{ "ticker": { "uuid": "0ebc969a-0c06-46be-8c3d-ce8f02a3fedf", "symbol": "OBE", "name": "Obsidian Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/" }, "latest_snapshot": { "ticker": { "uuid": "0ebc969a-0c06-46be-8c3d-ce8f02a3fedf", "symbol": "OBE", "name": "Obsidian Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.67, "value": 0.62, "quality": 0.23, "momentum": 0.85, "coverage": 0.909, "confidence": 0.871, "delta": 6 }, "headline_factors": { "price": 14.93, "market_cap": 996977146.24, "pe_ratio": 906.3429, "earnings_yield": 0.0325, "ebitda_to_ev": 0.1714, "shareholder_yield": 0.0636, "roe": 0.0008, "piotroski_f_score": 7, "momentum_12_1": 0.4395, "volatility_252d": 0.5611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 906.3429, "ev_ebitda": 5.8337, "earnings_yield": 0.0325, "fcf_yield": -0.054, "shareholder_yield": 0.0636 }, "quality": { "roe": 0.0008, "roic": 0.0189, "gross_margin": 0.5386, "fcf_margin": -0.1237, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.267, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.8639, "momentum_12_1": 0.4395, "relative_strength": 0.5775 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.23, "momentum_percentile": 0.85, "growth_composite": 90, "yield_composite": 29, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.44, "os": 0.45, "value": 0.36, "quality": 0.27, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 937.303, "earnings_yield": 0.0316, "shareholder_yield": 0.0615, "roe": 0.0008, "momentum_12_1": 1.3564 }, { "week_end_date": "2026-06-14", "price": 15.47, "os": 0.45, "value": 0.36, "quality": 0.26, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 939.1242, "earnings_yield": 0.0316, "shareholder_yield": 0.0614, "roe": 0.0008, "momentum_12_1": 1.2771 }, { "week_end_date": "2026-06-21", "price": 13.39, "os": 0.71, "value": 0.65, "quality": 0.25, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 812.8554, "earnings_yield": 0.0353, "shareholder_yield": 0.0709, "roe": 0.0008, "momentum_12_1": 1.0743 }, { "week_end_date": "2026-06-28", "price": 11.53, "os": 0.75, "value": 0.69, "quality": 0.26, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 699.9419, "earnings_yield": 0.0396, "shareholder_yield": 0.0823, "roe": 0.0008, "momentum_12_1": 1.0147 }, { "week_end_date": "2026-07-05", "price": 11.44, "os": 0.74, "value": 0.69, "quality": 0.26, "momentum": 0.77, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 694.4784, "earnings_yield": 0.0398, "shareholder_yield": 0.083, "roe": 0.0008, "momentum_12_1": 0.947 }, { "week_end_date": "2026-07-12", "price": 12.02, "os": 0.75, "value": 0.69, "quality": 0.22, "momentum": 0.83, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 729.688, "earnings_yield": 0.0384, "shareholder_yield": 0.079, "roe": 0.0008, "momentum_12_1": 1.0196 }, { "week_end_date": "2026-07-19", "price": 13.49, "os": 0.73, "value": 0.66, "quality": 0.23, "momentum": 0.86, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 818.926, "earnings_yield": 0.0351, "shareholder_yield": 0.0704, "roe": 0.0008, "momentum_12_1": 0.7688 }, { "week_end_date": "2026-07-26", "price": 14.93, "os": 0.67, "value": 0.62, "quality": 0.23, "momentum": 0.85, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 906.3429, "earnings_yield": 0.0325, "shareholder_yield": 0.0636, "roe": 0.0008, "momentum_12_1": 0.4395 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 837700000, "cost_of_revenue": 775400000, "gross_profit": 62300000, "ebit": -249500000, "ebitda": 15300000, "pretax_income": null, "tax_provision": null, "net_income": -202600000, "net_income_to_common": -202600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 492100000, "total_assets": 2114600000, "short_term_debt": 3500000, "long_term_debt": 332400000, "total_debt": 342500000, "total_liabilities": null, "total_equity": 1405800000, "shares_outstanding": 73684802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361900000, "capital_expenditure": -426500000, "free_cash_flow": -64600000, "dividends_paid": 0, "share_repurchases": -41700000, "shares_issued": null, "net_debt_issued": 112300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }