{ "ticker": { "uuid": "0e9829a6-8b4c-425f-8d1d-357f0e55cc12", "symbol": "DHT", "name": "DHT Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/" }, "latest_snapshot": { "ticker": { "uuid": "0e9829a6-8b4c-425f-8d1d-357f0e55cc12", "symbol": "DHT", "name": "DHT Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.97, "value": 0.85, "quality": 0.87, "momentum": 0.91, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 18.45, "market_cap": 2971218202.65, "pe_ratio": 8.9631, "earnings_yield": 0.1031, "ebitda_to_ev": 0.1343, "shareholder_yield": 0.0569, "roe": 0.2689, "piotroski_f_score": 6, "momentum_12_1": 0.771, "volatility_252d": 0.3664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.9631, "ev_ebitda": 7.4452, "earnings_yield": 0.1031, "fcf_yield": 0.2278, "shareholder_yield": 0.0569 }, "quality": { "roe": 0.2689, "roic": 0.2139, "gross_margin": 0.4747, "fcf_margin": 1.3484, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0419, "eps_growth_1y": 0.856, "fcf_growth_1y": 0.8756 }, "momentum": { "price_return_12m": 0.8512, "momentum_12_1": 0.771, "relative_strength": 0.6829 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.87, "momentum_percentile": 0.91, "growth_composite": 69, "yield_composite": 12, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.65, "os": 0.97, "value": 0.86, "quality": 0.87, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 8.0887, "earnings_yield": 0.1128, "shareholder_yield": 0.0631, "roe": 0.2689, "momentum_12_1": 0.7706 }, { "week_end_date": "2026-06-14", "price": 17.57, "os": 0.97, "value": 0.86, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 8.5356, "earnings_yield": 0.1076, "shareholder_yield": 0.0598, "roe": 0.2689, "momentum_12_1": 0.5397 }, { "week_end_date": "2026-06-21", "price": 18.89, "os": 0.96, "value": 0.83, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 9.1769, "earnings_yield": 0.1009, "shareholder_yield": 0.0556, "roe": 0.2689, "momentum_12_1": 0.6265 }, { "week_end_date": "2026-06-28", "price": 17.65, "os": 0.98, "value": 0.86, "quality": 0.89, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 8.5745, "earnings_yield": 0.1072, "shareholder_yield": 0.0595, "roe": 0.2689, "momentum_12_1": 0.6242 }, { "week_end_date": "2026-07-05", "price": 17.18, "os": 0.97, "value": 0.87, "quality": 0.89, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.3461, "earnings_yield": 0.1098, "shareholder_yield": 0.0611, "roe": 0.2689, "momentum_12_1": 0.6555 }, { "week_end_date": "2026-07-12", "price": 17.76, "os": 0.96, "value": 0.85, "quality": 0.89, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.6279, "earnings_yield": 0.1066, "shareholder_yield": 0.0591, "roe": 0.2689, "momentum_12_1": 0.722 }, { "week_end_date": "2026-07-19", "price": 17.41, "os": 0.97, "value": 0.86, "quality": 0.87, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.4579, "earnings_yield": 0.1085, "shareholder_yield": 0.0603, "roe": 0.2689, "momentum_12_1": 0.9111 }, { "week_end_date": "2026-07-26", "price": 18.45, "os": 0.97, "value": 0.85, "quality": 0.87, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.9631, "earnings_yield": 0.1031, "shareholder_yield": 0.0569, "roe": 0.2689, "momentum_12_1": 0.771 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 15550000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571773000, "cost_of_revenue": 258217000, "gross_profit": 313556000, "ebit": 212468000, "ebitda": 324352000, "pretax_income": 182069000, "tax_provision": 608000, "net_income": 181377000, "net_income_to_common": 181377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78143000, "total_current_assets": 201889000, "total_assets": 1486587000, "short_term_debt": 80038000, "long_term_debt": 330775000, "total_debt": 413584000, "total_liabilities": 443886000, "total_equity": 1038242000, "shares_outstanding": 161442000, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 298654000, "capital_expenditure": 97032000, "free_cash_flow": 395686000, "dividends_paid": 161396000, "share_repurchases": -13196000, "shares_issued": null, "net_debt_issued": -23317000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76556000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159456000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }