{ "ticker": { "uuid": "0e9829a6-8b4c-425f-8d1d-357f0e55cc12", "symbol": "DHT", "name": "DHT Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/" }, "ticker_metadata": { "id": 1039, "uuid": "0e9829a6-8b4c-425f-8d1d-357f0e55cc12", "symbol": "DHT", "name": "DHT Holdings Inc", "asset_type": "equity", "market_cap": 2723214000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "DHT Holdings, Inc. owns and operates crude oil tankers primarily in Monaco, Singapore, Oslo, and Norway. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e9829a6-8b4c-425f-8d1d-357f0e55cc12", "symbol": "DHT", "name": "DHT Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9829a6-8b4c-425f-8d1d-357f0e55cc12/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.86, "quality": 0.89, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.65, "market_cap": 2684245883.85, "pe_ratio": 8.0974, "earnings_yield": 0.1235, "ebitda_to_ev": 0.1469, "shareholder_yield": 0.0587, "roe": 0.2689, "piotroski_f_score": 6, "momentum_12_1": 0.7706, "volatility_252d": 0.3546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.124952+00:00", "batch_id": "" }, "size": { "price_close": 16.65, "market_cap": 2684245883.85, "market_cap_usd": 2684245883.85, "enterprise_value": 3064256883.85, "shares_outstanding": 161215969, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.0974, "pb_ratio": 2.1775, "ptbv_ratio": 2.1799, "ps_ratio": 4.7419, "pcf_ratio": 8.4897, "pfcf_ratio": 3.5167, "ev_ebitda": 6.8075, "ev_ebit": 8.8721, "ev_sales": 5.4132, "ev_fcf": 4.0145, "earnings_yield": 0.1235, "fcf_yield": 0.2491, "price_to_sales": 4.7419, "price_to_book": 2.1775, "price_to_cashflow": 8.4897, "ebitda_to_ev": 0.1469, "sales_yield": 0.1847 }, "yield": { "dividend_yield": 0.0587, "buyback_yield": 0, "shareholder_yield": 0.0587, "debt_paydown_yield": null, "total_yield": 0.0587 }, "quality": { "gross_margin": 0.4747, "operating_margin": 0.6101, "net_margin": 0.5856, "ebitda_margin": 0.7952, "fcf_margin": 1.3484, "roe": 0.2689, "roa": 0.1857, "roic": 0.2139, "roc_greenblatt": null, "asset_turnover": 0.3171, "cash_conversion": 2.3026, "accruals_ratio": 0.0086, "sbc_to_revenue": 0.0062, "piotroski_f_score": 6, "altman_z_score": 3.9548, "earnings_stability_5y": 0.6556, "revenue_stability_5y": 0.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.448, "net_debt_to_ebitda": 0.8442, "debt_to_assets": 0.2836, "interest_coverage": 25.6103, "current_ratio": 1.8284, "quick_ratio": 1.6214, "net_debt": 380011000, "local_beta": 0.0012, "volatility_252d": 0.3546, "volatility_60d": 0.847, "max_drawdown_12m": -0.1449, "risk_adjusted_momentum": 2.1729 }, "growth": { "revenue_growth_1y": 0.0419, "revenue_growth_3y_cagr": 0.0307, "revenue_growth_5y_cagr": -0.0637, "eps_growth_1y": 0.856, "eps_growth_3y_cagr": 0.5083, "eps_growth_5y_cagr": -0.0454, "fcf_growth_1y": 0.8756, "book_value_growth_1y": 0.096, "revenue_growth": 0.0419, "earnings_growth": 0.856 }, "momentum": { "price_return_1m": -0.0921, "price_return_3m": -0.0454, "price_return_6m": 0.3847, "price_return_9m": 0.4368, "price_return_12m": 0.6075, "price_return_12m_ex1m": 0.7706, "momentum_6m": 0.3847, "momentum_12m": 0.6075, "momentum_12_1": 0.7706, "distance_from_52w_high": -0.1149, "distance_from_52w_low": 0.6845, "relative_strength": 0.5075 }, "raw_ttm": { "revenue_ttm": 566071000, "gross_profit_ttm": 268690000, "ebit_ttm": 345381000, "ebitda_ttm": 450127000, "net_income_ttm": 331493999, "eps_diluted_ttm": 2.0562, "operating_cash_flow_ttm": 316177000, "capital_expenditure_ttm": 447115000, "fcf_ttm": 763292000, "dividends_paid_ttm": 157653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13486000, "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_current_liabilities": 146087000, "net_ppe": null, "total_assets": 1785089000, "total_debt": 506257000, "total_equity": 1232705000, "net_working_capital": 100338000, "book_value_per_share": 7.6463, "retained_earnings": 2282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1231349000, "tangible_book_per_share": 7.6379 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 78, "rank_pcf": 36, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 14, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 48, "rank_fcf_margin": 3, "rank_piotroski": 35, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 19 }, "composites": { "value_composite": 14, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 8, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8749, "os_score": 0.97, "value_percentile": 0.86, "quality_percentile": 0.89, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3921, "ticker_id": 1039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.124952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.65, "market_cap": 2684245883.85, "market_cap_usd": 2684245883.85, "enterprise_value": 3064256883.85, "shares_outstanding": 161215969, "fx_rate_to_usd": null, "pe_ratio": 8.09741924, "pb_ratio": 2.17752494, "ptbv_ratio": 2.1799229, "ps_ratio": 4.74188906, "pcf_ratio": 8.4896937, "pfcf_ratio": 3.51666975, "ev_ebitda": 6.8075385, "ev_ebit": 8.87210612, "ev_sales": 5.41320238, "ev_fcf": 4.01452771, "earnings_yield": 0.12349614, "fcf_yield": 0.2490953, "dividend_yield": 0.0587327, "buyback_yield": 0, "shareholder_yield": 0.0587327, "debt_paydown_yield": null, "total_yield": 0.0587327, "gross_margin": 0.47465777, "operating_margin": 0.61013724, "net_margin": 0.58560498, "ebitda_margin": 0.79517764, "fcf_margin": 1.34840329, "roe": 0.26891592, "roa": 0.18570166, "roic": 0.21386748, "roc_greenblatt": null, "asset_turnover": 0.3171108, "cash_conversion": 2.30258165, "accruals_ratio": 0.00858052, "sbc_to_revenue": 0.00621653, "debt_to_equity": 0.44804799, "net_debt_to_ebitda": 0.84423063, "debt_to_assets": 0.28360323, "interest_coverage": 25.61033665, "current_ratio": 1.828431, "quick_ratio": 1.62142422, "net_debt": 380011000, "revenue_growth_1y": 0.04189513, "revenue_growth_3y_cagr": 0.03065027, "revenue_growth_5y_cagr": -0.0637212, "eps_growth_1y": 0.8559759, "eps_growth_3y_cagr": 0.50829103, "eps_growth_5y_cagr": -0.0453785, "fcf_growth_1y": 0.87556239, "book_value_growth_1y": 0.09598666, "piotroski_f_score": 6, "altman_z_score": 3.95475979, "earnings_stability_5y": 0.655609, "revenue_stability_5y": 0.236098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09210376, "price_return_3m": -0.04538027, "price_return_6m": 0.38469599, "price_return_9m": 0.43681881, "price_return_12m": 0.60749973, "price_return_12m_ex1m": 0.77057648, "distance_from_52w_high": -0.11493135, "distance_from_52w_low": 0.6844725, "relative_strength": 0.50753615, "local_beta": 0.0012, "volatility_252d": 0.354631, "volatility_60d": 0.847009, "max_drawdown_12m": -0.14494064, "revenue_ttm": 566071000, "gross_profit_ttm": 268690000, "ebit_ttm": 345381000, "ebitda_ttm": 450127000, "net_income_ttm": 331493999, "eps_diluted_ttm": 2.05621069, "operating_cash_flow_ttm": 316177000, "capital_expenditure_ttm": 447115000, "fcf_ttm": 763292000, "dividends_paid_ttm": 157653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13486000, "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_current_liabilities": 146087000, "net_ppe": null, "total_assets": 1785089000, "total_debt": 506257000, "total_equity": 1232705000, "net_working_capital": 100338000, "book_value_per_share": 7.64629588, "retained_earnings": 2282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1231349000, "tangible_book_per_share": 7.63788481, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 14, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 78, "rank_pcf": 36, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 14, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 48, "rank_fcf_margin": 3, "rank_piotroski": 35, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 19, "value_composite": 14, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 8, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.65, "os": 0.97, "value": 0.86, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 8.0974, "earnings_yield": 0.1235, "shareholder_yield": 0.0587, "roe": 0.2689, "momentum_12_1": 0.7706, "complete_fields": { "id": 3921, "ticker_id": 1039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.124952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.65, "market_cap": 2684245883.85, "market_cap_usd": 2684245883.85, "enterprise_value": 3064256883.85, "shares_outstanding": 161215969, "fx_rate_to_usd": null, "pe_ratio": 8.09741924, "pb_ratio": 2.17752494, "ptbv_ratio": 2.1799229, "ps_ratio": 4.74188906, "pcf_ratio": 8.4896937, "pfcf_ratio": 3.51666975, "ev_ebitda": 6.8075385, "ev_ebit": 8.87210612, "ev_sales": 5.41320238, "ev_fcf": 4.01452771, "earnings_yield": 0.12349614, "fcf_yield": 0.2490953, "dividend_yield": 0.0587327, "buyback_yield": 0, "shareholder_yield": 0.0587327, "debt_paydown_yield": null, "total_yield": 0.0587327, "gross_margin": 0.47465777, "operating_margin": 0.61013724, "net_margin": 0.58560498, "ebitda_margin": 0.79517764, "fcf_margin": 1.34840329, "roe": 0.26891592, "roa": 0.18570166, "roic": 0.21386748, "roc_greenblatt": null, "asset_turnover": 0.3171108, "cash_conversion": 2.30258165, "accruals_ratio": 0.00858052, "sbc_to_revenue": 0.00621653, "debt_to_equity": 0.44804799, "net_debt_to_ebitda": 0.84423063, "debt_to_assets": 0.28360323, "interest_coverage": 25.61033665, "current_ratio": 1.828431, "quick_ratio": 1.62142422, "net_debt": 380011000, "revenue_growth_1y": 0.04189513, "revenue_growth_3y_cagr": 0.03065027, "revenue_growth_5y_cagr": -0.0637212, "eps_growth_1y": 0.8559759, "eps_growth_3y_cagr": 0.50829103, "eps_growth_5y_cagr": -0.0453785, "fcf_growth_1y": 0.87556239, "book_value_growth_1y": 0.09598666, "piotroski_f_score": 6, "altman_z_score": 3.95475979, "earnings_stability_5y": 0.655609, "revenue_stability_5y": 0.236098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09210376, "price_return_3m": -0.04538027, "price_return_6m": 0.38469599, "price_return_9m": 0.43681881, "price_return_12m": 0.60749973, "price_return_12m_ex1m": 0.77057648, "distance_from_52w_high": -0.11493135, "distance_from_52w_low": 0.6844725, "relative_strength": 0.50753615, "local_beta": 0.0012, "volatility_252d": 0.354631, "volatility_60d": 0.847009, "max_drawdown_12m": -0.14494064, "revenue_ttm": 566071000, "gross_profit_ttm": 268690000, "ebit_ttm": 345381000, "ebitda_ttm": 450127000, "net_income_ttm": 331493999, "eps_diluted_ttm": 2.05621069, "operating_cash_flow_ttm": 316177000, "capital_expenditure_ttm": 447115000, "fcf_ttm": 763292000, "dividends_paid_ttm": 157653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13486000, "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_current_liabilities": 146087000, "net_ppe": null, "total_assets": 1785089000, "total_debt": 506257000, "total_equity": 1232705000, "net_working_capital": 100338000, "book_value_per_share": 7.64629588, "retained_earnings": 2282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1231349000, "tangible_book_per_share": 7.63788481, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 14, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 78, "rank_pcf": 36, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 14, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 48, "rank_fcf_margin": 3, "rank_piotroski": 35, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 19, "value_composite": 14, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 8, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "ebit": 225544000, "ebitda": 331914000, "pretax_income": 211376000, "tax_provision": 413000, "net_income": 211092000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160773279, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 276650000, "capital_expenditure": 309942000, "free_cash_flow": 586592000, "dividends_paid": 118913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249908, "ticker_id": 1039, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225544000", "ebitda": "331914000", "netIncome": "211092000", "grossProfit": "189745000", "depreciation": "None", "totalRevenue": "497197000", "costOfRevenue": "307452000", "interestIncome": "11200000", "incomeBeforeTax": "211376000", "interestExpense": "14169000", "operatingIncome": "169855000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-13426000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106370000", "sellingGeneralAndAdministrative": "19890000", "netIncomeFromContinuingOperations": "210963000" }, "balance": { "goodwill": "1356000", "inventory": "24682000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1602949000", "longTermDebt": "389244000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96216000", "totalLiabilities": "469693000", "otherCurrentAssets": "51861000", "totalCurrentAssets": "208915000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394034000", "currentAccountsPayable": "22761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392659000", "shortLongTermDebtTotal": "428744000", "totalShareholderEquity": "1133186000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "74720000", "otherNonCurrentLiabilities": "5597000", "totalNonCurrentLiabilities": "394972999", "cashAndShortTermInvestments": "79034000", "commonStockSharesOutstanding": "160773279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211092000", "profitLoss": "None", "dividendPayout": "118913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13006000", "operatingCashflow": "276650000", "capitalExpenditures": "309942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103364000", "cashflowFromInvestment": "-172552000", "stockBasedCompensation": "4380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497197000, "cost_of_revenue": 307452000, "gross_profit": 189745000, "research_and_development": null, "selling_general_admin": 19890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225544000, "depreciation_amortisation": 106370000, "ebitda": 331914000, "interest_expense": 14169000, "interest_income": null, "other_non_operating": null, "pretax_income": 211376000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": 211092000, "net_income_continuing_ops": 210963000, "net_income_to_common": 211092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79034000, "short_term_investments": null, "net_receivables": 53338000, "inventory": 24682000, "other_current_assets": null, "total_current_assets": 208915000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394034000, "total_assets": 1602949000, "short_term_debt": 39500000, "accounts_payable": 22761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74720000, "long_term_debt": 389244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394972999, "total_liabilities": 469693000, "total_debt": 428744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96216000, "total_equity": 1133186000, "shares_outstanding": 160773279, "operating_cash_flow": 276650000, "stock_based_compensation": 4380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172552000, "dividends_paid": 118913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103364000, "free_cash_flow": 586592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225544000", "ebitda": "331914000", "netIncome": "211092000", "grossProfit": "189745000", "depreciation": "None", "totalRevenue": "497197000", "costOfRevenue": "307452000", "interestIncome": "11200000", "incomeBeforeTax": "211376000", "interestExpense": "14169000", "operatingIncome": "169855000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-13426000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106370000", "sellingGeneralAndAdministrative": "19890000", "netIncomeFromContinuingOperations": "210963000" }, "balance": { "goodwill": "1356000", "inventory": "24682000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1602949000", "longTermDebt": "389244000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96216000", "totalLiabilities": "469693000", "otherCurrentAssets": "51861000", "totalCurrentAssets": "208915000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394034000", "currentAccountsPayable": "22761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392659000", "shortLongTermDebtTotal": "428744000", "totalShareholderEquity": "1133186000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "74720000", "otherNonCurrentLiabilities": "5597000", "totalNonCurrentLiabilities": "394972999", "cashAndShortTermInvestments": "79034000", "commonStockSharesOutstanding": "160773279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211092000", "profitLoss": "None", "dividendPayout": "118913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13006000", "operatingCashflow": "276650000", "capitalExpenditures": "309942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103364000", "cashflowFromInvestment": "-172552000", "stockBasedCompensation": "4380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 571773000, "cost_of_revenue": 258217000, "gross_profit": 313556000, "ebit": 212468000, "ebitda": 324352000, "pretax_income": 182069000, "tax_provision": 608000, "net_income": 181377000, "net_income_to_common": 181377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78143000, "total_current_assets": 201889000, "total_assets": 1486587000, "short_term_debt": 80038000, "long_term_debt": 330775000, "total_debt": 410813000, "total_liabilities": 443886000, "total_equity": 1038242000, "shares_outstanding": 161442000, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 298654000, "capital_expenditure": 97032000, "free_cash_flow": 395686000, "dividends_paid": 161396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249913, "ticker_id": 1039, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212468000", "ebitda": "324352000", "netIncome": "181377000", "grossProfit": "313556000", "depreciation": "None", "totalRevenue": "571773000", "costOfRevenue": "258217000", "interestIncome": "3918000", "incomeBeforeTax": "182069000", "interestExpense": "30399000", "operatingIncome": "210637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "-28569000", "nonInterestIncome": "None", "operatingExpenses": "102919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111884000", "sellingGeneralAndAdministrative": "18944000", "netIncomeFromContinuingOperations": "181461000" }, "balance": { "goodwill": "1356000", "inventory": "37688000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1486587000", "longTermDebt": "330775000", "shortTermDebt": "80038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186321000", "totalLiabilities": "443886000", "otherCurrentAssets": "32343000", "totalCurrentAssets": "201889000", "currentLongTermDebt": "78649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284698000", "currentAccountsPayable": "10002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283343000", "shortLongTermDebtTotal": "413584000", "totalShareholderEquity": "1038242000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "13434000", "totalCurrentLiabilities": "109613000", "otherNonCurrentLiabilities": "3498000", "totalNonCurrentLiabilities": "334273000", "cashAndShortTermInvestments": "78143000", "commonStockSharesOutstanding": "161442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181376000", "profitLoss": "None", "dividendPayout": "161396000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3882000", "operatingCashflow": "298654000", "capitalExpenditures": "97032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197908000", "cashflowFromInvestment": "-97032000", "stockBasedCompensation": "4290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571773000, "cost_of_revenue": 258217000, "gross_profit": 313556000, "research_and_development": null, "selling_general_admin": 18944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212468000, "depreciation_amortisation": 111884000, "ebitda": 324352000, "interest_expense": 30399000, "interest_income": null, "other_non_operating": null, "pretax_income": 182069000, "tax_provision": 608000, "effective_tax_rate": null, "net_income": 181377000, "net_income_continuing_ops": 181461000, "net_income_to_common": 181377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78143000, "short_term_investments": null, "net_receivables": 53715000, "inventory": 37688000, "other_current_assets": null, "total_current_assets": 201889000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1284698000, "total_assets": 1486587000, "short_term_debt": 80038000, "accounts_payable": 10002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109613000, "long_term_debt": 330775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334273000, "total_liabilities": 443886000, "total_debt": 410813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186321000, "total_equity": 1038242000, "shares_outstanding": 161442000, "operating_cash_flow": 298654000, "stock_based_compensation": 4290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97032000, "dividends_paid": 161396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197908000, "free_cash_flow": 395686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212468000", "ebitda": "324352000", "netIncome": "181377000", "grossProfit": "313556000", "depreciation": "None", "totalRevenue": "571773000", "costOfRevenue": "258217000", "interestIncome": "3918000", "incomeBeforeTax": "182069000", "interestExpense": "30399000", "operatingIncome": "210637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "-28569000", "nonInterestIncome": "None", "operatingExpenses": "102919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111884000", "sellingGeneralAndAdministrative": "18944000", "netIncomeFromContinuingOperations": "181461000" }, "balance": { "goodwill": "1356000", "inventory": "37688000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1486587000", "longTermDebt": "330775000", "shortTermDebt": "80038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186321000", "totalLiabilities": "443886000", "otherCurrentAssets": "32343000", "totalCurrentAssets": "201889000", "currentLongTermDebt": "78649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284698000", "currentAccountsPayable": "10002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283343000", "shortLongTermDebtTotal": "413584000", "totalShareholderEquity": "1038242000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "13434000", "totalCurrentLiabilities": "109613000", "otherNonCurrentLiabilities": "3498000", "totalNonCurrentLiabilities": "334273000", "cashAndShortTermInvestments": "78143000", "commonStockSharesOutstanding": "161442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181376000", "profitLoss": "None", "dividendPayout": "161396000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3882000", "operatingCashflow": "298654000", "capitalExpenditures": "97032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197908000", "cashflowFromInvestment": "-97032000", "stockBasedCompensation": "4290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 560556000, "cost_of_revenue": 349998000, "gross_profit": 210558000, "ebit": 195107000, "ebitda": 304009000, "pretax_income": 162046000, "tax_provision": 649000, "net_income": 161353000, "net_income_to_common": 161353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74738000, "total_current_assets": 200498000, "total_assets": 1492223000, "short_term_debt": 31718000, "long_term_debt": 398425000, "total_debt": 430143000, "total_liabilities": 460557000, "total_equity": 1027153000, "shares_outstanding": 162356735, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 251411000, "capital_expenditure": 128233000, "free_cash_flow": 379644000, "dividends_paid": 186672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249918, "ticker_id": 1039, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195107000", "ebitda": "304009000", "netIncome": "161353000", "grossProfit": "210558000", "depreciation": "None", "totalRevenue": "560556000", "costOfRevenue": "349998000", "interestIncome": "4462000", "incomeBeforeTax": "162046000", "interestExpense": "33061000", "operatingIncome": "193110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "-27524000", "nonInterestIncome": "None", "operatingExpenses": "17448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108902000", "sellingGeneralAndAdministrative": "17448000", "netIncomeFromContinuingOperations": "187910000" }, "balance": { "goodwill": "1356000", "inventory": "33806000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1492223000", "longTermDebt": "398425000", "shortTermDebt": "31718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206477000", "totalLiabilities": "460557000", "otherCurrentAssets": "16106000", "totalCurrentAssets": "200498000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291725000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1290359000", "shortLongTermDebtTotal": "430143000", "totalShareholderEquity": "1027153000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "11290000", "totalCurrentLiabilities": "56605000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "403952000", "cashAndShortTermInvestments": "74738000", "commonStockSharesOutstanding": "162356735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161353000", "profitLoss": "None", "dividendPayout": "186672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-738000", "operatingCashflow": "251411000", "capitalExpenditures": "128233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177763000", "cashflowFromInvestment": "-124977000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560556000, "cost_of_revenue": 349998000, "gross_profit": 210558000, "research_and_development": null, "selling_general_admin": 17448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195107000, "depreciation_amortisation": 108902000, "ebitda": 304009000, "interest_expense": 33061000, "interest_income": null, "other_non_operating": null, "pretax_income": 162046000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 161353000, "net_income_continuing_ops": 187910000, "net_income_to_common": 161353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74738000, "short_term_investments": null, "net_receivables": 75848000, "inventory": 33806000, "other_current_assets": null, "total_current_assets": 200498000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291725000, "total_assets": 1492223000, "short_term_debt": 31718000, "accounts_payable": 9203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56605000, "long_term_debt": 398425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403952000, "total_liabilities": 460557000, "total_debt": 430143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206477000, "total_equity": 1027153000, "shares_outstanding": 162356735, "operating_cash_flow": 251411000, "stock_based_compensation": 3233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124977000, "dividends_paid": 186672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177763000, "free_cash_flow": 379644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195107000", "ebitda": "304009000", "netIncome": "161353000", "grossProfit": "210558000", "depreciation": "None", "totalRevenue": "560556000", "costOfRevenue": "349998000", "interestIncome": "4462000", "incomeBeforeTax": "162046000", "interestExpense": "33061000", "operatingIncome": "193110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "-27524000", "nonInterestIncome": "None", "operatingExpenses": "17448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108902000", "sellingGeneralAndAdministrative": "17448000", "netIncomeFromContinuingOperations": "187910000" }, "balance": { "goodwill": "1356000", "inventory": "33806000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1492223000", "longTermDebt": "398425000", "shortTermDebt": "31718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206477000", "totalLiabilities": "460557000", "otherCurrentAssets": "16106000", "totalCurrentAssets": "200498000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291725000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1290359000", "shortLongTermDebtTotal": "430143000", "totalShareholderEquity": "1027153000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "11290000", "totalCurrentLiabilities": "56605000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "403952000", "cashAndShortTermInvestments": "74738000", "commonStockSharesOutstanding": "162356735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161353000", "profitLoss": "None", "dividendPayout": "186672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-738000", "operatingCashflow": "251411000", "capitalExpenditures": "128233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177763000", "cashflowFromInvestment": "-124977000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 454145000, "cost_of_revenue": 382566000, "gross_profit": 71579000, "ebit": 88764000, "ebitda": 212019000, "pretax_income": 62567000, "tax_provision": 587000, "net_income": 61520000, "net_income_to_common": 61520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125948000, "total_current_assets": 235589000, "total_assets": 1508474000, "short_term_debt": 29626000, "long_term_debt": 367069000, "total_debt": 396695000, "total_liabilities": 434988000, "total_equity": 1068478000, "shares_outstanding": 164850091, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 127906000, "capital_expenditure": 10145000, "free_cash_flow": 138051000, "dividends_paid": 19679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249923, "ticker_id": 1039, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88764000", "ebitda": "212019000", "netIncome": "61520000", "grossProfit": "71579000", "depreciation": "None", "totalRevenue": "454145000", "costOfRevenue": "382566000", "interestIncome": "1076000", "incomeBeforeTax": "62567000", "interestExpense": "26197000", "operatingIncome": "74204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-27947000", "nonInterestIncome": "None", "operatingExpenses": "-2625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123255000", "sellingGeneralAndAdministrative": "16889000", "netIncomeFromContinuingOperations": "61980000" }, "balance": { "goodwill": "1356000", "inventory": "33069000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "1508474000", "longTermDebt": "367069000", "shortTermDebt": "29626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180664000", "totalLiabilities": "434988000", "otherCurrentAssets": "17107000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "29626000", "longTermInvestments": "0", "shortTermInvestments": "3759000", "currentNetReceivables": "59465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272885000", "currentAccountsPayable": "14580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266947000", "shortLongTermDebtTotal": "396695000", "totalShareholderEquity": "1068478000", "capitalLeaseObligations": "3938000", "otherCurrentLiabilities": "15996000", "totalCurrentLiabilities": "64374000", "otherNonCurrentLiabilities": "3545000", "totalNonCurrentLiabilities": "370614000", "cashAndShortTermInvestments": "125948000", "commonStockSharesOutstanding": "164850091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61979000", "profitLoss": "None", "dividendPayout": "19679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "127906000", "capitalExpenditures": "10145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173343000", "cashflowFromInvestment": "110518000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454145000, "cost_of_revenue": 382566000, "gross_profit": 71579000, "research_and_development": null, "selling_general_admin": 16889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88764000, "depreciation_amortisation": 123255000, "ebitda": 212019000, "interest_expense": 26197000, "interest_income": null, "other_non_operating": null, "pretax_income": 62567000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": 61520000, "net_income_continuing_ops": 61980000, "net_income_to_common": 61520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125948000, "short_term_investments": 3759000, "net_receivables": 59465000, "inventory": 33069000, "other_current_assets": null, "total_current_assets": 235589000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272885000, "total_assets": 1508474000, "short_term_debt": 29626000, "accounts_payable": 14580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64374000, "long_term_debt": 367069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370614000, "total_liabilities": 434988000, "total_debt": 396695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180664000, "total_equity": 1068478000, "shares_outstanding": 164850091, "operating_cash_flow": 127906000, "stock_based_compensation": 4133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110518000, "dividends_paid": 19679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173343000, "free_cash_flow": 138051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88764000", "ebitda": "212019000", "netIncome": "61520000", "grossProfit": "71579000", "depreciation": "None", "totalRevenue": "454145000", "costOfRevenue": "382566000", "interestIncome": "1076000", "incomeBeforeTax": "62567000", "interestExpense": "26197000", "operatingIncome": "74204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-27947000", "nonInterestIncome": "None", "operatingExpenses": "-2625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123255000", "sellingGeneralAndAdministrative": "16889000", "netIncomeFromContinuingOperations": "61980000" }, "balance": { "goodwill": "1356000", "inventory": "33069000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "1508474000", "longTermDebt": "367069000", "shortTermDebt": "29626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180664000", "totalLiabilities": "434988000", "otherCurrentAssets": "17107000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "29626000", "longTermInvestments": "0", "shortTermInvestments": "3759000", "currentNetReceivables": "59465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272885000", "currentAccountsPayable": "14580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266947000", "shortLongTermDebtTotal": "396695000", "totalShareholderEquity": "1068478000", "capitalLeaseObligations": "3938000", "otherCurrentLiabilities": "15996000", "totalCurrentLiabilities": "64374000", "otherNonCurrentLiabilities": "3545000", "totalNonCurrentLiabilities": "370614000", "cashAndShortTermInvestments": "125948000", "commonStockSharesOutstanding": "164850091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61979000", "profitLoss": "None", "dividendPayout": "19679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "127906000", "capitalExpenditures": "10145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173343000", "cashflowFromInvestment": "110518000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 295853000, "cost_of_revenue": 298851000, "gross_profit": -2998000, "ebit": 14580000, "ebitda": 143219000, "pretax_income": -11147000, "tax_provision": 360000, "net_income": -11521000, "net_income_to_common": -11521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60369000, "total_current_assets": 131972000, "total_assets": 1609362000, "short_term_debt": 10416000, "long_term_debt": 512507000, "total_debt": 522923000, "total_liabilities": 562003000, "total_equity": 1047325000, "shares_outstanding": 169089325, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 60562000, "capital_expenditure": 174606000, "free_cash_flow": 235168000, "dividends_paid": 22083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249928, "ticker_id": 1039, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14580000", "ebitda": "143219000", "netIncome": "-11521000", "grossProfit": "-2998000", "depreciation": "None", "totalRevenue": "295853000", "costOfRevenue": "298851000", "interestIncome": "6000", "incomeBeforeTax": "-11147000", "interestExpense": "25727000", "operatingIncome": "202000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-25076000", "nonInterestIncome": "None", "operatingExpenses": "-3200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128639000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-11507000" }, "balance": { "goodwill": "0", "inventory": "33396000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "1609362000", "longTermDebt": "512507000", "shortTermDebt": "10416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222405000", "totalLiabilities": "562003000", "otherCurrentAssets": "7846000", "totalCurrentAssets": "131972000", "currentLongTermDebt": "9792000", "longTermInvestments": "5406000", "shortTermInvestments": "None", "currentNetReceivables": "30361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477391000", "currentAccountsPayable": "11111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1471612000", "shortLongTermDebtTotal": "525584000", "totalShareholderEquity": "1047325000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "15552000", "totalCurrentLiabilities": "41944000", "otherNonCurrentLiabilities": "3330000", "totalNonCurrentLiabilities": "520059000", "cashAndShortTermInvestments": "60369000", "commonStockSharesOutstanding": "169089325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11507000", "profitLoss": "None", "dividendPayout": "22083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21542000", "operatingCashflow": "60562000", "capitalExpenditures": "174606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17967000", "cashflowFromInvestment": "-86512000", "stockBasedCompensation": "4347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295853000, "cost_of_revenue": 298851000, "gross_profit": -2998000, "research_and_development": null, "selling_general_admin": 16566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14580000, "depreciation_amortisation": 128639000, "ebitda": 143219000, "interest_expense": 25727000, "interest_income": null, "other_non_operating": null, "pretax_income": -11147000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": -11521000, "net_income_continuing_ops": -11507000, "net_income_to_common": -11521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60369000, "short_term_investments": null, "net_receivables": 30361000, "inventory": 33396000, "other_current_assets": null, "total_current_assets": 131972000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477391000, "total_assets": 1609362000, "short_term_debt": 10416000, "accounts_payable": 11111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41944000, "long_term_debt": 512507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520059000, "total_liabilities": 562003000, "total_debt": 522923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222405000, "total_equity": 1047325000, "shares_outstanding": 169089325, "operating_cash_flow": 60562000, "stock_based_compensation": 4347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86512000, "dividends_paid": 22083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17967000, "free_cash_flow": 235168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14580000", "ebitda": "143219000", "netIncome": "-11521000", "grossProfit": "-2998000", "depreciation": "None", "totalRevenue": "295853000", "costOfRevenue": "298851000", "interestIncome": "6000", "incomeBeforeTax": "-11147000", "interestExpense": "25727000", "operatingIncome": "202000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-25076000", "nonInterestIncome": "None", "operatingExpenses": "-3200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128639000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-11507000" }, "balance": { "goodwill": "0", "inventory": "33396000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "1609362000", "longTermDebt": "512507000", "shortTermDebt": "10416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222405000", "totalLiabilities": "562003000", "otherCurrentAssets": "7846000", "totalCurrentAssets": "131972000", "currentLongTermDebt": "9792000", "longTermInvestments": "5406000", "shortTermInvestments": "None", "currentNetReceivables": "30361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477391000", "currentAccountsPayable": "11111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1471612000", "shortLongTermDebtTotal": "525584000", "totalShareholderEquity": "1047325000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "15552000", "totalCurrentLiabilities": "41944000", "otherNonCurrentLiabilities": "3330000", "totalNonCurrentLiabilities": "520059000", "cashAndShortTermInvestments": "60369000", "commonStockSharesOutstanding": "169089325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11507000", "profitLoss": "None", "dividendPayout": "22083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21542000", "operatingCashflow": "60562000", "capitalExpenditures": "174606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17967000", "cashflowFromInvestment": "-86512000", "stockBasedCompensation": "4347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 691039000, "cost_of_revenue": 346997000, "gross_profit": 344042000, "ebit": 305589000, "ebitda": 429834000, "pretax_income": 267181000, "tax_provision": 900000, "net_income": 266266000, "net_income_to_common": 266266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68641000, "total_current_assets": 118279000, "total_assets": 1621989000, "short_term_debt": 3396000, "long_term_debt": 446562000, "total_debt": 449958000, "total_liabilities": 513049000, "total_equity": 1108921000, "shares_outstanding": 170053975, "goodwill_and_intangibles": 452000 }, "cash_flow": { "operating_cash_flow": 529870000, "capital_expenditure": 27552000, "free_cash_flow": 557422000, "dividends_paid": 214669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249933, "ticker_id": 1039, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305589000", "ebitda": "429834000", "netIncome": "266266000", "grossProfit": "344042000", "depreciation": "None", "totalRevenue": "691039000", "costOfRevenue": "346997000", "interestIncome": "212000", "incomeBeforeTax": "267181000", "interestExpense": "38408000", "operatingIncome": "313591000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-39530000", "nonInterestIncome": "None", "operatingExpenses": "30451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124245000", "sellingGeneralAndAdministrative": "17889000", "netIncomeFromContinuingOperations": "266281000" }, "balance": { "goodwill": "None", "inventory": "11854000", "commonStock": "1708000", "currentDebt": "None", "investments": "None", "totalAssets": "1621989000", "longTermDebt": "446562000", "shortTermDebt": "3396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-188709000", "totalLiabilities": "513049000", "otherCurrentAssets": "7724000", "totalCurrentAssets": "118279000", "currentLongTermDebt": "3396000", "longTermInvestments": "5233000", "shortTermInvestments": "None", "currentNetReceivables": "30060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503710000", "currentAccountsPayable": "2811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480756000", "shortLongTermDebtTotal": "449958000", "totalShareholderEquity": "1108921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "47929000", "otherNonCurrentLiabilities": "3957000", "totalNonCurrentLiabilities": "465120000", "cashAndShortTermInvestments": "68641000", "commonStockSharesOutstanding": "170053975", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "68641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266281000", "profitLoss": "None", "dividendPayout": "214669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22231000", "operatingCashflow": "529870000", "capitalExpenditures": "27552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501868000", "cashflowFromInvestment": "-26717000", "stockBasedCompensation": "5106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691039000, "cost_of_revenue": 346997000, "gross_profit": 344042000, "research_and_development": null, "selling_general_admin": 17889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305589000, "depreciation_amortisation": 124245000, "ebitda": 429834000, "interest_expense": 38408000, "interest_income": null, "other_non_operating": null, "pretax_income": 267181000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": 266266000, "net_income_continuing_ops": 266281000, "net_income_to_common": 266266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68641000, "short_term_investments": null, "net_receivables": 30060000, "inventory": 11854000, "other_current_assets": null, "total_current_assets": 118279000, "net_ppe": null, "goodwill": null, "intangible_assets": 452000, "goodwill_and_intangibles": 452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503710000, "total_assets": 1621989000, "short_term_debt": 3396000, "accounts_payable": 2811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47929000, "long_term_debt": 446562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465120000, "total_liabilities": 513049000, "total_debt": 449958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188709000, "total_equity": 1108921000, "shares_outstanding": 170053975, "operating_cash_flow": 529870000, "stock_based_compensation": 5106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26717000, "dividends_paid": 214669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501868000, "free_cash_flow": 557422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305589000", "ebitda": "429834000", "netIncome": "266266000", "grossProfit": "344042000", "depreciation": "None", "totalRevenue": "691039000", "costOfRevenue": "346997000", "interestIncome": "212000", "incomeBeforeTax": "267181000", "interestExpense": "38408000", "operatingIncome": "313591000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-39530000", "nonInterestIncome": "None", "operatingExpenses": "30451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124245000", "sellingGeneralAndAdministrative": "17889000", "netIncomeFromContinuingOperations": "266281000" }, "balance": { "goodwill": "None", "inventory": "11854000", "commonStock": "1708000", "currentDebt": "None", "investments": "None", "totalAssets": "1621989000", "longTermDebt": "446562000", "shortTermDebt": "3396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-188709000", "totalLiabilities": "513049000", "otherCurrentAssets": "7724000", "totalCurrentAssets": "118279000", "currentLongTermDebt": "3396000", "longTermInvestments": "5233000", "shortTermInvestments": "None", "currentNetReceivables": "30060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503710000", "currentAccountsPayable": "2811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480756000", "shortLongTermDebtTotal": "449958000", "totalShareholderEquity": "1108921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "47929000", "otherNonCurrentLiabilities": "3957000", "totalNonCurrentLiabilities": "465120000", "cashAndShortTermInvestments": "68641000", "commonStockSharesOutstanding": "170053975", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "68641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266281000", "profitLoss": "None", "dividendPayout": "214669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22231000", "operatingCashflow": "529870000", "capitalExpenditures": "27552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501868000", "cashflowFromInvestment": "-26717000", "stockBasedCompensation": "5106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 535068000, "cost_of_revenue": 381411000, "gross_profit": 153657000, "ebit": 129144000, "ebitda": 244728000, "pretax_income": 72960000, "tax_provision": 131000, "net_income": 73679000, "net_income_to_common": 73679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67356000, "total_current_assets": 218286000, "total_assets": 1827218000, "short_term_debt": 100385000, "long_term_debt": 750586000, "total_debt": 850971000, "total_liabilities": 894769000, "total_equity": 932449000, "shares_outstanding": 168159876, "goodwill_and_intangibles": 1430000 }, "cash_flow": { "operating_cash_flow": 155956000, "capital_expenditure": 53882000, "free_cash_flow": 209838000, "dividends_paid": 28685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249938, "ticker_id": 1039, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129144000", "ebitda": "244728000", "netIncome": "73679000", "grossProfit": "153657000", "depreciation": "None", "totalRevenue": "535068000", "costOfRevenue": "381411000", "interestIncome": "63338000", "incomeBeforeTax": "72960000", "interestExpense": "55332000", "operatingIncome": "138867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-56045000", "nonInterestIncome": "None", "operatingExpenses": "14789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115584000", "sellingGeneralAndAdministrative": "14789000", "netIncomeFromContinuingOperations": "73681000" }, "balance": { "goodwill": "None", "inventory": "34085000", "commonStock": "1468000", "currentDebt": "None", "investments": "None", "totalAssets": "1827218000", "longTermDebt": "750586000", "shortTermDebt": "100385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1430000", "reportedCurrency": "USD", "retainedEarnings": "-240165000", "totalLiabilities": "894769000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "218286000", "currentLongTermDebt": "100385000", "longTermInvestments": "4772000", "shortTermInvestments": "None", "currentNetReceivables": "107848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608932000", "currentAccountsPayable": "7913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591079000", "shortLongTermDebtTotal": "853212000", "totalShareholderEquity": "932449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21011000", "totalCurrentLiabilities": "130239000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "764530000", "cashAndShortTermInvestments": "67356000", "commonStockSharesOutstanding": "168159876", "intangibleAssetsExcludingGoodwill": "1430000", "cashAndCashEquivalentsAtCarryingValue": "67356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73680000", "profitLoss": "None", "dividendPayout": "28685000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1874000", "operatingCashflow": "155956000", "capitalExpenditures": "53882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130176000", "cashflowFromInvestment": "-53369000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535068000, "cost_of_revenue": 381411000, "gross_profit": 153657000, "research_and_development": null, "selling_general_admin": 14789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129144000, "depreciation_amortisation": 115584000, "ebitda": 244728000, "interest_expense": 55332000, "interest_income": null, "other_non_operating": null, "pretax_income": 72960000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": 73679000, "net_income_continuing_ops": 73681000, "net_income_to_common": 73679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67356000, "short_term_investments": null, "net_receivables": 107848000, "inventory": 34085000, "other_current_assets": null, "total_current_assets": 218286000, "net_ppe": null, "goodwill": null, "intangible_assets": 1430000, "goodwill_and_intangibles": 1430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608932000, "total_assets": 1827218000, "short_term_debt": 100385000, "accounts_payable": 7913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130239000, "long_term_debt": 750586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764530000, "total_liabilities": 894769000, "total_debt": 850971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240165000, "total_equity": 932449000, "shares_outstanding": 168159876, "operating_cash_flow": 155956000, "stock_based_compensation": 2331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53369000, "dividends_paid": 28685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130176000, "free_cash_flow": 209838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129144000", "ebitda": "244728000", "netIncome": "73679000", "grossProfit": "153657000", "depreciation": "None", "totalRevenue": "535068000", "costOfRevenue": "381411000", "interestIncome": "63338000", "incomeBeforeTax": "72960000", "interestExpense": "55332000", "operatingIncome": "138867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-56045000", "nonInterestIncome": "None", "operatingExpenses": "14789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115584000", "sellingGeneralAndAdministrative": "14789000", "netIncomeFromContinuingOperations": "73681000" }, "balance": { "goodwill": "None", "inventory": "34085000", "commonStock": "1468000", "currentDebt": "None", "investments": "None", "totalAssets": "1827218000", "longTermDebt": "750586000", "shortTermDebt": "100385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1430000", "reportedCurrency": "USD", "retainedEarnings": "-240165000", "totalLiabilities": "894769000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "218286000", "currentLongTermDebt": "100385000", "longTermInvestments": "4772000", "shortTermInvestments": "None", "currentNetReceivables": "107848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608932000", "currentAccountsPayable": "7913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591079000", "shortLongTermDebtTotal": "853212000", "totalShareholderEquity": "932449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21011000", "totalCurrentLiabilities": "130239000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "764530000", "cashAndShortTermInvestments": "67356000", "commonStockSharesOutstanding": "168159876", "intangibleAssetsExcludingGoodwill": "1430000", "cashAndCashEquivalentsAtCarryingValue": "67356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73680000", "profitLoss": "None", "dividendPayout": "28685000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1874000", "operatingCashflow": "155956000", "capitalExpenditures": "53882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130176000", "cashflowFromInvestment": "-53369000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 375941000, "cost_of_revenue": 341167000, "gross_profit": 34774000, "ebit": 6508000, "ebitda": 109984000, "pretax_income": -46845000, "tax_provision": 83000, "net_income": -46927000, "net_income_to_common": -46927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94944000, "total_current_assets": 193323000, "total_assets": 1863856000, "short_term_debt": 93815000, "long_term_debt": 873460000, "total_debt": 967275000, "total_liabilities": 1002189000, "total_equity": 861667000, "shares_outstanding": 143434921, "goodwill_and_intangibles": 2407000 }, "cash_flow": { "operating_cash_flow": 53985000, "capital_expenditure": 234966000, "free_cash_flow": 288951000, "dividends_paid": 11487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249943, "ticker_id": 1039, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6508000", "ebitda": "109984000", "netIncome": "-46927000", "grossProfit": "34774000", "depreciation": "None", "totalRevenue": "375941000", "costOfRevenue": "341167000", "interestIncome": "58199000", "incomeBeforeTax": "-46845000", "interestExpense": "54211000", "operatingIncome": "16297000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-58809000", "nonInterestIncome": "None", "operatingExpenses": "15052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103476000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-46928000" }, "balance": { "goodwill": "None", "inventory": "32212000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "1863856000", "longTermDebt": "873460000", "shortTermDebt": "93815000", "treasuryStock": "-1364000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2407000", "reportedCurrency": "USD", "retainedEarnings": "-285383000", "totalLiabilities": "1002189000", "otherCurrentAssets": "5971000", "totalCurrentAssets": "193323000", "currentLongTermDebt": "93815000", "longTermInvestments": "4388000", "shortTermInvestments": "None", "currentNetReceivables": "60196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670533000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663738000", "shortLongTermDebtTotal": "967275000", "totalShareholderEquity": "861667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18999000", "totalCurrentLiabilities": "123699000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "878490000", "cashAndShortTermInvestments": "94944000", "commonStockSharesOutstanding": "143434921", "intangibleAssetsExcludingGoodwill": "2407000", "cashAndCashEquivalentsAtCarryingValue": "94944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46927000", "profitLoss": "None", "dividendPayout": "11487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9994000", "operatingCashflow": "53985000", "capitalExpenditures": "234966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151832000", "cashflowFromInvestment": "-188165000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375941000, "cost_of_revenue": 341167000, "gross_profit": 34774000, "research_and_development": null, "selling_general_admin": 15052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6508000, "depreciation_amortisation": 103476000, "ebitda": 109984000, "interest_expense": 54211000, "interest_income": null, "other_non_operating": null, "pretax_income": -46845000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -46927000, "net_income_continuing_ops": -46928000, "net_income_to_common": -46927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94944000, "short_term_investments": null, "net_receivables": 60196000, "inventory": 32212000, "other_current_assets": null, "total_current_assets": 193323000, "net_ppe": null, "goodwill": null, "intangible_assets": 2407000, "goodwill_and_intangibles": 2407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1670533000, "total_assets": 1863856000, "short_term_debt": 93815000, "accounts_payable": 10885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123699000, "long_term_debt": 873460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878490000, "total_liabilities": 1002189000, "total_debt": 967275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285383000, "total_equity": 861667000, "shares_outstanding": 143434921, "operating_cash_flow": 53985000, "stock_based_compensation": 2599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188165000, "dividends_paid": 11487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151832000, "free_cash_flow": 288951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6508000", "ebitda": "109984000", "netIncome": "-46927000", "grossProfit": "34774000", "depreciation": "None", "totalRevenue": "375941000", "costOfRevenue": "341167000", "interestIncome": "58199000", "incomeBeforeTax": "-46845000", "interestExpense": "54211000", "operatingIncome": "16297000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-58809000", "nonInterestIncome": "None", "operatingExpenses": "15052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103476000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-46928000" }, "balance": { "goodwill": "None", "inventory": "32212000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "1863856000", "longTermDebt": "873460000", "shortTermDebt": "93815000", "treasuryStock": "-1364000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2407000", "reportedCurrency": "USD", "retainedEarnings": "-285383000", "totalLiabilities": "1002189000", "otherCurrentAssets": "5971000", "totalCurrentAssets": "193323000", "currentLongTermDebt": "93815000", "longTermInvestments": "4388000", "shortTermInvestments": "None", "currentNetReceivables": "60196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670533000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663738000", "shortLongTermDebtTotal": "967275000", "totalShareholderEquity": "861667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18999000", "totalCurrentLiabilities": "123699000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "878490000", "cashAndShortTermInvestments": "94944000", "commonStockSharesOutstanding": "143434921", "intangibleAssetsExcludingGoodwill": "2407000", "cashAndCashEquivalentsAtCarryingValue": "94944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46927000", "profitLoss": "None", "dividendPayout": "11487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9994000", "operatingCashflow": "53985000", "capitalExpenditures": "234966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151832000", "cashflowFromInvestment": "-188165000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "ebit": 169077000, "ebitda": 194724000, "pretax_income": 164653000, "tax_provision": 126000, "net_income": 164525000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126246000, "total_current_assets": 267110000, "total_assets": 1785089000, "short_term_debt": 105561000, "long_term_debt": 400696000, "total_debt": 506257000, "total_liabilities": 552311000, "total_equity": 1232705000, "shares_outstanding": 161215969, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 98739000, "capital_expenditure": 162986000, "free_cash_flow": 261725000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249906, "ticker_id": 1039, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169077000", "ebitda": "194724000", "netIncome": "164525000", "grossProfit": "112620000", "depreciation": "None", "totalRevenue": "186476000", "costOfRevenue": "73856000", "interestIncome": "784000", "incomeBeforeTax": "164653000", "interestExpense": "4424000", "operatingIncome": "107663000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-4125000", "nonInterestIncome": "None", "operatingExpenses": "4957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25647000", "sellingGeneralAndAdministrative": "4957000", "netIncomeFromContinuingOperations": "164527000" }, "balance": { "goodwill": "1356000", "inventory": "30241000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1785089000", "longTermDebt": "400696000", "shortTermDebt": "105561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2282000", "totalLiabilities": "552311000", "otherCurrentAssets": "25335000", "totalCurrentAssets": "267110000", "currentLongTermDebt": "104647000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506257000", "totalShareholderEquity": "1232705000", "capitalLeaseObligations": "914000", "otherCurrentLiabilities": "33933000", "totalCurrentLiabilities": "146087000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "406224000", "cashAndShortTermInvestments": "126246000", "commonStockSharesOutstanding": "161215969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164527000", "profitLoss": "None", "dividendPayout": "66027000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5559000", "operatingCashflow": "98739000", "capitalExpenditures": "162986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10529000", "cashflowFromInvestment": "-61977000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186476000, "cost_of_revenue": 73856000, "gross_profit": 112620000, "research_and_development": null, "selling_general_admin": 4957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169077000, "depreciation_amortisation": 25647000, "ebitda": 194724000, "interest_expense": 4424000, "interest_income": null, "other_non_operating": null, "pretax_income": 164653000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": 164525000, "net_income_continuing_ops": 164527000, "net_income_to_common": 164525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126246000, "short_term_investments": null, "net_receivables": 85288000, "inventory": 30241000, "other_current_assets": null, "total_current_assets": 267110000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1517980000, "total_assets": 1785089000, "short_term_debt": 105561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146087000, "long_term_debt": 400696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406224000, "total_liabilities": 552311000, "total_debt": 506257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2282000, "total_equity": 1232705000, "shares_outstanding": 161215969, "operating_cash_flow": 98739000, "stock_based_compensation": 989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61977000, "dividends_paid": 66027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10529000, "free_cash_flow": 261725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169077000", "ebitda": "194724000", "netIncome": "164525000", "grossProfit": "112620000", "depreciation": "None", "totalRevenue": "186476000", "costOfRevenue": "73856000", "interestIncome": "784000", "incomeBeforeTax": "164653000", "interestExpense": "4424000", "operatingIncome": "107663000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-4125000", "nonInterestIncome": "None", "operatingExpenses": "4957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25647000", "sellingGeneralAndAdministrative": "4957000", "netIncomeFromContinuingOperations": "164527000" }, "balance": { "goodwill": "1356000", "inventory": "30241000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1785089000", "longTermDebt": "400696000", "shortTermDebt": "105561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2282000", "totalLiabilities": "552311000", "otherCurrentAssets": "25335000", "totalCurrentAssets": "267110000", "currentLongTermDebt": "104647000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506257000", "totalShareholderEquity": "1232705000", "capitalLeaseObligations": "914000", "otherCurrentLiabilities": "33933000", "totalCurrentLiabilities": "146087000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "406224000", "cashAndShortTermInvestments": "126246000", "commonStockSharesOutstanding": "161215969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164527000", "profitLoss": "None", "dividendPayout": "66027000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5559000", "operatingCashflow": "98739000", "capitalExpenditures": "162986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10529000", "cashflowFromInvestment": "-61977000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "ebit": 68573000, "ebitda": 95564000, "pretax_income": 66282000, "tax_provision": 207000, "net_income": 66066999, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79034000, "total_current_assets": 208915000, "total_assets": 1602949000, "short_term_debt": 39500000, "long_term_debt": 389244000, "total_debt": 428744000, "total_liabilities": 469693000, "total_equity": 1133186000, "shares_outstanding": 160918696, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 72967000, "capital_expenditure": 205670000, "free_cash_flow": 278637000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249907, "ticker_id": 1039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68573000", "ebitda": "95564000", "netIncome": "66066999", "grossProfit": "73733000", "depreciation": "None", "totalRevenue": "143931000", "costOfRevenue": "70198000", "interestIncome": "1515000", "incomeBeforeTax": "66282000", "interestExpense": "2290000", "operatingIncome": "68110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "5623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26991000", "sellingGeneralAndAdministrative": "5623000", "netIncomeFromContinuingOperations": "66075000" }, "balance": { "goodwill": "1356000", "inventory": "24682000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1602949000", "longTermDebt": "389244000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96216000", "totalLiabilities": "469693000", "otherCurrentAssets": "51861000", "totalCurrentAssets": "208915000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394034000", "currentAccountsPayable": "22761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392659000", "shortLongTermDebtTotal": "428744000", "totalShareholderEquity": "1133186000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "74720000", "otherNonCurrentLiabilities": "5597000", "totalNonCurrentLiabilities": "394972999", "cashAndShortTermInvestments": "79034000", "commonStockSharesOutstanding": "160918696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66066999", "profitLoss": "None", "dividendPayout": "28944000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1183000", "operatingCashflow": "72967000", "capitalExpenditures": "205670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130512000", "cashflowFromInvestment": "-205669000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143931000, "cost_of_revenue": 70198000, "gross_profit": 73733000, "research_and_development": null, "selling_general_admin": 5623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68573000, "depreciation_amortisation": 26991000, "ebitda": 95564000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": 66282000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": 66066999, "net_income_continuing_ops": 66075000, "net_income_to_common": 66066999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79034000, "short_term_investments": null, "net_receivables": 53338000, "inventory": 24682000, "other_current_assets": null, "total_current_assets": 208915000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394034000, "total_assets": 1602949000, "short_term_debt": 39500000, "accounts_payable": 22761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74720000, "long_term_debt": 389244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394972999, "total_liabilities": 469693000, "total_debt": 428744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96216000, "total_equity": 1133186000, "shares_outstanding": 160918696, "operating_cash_flow": 72967000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205669000, "dividends_paid": 28944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130512000, "free_cash_flow": 278637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68573000", "ebitda": "95564000", "netIncome": "66066999", "grossProfit": "73733000", "depreciation": "None", "totalRevenue": "143931000", "costOfRevenue": "70198000", "interestIncome": "1515000", "incomeBeforeTax": "66282000", "interestExpense": "2290000", "operatingIncome": "68110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "5623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26991000", "sellingGeneralAndAdministrative": "5623000", "netIncomeFromContinuingOperations": "66075000" }, "balance": { "goodwill": "1356000", "inventory": "24682000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1602949000", "longTermDebt": "389244000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96216000", "totalLiabilities": "469693000", "otherCurrentAssets": "51861000", "totalCurrentAssets": "208915000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394034000", "currentAccountsPayable": "22761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392659000", "shortLongTermDebtTotal": "428744000", "totalShareholderEquity": "1133186000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "74720000", "otherNonCurrentLiabilities": "5597000", "totalNonCurrentLiabilities": "394972999", "cashAndShortTermInvestments": "79034000", "commonStockSharesOutstanding": "160918696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66066999", "profitLoss": "None", "dividendPayout": "28944000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1183000", "operatingCashflow": "72967000", "capitalExpenditures": "205670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130512000", "cashflowFromInvestment": "-205669000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 107348000, "cost_of_revenue": 72452000, "gross_profit": 34896000, "ebit": 47484000, "ebitda": 73453000, "pretax_income": 44898000, "tax_provision": 93000, "net_income": 44803000, "net_income_to_common": 44803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81250000, "total_current_assets": 146590000, "total_assets": 1398045000, "short_term_debt": 31551000, "long_term_debt": 236976000, "total_debt": 268527000, "total_liabilities": 302377000, "total_equity": 1095605000, "shares_outstanding": 160725972, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 60894000, "capital_expenditure": 38581000, "free_cash_flow": 99475000, "dividends_paid": 38591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249909, "ticker_id": 1039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47484000", "ebitda": "73453000", "netIncome": "44803000", "grossProfit": "34896000", "depreciation": "None", "totalRevenue": "107348000", "costOfRevenue": "72452000", "interestIncome": "936000", "incomeBeforeTax": "44898000", "interestExpense": "2586000", "operatingIncome": "47422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "-12526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25969000", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "44805000" }, "balance": { "goodwill": "1356000", "inventory": "23498000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1398045000", "longTermDebt": "236976000", "shortTermDebt": "31551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133115000", "totalLiabilities": "302377000", "otherCurrentAssets": "7889000", "totalCurrentAssets": "146590000", "currentLongTermDebt": "31551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251455000", "currentAccountsPayable": "21505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1238175000", "shortLongTermDebtTotal": "268527000", "totalShareholderEquity": "1095605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1035000", "totalCurrentLiabilities": "60801000", "otherNonCurrentLiabilities": "4356000", "totalNonCurrentLiabilities": "241576000", "cashAndShortTermInvestments": "81250000", "commonStockSharesOutstanding": "160725972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44803000", "profitLoss": "None", "dividendPayout": "38591000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7180000", "operatingCashflow": "60894000", "capitalExpenditures": "38581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73757000", "cashflowFromInvestment": "11508000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107348000, "cost_of_revenue": 72452000, "gross_profit": 34896000, "research_and_development": null, "selling_general_admin": 4132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47484000, "depreciation_amortisation": 25969000, "ebitda": 73453000, "interest_expense": 2586000, "interest_income": null, "other_non_operating": null, "pretax_income": 44898000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 44803000, "net_income_continuing_ops": 44805000, "net_income_to_common": 44803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81250000, "short_term_investments": null, "net_receivables": 33953000, "inventory": 23498000, "other_current_assets": null, "total_current_assets": 146590000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251455000, "total_assets": 1398045000, "short_term_debt": 31551000, "accounts_payable": 21505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60801000, "long_term_debt": 236976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241576000, "total_liabilities": 302377000, "total_debt": 268527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133115000, "total_equity": 1095605000, "shares_outstanding": 160725972, "operating_cash_flow": 60894000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11508000, "dividends_paid": 38591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73757000, "free_cash_flow": 99475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47484000", "ebitda": "73453000", "netIncome": "44803000", "grossProfit": "34896000", "depreciation": "None", "totalRevenue": "107348000", "costOfRevenue": "72452000", "interestIncome": "936000", "incomeBeforeTax": "44898000", "interestExpense": "2586000", "operatingIncome": "47422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "-12526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25969000", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "44805000" }, "balance": { "goodwill": "1356000", "inventory": "23498000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1398045000", "longTermDebt": "236976000", "shortTermDebt": "31551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133115000", "totalLiabilities": "302377000", "otherCurrentAssets": "7889000", "totalCurrentAssets": "146590000", "currentLongTermDebt": "31551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251455000", "currentAccountsPayable": "21505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1238175000", "shortLongTermDebtTotal": "268527000", "totalShareholderEquity": "1095605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1035000", "totalCurrentLiabilities": "60801000", "otherNonCurrentLiabilities": "4356000", "totalNonCurrentLiabilities": "241576000", "cashAndShortTermInvestments": "81250000", "commonStockSharesOutstanding": "160725972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44803000", "profitLoss": "None", "dividendPayout": "38591000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7180000", "operatingCashflow": "60894000", "capitalExpenditures": "38581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73757000", "cashflowFromInvestment": "11508000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 128316000, "cost_of_revenue": 80875000, "gross_profit": 47441000, "ebit": 60247000, "ebitda": 86386000, "pretax_income": 56061000, "tax_provision": 29000, "net_income": 56099000, "net_income_to_common": 56099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82660000, "total_current_assets": 193703000, "total_assets": 1430405000, "short_term_debt": 49074000, "long_term_debt": 253731000, "total_debt": 302805000, "total_liabilities": 341465000, "total_equity": 1088877000, "shares_outstanding": 160725972, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 83577000, "capital_expenditure": 39878000, "free_cash_flow": 123455000, "dividends_paid": 24091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249910, "ticker_id": 1039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60247000", "ebitda": "86386000", "netIncome": "56099000", "grossProfit": "47441000", "depreciation": "None", "totalRevenue": "128316000", "costOfRevenue": "80875000", "interestIncome": "820000", "incomeBeforeTax": "56061000", "interestExpense": "4186000", "operatingIncome": "60312000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "-12871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26139000", "sellingGeneralAndAdministrative": "4587000", "netIncomeFromContinuingOperations": "56032000" }, "balance": { "goodwill": "1356000", "inventory": "30679000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1430405000", "longTermDebt": "253731000", "shortTermDebt": "49074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139326000", "totalLiabilities": "341465000", "otherCurrentAssets": "40317000", "totalCurrentAssets": "193703000", "currentLongTermDebt": "49074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236702000", "currentAccountsPayable": "25092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235347000", "shortLongTermDebtTotal": "302805000", "totalShareholderEquity": "1088877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "83279000", "otherNonCurrentLiabilities": "4455000", "totalNonCurrentLiabilities": "258186000", "cashAndShortTermInvestments": "82660000", "commonStockSharesOutstanding": "160725972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56032000", "profitLoss": "None", "dividendPayout": "24091000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2354000", "operatingCashflow": "83577000", "capitalExpenditures": "39878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92656000", "cashflowFromInvestment": "11064000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128316000, "cost_of_revenue": 80875000, "gross_profit": 47441000, "research_and_development": null, "selling_general_admin": 4587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60247000, "depreciation_amortisation": 26139000, "ebitda": 86386000, "interest_expense": 4186000, "interest_income": null, "other_non_operating": null, "pretax_income": 56061000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 56099000, "net_income_continuing_ops": 56032000, "net_income_to_common": 56099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82660000, "short_term_investments": null, "net_receivables": 40047000, "inventory": 30679000, "other_current_assets": null, "total_current_assets": 193703000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236702000, "total_assets": 1430405000, "short_term_debt": 49074000, "accounts_payable": 25092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83279000, "long_term_debt": 253731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258186000, "total_liabilities": 341465000, "total_debt": 302805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139326000, "total_equity": 1088877000, "shares_outstanding": 160725972, "operating_cash_flow": 83577000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11064000, "dividends_paid": 24091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92656000, "free_cash_flow": 123455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60247000", "ebitda": "86386000", "netIncome": "56099000", "grossProfit": "47441000", "depreciation": "None", "totalRevenue": "128316000", "costOfRevenue": "80875000", "interestIncome": "820000", "incomeBeforeTax": "56061000", "interestExpense": "4186000", "operatingIncome": "60312000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "-12871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26139000", "sellingGeneralAndAdministrative": "4587000", "netIncomeFromContinuingOperations": "56032000" }, "balance": { "goodwill": "1356000", "inventory": "30679000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1430405000", "longTermDebt": "253731000", "shortTermDebt": "49074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139326000", "totalLiabilities": "341465000", "otherCurrentAssets": "40317000", "totalCurrentAssets": "193703000", "currentLongTermDebt": "49074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236702000", "currentAccountsPayable": "25092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235347000", "shortLongTermDebtTotal": "302805000", "totalShareholderEquity": "1088877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "83279000", "otherNonCurrentLiabilities": "4455000", "totalNonCurrentLiabilities": "258186000", "cashAndShortTermInvestments": "82660000", "commonStockSharesOutstanding": "160725972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56032000", "profitLoss": "None", "dividendPayout": "24091000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2354000", "operatingCashflow": "83577000", "capitalExpenditures": "39878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92656000", "cashflowFromInvestment": "11064000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 118574000, "cost_of_revenue": 83926000, "gross_profit": 34648000, "ebit": 49241000, "ebitda": 76511000, "pretax_income": 44135000, "tax_provision": 84000, "net_income": 44122000, "net_income_to_common": 44122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80510000, "total_current_assets": 172035000, "total_assets": 1458038000, "short_term_debt": 78774000, "long_term_debt": 285298000, "total_debt": 364072000, "total_liabilities": 396581000, "total_equity": 1057004000, "shares_outstanding": 160559000, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 59212000, "capital_expenditure": 25814000, "free_cash_flow": 85026000, "dividends_paid": 27286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249911, "ticker_id": 1039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49241000", "ebitda": "76511000", "netIncome": "44122000", "grossProfit": "34648000", "depreciation": "None", "totalRevenue": "118574000", "costOfRevenue": "83926000", "interestIncome": "793000", "incomeBeforeTax": "44135000", "interestExpense": "5106000", "operatingIncome": "48895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "-14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27270000", "sellingGeneralAndAdministrative": "5548000", "netIncomeFromContinuingOperations": "44051000" }, "balance": { "goodwill": "1356000", "inventory": "33033000", "commonStock": "1606000", "currentDebt": "None", "investments": "None", "totalAssets": "1458038000", "longTermDebt": "285298000", "shortTermDebt": "78774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169485000", "totalLiabilities": "396581000", "otherCurrentAssets": "7972000", "totalCurrentAssets": "172035000", "currentLongTermDebt": "78774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286003000", "currentAccountsPayable": "20303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284647000", "shortLongTermDebtTotal": "364072000", "totalShareholderEquity": "1057004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1350000", "totalCurrentLiabilities": "107928000", "otherNonCurrentLiabilities": "3355000", "totalNonCurrentLiabilities": "288653000", "cashAndShortTermInvestments": "80510000", "commonStockSharesOutstanding": "160559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44051000", "profitLoss": "None", "dividendPayout": "27286000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "59212000", "capitalExpenditures": "25814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73593000", "cashflowFromInvestment": "16675000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118574000, "cost_of_revenue": 83926000, "gross_profit": 34648000, "research_and_development": null, "selling_general_admin": 5548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49241000, "depreciation_amortisation": 27270000, "ebitda": 76511000, "interest_expense": 5106000, "interest_income": null, "other_non_operating": null, "pretax_income": 44135000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": 44122000, "net_income_continuing_ops": 44051000, "net_income_to_common": 44122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80510000, "short_term_investments": null, "net_receivables": 50520000, "inventory": 33033000, "other_current_assets": null, "total_current_assets": 172035000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286003000, "total_assets": 1458038000, "short_term_debt": 78774000, "accounts_payable": 20303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107928000, "long_term_debt": 285298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288653000, "total_liabilities": 396581000, "total_debt": 364072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169485000, "total_equity": 1057004000, "shares_outstanding": 160559000, "operating_cash_flow": 59212000, "stock_based_compensation": 1850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16675000, "dividends_paid": 27286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73593000, "free_cash_flow": 85026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49241000", "ebitda": "76511000", "netIncome": "44122000", "grossProfit": "34648000", "depreciation": "None", "totalRevenue": "118574000", "costOfRevenue": "83926000", "interestIncome": "793000", "incomeBeforeTax": "44135000", "interestExpense": "5106000", "operatingIncome": "48895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "-14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27270000", "sellingGeneralAndAdministrative": "5548000", "netIncomeFromContinuingOperations": "44051000" }, "balance": { "goodwill": "1356000", "inventory": "33033000", "commonStock": "1606000", "currentDebt": "None", "investments": "None", "totalAssets": "1458038000", "longTermDebt": "285298000", "shortTermDebt": "78774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169485000", "totalLiabilities": "396581000", "otherCurrentAssets": "7972000", "totalCurrentAssets": "172035000", "currentLongTermDebt": "78774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286003000", "currentAccountsPayable": "20303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284647000", "shortLongTermDebtTotal": "364072000", "totalShareholderEquity": "1057004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1350000", "totalCurrentLiabilities": "107928000", "otherNonCurrentLiabilities": "3355000", "totalNonCurrentLiabilities": "288653000", "cashAndShortTermInvestments": "80510000", "commonStockSharesOutstanding": "160559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44051000", "profitLoss": "None", "dividendPayout": "27286000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "59212000", "capitalExpenditures": "25814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73593000", "cashflowFromInvestment": "16675000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 131391000, "cost_of_revenue": 65213000, "gross_profit": 66178000, "ebit": 61289000, "ebitda": 88910000, "pretax_income": 54905000, "tax_provision": 194000, "net_income": 54935000, "net_income_to_common": 54935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78143000, "total_current_assets": 201889000, "total_assets": 1486587000, "short_term_debt": 80038000, "long_term_debt": 330775000, "total_debt": 410813000, "total_liabilities": 443886000, "total_equity": 1038242000, "shares_outstanding": 161347445, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 65786000, "capital_expenditure": 12992000, "free_cash_flow": 78778000, "dividends_paid": 35523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249912, "ticker_id": 1039, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61289000", "ebitda": "88910000", "netIncome": "54935000", "grossProfit": "66178000", "depreciation": "None", "totalRevenue": "131391000", "costOfRevenue": "65213000", "interestIncome": "857000", "incomeBeforeTax": "54905000", "interestExpense": "6384000", "operatingIncome": "60876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-5972000", "nonInterestIncome": "None", "operatingExpenses": "5302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27621000", "sellingGeneralAndAdministrative": "5589000", "netIncomeFromContinuingOperations": "54712000" }, "balance": { "goodwill": "1356000", "inventory": "37688000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1486587000", "longTermDebt": "330775000", "shortTermDebt": "80038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186321000", "totalLiabilities": "443886000", "otherCurrentAssets": "32343000", "totalCurrentAssets": "201889000", "currentLongTermDebt": "78649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284698000", "currentAccountsPayable": "10002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283343000", "shortLongTermDebtTotal": "413584000", "totalShareholderEquity": "1038242000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "13434000", "totalCurrentLiabilities": "109613000", "otherNonCurrentLiabilities": "3498000", "totalNonCurrentLiabilities": "334273000", "cashAndShortTermInvestments": "78143000", "commonStockSharesOutstanding": "161347445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54935000", "profitLoss": "None", "dividendPayout": "35523000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "65786000", "capitalExpenditures": "12992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47913000", "cashflowFromInvestment": "-12992000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131391000, "cost_of_revenue": 65213000, "gross_profit": 66178000, "research_and_development": null, "selling_general_admin": 5589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61289000, "depreciation_amortisation": 27621000, "ebitda": 88910000, "interest_expense": 6384000, "interest_income": null, "other_non_operating": null, "pretax_income": 54905000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": 54935000, "net_income_continuing_ops": 54712000, "net_income_to_common": 54935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78143000, "short_term_investments": null, "net_receivables": 53715000, "inventory": 37688000, "other_current_assets": null, "total_current_assets": 201889000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1284698000, "total_assets": 1486587000, "short_term_debt": 80038000, "accounts_payable": 10002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109613000, "long_term_debt": 330775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334273000, "total_liabilities": 443886000, "total_debt": 410813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186321000, "total_equity": 1038242000, "shares_outstanding": 161347445, "operating_cash_flow": 65786000, "stock_based_compensation": 1392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12992000, "dividends_paid": 35523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47913000, "free_cash_flow": 78778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61289000", "ebitda": "88910000", "netIncome": "54935000", "grossProfit": "66178000", "depreciation": "None", "totalRevenue": "131391000", "costOfRevenue": "65213000", "interestIncome": "857000", "incomeBeforeTax": "54905000", "interestExpense": "6384000", "operatingIncome": "60876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-5972000", "nonInterestIncome": "None", "operatingExpenses": "5302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27621000", "sellingGeneralAndAdministrative": "5589000", "netIncomeFromContinuingOperations": "54712000" }, "balance": { "goodwill": "1356000", "inventory": "37688000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1486587000", "longTermDebt": "330775000", "shortTermDebt": "80038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186321000", "totalLiabilities": "443886000", "otherCurrentAssets": "32343000", "totalCurrentAssets": "201889000", "currentLongTermDebt": "78649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284698000", "currentAccountsPayable": "10002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283343000", "shortLongTermDebtTotal": "413584000", "totalShareholderEquity": "1038242000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "13434000", "totalCurrentLiabilities": "109613000", "otherNonCurrentLiabilities": "3498000", "totalNonCurrentLiabilities": "334273000", "cashAndShortTermInvestments": "78143000", "commonStockSharesOutstanding": "161347445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54935000", "profitLoss": "None", "dividendPayout": "35523000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "65786000", "capitalExpenditures": "12992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47913000", "cashflowFromInvestment": "-12992000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 142107000, "cost_of_revenue": 95667000, "gross_profit": 46440000, "ebit": 42587000, "ebitda": 70722000, "pretax_income": 35268000, "tax_provision": 79000, "net_income": 35206000, "net_income_to_common": 35206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73829000, "total_current_assets": 181528000, "total_assets": 1474550000, "short_term_debt": 48340000, "long_term_debt": 359289000, "total_debt": 407629000, "total_liabilities": 438864000, "total_equity": 1030749000, "shares_outstanding": 161553185, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 80144000, "capital_expenditure": 27891000, "free_cash_flow": 108035000, "dividends_paid": 43595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249914, "ticker_id": 1039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42587000", "ebitda": "70722000", "netIncome": "35206000", "grossProfit": "46440000", "depreciation": "None", "totalRevenue": "142107000", "costOfRevenue": "95667000", "interestIncome": "1035000", "incomeBeforeTax": "35268000", "interestExpense": "7318000", "operatingIncome": "42270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-7002000", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28135000", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "35189000" }, "balance": { "goodwill": "1356000", "inventory": "33299000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "1474550000", "longTermDebt": "359289000", "shortTermDebt": "48340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205909000", "totalLiabilities": "438864000", "otherCurrentAssets": "15847000", "totalCurrentAssets": "181528000", "currentLongTermDebt": "48340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293022000", "currentAccountsPayable": "22711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1212796000", "shortLongTermDebtTotal": "407629000", "totalShareholderEquity": "1030749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "75271000", "otherNonCurrentLiabilities": "4304000", "totalNonCurrentLiabilities": "363593000", "cashAndShortTermInvestments": "73829000", "commonStockSharesOutstanding": "161553185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35189000", "profitLoss": "None", "dividendPayout": "43595000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3508000", "operatingCashflow": "80144000", "capitalExpenditures": "27891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51574000", "cashflowFromInvestment": "-27891000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142107000, "cost_of_revenue": 95667000, "gross_profit": 46440000, "research_and_development": null, "selling_general_admin": 4169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42587000, "depreciation_amortisation": 28135000, "ebitda": 70722000, "interest_expense": 7318000, "interest_income": null, "other_non_operating": null, "pretax_income": 35268000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": 35206000, "net_income_continuing_ops": 35189000, "net_income_to_common": 35206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73829000, "short_term_investments": null, "net_receivables": 58553000, "inventory": 33299000, "other_current_assets": null, "total_current_assets": 181528000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293022000, "total_assets": 1474550000, "short_term_debt": 48340000, "accounts_payable": 22711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75271000, "long_term_debt": 359289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363593000, "total_liabilities": 438864000, "total_debt": 407629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205909000, "total_equity": 1030749000, "shares_outstanding": 161553185, "operating_cash_flow": 80144000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27891000, "dividends_paid": 43595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51574000, "free_cash_flow": 108035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42587000", "ebitda": "70722000", "netIncome": "35206000", "grossProfit": "46440000", "depreciation": "None", "totalRevenue": "142107000", "costOfRevenue": "95667000", "interestIncome": "1035000", "incomeBeforeTax": "35268000", "interestExpense": "7318000", "operatingIncome": "42270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-7002000", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28135000", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "35189000" }, "balance": { "goodwill": "1356000", "inventory": "33299000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "1474550000", "longTermDebt": "359289000", "shortTermDebt": "48340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205909000", "totalLiabilities": "438864000", "otherCurrentAssets": "15847000", "totalCurrentAssets": "181528000", "currentLongTermDebt": "48340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293022000", "currentAccountsPayable": "22711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1212796000", "shortLongTermDebtTotal": "407629000", "totalShareholderEquity": "1030749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "75271000", "otherNonCurrentLiabilities": "4304000", "totalNonCurrentLiabilities": "363593000", "cashAndShortTermInvestments": "73829000", "commonStockSharesOutstanding": "161553185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35189000", "profitLoss": "None", "dividendPayout": "43595000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3508000", "operatingCashflow": "80144000", "capitalExpenditures": "27891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51574000", "cashflowFromInvestment": "-27891000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 151237000, "cost_of_revenue": 94641000, "gross_profit": 56596000, "ebit": 52539000, "ebitda": 80417000, "pretax_income": 44618000, "tax_provision": 129000, "net_income": 44346000, "net_income_to_common": 44346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72642000, "total_current_assets": 195748000, "total_assets": 1488042000, "short_term_debt": 42025000, "long_term_debt": 372579000, "total_debt": 414604000, "total_liabilities": 445316000, "total_equity": 1037985000, "shares_outstanding": 161486503, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 82857000, "capital_expenditure": 52271000, "free_cash_flow": 135128000, "dividends_paid": 46786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249915, "ticker_id": 1039, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52539000", "ebitda": "80417000", "netIncome": "44346000", "grossProfit": "56596000", "depreciation": "None", "totalRevenue": "151237000", "costOfRevenue": "94641000", "interestIncome": "935000", "incomeBeforeTax": "44618000", "interestExpense": "7921000", "operatingIncome": "52074000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-7456000", "nonInterestIncome": "None", "operatingExpenses": "4522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27878000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "44489000" }, "balance": { "goodwill": "1356000", "inventory": "36806000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "1488042000", "longTermDebt": "372579000", "shortTermDebt": "42025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197519000", "totalLiabilities": "445316000", "otherCurrentAssets": "15945000", "totalCurrentAssets": "195748000", "currentLongTermDebt": "42025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292294000", "currentAccountsPayable": "21495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414604000", "totalShareholderEquity": "1037985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436000", "totalCurrentLiabilities": "68203000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "377113000", "cashAndShortTermInvestments": "72642000", "commonStockSharesOutstanding": "161486503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44346000", "profitLoss": "None", "dividendPayout": "46786000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "82857000", "capitalExpenditures": "52271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30964000", "cashflowFromInvestment": "-52272000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151237000, "cost_of_revenue": 94641000, "gross_profit": 56596000, "research_and_development": null, "selling_general_admin": 4521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52539000, "depreciation_amortisation": 27878000, "ebitda": 80417000, "interest_expense": 7921000, "interest_income": null, "other_non_operating": null, "pretax_income": 44618000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": 44346000, "net_income_continuing_ops": 44489000, "net_income_to_common": 44346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72642000, "short_term_investments": null, "net_receivables": 70355000, "inventory": 36806000, "other_current_assets": null, "total_current_assets": 195748000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292294000, "total_assets": 1488042000, "short_term_debt": 42025000, "accounts_payable": 21495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68203000, "long_term_debt": 372579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377113000, "total_liabilities": 445316000, "total_debt": 414604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197519000, "total_equity": 1037985000, "shares_outstanding": 161486503, "operating_cash_flow": 82857000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52272000, "dividends_paid": 46786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30964000, "free_cash_flow": 135128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52539000", "ebitda": "80417000", "netIncome": "44346000", "grossProfit": "56596000", "depreciation": "None", "totalRevenue": "151237000", "costOfRevenue": "94641000", "interestIncome": "935000", "incomeBeforeTax": "44618000", "interestExpense": "7921000", "operatingIncome": "52074000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-7456000", "nonInterestIncome": "None", "operatingExpenses": "4522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27878000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "44489000" }, "balance": { "goodwill": "1356000", "inventory": "36806000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "1488042000", "longTermDebt": "372579000", "shortTermDebt": "42025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197519000", "totalLiabilities": "445316000", "otherCurrentAssets": "15945000", "totalCurrentAssets": "195748000", "currentLongTermDebt": "42025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292294000", "currentAccountsPayable": "21495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414604000", "totalShareholderEquity": "1037985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436000", "totalCurrentLiabilities": "68203000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "377113000", "cashAndShortTermInvestments": "72642000", "commonStockSharesOutstanding": "161486503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44346000", "profitLoss": "None", "dividendPayout": "46786000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "82857000", "capitalExpenditures": "52271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30964000", "cashflowFromInvestment": "-52272000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 147038000, "cost_of_revenue": 86959000, "gross_profit": 60079000, "ebit": 56053000, "ebitda": 84303000, "pretax_income": 47278000, "tax_provision": 206000, "net_income": 46890000, "net_income_to_common": 46890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73076000, "total_current_assets": 203397000, "total_assets": 1472330000, "short_term_debt": 36161000, "long_term_debt": 361619000, "total_debt": 397780000, "total_liabilities": 428271000, "total_equity": 1039438000, "shares_outstanding": 161425054, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 69867000, "capital_expenditure": 3878000, "free_cash_flow": 73745000, "dividends_paid": 35492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249916, "ticker_id": 1039, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56053000", "ebitda": "84303000", "netIncome": "46890000", "grossProfit": "60079000", "depreciation": "None", "totalRevenue": "147038000", "costOfRevenue": "86959000", "interestIncome": "1091000", "incomeBeforeTax": "47278000", "interestExpense": "8775000", "operatingIncome": "55416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-8138000", "nonInterestIncome": "None", "operatingExpenses": "4663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28250000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "47072000" }, "balance": { "goodwill": "1356000", "inventory": "37431000", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "1472330000", "longTermDebt": "361619000", "shortTermDebt": "36161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195079000", "totalLiabilities": "428271000", "otherCurrentAssets": "12329000", "totalCurrentAssets": "203397000", "currentLongTermDebt": "36161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268933000", "currentAccountsPayable": "24150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397780000", "totalShareholderEquity": "1039438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "61723000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "366548000", "cashAndShortTermInvestments": "73076000", "commonStockSharesOutstanding": "161425054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47072000", "profitLoss": "None", "dividendPayout": "35492000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3625000", "operatingCashflow": "69867000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67457000", "cashflowFromInvestment": "-3878000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147038000, "cost_of_revenue": 86959000, "gross_profit": 60079000, "research_and_development": null, "selling_general_admin": 4664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56053000, "depreciation_amortisation": 28250000, "ebitda": 84303000, "interest_expense": 8775000, "interest_income": null, "other_non_operating": null, "pretax_income": 47278000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 46890000, "net_income_continuing_ops": 47072000, "net_income_to_common": 46890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73076000, "short_term_investments": null, "net_receivables": 80561000, "inventory": 37431000, "other_current_assets": null, "total_current_assets": 203397000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1268933000, "total_assets": 1472330000, "short_term_debt": 36161000, "accounts_payable": 24150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61723000, "long_term_debt": 361619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366548000, "total_liabilities": 428271000, "total_debt": 397780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195079000, "total_equity": 1039438000, "shares_outstanding": 161425054, "operating_cash_flow": 69867000, "stock_based_compensation": 991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3878000, "dividends_paid": 35492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67457000, "free_cash_flow": 73745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56053000", "ebitda": "84303000", "netIncome": "46890000", "grossProfit": "60079000", "depreciation": "None", "totalRevenue": "147038000", "costOfRevenue": "86959000", "interestIncome": "1091000", "incomeBeforeTax": "47278000", "interestExpense": "8775000", "operatingIncome": "55416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-8138000", "nonInterestIncome": "None", "operatingExpenses": "4663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28250000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "47072000" }, "balance": { "goodwill": "1356000", "inventory": "37431000", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "1472330000", "longTermDebt": "361619000", "shortTermDebt": "36161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195079000", "totalLiabilities": "428271000", "otherCurrentAssets": "12329000", "totalCurrentAssets": "203397000", "currentLongTermDebt": "36161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268933000", "currentAccountsPayable": "24150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397780000", "totalShareholderEquity": "1039438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "61723000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "366548000", "cashAndShortTermInvestments": "73076000", "commonStockSharesOutstanding": "161425054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47072000", "profitLoss": "None", "dividendPayout": "35492000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3625000", "operatingCashflow": "69867000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67457000", "cashflowFromInvestment": "-3878000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 142292000, "cost_of_revenue": 94964000, "gross_profit": 47328000, "ebit": 44419000, "ebitda": 72894000, "pretax_income": 35534000, "tax_provision": 226000, "net_income": 35360000, "net_income_to_common": 35360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74738000, "total_current_assets": 200498000, "total_assets": 1492223000, "short_term_debt": 31718000, "long_term_debt": 398425000, "total_debt": 430143000, "total_liabilities": 460557000, "total_equity": 1027153000, "shares_outstanding": 161206487, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 42267000, "capital_expenditure": 2202000, "free_cash_flow": 44469000, "dividends_paid": 30590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249917, "ticker_id": 1039, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44419000", "ebitda": "72894000", "netIncome": "35360000", "grossProfit": "47328000", "depreciation": "None", "totalRevenue": "142292000", "costOfRevenue": "94964000", "interestIncome": "908000", "incomeBeforeTax": "35534000", "interestExpense": "9194000", "operatingIncome": "43335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-8884000", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28475000", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "1356000", "inventory": "33806000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1492223000", "longTermDebt": "398425000", "shortTermDebt": "31718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206477000", "totalLiabilities": "460557000", "otherCurrentAssets": "16106000", "totalCurrentAssets": "200498000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291725000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430143000", "totalShareholderEquity": "1027153000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "11290000", "totalCurrentLiabilities": "56605000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "403952000", "cashAndShortTermInvestments": "74738000", "commonStockSharesOutstanding": "161206487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35361000", "profitLoss": "None", "dividendPayout": "30590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3977000", "operatingCashflow": "42267000", "capitalExpenditures": "2202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42792000", "cashflowFromInvestment": "1054000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142292000, "cost_of_revenue": 94964000, "gross_profit": 47328000, "research_and_development": null, "selling_general_admin": 3993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44419000, "depreciation_amortisation": 28475000, "ebitda": 72894000, "interest_expense": 9194000, "interest_income": null, "other_non_operating": null, "pretax_income": 35534000, "tax_provision": 226000, "effective_tax_rate": null, "net_income": 35360000, "net_income_continuing_ops": 35307000, "net_income_to_common": 35360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74738000, "short_term_investments": null, "net_receivables": 75848000, "inventory": 33806000, "other_current_assets": null, "total_current_assets": 200498000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291725000, "total_assets": 1492223000, "short_term_debt": 31718000, "accounts_payable": 9203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56605000, "long_term_debt": 398425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403952000, "total_liabilities": 460557000, "total_debt": 430143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206477000, "total_equity": 1027153000, "shares_outstanding": 161206487, "operating_cash_flow": 42267000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1054000, "dividends_paid": 30590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42792000, "free_cash_flow": 44469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44419000", "ebitda": "72894000", "netIncome": "35360000", "grossProfit": "47328000", "depreciation": "None", "totalRevenue": "142292000", "costOfRevenue": "94964000", "interestIncome": "908000", "incomeBeforeTax": "35534000", "interestExpense": "9194000", "operatingIncome": "43335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-8884000", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28475000", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "1356000", "inventory": "33806000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1492223000", "longTermDebt": "398425000", "shortTermDebt": "31718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206477000", "totalLiabilities": "460557000", "otherCurrentAssets": "16106000", "totalCurrentAssets": "200498000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291725000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430143000", "totalShareholderEquity": "1027153000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "11290000", "totalCurrentLiabilities": "56605000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "403952000", "cashAndShortTermInvestments": "74738000", "commonStockSharesOutstanding": "161206487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35361000", "profitLoss": "None", "dividendPayout": "30590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3977000", "operatingCashflow": "42267000", "capitalExpenditures": "2202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42792000", "cashflowFromInvestment": "1054000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 131565000, "cost_of_revenue": 88169000, "gross_profit": 43396000, "ebit": 39093000, "ebitda": 67419000, "pretax_income": 31104000, "tax_provision": 137000, "net_income": 30759000, "net_income_to_common": 30759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73920000, "total_current_assets": 179227000, "total_assets": 1497474000, "short_term_debt": 47933000, "long_term_debt": 388647000, "total_debt": 436580000, "total_liabilities": 470959000, "total_equity": 1022094000, "shares_outstanding": 161902025, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 55723000, "capital_expenditure": 93032000, "free_cash_flow": 148755000, "dividends_paid": 56661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249919, "ticker_id": 1039, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39093000", "ebitda": "67419000", "netIncome": "30759000", "grossProfit": "43396000", "depreciation": "None", "totalRevenue": "131565000", "costOfRevenue": "88169000", "interestIncome": "1213000", "incomeBeforeTax": "31104000", "interestExpense": "8789000", "operatingIncome": "39093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-7989000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28326000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "30967000" }, "balance": { "goodwill": "1356000", "inventory": "37783000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1497474000", "longTermDebt": "388647000", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210754000", "totalLiabilities": "470959000", "otherCurrentAssets": "11840000", "totalCurrentAssets": "179227000", "currentLongTermDebt": "47933000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318247000", "currentAccountsPayable": "25111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1316877000", "shortLongTermDebtTotal": "436580000", "totalShareholderEquity": "1022094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "78754000", "otherNonCurrentLiabilities": "3558000", "totalNonCurrentLiabilities": "392205000", "cashAndShortTermInvestments": "73920000", "commonStockSharesOutstanding": "161902025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30967000", "profitLoss": "None", "dividendPayout": "56661000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3425000", "operatingCashflow": "55723000", "capitalExpenditures": "93032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19331000", "cashflowFromInvestment": "-93032000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131565000, "cost_of_revenue": 88169000, "gross_profit": 43396000, "research_and_development": null, "selling_general_admin": 4303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39093000, "depreciation_amortisation": 28326000, "ebitda": 67419000, "interest_expense": 8789000, "interest_income": null, "other_non_operating": null, "pretax_income": 31104000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": 30759000, "net_income_continuing_ops": 30967000, "net_income_to_common": 30759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73920000, "short_term_investments": null, "net_receivables": 55684000, "inventory": 37783000, "other_current_assets": null, "total_current_assets": 179227000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1318247000, "total_assets": 1497474000, "short_term_debt": 47933000, "accounts_payable": 25111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78754000, "long_term_debt": 388647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392205000, "total_liabilities": 470959000, "total_debt": 436580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210754000, "total_equity": 1022094000, "shares_outstanding": 161902025, "operating_cash_flow": 55723000, "stock_based_compensation": 716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93032000, "dividends_paid": 56661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19331000, "free_cash_flow": 148755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39093000", "ebitda": "67419000", "netIncome": "30759000", "grossProfit": "43396000", "depreciation": "None", "totalRevenue": "131565000", "costOfRevenue": "88169000", "interestIncome": "1213000", "incomeBeforeTax": "31104000", "interestExpense": "8789000", "operatingIncome": "39093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-7989000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28326000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "30967000" }, "balance": { "goodwill": "1356000", "inventory": "37783000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "1497474000", "longTermDebt": "388647000", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210754000", "totalLiabilities": "470959000", "otherCurrentAssets": "11840000", "totalCurrentAssets": "179227000", "currentLongTermDebt": "47933000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318247000", "currentAccountsPayable": "25111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1316877000", "shortLongTermDebtTotal": "436580000", "totalShareholderEquity": "1022094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "78754000", "otherNonCurrentLiabilities": "3558000", "totalNonCurrentLiabilities": "392205000", "cashAndShortTermInvestments": "73920000", "commonStockSharesOutstanding": "161902025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30967000", "profitLoss": "None", "dividendPayout": "56661000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3425000", "operatingCashflow": "55723000", "capitalExpenditures": "93032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19331000", "cashflowFromInvestment": "-93032000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "income_statement": { "revenue": 153047000, "cost_of_revenue": 85155000, "gross_profit": 67892000, "ebit": 63377000, "ebitda": 89753000, "pretax_income": 57175000, "tax_provision": 94000, "net_income": 57056000, "net_income_to_common": 57056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130649000, "total_current_assets": 234317000, "total_assets": 1489851000, "short_term_debt": 38947000, "long_term_debt": 349352000, "total_debt": 388299000, "total_liabilities": 428309000, "total_equity": 1057276000, "shares_outstanding": 163172987, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 86965000, "capital_expenditure": 18135000, "free_cash_flow": 105100000, "dividends_paid": 37487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249920, "ticker_id": 1039, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:41.429922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63377000", "ebitda": "89753000", "netIncome": "57056000", "grossProfit": "67892000", "depreciation": "None", "totalRevenue": "153047000", "costOfRevenue": "85155000", "interestIncome": "1966000", "incomeBeforeTax": "57175000", "interestExpense": "7492000", "operatingIncome": "63378000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-6132000", "nonInterestIncome": "None", "operatingExpenses": "4515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "4515000", "netIncomeFromContinuingOperations": "57081000" }, "balance": { "goodwill": "1356000", "inventory": "34358000", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "1489851000", "longTermDebt": "349352000", "shortTermDebt": "38947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184853000", "totalLiabilities": "428309000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "234317000", "currentLongTermDebt": "38947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255534000", "currentAccountsPayable": "29302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1242810000", "shortLongTermDebtTotal": "388299000", "totalShareholderEquity": "1057276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1400000", "totalCurrentLiabilities": "75159000", "otherNonCurrentLiabilities": "3798000", "totalNonCurrentLiabilities": "353150000", "cashAndShortTermInvestments": "130649000", "commonStockSharesOutstanding": "163172987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57081000", "profitLoss": "None", "dividendPayout": "37487000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "86965000", "capitalExpenditures": "18135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55589000", "cashflowFromInvestment": "-18135000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153047000, "cost_of_revenue": 85155000, "gross_profit": 67892000, "research_and_development": null, "selling_general_admin": 4515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63377000, "depreciation_amortisation": 26376000, "ebitda": 89753000, "interest_expense": 7492000, "interest_income": null, "other_non_operating": null, "pretax_income": 57175000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 57056000, "net_income_continuing_ops": 57081000, "net_income_to_common": 57056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130649000, "short_term_investments": null, "net_receivables": 56831000, "inventory": 34358000, "other_current_assets": null, "total_current_assets": 234317000, "net_ppe": null, "goodwill": 1356000, "intangible_assets": null, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255534000, "total_assets": 1489851000, "short_term_debt": 38947000, "accounts_payable": 29302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75159000, "long_term_debt": 349352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353150000, "total_liabilities": 428309000, "total_debt": 388299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184853000, "total_equity": 1057276000, "shares_outstanding": 163172987, "operating_cash_flow": 86965000, "stock_based_compensation": 976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18135000, "dividends_paid": 37487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55589000, "free_cash_flow": 105100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63377000", "ebitda": "89753000", "netIncome": "57056000", "grossProfit": "67892000", "depreciation": "None", "totalRevenue": "153047000", "costOfRevenue": "85155000", "interestIncome": "1966000", "incomeBeforeTax": "57175000", "interestExpense": "7492000", "operatingIncome": "63378000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-6132000", "nonInterestIncome": "None", "operatingExpenses": "4515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "4515000", "netIncomeFromContinuingOperations": "57081000" }, "balance": { "goodwill": "1356000", "inventory": "34358000", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "1489851000", "longTermDebt": "349352000", "shortTermDebt": "38947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184853000", "totalLiabilities": "428309000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "234317000", "currentLongTermDebt": "38947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255534000", "currentAccountsPayable": "29302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1242810000", "shortLongTermDebtTotal": "388299000", "totalShareholderEquity": "1057276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1400000", "totalCurrentLiabilities": "75159000", "otherNonCurrentLiabilities": "3798000", "totalNonCurrentLiabilities": "353150000", "cashAndShortTermInvestments": "130649000", "commonStockSharesOutstanding": "163172987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57081000", "profitLoss": "None", "dividendPayout": "37487000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "86965000", "capitalExpenditures": "18135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55589000", "cashflowFromInvestment": "-18135000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }