{ "ticker": { "uuid": "0ea01778-d020-4fe2-bbf1-176fcf55b494", "symbol": "ADEN", "name": "ADENTRA Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0ea01778-d020-4fe2-bbf1-176fcf55b494/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ea01778-d020-4fe2-bbf1-176fcf55b494/" }, "latest_snapshot": { "ticker": { "uuid": "0ea01778-d020-4fe2-bbf1-176fcf55b494", "symbol": "ADEN", "name": "ADENTRA Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0ea01778-d020-4fe2-bbf1-176fcf55b494/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ea01778-d020-4fe2-bbf1-176fcf55b494/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.88, "value": 0.91, "quality": 0.66, "momentum": 0.36, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 37.9, "market_cap": 918201301.85, "pe_ratio": 13.8383, "earnings_yield": 0.0654, "ebitda_to_ev": 0.1268, "shareholder_yield": 0.0319, "roe": 0.0991, "piotroski_f_score": 7, "momentum_12_1": 0.1926, "volatility_252d": 0.3217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.8383, "ev_ebitda": 7.885, "earnings_yield": 0.0654, "fcf_yield": 0.114, "shareholder_yield": 0.0319 }, "quality": { "roe": 0.0991, "roic": 0.0587, "gross_margin": 0.2135, "fcf_margin": 0.0763, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0298, "eps_growth_1y": 0.5211, "fcf_growth_1y": 0.0961 }, "momentum": { "price_return_12m": 0.2845, "momentum_12_1": 0.1926, "relative_strength": -0.0066 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.66, "momentum_percentile": 0.36, "growth_composite": 31, "yield_composite": 28, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.25, "os": 0.88, "value": 0.93, "quality": 0.64, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1405, "earnings_yield": 0.0707, "shareholder_yield": 0.0408, "roe": 0.0991, "momentum_12_1": 0.298 }, { "week_end_date": "2026-06-14", "price": 34.99, "os": 0.92, "value": 0.92, "quality": 0.64, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7758, "earnings_yield": 0.0686, "shareholder_yield": 0.0388, "roe": 0.0991, "momentum_12_1": 0.2712 }, { "week_end_date": "2026-06-21", "price": 35.19, "os": 0.87, "value": 0.92, "quality": 0.64, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8488, "earnings_yield": 0.0684, "shareholder_yield": 0.0386, "roe": 0.0991, "momentum_12_1": 0.2238 }, { "week_end_date": "2026-06-28", "price": 37.5, "os": 0.92, "value": 0.91, "quality": 0.65, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.6923, "earnings_yield": 0.0659, "shareholder_yield": 0.0362, "roe": 0.0991, "momentum_12_1": 0.2068 }, { "week_end_date": "2026-07-05", "price": 36.77, "os": 0.85, "value": 0.91, "quality": 0.65, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.4257, "earnings_yield": 0.0666, "shareholder_yield": 0.0369, "roe": 0.0991, "momentum_12_1": 0.1309 }, { "week_end_date": "2026-07-12", "price": 34.71, "os": 0.86, "value": 0.92, "quality": 0.66, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.6736, "earnings_yield": 0.0689, "shareholder_yield": 0.0391, "roe": 0.0991, "momentum_12_1": 0.171 }, { "week_end_date": "2026-07-19", "price": 37.9, "os": 0.88, "value": 0.91, "quality": 0.66, "momentum": 0.36, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.8383, "earnings_yield": 0.0654, "shareholder_yield": 0.0319, "roe": 0.0991, "momentum_12_1": 0.1926 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2184258000, "cost_of_revenue": 1710194000, "gross_profit": 474064000, "ebit": 96908000, "ebitda": 169822000, "pretax_income": null, "tax_provision": null, "net_income": 46478000, "net_income_to_common": 46478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28111000, "total_current_assets": 620642000, "total_assets": 1397651000, "short_term_debt": 115347000, "long_term_debt": 295189000, "total_debt": 623066000, "total_liabilities": null, "total_equity": 634572000, "shares_outstanding": 25064336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142752000, "capital_expenditure": -9207000, "free_cash_flow": 133545000, "dividends_paid": -9632000, "share_repurchases": 0, "shares_issued": 69458000, "net_debt_issued": -88050000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2184258000, "cost_of_revenue": 1710194000, "gross_profit": 474064000, "ebit": 96908000, "ebitda": 169822000, "pretax_income": null, "tax_provision": null, "net_income": 46478000, "net_income_to_common": 46478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28111000, "total_current_assets": 620642000, "total_assets": 1397651000, "short_term_debt": 115347000, "long_term_debt": 295189000, "total_debt": 623066000, "total_liabilities": null, "total_equity": 634572000, "shares_outstanding": 25064336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142752000, "capital_expenditure": -9207000, "free_cash_flow": 133545000, "dividends_paid": -9632000, "share_repurchases": 0, "shares_issued": 69458000, "net_debt_issued": -88050000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }