{ "ticker": { "uuid": "0ea01778-d020-4fe2-bbf1-176fcf55b494", "symbol": "ADEN", "name": "ADENTRA Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0ea01778-d020-4fe2-bbf1-176fcf55b494/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ea01778-d020-4fe2-bbf1-176fcf55b494/" }, "ticker_metadata": { "id": 35004, "uuid": "0ea01778-d020-4fe2-bbf1-176fcf55b494", "symbol": "ADEN", "name": "ADENTRA Inc.", "asset_type": "equity", "market_cap": 799004672, "stock_exchange_id": 42, "industry": "Industrial Distribution", "sector": "Industrials", "description": "ADENTRA Inc. engages in the wholesale distribution of architectural building products to the residential, repair and remodel, and commercial construction markets in Canada and the United States. It offers doors, decorative surfaces, mouldings, stair parts, hardwood lumber, hardwood plywood, composite panels, outdoor living, boards, roofing, and other building products to industrial manufacturers, home builder distribution yards, and home centers. The company was formerly known as Hardwoods Distribution Inc. and changed its name to ADENTRA Inc. in December 2022. ADENTRA Inc. was founded in 2004 and is headquartered in Langley, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ea01778-d020-4fe2-bbf1-176fcf55b494", "symbol": "ADEN", "name": "ADENTRA Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/0ea01778-d020-4fe2-bbf1-176fcf55b494/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ea01778-d020-4fe2-bbf1-176fcf55b494/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.89, "value": 0.94, "quality": 0.65, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 33.25, "market_cap": 805545954.5, "pe_ratio": 12.1405, "earnings_yield": 0.0707, "ebitda_to_ev": 0.137, "shareholder_yield": 0.0357, "roe": 0.0991, "piotroski_f_score": 7, "momentum_12_1": 0.298, "volatility_252d": 0.3024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.410619+00:00", "batch_id": "" }, "size": { "price_close": 33.25, "market_cap": 805545954.5, "market_cap_usd": 805545954.5, "enterprise_value": 1405343954.5, "shares_outstanding": 24226946, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1405, "pb_ratio": 1.2035, "ptbv_ratio": 1.2035, "ps_ratio": 0.355, "pcf_ratio": 4.2863, "pfcf_ratio": 4.6546, "ev_ebitda": 7.2998, "ev_ebit": 14.1484, "ev_sales": 0.6193, "ev_fcf": 8.1203, "earnings_yield": 0.0707, "fcf_yield": 0.1231, "price_to_sales": 0.355, "price_to_book": 1.2035, "price_to_cashflow": 4.2863, "ebitda_to_ev": 0.137, "sales_yield": 1.6148 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0222, "shareholder_yield": 0.0357, "debt_paydown_yield": 0.1034, "total_yield": 0.139 }, "quality": { "gross_margin": 0.2135, "operating_margin": 0.0438, "net_margin": 0.0292, "ebitda_margin": 0.0848, "fcf_margin": 0.0763, "roe": 0.0991, "roa": 0.0449, "roic": 0.0587, "roc_greenblatt": 0.1368, "asset_turnover": 1.5358, "cash_conversion": 2.6083, "accruals_ratio": -0.0823, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9024, "revenue_stability_5y": 0.0778, "eps_surprise_avg": 39.915, "sue_score": 1.6476, "gross_profit_to_assets": 0.3279, "external_financing": 0.0121 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1155, "debt_to_assets": 0.407, "interest_coverage": 2.3083, "current_ratio": 1.7622, "quick_ratio": 1.7622, "net_debt": 599798000, "local_beta": 1.424, "volatility_252d": 0.3024, "volatility_60d": 0.6521, "max_drawdown_12m": -0.1734, "risk_adjusted_momentum": 0.9855 }, "growth": { "revenue_growth_1y": 0.0298, "revenue_growth_3y_cagr": -0.0446, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5211, "eps_growth_3y_cagr": -0.1898, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0961, "book_value_growth_1y": 0.0909, "revenue_growth": 0.0298, "earnings_growth": 0.5211 }, "momentum": { "price_return_1m": -0.0255, "price_return_3m": -0.0626, "price_return_6m": 0.0141, "price_return_9m": -0.0721, "price_return_12m": 0.2649, "price_return_12m_ex1m": 0.298, "momentum_6m": 0.0141, "momentum_12m": 0.2649, "momentum_12_1": 0.298, "distance_from_52w_high": -0.1641, "distance_from_52w_low": 0.2739, "relative_strength": -0.0372 }, "raw_ttm": { "revenue_ttm": 2269413000, "gross_profit_ttm": 484560000, "ebit_ttm": 99329000, "ebitda_ttm": 192518000, "net_income_ttm": 66352000, "eps_diluted_ttm": 2.7388, "operating_cash_flow_ttm": 187937000, "capital_expenditure_ttm": -14872000, "fcf_ttm": 173065000, "dividends_paid_ttm": -10861000, "share_repurchases_ttm": -17884000, "shares_issued_ttm": 0, "interest_expense_ttm": 43031000, "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_current_liabilities": 393574000, "net_ppe": 275742000, "total_assets": 1477716000, "total_debt": 601454000, "total_equity": 669357000, "net_working_capital": 450342000, "book_value_per_share": 27.6286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6286 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 48, "rank_roic": 57, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 34, "rank_sue": 10, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54 }, "composites": { "value_composite": 6, "quality_composite": 35, "momentum_composite": 64, "growth_composite": 31, "yield_composite": 5, "svqf_composite": 26, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 11, "quality_value_composite": 0.7817, "os_score": 0.89, "value_percentile": 0.94, "quality_percentile": 0.65, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11068, "ticker_id": 35004, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.410619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.25, "market_cap": 805545954.5, "market_cap_usd": 805545954.5, "enterprise_value": 1405343954.5, "shares_outstanding": 24226946, "fx_rate_to_usd": null, "pe_ratio": 12.14049244, "pb_ratio": 1.20346236, "ptbv_ratio": 1.20346236, "ps_ratio": 0.35495785, "pcf_ratio": 4.28625526, "pfcf_ratio": 4.65458616, "ev_ebitda": 7.2998055, "ev_ebit": 14.14837514, "ev_sales": 0.61925439, "ev_fcf": 8.12032447, "earnings_yield": 0.07067949, "fcf_yield": 0.12314779, "dividend_yield": 0, "buyback_yield": 0.02220109, "shareholder_yield": 0.03568387, "debt_paydown_yield": 0.10336344, "total_yield": 0.13904731, "gross_margin": 0.21351777, "operating_margin": 0.04376859, "net_margin": 0.02923752, "ebitda_margin": 0.08483163, "fcf_margin": 0.07625981, "roe": 0.09912797, "roa": 0.04490173, "roic": 0.05869791, "roc_greenblatt": 0.13680098, "asset_turnover": 1.53575721, "cash_conversion": 2.60828611, "accruals_ratio": -0.082279, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11554244, "debt_to_assets": 0.40701596, "interest_coverage": 2.30831261, "current_ratio": 1.76218195, "quick_ratio": 1.76218195, "net_debt": 599798000, "revenue_growth_1y": 0.02976205, "revenue_growth_3y_cagr": -0.04464537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52114207, "eps_growth_3y_cagr": -0.18980835, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09610244, "book_value_growth_1y": 0.0909149, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.902404, "revenue_stability_5y": 0.077787, "eps_surprise_avg": 39.915, "sue_score": 1.6476, "price_return_1m": -0.02549821, "price_return_3m": -0.06258229, "price_return_6m": 0.01409142, "price_return_9m": -0.07206028, "price_return_12m": 0.26486377, "price_return_12m_ex1m": 0.29795941, "distance_from_52w_high": -0.16413391, "distance_from_52w_low": 0.27390526, "relative_strength": -0.03724264, "local_beta": 1.424, "volatility_252d": 0.302357, "volatility_60d": 0.652087, "max_drawdown_12m": -0.17343525, "revenue_ttm": 2269413000, "gross_profit_ttm": 484560000, "ebit_ttm": 99329000, "ebitda_ttm": 192518000, "net_income_ttm": 66352000, "eps_diluted_ttm": 2.73876864, "operating_cash_flow_ttm": 187937000, "capital_expenditure_ttm": -14872000, "fcf_ttm": 173065000, "dividends_paid_ttm": -10861000, "share_repurchases_ttm": -17884000, "shares_issued_ttm": 0, "interest_expense_ttm": 43031000, "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_current_liabilities": 393574000, "net_ppe": 275742000, "total_assets": 1477716000, "total_debt": 601454000, "total_equity": 669357000, "net_working_capital": 450342000, "book_value_per_share": 27.6286165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6286165, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 48, "rank_roic": 57, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 34, "rank_sue": 10, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 6, "quality_composite": 35, "momentum_composite": 64, "growth_composite": 31, "yield_composite": 5, "svqf_composite": 26, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.25, "os": 0.89, "value": 0.94, "quality": 0.65, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1405, "earnings_yield": 0.0707, "shareholder_yield": 0.0357, "roe": 0.0991, "momentum_12_1": 0.298, "complete_fields": { "id": 11068, "ticker_id": 35004, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.410619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.25, "market_cap": 805545954.5, "market_cap_usd": 805545954.5, "enterprise_value": 1405343954.5, "shares_outstanding": 24226946, "fx_rate_to_usd": null, "pe_ratio": 12.14049244, "pb_ratio": 1.20346236, "ptbv_ratio": 1.20346236, "ps_ratio": 0.35495785, "pcf_ratio": 4.28625526, "pfcf_ratio": 4.65458616, "ev_ebitda": 7.2998055, "ev_ebit": 14.14837514, "ev_sales": 0.61925439, "ev_fcf": 8.12032447, "earnings_yield": 0.07067949, "fcf_yield": 0.12314779, "dividend_yield": 0, "buyback_yield": 0.02220109, "shareholder_yield": 0.03568387, "debt_paydown_yield": 0.10336344, "total_yield": 0.13904731, "gross_margin": 0.21351777, "operating_margin": 0.04376859, "net_margin": 0.02923752, "ebitda_margin": 0.08483163, "fcf_margin": 0.07625981, "roe": 0.09912797, "roa": 0.04490173, "roic": 0.05869791, "roc_greenblatt": 0.13680098, "asset_turnover": 1.53575721, "cash_conversion": 2.60828611, "accruals_ratio": -0.082279, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11554244, "debt_to_assets": 0.40701596, "interest_coverage": 2.30831261, "current_ratio": 1.76218195, "quick_ratio": 1.76218195, "net_debt": 599798000, "revenue_growth_1y": 0.02976205, "revenue_growth_3y_cagr": -0.04464537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52114207, "eps_growth_3y_cagr": -0.18980835, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09610244, "book_value_growth_1y": 0.0909149, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.902404, "revenue_stability_5y": 0.077787, "eps_surprise_avg": 39.915, "sue_score": 1.6476, "price_return_1m": -0.02549821, "price_return_3m": -0.06258229, "price_return_6m": 0.01409142, "price_return_9m": -0.07206028, "price_return_12m": 0.26486377, "price_return_12m_ex1m": 0.29795941, "distance_from_52w_high": -0.16413391, "distance_from_52w_low": 0.27390526, "relative_strength": -0.03724264, "local_beta": 1.424, "volatility_252d": 0.302357, "volatility_60d": 0.652087, "max_drawdown_12m": -0.17343525, "revenue_ttm": 2269413000, "gross_profit_ttm": 484560000, "ebit_ttm": 99329000, "ebitda_ttm": 192518000, "net_income_ttm": 66352000, "eps_diluted_ttm": 2.73876864, "operating_cash_flow_ttm": 187937000, "capital_expenditure_ttm": -14872000, "fcf_ttm": 173065000, "dividends_paid_ttm": -10861000, "share_repurchases_ttm": -17884000, "shares_issued_ttm": 0, "interest_expense_ttm": 43031000, "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_current_liabilities": 393574000, "net_ppe": 275742000, "total_assets": 1477716000, "total_debt": 601454000, "total_equity": 669357000, "net_working_capital": 450342000, "book_value_per_share": 27.6286165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6286165, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 48, "rank_roic": 57, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 34, "rank_sue": 10, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 6, "quality_composite": 35, "momentum_composite": 64, "growth_composite": 31, "yield_composite": 5, "svqf_composite": 26, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "ebit": 103091000, "ebitda": 194822000, "pretax_income": null, "tax_provision": null, "net_income": 68428000, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160640000, "capital_expenditure": -14261000, "free_cash_flow": 146379000, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000 }, "complete_fields": { "id": 418248, "ticker_id": 35004, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194822000", "netIncome": "68428000", "grossProfit": "487851000", "totalRevenue": "2249266000", "costOfRevenue": "1761415000", "interestExpense": "43757000", "operatingIncome": "103091000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85022000" }, "balance": { "totalDebt": "574933000", "totalAssets": "1372981000", "longTermDebt": "198401000", "shortTermDebt": "122250000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24258997", "totalCurrentAssets": "580874000", "totalShareholderEquity": "670021000", "totalCurrentLiabilities": "282890000", "propertyPlantEquipmentNet": "276802000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "146379000", "dividendsPaid": "-10657000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-156840000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "160640000", "repurchaseOfStock": "-18815000", "capitalExpenditures": "-14261000" } }, "revenue": 2249266000, "cost_of_revenue": 1761415000, "gross_profit": 487851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103091000, "depreciation_amortisation": 85022000, "ebitda": 194822000, "interest_expense": 43757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68428000, "net_income_continuing_ops": null, "net_income_to_common": 68428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580874000, "net_ppe": 276802000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1372981000, "short_term_debt": 122250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282890000, "long_term_debt": 198401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 574933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 670021000, "shares_outstanding": 24258997, "operating_cash_flow": 160640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10657000, "share_repurchases": -18815000, "shares_issued": 0, "net_debt_issued": -156840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 146379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194822000", "netIncome": "68428000", "grossProfit": "487851000", "totalRevenue": "2249266000", "costOfRevenue": "1761415000", "interestExpense": "43757000", "operatingIncome": "103091000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85022000" }, "balance": { "totalDebt": "574933000", "totalAssets": "1372981000", "longTermDebt": "198401000", "shortTermDebt": "122250000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24258997", "totalCurrentAssets": "580874000", "totalShareholderEquity": "670021000", "totalCurrentLiabilities": "282890000", "propertyPlantEquipmentNet": "276802000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "146379000", "dividendsPaid": "-10657000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-156840000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "160640000", "repurchaseOfStock": "-18815000", "capitalExpenditures": "-14261000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 2184258000, "cost_of_revenue": 1710194000, "gross_profit": 474064000, "ebit": 96908000, "ebitda": 169822000, "pretax_income": null, "tax_provision": null, "net_income": 46478000, "net_income_to_common": 46478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28111000, "total_current_assets": 620642000, "total_assets": 1397651000, "short_term_debt": 115347000, "long_term_debt": 295189000, "total_debt": 623066000, "total_liabilities": null, "total_equity": 634572000, "shares_outstanding": 25064336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142752000, "capital_expenditure": -9207000, "free_cash_flow": 133545000, "dividends_paid": -9632000, "share_repurchases": 0, "shares_issued": 69458000, "net_debt_issued": -88050000 }, "complete_fields": { "id": 418253, "ticker_id": 35004, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169822000", "netIncome": "46478000", "grossProfit": "474064000", "totalRevenue": "2184258000", "costOfRevenue": "1710194000", "interestExpense": "38429000", "operatingIncome": "96908000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76099000" }, "balance": { "totalDebt": "623066000", "totalAssets": "1397651000", "longTermDebt": "295189000", "shortTermDebt": "115347000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25064336", "totalCurrentAssets": "620642000", "totalShareholderEquity": "634572000", "totalCurrentLiabilities": "278340000", "propertyPlantEquipmentNet": "237289000", "cashAndShortTermInvestments": "28111000" }, "cashflow": { "freeCashFlow": "133545000", "dividendsPaid": "-9632000", "issuanceOfDebt": null, "issuanceOfStock": "69458000", "repaymentOfDebt": "-88050000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "142752000", "repurchaseOfStock": "0", "capitalExpenditures": "-9207000" } }, "revenue": 2184258000, "cost_of_revenue": 1710194000, "gross_profit": 474064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96908000, "depreciation_amortisation": 76099000, "ebitda": 169822000, "interest_expense": 38429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46478000, "net_income_continuing_ops": null, "net_income_to_common": 46478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620642000, "net_ppe": 237289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1397651000, "short_term_debt": 115347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278340000, "long_term_debt": 295189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 623066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 634572000, "shares_outstanding": 25064336, "operating_cash_flow": 142752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9632000, "share_repurchases": 0, "shares_issued": 69458000, "net_debt_issued": -88050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169822000", "netIncome": "46478000", "grossProfit": "474064000", "totalRevenue": "2184258000", "costOfRevenue": "1710194000", "interestExpense": "38429000", "operatingIncome": "96908000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76099000" }, "balance": { "totalDebt": "623066000", "totalAssets": "1397651000", "longTermDebt": "295189000", "shortTermDebt": "115347000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25064336", "totalCurrentAssets": "620642000", "totalShareholderEquity": "634572000", "totalCurrentLiabilities": "278340000", "propertyPlantEquipmentNet": "237289000", "cashAndShortTermInvestments": "28111000" }, "cashflow": { "freeCashFlow": "133545000", "dividendsPaid": "-9632000", "issuanceOfDebt": null, "issuanceOfStock": "69458000", "repaymentOfDebt": "-88050000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "142752000", "repurchaseOfStock": "0", "capitalExpenditures": "-9207000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 2239324000, "cost_of_revenue": 1773222000, "gross_profit": 466102000, "ebit": 92305000, "ebitda": 156205000, "pretax_income": null, "tax_provision": null, "net_income": 36048000, "net_income_to_common": 36048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3643000, "total_current_assets": 584052000, "total_assets": 1232119000, "short_term_debt": 59050000, "long_term_debt": 333346000, "total_debt": 564029000, "total_liabilities": null, "total_equity": 526867000, "shares_outstanding": 22430584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247440000, "capital_expenditure": -11781000, "free_cash_flow": 235659000, "dividends_paid": -8555000, "share_repurchases": -9244000, "shares_issued": 0, "net_debt_issued": -64596000 }, "complete_fields": { "id": 418255, "ticker_id": 35004, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156205000", "netIncome": "36048000", "grossProfit": "466102000", "totalRevenue": "2239324000", "costOfRevenue": "1773222000", "interestExpense": "43449000", "operatingIncome": "92305000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69857000" }, "balance": { "totalDebt": "564029000", "totalAssets": "1232119000", "longTermDebt": "333346000", "shortTermDebt": "59050000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22430584", "totalCurrentAssets": "584052000", "totalShareholderEquity": "526867000", "totalCurrentLiabilities": "227726000", "propertyPlantEquipmentNet": "195229000", "cashAndShortTermInvestments": "3643000" }, "cashflow": { "freeCashFlow": "235659000", "dividendsPaid": "-8555000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-64596000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "247440000", "repurchaseOfStock": "-9244000", "capitalExpenditures": "-11781000" } }, "revenue": 2239324000, "cost_of_revenue": 1773222000, "gross_profit": 466102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92305000, "depreciation_amortisation": 69857000, "ebitda": 156205000, "interest_expense": 43449000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36048000, "net_income_continuing_ops": null, "net_income_to_common": 36048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3643000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 584052000, "net_ppe": 195229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1232119000, "short_term_debt": 59050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227726000, "long_term_debt": 333346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 564029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 526867000, "shares_outstanding": 22430584, "operating_cash_flow": 247440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8555000, "share_repurchases": -9244000, "shares_issued": 0, "net_debt_issued": -64596000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156205000", "netIncome": "36048000", "grossProfit": "466102000", "totalRevenue": "2239324000", "costOfRevenue": "1773222000", "interestExpense": "43449000", "operatingIncome": "92305000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69857000" }, "balance": { "totalDebt": "564029000", "totalAssets": "1232119000", "longTermDebt": "333346000", "shortTermDebt": "59050000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22430584", "totalCurrentAssets": "584052000", "totalShareholderEquity": "526867000", "totalCurrentLiabilities": "227726000", "propertyPlantEquipmentNet": "195229000", "cashAndShortTermInvestments": "3643000" }, "cashflow": { "freeCashFlow": "235659000", "dividendsPaid": "-8555000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-64596000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "247440000", "repurchaseOfStock": "-9244000", "capitalExpenditures": "-11781000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 2579568000, "cost_of_revenue": 2022819000, "gross_profit": 556749000, "ebit": 196632000, "ebitda": 263736000, "pretax_income": null, "tax_provision": null, "net_income": 128668000, "net_income_to_common": 128668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65068000, "total_current_assets": 759206000, "total_assets": 1428974000, "short_term_debt": 264368000, "long_term_debt": 351922000, "total_debt": 789857000, "total_liabilities": null, "total_equity": 506972000, "shares_outstanding": 22694088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210685000, "capital_expenditure": -10810000, "free_cash_flow": 199875000, "dividends_paid": -8849000, "share_repurchases": -27135000, "shares_issued": 0, "net_debt_issued": 39862000 }, "complete_fields": { "id": 418256, "ticker_id": 35004, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263736000", "netIncome": "128668000", "grossProfit": "556749000", "totalRevenue": "2579568000", "costOfRevenue": "2022819000", "interestExpense": "35511000", "operatingIncome": "196632000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65455000" }, "balance": { "totalDebt": "789857000", "totalAssets": "1428974000", "longTermDebt": "351922000", "shortTermDebt": "264368000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22694088", "totalCurrentAssets": "759206000", "totalShareholderEquity": "506972000", "totalCurrentLiabilities": "433428000", "propertyPlantEquipmentNet": "194977000", "cashAndShortTermInvestments": "65068000" }, "cashflow": { "freeCashFlow": "199875000", "dividendsPaid": "-8849000", "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60138000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "210685000", "repurchaseOfStock": "-27135000", "capitalExpenditures": "-10810000" } }, "revenue": 2579568000, "cost_of_revenue": 2022819000, "gross_profit": 556749000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196632000, "depreciation_amortisation": 65455000, "ebitda": 263736000, "interest_expense": 35511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128668000, "net_income_continuing_ops": null, "net_income_to_common": 128668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 759206000, "net_ppe": 194977000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1428974000, "short_term_debt": 264368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433428000, "long_term_debt": 351922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 789857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 506972000, "shares_outstanding": 22694088, "operating_cash_flow": 210685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8849000, "share_repurchases": -27135000, "shares_issued": 0, "net_debt_issued": 39862000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263736000", "netIncome": "128668000", "grossProfit": "556749000", "totalRevenue": "2579568000", "costOfRevenue": "2022819000", "interestExpense": "35511000", "operatingIncome": "196632000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65455000" }, "balance": { "totalDebt": "789857000", "totalAssets": "1428974000", "longTermDebt": "351922000", "shortTermDebt": "264368000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22694088", "totalCurrentAssets": "759206000", "totalShareholderEquity": "506972000", "totalCurrentLiabilities": "433428000", "propertyPlantEquipmentNet": "194977000", "cashAndShortTermInvestments": "65068000" }, "cashflow": { "freeCashFlow": "199875000", "dividendsPaid": "-8849000", "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60138000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "210685000", "repurchaseOfStock": "-27135000", "capitalExpenditures": "-10810000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 375000000 }, "complete_fields": { "id": 418257, "ticker_id": 35004, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "375000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 375000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "375000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "ebit": 13270000, "ebitda": 34346000, "pretax_income": null, "tax_provision": null, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000, "total_current_assets": 693549000, "total_assets": 1477716000, "short_term_debt": 152023000, "long_term_debt": 195933000, "total_debt": 601454000, "total_liabilities": null, "total_equity": 669357000, "shares_outstanding": 24226946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": -3455000, "free_cash_flow": -9622000, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000 }, "complete_fields": { "id": 418246, "ticker_id": 35004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34346000", "netIncome": "2044000", "grossProfit": "113686000", "totalRevenue": "562652000", "costOfRevenue": "448966000", "interestExpense": "9695000", "operatingIncome": "13270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21743000" }, "balance": { "totalDebt": "601454000", "totalAssets": "1477716000", "longTermDebt": "195933000", "shortTermDebt": "152023000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24226946", "totalCurrentAssets": "693549000", "totalShareholderEquity": "669357000", "totalCurrentLiabilities": "393574000", "propertyPlantEquipmentNet": "275742000", "cashAndShortTermInvestments": "1656000" }, "cashflow": { "freeCashFlow": "-9622000", "dividendsPaid": "-2823000", "issuanceOfDebt": "29946000", "issuanceOfStock": null, "repaymentOfDebt": "-17180000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6167000", "repurchaseOfStock": "-975000", "capitalExpenditures": "-3455000" } }, "revenue": 562652000, "cost_of_revenue": 448966000, "gross_profit": 113686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13270000, "depreciation_amortisation": 21743000, "ebitda": 34346000, "interest_expense": 9695000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2044000, "net_income_continuing_ops": null, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 693549000, "net_ppe": 275742000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1477716000, "short_term_debt": 152023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393574000, "long_term_debt": 195933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669357000, "shares_outstanding": 24226946, "operating_cash_flow": -6167000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2823000, "share_repurchases": -975000, "shares_issued": null, "net_debt_issued": 12766000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34346000", "netIncome": "2044000", "grossProfit": "113686000", "totalRevenue": "562652000", "costOfRevenue": "448966000", "interestExpense": "9695000", "operatingIncome": "13270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21743000" }, "balance": { "totalDebt": "601454000", "totalAssets": "1477716000", "longTermDebt": "195933000", "shortTermDebt": "152023000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24226946", "totalCurrentAssets": "693549000", "totalShareholderEquity": "669357000", "totalCurrentLiabilities": "393574000", "propertyPlantEquipmentNet": "275742000", "cashAndShortTermInvestments": "1656000" }, "cashflow": { "freeCashFlow": "-9622000", "dividendsPaid": "-2823000", "issuanceOfDebt": "29946000", "issuanceOfStock": null, "repaymentOfDebt": "-17180000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6167000", "repurchaseOfStock": "-975000", "capitalExpenditures": "-3455000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "ebit": 19684000, "ebitda": 51111000, "pretax_income": null, "tax_provision": null, "net_income": 32055000, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 580874000, "total_assets": 1372981000, "short_term_debt": 122250000, "long_term_debt": 198401000, "total_debt": 574933000, "total_liabilities": null, "total_equity": 670021000, "shares_outstanding": 24258997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99641000, "capital_expenditure": -6359000, "free_cash_flow": 93282000, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000 }, "complete_fields": { "id": 418247, "ticker_id": 35004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51111000", "netIncome": "32055000", "grossProfit": "114363000", "totalRevenue": "517537000", "costOfRevenue": "403174000", "interestExpense": "10678000", "operatingIncome": "19684000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21754000" }, "balance": { "totalDebt": "574933000", "totalAssets": "1372981000", "longTermDebt": "198401000", "shortTermDebt": "122250000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24258997", "totalCurrentAssets": "580874000", "totalShareholderEquity": "670021000", "totalCurrentLiabilities": "282890000", "propertyPlantEquipmentNet": "276802000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "93282000", "dividendsPaid": "-2683000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-17046000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "99641000", "repurchaseOfStock": "-3720000", "capitalExpenditures": "-6359000" } }, "revenue": 517537000, "cost_of_revenue": 403174000, "gross_profit": 114363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19684000, "depreciation_amortisation": 21754000, "ebitda": 51111000, "interest_expense": 10678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32055000, "net_income_continuing_ops": null, "net_income_to_common": 32055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580874000, "net_ppe": 276802000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1372981000, "short_term_debt": 122250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282890000, "long_term_debt": 198401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 574933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 670021000, "shares_outstanding": 24258997, "operating_cash_flow": 99641000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2683000, "share_repurchases": -3720000, "shares_issued": 0, "net_debt_issued": -17046000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51111000", "netIncome": "32055000", "grossProfit": "114363000", "totalRevenue": "517537000", "costOfRevenue": "403174000", "interestExpense": "10678000", "operatingIncome": "19684000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21754000" }, "balance": { "totalDebt": "574933000", "totalAssets": "1372981000", "longTermDebt": "198401000", "shortTermDebt": "122250000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24258997", "totalCurrentAssets": "580874000", "totalShareholderEquity": "670021000", "totalCurrentLiabilities": "282890000", "propertyPlantEquipmentNet": "276802000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "93282000", "dividendsPaid": "-2683000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-17046000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "99641000", "repurchaseOfStock": "-3720000", "capitalExpenditures": "-6359000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 592091000, "cost_of_revenue": 465670000, "gross_profit": 126421000, "ebit": 24870000, "ebitda": 46722000, "pretax_income": null, "tax_provision": null, "net_income": 10146000, "net_income_to_common": 10146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19259000, "total_current_assets": 706678000, "total_assets": 1484847000, "short_term_debt": 203803000, "long_term_debt": 201479000, "total_debt": 654960000, "total_liabilities": null, "total_equity": 650837000, "shares_outstanding": 24333288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60567000, "capital_expenditure": -1577000, "free_cash_flow": 58990000, "dividends_paid": -2661000, "share_repurchases": -4702000, "shares_issued": 0, "net_debt_issued": -45124000 }, "complete_fields": { "id": 418249, "ticker_id": 35004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46722000", "netIncome": "10146000", "grossProfit": "126421000", "totalRevenue": "592091000", "costOfRevenue": "465670000", "interestExpense": "11173000", "operatingIncome": "24870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21513000" }, "balance": { "totalDebt": "654960000", "totalAssets": "1484847000", "longTermDebt": "201479000", "shortTermDebt": "203803000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24333288", "totalCurrentAssets": "706678000", "totalShareholderEquity": "650837000", "totalCurrentLiabilities": "410912000", "propertyPlantEquipmentNet": "271673000", "cashAndShortTermInvestments": "19259000" }, "cashflow": { "freeCashFlow": "58990000", "dividendsPaid": "-2661000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-45124000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "60567000", "repurchaseOfStock": "-4702000", "capitalExpenditures": "-1577000" } }, "revenue": 592091000, "cost_of_revenue": 465670000, "gross_profit": 126421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24870000, "depreciation_amortisation": 21513000, "ebitda": 46722000, "interest_expense": 11173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10146000, "net_income_continuing_ops": null, "net_income_to_common": 10146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 706678000, "net_ppe": 271673000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1484847000, "short_term_debt": 203803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410912000, "long_term_debt": 201479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 654960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 650837000, "shares_outstanding": 24333288, "operating_cash_flow": 60567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2661000, "share_repurchases": -4702000, "shares_issued": 0, "net_debt_issued": -45124000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46722000", "netIncome": "10146000", "grossProfit": "126421000", "totalRevenue": "592091000", "costOfRevenue": "465670000", "interestExpense": "11173000", "operatingIncome": "24870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21513000" }, "balance": { "totalDebt": "654960000", "totalAssets": "1484847000", "longTermDebt": "201479000", "shortTermDebt": "203803000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24333288", "totalCurrentAssets": "706678000", "totalShareholderEquity": "650837000", "totalCurrentLiabilities": "410912000", "propertyPlantEquipmentNet": "271673000", "cashAndShortTermInvestments": "19259000" }, "cashflow": { "freeCashFlow": "58990000", "dividendsPaid": "-2661000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-45124000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "60567000", "repurchaseOfStock": "-4702000", "capitalExpenditures": "-1577000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 597133000, "cost_of_revenue": 467043000, "gross_profit": 130090000, "ebit": 41505000, "ebitda": 60339000, "pretax_income": null, "tax_provision": null, "net_income": 22107000, "net_income_to_common": 22107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360000, "total_current_assets": 720178000, "total_assets": 1499188000, "short_term_debt": 232380000, "long_term_debt": 203992000, "total_debt": 680432000, "total_liabilities": null, "total_equity": 648220000, "shares_outstanding": 24540809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33896000, "capital_expenditure": -3481000, "free_cash_flow": 30415000, "dividends_paid": -2694000, "share_repurchases": -8487000, "shares_issued": 0, "net_debt_issued": -33860000 }, "complete_fields": { "id": 418250, "ticker_id": 35004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60339000", "netIncome": "22107000", "grossProfit": "130090000", "totalRevenue": "597133000", "costOfRevenue": "467043000", "interestExpense": "11485000", "operatingIncome": "41505000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21290000" }, "balance": { "totalDebt": "680432000", "totalAssets": "1499188000", "longTermDebt": "203992000", "shortTermDebt": "232380000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24540809", "totalCurrentAssets": "720178000", "totalShareholderEquity": "648220000", "totalCurrentLiabilities": "430861000", "propertyPlantEquipmentNet": "267978000", "cashAndShortTermInvestments": "4360000" }, "cashflow": { "freeCashFlow": "30415000", "dividendsPaid": "-2694000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33860000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "33896000", "repurchaseOfStock": "-8487000", "capitalExpenditures": "-3481000" } }, "revenue": 597133000, "cost_of_revenue": 467043000, "gross_profit": 130090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41505000, "depreciation_amortisation": 21290000, "ebitda": 60339000, "interest_expense": 11485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22107000, "net_income_continuing_ops": null, "net_income_to_common": 22107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 720178000, "net_ppe": 267978000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1499188000, "short_term_debt": 232380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430861000, "long_term_debt": 203992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 680432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 648220000, "shares_outstanding": 24540809, "operating_cash_flow": 33896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2694000, "share_repurchases": -8487000, "shares_issued": 0, "net_debt_issued": -33860000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60339000", "netIncome": "22107000", "grossProfit": "130090000", "totalRevenue": "597133000", "costOfRevenue": "467043000", "interestExpense": "11485000", "operatingIncome": "41505000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21290000" }, "balance": { "totalDebt": "680432000", "totalAssets": "1499188000", "longTermDebt": "203992000", "shortTermDebt": "232380000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24540809", "totalCurrentAssets": "720178000", "totalShareholderEquity": "648220000", "totalCurrentLiabilities": "430861000", "propertyPlantEquipmentNet": "267978000", "cashAndShortTermInvestments": "4360000" }, "cashflow": { "freeCashFlow": "30415000", "dividendsPaid": "-2694000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33860000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "33896000", "repurchaseOfStock": "-8487000", "capitalExpenditures": "-3481000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": 542506000, "cost_of_revenue": 425528000, "gross_profit": 116978000, "ebit": 17032000, "ebitda": 36649000, "pretax_income": null, "tax_provision": null, "net_income": 4120000, "net_income_to_common": 4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9963000, "total_current_assets": 698701000, "total_assets": 1473665000, "short_term_debt": 249553000, "long_term_debt": 206520000, "total_debt": 673529000, "total_liabilities": null, "total_equity": 633778000, "shares_outstanding": 24979098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33464000, "capital_expenditure": -2844000, "free_cash_flow": -36308000, "dividends_paid": -2619000, "share_repurchases": -1906000, "shares_issued": null, "net_debt_issued": 32458000 }, "complete_fields": { "id": 418251, "ticker_id": 35004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36649000", "netIncome": "4120000", "grossProfit": "116978000", "totalRevenue": "542506000", "costOfRevenue": "425528000", "interestExpense": "10420000", "operatingIncome": "17032000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20465000" }, "balance": { "totalDebt": "673529000", "totalAssets": "1473665000", "longTermDebt": "206520000", "shortTermDebt": "249553000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24979098", "totalCurrentAssets": "698701000", "totalShareholderEquity": "633778000", "totalCurrentLiabilities": "446461000", "propertyPlantEquipmentNet": "241508000", "cashAndShortTermInvestments": "9963000" }, "cashflow": { "freeCashFlow": "-36308000", "dividendsPaid": "-2619000", "issuanceOfDebt": "139305000", "issuanceOfStock": null, "repaymentOfDebt": "-106847000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-33464000", "repurchaseOfStock": "-1906000", "capitalExpenditures": "-2844000" } }, "revenue": 542506000, "cost_of_revenue": 425528000, "gross_profit": 116978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17032000, "depreciation_amortisation": 20465000, "ebitda": 36649000, "interest_expense": 10420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4120000, "net_income_continuing_ops": null, "net_income_to_common": 4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 698701000, "net_ppe": 241508000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1473665000, "short_term_debt": 249553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446461000, "long_term_debt": 206520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633778000, "shares_outstanding": 24979098, "operating_cash_flow": -33464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2619000, "share_repurchases": -1906000, "shares_issued": null, "net_debt_issued": 32458000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36649000", "netIncome": "4120000", "grossProfit": "116978000", "totalRevenue": "542506000", "costOfRevenue": "425528000", "interestExpense": "10420000", "operatingIncome": "17032000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20465000" }, "balance": { "totalDebt": "673529000", "totalAssets": "1473665000", "longTermDebt": "206520000", "shortTermDebt": "249553000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24979098", "totalCurrentAssets": "698701000", "totalShareholderEquity": "633778000", "totalCurrentLiabilities": "446461000", "propertyPlantEquipmentNet": "241508000", "cashAndShortTermInvestments": "9963000" }, "cashflow": { "freeCashFlow": "-36308000", "dividendsPaid": "-2619000", "issuanceOfDebt": "139305000", "issuanceOfStock": null, "repaymentOfDebt": "-106847000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-33464000", "repurchaseOfStock": "-1906000", "capitalExpenditures": "-2844000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418252, "ticker_id": 35004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75655000 }, "complete_fields": { "id": 418254, "ticker_id": 35004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:47.810817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "75655000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75655000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "75655000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }