{ "ticker": { "uuid": "0e9bfe49-93a5-4372-b0a4-bcb07df34abe", "symbol": "IONR", "name": "ioneer Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0e9bfe49-93a5-4372-b0a4-bcb07df34abe/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9bfe49-93a5-4372-b0a4-bcb07df34abe/" }, "ticker_metadata": { "id": 6660, "uuid": "0e9bfe49-93a5-4372-b0a4-bcb07df34abe", "symbol": "IONR", "name": "ioneer Ltd American Depositary Shares", "asset_type": "equity", "market_cap": 326405000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "ioneer Ltd explores and develops mineral properties in North America. The company is headquartered in North Sydney, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0e9bfe49-93a5-4372-b0a4-bcb07df34abe", "symbol": "IONR", "name": "ioneer Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0e9bfe49-93a5-4372-b0a4-bcb07df34abe/", "api_url": "https://sharemaestro.com/factors/api/tickers/0e9bfe49-93a5-4372-b0a4-bcb07df34abe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 4.03, "market_cap": 243207110.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0178, "piotroski_f_score": 3, "momentum_12_1": 0.2591, "volatility_252d": 0.8707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.139464+00:00", "batch_id": "" }, "size": { "price_close": 4.03, "market_cap": 243207110.77, "market_cap_usd": 243207110.77, "enterprise_value": 225495110.77, "shares_outstanding": 60349159, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0564, "ptbv_ratio": 1.0564, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -53.9757, "ev_ebitda": null, "ev_ebit": -51.4098, "ev_sales": null, "ev_fcf": -50.0448, "earnings_yield": null, "fcf_yield": -0.02, "price_to_sales": null, "price_to_book": 1.0564, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0178, "roa": -0.0176, "roic": -0.0155, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1019, "accruals_ratio": 0.0019, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5761, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0101, "net_debt_to_ebitda": 4.2085, "debt_to_assets": 0.0006, "interest_coverage": -399.4379, "current_ratio": 8.5846, "quick_ratio": 8.5846, "net_debt": -17712000, "local_beta": -0.0013, "volatility_252d": 0.8707, "volatility_60d": 1.9368, "max_drawdown_12m": -0.5493, "risk_adjusted_momentum": 0.2976 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1733, "book_value_growth_1y": 23.0053, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0242, "price_return_3m": 0.0981, "price_return_6m": -0.1444, "price_return_9m": 0.0275, "price_return_12m": 0.2286, "price_return_12m_ex1m": 0.2591, "momentum_6m": -0.1444, "momentum_12m": 0.2286, "momentum_12_1": 0.2591, "distance_from_52w_high": -0.3693, "distance_from_52w_low": 0.5382, "relative_strength": 0.0707 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -276529, "ebit_ttm": -4386227.67, "ebitda_ttm": -4208607.83, "net_income_ttm": -4089025.5, "eps_diluted_ttm": -0.0678, "operating_cash_flow_ttm": -4536834, "capital_expenditure_ttm": 30972.5, "fcf_ttm": -4505861.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10981, "cash_and_equivalents": 17863000, "total_current_assets": 18371000, "total_current_liabilities": 2140000, "net_ppe": null, "total_assets": 232543000, "total_debt": 151000, "total_equity": 230218999, "net_working_capital": -1481000, "book_value_per_share": 3.8148, "retained_earnings": -73976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8148 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3387, "ticker_id": 6660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.139464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.03, "market_cap": 243207110.77, "market_cap_usd": 243207110.77, "enterprise_value": 225495110.77, "shares_outstanding": 60349159, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05641633, "ptbv_ratio": 1.05641633, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -53.97571824, "ev_ebitda": null, "ev_ebit": -51.40980536, "ev_sales": null, "ev_fcf": -50.04483843, "earnings_yield": null, "fcf_yield": -0.01998208, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.01776146, "roa": -0.01758395, "roic": -0.01548029, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.10194018, "accruals_ratio": 0.0019257, "sbc_to_revenue": null, "debt_to_equity": 0.01009474, "net_debt_to_ebitda": 4.20851757, "debt_to_assets": 0.00064934, "interest_coverage": -399.43790821, "current_ratio": 8.58457944, "quick_ratio": 8.58457944, "net_debt": -17712000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1732765, "book_value_growth_1y": 23.00534574, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.576064, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02421308, "price_return_3m": 0.09809264, "price_return_6m": -0.14437367, "price_return_9m": 0.02745838, "price_return_12m": 0.22862108, "price_return_12m_ex1m": 0.25910795, "distance_from_52w_high": -0.36932707, "distance_from_52w_low": 0.53816794, "relative_strength": 0.07068003, "local_beta": -0.0013, "volatility_252d": 0.870724, "volatility_60d": 1.936752, "max_drawdown_12m": -0.54929577, "revenue_ttm": 0, "gross_profit_ttm": -276529, "ebit_ttm": -4386227.67, "ebitda_ttm": -4208607.83, "net_income_ttm": -4089025.5, "eps_diluted_ttm": -0.06775613, "operating_cash_flow_ttm": -4536834, "capital_expenditure_ttm": 30972.5, "fcf_ttm": -4505861.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10981, "cash_and_equivalents": 17863000, "total_current_assets": 18371000, "total_current_liabilities": 2140000, "net_ppe": null, "total_assets": 232543000, "total_debt": 151000, "total_equity": 230218999, "net_working_capital": -1481000, "book_value_per_share": 3.81478388, "retained_earnings": -73976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.81478388, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.03, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0178, "momentum_12_1": 0.2591, "complete_fields": { "id": 3387, "ticker_id": 6660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.139464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.03, "market_cap": 243207110.77, "market_cap_usd": 243207110.77, "enterprise_value": 225495110.77, "shares_outstanding": 60349159, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05641633, "ptbv_ratio": 1.05641633, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -53.97571824, "ev_ebitda": null, "ev_ebit": -51.40980536, "ev_sales": null, "ev_fcf": -50.04483843, "earnings_yield": null, "fcf_yield": -0.01998208, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.01776146, "roa": -0.01758395, "roic": -0.01548029, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.10194018, "accruals_ratio": 0.0019257, "sbc_to_revenue": null, "debt_to_equity": 0.01009474, "net_debt_to_ebitda": 4.20851757, "debt_to_assets": 0.00064934, "interest_coverage": -399.43790821, "current_ratio": 8.58457944, "quick_ratio": 8.58457944, "net_debt": -17712000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1732765, "book_value_growth_1y": 23.00534574, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.576064, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02421308, "price_return_3m": 0.09809264, "price_return_6m": -0.14437367, "price_return_9m": 0.02745838, "price_return_12m": 0.22862108, "price_return_12m_ex1m": 0.25910795, "distance_from_52w_high": -0.36932707, "distance_from_52w_low": 0.53816794, "relative_strength": 0.07068003, "local_beta": -0.0013, "volatility_252d": 0.870724, "volatility_60d": 1.936752, "max_drawdown_12m": -0.54929577, "revenue_ttm": 0, "gross_profit_ttm": -276529, "ebit_ttm": -4386227.67, "ebitda_ttm": -4208607.83, "net_income_ttm": -4089025.5, "eps_diluted_ttm": -0.06775613, "operating_cash_flow_ttm": -4536834, "capital_expenditure_ttm": 30972.5, "fcf_ttm": -4505861.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10981, "cash_and_equivalents": 17863000, "total_current_assets": 18371000, "total_current_liabilities": 2140000, "net_ppe": null, "total_assets": 232543000, "total_debt": 151000, "total_equity": 230218999, "net_working_capital": -1481000, "book_value_per_share": 3.81478388, "retained_earnings": -73976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.81478388, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 276529, "gross_profit": -276529, "ebit": -10196, "ebitda": -10042, "pretax_income": -9554, "tax_provision": null, "net_income": -9554, "net_income_to_common": -9554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_assets": 233541000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 3243000, "total_equity": 230298000, "shares_outstanding": 2357575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6805000, "capital_expenditure": 0, "free_cash_flow": -6805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98786, "ticker_id": 6660, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10196", "ebitda": "-10042", "netIncome": "-9554", "grossProfit": "-276529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "276529", "interestIncome": "608000", "incomeBeforeTax": "-9554", "interestExpense": "10981", "operatingIncome": "-6372", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "6372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154", "sellingGeneralAndAdministrative": "9882000", "netIncomeFromContinuingOperations": "-9554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "65000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2357575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6805000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10202000", "cashflowFromInvestment": "-13830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 276529, "gross_profit": -276529, "research_and_development": null, "selling_general_admin": 9882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10196, "depreciation_amortisation": 154, "ebitda": -10042, "interest_expense": 10981, "interest_income": null, "other_non_operating": null, "pretax_income": -9554, "tax_provision": null, "effective_tax_rate": null, "net_income": -9554, "net_income_continuing_ops": -9554000, "net_income_to_common": -9554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25059000, "short_term_investments": null, "net_receivables": 143000, "inventory": null, "other_current_assets": null, "total_current_assets": 25267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208274000, "total_assets": 233541000, "short_term_debt": 106000, "accounts_payable": 2066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 3243000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69906000, "total_equity": 230298000, "shares_outstanding": 2357575, "operating_cash_flow": -6805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10202000, "free_cash_flow": -6805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10196", "ebitda": "-10042", "netIncome": "-9554", "grossProfit": "-276529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "276529", "interestIncome": "608000", "incomeBeforeTax": "-9554", "interestExpense": "10981", "operatingIncome": "-6372", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "6372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154", "sellingGeneralAndAdministrative": "9882000", "netIncomeFromContinuingOperations": "-9554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "65000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2357575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6805000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10202000", "cashflowFromInvestment": "-13830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 260953, "gross_profit": -261000, "ebit": -7842953, "ebitda": -7582000, "pretax_income": -7854000, "tax_provision": 1385000, "net_income": -7854000, "net_income_to_common": -7854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35715000, "total_current_assets": 36058000, "total_assets": 224475000, "short_term_debt": 1241000, "long_term_debt": null, "total_debt": 1241000, "total_liabilities": 6254000, "total_equity": 218221000, "shares_outstanding": 53626550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7198000, "capital_expenditure": 36637000, "free_cash_flow": 29439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98791, "ticker_id": 6660, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7842953", "ebitda": "-7582000", "netIncome": "-7854000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260953", "interestIncome": "1293000", "incomeBeforeTax": "-7854000", "interestExpense": "11040", "operatingIncome": "-9228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1385000", "reportedCurrency": "USD", "netInterestIncome": "1282000", "nonInterestIncome": "None", "operatingExpenses": "8967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260953", "sellingGeneralAndAdministrative": "8934000", "netIncomeFromContinuingOperations": "-7825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "148000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "53626550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7853684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7198000", "capitalExpenditures": "36637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25486000", "cashflowFromInvestment": "-35383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 260953, "gross_profit": -261000, "research_and_development": null, "selling_general_admin": 8934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7842953, "depreciation_amortisation": 260953, "ebitda": -7582000, "interest_expense": 11040, "interest_income": null, "other_non_operating": null, "pretax_income": -7854000, "tax_provision": 1385000, "effective_tax_rate": null, "net_income": -7854000, "net_income_continuing_ops": -7825000, "net_income_to_common": -7854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35715000, "short_term_investments": null, "net_receivables": 195000, "inventory": null, "other_current_assets": null, "total_current_assets": 36058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188417000, "total_assets": 224475000, "short_term_debt": 1241000, "accounts_payable": 4056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 6254000, "total_debt": 1241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60352000, "total_equity": 218221000, "shares_outstanding": 53626550, "operating_cash_flow": -7198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25486000, "free_cash_flow": 29439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7842953", "ebitda": "-7582000", "netIncome": "-7854000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260953", "interestIncome": "1293000", "incomeBeforeTax": "-7854000", "interestExpense": "11040", "operatingIncome": "-9228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1385000", "reportedCurrency": "USD", "netInterestIncome": "1282000", "nonInterestIncome": "None", "operatingExpenses": "8967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260953", "sellingGeneralAndAdministrative": "8934000", "netIncomeFromContinuingOperations": "-7825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "148000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "53626550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7853684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7198000", "capitalExpenditures": "36637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25486000", "cashflowFromInvestment": "-35383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51769, "gross_profit": -51769, "ebit": -9696000, "ebitda": -9644000, "pretax_income": -6391000, "tax_provision": 10000, "net_income": -6363000, "net_income_to_common": -6363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52709000, "total_current_assets": 53062000, "total_assets": 206319000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 8920000, "total_equity": 197399000, "shares_outstanding": 52454850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8069000, "capital_expenditure": 601000, "free_cash_flow": -7468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98796, "ticker_id": 6660, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9696000", "ebitda": "-9644000", "netIncome": "-6363000", "grossProfit": "-51769", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51769", "interestIncome": "1510000", "incomeBeforeTax": "-6391000", "interestExpense": "10000", "operatingIncome": "-5967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1494000", "nonInterestIncome": "None", "operatingExpenses": "9556504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "9599000", "netIncomeFromContinuingOperations": "-6391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364000", "currentDebt": "None", "investments": "None", "totalAssets": "206319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52527000", "totalLiabilities": "8920000", "otherCurrentAssets": "107000", "totalCurrentAssets": "53062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153257000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "197399000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1769000", "totalCurrentLiabilities": "8842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "52709000", "commonStockSharesOutstanding": "52454850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8069000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-32472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51769", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51769, "gross_profit": -51769, "research_and_development": null, "selling_general_admin": 9599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9696000, "depreciation_amortisation": 52000, "ebitda": -9644000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -6391000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -6363000, "net_income_continuing_ops": -6391000, "net_income_to_common": -6363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52709000, "short_term_investments": null, "net_receivables": 246000, "inventory": null, "other_current_assets": null, "total_current_assets": 53062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153257000, "total_assets": 206319000, "short_term_debt": 268000, "accounts_payable": 6805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 8920000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52527000, "total_equity": 197399000, "shares_outstanding": 52454850, "operating_cash_flow": -8069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000, "free_cash_flow": -7468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9696000", "ebitda": "-9644000", "netIncome": "-6363000", "grossProfit": "-51769", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51769", "interestIncome": "1510000", "incomeBeforeTax": "-6391000", "interestExpense": "10000", "operatingIncome": "-5967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1494000", "nonInterestIncome": "None", "operatingExpenses": "9556504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "9599000", "netIncomeFromContinuingOperations": "-6391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364000", "currentDebt": "None", "investments": "None", "totalAssets": "206319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52527000", "totalLiabilities": "8920000", "otherCurrentAssets": "107000", "totalCurrentAssets": "53062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153257000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "197399000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1769000", "totalCurrentLiabilities": "8842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "52709000", "commonStockSharesOutstanding": "52454850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8069000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-32472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51769", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 174045, "gross_profit": -174000, "ebit": -11972000, "ebitda": -11799000, "pretax_income": -9120080, "tax_provision": 5000, "net_income": -9125000, "net_income_to_common": -9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94177000, "total_current_assets": 94318000, "total_assets": 213245000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 9546000, "total_equity": 203699000, "shares_outstanding": 50360650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9345000, "capital_expenditure": 25031643, "free_cash_flow": 15686643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98801, "ticker_id": 6660, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11972000", "ebitda": "-11799000", "netIncome": "-9125000", "grossProfit": "-174000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174045", "interestIncome": "105250.12", "incomeBeforeTax": "-9120080", "interestExpense": "5000", "operatingIncome": "-11991000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "88740.30", "nonInterestIncome": "None", "operatingExpenses": "11817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "11782000", "netIncomeFromContinuingOperations": "-8655962.80" }, "balance": { "goodwill": "None", "inventory": "119", "commonStock": "254273000", "currentDebt": "None", "investments": "None", "totalAssets": "213245000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46136000", "totalLiabilities": "9546000", "otherCurrentAssets": "28881", "totalCurrentAssets": "94318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118927000", "currentAccountsPayable": "7878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172175000", "shortLongTermDebtTotal": "255000", "totalShareholderEquity": "203699000", "capitalLeaseObligations": "253838.53", "otherCurrentLiabilities": "1413000", "totalCurrentLiabilities": "9459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "94177000", "commonStockSharesOutstanding": "50360650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9125080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9345000", "capitalExpenditures": "25031643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75392000", "cashflowFromInvestment": "-28387000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 174045, "gross_profit": -174000, "research_and_development": null, "selling_general_admin": 11782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11972000, "depreciation_amortisation": 173000, "ebitda": -11799000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -9120080, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -9125000, "net_income_continuing_ops": -8655962.8, "net_income_to_common": -9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94177000, "short_term_investments": null, "net_receivables": 112000, "inventory": 119, "other_current_assets": null, "total_current_assets": 94318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118927000, "total_assets": 213245000, "short_term_debt": 168000, "accounts_payable": 7878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 9546000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46136000, "total_equity": 203699000, "shares_outstanding": 50360650, "operating_cash_flow": -9345000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25031643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75392000, "free_cash_flow": 15686643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11972000", "ebitda": "-11799000", "netIncome": "-9125000", "grossProfit": "-174000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174045", "interestIncome": "105250.12", "incomeBeforeTax": "-9120080", "interestExpense": "5000", "operatingIncome": "-11991000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "88740.30", "nonInterestIncome": "None", "operatingExpenses": "11817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "11782000", "netIncomeFromContinuingOperations": "-8655962.80" }, "balance": { "goodwill": "None", "inventory": "119", "commonStock": "254273000", "currentDebt": "None", "investments": "None", "totalAssets": "213245000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46136000", "totalLiabilities": "9546000", "otherCurrentAssets": "28881", "totalCurrentAssets": "94318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118927000", "currentAccountsPayable": "7878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172175000", "shortLongTermDebtTotal": "255000", "totalShareholderEquity": "203699000", "capitalLeaseObligations": "253838.53", "otherCurrentLiabilities": "1413000", "totalCurrentLiabilities": "9459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "94177000", "commonStockSharesOutstanding": "50360650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9125080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9345000", "capitalExpenditures": "25031643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75392000", "cashflowFromInvestment": "-28387000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43264, "gross_profit": -43264, "ebit": -6680000, "ebitda": -6670232.61, "pretax_income": -7758309.79, "tax_provision": 1146540.84, "net_income": -8904850.63, "net_income_to_common": -8904850.63, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62419606, "total_current_assets": 62689337, "total_assets": 149057822, "short_term_debt": 377023, "long_term_debt": null, "total_debt": 377023, "total_liabilities": 5511059, "total_equity": 143546763, "shares_outstanding": 43731462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4848000, "capital_expenditure": 5000, "free_cash_flow": -4843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98806, "ticker_id": 6660, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6680000", "ebitda": "-6670232.61", "netIncome": "-8904850.63", "grossProfit": "-43264", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43264", "interestIncome": "39000", "incomeBeforeTax": "-7758309.79", "interestExpense": "1102963.27", "operatingIncome": "-6680000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1146540.84", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "-6680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9767.39", "sellingGeneralAndAdministrative": "6682394.66", "netIncomeFromContinuingOperations": "-10326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173356073", "currentDebt": "None", "investments": "None", "totalAssets": "149057822", "longTermDebt": "None", "shortTermDebt": "377023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32613301", "totalLiabilities": "5511059", "otherCurrentAssets": "247941", "totalCurrentAssets": "62689337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86368485", "currentAccountsPayable": "4103804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114687000", "shortLongTermDebtTotal": "247941", "totalShareholderEquity": "143546763", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "970875", "totalCurrentLiabilities": "5451704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59355", "cashAndShortTermInvestments": "62419606", "commonStockSharesOutstanding": "43731462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62419606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7702623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4848000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58693000", "cashflowFromInvestment": "-17670000", "stockBasedCompensation": "1797390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43264, "gross_profit": -43264, "research_and_development": null, "selling_general_admin": 6682394.66, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6680000, "depreciation_amortisation": 9767.39, "ebitda": -6670232.61, "interest_expense": 1102963.27, "interest_income": null, "other_non_operating": null, "pretax_income": -7758309.79, "tax_provision": 1146540.84, "effective_tax_rate": null, "net_income": -8904850.63, "net_income_continuing_ops": -10326000, "net_income_to_common": -8904850.63, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62419606, "short_term_investments": null, "net_receivables": 21788, "inventory": null, "other_current_assets": null, "total_current_assets": 62689337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86368485, "total_assets": 149057822, "short_term_debt": 377023, "accounts_payable": 4103804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5451704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59355, "total_liabilities": 5511059, "total_debt": 377023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32613301, "total_equity": 143546763, "shares_outstanding": 43731462, "operating_cash_flow": -4848000, "stock_based_compensation": 1797390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58693000, "free_cash_flow": -4843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6680000", "ebitda": "-6670232.61", "netIncome": "-8904850.63", "grossProfit": "-43264", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43264", "interestIncome": "39000", "incomeBeforeTax": "-7758309.79", "interestExpense": "1102963.27", "operatingIncome": "-6680000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1146540.84", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "-6680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9767.39", "sellingGeneralAndAdministrative": "6682394.66", "netIncomeFromContinuingOperations": "-10326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173356073", "currentDebt": "None", "investments": "None", "totalAssets": "149057822", "longTermDebt": "None", "shortTermDebt": "377023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32613301", "totalLiabilities": "5511059", "otherCurrentAssets": "247941", "totalCurrentAssets": "62689337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86368485", "currentAccountsPayable": "4103804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114687000", "shortLongTermDebtTotal": "247941", "totalShareholderEquity": "143546763", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "970875", "totalCurrentLiabilities": "5451704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59355", "cashAndShortTermInvestments": "62419606", "commonStockSharesOutstanding": "43731462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62419606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7702623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4848000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58693000", "cashflowFromInvestment": "-17670000", "stockBasedCompensation": "1797390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34189, "gross_profit": -34189, "ebit": -5672862.2, "ebitda": -5637819.08, "pretax_income": -3742055.18, "tax_provision": 114061.91, "net_income": -3856117.09, "net_income_to_common": -3856117.09, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26294705, "total_current_assets": 26334558, "total_assets": 91949015, "short_term_debt": 140859, "long_term_debt": null, "total_debt": 140859, "total_liabilities": 2591816, "total_equity": 89357199, "shares_outstanding": 39925250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4653863, "capital_expenditure": 30989796, "free_cash_flow": 26335933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98811, "ticker_id": 6660, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5672862.20", "ebitda": "-5637819.08", "netIncome": "-3856117.09", "grossProfit": "-34189", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34189", "interestIncome": "721000", "incomeBeforeTax": "-3742055.18", "interestExpense": "19239.36", "operatingIncome": "-5672862.20", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "114061.91", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "-5672862.20", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043.12", "sellingGeneralAndAdministrative": "5676984.92", "netIncomeFromContinuingOperations": "-5446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105328615", "currentDebt": "None", "investments": "None", "totalAssets": "91949015", "longTermDebt": "None", "shortTermDebt": "140859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22730614", "totalLiabilities": "2591816", "otherCurrentAssets": "None", "totalCurrentAssets": "26334558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65614457", "currentAccountsPayable": "1069845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95155000", "shortLongTermDebtTotal": "228810", "totalShareholderEquity": "89357199", "capitalLeaseObligations": "333000", "otherCurrentLiabilities": "1103515", "totalCurrentLiabilities": "2314219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277596", "cashAndShortTermInvestments": "26294705", "commonStockSharesOutstanding": "39925250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26294705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4653863", "capitalExpenditures": "30989796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26575050", "cashflowFromInvestment": "-30476517", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34189, "gross_profit": -34189, "research_and_development": null, "selling_general_admin": 5676984.92, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5672862.2, "depreciation_amortisation": 35043.12, "ebitda": -5637819.08, "interest_expense": 19239.36, "interest_income": null, "other_non_operating": null, "pretax_income": -3742055.18, "tax_provision": 114061.91, "effective_tax_rate": null, "net_income": -3856117.09, "net_income_continuing_ops": -5446000, "net_income_to_common": -3856117.09, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26294705, "short_term_investments": null, "net_receivables": 39852, "inventory": null, "other_current_assets": null, "total_current_assets": 26334558, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65614457, "total_assets": 91949015, "short_term_debt": 140859, "accounts_payable": 1069845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2314219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277596, "total_liabilities": 2591816, "total_debt": 140859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22730614, "total_equity": 89357199, "shares_outstanding": 39925250, "operating_cash_flow": -4653863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30989796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30476517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26575050, "free_cash_flow": 26335933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5672862.20", "ebitda": "-5637819.08", "netIncome": "-3856117.09", "grossProfit": "-34189", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34189", "interestIncome": "721000", "incomeBeforeTax": "-3742055.18", "interestExpense": "19239.36", "operatingIncome": "-5672862.20", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "114061.91", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "-5672862.20", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043.12", "sellingGeneralAndAdministrative": "5676984.92", "netIncomeFromContinuingOperations": "-5446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105328615", "currentDebt": "None", "investments": "None", "totalAssets": "91949015", "longTermDebt": "None", "shortTermDebt": "140859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22730614", "totalLiabilities": "2591816", "otherCurrentAssets": "None", "totalCurrentAssets": "26334558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65614457", "currentAccountsPayable": "1069845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95155000", "shortLongTermDebtTotal": "228810", "totalShareholderEquity": "89357199", "capitalLeaseObligations": "333000", "otherCurrentLiabilities": "1103515", "totalCurrentLiabilities": "2314219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277596", "cashAndShortTermInvestments": "26294705", "commonStockSharesOutstanding": "39925250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26294705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4653863", "capitalExpenditures": "30989796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26575050", "cashflowFromInvestment": "-30476517", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7866, "gross_profit": -7866, "ebit": -2591703, "ebitda": -2584000, "pretax_income": -659000, "tax_provision": 4902, "net_income": -673000, "net_income_to_common": -673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34039275, "total_current_assets": 34262683, "total_assets": 69012802, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2021178, "total_equity": 66991623, "shares_outstanding": 36796475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3447768.72, "capital_expenditure": 33616.27, "free_cash_flow": -3414152.45, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98816, "ticker_id": 6660, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2591703", "ebitda": "-2584000", "netIncome": "-673000", "grossProfit": "-7866", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7866", "interestIncome": "1660000", "incomeBeforeTax": "-659000", "interestExpense": "4902", "operatingIncome": "-3707000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "4902", "reportedCurrency": "USD", "netInterestIncome": "1653000", "nonInterestIncome": "None", "operatingExpenses": "3699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7703", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-941000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "79147407", "currentDebt": "None", "investments": "None", "totalAssets": "69012802", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19353867.27", "totalLiabilities": "2021178", "otherCurrentAssets": "700.34", "totalCurrentAssets": "34262683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750119", "currentAccountsPayable": "1563156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49407000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66991623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458022", "totalCurrentLiabilities": "2021178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1563156.57", "cashAndShortTermInvestments": "34039275", "commonStockSharesOutstanding": "36796475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34039275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3447768.72", "capitalExpenditures": "33616.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394290", "cashflowFromInvestment": "-21291004.85", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 7866, "gross_profit": -7866, "research_and_development": null, "selling_general_admin": 2734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2591703, "depreciation_amortisation": 7703, "ebitda": -2584000, "interest_expense": 4902, "interest_income": null, "other_non_operating": null, "pretax_income": -659000, "tax_provision": 4902, "effective_tax_rate": null, "net_income": -673000, "net_income_continuing_ops": -941000, "net_income_to_common": -673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34039275, "short_term_investments": null, "net_receivables": 223408, "inventory": 0, "other_current_assets": null, "total_current_assets": 34262683, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34750119, "total_assets": 69012802, "short_term_debt": null, "accounts_payable": 1563156, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1563156.57, "total_liabilities": 2021178, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19353867.27, "total_equity": 66991623, "shares_outstanding": 36796475, "operating_cash_flow": -3447768.72, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33616.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21291004.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394290, "free_cash_flow": -3414152.45, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2591703", "ebitda": "-2584000", "netIncome": "-673000", "grossProfit": "-7866", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7866", "interestIncome": "1660000", "incomeBeforeTax": "-659000", "interestExpense": "4902", "operatingIncome": "-3707000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "4902", "reportedCurrency": "USD", "netInterestIncome": "1653000", "nonInterestIncome": "None", "operatingExpenses": "3699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7703", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-941000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "79147407", "currentDebt": "None", "investments": "None", "totalAssets": "69012802", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19353867.27", "totalLiabilities": "2021178", "otherCurrentAssets": "700.34", "totalCurrentAssets": "34262683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750119", "currentAccountsPayable": "1563156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49407000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66991623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458022", "totalCurrentLiabilities": "2021178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1563156.57", "cashAndShortTermInvestments": "34039275", "commonStockSharesOutstanding": "36796475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34039275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3447768.72", "capitalExpenditures": "33616.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394290", "cashflowFromInvestment": "-21291004.85", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2978984.35, "ebitda": -2978000, "pretax_income": -1933000, "tax_provision": -746000, "net_income": -1933000, "net_income_to_common": -1933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59163099, "total_current_assets": 59241860, "total_assets": 70201853, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1047108, "total_equity": 69154744, "shares_outstanding": 30397500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651.99, "capital_expenditure": 5208.35, "free_cash_flow": 3556.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98821, "ticker_id": 6660, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2978984.35", "ebitda": "-2978000", "netIncome": "-1933000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1933000", "interestExpense": "344453.10", "operatingIncome": "-2627000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-746000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984.35", "sellingGeneralAndAdministrative": "1703149", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82605488", "currentDebt": "None", "investments": "None", "totalAssets": "70201853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19608520.53", "totalLiabilities": "1047108", "otherCurrentAssets": "1028.43", "totalCurrentAssets": "59241860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10959992", "currentAccountsPayable": "832900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14920000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69154744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214208", "totalCurrentLiabilities": "1047108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832900.90", "cashAndShortTermInvestments": "59163099", "commonStockSharesOutstanding": "30397500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59163099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845.90", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1651.99", "capitalExpenditures": "5208.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60694", "cashflowFromInvestment": "-4915.25", "stockBasedCompensation": "205.02", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88.82", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1703149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2978984.35, "depreciation_amortisation": 984.35, "ebitda": -2978000, "interest_expense": 344453.1, "interest_income": null, "other_non_operating": null, "pretax_income": -1933000, "tax_provision": -746000, "effective_tax_rate": null, "net_income": -1933000, "net_income_continuing_ops": null, "net_income_to_common": -1933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59163099, "short_term_investments": null, "net_receivables": 77732, "inventory": null, "other_current_assets": null, "total_current_assets": 59241860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10959992, "total_assets": 70201853, "short_term_debt": null, "accounts_payable": 832900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832900.9, "total_liabilities": 1047108, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19608520.53, "total_equity": 69154744, "shares_outstanding": 30397500, "operating_cash_flow": -1651.99, "stock_based_compensation": 205.02, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5208.35, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4915.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60694, "free_cash_flow": 3556.36, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2978984.35", "ebitda": "-2978000", "netIncome": "-1933000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1933000", "interestExpense": "344453.10", "operatingIncome": "-2627000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-746000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984.35", "sellingGeneralAndAdministrative": "1703149", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82605488", "currentDebt": "None", "investments": "None", "totalAssets": "70201853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19608520.53", "totalLiabilities": "1047108", "otherCurrentAssets": "1028.43", "totalCurrentAssets": "59241860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10959992", "currentAccountsPayable": "832900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14920000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69154744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214208", "totalCurrentLiabilities": "1047108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832900.90", "cashAndShortTermInvestments": "59163099", "commonStockSharesOutstanding": "30397500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59163099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845.90", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1651.99", "capitalExpenditures": "5208.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60694", "cashflowFromInvestment": "-4915.25", "stockBasedCompensation": "205.02", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88.82", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 177306, "gross_profit": -177306, "ebit": -4373567, "ebitda": -4196261, "pretax_income": -4077054, "tax_provision": null, "net_income": -4077054, "net_income_to_common": -4077054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17863000, "total_current_assets": 18371000, "total_assets": 232543000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 2324000, "total_equity": 230218999, "shares_outstanding": 60349159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3362166, "capital_expenditure": 9016, "free_cash_flow": 3371182, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98784, "ticker_id": 6660, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4373567", "ebitda": "-4196261", "netIncome": "-4077054", "grossProfit": "-177306", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "177306", "interestIncome": "None", "incomeBeforeTax": "-4077054", "interestExpense": "32055", "operatingIncome": "-4373567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4196260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177306", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309497999", "currentDebt": "None", "investments": "None", "totalAssets": "232543000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73976000", "totalLiabilities": "2324000", "otherCurrentAssets": "348000", "totalCurrentAssets": "18371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214172000", "currentAccountsPayable": "962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "230218999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "2140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183999", "cashAndShortTermInvestments": "17863000", "commonStockSharesOutstanding": "60349159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4077054", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3362166", "capitalExpenditures": "9016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8219813", "cashflowFromInvestment": "7865115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 177306, "gross_profit": -177306, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4373567, "depreciation_amortisation": 177306, "ebitda": -4196261, "interest_expense": 32055, "interest_income": null, "other_non_operating": null, "pretax_income": -4077054, "tax_provision": null, "effective_tax_rate": null, "net_income": -4077054, "net_income_continuing_ops": null, "net_income_to_common": -4077054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17863000, "short_term_investments": null, "net_receivables": 160000, "inventory": null, "other_current_assets": null, "total_current_assets": 18371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214172000, "total_assets": 232543000, "short_term_debt": 151000, "accounts_payable": 962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183999, "total_liabilities": 2324000, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73976000, "total_equity": 230218999, "shares_outstanding": 60349159, "operating_cash_flow": 3362166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9016, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7865115, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8219813, "free_cash_flow": 3371182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4373567", "ebitda": "-4196261", "netIncome": "-4077054", "grossProfit": "-177306", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "177306", "interestIncome": "None", "incomeBeforeTax": "-4077054", "interestExpense": "32055", "operatingIncome": "-4373567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4196260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177306", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309497999", "currentDebt": "None", "investments": "None", "totalAssets": "232543000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73976000", "totalLiabilities": "2324000", "otherCurrentAssets": "348000", "totalCurrentAssets": "18371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214172000", "currentAccountsPayable": "962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "230218999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "2140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183999", "cashAndShortTermInvestments": "17863000", "commonStockSharesOutstanding": "60349159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4077054", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3362166", "capitalExpenditures": "9016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8219813", "cashflowFromInvestment": "7865115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 146046, "gross_profit": -146046, "ebit": -4931, "ebitda": -4838.83, "pretax_income": -4835, "tax_provision": null, "net_income": -4835, "net_income_to_common": -4835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_assets": 233541000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 3243000, "total_equity": 230298000, "shares_outstanding": 2355651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243820, "capital_expenditure": 9801, "free_cash_flow": 253621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98785, "ticker_id": 6660, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4931", "ebitda": "-4838.83", "netIncome": "-4835", "grossProfit": "-146046", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146046", "interestIncome": "None", "incomeBeforeTax": "-4835", "interestExpense": "5001", "operatingIncome": "-2985", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92.17", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "65000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2355651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243820", "capitalExpenditures": "9801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10341462", "cashflowFromInvestment": "5696710", "stockBasedCompensation": "-1836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 146046, "gross_profit": -146046, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4931, "depreciation_amortisation": 92.17, "ebitda": -4838.83, "interest_expense": 5001, "interest_income": null, "other_non_operating": null, "pretax_income": -4835, "tax_provision": null, "effective_tax_rate": null, "net_income": -4835, "net_income_continuing_ops": null, "net_income_to_common": -4835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25059000, "short_term_investments": null, "net_receivables": 143000, "inventory": null, "other_current_assets": null, "total_current_assets": 25267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208274000, "total_assets": 233541000, "short_term_debt": 106000, "accounts_payable": 2066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 3243000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69906000, "total_equity": 230298000, "shares_outstanding": 2355651, "operating_cash_flow": 243820, "stock_based_compensation": -1836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9801, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5696710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10341462, "free_cash_flow": 253621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4931", "ebitda": "-4838.83", "netIncome": "-4835", "grossProfit": "-146046", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146046", "interestIncome": "None", "incomeBeforeTax": "-4835", "interestExpense": "5001", "operatingIncome": "-2985", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92.17", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "65000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2355651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243820", "capitalExpenditures": "9801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10341462", "cashflowFromInvestment": "5696710", "stockBasedCompensation": "-1836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2464.67, "ebitda": -2411, "pretax_income": -2417.5, "tax_provision": null, "net_income": -2417.5, "net_income_to_common": -2417.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_assets": 233541000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 3243000, "total_equity": 230298000, "shares_outstanding": 2355651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1094000, "capital_expenditure": 2354.5, "free_cash_flow": -1091645.5, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98787, "ticker_id": 6660, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2464.67", "ebitda": "-2411", "netIncome": "-2417.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2417.50", "interestExpense": "None", "operatingIncome": "-1492.50", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1492.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53.67", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "208000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2355651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1094000", "capitalExpenditures": "2354.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2464.67, "depreciation_amortisation": 53.67, "ebitda": -2411, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2417.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -2417.5, "net_income_continuing_ops": null, "net_income_to_common": -2417.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208274000, "total_assets": 233541000, "short_term_debt": 106000, "accounts_payable": 2066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 3243000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69906000, "total_equity": 230298000, "shares_outstanding": 2355651, "operating_cash_flow": -1094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2354.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1937000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4546000, "free_cash_flow": -1091645.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2464.67", "ebitda": "-2411", "netIncome": "-2417.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2417.50", "interestExpense": "None", "operatingIncome": "-1492.50", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1492.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53.67", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302651000", "currentDebt": "None", "investments": "None", "totalAssets": "233541000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69906000", "totalLiabilities": "3243000", "otherCurrentAssets": "208000", "totalCurrentAssets": "25267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208274000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "230298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "25059000", "commonStockSharesOutstanding": "2355651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1094000", "capitalExpenditures": "2354.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 130496, "gross_profit": -130496, "ebit": -5265, "ebitda": -5097, "pretax_income": -4719, "tax_provision": null, "net_income": -4719, "net_income_to_common": -4719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21552000, "total_current_assets": 22142000, "total_assets": 221148000, "short_term_debt": 1291000, "long_term_debt": null, "total_debt": 1291000, "total_liabilities": 4741000, "total_equity": 216407000, "shares_outstanding": 58987500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7048820, "capital_expenditure": 9801, "free_cash_flow": -7039019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98788, "ticker_id": 6660, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5265", "ebitda": "-5097", "netIncome": "-4719", "grossProfit": "-130496", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "130496", "interestIncome": "None", "incomeBeforeTax": "-4719", "interestExpense": "5976", "operatingIncome": "-3387", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286857000", "currentDebt": "None", "investments": "None", "totalAssets": "221148000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65071000", "totalLiabilities": "4741000", "otherCurrentAssets": "442000", "totalCurrentAssets": "22142000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199006000", "currentAccountsPayable": "2919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "216407000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "4712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "21552000", "commonStockSharesOutstanding": "58987500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7048820", "capitalExpenditures": "9801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139462", "cashflowFromInvestment": "-19526710", "stockBasedCompensation": "1836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 130496, "gross_profit": -130496, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5265, "depreciation_amortisation": 168, "ebitda": -5097, "interest_expense": 5976, "interest_income": null, "other_non_operating": null, "pretax_income": -4719, "tax_provision": null, "effective_tax_rate": null, "net_income": -4719, "net_income_continuing_ops": null, "net_income_to_common": -4719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21552000, "short_term_investments": null, "net_receivables": 148000, "inventory": null, "other_current_assets": null, "total_current_assets": 22142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199006000, "total_assets": 221148000, "short_term_debt": 1291000, "accounts_payable": 2919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 4741000, "total_debt": 1291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65071000, "total_equity": 216407000, "shares_outstanding": 58987500, "operating_cash_flow": -7048820, "stock_based_compensation": 1836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19526710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139462, "free_cash_flow": -7039019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5265", "ebitda": "-5097", "netIncome": "-4719", "grossProfit": "-130496", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "130496", "interestIncome": "None", "incomeBeforeTax": "-4719", "interestExpense": "5976", "operatingIncome": "-3387", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286857000", "currentDebt": "None", "investments": "None", "totalAssets": "221148000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65071000", "totalLiabilities": "4741000", "otherCurrentAssets": "442000", "totalCurrentAssets": "22142000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199006000", "currentAccountsPayable": "2919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "216407000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "4712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "21552000", "commonStockSharesOutstanding": "58987500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7048820", "capitalExpenditures": "9801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139462", "cashflowFromInvestment": "-19526710", "stockBasedCompensation": "1836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 134929, "gross_profit": -135000, "ebit": -2632.5, "ebitda": -2548.5, "pretax_income": -2359.5, "tax_provision": 497739, "net_income": -2359.5, "net_income_to_common": -2359.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21552000, "total_current_assets": 22142000, "total_assets": 221148000, "short_term_debt": 1291000, "long_term_debt": null, "total_debt": 1291000, "total_liabilities": 4741000, "total_equity": 216407000, "shares_outstanding": 58987500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019, "capital_expenditure": 4900.5, "free_cash_flow": 2881.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98789, "ticker_id": 6660, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2632.50", "ebitda": "-2548.50", "netIncome": "-2359.50", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "134929", "interestIncome": "None", "incomeBeforeTax": "-2359.50", "interestExpense": "5996", "operatingIncome": "-1693.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "497739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1693.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286857000", "currentDebt": "None", "investments": "None", "totalAssets": "221148000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65071000", "totalLiabilities": "4741000", "otherCurrentAssets": "590000", "totalCurrentAssets": "22142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199006000", "currentAccountsPayable": "2919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "216407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "4712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "21552000", "commonStockSharesOutstanding": "58987500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2359.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2019", "capitalExpenditures": "4900.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35", "cashflowFromInvestment": "-4650.50", "stockBasedCompensation": "918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 134929, "gross_profit": -135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2632.5, "depreciation_amortisation": 84, "ebitda": -2548.5, "interest_expense": 5996, "interest_income": null, "other_non_operating": null, "pretax_income": -2359.5, "tax_provision": 497739, "effective_tax_rate": null, "net_income": -2359.5, "net_income_continuing_ops": null, "net_income_to_common": -2359.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21552000, "short_term_investments": null, "net_receivables": 195000, "inventory": null, "other_current_assets": null, "total_current_assets": 22142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199006000, "total_assets": 221148000, "short_term_debt": 1291000, "accounts_payable": 2919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 4741000, "total_debt": 1291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65071000, "total_equity": 216407000, "shares_outstanding": 58987500, "operating_cash_flow": -2019, "stock_based_compensation": 918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4650.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35, "free_cash_flow": 2881.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2632.50", "ebitda": "-2548.50", "netIncome": "-2359.50", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "134929", "interestIncome": "None", "incomeBeforeTax": "-2359.50", "interestExpense": "5996", "operatingIncome": "-1693.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "497739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1693.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286857000", "currentDebt": "None", "investments": "None", "totalAssets": "221148000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65071000", "totalLiabilities": "4741000", "otherCurrentAssets": "590000", "totalCurrentAssets": "22142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199006000", "currentAccountsPayable": "2919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "216407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "4712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "21552000", "commonStockSharesOutstanding": "58987500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2359.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2019", "capitalExpenditures": "4900.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35", "cashflowFromInvestment": "-4650.50", "stockBasedCompensation": "918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 134929, "gross_profit": -135000, "ebit": -5071713.83, "ebitda": -4936734, "pretax_income": -5077539, "tax_provision": 497739, "net_income": -7851253, "net_income_to_common": -7851253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35715000, "total_current_assets": 36058000, "total_assets": 224475000, "short_term_debt": 1241000, "long_term_debt": null, "total_debt": 1241000, "total_liabilities": 6254000, "total_equity": 218221000, "shares_outstanding": 54092925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1403000, "capital_expenditure": 8859000, "free_cash_flow": 7456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98790, "ticker_id": 6660, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5071713.83", "ebitda": "-4936734", "netIncome": "-7851253", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "134929", "interestIncome": "None", "incomeBeforeTax": "-5077539", "interestExpense": "5996.88", "operatingIncome": "-5568852", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "497739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5433852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134979.83", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "148000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "54092925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1403000", "capitalExpenditures": "8859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "-8859000", "stockBasedCompensation": "985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 134929, "gross_profit": -135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5071713.83, "depreciation_amortisation": 134979.83, "ebitda": -4936734, "interest_expense": 5996.88, "interest_income": null, "other_non_operating": null, "pretax_income": -5077539, "tax_provision": 497739, "effective_tax_rate": null, "net_income": -7851253, "net_income_continuing_ops": null, "net_income_to_common": -7851253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35715000, "short_term_investments": null, "net_receivables": 195000, "inventory": null, "other_current_assets": null, "total_current_assets": 36058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188417000, "total_assets": 224475000, "short_term_debt": 1241000, "accounts_payable": 4056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 6254000, "total_debt": 1241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60352000, "total_equity": 218221000, "shares_outstanding": 54092925, "operating_cash_flow": -1403000, "stock_based_compensation": 985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1169000, "free_cash_flow": 7456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5071713.83", "ebitda": "-4936734", "netIncome": "-7851253", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "134929", "interestIncome": "None", "incomeBeforeTax": "-5077539", "interestExpense": "5996.88", "operatingIncome": "-5568852", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "497739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5433852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134979.83", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "148000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "54092925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1403000", "capitalExpenditures": "8859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "-8859000", "stockBasedCompensation": "985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2784.83, "ebitda": -2734, "pretax_income": -2539, "tax_provision": null, "net_income": -2776253, "net_income_to_common": -2776253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35715000, "total_current_assets": 36058000, "total_assets": 224475000, "short_term_debt": 1241000, "long_term_debt": null, "total_debt": 1241000, "total_liabilities": 6254000, "total_equity": 218221000, "shares_outstanding": 53439109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1403000, "capital_expenditure": 8859000, "free_cash_flow": 7456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98792, "ticker_id": 6660, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2784.83", "ebitda": "-2734", "netIncome": "-2776253", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2539", "interestExpense": "None", "operatingIncome": "-1852", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50.83", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "343000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "53439109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1403000", "capitalExpenditures": "8859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "-8859000", "stockBasedCompensation": "985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2784.83, "depreciation_amortisation": 50.83, "ebitda": -2734, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2539, "tax_provision": null, "effective_tax_rate": null, "net_income": -2776253, "net_income_continuing_ops": null, "net_income_to_common": -2776253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188417000, "total_assets": 224475000, "short_term_debt": 1241000, "accounts_payable": 4056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 6254000, "total_debt": 1241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60352000, "total_equity": 218221000, "shares_outstanding": 53439109, "operating_cash_flow": -1403000, "stock_based_compensation": 985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8859000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1169000, "free_cash_flow": 7456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2784.83", "ebitda": "-2734", "netIncome": "-2776253", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2539", "interestExpense": "None", "operatingIncome": "-1852", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50.83", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281671000", "currentDebt": "None", "investments": "None", "totalAssets": "224475000", "longTermDebt": "None", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-60352000", "totalLiabilities": "6254000", "otherCurrentAssets": "343000", "totalCurrentAssets": "36058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188417000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283000", "totalShareholderEquity": "218221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "6212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "35715000", "commonStockSharesOutstanding": "53439109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1403000", "capitalExpenditures": "8859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "-8859000", "stockBasedCompensation": "985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 125978, "gross_profit": -125978, "ebit": -3655, "ebitda": -3499, "pretax_income": -2747, "tax_provision": 1, "net_income": -2747, "net_income_to_common": -2747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27989000, "total_current_assets": 28631000, "total_assets": 201692000, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": 5398000, "total_equity": 196294000, "shares_outstanding": 52785303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2365000, "capital_expenditure": 13454000, "free_cash_flow": 11089000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98793, "ticker_id": 6660, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3655", "ebitda": "-3499", "netIncome": "-2747", "grossProfit": "-125978", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "125978", "interestIncome": "None", "incomeBeforeTax": "-2747", "interestExpense": "5039", "operatingIncome": "-3654207.50", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3528198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257169000", "currentDebt": "None", "investments": "None", "totalAssets": "201692000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55274000", "totalLiabilities": "5398000", "otherCurrentAssets": "449000", "totalCurrentAssets": "28631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173061000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148000", "totalShareholderEquity": "196294000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "5338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59999", "cashAndShortTermInvestments": "27989000", "commonStockSharesOutstanding": "52785303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373.50", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2365000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "-43", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 125978, "gross_profit": -125978, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3655, "depreciation_amortisation": 156, "ebitda": -3499, "interest_expense": 5039, "interest_income": null, "other_non_operating": null, "pretax_income": -2747, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2747, "net_income_continuing_ops": null, "net_income_to_common": -2747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27989000, "short_term_investments": null, "net_receivables": 193000, "inventory": null, "other_current_assets": null, "total_current_assets": 28631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173061000, "total_assets": 201692000, "short_term_debt": 176000, "accounts_payable": 4722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59999, "total_liabilities": 5398000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55274000, "total_equity": 196294000, "shares_outstanding": 52785303, "operating_cash_flow": -2365000, "stock_based_compensation": -43, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 11089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3655", "ebitda": "-3499", "netIncome": "-2747", "grossProfit": "-125978", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "125978", "interestIncome": "None", "incomeBeforeTax": "-2747", "interestExpense": "5039", "operatingIncome": "-3654207.50", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3528198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257169000", "currentDebt": "None", "investments": "None", "totalAssets": "201692000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55274000", "totalLiabilities": "5398000", "otherCurrentAssets": "449000", "totalCurrentAssets": "28631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173061000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148000", "totalShareholderEquity": "196294000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "5338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59999", "cashAndShortTermInvestments": "27989000", "commonStockSharesOutstanding": "52785303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373.50", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2365000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "-43", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 48626, "gross_profit": -48626, "ebit": -1827.5, "ebitda": -1749.5, "pretax_income": -1373.5, "tax_provision": 3, "net_income": -1373.5, "net_income_to_common": -1373.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27989000, "total_current_assets": 28631000, "total_assets": 201692000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 5398000, "total_equity": 196294000, "shares_outstanding": 52826900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2365000, "capital_expenditure": 13454000, "free_cash_flow": 11089000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98794, "ticker_id": 6660, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1827.50", "ebitda": "-1749.50", "netIncome": "-1373.50", "grossProfit": "-48626", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "48626", "interestIncome": "None", "incomeBeforeTax": "-1373.50", "interestExpense": "6946", "operatingIncome": "-1827.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257168000", "currentDebt": "None", "investments": "None", "totalAssets": "201692000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55274000", "totalLiabilities": "5398000", "otherCurrentAssets": "642000", "totalCurrentAssets": "28631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173061000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "196294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000", "totalCurrentLiabilities": "5338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60000", "cashAndShortTermInvestments": "27989000", "commonStockSharesOutstanding": "52826900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373.50", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2365000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "-43", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 48626, "gross_profit": -48626, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1827.5, "depreciation_amortisation": 78, "ebitda": -1749.5, "interest_expense": 6946, "interest_income": null, "other_non_operating": null, "pretax_income": -1373.5, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1373.5, "net_income_continuing_ops": null, "net_income_to_common": -1373.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27989000, "short_term_investments": null, "net_receivables": 246000, "inventory": null, "other_current_assets": null, "total_current_assets": 28631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173061000, "total_assets": 201692000, "short_term_debt": 134000, "accounts_payable": 4722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000, "total_liabilities": 5398000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55274000, "total_equity": 196294000, "shares_outstanding": 52826900, "operating_cash_flow": -2365000, "stock_based_compensation": -43, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 11089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1827.50", "ebitda": "-1749.50", "netIncome": "-1373.50", "grossProfit": "-48626", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "48626", "interestIncome": "None", "incomeBeforeTax": "-1373.50", "interestExpense": "6946", "operatingIncome": "-1827.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257168000", "currentDebt": "None", "investments": "None", "totalAssets": "201692000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55274000", "totalLiabilities": "5398000", "otherCurrentAssets": "642000", "totalCurrentAssets": "28631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173061000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "196294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000", "totalCurrentLiabilities": "5338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60000", "cashAndShortTermInvestments": "27989000", "commonStockSharesOutstanding": "52826900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373.50", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2365000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "-43", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 48626, "gross_profit": -48626, "ebit": -2023307.5, "ebitda": -1974656, "pretax_income": -576290, "tax_provision": 3, "net_income": -576290, "net_income_to_common": -576290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52709000, "total_current_assets": 53062000, "total_assets": 206319000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 8920000, "total_equity": 197399000, "shares_outstanding": 52818267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1049000, "capital_expenditure": 7828000, "free_cash_flow": 6779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98795, "ticker_id": 6660, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2023307.50", "ebitda": "-1974656", "netIncome": "-576290", "grossProfit": "-48626", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "48626", "interestIncome": "None", "incomeBeforeTax": "-576290", "interestExpense": "6946", "operatingIncome": "-4789681.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4740751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48651.50", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364000", "currentDebt": "None", "investments": "None", "totalAssets": "206319000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52527000", "totalLiabilities": "8920000", "otherCurrentAssets": "107000", "totalCurrentAssets": "53062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153257000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "197399000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1903000", "totalCurrentLiabilities": "8842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "52709000", "commonStockSharesOutstanding": "52818267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1049000", "capitalExpenditures": "7828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "540.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 48626, "gross_profit": -48626, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2023307.5, "depreciation_amortisation": 48651.5, "ebitda": -1974656, "interest_expense": 6946, "interest_income": null, "other_non_operating": null, "pretax_income": -576290, "tax_provision": 3, "effective_tax_rate": null, "net_income": -576290, "net_income_continuing_ops": null, "net_income_to_common": -576290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52709000, "short_term_investments": null, "net_receivables": 246000, "inventory": null, "other_current_assets": null, "total_current_assets": 53062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153257000, "total_assets": 206319000, "short_term_debt": 134000, "accounts_payable": 6805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 8920000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52527000, "total_equity": 197399000, "shares_outstanding": 52818267, "operating_cash_flow": -1049000, "stock_based_compensation": 540.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": 6779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2023307.50", "ebitda": "-1974656", "netIncome": "-576290", "grossProfit": "-48626", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "48626", "interestIncome": "None", "incomeBeforeTax": "-576290", "interestExpense": "6946", "operatingIncome": "-4789681.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4740751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48651.50", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364000", "currentDebt": "None", "investments": "None", "totalAssets": "206319000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52527000", "totalLiabilities": "8920000", "otherCurrentAssets": "107000", "totalCurrentAssets": "53062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153257000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "197399000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1903000", "totalCurrentLiabilities": "8842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "52709000", "commonStockSharesOutstanding": "52818267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1049000", "capitalExpenditures": "7828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "540.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1681.5, "ebitda": -1656, "pretax_income": -290, "tax_provision": 0, "net_income": -290, "net_income_to_common": -290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52709, "total_current_assets": 53062, "total_assets": 206319, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8920, "total_equity": 197399, "shares_outstanding": 52098554, "goodwill_and_intangibles": 3754.24 }, "cash_flow": { "operating_cash_flow": -1049000, "capital_expenditure": 7828000, "free_cash_flow": 6779000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98797, "ticker_id": 6660, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1681.50", "ebitda": "-1656", "netIncome": "-290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-290", "interestExpense": "1203.84", "operatingIncome": "-1681.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25.50", "sellingGeneralAndAdministrative": "2802370.54", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364", "currentDebt": "None", "investments": "None", "totalAssets": "206319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3754.24", "reportedCurrency": "USD", "retainedEarnings": "-52527", "totalLiabilities": "8920", "otherCurrentAssets": "353", "totalCurrentAssets": "53062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29408.12", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152950", "currentAccountsPayable": "6805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "63459.63", "totalShareholderEquity": "197399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2037", "totalCurrentLiabilities": "8842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21669.14", "cashAndShortTermInvestments": "52709", "commonStockSharesOutstanding": "52098554", "intangibleAssetsExcludingGoodwill": "3754.24", "cashAndCashEquivalentsAtCarryingValue": "52709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1049000", "capitalExpenditures": "7828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "540.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2802370.54, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1681.5, "depreciation_amortisation": 25.5, "ebitda": -1656, "interest_expense": 1203.84, "interest_income": null, "other_non_operating": null, "pretax_income": -290, "tax_provision": 0, "effective_tax_rate": null, "net_income": -290, "net_income_continuing_ops": null, "net_income_to_common": -290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52709, "short_term_investments": null, "net_receivables": 29408.12, "inventory": null, "other_current_assets": null, "total_current_assets": 53062, "net_ppe": null, "goodwill": null, "intangible_assets": 3754.24, "goodwill_and_intangibles": 3754.24, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152950, "total_assets": 206319, "short_term_debt": null, "accounts_payable": 6805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21669.14, "total_liabilities": 8920, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52527, "total_equity": 197399, "shares_outstanding": 52098554, "operating_cash_flow": -1049000, "stock_based_compensation": 540.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7828000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": 6779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1681.50", "ebitda": "-1656", "netIncome": "-290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-290", "interestExpense": "1203.84", "operatingIncome": "-1681.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25.50", "sellingGeneralAndAdministrative": "2802370.54", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255364", "currentDebt": "None", "investments": "None", "totalAssets": "206319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3754.24", "reportedCurrency": "USD", "retainedEarnings": "-52527", "totalLiabilities": "8920", "otherCurrentAssets": "353", "totalCurrentAssets": "53062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29408.12", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152950", "currentAccountsPayable": "6805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152950000", "shortLongTermDebtTotal": "63459.63", "totalShareholderEquity": "197399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2037", "totalCurrentLiabilities": "8842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21669.14", "cashAndShortTermInvestments": "52709", "commonStockSharesOutstanding": "52098554", "intangibleAssetsExcludingGoodwill": "3754.24", "cashAndCashEquivalentsAtCarryingValue": "52709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1049000", "capitalExpenditures": "7828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "540.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2996, "gross_profit": -2996, "ebit": -6285162.5, "ebitda": -6282143.5, "pretax_income": -5805905.5, "tax_provision": 2.95, "net_income": -5805905.5, "net_income_to_common": -5805905.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69297000, "total_current_assets": 69904000, "total_assets": 204070000, "short_term_debt": 164000, "long_term_debt": null, "total_debt": 164000, "total_liabilities": 5755000, "total_equity": 198315000, "shares_outstanding": 52445850, "goodwill_and_intangibles": 3754.24 }, "cash_flow": { "operating_cash_flow": -4603000, "capital_expenditure": 10118000, "free_cash_flow": 5515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98798, "ticker_id": 6660, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:03.714132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6285162.50", "ebitda": "-6282143.50", "netIncome": "-5805905.50", "grossProfit": "-2996", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2996", "interestIncome": "None", "incomeBeforeTax": "-5805905.50", "interestExpense": "8988", "operatingIncome": "-6285166.50", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2.95", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282181.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019", "sellingGeneralAndAdministrative": "2802370.54", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255324000", "currentDebt": "None", "investments": "None", "totalAssets": "204070000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3754.24", "reportedCurrency": "USD", "retainedEarnings": "-51947000", "totalLiabilities": "5755000", "otherCurrentAssets": "416000", "totalCurrentAssets": "69904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134166000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133972000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "198315000", "capitalLeaseObligations": "300000", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "5619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "69297000", "commonStockSharesOutstanding": "52445850", "intangibleAssetsExcludingGoodwill": "3754.24", "cashAndCashEquivalentsAtCarryingValue": "69297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2905.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4603000", "capitalExpenditures": "10118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-10118000", "stockBasedCompensation": "148.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2996, "gross_profit": -2996, "research_and_development": null, "selling_general_admin": 2802370.54, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6285162.5, "depreciation_amortisation": 3019, "ebitda": -6282143.5, "interest_expense": 8988, "interest_income": null, "other_non_operating": null, "pretax_income": -5805905.5, "tax_provision": 2.95, "effective_tax_rate": null, "net_income": -5805905.5, "net_income_continuing_ops": null, "net_income_to_common": -5805905.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69297000, "short_term_investments": null, "net_receivables": 191000, "inventory": null, "other_current_assets": null, "total_current_assets": 69904000, "net_ppe": null, "goodwill": null, "intangible_assets": 3754.24, "goodwill_and_intangibles": 3754.24, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134166000, "total_assets": 204070000, "short_term_debt": 164000, "accounts_payable": 5091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 5755000, "total_debt": 164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51947000, "total_equity": 198315000, "shares_outstanding": 52445850, "operating_cash_flow": -4603000, "stock_based_compensation": 148.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": 5515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6285162.50", "ebitda": "-6282143.50", "netIncome": "-5805905.50", "grossProfit": "-2996", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2996", "interestIncome": "None", "incomeBeforeTax": "-5805905.50", "interestExpense": "8988", "operatingIncome": "-6285166.50", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2.95", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282181.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019", "sellingGeneralAndAdministrative": "2802370.54", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255324000", "currentDebt": "None", "investments": "None", "totalAssets": "204070000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3754.24", "reportedCurrency": "USD", "retainedEarnings": "-51947000", "totalLiabilities": "5755000", "otherCurrentAssets": "416000", "totalCurrentAssets": "69904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134166000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133972000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "198315000", "capitalLeaseObligations": "300000", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "5619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "69297000", "commonStockSharesOutstanding": "52445850", "intangibleAssetsExcludingGoodwill": "3754.24", "cashAndCashEquivalentsAtCarryingValue": "69297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2905.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4603000", "capitalExpenditures": "10118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-10118000", "stockBasedCompensation": "148.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }