "-4907000", "interestExpense": "364000", "operatingIncome": "-5170000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "24391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "23467000", "netIncomeFromContinuingOperations": "-4091000" }, "balance": { "goodwill": "15036000", "inventory": "56637000", "commonStock": "49729000", "currentDebt": "None", "investments": "None", "totalAssets": "335530000", "longTermDebt": "None", "shortTermDebt": "29611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "27699000", "reportedCurrency": "USD", "retainedEarnings": "169174000", "totalLiabilities": "115938000", "otherCurrentAssets": "7318000", "totalCurrentAssets": "156936000", "currentLongTermDebt": "22526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178594000", "currentAccountsPayable": "18619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74475000", "totalShareholderEquity": "219592000", "capitalLeaseObligations": "51949000", "otherCurrentLiabilities": "5552000", "totalCurrentLiabilities": "62912000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "53026000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "10496000", "intangibleAssetsExcludingGoodwill": "27699000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4091000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5179000", "operatingCashflow": "1477000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-959000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93571000, "cost_of_revenue": 74350000, "gross_profit": 19221000, "research_and_development": null, "selling_general_admin": 23467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4543000, "depreciation_amortisation": 2283000, "ebitda": -2260000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": -4907000, "tax_provision": -816000, "effective_tax_rate": null, "net_income": -4091000, "net_income_continuing_ops": -4091000, "net_income_to_common": -4091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40875000, "short_term_investments": null, "net_receivables": 52106000, "inventory": 56637000, "other_current_assets": null, "total_current_assets": 156936000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 27699000, "goodwill_and_intangibles": 42735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178594000, "total_assets": 335530000, "short_term_debt": 29611000, "accounts_payable": 18619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53026000, "total_liabilities": 115938000, "total_debt": 29611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169174000, "total_equity": 219592000, "shares_outstanding": 10496000, "operating_cash_flow": 1477000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2802000, "free_cash_flow": 2320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4543000", "ebitda": "-2260000", "netIncome": "-4091000", "grossProfit": "19221000", "depreciation": "None", "totalRevenue": "93571000", "costOfRevenue": "74350000", "interestIncome": "None", "incomeBeforeTax": "-4907000", "interestExpense": "364000", "operatingIncome": "-5170000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "24391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "23467000", "netIncomeFromContinuingOperations": "-4091000" }, "balance": { "goodwill": "15036000", "inventory": "56637000", "commonStock": "49729000", "currentDebt": "None", "investments": "None", "totalAssets": "335530000", "longTermDebt": "None", "shortTermDebt": "29611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "27699000", "reportedCurrency": "USD", "retainedEarnings": "169174000", "totalLiabilities": "115938000", "otherCurrentAssets": "7318000", "totalCurrentAssets": "156936000", "currentLongTermDebt": "22526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178594000", "currentAccountsPayable": "18619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74475000", "totalShareholderEquity": "219592000", "capitalLeaseObligations": "51949000", "otherCurrentLiabilities": "5552000", "totalCurrentLiabilities": "62912000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "53026000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "10496000", "intangibleAssetsExcludingGoodwill": "27699000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4091000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5179000", "operatingCashflow": "1477000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-959000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 96774000, "cost_of_revenue": 73039000, "gross_profit": 23735000, "ebit": 922000, "ebitda": 3252000, "pretax_income": 546000, "tax_provision": -47000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43159000, "total_current_assets": 164798000, "total_assets": 343586000, "short_term_debt": 8357000, "long_term_debt": 21481000, "total_debt": 29838000, "total_liabilities": 117611000, "total_equity": 225975000, "shares_outstanding": 10675000, "goodwill_and_intangibles": 43659000 }, "cash_flow": { "operating_cash_flow": 6701000, "capital_expenditure": 1097000, "free_cash_flow": 7798000, "dividends_paid": 2454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89278, "ticker_id": 6450, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "922000", "ebitda": "3252000", "netIncome": "593000", "grossProfit": "23735000", "depreciation": "None", "totalRevenue": "96774000", "costOfRevenue": "73039000", "interestIncome": "None", "incomeBeforeTax": "546000", "interestExpense": "376000", "operatingIncome": "340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "23395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2330000", "sellingGeneralAndAdministrative": "19872000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "15036000", "inventory": "61815000", "commonStock": "49524000", "currentDebt": "None", "investments": "None", "totalAssets": "343586000", "longTermDebt": "21481000", "shortTermDebt": "8357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "28623000", "reportedCurrency": "USD", "retainedEarnings": "175717000", "totalLiabilities": "117611000", "otherCurrentAssets": "5530000", "totalCurrentAssets": "164798000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178788000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76252000", "totalShareholderEquity": "225975000", "capitalLeaseObligations": "53378000", "otherCurrentLiabilities": "7648000", "totalCurrentLiabilities": "41409000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "76202000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "10675000", "intangibleAssetsExcludingGoodwill": "28623000", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538000", "profitLoss": "None", "dividendPayout": "2454000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1512000", "operatingCashflow": "6701000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96774000, "cost_of_revenue": 73039000, "gross_profit": 23735000, "research_and_development": null, "selling_general_admin": 19872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922000, "depreciation_amortisation": 2330000, "ebitda": 3252000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": 546000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": 593000, "net_income_continuing_ops": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43159000, "short_term_investments": null, "net_receivables": 54294000, "inventory": 61815000, "other_current_assets": null, "total_current_assets": 164798000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 28623000, "goodwill_and_intangibles": 43659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178788000, "total_assets": 343586000, "short_term_debt": 8357000, "accounts_payable": 16470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41409000, "long_term_debt": 21481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76202000, "total_liabilities": 117611000, "total_debt": 29838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175717000, "total_equity": 225975000, "shares_outstanding": 10675000, "operating_cash_flow": 6701000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000, "dividends_paid": 2454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2804000, "free_cash_flow": 7798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "922000", "ebitda": "3252000", "netIncome": "593000", "grossProfit": "23735000", "depreciation": "None", "totalRevenue": "96774000", "costOfRevenue": "73039000", "interestIncome": "None", "incomeBeforeTax": "546000", "interestExpense": "376000", "operatingIncome": "340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "23395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2330000", "sellingGeneralAndAdministrative": "19872000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "15036000", "inventory": "61815000", "commonStock": "49524000", "currentDebt": "None", "investments": "None", "totalAssets": "343586000", "longTermDebt": "21481000", "shortTermDebt": "8357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "28623000", "reportedCurrency": "USD", "retainedEarnings": "175717000", "totalLiabilities": "117611000", "otherCurrentAssets": "5530000", "totalCurrentAssets": "164798000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178788000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76252000", "totalShareholderEquity": "225975000", "capitalLeaseObligations": "53378000", "otherCurrentLiabilities": "7648000", "totalCurrentLiabilities": "41409000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "76202000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "10675000", "intangibleAssetsExcludingGoodwill": "28623000", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538000", "profitLoss": "None", "dividendPayout": "2454000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1512000", "operatingCashflow": "6701000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 116831000, "cost_of_revenue": 83121000, "gross_profit": 33710000, "ebit": 9429000, "ebitda": 11683000, "pretax_income": 9065000, "tax_provision": 2027000, "net_income": 7038000, "net_income_to_common": 7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39795000, "total_current_assets": 173023000, "total_assets": 354498000, "short_term_debt": 8438000, "long_term_debt": 21829000, "total_debt": 30267000, "total_liabilities": 126710000, "total_equity": 227788000, "shares_outstanding": 10676000, "goodwill_and_intangibles": 44583000 }, "cash_flow": { "operating_cash_flow": -2642000, "capital_expenditure": 1753000, "free_cash_flow": -889000, "dividends_paid": 2372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89280, "ticker_id": 6450, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9429000", "ebitda": "11683000", "netIncome": "7038000", "grossProfit": "33710000", "depreciation": "None", "totalRevenue": "116831000", "costOfRevenue": "83121000", "interestIncome": "None", "incomeBeforeTax": "9065000", "interestExpense": "364000", "operatingIncome": "8770000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2027000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "24940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "24016000", "netIncomeFromContinuingOperations": "7038000" }, "balance": { "goodwill": "15036000", "inventory": "65156000", "commonStock": "49503000", "currentDebt": "None", "investments": "None", "totalAssets": "354498000", "longTermDebt": "21829000", "shortTermDebt": "8438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "29547000", "reportedCurrency": "USD", "retainedEarnings": "177579000", "totalLiabilities": "126710000", "otherCurrentAssets": "5934000", "totalCurrentAssets": "173023000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181475000", "currentAccountsPayable": "23294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79918000", "totalShareholderEquity": "227788000", "capitalLeaseObligations": "56696000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "46616000", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "80094000", "cashAndShortTermInvestments": "39795000", "commonStockSharesOutstanding": "10676000", "intangibleAssetsExcludingGoodwill": "29547000", "cashAndCashEquivalentsAtCarryingValue": "39795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7038000", "profitLoss": "None", "dividendPayout": "2372000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "-2642000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5728000", "cashflowFromInvestment": "-1814000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116831000, "cost_of_revenue": 83121000, "gross_profit": 33710000, "research_and_development": null, "selling_general_admin": 24016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9429000, "depreciation_amortisation": 2254000, "ebitda": 11683000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": 9065000, "tax_provision": 2027000, "effective_tax_rate": null, "net_income": 7038000, "net_income_continuing_ops": 7038000, "net_income_to_common": 7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39795000, "short_term_investments": null, "net_receivables": 62138000, "inventory": 65156000, "other_current_assets": null, "total_current_assets": 173023000, "net_ppe": null, "goodwill": 15036000, "intangible_assets": 29547000, "goodwill_and_intangibles": 44583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181475000, "total_assets": 354498000, "short_term_debt": 8438000, "accounts_payable": 23294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46616000, "long_term_debt": 21829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80094000, "total_liabilities": 126710000, "total_debt": 30267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177579000, "total_equity": 227788000, "shares_outstanding": 10676000, "operating_cash_flow": -2642000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1814000, "dividends_paid": 2372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5728000, "free_cash_flow": -889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9429000", "ebitda": "11683000", "netIncome": "7038000", "grossProfit": "33710000", "depreciation": "None", "totalRevenue": "116831000", "costOfRevenue": "83121000", "interestIncome": "None", "incomeBeforeTax": "9065000", "interestExpense": "364000", "operatingIncome": "8770000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2027000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "24940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "24016000", "netIncomeFromContinuingOperations": "7038000" }, "balance": { "goodwill": "15036000", "inventory": "65156000", "commonStock": "49503000", "currentDebt": "None", "investments": "None", "totalAssets": "354498000", "longTermDebt": "21829000", "shortTermDebt": "8438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "29547000", "reportedCurrency": "USD", "retainedEarnings": "177579000", "totalLiabilities": "126710000", "otherCurrentAssets": "5934000", "totalCurrentAssets": "173023000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181475000", "currentAccountsPayable": "23294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79918000", "totalShareholderEquity": "227788000", "capitalLeaseObligations": "56696000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "46616000", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "80094000", "cashAndShortTermInvestments": "39795000", "commonStockSharesOutstanding": "10676000", "intangibleAssetsExcludingGoodwill": "29547000", "cashAndCashEquivalentsAtCarryingValue": "39795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7038000", "profitLoss": "None", "dividendPayout": "2372000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "-2642000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5728000", "cashflowFromInvestment": "-1814000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 97806000, "cost_of_revenue": 74465000, "gross_profit": 23341000, "ebit": 1630000, "ebitda": 3855000, "pretax_income": 976000, "tax_provision": 191000, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49979000, "total_current_assets": 163173000, "total_assets": 350115000, "short_term_debt": 8319000, "long_term_debt": 22177000, "total_debt": 30496000, "total_liabilities": 124447000, "total_equity": 225668000, "shares_outstanding": 10828000, "goodwill_and_intangibles": 45547000 }, "cash_flow": { "operating_cash_flow": 29062000, "capital_expenditure": 807000, "free_cash_flow": 29869000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89281, "ticker_id": 6450, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1630000", "ebitda": "3855000", "netIncome": "785000", "grossProfit": "23341000", "depreciation": "None", "totalRevenue": "97806000", "costOfRevenue": "74465000", "interestIncome": "None", "incomeBeforeTax": "976000", "interestExpense": "654000", "operatingIncome": "1273000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "22068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "21144000", "netIncomeFromContinuingOperations": "785000" }, "balance": { "goodwill": "15076000", "inventory": "63358000", "commonStock": "49561000", "currentDebt": "None", "investments": "None", "totalAssets": "350115000", "longTermDebt": "22177000", "shortTermDebt": "8319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "30471000", "reportedCurrency": "USD", "retainedEarnings": "175348000", "totalLiabilities": "124447000", "otherCurrentAssets": "7370000", "totalCurrentAssets": "163173000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186942000", "currentAccountsPayable": "14068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87022000", "shortLongTermDebtTotal": "84653000", "totalShareholderEquity": "225668000", "capitalLeaseObligations": "61083000", "otherCurrentLiabilities": "5686000", "totalCurrentLiabilities": "39367000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "85080000", "cashAndShortTermInvestments": "49979000", "commonStockSharesOutstanding": "10828000", "intangibleAssetsExcludingGoodwill": "30471000", "cashAndCashEquivalentsAtCarryingValue": "49979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11575000", "operatingCashflow": "29062000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7113000", "cashflowFromInvestment": "-2946000", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97806000, "cost_of_revenue": 74465000, "gross_profit": 23341000, "research_and_development": null, "selling_general_admin": 21144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1630000, "depreciation_amortisation": 2225000, "ebitda": 3855000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 976000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": 785000, "net_income_continuing_ops": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49979000, "short_term_investments": null, "net_receivables": 42466000, "inventory": 63358000, "other_current_assets": null, "total_current_assets": 163173000, "net_ppe": null, "goodwill": 15076000, "intangible_assets": 30471000, "goodwill_and_intangibles": 45547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186942000, "total_assets": 350115000, "short_term_debt": 8319000, "accounts_payable": 14068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39367000, "long_term_debt": 22177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85080000, "total_liabilities": 124447000, "total_debt": 30496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175348000, "total_equity": 225668000, "shares_outstanding": 10828000, "operating_cash_flow": 29062000, "stock_based_compensation": 672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2946000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7113000, "free_cash_flow": 29869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1630000", "ebitda": "3855000", "netIncome": "785000", "grossProfit": "23341000", "depreciation": "None", "totalRevenue": "97806000", "costOfRevenue": "74465000", "interestIncome": "None", "incomeBeforeTax": "976000", "interestExpense": "654000", "operatingIncome": "1273000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "22068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "21144000", "netIncomeFromContinuingOperations": "785000" }, "balance": { "goodwill": "15076000", "inventory": "63358000", "commonStock": "49561000", "currentDebt": "None", "investments": "None", "totalAssets": "350115000", "longTermDebt": "22177000", "shortTermDebt": "8319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "30471000", "reportedCurrency": "USD", "retainedEarnings": "175348000", "totalLiabilities": "124447000", "otherCurrentAssets": "7370000", "totalCurrentAssets": "163173000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186942000", "currentAccountsPayable": "14068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87022000", "shortLongTermDebtTotal": "84653000", "totalShareholderEquity": "225668000", "capitalLeaseObligations": "61083000", "otherCurrentLiabilities": "5686000", "totalCurrentLiabilities": "39367000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "85080000", "cashAndShortTermInvestments": "49979000", "commonStockSharesOutstanding": "10828000", "intangibleAssetsExcludingGoodwill": "30471000", "cashAndCashEquivalentsAtCarryingValue": "49979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11575000", "operatingCashflow": "29062000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7113000", "cashflowFromInvestment": "-2946000", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "income_statement": { "revenue": 121815000, "cost_of_revenue": 93909000, "gross_profit": 27906000, "ebit": 2031000, "ebitda": 4178000, "pretax_income": 1852000, "tax_provision": 402000, "net_income": 1450000, "net_income_to_common": 1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30976000, "total_current_assets": 169228000, "total_assets": 364068000, "short_term_debt": 8756000, "long_term_debt": 22526000, "total_debt": 31282000, "total_liabilities": 133037000, "total_equity": 231031000, "shares_outstanding": 11077000, "goodwill_and_intangibles": 45847000 }, "cash_flow": { "operating_cash_flow": 22350000, "capital_expenditure": 3158000, "free_cash_flow": 25508000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89282, "ticker_id": 6450, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:23.037840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2031000", "ebitda": "4178000", "netIncome": "1450000", "grossProfit": "27906000", "depreciation": "None", "totalRevenue": "121815000", "costOfRevenue": "93909000", "interestIncome": "None", "incomeBeforeTax": "1852000", "interestExpense": "179000", "operatingIncome": "1975000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "25931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "93909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2147000", "sellingGeneralAndAdministrative": "25048000", "netIncomeFromContinuingOperations": "1450000" }, "balance": { "goodwill": "14952000", "inventory": "73188000", "commonStock": "50067000", "currentDebt": "None", "investments": "None", "totalAssets": "364068000", "longTermDebt": "22526000", "shortTermDebt": "8756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30895000", "reportedCurrency": "USD", "retainedEarnings": "180152000", "totalLiabilities": "133037000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "169228000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194840000", "currentAccountsPayable": "15991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29070000", "shortLongTermDebtTotal": "93159000", "totalShareholderEquity": "231031000", "capitalLeaseObligations": "69240000", "otherCurrentLiabilities": "5443000", "totalCurrentLiabilities": "39757000", "otherNonCurrentLiabilities": "62732000", "totalNonCurrentLiabilities": "93280000", "cashAndShortTermInvestments": "30976000", "commonStockSharesOutstanding": "11077000", "intangibleAssetsExcludingGoodwill": "30895000", "cashAndCashEquivalentsAtCarryingValue": "30976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "23487000", "operatingCashflow": "22350000", "capitalExpenditures": "3158000", "changeInReceivables": "7564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7111000", "cashflowFromInvestment": "-3265000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121815000, "cost_of_revenue": 93909000, "gross_profit": 27906000, "research_and_development": null, "selling_general_admin": 25048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2031000, "depreciation_amortisation": 2147000, "ebitda": 4178000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 1852000, "tax_provision": 402000, "effective_tax_rate": null, "net_income": 1450000, "net_income_continuing_ops": 1450000, "net_income_to_common": 1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30976000, "short_term_investments": null, "net_receivables": 57513000, "inventory": 73188000, "other_current_assets": null, "total_current_assets": 169228000, "net_ppe": null, "goodwill": 14952000, "intangible_assets": 30895000, "goodwill_and_intangibles": 45847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194840000, "total_assets": 364068000, "short_term_debt": 8756000, "accounts_payable": 15991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39757000, "long_term_debt": 22526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93280000, "total_liabilities": 133037000, "total_debt": 31282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180152000, "total_equity": 231031000, "shares_outstanding": 11077000, "operating_cash_flow": 22350000, "stock_based_compensation": 371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3265000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7111000, "free_cash_flow": 25508000, "net_change_in_cash": 11974000 }, "raw_data": { "income": { "ebit": "2031000", "ebitda": "4178000", "netIncome": "1450000", "grossProfit": "27906000", "depreciation": "None", "totalRevenue": "121815000", "costOfRevenue": "93909000", "interestIncome": "None", "incomeBeforeTax": "1852000", "interestExpense": "179000", "operatingIncome": "1975000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "25931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "93909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2147000", "sellingGeneralAndAdministrative": "25048000", "netIncomeFromContinuingOperations": "1450000" }, "balance": { "goodwill": "14952000", "inventory": "73188000", "commonStock": "50067000", "currentDebt": "None", "investments": "None", "totalAssets": "364068000", "longTermDebt": "22526000", "shortTermDebt": "8756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30895000", "reportedCurrency": "USD", "retainedEarnings": "180152000", "totalLiabilities": "133037000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "169228000", "currentLongTermDebt": "1393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194840000", "currentAccountsPayable": "15991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29070000", "shortLongTermDebtTotal": "93159000", "totalShareholderEquity": "231031000", "capitalLeaseObligations": "69240000", "otherCurrentLiabilities": "5443000", "totalCurrentLiabilities": "39757000", "otherNonCurrentLiabilities": "62732000", "totalNonCurrentLiabilities": "93280000", "cashAndShortTermInvestments": "30976000", "commonStockSharesOutstanding": "11077000", "intangibleAssetsExcludingGoodwill": "30895000", "cashAndCashEquivalentsAtCarryingValue": "30976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "23487000", "operatingCashflow": "22350000", "capitalExpenditures": "3158000", "changeInReceivables": "7564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7111000", "cashflowFromInvestment": "-3265000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }