{ "ticker": { "uuid": "0ebc738b-4c5c-46d8-8677-afe2352f8723", "symbol": "PAVS", "name": "Paranovus Entertainment Technology Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/0ebc738b-4c5c-46d8-8677-afe2352f8723/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc738b-4c5c-46d8-8677-afe2352f8723/" }, "ticker_metadata": { "id": 7603, "uuid": "0ebc738b-4c5c-46d8-8677-afe2352f8723", "symbol": "PAVS", "name": "Paranovus Entertainment Technology Ltd.", "asset_type": "equity", "market_cap": 1216400, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Paranovus Entertainment Technology Ltd. engages in the research, development, manufacture, and sale of nutraceutical and dietary supplement products in the People's Republic of China and internationally. The company is headquartered in Nanping, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ebc738b-4c5c-46d8-8677-afe2352f8723", "symbol": "PAVS", "name": "Paranovus Entertainment Technology Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/0ebc738b-4c5c-46d8-8677-afe2352f8723/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc738b-4c5c-46d8-8677-afe2352f8723/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 0.89, "market_cap": 62680.03, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5482, "piotroski_f_score": 4, "momentum_12_1": -0.9989, "volatility_252d": 1.838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.469474+00:00", "batch_id": "" }, "size": { "price_close": 0.89, "market_cap": 62680.03, "market_cap_usd": 62680.03, "enterprise_value": null, "shares_outstanding": 70427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0027, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0142, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0027, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1126, "operating_margin": -0.2162, "net_margin": -1.0416, "ebitda_margin": -0.0986, "fcf_margin": -0.3557, "roe": -0.5482, "roa": -0.3469, "roic": -0.0707, "roc_greenblatt": null, "asset_turnover": 0.333, "cash_conversion": 0.3415, "accruals_ratio": -0.2284, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -2.5228, "earnings_stability_5y": 1.1385, "revenue_stability_5y": 0.9631, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3753, "net_debt_to_ebitda": -3.9857, "debt_to_assets": 0.1419, "interest_coverage": -10.2557, "current_ratio": 1.149, "quick_ratio": 1.0792, "net_debt": 4880581, "local_beta": 0.0087, "volatility_252d": 1.838, "volatility_60d": 4.6202, "max_drawdown_12m": -0.9993, "risk_adjusted_momentum": -0.5434 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.849, "revenue_growth_5y_cagr": -0.744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7566, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2823, "price_return_3m": -0.9392, "price_return_6m": -0.9797, "price_return_9m": -0.9991, "price_return_12m": -0.9992, "price_return_12m_ex1m": -0.9989, "momentum_6m": -0.9797, "momentum_12m": -0.9992, "momentum_12_1": -0.9989, "distance_from_52w_high": -0.9993, "distance_from_52w_low": 0, "relative_strength": -1.1571 }, "raw_ttm": { "revenue_ttm": 12419215, "gross_profit_ttm": 1398095, "ebit_ttm": -2685488, "ebitda_ttm": -1224509, "net_income_ttm": -12935716, "eps_diluted_ttm": -183.6755, "operating_cash_flow_ttm": -4417062, "capital_expenditure_ttm": 8, "fcf_ttm": -4417054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 261854, "cash_and_equivalents": 412047, "total_current_assets": 9768623, "total_current_liabilities": 8501701, "net_ppe": null, "total_assets": 37293179, "total_debt": 5292628, "total_equity": 23595077, "net_working_capital": 6147503, "book_value_per_share": 335.0289, "retained_earnings": -70943400, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3581808, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2302, "ticker_id": 7603, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.469474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.89, "market_cap": 62680.03, "market_cap_usd": 62680.03, "enterprise_value": null, "shares_outstanding": 70427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00265649, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01419046, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11257515, "operating_margin": -0.21623653, "net_margin": -1.04158886, "ebitda_margin": -0.09859794, "fcf_margin": -0.3556629, "roe": -0.54823792, "roa": -0.34686547, "roic": -0.07073115, "roc_greenblatt": null, "asset_turnover": 0.33301572, "cash_conversion": 0.34146189, "accruals_ratio": -0.22842392, "sbc_to_revenue": null, "debt_to_equity": 0.37527731, "net_debt_to_ebitda": -3.98574531, "debt_to_assets": 0.14191946, "interest_coverage": -10.25566919, "current_ratio": 1.14901983, "quick_ratio": 1.07916239, "net_debt": 4880581, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.84895001, "revenue_growth_5y_cagr": -0.74399597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75658345, "piotroski_f_score": 4, "altman_z_score": -2.52284623, "earnings_stability_5y": 1.138548, "revenue_stability_5y": 0.963105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28225806, "price_return_3m": -0.93920765, "price_return_6m": -0.97973588, "price_return_9m": -0.99910188, "price_return_12m": -0.99917593, "price_return_12m_ex1m": -0.99885185, "distance_from_52w_high": -0.99934942, "distance_from_52w_low": 0, "relative_strength": -1.15711698, "local_beta": 0.0087, "volatility_252d": 1.838002, "volatility_60d": 4.620233, "max_drawdown_12m": -0.99934942, "revenue_ttm": 12419215, "gross_profit_ttm": 1398095, "ebit_ttm": -2685488, "ebitda_ttm": -1224509, "net_income_ttm": -12935716, "eps_diluted_ttm": -183.67552217, "operating_cash_flow_ttm": -4417062, "capital_expenditure_ttm": 8, "fcf_ttm": -4417054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 261854, "cash_and_equivalents": 412047, "total_current_assets": 9768623, "total_current_liabilities": 8501701, "net_ppe": null, "total_assets": 37293179, "total_debt": 5292628, "total_equity": 23595077, "net_working_capital": 6147503, "book_value_per_share": 335.02885257, "retained_earnings": -70943400, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3581808, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.89, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5482, "momentum_12_1": -0.9989, "complete_fields": { "id": 2302, "ticker_id": 7603, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.469474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.89, "market_cap": 62680.03, "market_cap_usd": 62680.03, "enterprise_value": null, "shares_outstanding": 70427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00265649, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01419046, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11257515, "operating_margin": -0.21623653, "net_margin": -1.04158886, "ebitda_margin": -0.09859794, "fcf_margin": -0.3556629, "roe": -0.54823792, "roa": -0.34686547, "roic": -0.07073115, "roc_greenblatt": null, "asset_turnover": 0.33301572, "cash_conversion": 0.34146189, "accruals_ratio": -0.22842392, "sbc_to_revenue": null, "debt_to_equity": 0.37527731, "net_debt_to_ebitda": -3.98574531, "debt_to_assets": 0.14191946, "interest_coverage": -10.25566919, "current_ratio": 1.14901983, "quick_ratio": 1.07916239, "net_debt": 4880581, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.84895001, "revenue_growth_5y_cagr": -0.74399597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75658345, "piotroski_f_score": 4, "altman_z_score": -2.52284623, "earnings_stability_5y": 1.138548, "revenue_stability_5y": 0.963105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28225806, "price_return_3m": -0.93920765, "price_return_6m": -0.97973588, "price_return_9m": -0.99910188, "price_return_12m": -0.99917593, "price_return_12m_ex1m": -0.99885185, "distance_from_52w_high": -0.99934942, "distance_from_52w_low": 0, "relative_strength": -1.15711698, "local_beta": 0.0087, "volatility_252d": 1.838002, "volatility_60d": 4.620233, "max_drawdown_12m": -0.99934942, "revenue_ttm": 12419215, "gross_profit_ttm": 1398095, "ebit_ttm": -2685488, "ebitda_ttm": -1224509, "net_income_ttm": -12935716, "eps_diluted_ttm": -183.67552217, "operating_cash_flow_ttm": -4417062, "capital_expenditure_ttm": 8, "fcf_ttm": -4417054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 261854, "cash_and_equivalents": 412047, "total_current_assets": 9768623, "total_current_liabilities": 8501701, "net_ppe": null, "total_assets": 37293179, "total_debt": 5292628, "total_equity": 23595077, "net_working_capital": 6147503, "book_value_per_share": 335.02885257, "retained_earnings": -70943400, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3581808, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 71542, "cost_of_revenue": 62526, "gross_profit": 9016, "ebit": -6740793, "ebitda": -6360793, "pretax_income": -7002647, "tax_provision": null, "net_income": -7893248, "net_income_to_common": -7893248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261355, "total_current_assets": 7185702, "total_assets": 35564173, "short_term_debt": 2351588, "long_term_debt": null, "total_debt": 2351588, "total_liabilities": 6561576, "total_equity": 24256900, "shares_outstanding": 70427, "goodwill_and_intangibles": 28252027 }, "cash_flow": { "operating_cash_flow": -2669456, "capital_expenditure": 0, "free_cash_flow": -2669456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143415, "ticker_id": 7603, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6740793", "ebitda": "-6360793", "netIncome": "-7893248", "grossProfit": "9016", "depreciation": "None", "totalRevenue": "71542", "costOfRevenue": "62526", "interestIncome": "156", "incomeBeforeTax": "-7002647", "interestExpense": "261854", "operatingIncome": "-6783561", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-261698", "nonInterestIncome": "None", "operatingExpenses": "6792577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "2306613", "netIncomeFromContinuingOperations": "-7002647" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10751426", "reportedCurrency": "USD", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "101588", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "158091", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "70427", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8305429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2669456", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29006249", "cashflowFromInvestment": "-27046341", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71542, "cost_of_revenue": 62526, "gross_profit": 9016, "research_and_development": null, "selling_general_admin": 2306613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6740793, "depreciation_amortisation": 380000, "ebitda": -6360793, "interest_expense": 261854, "interest_income": null, "other_non_operating": null, "pretax_income": -7002647, "tax_provision": null, "effective_tax_rate": null, "net_income": -7893248, "net_income_continuing_ops": -7002647, "net_income_to_common": -7893248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261355, "short_term_investments": 4758797, "net_receivables": null, "inventory": 653342, "other_current_assets": null, "total_current_assets": 7185702, "net_ppe": null, "goodwill": 17500601, "intangible_assets": 10751426, "goodwill_and_intangibles": 28252027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28378471, "total_assets": 35564173, "short_term_debt": 2351588, "accounts_payable": 1733707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6403485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158091, "total_liabilities": 6561576, "total_debt": 2351588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70262448, "total_equity": 24256900, "shares_outstanding": 70427, "operating_cash_flow": -2669456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27046341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29006249, "free_cash_flow": -2669456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6740793", "ebitda": "-6360793", "netIncome": "-7893248", "grossProfit": "9016", "depreciation": "None", "totalRevenue": "71542", "costOfRevenue": "62526", "interestIncome": "156", "incomeBeforeTax": "-7002647", "interestExpense": "261854", "operatingIncome": "-6783561", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-261698", "nonInterestIncome": "None", "operatingExpenses": "6792577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "2306613", "netIncomeFromContinuingOperations": "-7002647" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10751426", "reportedCurrency": "USD", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "101588", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "158091", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "70427", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8305429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2669456", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29006249", "cashflowFromInvestment": "-27046341", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 6544819, "cost_of_revenue": 6535678, "gross_profit": 9141, "ebit": -3751009, "ebitda": -3369883, "pretax_income": -3790173, "tax_provision": 13883450, "net_income": -10126191, "net_income_to_common": -10126191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944242, "total_current_assets": 2851711, "total_assets": 7728826, "short_term_debt": 2289167, "long_term_debt": null, "total_debt": 2289167, "total_liabilities": 2560381, "total_equity": 5580626, "shares_outstanding": 3944, "goodwill_and_intangibles": 4864519 }, "cash_flow": { "operating_cash_flow": -13105978, "capital_expenditure": 0, "free_cash_flow": -13105978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143420, "ticker_id": 7603, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3751009", "ebitda": "-3369883", "netIncome": "-10126191", "grossProfit": "9141", "depreciation": "None", "totalRevenue": "6544819", "costOfRevenue": "6535678", "interestIncome": "345", "incomeBeforeTax": "-3790173", "interestExpense": "39167", "operatingIncome": "-4621654", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13883450", "reportedCurrency": "USD", "netInterestIncome": "-38822", "nonInterestIncome": "None", "operatingExpenses": "4630795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381126", "sellingGeneralAndAdministrative": "2462000", "netIncomeFromContinuingOperations": "-3790173" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1488333", "reportedCurrency": "USD", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1621714", "totalCurrentAssets": "2851711", "currentLongTermDebt": "2289167", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "-73953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "3944", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9927324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13105978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11698379", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6544819, "cost_of_revenue": 6535678, "gross_profit": 9141, "research_and_development": null, "selling_general_admin": 2462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3751009, "depreciation_amortisation": 381126, "ebitda": -3369883, "interest_expense": 39167, "interest_income": null, "other_non_operating": null, "pretax_income": -3790173, "tax_provision": 13883450, "effective_tax_rate": null, "net_income": -10126191, "net_income_continuing_ops": -3790173, "net_income_to_common": -10126191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944242, "short_term_investments": 0, "net_receivables": 285755, "inventory": 1, "other_current_assets": null, "total_current_assets": 2851711, "net_ppe": null, "goodwill": 3376186, "intangible_assets": 1488333, "goodwill_and_intangibles": 4864519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4877115, "total_assets": 7728826, "short_term_debt": 2289167, "accounts_payable": -73953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2560381, "total_debt": 2289167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61957019, "total_equity": 5580626, "shares_outstanding": 3944, "operating_cash_flow": -13105978, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11698379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13105978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3751009", "ebitda": "-3369883", "netIncome": "-10126191", "grossProfit": "9141", "depreciation": "None", "totalRevenue": "6544819", "costOfRevenue": "6535678", "interestIncome": "345", "incomeBeforeTax": "-3790173", "interestExpense": "39167", "operatingIncome": "-4621654", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13883450", "reportedCurrency": "USD", "netInterestIncome": "-38822", "nonInterestIncome": "None", "operatingExpenses": "4630795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381126", "sellingGeneralAndAdministrative": "2462000", "netIncomeFromContinuingOperations": "-3790173" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1488333", "reportedCurrency": "USD", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1621714", "totalCurrentAssets": "2851711", "currentLongTermDebt": "2289167", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "-73953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "3944", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9927324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13105978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11698379", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 23332223, "cost_of_revenue": 22915340, "gross_profit": 416883, "ebit": -4527047, "ebitda": -4468296, "pretax_income": -4527049, "tax_provision": 2996, "net_income": -71738874, "net_income_to_common": -71738874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049362, "total_current_assets": 9785971, "total_assets": 36340209, "short_term_debt": 2241076, "long_term_debt": null, "total_debt": 2241076, "total_liabilities": 22467138, "total_equity": 14759079, "shares_outstanding": 4732, "goodwill_and_intangibles": 15902036 }, "cash_flow": { "operating_cash_flow": -20705496, "capital_expenditure": 45819, "free_cash_flow": -20659677, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143425, "ticker_id": 7603, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4527047", "ebitda": "-4468296", "netIncome": "-71738874", "grossProfit": "416883", "depreciation": "None", "totalRevenue": "23332223", "costOfRevenue": "22915340", "interestIncome": "31886", "incomeBeforeTax": "-4527049", "interestExpense": "72303", "operatingIncome": "-4549093", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2996", "reportedCurrency": "USD", "netInterestIncome": "-40417", "nonInterestIncome": "None", "operatingExpenses": "4002589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22915340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58751", "sellingGeneralAndAdministrative": "3091478", "netIncomeFromContinuingOperations": "-72187116" }, "balance": { "goodwill": "6455781", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9446255", "reportedCurrency": "USD", "retainedEarnings": "-59453593", "totalLiabilities": "22467138", "otherCurrentAssets": "5401590", "totalCurrentAssets": "9785971", "currentLongTermDebt": "2241076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46485", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514060", "cashAndShortTermInvestments": "2049362", "commonStockSharesOutstanding": "4732", "intangibleAssetsExcludingGoodwill": "9446255", "cashAndCashEquivalentsAtCarryingValue": "2049362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71738874", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1054542", "operatingCashflow": "-20705496", "capitalExpenditures": "45819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3145524", "cashflowFromInvestment": "89322", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23332223, "cost_of_revenue": 22915340, "gross_profit": 416883, "research_and_development": 1397118, "selling_general_admin": 3091478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4527047, "depreciation_amortisation": 58751, "ebitda": -4468296, "interest_expense": 72303, "interest_income": null, "other_non_operating": null, "pretax_income": -4527049, "tax_provision": 2996, "effective_tax_rate": null, "net_income": -71738874, "net_income_continuing_ops": -72187116, "net_income_to_common": -71738874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049362, "short_term_investments": null, "net_receivables": 2000000, "inventory": 335019, "other_current_assets": null, "total_current_assets": 9785971, "net_ppe": null, "goodwill": 6455781, "intangible_assets": 9446255, "goodwill_and_intangibles": 15902036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554238, "total_assets": 36340209, "short_term_debt": 2241076, "accounts_payable": 13462008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20953078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1514060, "total_liabilities": 22467138, "total_debt": 2241076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59453593, "total_equity": 14759079, "shares_outstanding": 4732, "operating_cash_flow": -20705496, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45819, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89322, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3145524, "free_cash_flow": -20659677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4527047", "ebitda": "-4468296", "netIncome": "-71738874", "grossProfit": "416883", "depreciation": "None", "totalRevenue": "23332223", "costOfRevenue": "22915340", "interestIncome": "31886", "incomeBeforeTax": "-4527049", "interestExpense": "72303", "operatingIncome": "-4549093", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2996", "reportedCurrency": "USD", "netInterestIncome": "-40417", "nonInterestIncome": "None", "operatingExpenses": "4002589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22915340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58751", "sellingGeneralAndAdministrative": "3091478", "netIncomeFromContinuingOperations": "-72187116" }, "balance": { "goodwill": "6455781", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9446255", "reportedCurrency": "USD", "retainedEarnings": "-59453593", "totalLiabilities": "22467138", "otherCurrentAssets": "5401590", "totalCurrentAssets": "9785971", "currentLongTermDebt": "2241076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46485", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514060", "cashAndShortTermInvestments": "2049362", "commonStockSharesOutstanding": "4732", "intangibleAssetsExcludingGoodwill": "9446255", "cashAndCashEquivalentsAtCarryingValue": "2049362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71738874", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1054542", "operatingCashflow": "-20705496", "capitalExpenditures": "45819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3145524", "cashflowFromInvestment": "89322", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 20758645, "cost_of_revenue": 85777192, "gross_profit": 3711466, "ebit": -57660311, "ebitda": -55473105, "pretax_income": -10199295, "tax_provision": 696, "net_income": -49190610, "net_income_to_common": -49190610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19733631, "total_current_assets": 56569664, "total_assets": 97425676, "short_term_debt": 2268360, "long_term_debt": null, "total_debt": 2268360, "total_liabilities": 20011072, "total_equity": 78125358, "shares_outstanding": 1687, "goodwill_and_intangibles": 20185606 }, "cash_flow": { "operating_cash_flow": -28134783, "capital_expenditure": 2407504, "free_cash_flow": -25727279, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143430, "ticker_id": 7603, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57660311", "ebitda": "-55473105", "netIncome": "-49190610", "grossProfit": "3711466", "depreciation": "None", "totalRevenue": "20758645", "costOfRevenue": "85777192", "interestIncome": "108395", "incomeBeforeTax": "-10199295", "interestExpense": "85993", "operatingIncome": "-11165032", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "696", "reportedCurrency": "USD", "netInterestIncome": "22402", "nonInterestIncome": "None", "operatingExpenses": "51287517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85777192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187206", "sellingGeneralAndAdministrative": "2560191", "netIncomeFromContinuingOperations": "-54020081" }, "balance": { "goodwill": "10084201", "inventory": "1389561", "commonStock": "39550", "currentDebt": "None", "investments": "None", "totalAssets": "97425676", "longTermDebt": "None", "shortTermDebt": "2268360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "10101405", "reportedCurrency": "USD", "retainedEarnings": "12285281", "totalLiabilities": "20011072", "otherCurrentAssets": "6213207", "totalCurrentAssets": "56569664", "currentLongTermDebt": "2268360", "longTermInvestments": "None", "shortTermInvestments": "691070", "currentNetReceivables": "29233265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40856012", "currentAccountsPayable": "12155733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11246815", "shortLongTermDebtTotal": "2268360", "totalShareholderEquity": "78125358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158862", "totalCurrentLiabilities": "17931086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2079986", "cashAndShortTermInvestments": "19733631", "commonStockSharesOutstanding": "1687", "intangibleAssetsExcludingGoodwill": "10101405", "cashAndCashEquivalentsAtCarryingValue": "19733631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54020081", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "454262", "operatingCashflow": "-28134783", "capitalExpenditures": "2407504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18830786", "cashflowFromInvestment": "-8476879", "stockBasedCompensation": "1086231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20758645, "cost_of_revenue": 85777192, "gross_profit": 3711466, "research_and_development": 1684089, "selling_general_admin": 2560191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57660311, "depreciation_amortisation": 2187206, "ebitda": -55473105, "interest_expense": 85993, "interest_income": null, "other_non_operating": null, "pretax_income": -10199295, "tax_provision": 696, "effective_tax_rate": null, "net_income": -49190610, "net_income_continuing_ops": -54020081, "net_income_to_common": -49190610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19733631, "short_term_investments": 691070, "net_receivables": 29233265, "inventory": 1389561, "other_current_assets": null, "total_current_assets": 56569664, "net_ppe": null, "goodwill": 10084201, "intangible_assets": 10101405, "goodwill_and_intangibles": 20185606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40856012, "total_assets": 97425676, "short_term_debt": 2268360, "accounts_payable": 12155733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17931086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2079986, "total_liabilities": 20011072, "total_debt": 2268360, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12285281, "total_equity": 78125358, "shares_outstanding": 1687, "operating_cash_flow": -28134783, "stock_based_compensation": 1086231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2407504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8476879, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18830786, "free_cash_flow": -25727279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57660311", "ebitda": "-55473105", "netIncome": "-49190610", "grossProfit": "3711466", "depreciation": "None", "totalRevenue": "20758645", "costOfRevenue": "85777192", "interestIncome": "108395", "incomeBeforeTax": "-10199295", "interestExpense": "85993", "operatingIncome": "-11165032", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "696", "reportedCurrency": "USD", "netInterestIncome": "22402", "nonInterestIncome": "None", "operatingExpenses": "51287517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85777192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187206", "sellingGeneralAndAdministrative": "2560191", "netIncomeFromContinuingOperations": "-54020081" }, "balance": { "goodwill": "10084201", "inventory": "1389561", "commonStock": "39550", "currentDebt": "None", "investments": "None", "totalAssets": "97425676", "longTermDebt": "None", "shortTermDebt": "2268360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "10101405", "reportedCurrency": "USD", "retainedEarnings": "12285281", "totalLiabilities": "20011072", "otherCurrentAssets": "6213207", "totalCurrentAssets": "56569664", "currentLongTermDebt": "2268360", "longTermInvestments": "None", "shortTermInvestments": "691070", "currentNetReceivables": "29233265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40856012", "currentAccountsPayable": "12155733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11246815", "shortLongTermDebtTotal": "2268360", "totalShareholderEquity": "78125358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158862", "totalCurrentLiabilities": "17931086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2079986", "cashAndShortTermInvestments": "19733631", "commonStockSharesOutstanding": "1687", "intangibleAssetsExcludingGoodwill": "10101405", "cashAndCashEquivalentsAtCarryingValue": "19733631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54020081", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "454262", "operatingCashflow": "-28134783", "capitalExpenditures": "2407504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18830786", "cashflowFromInvestment": "-8476879", "stockBasedCompensation": "1086231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 71484703, "cost_of_revenue": 53309102, "gross_profit": 18175601, "ebit": 1763139, "ebitda": 2644018, "pretax_income": 1651340, "tax_provision": 959384, "net_income": 786356, "net_income_to_common": 786356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36558752, "total_current_assets": 95097618, "total_assets": 112744685, "short_term_debt": 2237000, "long_term_debt": null, "total_debt": 2237000, "total_liabilities": 15107629, "total_equity": 94745660, "shares_outstanding": 21800, "goodwill_and_intangibles": 1994931 }, "cash_flow": { "operating_cash_flow": 2904466, "capital_expenditure": 3834578, "free_cash_flow": 6739044, "dividends_paid": 375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143435, "ticker_id": 7603, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1763139", "ebitda": "2644018", "netIncome": "786356", "grossProfit": "18175601", "depreciation": "None", "totalRevenue": "71484703", "costOfRevenue": "53309102", "interestIncome": "131901", "incomeBeforeTax": "1651340", "interestExpense": "111799", "operatingIncome": "1525716", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "959384", "reportedCurrency": "USD", "netInterestIncome": "20102", "nonInterestIncome": "None", "operatingExpenses": "16649885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1660100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53309102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880879", "sellingGeneralAndAdministrative": "5030899", "netIncomeFromContinuingOperations": "691956" }, "balance": { "goodwill": "162832", "inventory": "1785379", "commonStock": "15241", "currentDebt": "None", "investments": "None", "totalAssets": "112744685", "longTermDebt": "None", "shortTermDebt": "2237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1832099", "reportedCurrency": "USD", "retainedEarnings": "61475891", "totalLiabilities": "15107629", "otherCurrentAssets": "22189744", "totalCurrentAssets": "95097618", "currentLongTermDebt": "2237000", "longTermInvestments": "None", "shortTermInvestments": "12174", "currentNetReceivables": "34563743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17647067", "currentAccountsPayable": "8841163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10514031", "shortLongTermDebtTotal": "2237000", "totalShareholderEquity": "94745660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3694943", "totalCurrentLiabilities": "15107629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36558752", "commonStockSharesOutstanding": "21800", "intangibleAssetsExcludingGoodwill": "1832099", "cashAndCashEquivalentsAtCarryingValue": "36558752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691956", "profitLoss": "None", "dividendPayout": "375000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "389388", "operatingCashflow": "2904466", "capitalExpenditures": "3834578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10672219", "cashflowFromInvestment": "-13222847", "stockBasedCompensation": "778423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2163037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71484703, "cost_of_revenue": 53309102, "gross_profit": 18175601, "research_and_development": 1660100, "selling_general_admin": 5030899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763139, "depreciation_amortisation": 880879, "ebitda": 2644018, "interest_expense": 111799, "interest_income": null, "other_non_operating": null, "pretax_income": 1651340, "tax_provision": 959384, "effective_tax_rate": null, "net_income": 786356, "net_income_continuing_ops": 691956, "net_income_to_common": 786356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36558752, "short_term_investments": 12174, "net_receivables": 34563743, "inventory": 1785379, "other_current_assets": null, "total_current_assets": 95097618, "net_ppe": null, "goodwill": 162832, "intangible_assets": 1832099, "goodwill_and_intangibles": 1994931, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17647067, "total_assets": 112744685, "short_term_debt": 2237000, "accounts_payable": 8841163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15107629, "total_debt": 2237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61475891, "total_equity": 94745660, "shares_outstanding": 21800, "operating_cash_flow": 2904466, "stock_based_compensation": 778423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3834578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13222847, "dividends_paid": 375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10672219, "free_cash_flow": 6739044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1763139", "ebitda": "2644018", "netIncome": "786356", "grossProfit": "18175601", "depreciation": "None", "totalRevenue": "71484703", "costOfRevenue": "53309102", "interestIncome": "131901", "incomeBeforeTax": "1651340", "interestExpense": "111799", "operatingIncome": "1525716", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "959384", "reportedCurrency": "USD", "netInterestIncome": "20102", "nonInterestIncome": "None", "operatingExpenses": "16649885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1660100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53309102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880879", "sellingGeneralAndAdministrative": "5030899", "netIncomeFromContinuingOperations": "691956" }, "balance": { "goodwill": "162832", "inventory": "1785379", "commonStock": "15241", "currentDebt": "None", "investments": "None", "totalAssets": "112744685", "longTermDebt": "None", "shortTermDebt": "2237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1832099", "reportedCurrency": "USD", "retainedEarnings": "61475891", "totalLiabilities": "15107629", "otherCurrentAssets": "22189744", "totalCurrentAssets": "95097618", "currentLongTermDebt": "2237000", "longTermInvestments": "None", "shortTermInvestments": "12174", "currentNetReceivables": "34563743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17647067", "currentAccountsPayable": "8841163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10514031", "shortLongTermDebtTotal": "2237000", "totalShareholderEquity": "94745660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3694943", "totalCurrentLiabilities": "15107629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36558752", "commonStockSharesOutstanding": "21800", "intangibleAssetsExcludingGoodwill": "1832099", "cashAndCashEquivalentsAtCarryingValue": "36558752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691956", "profitLoss": "None", "dividendPayout": "375000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "389388", "operatingCashflow": "2904466", "capitalExpenditures": "3834578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10672219", "cashflowFromInvestment": "-13222847", "stockBasedCompensation": "778423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2163037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 65061953, "cost_of_revenue": 34642649, "gross_profit": 30419304, "ebit": 15630206, "ebitda": 16304453, "pretax_income": 15532122, "tax_provision": 2844087, "net_income": 12688035, "net_income_to_common": 12688035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33654765, "total_current_assets": 69984749, "total_assets": 85097473, "short_term_debt": 2032434, "long_term_debt": null, "total_debt": 2032434, "total_liabilities": 5507484, "total_equity": 79589989, "shares_outstanding": 993, "goodwill_and_intangibles": 719722 }, "cash_flow": { "operating_cash_flow": 10777843, "capital_expenditure": 1159355, "free_cash_flow": 11937198, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143440, "ticker_id": 7603, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15630206", "ebitda": "16304453", "netIncome": "12688035", "grossProfit": "30419304", "depreciation": "None", "totalRevenue": "65061953", "costOfRevenue": "34642649", "interestIncome": "74929", "incomeBeforeTax": "15532122", "interestExpense": "98086", "operatingIncome": "15398717", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2844087", "reportedCurrency": "USD", "netInterestIncome": "-23157", "nonInterestIncome": "None", "operatingExpenses": "15020587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2358968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34642649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674247", "sellingGeneralAndAdministrative": "3482459", "netIncomeFromContinuingOperations": "12688035" }, "balance": { "goodwill": "None", "inventory": "2029406", "commonStock": "12500", "currentDebt": "None", "investments": "None", "totalAssets": "85097473", "longTermDebt": "None", "shortTermDebt": "2032434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "719722", "reportedCurrency": "USD", "retainedEarnings": "66623204", "totalLiabilities": "5507484", "otherCurrentAssets": "4264130", "totalCurrentAssets": "69984749", "currentLongTermDebt": "2032434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30036448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15112724", "currentAccountsPayable": "1549255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7896501", "shortLongTermDebtTotal": "2032434", "totalShareholderEquity": "79589989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1356965", "totalCurrentLiabilities": "5507484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33654765", "commonStockSharesOutstanding": "993", "intangibleAssetsExcludingGoodwill": "719722", "cashAndCashEquivalentsAtCarryingValue": "33654765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12688035", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-276909", "operatingCashflow": "10777843", "capitalExpenditures": "1159355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10404718", "cashflowFromInvestment": "-1159355", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65061953, "cost_of_revenue": 34642649, "gross_profit": 30419304, "research_and_development": 2358968, "selling_general_admin": 3482459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15630206, "depreciation_amortisation": 674247, "ebitda": 16304453, "interest_expense": 98086, "interest_income": null, "other_non_operating": null, "pretax_income": 15532122, "tax_provision": 2844087, "effective_tax_rate": null, "net_income": 12688035, "net_income_continuing_ops": 12688035, "net_income_to_common": 12688035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33654765, "short_term_investments": null, "net_receivables": 30036448, "inventory": 2029406, "other_current_assets": null, "total_current_assets": 69984749, "net_ppe": null, "goodwill": null, "intangible_assets": 719722, "goodwill_and_intangibles": 719722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15112724, "total_assets": 85097473, "short_term_debt": 2032434, "accounts_payable": 1549255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5507484, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5507484, "total_debt": 2032434, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66623204, "total_equity": 79589989, "shares_outstanding": 993, "operating_cash_flow": 10777843, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1159355, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10404718, "free_cash_flow": 11937198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15630206", "ebitda": "16304453", "netIncome": "12688035", "grossProfit": "30419304", "depreciation": "None", "totalRevenue": "65061953", "costOfRevenue": "34642649", "interestIncome": "74929", "incomeBeforeTax": "15532122", "interestExpense": "98086", "operatingIncome": "15398717", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2844087", "reportedCurrency": "USD", "netInterestIncome": "-23157", "nonInterestIncome": "None", "operatingExpenses": "15020587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2358968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34642649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674247", "sellingGeneralAndAdministrative": "3482459", "netIncomeFromContinuingOperations": "12688035" }, "balance": { "goodwill": "None", "inventory": "2029406", "commonStock": "12500", "currentDebt": "None", "investments": "None", "totalAssets": "85097473", "longTermDebt": "None", "shortTermDebt": "2032434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "719722", "reportedCurrency": "USD", "retainedEarnings": "66623204", "totalLiabilities": "5507484", "otherCurrentAssets": "4264130", "totalCurrentAssets": "69984749", "currentLongTermDebt": "2032434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30036448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15112724", "currentAccountsPayable": "1549255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7896501", "shortLongTermDebtTotal": "2032434", "totalShareholderEquity": "79589989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1356965", "totalCurrentLiabilities": "5507484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33654765", "commonStockSharesOutstanding": "993", "intangibleAssetsExcludingGoodwill": "719722", "cashAndCashEquivalentsAtCarryingValue": "33654765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12688035", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-276909", "operatingCashflow": "10777843", "capitalExpenditures": "1159355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10404718", "cashflowFromInvestment": "-1159355", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 63936185, "cost_of_revenue": 31689117, "gross_profit": 32247068, "ebit": 21988681, "ebitda": 22671143, "pretax_income": 21905133, "tax_provision": 3183154, "net_income": 18721979, "net_income_to_common": 18721979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14800772, "total_current_assets": 54840259, "total_assets": 65679048, "short_term_debt": 1039578, "long_term_debt": null, "total_debt": 1039578, "total_liabilities": 4763401, "total_equity": 60915647, "shares_outstanding": 1042, "goodwill_and_intangibles": 774374 }, "cash_flow": { "operating_cash_flow": 6544879, "capital_expenditure": 283100, "free_cash_flow": 6827979, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143445, "ticker_id": 7603, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21988681", "ebitda": "22671143", "netIncome": "18721979", "grossProfit": "32247068", "depreciation": "None", "totalRevenue": "63936185", "costOfRevenue": "31689117", "interestIncome": "42038", "incomeBeforeTax": "21905133", "interestExpense": "83549", "operatingIncome": "21842873", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3183154", "reportedCurrency": "USD", "netInterestIncome": "-41511", "nonInterestIncome": "None", "operatingExpenses": "10404195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2161708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31689117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682462", "sellingGeneralAndAdministrative": "1951259", "netIncomeFromContinuingOperations": "18721979" }, "balance": { "goodwill": "None", "inventory": "1970735", "commonStock": "11500", "currentDebt": "None", "investments": "None", "totalAssets": "65679048", "longTermDebt": "None", "shortTermDebt": "1039578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "774374", "reportedCurrency": "USD", "retainedEarnings": "53935169", "totalLiabilities": "4763401", "otherCurrentAssets": "6057216", "totalCurrentAssets": "54840259", "currentLongTermDebt": "1039578", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32011536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10838789", "currentAccountsPayable": "1664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039578", "totalShareholderEquity": "60915647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117663", "totalCurrentLiabilities": "4763401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14800772", "commonStockSharesOutstanding": "1042", "intangibleAssetsExcludingGoodwill": "774374", "cashAndCashEquivalentsAtCarryingValue": "14800772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18721979", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "148388", "operatingCashflow": "6544879", "capitalExpenditures": "283100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271105", "cashflowFromInvestment": "-277158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63936185, "cost_of_revenue": 31689117, "gross_profit": 32247068, "research_and_development": 2161708, "selling_general_admin": 1951259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21988681, "depreciation_amortisation": 682462, "ebitda": 22671143, "interest_expense": 83549, "interest_income": null, "other_non_operating": null, "pretax_income": 21905133, "tax_provision": 3183154, "effective_tax_rate": null, "net_income": 18721979, "net_income_continuing_ops": 18721979, "net_income_to_common": 18721979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14800772, "short_term_investments": null, "net_receivables": 32011536, "inventory": 1970735, "other_current_assets": null, "total_current_assets": 54840259, "net_ppe": null, "goodwill": null, "intangible_assets": 774374, "goodwill_and_intangibles": 774374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10838789, "total_assets": 65679048, "short_term_debt": 1039578, "accounts_payable": 1664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4763401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4763401, "total_debt": 1039578, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53935169, "total_equity": 60915647, "shares_outstanding": 1042, "operating_cash_flow": 6544879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277158, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271105, "free_cash_flow": 6827979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21988681", "ebitda": "22671143", "netIncome": "18721979", "grossProfit": "32247068", "depreciation": "None", "totalRevenue": "63936185", "costOfRevenue": "31689117", "interestIncome": "42038", "incomeBeforeTax": "21905133", "interestExpense": "83549", "operatingIncome": "21842873", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3183154", "reportedCurrency": "USD", "netInterestIncome": "-41511", "nonInterestIncome": "None", "operatingExpenses": "10404195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2161708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31689117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682462", "sellingGeneralAndAdministrative": "1951259", "netIncomeFromContinuingOperations": "18721979" }, "balance": { "goodwill": "None", "inventory": "1970735", "commonStock": "11500", "currentDebt": "None", "investments": "None", "totalAssets": "65679048", "longTermDebt": "None", "shortTermDebt": "1039578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "774374", "reportedCurrency": "USD", "retainedEarnings": "53935169", "totalLiabilities": "4763401", "otherCurrentAssets": "6057216", "totalCurrentAssets": "54840259", "currentLongTermDebt": "1039578", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32011536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10838789", "currentAccountsPayable": "1664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039578", "totalShareholderEquity": "60915647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117663", "totalCurrentLiabilities": "4763401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14800772", "commonStockSharesOutstanding": "1042", "intangibleAssetsExcludingGoodwill": "774374", "cashAndCashEquivalentsAtCarryingValue": "14800772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18721979", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "148388", "operatingCashflow": "6544879", "capitalExpenditures": "283100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271105", "cashflowFromInvestment": "-277158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 61495527, "cost_of_revenue": 32143327, "gross_profit": 29352200, "ebit": 20494916, "ebitda": 20614678, "pretax_income": 20361633, "tax_provision": 2871693, "net_income": 17489940, "net_income_to_common": 17489940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8884829, "total_current_assets": 43758268, "total_assets": 53396326, "short_term_debt": 1494887, "long_term_debt": null, "total_debt": 1494887, "total_liabilities": 8844700, "total_equity": 44551626, "shares_outstanding": 1042, "goodwill_and_intangibles": 847505 }, "cash_flow": { "operating_cash_flow": 12933949, "capital_expenditure": 157966, "free_cash_flow": 13091915, "dividends_paid": 8330683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143450, "ticker_id": 7603, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20494916", "ebitda": "20614678", "netIncome": "17489940", "grossProfit": "29352200", "depreciation": "None", "totalRevenue": "61495527", "costOfRevenue": "32143327", "interestIncome": "None", "incomeBeforeTax": "20361633", "interestExpense": "133284", "operatingIncome": "20240785", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2871693", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9111415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1857818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32143327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119762", "sellingGeneralAndAdministrative": "1436579", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2269182", "commonStock": "11500", "currentDebt": "None", "investments": "None", "totalAssets": "53396326", "longTermDebt": "None", "shortTermDebt": "1494887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "847505", "reportedCurrency": "USD", "retainedEarnings": "35269267", "totalLiabilities": "8844700", "otherCurrentAssets": "39430", "totalCurrentAssets": "43758268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32564827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9638058", "currentAccountsPayable": "5398247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1494887", "totalShareholderEquity": "44551626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623199", "totalCurrentLiabilities": "8844700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8884829", "commonStockSharesOutstanding": "1042", "intangibleAssetsExcludingGoodwill": "847505", "cashAndCashEquivalentsAtCarryingValue": "8884829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17489940", "profitLoss": "None", "dividendPayout": "8330683", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "2301812", "operatingCashflow": "12933949", "capitalExpenditures": "157966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8781133", "cashflowFromInvestment": "-157966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8330683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61495527, "cost_of_revenue": 32143327, "gross_profit": 29352200, "research_and_development": 1857818, "selling_general_admin": 1436579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20494916, "depreciation_amortisation": 119762, "ebitda": 20614678, "interest_expense": 133284, "interest_income": null, "other_non_operating": null, "pretax_income": 20361633, "tax_provision": 2871693, "effective_tax_rate": null, "net_income": 17489940, "net_income_continuing_ops": null, "net_income_to_common": 17489940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8884829, "short_term_investments": null, "net_receivables": 32564827, "inventory": 2269182, "other_current_assets": null, "total_current_assets": 43758268, "net_ppe": null, "goodwill": null, "intangible_assets": 847505, "goodwill_and_intangibles": 847505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9638058, "total_assets": 53396326, "short_term_debt": 1494887, "accounts_payable": 5398247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8844700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8844700, "total_debt": 1494887, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35269267, "total_equity": 44551626, "shares_outstanding": 1042, "operating_cash_flow": 12933949, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157966, "dividends_paid": 8330683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8781133, "free_cash_flow": 13091915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20494916", "ebitda": "20614678", "netIncome": "17489940", "grossProfit": "29352200", "depreciation": "None", "totalRevenue": "61495527", "costOfRevenue": "32143327", "interestIncome": "None", "incomeBeforeTax": "20361633", "interestExpense": "133284", "operatingIncome": "20240785", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2871693", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9111415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1857818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32143327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119762", "sellingGeneralAndAdministrative": "1436579", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2269182", "commonStock": "11500", "currentDebt": "None", "investments": "None", "totalAssets": "53396326", "longTermDebt": "None", "shortTermDebt": "1494887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "847505", "reportedCurrency": "USD", "retainedEarnings": "35269267", "totalLiabilities": "8844700", "otherCurrentAssets": "39430", "totalCurrentAssets": "43758268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32564827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9638058", "currentAccountsPayable": "5398247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1494887", "totalShareholderEquity": "44551626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623199", "totalCurrentLiabilities": "8844700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8884829", "commonStockSharesOutstanding": "1042", "intangibleAssetsExcludingGoodwill": "847505", "cashAndCashEquivalentsAtCarryingValue": "8884829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17489940", "profitLoss": "None", "dividendPayout": "8330683", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "2301812", "operatingCashflow": "12933949", "capitalExpenditures": "157966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8781133", "cashflowFromInvestment": "-157966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8330683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 12413039, "cost_of_revenue": 11014424, "gross_profit": 1398615, "ebit": -400880, "ebitda": 680099, "pretax_income": -583244, "tax_provision": null, "net_income": -680952, "net_income_to_common": -680952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412047, "total_current_assets": 9768623, "total_assets": 37293179, "short_term_debt": 5292628, "long_term_debt": null, "total_debt": 5292628, "total_liabilities": 8854697, "total_equity": 23595077, "shares_outstanding": 70427, "goodwill_and_intangibles": 27176885 }, "cash_flow": { "operating_cash_flow": -159337, "capital_expenditure": 0, "free_cash_flow": -159337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143412, "ticker_id": 7603, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400880", "ebitda": "680099", "netIncome": "-680952", "grossProfit": "1398615", "depreciation": "None", "totalRevenue": "12413039", "costOfRevenue": "11014424", "interestIncome": "None", "incomeBeforeTax": "-583244", "interestExpense": "182366", "operatingIncome": "-627590", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2026205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080979", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "593907", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "37293179", "longTermDebt": "None", "shortTermDebt": "5292628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9676284", "reportedCurrency": "USD", "retainedEarnings": "-70943400", "totalLiabilities": "8854697", "otherCurrentAssets": "1697481", "totalCurrentAssets": "9768623", "currentLongTermDebt": "2748225", "longTermInvestments": "None", "shortTermInvestments": "4798371", "currentNetReceivables": "2266817", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27524556", "currentAccountsPayable": "2655478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5645624", "totalShareholderEquity": "23595077", "capitalLeaseObligations": "331736", "otherCurrentLiabilities": "553595", "totalCurrentLiabilities": "8501701", "otherNonCurrentLiabilities": "162985", "totalNonCurrentLiabilities": "352995", "cashAndShortTermInvestments": "412047", "commonStockSharesOutstanding": "70427", "intangibleAssetsExcludingGoodwill": "9676284", "cashAndCashEquivalentsAtCarryingValue": "412047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-680952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "59435", "operatingCashflow": "-159337", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642306", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12413039, "cost_of_revenue": 11014424, "gross_profit": 1398615, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400880, "depreciation_amortisation": 1080979, "ebitda": 680099, "interest_expense": 182366, "interest_income": null, "other_non_operating": null, "pretax_income": -583244, "tax_provision": null, "effective_tax_rate": null, "net_income": -680952, "net_income_continuing_ops": null, "net_income_to_common": -680952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412047, "short_term_investments": 4798371, "net_receivables": 2266817, "inventory": 593907, "other_current_assets": null, "total_current_assets": 9768623, "net_ppe": null, "goodwill": 17500601, "intangible_assets": 9676284, "goodwill_and_intangibles": 27176885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27524556, "total_assets": 37293179, "short_term_debt": 5292628, "accounts_payable": 2655478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8501701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352995, "total_liabilities": 8854697, "total_debt": 5292628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70943400, "total_equity": 23595077, "shares_outstanding": 70427, "operating_cash_flow": -159337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642306, "free_cash_flow": -159337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400880", "ebitda": "680099", "netIncome": "-680952", "grossProfit": "1398615", "depreciation": "None", "totalRevenue": "12413039", "costOfRevenue": "11014424", "interestIncome": "None", "incomeBeforeTax": "-583244", "interestExpense": "182366", "operatingIncome": "-627590", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2026205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080979", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "593907", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "37293179", "longTermDebt": "None", "shortTermDebt": "5292628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9676284", "reportedCurrency": "USD", "retainedEarnings": "-70943400", "totalLiabilities": "8854697", "otherCurrentAssets": "1697481", "totalCurrentAssets": "9768623", "currentLongTermDebt": "2748225", "longTermInvestments": "None", "shortTermInvestments": "4798371", "currentNetReceivables": "2266817", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27524556", "currentAccountsPayable": "2655478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5645624", "totalShareholderEquity": "23595077", "capitalLeaseObligations": "331736", "otherCurrentLiabilities": "553595", "totalCurrentLiabilities": "8501701", "otherNonCurrentLiabilities": "162985", "totalNonCurrentLiabilities": "352995", "cashAndShortTermInvestments": "412047", "commonStockSharesOutstanding": "70427", "intangibleAssetsExcludingGoodwill": "9676284", "cashAndCashEquivalentsAtCarryingValue": "412047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-680952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "59435", "operatingCashflow": "-159337", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642306", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 1544, "cost_of_revenue": 1674, "gross_profit": -130, "ebit": -571152, "ebitda": -476152, "pretax_income": -2855112, "tax_provision": null, "net_income": -3063691, "net_income_to_common": -3063691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261355, "total_current_assets": 7185702, "total_assets": 35564173, "short_term_debt": 2351588, "long_term_debt": null, "total_debt": 2351588, "total_liabilities": 6561576, "total_equity": 24256900, "shares_outstanding": 143900508, "goodwill_and_intangibles": 28252027 }, "cash_flow": { "operating_cash_flow": -1703090, "capital_expenditure": 0, "free_cash_flow": -1703090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143413, "ticker_id": 7603, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571152", "ebitda": "-476152", "netIncome": "-3063691", "grossProfit": "-130", "depreciation": "None", "totalRevenue": "1544", "costOfRevenue": "1674", "interestIncome": "None", "incomeBeforeTax": "-2855112", "interestExpense": "148669", "operatingIncome": "-2813412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2813282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "572351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10751426", "reportedCurrency": "None", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "143900508", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171203", "cashflowFromInvestment": "110635", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544, "cost_of_revenue": 1674, "gross_profit": -130, "research_and_development": null, "selling_general_admin": 572351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571152, "depreciation_amortisation": 95000, "ebitda": -476152, "interest_expense": 148669, "interest_income": null, "other_non_operating": null, "pretax_income": -2855112, "tax_provision": null, "effective_tax_rate": null, "net_income": -3063691, "net_income_continuing_ops": null, "net_income_to_common": -3063691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261355, "short_term_investments": 4758797, "net_receivables": null, "inventory": 653342, "other_current_assets": null, "total_current_assets": 7185702, "net_ppe": null, "goodwill": 17500601, "intangible_assets": 10751426, "goodwill_and_intangibles": 28252027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28378471, "total_assets": 35564173, "short_term_debt": 2351588, "accounts_payable": 1733707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6403485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158091, "total_liabilities": 6561576, "total_debt": 2351588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70262448, "total_equity": 24256900, "shares_outstanding": 143900508, "operating_cash_flow": -1703090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1171203, "free_cash_flow": -1703090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571152", "ebitda": "-476152", "netIncome": "-3063691", "grossProfit": "-130", "depreciation": "None", "totalRevenue": "1544", "costOfRevenue": "1674", "interestIncome": "None", "incomeBeforeTax": "-2855112", "interestExpense": "148669", "operatingIncome": "-2813412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2813282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "572351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10751426", "reportedCurrency": "None", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "143900508", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171203", "cashflowFromInvestment": "110635", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 3088, "cost_of_revenue": 3348, "gross_profit": -260, "ebit": -1142304, "ebitda": -952304, "pretax_income": -5710224, "tax_provision": null, "net_income": -6127382, "net_income_to_common": -6127382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261355, "total_current_assets": 7185702, "total_assets": 35564173, "short_term_debt": 2351588, "long_term_debt": null, "total_debt": 2351588, "total_liabilities": 6561576, "total_equity": 24256900, "shares_outstanding": 119917, "goodwill_and_intangibles": 28252027 }, "cash_flow": { "operating_cash_flow": -1703090, "capital_expenditure": 8, "free_cash_flow": -1703082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143414, "ticker_id": 7603, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142304", "ebitda": "-952304", "netIncome": "-6127382", "grossProfit": "-260", "depreciation": "None", "totalRevenue": "3088", "costOfRevenue": "3348", "interestIncome": "None", "incomeBeforeTax": "-5710224", "interestExpense": "148669", "operatingIncome": "-5626824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5626564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1144702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10751426", "reportedCurrency": "USD", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "101588", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "158091", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "119917", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6539563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703090", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171203", "cashflowFromInvestment": "110636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088, "cost_of_revenue": 3348, "gross_profit": -260, "research_and_development": null, "selling_general_admin": 1144702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142304, "depreciation_amortisation": 190000, "ebitda": -952304, "interest_expense": 148669, "interest_income": null, "other_non_operating": null, "pretax_income": -5710224, "tax_provision": null, "effective_tax_rate": null, "net_income": -6127382, "net_income_continuing_ops": null, "net_income_to_common": -6127382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261355, "short_term_investments": 4758797, "net_receivables": null, "inventory": 653342, "other_current_assets": null, "total_current_assets": 7185702, "net_ppe": null, "goodwill": 17500601, "intangible_assets": 10751426, "goodwill_and_intangibles": 28252027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28378471, "total_assets": 35564173, "short_term_debt": 2351588, "accounts_payable": 1733707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6403485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158091, "total_liabilities": 6561576, "total_debt": 2351588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70262448, "total_equity": 24256900, "shares_outstanding": 119917, "operating_cash_flow": -1703090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1171203, "free_cash_flow": -1703082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142304", "ebitda": "-952304", "netIncome": "-6127382", "grossProfit": "-260", "depreciation": "None", "totalRevenue": "3088", "costOfRevenue": "3348", "interestIncome": "None", "incomeBeforeTax": "-5710224", "interestExpense": "148669", "operatingIncome": "-5626824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5626564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1144702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10751426", "reportedCurrency": "USD", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "101588", "otherCurrentLiabilities": "2244869", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "158091", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "119917", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6539563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703090", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171203", "cashflowFromInvestment": "110636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 1544, "cost_of_revenue": 1674, "gross_profit": -130, "ebit": -571152, "ebitda": -476152, "pretax_income": -2855112, "tax_provision": null, "net_income": -3063691, "net_income_to_common": -3063691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261355, "total_current_assets": 7185702, "total_assets": 35564173, "short_term_debt": 2351588, "long_term_debt": null, "total_debt": 2351588, "total_liabilities": 6561576, "total_equity": 24256900, "shares_outstanding": 143900508, "goodwill_and_intangibles": 28252027 }, "cash_flow": { "operating_cash_flow": -851545, "capital_expenditure": 0, "free_cash_flow": -851545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143416, "ticker_id": 7603, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571152", "ebitda": "-476152", "netIncome": "-3063691", "grossProfit": "-130", "depreciation": "None", "totalRevenue": "1544", "costOfRevenue": "1674", "interestIncome": "None", "incomeBeforeTax": "-2855112", "interestExpense": "None", "operatingIncome": "-2813412", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2813282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "572351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10751426", "reportedCurrency": "None", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318190", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "143900508", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-851545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585602", "cashflowFromInvestment": "55318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544, "cost_of_revenue": 1674, "gross_profit": -130, "research_and_development": null, "selling_general_admin": 572351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571152, "depreciation_amortisation": 95000, "ebitda": -476152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2855112, "tax_provision": null, "effective_tax_rate": null, "net_income": -3063691, "net_income_continuing_ops": null, "net_income_to_common": -3063691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261355, "short_term_investments": 4758797, "net_receivables": null, "inventory": 653342, "other_current_assets": null, "total_current_assets": 7185702, "net_ppe": null, "goodwill": 17500601, "intangible_assets": 10751426, "goodwill_and_intangibles": 28252027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28378471, "total_assets": 35564173, "short_term_debt": 2351588, "accounts_payable": 1733707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6403485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158091, "total_liabilities": 6561576, "total_debt": 2351588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70262448, "total_equity": 24256900, "shares_outstanding": 143900508, "operating_cash_flow": -851545, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585602, "free_cash_flow": -851545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571152", "ebitda": "-476152", "netIncome": "-3063691", "grossProfit": "-130", "depreciation": "None", "totalRevenue": "1544", "costOfRevenue": "1674", "interestIncome": "None", "incomeBeforeTax": "-2855112", "interestExpense": "None", "operatingIncome": "-2813412", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2813282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "572351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17500601", "inventory": "653342", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "35564173", "longTermDebt": "None", "shortTermDebt": "2351588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10751426", "reportedCurrency": "None", "retainedEarnings": "-70262448", "totalLiabilities": "6561576", "otherCurrentAssets": "1512208", "totalCurrentAssets": "7185702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4758797", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28378471", "currentAccountsPayable": "1733707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351588", "totalShareholderEquity": "24256900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318190", "totalCurrentLiabilities": "6403485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158091", "cashAndShortTermInvestments": "261355", "commonStockSharesOutstanding": "143900508", "intangibleAssetsExcludingGoodwill": "10751426", "cashAndCashEquivalentsAtCarryingValue": "261355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-851545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585602", "cashflowFromInvestment": "55318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 68454, "cost_of_revenue": 59178, "gross_profit": 9276, "ebit": -1156738, "ebitda": -966738, "pretax_income": -1292424, "tax_provision": null, "net_income": -1765866, "net_income_to_common": -1765866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105049, "total_current_assets": 28763677, "total_assets": 33438196, "short_term_debt": 2247260, "long_term_debt": null, "total_debt": 2247260, "total_liabilities": 3448084, "total_equity": 29990112, "shares_outstanding": 20938, "goodwill_and_intangibles": 4674519 }, "cash_flow": { "operating_cash_flow": -966366, "capital_expenditure": 8, "free_cash_flow": -966358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143417, "ticker_id": 7603, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1156738", "ebitda": "-966738", "netIncome": "-1765866", "grossProfit": "9276", "depreciation": "None", "totalRevenue": "68454", "costOfRevenue": "59178", "interestIncome": "None", "incomeBeforeTax": "-1292424", "interestExpense": "113185", "operatingIncome": "-1156738", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1161912", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "None", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "33438196", "longTermDebt": "None", "shortTermDebt": "2247260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1298333", "reportedCurrency": "USD", "retainedEarnings": "-64135066", "totalLiabilities": "3448084", "otherCurrentAssets": "1501651", "totalCurrentAssets": "28763677", "currentLongTermDebt": "2247260", "longTermInvestments": "None", "shortTermInvestments": "27156977", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674519", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405607", "totalShareholderEquity": "29990112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042477", "totalCurrentLiabilities": "3289737", "otherNonCurrentLiabilities": "158347", "totalNonCurrentLiabilities": "158347", "cashAndShortTermInvestments": "105049", "commonStockSharesOutstanding": "20938", "intangibleAssetsExcludingGoodwill": "1298333", "cashAndCashEquivalentsAtCarryingValue": "105049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1765866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-966366", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27835046", "cashflowFromInvestment": "-27156977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68454, "cost_of_revenue": 59178, "gross_profit": 9276, "research_and_development": null, "selling_general_admin": 1161912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1156738, "depreciation_amortisation": 190000, "ebitda": -966738, "interest_expense": 113185, "interest_income": null, "other_non_operating": null, "pretax_income": -1292424, "tax_provision": null, "effective_tax_rate": null, "net_income": -1765866, "net_income_continuing_ops": null, "net_income_to_common": -1765866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105049, "short_term_investments": 27156977, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28763677, "net_ppe": null, "goodwill": 3376186, "intangible_assets": 1298333, "goodwill_and_intangibles": 4674519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674519, "total_assets": 33438196, "short_term_debt": 2247260, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158347, "total_liabilities": 3448084, "total_debt": 2247260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64135066, "total_equity": 29990112, "shares_outstanding": 20938, "operating_cash_flow": -966366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27156977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27835046, "free_cash_flow": -966358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1156738", "ebitda": "-966738", "netIncome": "-1765866", "grossProfit": "9276", "depreciation": "None", "totalRevenue": "68454", "costOfRevenue": "59178", "interestIncome": "None", "incomeBeforeTax": "-1292424", "interestExpense": "113185", "operatingIncome": "-1156738", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1161912", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "None", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "33438196", "longTermDebt": "None", "shortTermDebt": "2247260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1298333", "reportedCurrency": "USD", "retainedEarnings": "-64135066", "totalLiabilities": "3448084", "otherCurrentAssets": "1501651", "totalCurrentAssets": "28763677", "currentLongTermDebt": "2247260", "longTermInvestments": "None", "shortTermInvestments": "27156977", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674519", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405607", "totalShareholderEquity": "29990112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042477", "totalCurrentLiabilities": "3289737", "otherNonCurrentLiabilities": "158347", "totalNonCurrentLiabilities": "158347", "cashAndShortTermInvestments": "105049", "commonStockSharesOutstanding": "20938", "intangibleAssetsExcludingGoodwill": "1298333", "cashAndCashEquivalentsAtCarryingValue": "105049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1765866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-966366", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27835046", "cashflowFromInvestment": "-27156977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 34227, "cost_of_revenue": 29589, "gross_profit": 4638, "ebit": -578369, "ebitda": -483369, "pretax_income": -646212, "tax_provision": -1, "net_income": -882933, "net_income_to_common": -882933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105049, "total_current_assets": 28763677, "total_assets": 33438195, "short_term_debt": 3289737, "long_term_debt": null, "total_debt": 3289737, "total_liabilities": 3448083, "total_equity": 29990112, "shares_outstanding": 25125382, "goodwill_and_intangibles": 4674519 }, "cash_flow": { "operating_cash_flow": -1400350, "capital_expenditure": 2, "free_cash_flow": -1400348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143418, "ticker_id": 7603, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-578369", "ebitda": "-483369", "netIncome": "-882933", "grossProfit": "4638", "depreciation": "None", "totalRevenue": "34227", "costOfRevenue": "29589", "interestIncome": "None", "incomeBeforeTax": "-646212", "interestExpense": "20021", "operatingIncome": "-578369", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "580956", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "33438195", "longTermDebt": "None", "shortTermDebt": "3289737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1298333", "reportedCurrency": "None", "retainedEarnings": "-64135065", "totalLiabilities": "3448083", "otherCurrentAssets": "1501651", "totalCurrentAssets": "28763677", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27156977", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674518", "currentAccountsPayable": "-73953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3289737", "totalShareholderEquity": "29990112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "3289737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158346", "cashAndShortTermInvestments": "105049", "commonStockSharesOutstanding": "25125382", "intangibleAssetsExcludingGoodwill": "1298333", "cashAndCashEquivalentsAtCarryingValue": "105049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "337852", "operatingCashflow": "-1400350", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13917523", "cashflowFromInvestment": "543042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34227, "cost_of_revenue": 29589, "gross_profit": 4638, "research_and_development": null, "selling_general_admin": 580956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -578369, "depreciation_amortisation": 95000, "ebitda": -483369, "interest_expense": 20021, "interest_income": null, "other_non_operating": null, "pretax_income": -646212, "tax_provision": -1, "effective_tax_rate": null, "net_income": -882933, "net_income_continuing_ops": null, "net_income_to_common": -882933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105049, "short_term_investments": 27156977, "net_receivables": 285755, "inventory": 1, "other_current_assets": null, "total_current_assets": 28763677, "net_ppe": null, "goodwill": 3376186, "intangible_assets": 1298333, "goodwill_and_intangibles": 4674519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674518, "total_assets": 33438195, "short_term_debt": 3289737, "accounts_payable": -73953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158346, "total_liabilities": 3448083, "total_debt": 3289737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64135065, "total_equity": 29990112, "shares_outstanding": 25125382, "operating_cash_flow": -1400350, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 543042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13917523, "free_cash_flow": -1400348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-578369", "ebitda": "-483369", "netIncome": "-882933", "grossProfit": "4638", "depreciation": "None", "totalRevenue": "34227", "costOfRevenue": "29589", "interestIncome": "None", "incomeBeforeTax": "-646212", "interestExpense": "20021", "operatingIncome": "-578369", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "580956", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "673300", "currentDebt": "None", "investments": "None", "totalAssets": "33438195", "longTermDebt": "None", "shortTermDebt": "3289737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1298333", "reportedCurrency": "None", "retainedEarnings": "-64135065", "totalLiabilities": "3448083", "otherCurrentAssets": "1501651", "totalCurrentAssets": "28763677", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27156977", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674518", "currentAccountsPayable": "-73953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3289737", "totalShareholderEquity": "29990112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "3289737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158346", "cashAndShortTermInvestments": "105049", "commonStockSharesOutstanding": "25125382", "intangibleAssetsExcludingGoodwill": "1298333", "cashAndCashEquivalentsAtCarryingValue": "105049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "337852", "operatingCashflow": "-1400350", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13917523", "cashflowFromInvestment": "543042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 250854, "cost_of_revenue": 246964, "gross_profit": 3890, "ebit": -6040412, "ebitda": -5660412, "pretax_income": -13537682, "tax_provision": null, "net_income": -18321962, "net_income_to_common": -18321962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944242, "total_current_assets": 2851711, "total_assets": 7728826, "short_term_debt": 2289167, "long_term_debt": null, "total_debt": 2289167, "total_liabilities": 2560381, "total_equity": 5580626, "shares_outstanding": 6114, "goodwill_and_intangibles": 4864519 }, "cash_flow": { "operating_cash_flow": -169618, "capital_expenditure": 0, "free_cash_flow": -169618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143419, "ticker_id": 7603, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6040412", "ebitda": "-5660412", "netIncome": "-18321962", "grossProfit": "3890", "depreciation": "None", "totalRevenue": "250854", "costOfRevenue": "246964", "interestIncome": "None", "incomeBeforeTax": "-13537682", "interestExpense": "39167", "operatingIncome": "6101946", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17375504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "1233004", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "0", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1488333", "reportedCurrency": "USD", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1621714", "totalCurrentAssets": "2851711", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "6114", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "337852", "operatingCashflow": "-169618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "543042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250854, "cost_of_revenue": 246964, "gross_profit": 3890, "research_and_development": null, "selling_general_admin": 1233004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6040412, "depreciation_amortisation": 380000, "ebitda": -5660412, "interest_expense": 39167, "interest_income": null, "other_non_operating": null, "pretax_income": -13537682, "tax_provision": null, "effective_tax_rate": null, "net_income": -18321962, "net_income_continuing_ops": null, "net_income_to_common": -18321962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944242, "short_term_investments": 0, "net_receivables": 285755, "inventory": 0, "other_current_assets": null, "total_current_assets": 2851711, "net_ppe": null, "goodwill": 3376186, "intangible_assets": 1488333, "goodwill_and_intangibles": 4864519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4877115, "total_assets": 7728826, "short_term_debt": 2289167, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2560381, "total_debt": 2289167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61957019, "total_equity": 5580626, "shares_outstanding": 6114, "operating_cash_flow": -169618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 543042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6040412", "ebitda": "-5660412", "netIncome": "-18321962", "grossProfit": "3890", "depreciation": "None", "totalRevenue": "250854", "costOfRevenue": "246964", "interestIncome": "None", "incomeBeforeTax": "-13537682", "interestExpense": "39167", "operatingIncome": "6101946", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17375504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "1233004", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "0", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1488333", "reportedCurrency": "USD", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1621714", "totalCurrentAssets": "2851711", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "6114", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "337852", "operatingCashflow": "-169618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "543042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 125427, "cost_of_revenue": 123482, "gross_profit": 1945, "ebit": 3954897, "ebitda": 4132118, "pretax_income": -1529688, "tax_provision": 99433, "net_income": -6868275, "net_income_to_common": -6868275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944242, "total_current_assets": 2851711, "total_assets": 7728826, "short_term_debt": 2289167, "long_term_debt": null, "total_debt": 2289167, "total_liabilities": 2560381, "total_equity": 5580626, "shares_outstanding": 4732726, "goodwill_and_intangibles": 4864519 }, "cash_flow": { "operating_cash_flow": -84809, "capital_expenditure": 0, "free_cash_flow": -84809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143421, "ticker_id": 7603, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3954897", "ebitda": "4132118", "netIncome": "-6868275", "grossProfit": "1945", "depreciation": "None", "totalRevenue": "125427", "costOfRevenue": "123482", "interestIncome": "None", "incomeBeforeTax": "-1529688", "interestExpense": "None", "operatingIncome": "-1520433", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6750766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177221", "sellingGeneralAndAdministrative": "616502", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1488333", "reportedCurrency": "None", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1896109", "totalCurrentAssets": "2851711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "4732726", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9160981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "168926", "operatingCashflow": "-84809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "271521", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125427, "cost_of_revenue": 123482, "gross_profit": 1945, "research_and_development": null, "selling_general_admin": 616502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3954897, "depreciation_amortisation": 177221, "ebitda": 4132118, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1529688, "tax_provision": 99433, "effective_tax_rate": null, "net_income": -6868275, "net_income_continuing_ops": null, "net_income_to_common": -6868275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944242, "short_term_investments": null, "net_receivables": 11360, "inventory": 1, "other_current_assets": null, "total_current_assets": 2851711, "net_ppe": null, "goodwill": 3376186, "intangible_assets": 1488333, "goodwill_and_intangibles": 4864519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4877115, "total_assets": 7728826, "short_term_debt": 2289167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2560381, "total_debt": 2289167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61957019, "total_equity": 5580626, "shares_outstanding": 4732726, "operating_cash_flow": -84809, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3954897", "ebitda": "4132118", "netIncome": "-6868275", "grossProfit": "1945", "depreciation": "None", "totalRevenue": "125427", "costOfRevenue": "123482", "interestIncome": "None", "incomeBeforeTax": "-1529688", "interestExpense": "None", "operatingIncome": "-1520433", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6750766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177221", "sellingGeneralAndAdministrative": "616502", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3376186", "inventory": "1", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "7728826", "longTermDebt": "None", "shortTermDebt": "2289167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1488333", "reportedCurrency": "None", "retainedEarnings": "-61957019", "totalLiabilities": "2560381", "otherCurrentAssets": "1896109", "totalCurrentAssets": "2851711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877115", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289167", "totalShareholderEquity": "5580626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271214", "totalCurrentLiabilities": "2560381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "944242", "commonStockSharesOutstanding": "4732726", "intangibleAssetsExcludingGoodwill": "1488333", "cashAndCashEquivalentsAtCarryingValue": "944242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9160981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "168926", "operatingCashflow": "-84809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "271521", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 6293965, "cost_of_revenue": 6288714, "gross_profit": 5251, "ebit": 9747511, "ebitda": 9774194, "pretax_income": 9747510, "tax_provision": 1551737, "net_income": 8195770, "net_income_to_common": 8195770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036535, "total_current_assets": 1972292, "total_assets": 11170497, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 493082, "total_equity": 10677415, "shares_outstanding": 3944, "goodwill_and_intangibles": 12046405 }, "cash_flow": { "operating_cash_flow": -11705628, "capital_expenditure": 0, "free_cash_flow": -11705628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143422, "ticker_id": 7603, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9747511", "ebitda": "9774194", "netIncome": "8195770", "grossProfit": "5251", "depreciation": "None", "totalRevenue": "6293965", "costOfRevenue": "6288714", "interestIncome": "None", "incomeBeforeTax": "9747510", "interestExpense": "None", "operatingIncome": "-10723600", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1551737", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10728849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6288714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26683", "sellingGeneralAndAdministrative": "1228997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "327351", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "11170497", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6862369", "reportedCurrency": "USD", "retainedEarnings": "-51257823", "totalLiabilities": "493082", "otherCurrentAssets": "74375", "totalCurrentAssets": "1972292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9198205", "currentAccountsPayable": "16505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10677415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476475", "totalCurrentLiabilities": "493082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1036535", "commonStockSharesOutstanding": "3944", "intangibleAssetsExcludingGoodwill": "6862369", "cashAndCashEquivalentsAtCarryingValue": "1036535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8195770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-337852", "operatingCashflow": "-11705628", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884331", "cashflowFromInvestment": "11155338", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6293965, "cost_of_revenue": 6288714, "gross_profit": 5251, "research_and_development": null, "selling_general_admin": 1228997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9747511, "depreciation_amortisation": 26683, "ebitda": 9774194, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9747510, "tax_provision": 1551737, "effective_tax_rate": null, "net_income": 8195770, "net_income_continuing_ops": null, "net_income_to_common": 8195770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036535, "short_term_investments": null, "net_receivables": 534031, "inventory": 327351, "other_current_assets": null, "total_current_assets": 1972292, "net_ppe": null, "goodwill": 5184036, "intangible_assets": 6862369, "goodwill_and_intangibles": 12046405, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9198205, "total_assets": 11170497, "short_term_debt": null, "accounts_payable": 16505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 493082, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51257823, "total_equity": 10677415, "shares_outstanding": 3944, "operating_cash_flow": -11705628, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11155338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -884331, "free_cash_flow": -11705628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9747511", "ebitda": "9774194", "netIncome": "8195770", "grossProfit": "5251", "depreciation": "None", "totalRevenue": "6293965", "costOfRevenue": "6288714", "interestIncome": "None", "incomeBeforeTax": "9747510", "interestExpense": "None", "operatingIncome": "-10723600", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1551737", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10728849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6288714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26683", "sellingGeneralAndAdministrative": "1228997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "327351", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "11170497", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6862369", "reportedCurrency": "USD", "retainedEarnings": "-51257823", "totalLiabilities": "493082", "otherCurrentAssets": "74375", "totalCurrentAssets": "1972292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9198205", "currentAccountsPayable": "16505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10677415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476475", "totalCurrentLiabilities": "493082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1036535", "commonStockSharesOutstanding": "3944", "intangibleAssetsExcludingGoodwill": "6862369", "cashAndCashEquivalentsAtCarryingValue": "1036535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8195770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-337852", "operatingCashflow": "-11705628", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884331", "cashflowFromInvestment": "11155338", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 3146983, "cost_of_revenue": 3144357, "gross_profit": 2626, "ebit": -5361799, "ebitda": -5348457, "pretax_income": 4873755, "tax_provision": null, "net_income": 4873755, "net_income_to_common": 4873755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036535, "total_current_assets": 1972292, "total_assets": 11170497, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 493082, "total_equity": 10677415, "shares_outstanding": 4732726, "goodwill_and_intangibles": 6862369 }, "cash_flow": { "operating_cash_flow": -5852814, "capital_expenditure": 0, "free_cash_flow": -5852814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143423, "ticker_id": 7603, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5361799", "ebitda": "-5348457", "netIncome": "4873755", "grossProfit": "2626", "depreciation": "None", "totalRevenue": "3146983", "costOfRevenue": "3144357", "interestIncome": "None", "incomeBeforeTax": "4873755", "interestExpense": "None", "operatingIncome": "-5361799", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4870519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3144357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342", "sellingGeneralAndAdministrative": "741710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "14544", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "11170497", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1678333", "reportedCurrency": "None", "retainedEarnings": "-51257823", "totalLiabilities": "493082", "otherCurrentAssets": "904708", "totalCurrentAssets": "1972292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9198205", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10677415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493082", "totalCurrentLiabilities": "493082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1036535", "commonStockSharesOutstanding": "4732726", "intangibleAssetsExcludingGoodwill": "1678333", "cashAndCashEquivalentsAtCarryingValue": "1036535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-168926", "operatingCashflow": "-5852814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "5577669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3146983, "cost_of_revenue": 3144357, "gross_profit": 2626, "research_and_development": null, "selling_general_admin": 741710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5361799, "depreciation_amortisation": 13342, "ebitda": -5348457, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4873755, "tax_provision": null, "effective_tax_rate": null, "net_income": 4873755, "net_income_continuing_ops": null, "net_income_to_common": 4873755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036535, "short_term_investments": null, "net_receivables": 16505, "inventory": 14544, "other_current_assets": null, "total_current_assets": 1972292, "net_ppe": null, "goodwill": 5184036, "intangible_assets": 1678333, "goodwill_and_intangibles": 6862369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9198205, "total_assets": 11170497, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 493082, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51257823, "total_equity": 10677415, "shares_outstanding": 4732726, "operating_cash_flow": -5852814, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5577669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5852814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5361799", "ebitda": "-5348457", "netIncome": "4873755", "grossProfit": "2626", "depreciation": "None", "totalRevenue": "3146983", "costOfRevenue": "3144357", "interestIncome": "None", "incomeBeforeTax": "4873755", "interestExpense": "None", "operatingIncome": "-5361799", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4870519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3144357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342", "sellingGeneralAndAdministrative": "741710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "14544", "commonStock": "73300", "currentDebt": "None", "investments": "None", "totalAssets": "11170497", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1678333", "reportedCurrency": "None", "retainedEarnings": "-51257823", "totalLiabilities": "493082", "otherCurrentAssets": "904708", "totalCurrentAssets": "1972292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9198205", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10677415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493082", "totalCurrentLiabilities": "493082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1036535", "commonStockSharesOutstanding": "4732726", "intangibleAssetsExcludingGoodwill": "1678333", "cashAndCashEquivalentsAtCarryingValue": "1036535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-168926", "operatingCashflow": "-5852814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "5577669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 6451908, "cost_of_revenue": 6426308, "gross_profit": 25600, "ebit": -2477542, "ebitda": -2418794, "pretax_income": -2438340, "tax_provision": -41284, "net_income": -1948814, "net_income_to_common": -1948814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3355487, "total_current_assets": 9785971, "total_assets": 36340209, "short_term_debt": 2241076, "long_term_debt": null, "total_debt": 2241076, "total_liabilities": 22467138, "total_equity": 14759079, "shares_outstanding": 7777, "goodwill_and_intangibles": 15902036 }, "cash_flow": { "operating_cash_flow": 5216821, "capital_expenditure": 39092, "free_cash_flow": 5255913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143424, "ticker_id": 7603, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2477542", "ebitda": "-2418794", "netIncome": "-1948814", "grossProfit": "25600", "depreciation": "None", "totalRevenue": "6451908", "costOfRevenue": "6426308", "interestIncome": "None", "incomeBeforeTax": "-2438340", "interestExpense": "37249", "operatingIncome": "-2477542", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41284", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2508882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58748", "sellingGeneralAndAdministrative": "2509316", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6455781", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9446255", "reportedCurrency": "USD", "retainedEarnings": "-59453593", "totalLiabilities": "22467138", "otherCurrentAssets": "5401590", "totalCurrentAssets": "9785971", "currentLongTermDebt": "2241076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46485", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514060", "cashAndShortTermInvestments": "3355487", "commonStockSharesOutstanding": "7777", "intangibleAssetsExcludingGoodwill": "9446255", "cashAndCashEquivalentsAtCarryingValue": "3355487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "734205", "operatingCashflow": "5216821", "capitalExpenditures": "39092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546950", "cashflowFromInvestment": "174234", "stockBasedCompensation": "16235666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6451908, "cost_of_revenue": 6426308, "gross_profit": 25600, "research_and_development": 5742, "selling_general_admin": 2509316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2477542, "depreciation_amortisation": 58748, "ebitda": -2418794, "interest_expense": 37249, "interest_income": null, "other_non_operating": null, "pretax_income": -2438340, "tax_provision": -41284, "effective_tax_rate": null, "net_income": -1948814, "net_income_continuing_ops": null, "net_income_to_common": -1948814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3355487, "short_term_investments": null, "net_receivables": 2000000, "inventory": 335019, "other_current_assets": null, "total_current_assets": 9785971, "net_ppe": null, "goodwill": 6455781, "intangible_assets": 9446255, "goodwill_and_intangibles": 15902036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554238, "total_assets": 36340209, "short_term_debt": 2241076, "accounts_payable": 13462008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20953078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1514060, "total_liabilities": 22467138, "total_debt": 2241076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59453593, "total_equity": 14759079, "shares_outstanding": 7777, "operating_cash_flow": 5216821, "stock_based_compensation": 16235666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39092, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1546950, "free_cash_flow": 5255913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2477542", "ebitda": "-2418794", "netIncome": "-1948814", "grossProfit": "25600", "depreciation": "None", "totalRevenue": "6451908", "costOfRevenue": "6426308", "interestIncome": "None", "incomeBeforeTax": "-2438340", "interestExpense": "37249", "operatingIncome": "-2477542", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41284", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2508882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58748", "sellingGeneralAndAdministrative": "2509316", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6455781", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9446255", "reportedCurrency": "USD", "retainedEarnings": "-59453593", "totalLiabilities": "22467138", "otherCurrentAssets": "5401590", "totalCurrentAssets": "9785971", "currentLongTermDebt": "2241076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46485", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514060", "cashAndShortTermInvestments": "3355487", "commonStockSharesOutstanding": "7777", "intangibleAssetsExcludingGoodwill": "9446255", "cashAndCashEquivalentsAtCarryingValue": "3355487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "734205", "operatingCashflow": "5216821", "capitalExpenditures": "39092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546950", "cashflowFromInvestment": "174234", "stockBasedCompensation": "16235666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "income_statement": { "revenue": 3225954, "cost_of_revenue": 3213154, "gross_profit": 12800, "ebit": -1238771, "ebitda": -1209397, "pretax_income": -1219170, "tax_provision": 20642, "net_income": -974407, "net_income_to_common": -974407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049362, "total_current_assets": 9785971, "total_assets": 36340209, "short_term_debt": 2241076, "long_term_debt": null, "total_debt": 2241076, "total_liabilities": 20953078, "total_equity": 14759079, "shares_outstanding": 9331866, "goodwill_and_intangibles": 7052369 }, "cash_flow": { "operating_cash_flow": 2608411, "capital_expenditure": 19546, "free_cash_flow": 2627957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143426, "ticker_id": 7603, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:17.094656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238771", "ebitda": "-1209397", "netIncome": "-974407", "grossProfit": "12800", "depreciation": "None", "totalRevenue": "3225954", "costOfRevenue": "3213154", "interestIncome": "None", "incomeBeforeTax": "-1219170", "interestExpense": "None", "operatingIncome": "-1238771", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20642", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1232071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3213154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29374", "sellingGeneralAndAdministrative": "1254658", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1868333", "reportedCurrency": "None", "retainedEarnings": "-51830828", "totalLiabilities": "20953078", "otherCurrentAssets": "7736609", "totalCurrentAssets": "9785971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491070", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2049362", "commonStockSharesOutstanding": "9331866", "intangibleAssetsExcludingGoodwill": "1868333", "cashAndCashEquivalentsAtCarryingValue": "2049362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24500095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "539343", "operatingCashflow": "2608411", "capitalExpenditures": "19546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773475", "cashflowFromInvestment": "87117", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225954, "cost_of_revenue": 3213154, "gross_profit": 12800, "research_and_development": 2871, "selling_general_admin": 1254658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238771, "depreciation_amortisation": 29374, "ebitda": -1209397, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1219170, "tax_provision": 20642, "effective_tax_rate": null, "net_income": -974407, "net_income_continuing_ops": null, "net_income_to_common": -974407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049362, "short_term_investments": null, "net_receivables": 1706279, "inventory": 335019, "other_current_assets": null, "total_current_assets": 9785971, "net_ppe": null, "goodwill": 5184036, "intangible_assets": 1868333, "goodwill_and_intangibles": 7052369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554238, "total_assets": 36340209, "short_term_debt": 2241076, "accounts_payable": 13462008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20953078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 20953078, "total_debt": 2241076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51830828, "total_equity": 14759079, "shares_outstanding": 9331866, "operating_cash_flow": 2608411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19546, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 773475, "free_cash_flow": 2627957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1238771", "ebitda": "-1209397", "netIncome": "-974407", "grossProfit": "12800", "depreciation": "None", "totalRevenue": "3225954", "costOfRevenue": "3213154", "interestIncome": "None", "incomeBeforeTax": "-1219170", "interestExpense": "None", "operatingIncome": "-1238771", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20642", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1232071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3213154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29374", "sellingGeneralAndAdministrative": "1254658", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5184036", "inventory": "335019", "commonStock": "83300", "currentDebt": "None", "investments": "None", "totalAssets": "36340209", "longTermDebt": "None", "shortTermDebt": "2241076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1868333", "reportedCurrency": "None", "retainedEarnings": "-51830828", "totalLiabilities": "20953078", "otherCurrentAssets": "7736609", "totalCurrentAssets": "9785971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554238", "currentAccountsPayable": "13462008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241076", "totalShareholderEquity": "14759079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491070", "totalCurrentLiabilities": "20953078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2049362", "commonStockSharesOutstanding": "9331866", "intangibleAssetsExcludingGoodwill": "1868333", "cashAndCashEquivalentsAtCarryingValue": "2049362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24500095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "539343", "operatingCashflow": "2608411", "capitalExpenditures": "19546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773475", "cashflowFromInvestment": "87117", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }