{ "ticker": { "uuid": "0eac7c62-72d5-4894-85e2-b704a97f2de9", "symbol": "IIFLCAPS", "name": "IIFL Capital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/0eac7c62-72d5-4894-85e2-b704a97f2de9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eac7c62-72d5-4894-85e2-b704a97f2de9/" }, "ticker_metadata": { "id": 13719, "uuid": "0eac7c62-72d5-4894-85e2-b704a97f2de9", "symbol": "IIFLCAPS", "name": "IIFL Capital Services Limited", "asset_type": "equity", "market_cap": 106404118528, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "IIFL Capital Services Limited provides capital market services in the primary and secondary markets in India. The company offers an investment and trading platform for equities, commodities, currency, and margin trade funding; investment solutions, including equity, debt, alternative investment funds, insurance, and others; and equity, debt, commodities, and currency broking, as well as corporate access, research, depository participant services, and merchant banking. It also provides investment banking services consisting of initial public offerings, qualified institutional placement, right issues, preferential placement, follow-on public offer, buybacks of share, tender offers, and delisting services; and private equity advisory services, and mergers and acquisitions. In addition, the company distributes third-party financial products, such as mutual funds, insurance, portfolio management services, alternate investment funds, fixed income, and healthcare and wellness products. Further, it operates a mobile trading application under the IIFL Markets brand name. It serves institutional and non-institutional investors, foreign portfolio investors, private equity funds, mutual funds, insurance companies, pension funds, corporates, alternative investment funds, trusts, high net-worth and ultra-high net-worth individuals, and affluent investors. The company was formerly known as IIFL Securities Limited and changed its name to IIFL Capital Services Limited in November 2024. IIFL Capital Services Limited was incorporated in 1996 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0eac7c62-72d5-4894-85e2-b704a97f2de9", "symbol": "IIFLCAPS", "name": "IIFL Capital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/0eac7c62-72d5-4894-85e2-b704a97f2de9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eac7c62-72d5-4894-85e2-b704a97f2de9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.3, "quality": 0.1, "momentum": 0.73, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 342.75, "market_cap": 106744247880.75, "pe_ratio": 19.0157, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0854, "shareholder_yield": 0.0074, "roe": 0.1831, "piotroski_f_score": 2, "momentum_12_1": 0.0509, "volatility_252d": 0.4243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.547038+00:00", "batch_id": "" }, "size": { "price_close": 342.75, "market_cap": 106744247880.75, "market_cap_usd": 106744247880.75, "enterprise_value": 120705470880.75, "shares_outstanding": 311434713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0157, "pb_ratio": 3.4819, "ptbv_ratio": 3.4819, "ps_ratio": 5.3845, "pcf_ratio": null, "pfcf_ratio": -9.7224, "ev_ebitda": 11.7064, "ev_ebit": 34.9496, "ev_sales": 6.0887, "ev_fcf": -10.994, "earnings_yield": 0.0526, "fcf_yield": -0.091, "price_to_sales": 5.3845, "price_to_book": 3.4819, "price_to_cashflow": null, "ebitda_to_ev": 0.0854, "sales_yield": 0.1642 }, "yield": { "dividend_yield": 0.0088, "buyback_yield": -0.0013, "shareholder_yield": 0.0074, "debt_paydown_yield": 0, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.3838, "operating_margin": 0.1742, "net_margin": 0.2832, "ebitda_margin": 0.5201, "fcf_margin": -0.5538, "roe": 0.1831, "roa": 0.0587, "roic": 0.0581, "roc_greenblatt": null, "asset_turnover": 0.2074, "cash_conversion": -1.9559, "accruals_ratio": 0.1706, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3098, "revenue_stability_5y": 0.2293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0796, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.354, "debt_to_assets": 0.1905, "interest_coverage": 1.6467, "current_ratio": 25.2767, "quick_ratio": 25.2767, "net_debt": 13961223000, "local_beta": 1.7122, "volatility_252d": 0.4243, "volatility_60d": 1.0133, "max_drawdown_12m": -0.3202, "risk_adjusted_momentum": 0.1199 }, "growth": { "revenue_growth_1y": -0.0017, "revenue_growth_3y_cagr": 0.1992, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2157, "eps_growth_3y_cagr": 0.3092, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3345, "book_value_growth_1y": 0.2169, "revenue_growth": -0.0017, "earnings_growth": -0.2157 }, "momentum": { "price_return_1m": -0.038, "price_return_3m": 0.1105, "price_return_6m": 0.0834, "price_return_9m": 0.1572, "price_return_12m": 0.0109, "price_return_12m_ex1m": 0.0509, "momentum_6m": 0.0834, "momentum_12m": 0.0109, "momentum_12_1": 0.0509, "distance_from_52w_high": -0.0972, "distance_from_52w_low": 0.328, "relative_strength": 0.1186 }, "raw_ttm": { "revenue_ttm": 19824410000, "gross_profit_ttm": 7608498000, "ebit_ttm": 3453702000, "ebitda_ttm": 10311039000, "net_income_ttm": 5613478000, "eps_diluted_ttm": 18.0246, "operating_cash_flow_ttm": -10695796000, "capital_expenditure_ttm": -283464000, "fcf_ttm": -10979260000, "dividends_paid_ttm": -934102000, "share_repurchases_ttm": null, "shares_issued_ttm": 143872000, "interest_expense_ttm": 2097383000, "cash_and_equivalents": 4247645000, "total_current_assets": 67131644000, "total_current_liabilities": 2655875000, "net_ppe": null, "total_assets": 95579622000, "total_debt": 18208868000, "total_equity": 30657117000, "net_working_capital": 60228124000, "book_value_per_share": 98.4383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.4383 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 34, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 73, "rank_earnings_yield": 34, "rank_fcf_yield": 91, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 19, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 53, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37 }, "composites": { "value_composite": 70, "quality_composite": 90, "momentum_composite": 27, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 25, "vc1_composite": 63, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1732, "os_score": 0.19, "value_percentile": 0.3, "quality_percentile": 0.1, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6184, "ticker_id": 13719, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.547038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 342.75, "market_cap": 106744247880.75, "market_cap_usd": 106744247880.75, "enterprise_value": 120705470880.75, "shares_outstanding": 311434713, "fx_rate_to_usd": null, "pe_ratio": 19.01570611, "pb_ratio": 3.48187496, "ptbv_ratio": 3.48187496, "ps_ratio": 5.38448548, "pcf_ratio": null, "pfcf_ratio": -9.72235359, "ev_ebitda": 11.70643142, "ev_ebit": 34.94959058, "ev_sales": 6.08872955, "ev_fcf": -10.99395322, "earnings_yield": 0.05258811, "fcf_yield": -0.09095909, "dividend_yield": 0.00875084, "buyback_yield": -0.00134782, "shareholder_yield": 0.00740302, "debt_paydown_yield": 0, "total_yield": 0.00740302, "gross_margin": 0.38379442, "operating_margin": 0.17421462, "net_margin": 0.2831599, "ebitda_margin": 0.52011833, "fcf_margin": -0.55382531, "roe": 0.18310522, "roa": 0.05873091, "roic": 0.05805408, "roc_greenblatt": null, "asset_turnover": 0.20741252, "cash_conversion": -1.95587477, "accruals_ratio": 0.17063547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35400739, "debt_to_assets": 0.19050994, "interest_coverage": 1.64667207, "current_ratio": 25.27665798, "quick_ratio": 25.27665798, "net_debt": 13961223000, "revenue_growth_1y": -0.00169523, "revenue_growth_3y_cagr": 0.19918314, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21570689, "eps_growth_3y_cagr": 0.30920123, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33453263, "book_value_growth_1y": 0.21694302, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.309798, "revenue_stability_5y": 0.229318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03802972, "price_return_3m": 0.11048115, "price_return_6m": 0.08343827, "price_return_9m": 0.15718959, "price_return_12m": 0.01093463, "price_return_12m_ex1m": 0.05090006, "distance_from_52w_high": -0.0972291, "distance_from_52w_low": 0.32797362, "relative_strength": 0.11861437, "local_beta": 1.7122, "volatility_252d": 0.424344, "volatility_60d": 1.01326, "max_drawdown_12m": -0.32018913, "revenue_ttm": 19824410000, "gross_profit_ttm": 7608498000, "ebit_ttm": 3453702000, "ebitda_ttm": 10311039000, "net_income_ttm": 5613478000, "eps_diluted_ttm": 18.0245739, "operating_cash_flow_ttm": -10695796000, "capital_expenditure_ttm": -283464000, "fcf_ttm": -10979260000, "dividends_paid_ttm": -934102000, "share_repurchases_ttm": null, "shares_issued_ttm": 143872000, "interest_expense_ttm": 2097383000, "cash_and_equivalents": 4247645000, "total_current_assets": 67131644000, "total_current_liabilities": 2655875000, "net_ppe": null, "total_assets": 95579622000, "total_debt": 18208868000, "total_equity": 30657117000, "net_working_capital": 60228124000, "book_value_per_share": 98.43834268, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.43834268, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 73, "rank_earnings_yield": 34, "rank_fcf_yield": 91, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 19, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 53, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37, "value_composite": 70, "quality_composite": 90, "momentum_composite": 27, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 25, "vc1_composite": 63, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 342.75, "os": 0.19, "value": 0.3, "quality": 0.1, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.0157, "earnings_yield": 0.0526, "shareholder_yield": 0.0074, "roe": 0.1831, "momentum_12_1": 0.0509, "complete_fields": { "id": 6184, "ticker_id": 13719, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.547038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 342.75, "market_cap": 106744247880.75, "market_cap_usd": 106744247880.75, "enterprise_value": 120705470880.75, "shares_outstanding": 311434713, "fx_rate_to_usd": null, "pe_ratio": 19.01570611, "pb_ratio": 3.48187496, "ptbv_ratio": 3.48187496, "ps_ratio": 5.38448548, "pcf_ratio": null, "pfcf_ratio": -9.72235359, "ev_ebitda": 11.70643142, "ev_ebit": 34.94959058, "ev_sales": 6.08872955, "ev_fcf": -10.99395322, "earnings_yield": 0.05258811, "fcf_yield": -0.09095909, "dividend_yield": 0.00875084, "buyback_yield": -0.00134782, "shareholder_yield": 0.00740302, "debt_paydown_yield": 0, "total_yield": 0.00740302, "gross_margin": 0.38379442, "operating_margin": 0.17421462, "net_margin": 0.2831599, "ebitda_margin": 0.52011833, "fcf_margin": -0.55382531, "roe": 0.18310522, "roa": 0.05873091, "roic": 0.05805408, "roc_greenblatt": null, "asset_turnover": 0.20741252, "cash_conversion": -1.95587477, "accruals_ratio": 0.17063547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35400739, "debt_to_assets": 0.19050994, "interest_coverage": 1.64667207, "current_ratio": 25.27665798, "quick_ratio": 25.27665798, "net_debt": 13961223000, "revenue_growth_1y": -0.00169523, "revenue_growth_3y_cagr": 0.19918314, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21570689, "eps_growth_3y_cagr": 0.30920123, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33453263, "book_value_growth_1y": 0.21694302, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.309798, "revenue_stability_5y": 0.229318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03802972, "price_return_3m": 0.11048115, "price_return_6m": 0.08343827, "price_return_9m": 0.15718959, "price_return_12m": 0.01093463, "price_return_12m_ex1m": 0.05090006, "distance_from_52w_high": -0.0972291, "distance_from_52w_low": 0.32797362, "relative_strength": 0.11861437, "local_beta": 1.7122, "volatility_252d": 0.424344, "volatility_60d": 1.01326, "max_drawdown_12m": -0.32018913, "revenue_ttm": 19824410000, "gross_profit_ttm": 7608498000, "ebit_ttm": 3453702000, "ebitda_ttm": 10311039000, "net_income_ttm": 5613478000, "eps_diluted_ttm": 18.0245739, "operating_cash_flow_ttm": -10695796000, "capital_expenditure_ttm": -283464000, "fcf_ttm": -10979260000, "dividends_paid_ttm": -934102000, "share_repurchases_ttm": null, "shares_issued_ttm": 143872000, "interest_expense_ttm": 2097383000, "cash_and_equivalents": 4247645000, "total_current_assets": 67131644000, "total_current_liabilities": 2655875000, "net_ppe": null, "total_assets": 95579622000, "total_debt": 18208868000, "total_equity": 30657117000, "net_working_capital": 60228124000, "book_value_per_share": 98.43834268, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.43834268, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 73, "rank_earnings_yield": 34, "rank_fcf_yield": 91, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 19, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 53, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37, "value_composite": 70, "quality_composite": 90, "momentum_composite": 27, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 25, "vc1_composite": 63, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 19824410000, "cost_of_revenue": 12215912000, "gross_profit": 7608498000, "ebit": 3453702000, "ebitda": 10311037000, "pretax_income": null, "tax_provision": null, "net_income": 5613476000, "net_income_to_common": 5613476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4247645000, "total_current_assets": 67131644000, "total_assets": 95579622000, "short_term_debt": null, "long_term_debt": 18208868000, "total_debt": 18208868000, "total_liabilities": null, "total_equity": 30657117000, "shares_outstanding": 311434713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10695796000, "capital_expenditure": -283464000, "free_cash_flow": -10979260000, "dividends_paid": -934102000, "share_repurchases": null, "shares_issued": 143872000, "net_debt_issued": 2013524000 }, "complete_fields": { "id": 369042, "ticker_id": 13719, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10311037000", "netIncome": "5613476000", "grossProfit": "7608498000", "totalRevenue": "19824410000", "costOfRevenue": "12215912000", "interestExpense": "2097383000", "operatingIncome": "3453702000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "650736000" }, "balance": { "totalDebt": "18208868000", "totalAssets": "95579622000", "longTermDebt": "18208868000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "311434713", "totalCurrentAssets": "67131644000", "totalShareholderEquity": "30657117000", "totalCurrentLiabilities": "2655875000", "cashAndShortTermInvestments": "4247645000" }, "cashflow": { "freeCashFlow": "-10979260000", "dividendsPaid": "-934102000", "issuanceOfDebt": "2500000000", "issuanceOfStock": "143872000", "repaymentOfDebt": "-486476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10695796000", "repurchaseOfStock": null, "capitalExpenditures": "-283464000" } }, "revenue": 19824410000, "cost_of_revenue": 12215912000, "gross_profit": 7608498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3453702000, "depreciation_amortisation": 650736000, "ebitda": 10311037000, "interest_expense": 2097383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5613476000, "net_income_continuing_ops": null, "net_income_to_common": 5613476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4247645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67131644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95579622000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655875000, "long_term_debt": 18208868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18208868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30657117000, "shares_outstanding": 311434713, "operating_cash_flow": -10695796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -283464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -934102000, "share_repurchases": null, "shares_issued": 143872000, "net_debt_issued": 2013524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10979260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10311037000", "netIncome": "5613476000", "grossProfit": "7608498000", "totalRevenue": "19824410000", "costOfRevenue": "12215912000", "interestExpense": "2097383000", "operatingIncome": "3453702000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "650736000" }, "balance": { "totalDebt": "18208868000", "totalAssets": "95579622000", "longTermDebt": "18208868000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "311434713", "totalCurrentAssets": "67131644000", "totalShareholderEquity": "30657117000", "totalCurrentLiabilities": "2655875000", "cashAndShortTermInvestments": "4247645000" }, "cashflow": { "freeCashFlow": "-10979260000", "dividendsPaid": "-934102000", "issuanceOfDebt": "2500000000", "issuanceOfStock": "143872000", "repaymentOfDebt": "-486476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10695796000", "repurchaseOfStock": null, "capitalExpenditures": "-283464000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 19858074000, "cost_of_revenue": 10867206000, "gross_profit": 8990868000, "ebit": 5229684000, "ebitda": 11594735000, "pretax_income": null, "tax_provision": null, "net_income": 7123382000, "net_income_to_common": 7123382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121960000, "total_current_assets": 73002770000, "total_assets": 79558400000, "short_term_debt": 7401590000, "long_term_debt": 1970670000, "total_debt": 10389170000, "total_liabilities": null, "total_equity": 25072280000, "shares_outstanding": 309955809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8708912000, "capital_expenditure": -481867000, "free_cash_flow": 8227045000, "dividends_paid": -929498000, "share_repurchases": null, "shares_issued": 163482000, "net_debt_issued": 460637000 }, "complete_fields": { "id": 369047, "ticker_id": 13719, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11594735000", "netIncome": "7123382000", "grossProfit": "8990868000", "totalRevenue": "19858074000", "costOfRevenue": "10867206000", "interestExpense": "1800046000", "operatingIncome": "5229684000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548812000" }, "balance": { "totalDebt": "10389170000", "totalAssets": "79558400000", "longTermDebt": "1970670000", "shortTermDebt": "7401590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "309955809", "totalCurrentAssets": "73002770000", "totalShareholderEquity": "25072280000", "totalCurrentLiabilities": "51460970000", "cashAndShortTermInvestments": "6121960000" }, "cashflow": { "freeCashFlow": "8227045000", "dividendsPaid": "-929498000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "163482000", "repaymentOfDebt": "-539363000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8708912000", "repurchaseOfStock": null, "capitalExpenditures": "-481867000" } }, "revenue": 19858074000, "cost_of_revenue": 10867206000, "gross_profit": 8990868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5229684000, "depreciation_amortisation": 548812000, "ebitda": 11594735000, "interest_expense": 1800046000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7123382000, "net_income_continuing_ops": null, "net_income_to_common": 7123382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73002770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79558400000, "short_term_debt": 7401590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51460970000, "long_term_debt": 1970670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10389170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25072280000, "shares_outstanding": 309955809, "operating_cash_flow": 8708912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -481867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -929498000, "share_repurchases": null, "shares_issued": 163482000, "net_debt_issued": 460637000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8227045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11594735000", "netIncome": "7123382000", "grossProfit": "8990868000", "totalRevenue": "19858074000", "costOfRevenue": "10867206000", "interestExpense": "1800046000", "operatingIncome": "5229684000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548812000" }, "balance": { "totalDebt": "10389170000", "totalAssets": "79558400000", "longTermDebt": "1970670000", "shortTermDebt": "7401590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "309955809", "totalCurrentAssets": "73002770000", "totalShareholderEquity": "25072280000", "totalCurrentLiabilities": "51460970000", "cashAndShortTermInvestments": "6121960000" }, "cashflow": { "freeCashFlow": "8227045000", "dividendsPaid": "-929498000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "163482000", "repaymentOfDebt": "-539363000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8708912000", "repurchaseOfStock": null, "capitalExpenditures": "-481867000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 18324530000, "cost_of_revenue": 9894980000, "gross_profit": 8429550000, "ebit": 4342380000, "ebitda": 9012970000, "pretax_income": null, "tax_provision": null, "net_income": 5123440000, "net_income_to_common": 5123440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4082790000, "total_current_assets": 72540490000, "total_assets": 78747370000, "short_term_debt": 10065440000, "long_term_debt": 1473060000, "total_debt": 12015120000, "total_liabilities": null, "total_equity": 17864160000, "shares_outstanding": 307866529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1175840000, "capital_expenditure": -311920000, "free_cash_flow": -1487760000, "dividends_paid": -923110000, "share_repurchases": null, "shares_issued": 91040000, "net_debt_issued": -150490000 }, "complete_fields": { "id": 369049, "ticker_id": 13719, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9012970000", "netIncome": "5123440000", "grossProfit": "8429550000", "totalRevenue": "18324530000", "costOfRevenue": "9894980000", "interestExpense": "1049180000", "operatingIncome": "4342380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137780000" }, "balance": { "totalDebt": "12015120000", "totalAssets": "78747370000", "longTermDebt": "1473060000", "shortTermDebt": "10065440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "307866529", "totalCurrentAssets": "72540490000", "totalShareholderEquity": "17864160000", "totalCurrentLiabilities": "58769540000", "cashAndShortTermInvestments": "4082790000" }, "cashflow": { "freeCashFlow": "-1487760000", "dividendsPaid": "-923110000", "issuanceOfDebt": null, "issuanceOfStock": "91040000", "repaymentOfDebt": "-150490000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1175840000", "repurchaseOfStock": null, "capitalExpenditures": "-311920000" } }, "revenue": 18324530000, "cost_of_revenue": 9894980000, "gross_profit": 8429550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4342380000, "depreciation_amortisation": 1137780000, "ebitda": 9012970000, "interest_expense": 1049180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5123440000, "net_income_continuing_ops": null, "net_income_to_common": 5123440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4082790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72540490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78747370000, "short_term_debt": 10065440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58769540000, "long_term_debt": 1473060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12015120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17864160000, "shares_outstanding": 307866529, "operating_cash_flow": -1175840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -311920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -923110000, "share_repurchases": null, "shares_issued": 91040000, "net_debt_issued": -150490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1487760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9012970000", "netIncome": "5123440000", "grossProfit": "8429550000", "totalRevenue": "18324530000", "costOfRevenue": "9894980000", "interestExpense": "1049180000", "operatingIncome": "4342380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137780000" }, "balance": { "totalDebt": "12015120000", "totalAssets": "78747370000", "longTermDebt": "1473060000", "shortTermDebt": "10065440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "307866529", "totalCurrentAssets": "72540490000", "totalShareholderEquity": "17864160000", "totalCurrentLiabilities": "58769540000", "cashAndShortTermInvestments": "4082790000" }, "cashflow": { "freeCashFlow": "-1487760000", "dividendsPaid": "-923110000", "issuanceOfDebt": null, "issuanceOfStock": "91040000", "repaymentOfDebt": "-150490000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1175840000", "repurchaseOfStock": null, "capitalExpenditures": "-311920000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 11495920000, "cost_of_revenue": 6940260000, "gross_profit": 4555660000, "ebit": 1968070000, "ebitda": 4559970000, "pretax_income": null, "tax_provision": null, "net_income": 2501570000, "net_income_to_common": 2501570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1694400000, "total_current_assets": 44424660000, "total_assets": 52374000000, "short_term_debt": 3285800000, "long_term_debt": 1572630000, "total_debt": 5160050000, "total_liabilities": null, "total_equity": 13502790000, "shares_outstanding": 305528966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7930020000, "capital_expenditure": -131630000, "free_cash_flow": -8061650000, "dividends_paid": -914560000, "share_repurchases": null, "shares_issued": 56940000, "net_debt_issued": -130370000 }, "complete_fields": { "id": 369050, "ticker_id": 13719, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4559970000", "netIncome": "2501570000", "grossProfit": "4555660000", "totalRevenue": "11495920000", "costOfRevenue": "6940260000", "interestExpense": "482880000", "operatingIncome": "1968070000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668360000" }, "balance": { "totalDebt": "5160050000", "totalAssets": "52374000000", "longTermDebt": "1572630000", "shortTermDebt": "3285800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "305528966", "totalCurrentAssets": "44424660000", "totalShareholderEquity": "13502790000", "totalCurrentLiabilities": "36962990000", "cashAndShortTermInvestments": "1694400000" }, "cashflow": { "freeCashFlow": "-8061650000", "dividendsPaid": "-914560000", "issuanceOfDebt": "0", "issuanceOfStock": "56940000", "repaymentOfDebt": "-130370000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7930020000", "repurchaseOfStock": null, "capitalExpenditures": "-131630000" } }, "revenue": 11495920000, "cost_of_revenue": 6940260000, "gross_profit": 4555660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1968070000, "depreciation_amortisation": 668360000, "ebitda": 4559970000, "interest_expense": 482880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2501570000, "net_income_continuing_ops": null, "net_income_to_common": 2501570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1694400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44424660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52374000000, "short_term_debt": 3285800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36962990000, "long_term_debt": 1572630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5160050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13502790000, "shares_outstanding": 305528966, "operating_cash_flow": -7930020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -914560000, "share_repurchases": null, "shares_issued": 56940000, "net_debt_issued": -130370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8061650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4559970000", "netIncome": "2501570000", "grossProfit": "4555660000", "totalRevenue": "11495920000", "costOfRevenue": "6940260000", "interestExpense": "482880000", "operatingIncome": "1968070000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668360000" }, "balance": { "totalDebt": "5160050000", "totalAssets": "52374000000", "longTermDebt": "1572630000", "shortTermDebt": "3285800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "305528966", "totalCurrentAssets": "44424660000", "totalShareholderEquity": "13502790000", "totalCurrentLiabilities": "36962990000", "cashAndShortTermInvestments": "1694400000" }, "cashflow": { "freeCashFlow": "-8061650000", "dividendsPaid": "-914560000", "issuanceOfDebt": "0", "issuanceOfStock": "56940000", "repaymentOfDebt": "-130370000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7930020000", "repurchaseOfStock": null, "capitalExpenditures": "-131630000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 4320200000, "long_term_debt": null, "total_debt": 4320200000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3487890000 }, "complete_fields": { "id": 369051, "ticker_id": 13719, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "4320200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3487890000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 4320200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4320200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3487890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "4320200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3487890000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 5260618000, "cost_of_revenue": 3341668000, "gross_profit": 1918950000, "ebit": 886320000, "ebitda": 2341787000, "pretax_income": null, "tax_provision": null, "net_income": 1147353000, "net_income_to_common": 1147353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4247645000, "total_current_assets": 67131644000, "total_assets": 95579622000, "short_term_debt": null, "long_term_debt": 18208868000, "total_debt": 18208868000, "total_liabilities": null, "total_equity": 30657117000, "shares_outstanding": 311434713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369041, "ticker_id": 13719, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2341787000", "netIncome": "1147353000", "grossProfit": "1918950000", "totalRevenue": "5260618000", "costOfRevenue": "3341668000", "interestExpense": "627453000", "operatingIncome": "886320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168221000" }, "balance": { "totalDebt": "18208868000", "totalAssets": "95579622000", "longTermDebt": "18208868000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "311434713", "totalCurrentAssets": "67131644000", "totalShareholderEquity": "30657117000", "totalCurrentLiabilities": "2655875000", "cashAndShortTermInvestments": "4247645000" } }, "revenue": 5260618000, "cost_of_revenue": 3341668000, "gross_profit": 1918950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886320000, "depreciation_amortisation": 168221000, "ebitda": 2341787000, "interest_expense": 627453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1147353000, "net_income_continuing_ops": null, "net_income_to_common": 1147353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4247645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67131644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95579622000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655875000, "long_term_debt": 18208868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18208868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30657117000, "shares_outstanding": 311434713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2341787000", "netIncome": "1147353000", "grossProfit": "1918950000", "totalRevenue": "5260618000", "costOfRevenue": "3341668000", "interestExpense": "627453000", "operatingIncome": "886320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168221000" }, "balance": { "totalDebt": "18208868000", "totalAssets": "95579622000", "longTermDebt": "18208868000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "311434713", "totalCurrentAssets": "67131644000", "totalShareholderEquity": "30657117000", "totalCurrentLiabilities": "2655875000", "cashAndShortTermInvestments": "4247645000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 4720904000, "cost_of_revenue": 3048730000, "gross_profit": 1672174000, "ebit": 591614000, "ebitda": 3245441000, "pretax_income": null, "tax_provision": null, "net_income": 1868689000, "net_income_to_common": 1868689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369043, "ticker_id": 13719, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3245441000", "netIncome": "1868689000", "grossProfit": "1672174000", "totalRevenue": "4720904000", "costOfRevenue": "3048730000", "interestExpense": "533341000", "operatingIncome": "591614000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169705000" } }, "revenue": 4720904000, "cost_of_revenue": 3048730000, "gross_profit": 1672174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591614000, "depreciation_amortisation": 169705000, "ebitda": 3245441000, "interest_expense": 533341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1868689000, "net_income_continuing_ops": null, "net_income_to_common": 1868689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3245441000", "netIncome": "1868689000", "grossProfit": "1672174000", "totalRevenue": "4720904000", "costOfRevenue": "3048730000", "interestExpense": "533341000", "operatingIncome": "591614000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169705000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 4668320000, "cost_of_revenue": 2722297000, "gross_profit": 1946023000, "ebit": 926237000, "ebitda": 1882918000, "pretax_income": null, "tax_provision": null, "net_income": 844086000, "net_income_to_common": 844086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7296625000, "total_current_assets": 58597196000, "total_assets": 90911058000, "short_term_debt": null, "long_term_debt": 17417500000, "total_debt": 17417500000, "total_liabilities": null, "total_equity": 28109879000, "shares_outstanding": 310367829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369044, "ticker_id": 13719, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1882918000", "netIncome": "844086000", "grossProfit": "1946023000", "totalRevenue": "4668320000", "costOfRevenue": "2722297000", "interestExpense": "533116000", "operatingIncome": "926237000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150830000" }, "balance": { "totalDebt": "17417500000", "totalAssets": "90911058000", "longTermDebt": "17417500000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "310367829", "totalCurrentAssets": "58597196000", "totalShareholderEquity": "28109879000", "totalCurrentLiabilities": "2404442000", "cashAndShortTermInvestments": "7296625000" } }, "revenue": 4668320000, "cost_of_revenue": 2722297000, "gross_profit": 1946023000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926237000, "depreciation_amortisation": 150830000, "ebitda": 1882918000, "interest_expense": 533116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844086000, "net_income_continuing_ops": null, "net_income_to_common": 844086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7296625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58597196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90911058000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2404442000, "long_term_debt": 17417500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17417500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28109879000, "shares_outstanding": 310367829, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1882918000", "netIncome": "844086000", "grossProfit": "1946023000", "totalRevenue": "4668320000", "costOfRevenue": "2722297000", "interestExpense": "533116000", "operatingIncome": "926237000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150830000" }, "balance": { "totalDebt": "17417500000", "totalAssets": "90911058000", "longTermDebt": "17417500000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "310367829", "totalCurrentAssets": "58597196000", "totalShareholderEquity": "28109879000", "totalCurrentLiabilities": "2404442000", "cashAndShortTermInvestments": "7296625000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 5174568000, "cost_of_revenue": 3103217000, "gross_profit": 2071351000, "ebit": 1049531000, "ebitda": 2840893000, "pretax_income": null, "tax_provision": null, "net_income": 1753350000, "net_income_to_common": 1753350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369045, "ticker_id": 13719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2840893000", "netIncome": "1753350000", "grossProfit": "2071351000", "totalRevenue": "5174568000", "costOfRevenue": "3103217000", "interestExpense": "403473000", "operatingIncome": "1049531000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161980000" } }, "revenue": 5174568000, "cost_of_revenue": 3103217000, "gross_profit": 2071351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1049531000, "depreciation_amortisation": 161980000, "ebitda": 2840893000, "interest_expense": 403473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1753350000, "net_income_continuing_ops": null, "net_income_to_common": 1753350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2840893000", "netIncome": "1753350000", "grossProfit": "2071351000", "totalRevenue": "5174568000", "costOfRevenue": "3103217000", "interestExpense": "403473000", "operatingIncome": "1049531000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161980000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": 4401205000, "cost_of_revenue": 2709365000, "gross_profit": 1691840000, "ebit": 731341000, "ebitda": 2222925000, "pretax_income": null, "tax_provision": null, "net_income": 1279536000, "net_income_to_common": 1279536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121960000, "total_current_assets": 73002770000, "total_assets": 79558400000, "short_term_debt": 7401590000, "long_term_debt": 1970670000, "total_debt": 10389170000, "total_liabilities": null, "total_equity": 25072280000, "shares_outstanding": 309955809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369046, "ticker_id": 13719, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2222925000", "netIncome": "1279536000", "grossProfit": "1691840000", "totalRevenue": "4401205000", "costOfRevenue": "2709365000", "interestExpense": "432194000", "operatingIncome": "731341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157977000" }, "balance": { "totalDebt": "10389170000", "totalAssets": "79558400000", "longTermDebt": "1970670000", "shortTermDebt": "7401590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "309955809", "totalCurrentAssets": "73002770000", "totalShareholderEquity": "25072280000", "totalCurrentLiabilities": "51460970000", "cashAndShortTermInvestments": "6121960000" } }, "revenue": 4401205000, "cost_of_revenue": 2709365000, "gross_profit": 1691840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731341000, "depreciation_amortisation": 157977000, "ebitda": 2222925000, "interest_expense": 432194000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1279536000, "net_income_continuing_ops": null, "net_income_to_common": 1279536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73002770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79558400000, "short_term_debt": 7401590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51460970000, "long_term_debt": 1970670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10389170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25072280000, "shares_outstanding": 309955809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2222925000", "netIncome": "1279536000", "grossProfit": "1691840000", "totalRevenue": "4401205000", "costOfRevenue": "2709365000", "interestExpense": "432194000", "operatingIncome": "731341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157977000" }, "balance": { "totalDebt": "10389170000", "totalAssets": "79558400000", "longTermDebt": "1970670000", "shortTermDebt": "7401590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "309955809", "totalCurrentAssets": "73002770000", "totalShareholderEquity": "25072280000", "totalCurrentLiabilities": "51460970000", "cashAndShortTermInvestments": "6121960000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640991000, "total_current_assets": 59286548000, "total_assets": 96651232000, "short_term_debt": null, "long_term_debt": 10530554000, "total_debt": 10530554000, "total_liabilities": null, "total_equity": 22194568000, "shares_outstanding": 309000949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369048, "ticker_id": 13719, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:00.604842+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10530554000", "totalAssets": "96651232000", "longTermDebt": "10530554000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "309000949", "totalCurrentAssets": "59286548000", "totalShareholderEquity": "22194568000", "totalCurrentLiabilities": "2549017000", "cashAndShortTermInvestments": "4640991000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59286548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96651232000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549017000, "long_term_debt": 10530554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10530554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22194568000, "shares_outstanding": 309000949, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10530554000", "totalAssets": "96651232000", "longTermDebt": "10530554000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "309000949", "totalCurrentAssets": "59286548000", "totalShareholderEquity": "22194568000", "totalCurrentLiabilities": "2549017000", "cashAndShortTermInvestments": "4640991000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }