{ "ticker": { "uuid": "0e98ed81-29e9-4061-acdd-dad07a467426", "symbol": "EZJ", "name": "easyJet plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/0e98ed81-29e9-4061-acdd-dad07a467426/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e98ed81-29e9-4061-acdd-dad07a467426/" }, "ticker_metadata": { "id": 28041, "uuid": "0e98ed81-29e9-4061-acdd-dad07a467426", "symbol": "EZJ", "name": "easyJet plc", "asset_type": "equity", "market_cap": 2975154176, "stock_exchange_id": 19, "industry": "Airlines", "sector": "Industrials", "description": "easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e98ed81-29e9-4061-acdd-dad07a467426", "symbol": "EZJ", "name": "easyJet plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/0e98ed81-29e9-4061-acdd-dad07a467426/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e98ed81-29e9-4061-acdd-dad07a467426/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.95, "quality": 0.79, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 471.7, "market_cap": 351953719593.07, "pe_ratio": 712.4569, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0044, "shareholder_yield": -0.0001, "roe": 0.1351, "piotroski_f_score": 8, "momentum_12_1": -0.3833, "volatility_252d": 0.3509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.311721+00:00", "batch_id": "" }, "size": { "price_close": 471.7, "market_cap": 351953719593.0666, "market_cap_usd": 351953719593.0666, "enterprise_value": 352677719593.0666, "shares_outstanding": 746138882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 712.4569, "pb_ratio": 96.2411, "ptbv_ratio": 96.2411, "ps_ratio": 34.8262, "pcf_ratio": 216.5869, "pfcf_ratio": 564.0284, "ev_ebitda": 226.3657, "ev_ebit": 501.6753, "ev_sales": 34.8979, "ev_fcf": 565.1887, "earnings_yield": 0.0014, "fcf_yield": 0.0018, "price_to_sales": 34.8262, "price_to_book": 96.2411, "price_to_cashflow": 216.5869, "ebitda_to_ev": 0.0044, "sales_yield": 0.0287 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0009, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.1677, "operating_margin": 0.0696, "net_margin": 0.0489, "ebitda_margin": 0.1542, "fcf_margin": 0.0617, "roe": 0.1351, "roa": 0.0388, "roic": 0.1203, "roc_greenblatt": null, "asset_turnover": 0.7934, "cash_conversion": 1.2632, "accruals_ratio": -0.0888, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4647, "debt_to_assets": 0.2365, "interest_coverage": 4.4777, "current_ratio": 1.1024, "quick_ratio": 1.1024, "net_debt": 724000000, "local_beta": 1.2587, "volatility_252d": 0.3509, "volatility_60d": 0.8534, "max_drawdown_12m": -0.3666, "risk_adjusted_momentum": -1.0924 }, "growth": { "revenue_growth_1y": 0.0856, "revenue_growth_3y_cagr": 0.2055, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1031, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1642, "book_value_growth_1y": 0.1876, "revenue_growth": 0.0856, "earnings_growth": 0.1031 }, "momentum": { "price_return_1m": 0.3056, "price_return_3m": 0.1536, "price_return_6m": -0.0365, "price_return_9m": 0.0043, "price_return_12m": -0.1948, "price_return_12m_ex1m": -0.3833, "momentum_6m": -0.0365, "momentum_12m": -0.1948, "momentum_12_1": -0.3833, "distance_from_52w_high": -0.132, "distance_from_52w_low": 0.3704, "relative_strength": -0.368 }, "raw_ttm": { "revenue_ttm": 10106000000, "gross_profit_ttm": 1695000000, "ebit_ttm": 703000000, "ebitda_ttm": 1558000000, "net_income_ttm": 494000000, "eps_diluted_ttm": 0.6621, "operating_cash_flow_ttm": 1625000000, "capital_expenditure_ttm": -1001000000, "fcf_ttm": 624000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -48000000, "interest_expense_ttm": 157000000, "cash_and_equivalents": 2288000000, "total_current_assets": 5653000000, "total_current_liabilities": 5128000000, "net_ppe": null, "total_assets": 12737000000, "total_debt": 3012000000, "total_equity": 3657000000, "net_working_capital": -1747000000, "book_value_per_share": 4.9012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.9012 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 17, "rank_dividend_yield": 99, "rank_shareholder_yield": 85, "rank_total_yield": 30, "rank_roe": 27, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 11, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 73 }, "composites": { "value_composite": 5, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 10, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 12, "quality_value_composite": 0.8663, "os_score": 0.88, "value_percentile": 0.95, "quality_percentile": 0.79, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9403, "ticker_id": 28041, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.311721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 471.7, "market_cap": 351953719593.0666, "market_cap_usd": 351953719593.0666, "enterprise_value": 352677719593.0666, "shares_outstanding": 746138882, "fx_rate_to_usd": null, "pe_ratio": 712.45692225, "pb_ratio": 96.24110462, "ptbv_ratio": 96.24110462, "ps_ratio": 34.82621409, "pcf_ratio": 216.58690436, "pfcf_ratio": 564.02839678, "ev_ebitda": 226.36567368, "ev_ebit": 501.6752768, "ev_sales": 34.8978547, "ev_fcf": 565.18865319, "earnings_yield": 0.00140359, "fcf_yield": 0.00176932, "dividend_yield": 0, "buyback_yield": -0.00013638, "shareholder_yield": -0.00013638, "debt_paydown_yield": 0.00090637, "total_yield": 0.00076999, "gross_margin": 0.16772215, "operating_margin": 0.06956264, "net_margin": 0.04888185, "ebitda_margin": 0.15416584, "fcf_margin": 0.0617455, "roe": 0.1350834, "roa": 0.03878464, "roic": 0.12034924, "roc_greenblatt": null, "asset_turnover": 0.79343645, "cash_conversion": 1.26315789, "accruals_ratio": -0.08879642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46469833, "debt_to_assets": 0.23647641, "interest_coverage": 4.47770701, "current_ratio": 1.1023791, "quick_ratio": 1.1023791, "net_debt": 724000000, "revenue_growth_1y": 0.08561607, "revenue_growth_3y_cagr": 0.20547882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10310892, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1641791, "book_value_growth_1y": 0.18755786, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30556332, "price_return_3m": 0.15358283, "price_return_6m": -0.03649889, "price_return_9m": 0.00431357, "price_return_12m": -0.19483531, "price_return_12m_ex1m": -0.38328178, "distance_from_52w_high": -0.13203359, "distance_from_52w_low": 0.37042416, "relative_strength": -0.3679759, "local_beta": 1.2587, "volatility_252d": 0.350862, "volatility_60d": 0.853412, "max_drawdown_12m": -0.36664397, "revenue_ttm": 10106000000, "gross_profit_ttm": 1695000000, "ebit_ttm": 703000000, "ebitda_ttm": 1558000000, "net_income_ttm": 494000000, "eps_diluted_ttm": 0.66207513, "operating_cash_flow_ttm": 1625000000, "capital_expenditure_ttm": -1001000000, "fcf_ttm": 624000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -48000000, "interest_expense_ttm": 157000000, "cash_and_equivalents": 2288000000, "total_current_assets": 5653000000, "total_current_liabilities": 5128000000, "net_ppe": null, "total_assets": 12737000000, "total_debt": 3012000000, "total_equity": 3657000000, "net_working_capital": -1747000000, "book_value_per_share": 4.90123232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.90123232, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 17, "rank_dividend_yield": 99, "rank_shareholder_yield": 85, "rank_total_yield": 30, "rank_roe": 27, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 11, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 73, "value_composite": 5, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 10, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 471.7, "os": 0.88, "value": 0.95, "quality": 0.79, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 712.4569, "earnings_yield": 0.0014, "shareholder_yield": -0.0001, "roe": 0.1351, "momentum_12_1": -0.3833, "complete_fields": { "id": 9403, "ticker_id": 28041, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.311721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 471.7, "market_cap": 351953719593.0666, "market_cap_usd": 351953719593.0666, "enterprise_value": 352677719593.0666, "shares_outstanding": 746138882, "fx_rate_to_usd": null, "pe_ratio": 712.45692225, "pb_ratio": 96.24110462, "ptbv_ratio": 96.24110462, "ps_ratio": 34.82621409, "pcf_ratio": 216.58690436, "pfcf_ratio": 564.02839678, "ev_ebitda": 226.36567368, "ev_ebit": 501.6752768, "ev_sales": 34.8978547, "ev_fcf": 565.18865319, "earnings_yield": 0.00140359, "fcf_yield": 0.00176932, "dividend_yield": 0, "buyback_yield": -0.00013638, "shareholder_yield": -0.00013638, "debt_paydown_yield": 0.00090637, "total_yield": 0.00076999, "gross_margin": 0.16772215, "operating_margin": 0.06956264, "net_margin": 0.04888185, "ebitda_margin": 0.15416584, "fcf_margin": 0.0617455, "roe": 0.1350834, "roa": 0.03878464, "roic": 0.12034924, "roc_greenblatt": null, "asset_turnover": 0.79343645, "cash_conversion": 1.26315789, "accruals_ratio": -0.08879642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46469833, "debt_to_assets": 0.23647641, "interest_coverage": 4.47770701, "current_ratio": 1.1023791, "quick_ratio": 1.1023791, "net_debt": 724000000, "revenue_growth_1y": 0.08561607, "revenue_growth_3y_cagr": 0.20547882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10310892, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1641791, "book_value_growth_1y": 0.18755786, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30556332, "price_return_3m": 0.15358283, "price_return_6m": -0.03649889, "price_return_9m": 0.00431357, "price_return_12m": -0.19483531, "price_return_12m_ex1m": -0.38328178, "distance_from_52w_high": -0.13203359, "distance_from_52w_low": 0.37042416, "relative_strength": -0.3679759, "local_beta": 1.2587, "volatility_252d": 0.350862, "volatility_60d": 0.853412, "max_drawdown_12m": -0.36664397, "revenue_ttm": 10106000000, "gross_profit_ttm": 1695000000, "ebit_ttm": 703000000, "ebitda_ttm": 1558000000, "net_income_ttm": 494000000, "eps_diluted_ttm": 0.66207513, "operating_cash_flow_ttm": 1625000000, "capital_expenditure_ttm": -1001000000, "fcf_ttm": 624000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -48000000, "interest_expense_ttm": 157000000, "cash_and_equivalents": 2288000000, "total_current_assets": 5653000000, "total_current_liabilities": 5128000000, "net_ppe": null, "total_assets": 12737000000, "total_debt": 3012000000, "total_equity": 3657000000, "net_working_capital": -1747000000, "book_value_per_share": 4.90123232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.90123232, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 17, "rank_dividend_yield": 99, "rank_shareholder_yield": 85, "rank_total_yield": 30, "rank_roe": 27, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 11, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 73, "value_composite": 5, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 10, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": 10106000000, "cost_of_revenue": 8411000000, "gross_profit": 1695000000, "ebit": 703000000, "ebitda": 1558000000, "pretax_income": null, "tax_provision": null, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 4625000000, "total_assets": 11507000000, "short_term_debt": 6000000, "long_term_debt": 1875000000, "total_debt": 2926000000, "total_liabilities": null, "total_equity": 3498000000, "shares_outstanding": 746138882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1625000000, "capital_expenditure": -1001000000, "free_cash_flow": 624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -48000000, "net_debt_issued": -319000000 }, "complete_fields": { "id": 393578, "ticker_id": 28041, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1558000000", "netIncome": "494000000", "grossProfit": "1695000000", "totalRevenue": "10106000000", "costOfRevenue": "8411000000", "interestExpense": "157000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "743000000" }, "balance": { "totalDebt": "2926000000", "totalAssets": "11507000000", "longTermDebt": "1875000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "4625000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "4152000000", "cashAndShortTermInvestments": "1504000000" }, "cashflow": { "freeCashFlow": "624000000", "dividendsPaid": null, "issuanceOfDebt": "104000000", "issuanceOfStock": "-48000000", "repaymentOfDebt": "-423000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1625000000", "repurchaseOfStock": null, "capitalExpenditures": "-1001000000" } }, "revenue": 10106000000, "cost_of_revenue": 8411000000, "gross_profit": 1695000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703000000, "depreciation_amortisation": 743000000, "ebitda": 1558000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": null, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4625000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11507000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152000000, "long_term_debt": 1875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3498000000, "shares_outstanding": 746138882, "operating_cash_flow": 1625000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -48000000, "net_debt_issued": -319000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1558000000", "netIncome": "494000000", "grossProfit": "1695000000", "totalRevenue": "10106000000", "costOfRevenue": "8411000000", "interestExpense": "157000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "743000000" }, "balance": { "totalDebt": "2926000000", "totalAssets": "11507000000", "longTermDebt": "1875000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "4625000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "4152000000", "cashAndShortTermInvestments": "1504000000" }, "cashflow": { "freeCashFlow": "624000000", "dividendsPaid": null, "issuanceOfDebt": "104000000", "issuanceOfStock": "-48000000", "repaymentOfDebt": "-423000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1625000000", "repurchaseOfStock": null, "capitalExpenditures": "-1001000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": 9309000000, "cost_of_revenue": 7749000000, "gross_profit": 1560000000, "ebit": 597000000, "ebitda": 1502000000, "pretax_income": null, "tax_provision": null, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000000, "total_current_assets": 4545000000, "total_assets": 11035000000, "short_term_debt": 416000000, "long_term_debt": 1690000000, "total_debt": 3280000000, "total_liabilities": null, "total_equity": 2973000000, "shares_outstanding": 753094638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1465000000, "capital_expenditure": -929000000, "free_cash_flow": 536000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -18000000, "net_debt_issued": 284000000 }, "complete_fields": { "id": 393581, "ticker_id": 28041, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1502000000", "netIncome": "452000000", "grossProfit": "1560000000", "totalRevenue": "9309000000", "costOfRevenue": "7749000000", "interestExpense": "130000000", "operatingIncome": "597000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "770000000" }, "balance": { "totalDebt": "3280000000", "totalAssets": "11035000000", "longTermDebt": "1690000000", "shortTermDebt": "416000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "753094638", "totalCurrentAssets": "4545000000", "totalShareholderEquity": "2973000000", "totalCurrentLiabilities": "4471000000", "cashAndShortTermInvestments": "1343000000" }, "cashflow": { "freeCashFlow": "536000000", "dividendsPaid": null, "issuanceOfDebt": "718000000", "issuanceOfStock": "-18000000", "repaymentOfDebt": "-434000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1465000000", "repurchaseOfStock": null, "capitalExpenditures": "-929000000" } }, "revenue": 9309000000, "cost_of_revenue": 7749000000, "gross_profit": 1560000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 770000000, "ebitda": 1502000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452000000, "net_income_continuing_ops": null, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4545000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11035000000, "short_term_debt": 416000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4471000000, "long_term_debt": 1690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2973000000, "shares_outstanding": 753094638, "operating_cash_flow": 1465000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -929000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -18000000, "net_debt_issued": 284000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1502000000", "netIncome": "452000000", "grossProfit": "1560000000", "totalRevenue": "9309000000", "costOfRevenue": "7749000000", "interestExpense": "130000000", "operatingIncome": "597000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "770000000" }, "balance": { "totalDebt": "3280000000", "totalAssets": "11035000000", "longTermDebt": "1690000000", "shortTermDebt": "416000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "753094638", "totalCurrentAssets": "4545000000", "totalShareholderEquity": "2973000000", "totalCurrentLiabilities": "4471000000", "cashAndShortTermInvestments": "1343000000" }, "cashflow": { "freeCashFlow": "536000000", "dividendsPaid": null, "issuanceOfDebt": "718000000", "issuanceOfStock": "-18000000", "repaymentOfDebt": "-434000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1465000000", "repurchaseOfStock": null, "capitalExpenditures": "-929000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": 8171000000, "cost_of_revenue": 6792000000, "gross_profit": 1379000000, "ebit": 453000000, "ebitda": 1285000000, "pretax_income": null, "tax_provision": null, "net_income": 324000000, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2925000000, "total_current_assets": 4130000000, "total_assets": 9841000000, "short_term_debt": 433000000, "long_term_debt": 1462000000, "total_debt": 2884000000, "total_liabilities": null, "total_equity": 2787000000, "shares_outstanding": 753094638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1551000000, "capital_expenditure": -754000000, "free_cash_flow": 797000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -15000000, "net_debt_issued": -1192000000 }, "complete_fields": { "id": 393582, "ticker_id": 28041, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1285000000", "netIncome": "324000000", "grossProfit": "1379000000", "totalRevenue": "8171000000", "costOfRevenue": "6792000000", "interestExpense": "180000000", "operatingIncome": "453000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "673000000" }, "balance": { "totalDebt": "2884000000", "totalAssets": "9841000000", "longTermDebt": "1462000000", "shortTermDebt": "433000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "753094638", "totalCurrentAssets": "4130000000", "totalShareholderEquity": "2787000000", "totalCurrentLiabilities": "4144000000", "cashAndShortTermInvestments": "2925000000" }, "cashflow": { "freeCashFlow": "797000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-1192000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1551000000", "repurchaseOfStock": null, "capitalExpenditures": "-754000000" } }, "revenue": 8171000000, "cost_of_revenue": 6792000000, "gross_profit": 1379000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453000000, "depreciation_amortisation": 673000000, "ebitda": 1285000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324000000, "net_income_continuing_ops": null, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2925000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4130000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9841000000, "short_term_debt": 433000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4144000000, "long_term_debt": 1462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2787000000, "shares_outstanding": 753094638, "operating_cash_flow": 1551000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -754000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -15000000, "net_debt_issued": -1192000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1285000000", "netIncome": "324000000", "grossProfit": "1379000000", "totalRevenue": "8171000000", "costOfRevenue": "6792000000", "interestExpense": "180000000", "operatingIncome": "453000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "673000000" }, "balance": { "totalDebt": "2884000000", "totalAssets": "9841000000", "longTermDebt": "1462000000", "shortTermDebt": "433000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "753094638", "totalCurrentAssets": "4130000000", "totalShareholderEquity": "2787000000", "totalCurrentLiabilities": "4144000000", "cashAndShortTermInvestments": "2925000000" }, "cashflow": { "freeCashFlow": "797000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-1192000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1551000000", "repurchaseOfStock": null, "capitalExpenditures": "-754000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": 5769000000, "cost_of_revenue": 4968000000, "gross_profit": 801000000, "ebit": -27000000, "ebitda": 499000000, "pretax_income": null, "tax_provision": null, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3514000000, "total_current_assets": 4929000000, "total_assets": 10454000000, "short_term_debt": 437000000, "long_term_debt": 2760000000, "total_debt": 4310000000, "total_liabilities": null, "total_equity": 2533000000, "shares_outstanding": 758000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": -530000000, "free_cash_flow": 246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000000, "net_debt_issued": -377000000 }, "complete_fields": { "id": 393583, "ticker_id": 28041, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "-169000000", "grossProfit": "801000000", "totalRevenue": "5769000000", "costOfRevenue": "4968000000", "interestExpense": "143000000", "operatingIncome": "-27000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "564000000" }, "balance": { "totalDebt": "4310000000", "totalAssets": "10454000000", "longTermDebt": "2760000000", "shortTermDebt": "437000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "758000000", "totalCurrentAssets": "4929000000", "totalShareholderEquity": "2533000000", "totalCurrentLiabilities": "3678000000", "cashAndShortTermInvestments": "3514000000" }, "cashflow": { "freeCashFlow": "246000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "82000000", "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "776000000", "repurchaseOfStock": null, "capitalExpenditures": "-530000000" } }, "revenue": 5769000000, "cost_of_revenue": 4968000000, "gross_profit": 801000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27000000, "depreciation_amortisation": 564000000, "ebitda": 499000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -169000000, "net_income_continuing_ops": null, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3514000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10454000000, "short_term_debt": 437000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3678000000, "long_term_debt": 2760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2533000000, "shares_outstanding": 758000000, "operating_cash_flow": 776000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000000, "net_debt_issued": -377000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "-169000000", "grossProfit": "801000000", "totalRevenue": "5769000000", "costOfRevenue": "4968000000", "interestExpense": "143000000", "operatingIncome": "-27000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "564000000" }, "balance": { "totalDebt": "4310000000", "totalAssets": "10454000000", "longTermDebt": "2760000000", "shortTermDebt": "437000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "758000000", "totalCurrentAssets": "4929000000", "totalShareholderEquity": "2533000000", "totalCurrentLiabilities": "3678000000", "cashAndShortTermInvestments": "3514000000" }, "cashflow": { "freeCashFlow": "246000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "82000000", "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "776000000", "repurchaseOfStock": null, "capitalExpenditures": "-530000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393584, "ticker_id": 28041, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-6000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-6000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288000000, "total_current_assets": 5653000000, "total_assets": 12737000000, "short_term_debt": 16000000, "long_term_debt": 2001000000, "total_debt": 3012000000, "total_liabilities": null, "total_equity": 3657000000, "shares_outstanding": 746138882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393576, "ticker_id": 28041, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3012000000", "totalAssets": "12737000000", "longTermDebt": "2001000000", "shortTermDebt": "16000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "5653000000", "totalShareholderEquity": "3657000000", "totalCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "2288000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2288000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12737000000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5128000000, "long_term_debt": 2001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3657000000, "shares_outstanding": 746138882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3012000000", "totalAssets": "12737000000", "longTermDebt": "2001000000", "shortTermDebt": "16000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "5653000000", "totalShareholderEquity": "3657000000", "totalCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "2288000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 4625000000, "total_assets": 11507000000, "short_term_debt": 6000000, "long_term_debt": 1875000000, "total_debt": 2926000000, "total_liabilities": null, "total_equity": 3498000000, "shares_outstanding": 746138882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393577, "ticker_id": 28041, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2926000000", "totalAssets": "11507000000", "longTermDebt": "1875000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "4625000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "4152000000", "cashAndShortTermInvestments": "1504000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4625000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11507000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152000000, "long_term_debt": 1875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3498000000, "shares_outstanding": 746138882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2926000000", "totalAssets": "11507000000", "longTermDebt": "1875000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "746138882", "totalCurrentAssets": "4625000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "4152000000", "cashAndShortTermInvestments": "1504000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5033000000, "total_assets": 11747000000, "short_term_debt": 419000000, "long_term_debt": 1704000000, "total_debt": 3295000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 750747956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393579, "ticker_id": 28041, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3295000000", "totalAssets": "11747000000", "longTermDebt": "1704000000", "shortTermDebt": "419000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "750747956", "totalCurrentAssets": "5033000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "5544000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5033000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11747000000, "short_term_debt": 419000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5544000000, "long_term_debt": 1704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 750747956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3295000000", "totalAssets": "11747000000", "longTermDebt": "1704000000", "shortTermDebt": "419000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "750747956", "totalCurrentAssets": "5033000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "5544000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000000, "total_current_assets": 4545000000, "total_assets": 11035000000, "short_term_debt": 416000000, "long_term_debt": 1690000000, "total_debt": 3280000000, "total_liabilities": null, "total_equity": 2973000000, "shares_outstanding": 750747956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393580, "ticker_id": 28041, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:54.826754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3280000000", "totalAssets": "11035000000", "longTermDebt": "1690000000", "shortTermDebt": "416000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "750747956", "totalCurrentAssets": "4545000000", "totalShareholderEquity": "2973000000", "totalCurrentLiabilities": "4471000000", "cashAndShortTermInvestments": "1343000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4545000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11035000000, "short_term_debt": 416000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4471000000, "long_term_debt": 1690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2973000000, "shares_outstanding": 750747956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3280000000", "totalAssets": "11035000000", "longTermDebt": "1690000000", "shortTermDebt": "416000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "750747956", "totalCurrentAssets": "4545000000", "totalShareholderEquity": "2973000000", "totalCurrentLiabilities": "4471000000", "cashAndShortTermInvestments": "1343000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }