{ "ticker": { "uuid": "0ebc969a-0c06-46be-8c3d-ce8f02a3fedf", "symbol": "OBE", "name": "Obsidian Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/" }, "ticker_metadata": { "id": 36343, "uuid": "0ebc969a-0c06-46be-8c3d-ce8f02a3fedf", "symbol": "OBE", "name": "Obsidian Energy Ltd.", "asset_type": "equity", "market_cap": 1007661440, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Obsidian Energy Ltd. engages in the exploration, development, and production of oil and natural gas in Western Canada. Its portfolio of properties includes unitized and non-unitized light oil, heavy oil, and natural gas production. The company was formerly known as Penn West Petroleum Ltd. and changed its name to Obsidian Energy Ltd. in June 2017. Obsidian Energy Ltd. is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ebc969a-0c06-46be-8c3d-ce8f02a3fedf", "symbol": "OBE", "name": "Obsidian Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebc969a-0c06-46be-8c3d-ce8f02a3fedf/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.42, "value": 0.35, "quality": 0.23, "momentum": 0.9, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 15.44, "market_cap": 1031033297.92, "pe_ratio": 937.303, "earnings_yield": 0.0316, "ebitda_to_ev": 0.1669, "shareholder_yield": 0.0615, "roe": 0.0008, "piotroski_f_score": 7, "momentum_12_1": 1.3564, "volatility_252d": 0.5097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.659685+00:00", "batch_id": "" }, "size": { "price_close": 15.44, "market_cap": 1031033297.92, "market_cap_usd": 1031033297.92, "enterprise_value": 1294133297.92, "shares_outstanding": 66776768, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 937.303, "pb_ratio": 0.7603, "ptbv_ratio": 0.7603, "ps_ratio": 1.876, "pcf_ratio": 5.631, "pfcf_ratio": -15.1623, "ev_ebitda": 5.9914, "ev_ebit": 31.6414, "ev_sales": 2.3547, "ev_fcf": -19.0314, "earnings_yield": 0.0316, "fcf_yield": -0.0525, "price_to_sales": 1.876, "price_to_book": 0.7603, "price_to_cashflow": 5.631, "ebitda_to_ev": 0.1669, "sales_yield": 0.4247 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0615, "shareholder_yield": 0.0615, "debt_paydown_yield": 0.1073, "total_yield": 0.1688 }, "quality": { "gross_margin": 0.5386, "operating_margin": 0.0744, "net_margin": 0.002, "ebitda_margin": 0.393, "fcf_margin": -0.1237, "roe": 0.0008, "roa": 0.0006, "roic": 0.0189, "roc_greenblatt": 0.0288, "asset_turnover": 0.279, "cash_conversion": -61.8182, "accruals_ratio": -0.0924, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.2487, "revenue_stability_5y": 0.1675, "eps_surprise_avg": -2.4668, "sue_score": -0.0867, "gross_profit_to_assets": 0.1503, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2181, "debt_to_assets": 0.1343, "interest_coverage": 2.0348, "current_ratio": 0.5753, "quick_ratio": 0.5753, "net_debt": 263100000, "local_beta": -0.8652, "volatility_252d": 0.5097, "volatility_60d": 1.2318, "max_drawdown_12m": -0.2165, "risk_adjusted_momentum": 2.6614 }, "growth": { "revenue_growth_1y": -0.267, "revenue_growth_3y_cagr": -0.1261, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6484, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0842, "revenue_growth": -0.267, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0912, "price_return_3m": 0.3333, "price_return_6m": 0.7788, "price_return_9m": 0.9062, "price_return_12m": 1.1415, "price_return_12m_ex1m": 1.3564, "momentum_6m": 0.7788, "momentum_12m": 1.1415, "momentum_12_1": 1.3564, "distance_from_52w_high": -0.1983, "distance_from_52w_low": 1.0614, "relative_strength": 0.8394 }, "raw_ttm": { "revenue_ttm": 549600000, "gross_profit_ttm": 296000000, "ebit_ttm": 40900000, "ebitda_ttm": 216000000, "net_income_ttm": 1100000, "eps_diluted_ttm": 0.0165, "operating_cash_flow_ttm": 183100000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -68000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -63400000, "shares_issued_ttm": null, "interest_expense_ttm": 20100000, "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_current_liabilities": 251700000, "net_ppe": 1528800000, "total_assets": 1969700000, "total_debt": 264600000, "total_equity": 1356000000, "net_working_capital": -108000000, "book_value_per_share": 20.3065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.3065 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 41, "rank_pcf": 23, "rank_ev_ebitda": 18, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 17, "rank_total_yield": 10, "rank_roe": 76, "rank_roc": 73, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 87, "rank_piotroski": 25, "rank_accruals": 30, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14 }, "composites": { "value_composite": 65, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 93, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2837, "os_score": 0.42, "value_percentile": 0.35, "quality_percentile": 0.23, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11527, "ticker_id": 36343, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.659685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.44, "market_cap": 1031033297.92, "market_cap_usd": 1031033297.92, "enterprise_value": 1294133297.92, "shares_outstanding": 66776768, "fx_rate_to_usd": null, "pe_ratio": 937.30299811, "pb_ratio": 0.76034904, "ptbv_ratio": 0.76034904, "ps_ratio": 1.87597034, "pcf_ratio": 5.6309847, "pfcf_ratio": -15.16225438, "ev_ebitda": 5.99135786, "ev_ebit": 31.64140093, "ev_sales": 2.35468213, "ev_fcf": -19.03137203, "earnings_yield": 0.03160416, "fcf_yield": -0.05254482, "dividend_yield": 0, "buyback_yield": 0.06149171, "shareholder_yield": 0.06149171, "debt_paydown_yield": 0.10727103, "total_yield": 0.16876274, "gross_margin": 0.53857351, "operating_margin": 0.07441776, "net_margin": 0.00200146, "ebitda_margin": 0.3930131, "fcf_margin": -0.12372635, "roe": 0.00081121, "roa": 0.00055846, "roic": 0.01894571, "roc_greenblatt": 0.0287866, "asset_turnover": 0.27902726, "cash_conversion": -61.81818182, "accruals_ratio": -0.09239986, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21805556, "debt_to_assets": 0.13433518, "interest_coverage": 2.03482587, "current_ratio": 0.57528804, "quick_ratio": 0.57528804, "net_debt": 263100000, "revenue_growth_1y": -0.26704071, "revenue_growth_3y_cagr": -0.12610314, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64843847, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08422507, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.248683, "revenue_stability_5y": 0.16753, "eps_surprise_avg": -2.4668, "sue_score": -0.0867, "price_return_1m": -0.09123014, "price_return_3m": 0.33333333, "price_return_6m": 0.77880184, "price_return_9m": 0.90617284, "price_return_12m": 1.14147018, "price_return_12m_ex1m": 1.35644938, "distance_from_52w_high": -0.19833853, "distance_from_52w_low": 1.06141522, "relative_strength": 0.83936377, "local_beta": -0.8652, "volatility_252d": 0.509684, "volatility_60d": 1.231798, "max_drawdown_12m": -0.2165109, "revenue_ttm": 549600000, "gross_profit_ttm": 296000000, "ebit_ttm": 40900000, "ebitda_ttm": 216000000, "net_income_ttm": 1100000, "eps_diluted_ttm": 0.01647279, "operating_cash_flow_ttm": 183100000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -68000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -63400000, "shares_issued_ttm": null, "interest_expense_ttm": 20100000, "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_current_liabilities": 251700000, "net_ppe": 1528800000, "total_assets": 1969700000, "total_debt": 264600000, "total_equity": 1356000000, "net_working_capital": -108000000, "book_value_per_share": 20.30646347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.30646347, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 41, "rank_pcf": 23, "rank_ev_ebitda": 18, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 17, "rank_total_yield": 10, "rank_roe": 76, "rank_roc": 73, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 87, "rank_piotroski": 25, "rank_accruals": 30, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 65, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 93, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.44, "os": 0.42, "value": 0.35, "quality": 0.23, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 937.303, "earnings_yield": 0.0316, "shareholder_yield": 0.0615, "roe": 0.0008, "momentum_12_1": 1.3564, "complete_fields": { "id": 11527, "ticker_id": 36343, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.659685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.44, "market_cap": 1031033297.92, "market_cap_usd": 1031033297.92, "enterprise_value": 1294133297.92, "shares_outstanding": 66776768, "fx_rate_to_usd": null, "pe_ratio": 937.30299811, "pb_ratio": 0.76034904, "ptbv_ratio": 0.76034904, "ps_ratio": 1.87597034, "pcf_ratio": 5.6309847, "pfcf_ratio": -15.16225438, "ev_ebitda": 5.99135786, "ev_ebit": 31.64140093, "ev_sales": 2.35468213, "ev_fcf": -19.03137203, "earnings_yield": 0.03160416, "fcf_yield": -0.05254482, "dividend_yield": 0, "buyback_yield": 0.06149171, "shareholder_yield": 0.06149171, "debt_paydown_yield": 0.10727103, "total_yield": 0.16876274, "gross_margin": 0.53857351, "operating_margin": 0.07441776, "net_margin": 0.00200146, "ebitda_margin": 0.3930131, "fcf_margin": -0.12372635, "roe": 0.00081121, "roa": 0.00055846, "roic": 0.01894571, "roc_greenblatt": 0.0287866, "asset_turnover": 0.27902726, "cash_conversion": -61.81818182, "accruals_ratio": -0.09239986, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21805556, "debt_to_assets": 0.13433518, "interest_coverage": 2.03482587, "current_ratio": 0.57528804, "quick_ratio": 0.57528804, "net_debt": 263100000, "revenue_growth_1y": -0.26704071, "revenue_growth_3y_cagr": -0.12610314, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64843847, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08422507, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.248683, "revenue_stability_5y": 0.16753, "eps_surprise_avg": -2.4668, "sue_score": -0.0867, "price_return_1m": -0.09123014, "price_return_3m": 0.33333333, "price_return_6m": 0.77880184, "price_return_9m": 0.90617284, "price_return_12m": 1.14147018, "price_return_12m_ex1m": 1.35644938, "distance_from_52w_high": -0.19833853, "distance_from_52w_low": 1.06141522, "relative_strength": 0.83936377, "local_beta": -0.8652, "volatility_252d": 0.509684, "volatility_60d": 1.231798, "max_drawdown_12m": -0.2165109, "revenue_ttm": 549600000, "gross_profit_ttm": 296000000, "ebit_ttm": 40900000, "ebitda_ttm": 216000000, "net_income_ttm": 1100000, "eps_diluted_ttm": 0.01647279, "operating_cash_flow_ttm": 183100000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -68000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -63400000, "shares_issued_ttm": null, "interest_expense_ttm": 20100000, "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_current_liabilities": 251700000, "net_ppe": 1528800000, "total_assets": 1969700000, "total_debt": 264600000, "total_equity": 1356000000, "net_working_capital": -108000000, "book_value_per_share": 20.30646347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.30646347, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 41, "rank_pcf": 23, "rank_ev_ebitda": 18, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 17, "rank_total_yield": 10, "rank_roe": 76, "rank_roc": 73, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 87, "rank_piotroski": 25, "rank_accruals": 30, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 65, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 93, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "ebit": 52800000, "ebitda": 273100000, "pretax_income": null, "tax_provision": null, "net_income": 35200000, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239800000, "capital_expenditure": -299200000, "free_cash_flow": -59400000, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000 }, "complete_fields": { "id": 423391, "ticker_id": 36343, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273100000", "netIncome": "35200000", "grossProfit": "334200000", "totalRevenue": "614000000", "costOfRevenue": "279800000", "interestExpense": "22900000", "operatingIncome": "52800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203200000" }, "balance": { "totalDebt": "199800000", "totalAssets": "1854800000", "longTermDebt": "179900000", "shortTermDebt": "400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67274326", "totalCurrentAssets": "90100000", "totalShareholderEquity": "1391600000", "totalCurrentLiabilities": "167600000", "propertyPlantEquipmentNet": "1494500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-59400000", "dividendsPaid": "0", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-335800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239800000", "repurchaseOfStock": "-54900000", "capitalExpenditures": "-299200000" } }, "revenue": 614000000, "cost_of_revenue": 279800000, "gross_profit": 334200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52800000, "depreciation_amortisation": 203200000, "ebitda": 273100000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35200000, "net_income_continuing_ops": null, "net_income_to_common": 35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90100000, "net_ppe": 1494500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1854800000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167600000, "long_term_debt": 179900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "operating_cash_flow": 239800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -54900000, "shares_issued": null, "net_debt_issued": -160800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273100000", "netIncome": "35200000", "grossProfit": "334200000", "totalRevenue": "614000000", "costOfRevenue": "279800000", "interestExpense": "22900000", "operatingIncome": "52800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203200000" }, "balance": { "totalDebt": "199800000", "totalAssets": "1854800000", "longTermDebt": "179900000", "shortTermDebt": "400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67274326", "totalCurrentAssets": "90100000", "totalShareholderEquity": "1391600000", "totalCurrentLiabilities": "167600000", "propertyPlantEquipmentNet": "1494500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-59400000", "dividendsPaid": "0", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-335800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239800000", "repurchaseOfStock": "-54900000", "capitalExpenditures": "-299200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 837700000, "cost_of_revenue": 775400000, "gross_profit": 62300000, "ebit": -249500000, "ebitda": 15300000, "pretax_income": null, "tax_provision": null, "net_income": -202600000, "net_income_to_common": -202600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 492100000, "total_assets": 2114600000, "short_term_debt": 3500000, "long_term_debt": 332400000, "total_debt": 342500000, "total_liabilities": null, "total_equity": 1405800000, "shares_outstanding": 73684802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361900000, "capital_expenditure": -426500000, "free_cash_flow": -64600000, "dividends_paid": 0, "share_repurchases": -41700000, "shares_issued": null, "net_debt_issued": 112300000 }, "complete_fields": { "id": 423396, "ticker_id": 36343, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15300000", "netIncome": "-202600000", "grossProfit": "62300000", "totalRevenue": "837700000", "costOfRevenue": "775400000", "interestExpense": "33300000", "operatingIncome": "-249500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" }, "balance": { "totalDebt": "342500000", "totalAssets": "2114600000", "longTermDebt": "332400000", "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73684802", "totalCurrentAssets": "492100000", "totalShareholderEquity": "1405800000", "totalCurrentLiabilities": "275300000", "propertyPlantEquipmentNet": "1349200000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-64600000", "dividendsPaid": "0", "issuanceOfDebt": "167500000", "issuanceOfStock": null, "repaymentOfDebt": "-55200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "361900000", "repurchaseOfStock": "-41700000", "capitalExpenditures": "-426500000" } }, "revenue": 837700000, "cost_of_revenue": 775400000, "gross_profit": 62300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249500000, "depreciation_amortisation": 247100000, "ebitda": 15300000, "interest_expense": 33300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -202600000, "net_income_continuing_ops": null, "net_income_to_common": -202600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 492100000, "net_ppe": 1349200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2114600000, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275300000, "long_term_debt": 332400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 342500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405800000, "shares_outstanding": 73684802, "operating_cash_flow": 361900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -426500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -41700000, "shares_issued": null, "net_debt_issued": 112300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -64600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15300000", "netIncome": "-202600000", "grossProfit": "62300000", "totalRevenue": "837700000", "costOfRevenue": "775400000", "interestExpense": "33300000", "operatingIncome": "-249500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" }, "balance": { "totalDebt": "342500000", "totalAssets": "2114600000", "longTermDebt": "332400000", "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73684802", "totalCurrentAssets": "492100000", "totalShareholderEquity": "1405800000", "totalCurrentLiabilities": "275300000", "propertyPlantEquipmentNet": "1349200000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-64600000", "dividendsPaid": "0", "issuanceOfDebt": "167500000", "issuanceOfStock": null, "repaymentOfDebt": "-55200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "361900000", "repurchaseOfStock": "-41700000", "capitalExpenditures": "-426500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 751100000, "cost_of_revenue": 322800000, "gross_profit": 428300000, "ebit": 145300000, "ebitda": 383600000, "pretax_income": null, "tax_provision": null, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000, "total_current_assets": 94600000, "total_assets": 2250400000, "short_term_debt": 2000000, "long_term_debt": 218000000, "total_debt": 228000000, "total_liabilities": null, "total_equity": 1643800000, "shares_outstanding": 77588538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352700000, "capital_expenditure": -293100000, "free_cash_flow": 59600000, "dividends_paid": 0, "share_repurchases": -47400000, "shares_issued": null, "net_debt_issued": -11500000 }, "complete_fields": { "id": 423398, "ticker_id": 36343, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "383600000", "netIncome": "108000000", "grossProfit": "428300000", "totalRevenue": "751100000", "costOfRevenue": "322800000", "interestExpense": "29000000", "operatingIncome": "145300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "228000000", "totalAssets": "2250400000", "longTermDebt": "218000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77588538", "totalCurrentAssets": "94600000", "totalShareholderEquity": "1643800000", "totalCurrentLiabilities": "230000000", "propertyPlantEquipmentNet": "1944000000", "cashAndShortTermInvestments": "500000" }, "cashflow": { "freeCashFlow": "59600000", "dividendsPaid": "0", "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "352700000", "repurchaseOfStock": "-47400000", "capitalExpenditures": "-293100000" } }, "revenue": 751100000, "cost_of_revenue": 322800000, "gross_profit": 428300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145300000, "depreciation_amortisation": 211000000, "ebitda": 383600000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": null, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94600000, "net_ppe": 1944000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2250400000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230000000, "long_term_debt": 218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1643800000, "shares_outstanding": 77588538, "operating_cash_flow": 352700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -47400000, "shares_issued": null, "net_debt_issued": -11500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "383600000", "netIncome": "108000000", "grossProfit": "428300000", "totalRevenue": "751100000", "costOfRevenue": "322800000", "interestExpense": "29000000", "operatingIncome": "145300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "228000000", "totalAssets": "2250400000", "longTermDebt": "218000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77588538", "totalCurrentAssets": "94600000", "totalShareholderEquity": "1643800000", "totalCurrentLiabilities": "230000000", "propertyPlantEquipmentNet": "1944000000", "cashAndShortTermInvestments": "500000" }, "cashflow": { "freeCashFlow": "59600000", "dividendsPaid": "0", "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "352700000", "repurchaseOfStock": "-47400000", "capitalExpenditures": "-293100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 920000000, "cost_of_revenue": 49000000, "gross_profit": 871000000, "ebit": 618500000, "ebitda": 595300000, "pretax_income": null, "tax_provision": null, "net_income": 810100000, "net_income_to_common": 810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000, "total_current_assets": 100300000, "total_assets": 2204300000, "short_term_debt": null, "long_term_debt": 225300000, "total_debt": 231300000, "total_liabilities": null, "total_equity": 1579700000, "shares_outstanding": 82442210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 456800000, "capital_expenditure": -319400000, "free_cash_flow": 137400000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -167400000 }, "complete_fields": { "id": 423399, "ticker_id": 36343, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "595300000", "netIncome": "810100000", "grossProfit": "871000000", "totalRevenue": "920000000", "costOfRevenue": "49000000", "interestExpense": "31600000", "operatingIncome": "618500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-111500000" }, "balance": { "totalDebt": "231300000", "totalAssets": "2204300000", "longTermDebt": "225300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82442210", "totalCurrentAssets": "100300000", "totalShareholderEquity": "1579700000", "totalCurrentLiabilities": "222900000", "propertyPlantEquipmentNet": "1857900000", "cashAndShortTermInvestments": "800000" }, "cashflow": { "freeCashFlow": "137400000", "dividendsPaid": "0", "issuanceOfDebt": "125000000", "issuanceOfStock": "0", "repaymentOfDebt": "-292400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "456800000", "repurchaseOfStock": "0", "capitalExpenditures": "-319400000" } }, "revenue": 920000000, "cost_of_revenue": 49000000, "gross_profit": 871000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618500000, "depreciation_amortisation": -111500000, "ebitda": 595300000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 810100000, "net_income_continuing_ops": null, "net_income_to_common": 810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100300000, "net_ppe": 1857900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2204300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222900000, "long_term_debt": 225300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 231300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1579700000, "shares_outstanding": 82442210, "operating_cash_flow": 456800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -319400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -167400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "595300000", "netIncome": "810100000", "grossProfit": "871000000", "totalRevenue": "920000000", "costOfRevenue": "49000000", "interestExpense": "31600000", "operatingIncome": "618500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-111500000" }, "balance": { "totalDebt": "231300000", "totalAssets": "2204300000", "longTermDebt": "225300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82442210", "totalCurrentAssets": "100300000", "totalShareholderEquity": "1579700000", "totalCurrentLiabilities": "222900000", "propertyPlantEquipmentNet": "1857900000", "cashAndShortTermInvestments": "800000" }, "cashflow": { "freeCashFlow": "137400000", "dividendsPaid": "0", "issuanceOfDebt": "125000000", "issuanceOfStock": "0", "repaymentOfDebt": "-292400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "456800000", "repurchaseOfStock": "0", "capitalExpenditures": "-319400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7300000, "total_current_assets": null, "total_assets": null, "short_term_debt": 391000000, "long_term_debt": null, "total_debt": 391000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24200000, "net_debt_issued": null }, "complete_fields": { "id": 423400, "ticker_id": 36343, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "391000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 391000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "391000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "ebit": 29600000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -18700000, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 144800000, "total_assets": 1969700000, "short_term_debt": null, "long_term_debt": 245300000, "total_debt": 264600000, "total_liabilities": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": -80300000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000 }, "complete_fields": { "id": 423389, "ticker_id": 36343, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26300000", "netIncome": "-18700000", "grossProfit": "92200000", "totalRevenue": "151400000", "costOfRevenue": "59200000", "interestExpense": "4900000", "operatingIncome": "29600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46000000" }, "balance": { "totalDebt": "264600000", "totalAssets": "1969700000", "longTermDebt": "245300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "66612757", "totalCurrentAssets": "144800000", "totalShareholderEquity": "1356000000", "totalCurrentLiabilities": "251700000", "propertyPlantEquipmentNet": "1528800000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": null, "issuanceOfDebt": "65000000", "issuanceOfStock": "-1300000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40000000", "repurchaseOfStock": "-18100000", "capitalExpenditures": "-80300000" } }, "revenue": 151400000, "cost_of_revenue": 59200000, "gross_profit": 92200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29600000, "depreciation_amortisation": 46000000, "ebitda": 26300000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18700000, "net_income_continuing_ops": null, "net_income_to_common": -18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144800000, "net_ppe": 1528800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1969700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251700000, "long_term_debt": 245300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1356000000, "shares_outstanding": 66612757, "operating_cash_flow": 40000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18100000, "shares_issued": null, "net_debt_issued": 64100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26300000", "netIncome": "-18700000", "grossProfit": "92200000", "totalRevenue": "151400000", "costOfRevenue": "59200000", "interestExpense": "4900000", "operatingIncome": "29600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46000000" }, "balance": { "totalDebt": "264600000", "totalAssets": "1969700000", "longTermDebt": "245300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "66612757", "totalCurrentAssets": "144800000", "totalShareholderEquity": "1356000000", "totalCurrentLiabilities": "251700000", "propertyPlantEquipmentNet": "1528800000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": null, "issuanceOfDebt": "65000000", "issuanceOfStock": "-1300000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40000000", "repurchaseOfStock": "-18100000", "capitalExpenditures": "-80300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "ebit": -8500000, "ebitda": 51600000, "pretax_income": null, "tax_provision": null, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90100000, "total_assets": 1854800000, "short_term_debt": 400000, "long_term_debt": 179900000, "total_debt": 199800000, "total_liabilities": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": -65000000, "free_cash_flow": -22500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000 }, "complete_fields": { "id": 423390, "ticker_id": 36343, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51600000", "netIncome": "-12300000", "grossProfit": "57900000", "totalRevenue": "127200000", "costOfRevenue": "69300000", "interestExpense": "5200000", "operatingIncome": "-8500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56600000" }, "balance": { "totalDebt": "199800000", "totalAssets": "1854800000", "longTermDebt": "179900000", "shortTermDebt": "400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67274326", "totalCurrentAssets": "90100000", "totalShareholderEquity": "1391600000", "totalCurrentLiabilities": "167600000", "propertyPlantEquipmentNet": "1494500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-22500000", "dividendsPaid": "0", "issuanceOfDebt": "175000000", "issuanceOfStock": "-1300000", "repaymentOfDebt": "-141800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42500000", "repurchaseOfStock": "0", "capitalExpenditures": "-65000000" } }, "revenue": 127200000, "cost_of_revenue": 69300000, "gross_profit": 57900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8500000, "depreciation_amortisation": 56600000, "ebitda": 51600000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12300000, "net_income_continuing_ops": null, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90100000, "net_ppe": 1494500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1854800000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167600000, "long_term_debt": 179900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1391600000, "shares_outstanding": 67274326, "operating_cash_flow": 42500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 33200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51600000", "netIncome": "-12300000", "grossProfit": "57900000", "totalRevenue": "127200000", "costOfRevenue": "69300000", "interestExpense": "5200000", "operatingIncome": "-8500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56600000" }, "balance": { "totalDebt": "199800000", "totalAssets": "1854800000", "longTermDebt": "179900000", "shortTermDebt": "400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67274326", "totalCurrentAssets": "90100000", "totalShareholderEquity": "1391600000", "totalCurrentLiabilities": "167600000", "propertyPlantEquipmentNet": "1494500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-22500000", "dividendsPaid": "0", "issuanceOfDebt": "175000000", "issuanceOfStock": "-1300000", "repaymentOfDebt": "-141800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42500000", "repurchaseOfStock": "0", "capitalExpenditures": "-65000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 130800000, "cost_of_revenue": 61400000, "gross_profit": 69400000, "ebit": 2300000, "ebitda": 66500000, "pretax_income": null, "tax_provision": null, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 88900000, "total_assets": 1803300000, "short_term_debt": null, "long_term_debt": 145400000, "total_debt": 149600000, "total_liabilities": null, "total_equity": 1403000000, "shares_outstanding": 67109878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45400000, "capital_expenditure": -65600000, "free_cash_flow": -20200000, "dividends_paid": 0, "share_repurchases": -8700000, "shares_issued": 900000, "net_debt_issued": -79900000 }, "complete_fields": { "id": 423392, "ticker_id": 36343, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66500000", "netIncome": "16800000", "grossProfit": "69400000", "totalRevenue": "130800000", "costOfRevenue": "61400000", "interestExpense": "4700000", "operatingIncome": "2300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1803300000", "longTermDebt": "145400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67109878", "totalCurrentAssets": "88900000", "totalShareholderEquity": "1403000000", "totalCurrentLiabilities": "169400000", "propertyPlantEquipmentNet": "1450800000", "cashAndShortTermInvestments": "1000000" }, "cashflow": { "freeCashFlow": "-20200000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "900000", "repaymentOfDebt": "-79900000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "45400000", "repurchaseOfStock": "-8700000", "capitalExpenditures": "-65600000" } }, "revenue": 130800000, "cost_of_revenue": 61400000, "gross_profit": 69400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2300000, "depreciation_amortisation": 44600000, "ebitda": 66500000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": null, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88900000, "net_ppe": 1450800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1803300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169400000, "long_term_debt": 145400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1403000000, "shares_outstanding": 67109878, "operating_cash_flow": 45400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -8700000, "shares_issued": 900000, "net_debt_issued": -79900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66500000", "netIncome": "16800000", "grossProfit": "69400000", "totalRevenue": "130800000", "costOfRevenue": "61400000", "interestExpense": "4700000", "operatingIncome": "2300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1803300000", "longTermDebt": "145400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67109878", "totalCurrentAssets": "88900000", "totalShareholderEquity": "1403000000", "totalCurrentLiabilities": "169400000", "propertyPlantEquipmentNet": "1450800000", "cashAndShortTermInvestments": "1000000" }, "cashflow": { "freeCashFlow": "-20200000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "900000", "repaymentOfDebt": "-79900000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "45400000", "repurchaseOfStock": "-8700000", "capitalExpenditures": "-65600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 140200000, "cost_of_revenue": 63700000, "gross_profit": 76500000, "ebit": 17500000, "ebitda": 71600000, "pretax_income": null, "tax_provision": null, "net_income": 15300000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 166300000, "total_assets": 1862000000, "short_term_debt": 48400000, "long_term_debt": 174400000, "total_debt": 227300000, "total_liabilities": null, "total_equity": 1392400000, "shares_outstanding": 67708673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55200000, "capital_expenditure": -40200000, "free_cash_flow": 15000000, "dividends_paid": 0, "share_repurchases": -36600000, "shares_issued": 200000, "net_debt_issued": -128000000 }, "complete_fields": { "id": 423393, "ticker_id": 36343, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71600000", "netIncome": "15300000", "grossProfit": "76500000", "totalRevenue": "140200000", "costOfRevenue": "63700000", "interestExpense": "5300000", "operatingIncome": "17500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "227300000", "totalAssets": "1862000000", "longTermDebt": "174400000", "shortTermDebt": "48400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67708673", "totalCurrentAssets": "166300000", "totalShareholderEquity": "1392400000", "totalCurrentLiabilities": "208400000", "propertyPlantEquipmentNet": "1431700000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "15000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "55200000", "repurchaseOfStock": "-36600000", "capitalExpenditures": "-40200000" } }, "revenue": 140200000, "cost_of_revenue": 63700000, "gross_profit": 76500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17500000, "depreciation_amortisation": 46700000, "ebitda": 71600000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15300000, "net_income_continuing_ops": null, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166300000, "net_ppe": 1431700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1862000000, "short_term_debt": 48400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208400000, "long_term_debt": 174400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1392400000, "shares_outstanding": 67708673, "operating_cash_flow": 55200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -36600000, "shares_issued": 200000, "net_debt_issued": -128000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71600000", "netIncome": "15300000", "grossProfit": "76500000", "totalRevenue": "140200000", "costOfRevenue": "63700000", "interestExpense": "5300000", "operatingIncome": "17500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "227300000", "totalAssets": "1862000000", "longTermDebt": "174400000", "shortTermDebt": "48400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67708673", "totalCurrentAssets": "166300000", "totalShareholderEquity": "1392400000", "totalCurrentLiabilities": "208400000", "propertyPlantEquipmentNet": "1431700000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "15000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "55200000", "repurchaseOfStock": "-36600000", "capitalExpenditures": "-40200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": 215800000, "cost_of_revenue": 85400000, "gross_profit": 130400000, "ebit": 41500000, "ebitda": 83400000, "pretax_income": null, "tax_provision": null, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 490700000, "total_assets": 2173500000, "short_term_debt": null, "long_term_debt": 350400000, "total_debt": 357000000, "total_liabilities": null, "total_equity": 1411800000, "shares_outstanding": 72873253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96700000, "capital_expenditure": -128400000, "free_cash_flow": -31700000, "dividends_paid": null, "share_repurchases": -9600000, "shares_issued": null, "net_debt_issued": 13900000 }, "complete_fields": { "id": 423394, "ticker_id": 36343, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83400000", "netIncome": "15400000", "grossProfit": "130400000", "totalRevenue": "215800000", "costOfRevenue": "85400000", "interestExpense": "7700000", "operatingIncome": "41500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55300000" }, "balance": { "totalDebt": "357000000", "totalAssets": "2173500000", "longTermDebt": "350400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72873253", "totalCurrentAssets": "490700000", "totalShareholderEquity": "1411800000", "totalCurrentLiabilities": "313800000", "propertyPlantEquipmentNet": "1414500000", "cashAndShortTermInvestments": "300000" }, "cashflow": { "freeCashFlow": "-31700000", "dividendsPaid": null, "issuanceOfDebt": "14500000", "issuanceOfStock": "-1800000", "repaymentOfDebt": "-600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "96700000", "repurchaseOfStock": "-9600000", "capitalExpenditures": "-128400000" } }, "revenue": 215800000, "cost_of_revenue": 85400000, "gross_profit": 130400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41500000, "depreciation_amortisation": 55300000, "ebitda": 83400000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": null, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 490700000, "net_ppe": 1414500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2173500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313800000, "long_term_debt": 350400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1411800000, "shares_outstanding": 72873253, "operating_cash_flow": 96700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9600000, "shares_issued": null, "net_debt_issued": 13900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83400000", "netIncome": "15400000", "grossProfit": "130400000", "totalRevenue": "215800000", "costOfRevenue": "85400000", "interestExpense": "7700000", "operatingIncome": "41500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55300000" }, "balance": { "totalDebt": "357000000", "totalAssets": "2173500000", "longTermDebt": "350400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72873253", "totalCurrentAssets": "490700000", "totalShareholderEquity": "1411800000", "totalCurrentLiabilities": "313800000", "propertyPlantEquipmentNet": "1414500000", "cashAndShortTermInvestments": "300000" }, "cashflow": { "freeCashFlow": "-31700000", "dividendsPaid": null, "issuanceOfDebt": "14500000", "issuanceOfStock": "-1800000", "repaymentOfDebt": "-600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "96700000", "repurchaseOfStock": "-9600000", "capitalExpenditures": "-128400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": 3500000, "long_term_debt": null, "total_debt": 3500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423395, "ticker_id": 36343, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 42500000, "long_term_debt": null, "total_debt": 42500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423397, "ticker_id": 36343, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:03.792358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "42500000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 42500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "42500000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }