{ "ticker": { "uuid": "0ebcc8c5-8601-440e-954b-34900d281c40", "symbol": "ISPC", "name": "iSpecimen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/0ebcc8c5-8601-440e-954b-34900d281c40/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebcc8c5-8601-440e-954b-34900d281c40/" }, "ticker_metadata": { "id": 6696, "uuid": "0ebcc8c5-8601-440e-954b-34900d281c40", "symbol": "ISPC", "name": "iSpecimen Inc", "asset_type": "equity", "market_cap": 4771400, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "iSpecimen, Inc. provides technology that connects life science researchers in need of human biofluids, tissues and living cells for their research with biospecimens available from healthcare provider organizations globally. The company is headquartered in Lexington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ebcc8c5-8601-440e-954b-34900d281c40", "symbol": "ISPC", "name": "iSpecimen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/0ebcc8c5-8601-440e-954b-34900d281c40/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ebcc8c5-8601-440e-954b-34900d281c40/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.02, "market_cap": 10307.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -13.6411, "piotroski_f_score": 3, "momentum_12_1": -0.8984, "volatility_252d": 1.7063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.870390+00:00", "batch_id": "" }, "size": { "price_close": 3.02, "market_cap": 10307.26, "market_cap_usd": 10307.26, "enterprise_value": null, "shares_outstanding": 3413, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0127, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0019, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0127, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2964, "operating_margin": -8.5545, "net_margin": -10.8072, "ebitda_margin": -8.5126, "fcf_margin": -5.3588, "roe": -13.6411, "roa": -1.68, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1555, "cash_conversion": 0.4959, "accruals_ratio": -0.6956, "sbc_to_revenue": 0.0062, "piotroski_f_score": 3, "altman_z_score": -22.5406, "earnings_stability_5y": 0.6396, "revenue_stability_5y": 0.438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.1196, "net_debt_to_ebitda": 0.3155, "debt_to_assets": 0.0089, "interest_coverage": -3702.5025, "current_ratio": 0.6222, "quick_ratio": 0.6222, "net_debt": -2759957, "local_beta": 0.0011, "volatility_252d": 1.7063, "volatility_60d": 2.1296, "max_drawdown_12m": -0.9613, "risk_adjusted_momentum": -0.5265 }, "growth": { "revenue_growth_1y": -0.8725, "revenue_growth_3y_cagr": -0.4297, "revenue_growth_5y_cagr": -0.251, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8559, "revenue_growth": -0.8725, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4102, "price_return_3m": -0.6964, "price_return_6m": -0.8438, "price_return_9m": -0.9116, "price_return_12m": -0.9401, "price_return_12m_ex1m": -0.8984, "momentum_6m": -0.8438, "momentum_12m": -0.9401, "momentum_12_1": -0.8984, "distance_from_52w_high": -0.9613, "distance_from_52w_low": 0, "relative_strength": -1.098 }, "raw_ttm": { "revenue_ttm": 1027497, "gross_profit_ttm": -304521, "ebit_ttm": -8789741, "ebitda_ttm": -8746712, "net_income_ttm": -11104357, "eps_diluted_ttm": -3253.5473, "operating_cash_flow_ttm": -6506609, "capital_expenditure_ttm": 1000458, "fcf_ttm": -5506151, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2374, "cash_and_equivalents": 2818989, "total_current_assets": 3484029, "total_current_liabilities": 5599663, "net_ppe": null, "total_assets": 6609658, "total_debt": 59032, "total_equity": 814038, "net_working_capital": -4875591, "book_value_per_share": 238.511, "retained_earnings": -84625370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2022443, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3385, "ticker_id": 6696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.870390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 10307.26, "market_cap_usd": 10307.26, "enterprise_value": null, "shares_outstanding": 3413, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01266189, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00187195, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29637167, "operating_margin": -8.55451743, "net_margin": -10.80719165, "ebitda_margin": -8.51263994, "fcf_margin": -5.35880007, "roe": -13.64107941, "roa": -1.6800199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15545388, "cash_conversion": 0.49585501, "accruals_ratio": -0.69561057, "sbc_to_revenue": 0.00622192, "debt_to_equity": 7.11959393, "net_debt_to_ebitda": 0.31554223, "debt_to_assets": 0.00893117, "interest_coverage": -3702.50252738, "current_ratio": 0.62218548, "quick_ratio": 0.62218548, "net_debt": -2759957, "revenue_growth_1y": -0.87249734, "revenue_growth_3y_cagr": -0.4297472, "revenue_growth_5y_cagr": -0.25101675, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85594462, "piotroski_f_score": 3, "altman_z_score": -22.54063283, "earnings_stability_5y": 0.639574, "revenue_stability_5y": 0.437951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41015625, "price_return_3m": -0.69642139, "price_return_6m": -0.84376617, "price_return_9m": -0.91155108, "price_return_12m": -0.94007937, "price_return_12m_ex1m": -0.8984127, "distance_from_52w_high": -0.96128205, "distance_from_52w_low": 0, "relative_strength": -1.09802042, "local_beta": 0.0011, "volatility_252d": 1.706326, "volatility_60d": 2.129571, "max_drawdown_12m": -0.96128205, "revenue_ttm": 1027497, "gross_profit_ttm": -304521, "ebit_ttm": -8789741, "ebitda_ttm": -8746712, "net_income_ttm": -11104357, "eps_diluted_ttm": -3253.54731907, "operating_cash_flow_ttm": -6506609, "capital_expenditure_ttm": 1000458, "fcf_ttm": -5506151, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2374, "cash_and_equivalents": 2818989, "total_current_assets": 3484029, "total_current_liabilities": 5599663, "net_ppe": null, "total_assets": 6609658, "total_debt": 59032, "total_equity": 814038, "net_working_capital": -4875591, "book_value_per_share": 238.5109874, "retained_earnings": -84625370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2022443, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.02, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -13.6411, "momentum_12_1": -0.8984, "complete_fields": { "id": 3385, "ticker_id": 6696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.870390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 10307.26, "market_cap_usd": 10307.26, "enterprise_value": null, "shares_outstanding": 3413, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01266189, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00187195, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29637167, "operating_margin": -8.55451743, "net_margin": -10.80719165, "ebitda_margin": -8.51263994, "fcf_margin": -5.35880007, "roe": -13.64107941, "roa": -1.6800199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15545388, "cash_conversion": 0.49585501, "accruals_ratio": -0.69561057, "sbc_to_revenue": 0.00622192, "debt_to_equity": 7.11959393, "net_debt_to_ebitda": 0.31554223, "debt_to_assets": 0.00893117, "interest_coverage": -3702.50252738, "current_ratio": 0.62218548, "quick_ratio": 0.62218548, "net_debt": -2759957, "revenue_growth_1y": -0.87249734, "revenue_growth_3y_cagr": -0.4297472, "revenue_growth_5y_cagr": -0.25101675, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85594462, "piotroski_f_score": 3, "altman_z_score": -22.54063283, "earnings_stability_5y": 0.639574, "revenue_stability_5y": 0.437951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41015625, "price_return_3m": -0.69642139, "price_return_6m": -0.84376617, "price_return_9m": -0.91155108, "price_return_12m": -0.94007937, "price_return_12m_ex1m": -0.8984127, "distance_from_52w_high": -0.96128205, "distance_from_52w_low": 0, "relative_strength": -1.09802042, "local_beta": 0.0011, "volatility_252d": 1.706326, "volatility_60d": 2.129571, "max_drawdown_12m": -0.96128205, "revenue_ttm": 1027497, "gross_profit_ttm": -304521, "ebit_ttm": -8789741, "ebitda_ttm": -8746712, "net_income_ttm": -11104357, "eps_diluted_ttm": -3253.54731907, "operating_cash_flow_ttm": -6506609, "capital_expenditure_ttm": 1000458, "fcf_ttm": -5506151, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2374, "cash_and_equivalents": 2818989, "total_current_assets": 3484029, "total_current_liabilities": 5599663, "net_ppe": null, "total_assets": 6609658, "total_debt": 59032, "total_equity": 814038, "net_working_capital": -4875591, "book_value_per_share": 238.5109874, "retained_earnings": -84625370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2022443, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 1928998, "cost_of_revenue": 1904888, "gross_profit": 24110, "ebit": -10477614, "ebitda": -8746712, "pretax_income": -10487532, "tax_provision": null, "net_income": -10487532, "net_income_to_common": -10487532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6880835, "total_current_assets": 6954590, "total_assets": 9531410, "short_term_debt": 56925, "long_term_debt": null, "total_debt": 56925, "total_liabilities": 6443179, "total_equity": 3088231, "shares_outstanding": 115062, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": -4240608, "capital_expenditure": 454, "free_cash_flow": -4240154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100519, "ticker_id": 6696, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10477614", "ebitda": "-8746712", "netIncome": "-10487532", "grossProfit": "24110", "depreciation": "None", "totalRevenue": "1928998", "costOfRevenue": "1904888", "interestIncome": "3748", "incomeBeforeTax": "-10487532", "interestExpense": "1949", "operatingIncome": "-8977919", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6170", "nonInterestIncome": "None", "operatingExpenses": "9002029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730902", "sellingGeneralAndAdministrative": "3472233", "netIncomeFromContinuingOperations": "-10487532" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "848", "currentDebt": "None", "investments": "None", "totalAssets": "9531410", "longTermDebt": "None", "shortTermDebt": "56925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-82350149", "totalLiabilities": "6443179", "otherCurrentAssets": "25457", "totalCurrentAssets": "6954590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576820", "currentAccountsPayable": "5362604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268798", "totalShareholderEquity": "3088231", "capitalLeaseObligations": "268798", "otherCurrentLiabilities": "619242", "totalCurrentLiabilities": "6231306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211873", "cashAndShortTermInvestments": "6880835", "commonStockSharesOutstanding": "115062", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "6880835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45110", "operatingCashflow": "-4240608", "capitalExpenditures": "454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243489", "cashflowFromInvestment": "-1000454", "stockBasedCompensation": "21266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1928998, "cost_of_revenue": 1904888, "gross_profit": 24110, "research_and_development": 2159815, "selling_general_admin": 3472233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10477614, "depreciation_amortisation": 1730902, "ebitda": -8746712, "interest_expense": 1949, "interest_income": null, "other_non_operating": null, "pretax_income": -10487532, "tax_provision": null, "effective_tax_rate": null, "net_income": -10487532, "net_income_continuing_ops": -10487532, "net_income_to_common": -10487532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6880835, "short_term_investments": null, "net_receivables": 48298, "inventory": 0, "other_current_assets": null, "total_current_assets": 6954590, "net_ppe": null, "goodwill": null, "intangible_assets": 1000000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2576820, "total_assets": 9531410, "short_term_debt": 56925, "accounts_payable": 5362604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6231306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211873, "total_liabilities": 6443179, "total_debt": 56925, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82350149, "total_equity": 3088231, "shares_outstanding": 115062, "operating_cash_flow": -4240608, "stock_based_compensation": 21266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10243489, "free_cash_flow": -4240154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10477614", "ebitda": "-8746712", "netIncome": "-10487532", "grossProfit": "24110", "depreciation": "None", "totalRevenue": "1928998", "costOfRevenue": "1904888", "interestIncome": "3748", "incomeBeforeTax": "-10487532", "interestExpense": "1949", "operatingIncome": "-8977919", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6170", "nonInterestIncome": "None", "operatingExpenses": "9002029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730902", "sellingGeneralAndAdministrative": "3472233", "netIncomeFromContinuingOperations": "-10487532" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "848", "currentDebt": "None", "investments": "None", "totalAssets": "9531410", "longTermDebt": "None", "shortTermDebt": "56925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-82350149", "totalLiabilities": "6443179", "otherCurrentAssets": "25457", "totalCurrentAssets": "6954590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576820", "currentAccountsPayable": "5362604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268798", "totalShareholderEquity": "3088231", "capitalLeaseObligations": "268798", "otherCurrentLiabilities": "619242", "totalCurrentLiabilities": "6231306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211873", "cashAndShortTermInvestments": "6880835", "commonStockSharesOutstanding": "115062", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "6880835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45110", "operatingCashflow": "-4240608", "capitalExpenditures": "454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243489", "cashflowFromInvestment": "-1000454", "stockBasedCompensation": "21266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 9291115, "cost_of_revenue": 5302712, "gross_profit": 3988403, "ebit": -12671576, "ebitda": -12728045, "pretax_income": -12497805, "tax_provision": null, "net_income": -12497805, "net_income_to_common": -12497805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1878408, "total_current_assets": 3587936, "total_assets": 9350230, "short_term_debt": 43369, "long_term_debt": null, "total_debt": 43369, "total_liabilities": 6039222, "total_equity": 3311008, "shares_outstanding": 17771, "goodwill_and_intangibles": 5328654 }, "cash_flow": { "operating_cash_flow": -8263713, "capital_expenditure": 56547, "free_cash_flow": -8207166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100524, "ticker_id": 6696, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12671576", "ebitda": "-12728045", "netIncome": "-12497805", "grossProfit": "3988403", "depreciation": "None", "totalRevenue": "9291115", "costOfRevenue": "5302712", "interestIncome": "44133", "incomeBeforeTax": "-12497805", "interestExpense": "220074", "operatingIncome": "-12728045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175941", "nonInterestIncome": "None", "operatingExpenses": "16716448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3530291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56469", "sellingGeneralAndAdministrative": "7703000", "netIncomeFromContinuingOperations": "-12497805" }, "balance": { "goodwill": "None", "inventory": "45110", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "9350230", "longTermDebt": "None", "shortTermDebt": "43369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5328654", "reportedCurrency": "USD", "retainedEarnings": "-71862617", "totalLiabilities": "6039222", "otherCurrentAssets": "264892", "totalCurrentAssets": "3587936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1444636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5762294", "currentAccountsPayable": "4197561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312167", "totalShareholderEquity": "3311008", "capitalLeaseObligations": "312167", "otherCurrentLiabilities": "1168786", "totalCurrentLiabilities": "5770424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268798", "cashAndShortTermInvestments": "1878408", "commonStockSharesOutstanding": "17771", "intangibleAssetsExcludingGoodwill": "5328654", "cashAndCashEquivalentsAtCarryingValue": "1878408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12497805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8263713", "capitalExpenditures": "56547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5818901", "cashflowFromInvestment": "1979554", "stockBasedCompensation": "249675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9291115, "cost_of_revenue": 5302712, "gross_profit": 3988403, "research_and_development": 3530291, "selling_general_admin": 7703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12671576, "depreciation_amortisation": -56469, "ebitda": -12728045, "interest_expense": 220074, "interest_income": null, "other_non_operating": null, "pretax_income": -12497805, "tax_provision": null, "effective_tax_rate": null, "net_income": -12497805, "net_income_continuing_ops": -12497805, "net_income_to_common": -12497805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1878408, "short_term_investments": 0, "net_receivables": 1444636, "inventory": 45110, "other_current_assets": null, "total_current_assets": 3587936, "net_ppe": null, "goodwill": null, "intangible_assets": 5328654, "goodwill_and_intangibles": 5328654, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5762294, "total_assets": 9350230, "short_term_debt": 43369, "accounts_payable": 4197561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5770424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268798, "total_liabilities": 6039222, "total_debt": 43369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71862617, "total_equity": 3311008, "shares_outstanding": 17771, "operating_cash_flow": -8263713, "stock_based_compensation": 249675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56547, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1979554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5818901, "free_cash_flow": -8207166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12671576", "ebitda": "-12728045", "netIncome": "-12497805", "grossProfit": "3988403", "depreciation": "None", "totalRevenue": "9291115", "costOfRevenue": "5302712", "interestIncome": "44133", "incomeBeforeTax": "-12497805", "interestExpense": "220074", "operatingIncome": "-12728045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175941", "nonInterestIncome": "None", "operatingExpenses": "16716448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3530291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56469", "sellingGeneralAndAdministrative": "7703000", "netIncomeFromContinuingOperations": "-12497805" }, "balance": { "goodwill": "None", "inventory": "45110", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "9350230", "longTermDebt": "None", "shortTermDebt": "43369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5328654", "reportedCurrency": "USD", "retainedEarnings": "-71862617", "totalLiabilities": "6039222", "otherCurrentAssets": "264892", "totalCurrentAssets": "3587936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1444636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5762294", "currentAccountsPayable": "4197561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312167", "totalShareholderEquity": "3311008", "capitalLeaseObligations": "312167", "otherCurrentLiabilities": "1168786", "totalCurrentLiabilities": "5770424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268798", "cashAndShortTermInvestments": "1878408", "commonStockSharesOutstanding": "17771", "intangibleAssetsExcludingGoodwill": "5328654", "cashAndCashEquivalentsAtCarryingValue": "1878408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12497805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8263713", "capitalExpenditures": "56547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5818901", "cashflowFromInvestment": "1979554", "stockBasedCompensation": "249675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 9928184, "cost_of_revenue": 4820268, "gross_profit": 5107916, "ebit": -10868703, "ebitda": -8803076, "pretax_income": -11099488, "tax_provision": 3, "net_income": -11099488, "net_income_to_common": -11099488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343666, "total_current_assets": 8238602, "total_assets": 15819137, "short_term_debt": 167114, "long_term_debt": null, "total_debt": 167114, "total_liabilities": 6078060, "total_equity": 9741077, "shares_outstanding": 11302, "goodwill_and_intangibles": 7231289 }, "cash_flow": { "operating_cash_flow": -5807550, "capital_expenditure": 4744585, "free_cash_flow": -1062965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100529, "ticker_id": 6696, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10868703", "ebitda": "-8803076", "netIncome": "-11099488", "grossProfit": "5107916", "depreciation": "None", "totalRevenue": "9928184", "costOfRevenue": "4820268", "interestIncome": "339750", "incomeBeforeTax": "-11099488", "interestExpense": "230785", "operatingIncome": "-11169349", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "108965", "nonInterestIncome": "None", "operatingExpenses": "16277265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4820268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2065627", "sellingGeneralAndAdministrative": "7723971", "netIncomeFromContinuingOperations": "-11099488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "908", "currentDebt": "None", "investments": "None", "totalAssets": "15819137", "longTermDebt": "None", "shortTermDebt": "167114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7231289", "reportedCurrency": "USD", "retainedEarnings": "-59364812", "totalLiabilities": "6078060", "otherCurrentAssets": "292078", "totalCurrentAssets": "8238602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2661932", "currentNetReceivables": "2940926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580534", "currentAccountsPayable": "3925438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196244", "totalShareholderEquity": "9741077", "capitalLeaseObligations": "196244", "otherCurrentLiabilities": "1540607", "totalCurrentLiabilities": "6048930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29130", "cashAndShortTermInvestments": "2343666", "commonStockSharesOutstanding": "11302", "intangibleAssetsExcludingGoodwill": "7231289", "cashAndCashEquivalentsAtCarryingValue": "2343666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11099488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5807550", "capitalExpenditures": "4744585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70889", "cashflowFromInvestment": "-7228383", "stockBasedCompensation": "459666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9928184, "cost_of_revenue": 4820268, "gross_profit": 5107916, "research_and_development": 3566917, "selling_general_admin": 7723971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10868703, "depreciation_amortisation": 2065627, "ebitda": -8803076, "interest_expense": 230785, "interest_income": null, "other_non_operating": null, "pretax_income": -11099488, "tax_provision": 3, "effective_tax_rate": null, "net_income": -11099488, "net_income_continuing_ops": -11099488, "net_income_to_common": -11099488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343666, "short_term_investments": 2661932, "net_receivables": 2940926, "inventory": null, "other_current_assets": null, "total_current_assets": 8238602, "net_ppe": null, "goodwill": null, "intangible_assets": 7231289, "goodwill_and_intangibles": 7231289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7580534, "total_assets": 15819137, "short_term_debt": 167114, "accounts_payable": 3925438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29130, "total_liabilities": 6078060, "total_debt": 167114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59364812, "total_equity": 9741077, "shares_outstanding": 11302, "operating_cash_flow": -5807550, "stock_based_compensation": 459666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4744585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7228383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70889, "free_cash_flow": -1062965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10868703", "ebitda": "-8803076", "netIncome": "-11099488", "grossProfit": "5107916", "depreciation": "None", "totalRevenue": "9928184", "costOfRevenue": "4820268", "interestIncome": "339750", "incomeBeforeTax": "-11099488", "interestExpense": "230785", "operatingIncome": "-11169349", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "108965", "nonInterestIncome": "None", "operatingExpenses": "16277265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4820268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2065627", "sellingGeneralAndAdministrative": "7723971", "netIncomeFromContinuingOperations": "-11099488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "908", "currentDebt": "None", "investments": "None", "totalAssets": "15819137", "longTermDebt": "None", "shortTermDebt": "167114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7231289", "reportedCurrency": "USD", "retainedEarnings": "-59364812", "totalLiabilities": "6078060", "otherCurrentAssets": "292078", "totalCurrentAssets": "8238602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2661932", "currentNetReceivables": "2940926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580534", "currentAccountsPayable": "3925438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196244", "totalShareholderEquity": "9741077", "capitalLeaseObligations": "196244", "otherCurrentLiabilities": "1540607", "totalCurrentLiabilities": "6048930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29130", "cashAndShortTermInvestments": "2343666", "commonStockSharesOutstanding": "11302", "intangibleAssetsExcludingGoodwill": "7231289", "cashAndCashEquivalentsAtCarryingValue": "2343666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11099488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5807550", "capitalExpenditures": "4744585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70889", "cashflowFromInvestment": "-7228383", "stockBasedCompensation": "459666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 10402303, "cost_of_revenue": 4756965, "gross_profit": 5645338, "ebit": -10006959, "ebitda": -8801760, "pretax_income": -10245922, "tax_provision": -1205199, "net_income": -10245922, "net_income_to_common": -10245922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15308710, "total_current_assets": 19675721, "total_assets": 24617653, "short_term_debt": 158451, "long_term_debt": null, "total_debt": 158451, "total_liabilities": 4308483, "total_equity": 20309170, "shares_outstanding": 11055, "goodwill_and_intangibles": 4503787 }, "cash_flow": { "operating_cash_flow": -5817720, "capital_expenditure": 3191190, "free_cash_flow": -2626530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100534, "ticker_id": 6696, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10006959", "ebitda": "-8801760", "netIncome": "-10245922", "grossProfit": "5645338", "depreciation": "None", "totalRevenue": "10402303", "costOfRevenue": "4756965", "interestIncome": "169345", "incomeBeforeTax": "-10245922", "interestExpense": "238963", "operatingIncome": "-10186082", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1205199", "reportedCurrency": "USD", "netInterestIncome": "-69618", "nonInterestIncome": "None", "operatingExpenses": "15831420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2656287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4756965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205199", "sellingGeneralAndAdministrative": "8928664", "netIncomeFromContinuingOperations": "-10245922" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "892", "currentDebt": "None", "investments": "None", "totalAssets": "24617653", "longTermDebt": "None", "shortTermDebt": "158451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4503787", "reportedCurrency": "USD", "retainedEarnings": "-48265324", "totalLiabilities": "4308483", "otherCurrentAssets": "441307", "totalCurrentAssets": "19675721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3925704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4941932", "currentAccountsPayable": "2459063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410544", "shortLongTermDebtTotal": "185847", "totalShareholderEquity": "20309170", "capitalLeaseObligations": "185847", "otherCurrentLiabilities": "1663573", "totalCurrentLiabilities": "4281087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27396", "cashAndShortTermInvestments": "15308710", "commonStockSharesOutstanding": "11055", "intangibleAssetsExcludingGoodwill": "4503787", "cashAndCashEquivalentsAtCarryingValue": "15308710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10245922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5817720", "capitalExpenditures": "3191190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3421359", "cashflowFromInvestment": "-3191190", "stockBasedCompensation": "678613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10402303, "cost_of_revenue": 4756965, "gross_profit": 5645338, "research_and_development": 2656287, "selling_general_admin": 8928664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10006959, "depreciation_amortisation": 1205199, "ebitda": -8801760, "interest_expense": 238963, "interest_income": null, "other_non_operating": null, "pretax_income": -10245922, "tax_provision": -1205199, "effective_tax_rate": null, "net_income": -10245922, "net_income_continuing_ops": -10245922, "net_income_to_common": -10245922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15308710, "short_term_investments": 0, "net_receivables": 3925704, "inventory": 1, "other_current_assets": null, "total_current_assets": 19675721, "net_ppe": null, "goodwill": null, "intangible_assets": 4503787, "goodwill_and_intangibles": 4503787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4941932, "total_assets": 24617653, "short_term_debt": 158451, "accounts_payable": 2459063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4281087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27396, "total_liabilities": 4308483, "total_debt": 158451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48265324, "total_equity": 20309170, "shares_outstanding": 11055, "operating_cash_flow": -5817720, "stock_based_compensation": 678613, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3191190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3191190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3421359, "free_cash_flow": -2626530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10006959", "ebitda": "-8801760", "netIncome": "-10245922", "grossProfit": "5645338", "depreciation": "None", "totalRevenue": "10402303", "costOfRevenue": "4756965", "interestIncome": "169345", "incomeBeforeTax": "-10245922", "interestExpense": "238963", "operatingIncome": "-10186082", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1205199", "reportedCurrency": "USD", "netInterestIncome": "-69618", "nonInterestIncome": "None", "operatingExpenses": "15831420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2656287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4756965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205199", "sellingGeneralAndAdministrative": "8928664", "netIncomeFromContinuingOperations": "-10245922" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "892", "currentDebt": "None", "investments": "None", "totalAssets": "24617653", "longTermDebt": "None", "shortTermDebt": "158451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4503787", "reportedCurrency": "USD", "retainedEarnings": "-48265324", "totalLiabilities": "4308483", "otherCurrentAssets": "441307", "totalCurrentAssets": "19675721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3925704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4941932", "currentAccountsPayable": "2459063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410544", "shortLongTermDebtTotal": "185847", "totalShareholderEquity": "20309170", "capitalLeaseObligations": "185847", "otherCurrentLiabilities": "1663573", "totalCurrentLiabilities": "4281087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27396", "cashAndShortTermInvestments": "15308710", "commonStockSharesOutstanding": "11055", "intangibleAssetsExcludingGoodwill": "4503787", "cashAndCashEquivalentsAtCarryingValue": "15308710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10245922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5817720", "capitalExpenditures": "3191190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3421359", "cashflowFromInvestment": "-3191190", "stockBasedCompensation": "678613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 11135303, "cost_of_revenue": 5249013, "gross_profit": 5886290, "ebit": -6859134, "ebitda": -5855137, "pretax_income": -8961815, "tax_provision": 1054153, "net_income": -8961815, "net_income_to_common": -8961815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738979, "total_current_assets": 32948349, "total_assets": 35719598, "short_term_debt": null, "long_term_debt": 3422616, "total_debt": 3422616, "total_liabilities": 5928010, "total_equity": 29791588, "shares_outstanding": 10216, "goodwill_and_intangibles": 2710867 }, "cash_flow": { "operating_cash_flow": -10668410, "capital_expenditure": 1037917, "free_cash_flow": -9630493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100539, "ticker_id": 6696, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6859134", "ebitda": "-5855137", "netIncome": "-8961815", "grossProfit": "5886290", "depreciation": "None", "totalRevenue": "11135303", "costOfRevenue": "5249013", "interestIncome": "11397", "incomeBeforeTax": "-8961815", "interestExpense": "2102681", "operatingIncome": "-5925246", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1054153", "reportedCurrency": "USD", "netInterestIncome": "-2091284", "nonInterestIncome": "None", "operatingExpenses": "11811536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1837882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5249013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003997", "sellingGeneralAndAdministrative": "6976998", "netIncomeFromContinuingOperations": "-8961815" }, "balance": { "goodwill": "None", "inventory": "-3002442", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "35719598", "longTermDebt": "3422616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2710867", "reportedCurrency": "USD", "retainedEarnings": "-38019402", "totalLiabilities": "5928010", "otherCurrentAssets": "327035", "totalCurrentAssets": "32948349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4882335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2771249", "currentAccountsPayable": "832678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32781", "shortLongTermDebtTotal": "3422616", "totalShareholderEquity": "29791588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1017970", "totalCurrentLiabilities": "2505394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3422616", "cashAndShortTermInvestments": "27738979", "commonStockSharesOutstanding": "10216", "intangibleAssetsExcludingGoodwill": "2710867", "cashAndCashEquivalentsAtCarryingValue": "27738979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8961815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2466891", "operatingCashflow": "-10668410", "capitalExpenditures": "1037917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38749397", "cashflowFromInvestment": "-1037917", "stockBasedCompensation": "622064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11135303, "cost_of_revenue": 5249013, "gross_profit": 5886290, "research_and_development": 1837882, "selling_general_admin": 6976998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6859134, "depreciation_amortisation": 1003997, "ebitda": -5855137, "interest_expense": 2102681, "interest_income": null, "other_non_operating": null, "pretax_income": -8961815, "tax_provision": 1054153, "effective_tax_rate": null, "net_income": -8961815, "net_income_continuing_ops": -8961815, "net_income_to_common": -8961815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27738979, "short_term_investments": null, "net_receivables": 4882335, "inventory": -3002442, "other_current_assets": null, "total_current_assets": 32948349, "net_ppe": null, "goodwill": null, "intangible_assets": 2710867, "goodwill_and_intangibles": 2710867, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2771249, "total_assets": 35719598, "short_term_debt": null, "accounts_payable": 832678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505394, "long_term_debt": 3422616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3422616, "total_liabilities": 5928010, "total_debt": 3422616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38019402, "total_equity": 29791588, "shares_outstanding": 10216, "operating_cash_flow": -10668410, "stock_based_compensation": 622064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037917, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38749397, "free_cash_flow": -9630493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6859134", "ebitda": "-5855137", "netIncome": "-8961815", "grossProfit": "5886290", "depreciation": "None", "totalRevenue": "11135303", "costOfRevenue": "5249013", "interestIncome": "11397", "incomeBeforeTax": "-8961815", "interestExpense": "2102681", "operatingIncome": "-5925246", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1054153", "reportedCurrency": "USD", "netInterestIncome": "-2091284", "nonInterestIncome": "None", "operatingExpenses": "11811536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1837882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5249013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003997", "sellingGeneralAndAdministrative": "6976998", "netIncomeFromContinuingOperations": "-8961815" }, "balance": { "goodwill": "None", "inventory": "-3002442", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "35719598", "longTermDebt": "3422616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2710867", "reportedCurrency": "USD", "retainedEarnings": "-38019402", "totalLiabilities": "5928010", "otherCurrentAssets": "327035", "totalCurrentAssets": "32948349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4882335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2771249", "currentAccountsPayable": "832678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32781", "shortLongTermDebtTotal": "3422616", "totalShareholderEquity": "29791588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1017970", "totalCurrentLiabilities": "2505394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3422616", "cashAndShortTermInvestments": "27738979", "commonStockSharesOutstanding": "10216", "intangibleAssetsExcludingGoodwill": "2710867", "cashAndCashEquivalentsAtCarryingValue": "27738979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8961815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2466891", "operatingCashflow": "-10668410", "capitalExpenditures": "1037917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38749397", "cashflowFromInvestment": "-1037917", "stockBasedCompensation": "622064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 8184106, "cost_of_revenue": 3585477, "gross_profit": 4598629, "ebit": -2555289, "ebitda": -1735602, "pretax_income": -4652084, "tax_provision": 2106449, "net_income": -4652084, "net_income_to_common": -4652084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695909, "total_current_assets": 3472367, "total_assets": 6209696, "short_term_debt": 12589148, "long_term_debt": 178899, "total_debt": 12768047, "total_liabilities": 33487663, "total_equity": -27277967, "shares_outstanding": 1170, "goodwill_and_intangibles": 2634139 }, "cash_flow": { "operating_cash_flow": -288380, "capital_expenditure": 1102612, "free_cash_flow": 814232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100544, "ticker_id": 6696, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2555289", "ebitda": "-1735602", "netIncome": "-4652084", "grossProfit": "4598629", "depreciation": "None", "totalRevenue": "8184106", "costOfRevenue": "3585477", "interestIncome": "437", "incomeBeforeTax": "-4652084", "interestExpense": "2096795", "operatingIncome": "-2406380", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2106449", "reportedCurrency": "USD", "netInterestIncome": "-2096358", "nonInterestIncome": "None", "operatingExpenses": "7005009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1465348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819687", "sellingGeneralAndAdministrative": "3258916", "netIncomeFromContinuingOperations": "-4652084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "6209696", "longTermDebt": "178899", "shortTermDebt": "12589148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2634139", "reportedCurrency": "USD", "retainedEarnings": "-29057587", "totalLiabilities": "33487663", "otherCurrentAssets": "417929", "totalCurrentAssets": "3472367", "currentLongTermDebt": "12589148", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2358529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737329", "currentAccountsPayable": "1792432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75589", "shortLongTermDebtTotal": "12768047", "totalShareholderEquity": "-27277967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6880854", "totalCurrentLiabilities": "22135688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11351975", "cashAndShortTermInvestments": "695909", "commonStockSharesOutstanding": "1170", "intangibleAssetsExcludingGoodwill": "2634139", "cashAndCashEquivalentsAtCarryingValue": "695909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1913636", "operatingCashflow": "-288380", "capitalExpenditures": "1102612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033008", "cashflowFromInvestment": "-1102612", "stockBasedCompensation": "92866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8184106, "cost_of_revenue": 3585477, "gross_profit": 4598629, "research_and_development": 1465348, "selling_general_admin": 3258916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2555289, "depreciation_amortisation": 819687, "ebitda": -1735602, "interest_expense": 2096795, "interest_income": null, "other_non_operating": null, "pretax_income": -4652084, "tax_provision": 2106449, "effective_tax_rate": null, "net_income": -4652084, "net_income_continuing_ops": -4652084, "net_income_to_common": -4652084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695909, "short_term_investments": null, "net_receivables": 2358529, "inventory": null, "other_current_assets": null, "total_current_assets": 3472367, "net_ppe": null, "goodwill": null, "intangible_assets": 2634139, "goodwill_and_intangibles": 2634139, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2737329, "total_assets": 6209696, "short_term_debt": 12589148, "accounts_payable": 1792432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22135688, "long_term_debt": 178899, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11351975, "total_liabilities": 33487663, "total_debt": 12768047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29057587, "total_equity": -27277967, "shares_outstanding": 1170, "operating_cash_flow": -288380, "stock_based_compensation": 92866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1102612, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2033008, "free_cash_flow": 814232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2555289", "ebitda": "-1735602", "netIncome": "-4652084", "grossProfit": "4598629", "depreciation": "None", "totalRevenue": "8184106", "costOfRevenue": "3585477", "interestIncome": "437", "incomeBeforeTax": "-4652084", "interestExpense": "2096795", "operatingIncome": "-2406380", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2106449", "reportedCurrency": "USD", "netInterestIncome": "-2096358", "nonInterestIncome": "None", "operatingExpenses": "7005009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1465348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819687", "sellingGeneralAndAdministrative": "3258916", "netIncomeFromContinuingOperations": "-4652084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "6209696", "longTermDebt": "178899", "shortTermDebt": "12589148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2634139", "reportedCurrency": "USD", "retainedEarnings": "-29057587", "totalLiabilities": "33487663", "otherCurrentAssets": "417929", "totalCurrentAssets": "3472367", "currentLongTermDebt": "12589148", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2358529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737329", "currentAccountsPayable": "1792432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75589", "shortLongTermDebtTotal": "12768047", "totalShareholderEquity": "-27277967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6880854", "totalCurrentLiabilities": "22135688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11351975", "cashAndShortTermInvestments": "695909", "commonStockSharesOutstanding": "1170", "intangibleAssetsExcludingGoodwill": "2634139", "cashAndCashEquivalentsAtCarryingValue": "695909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1913636", "operatingCashflow": "-288380", "capitalExpenditures": "1102612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033008", "cashflowFromInvestment": "-1102612", "stockBasedCompensation": "92866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 4298350, "cost_of_revenue": 2127900, "gross_profit": 2170450, "ebit": -3159599, "ebitda": -2524634, "pretax_income": -4884050, "tax_provision": -157000, "net_income": -4727050, "net_income_to_common": -4727050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53893, "total_current_assets": 1580662, "total_assets": 4214588, "short_term_debt": 10591604, "long_term_debt": null, "total_debt": 10591604, "total_liabilities": 26933337, "total_equity": -22718749, "shares_outstanding": 1170, "goodwill_and_intangibles": 2306882 }, "cash_flow": { "operating_cash_flow": -2679900, "capital_expenditure": 1475245, "free_cash_flow": -1204655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100549, "ticker_id": 6696, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3159599", "ebitda": "-2524634", "netIncome": "-4727050", "grossProfit": "2170450", "depreciation": "None", "totalRevenue": "4298350", "costOfRevenue": "2127900", "interestIncome": "630", "incomeBeforeTax": "-4884050", "interestExpense": "1724450", "operatingIncome": "-3880089", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "-1723820", "nonInterestIncome": "None", "operatingExpenses": "6050539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2127900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634965", "sellingGeneralAndAdministrative": "2851373", "netIncomeFromContinuingOperations": "-4727050" }, "balance": { "goodwill": "None", "inventory": "54908", "commonStock": "537", "currentDebt": "None", "investments": "None", "totalAssets": "4214588", "longTermDebt": "None", "shortTermDebt": "10591604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2306882", "reportedCurrency": "USD", "retainedEarnings": "-24405503", "totalLiabilities": "26933337", "otherCurrentAssets": "79227", "totalCurrentAssets": "1580662", "currentLongTermDebt": "10591604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1392634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633926", "currentAccountsPayable": "737794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119921", "shortLongTermDebtTotal": "10591604", "totalShareholderEquity": "-22718749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4430863", "totalCurrentLiabilities": "15760261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11173076", "cashAndShortTermInvestments": "53893", "commonStockSharesOutstanding": "1170", "intangibleAssetsExcludingGoodwill": "2306882", "cashAndCashEquivalentsAtCarryingValue": "53893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4727050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7621", "operatingCashflow": "-2679900", "capitalExpenditures": "1475245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3078674", "cashflowFromInvestment": "-1475245", "stockBasedCompensation": "360379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4298350, "cost_of_revenue": 2127900, "gross_profit": 2170450, "research_and_development": 993329, "selling_general_admin": 2851373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3159599, "depreciation_amortisation": 634965, "ebitda": -2524634, "interest_expense": 1724450, "interest_income": null, "other_non_operating": null, "pretax_income": -4884050, "tax_provision": -157000, "effective_tax_rate": null, "net_income": -4727050, "net_income_continuing_ops": -4727050, "net_income_to_common": -4727050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53893, "short_term_investments": null, "net_receivables": 1392634, "inventory": 54908, "other_current_assets": null, "total_current_assets": 1580662, "net_ppe": null, "goodwill": null, "intangible_assets": 2306882, "goodwill_and_intangibles": 2306882, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2633926, "total_assets": 4214588, "short_term_debt": 10591604, "accounts_payable": 737794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15760261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11173076, "total_liabilities": 26933337, "total_debt": 10591604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24405503, "total_equity": -22718749, "shares_outstanding": 1170, "operating_cash_flow": -2679900, "stock_based_compensation": 360379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1475245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3078674, "free_cash_flow": -1204655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3159599", "ebitda": "-2524634", "netIncome": "-4727050", "grossProfit": "2170450", "depreciation": "None", "totalRevenue": "4298350", "costOfRevenue": "2127900", "interestIncome": "630", "incomeBeforeTax": "-4884050", "interestExpense": "1724450", "operatingIncome": "-3880089", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "-1723820", "nonInterestIncome": "None", "operatingExpenses": "6050539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2127900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634965", "sellingGeneralAndAdministrative": "2851373", "netIncomeFromContinuingOperations": "-4727050" }, "balance": { "goodwill": "None", "inventory": "54908", "commonStock": "537", "currentDebt": "None", "investments": "None", "totalAssets": "4214588", "longTermDebt": "None", "shortTermDebt": "10591604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2306882", "reportedCurrency": "USD", "retainedEarnings": "-24405503", "totalLiabilities": "26933337", "otherCurrentAssets": "79227", "totalCurrentAssets": "1580662", "currentLongTermDebt": "10591604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1392634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633926", "currentAccountsPayable": "737794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119921", "shortLongTermDebtTotal": "10591604", "totalShareholderEquity": "-22718749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4430863", "totalCurrentLiabilities": "15760261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11173076", "cashAndShortTermInvestments": "53893", "commonStockSharesOutstanding": "1170", "intangibleAssetsExcludingGoodwill": "2306882", "cashAndCashEquivalentsAtCarryingValue": "53893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4727050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7621", "operatingCashflow": "-2679900", "capitalExpenditures": "1475245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3078674", "cashflowFromInvestment": "-1475245", "stockBasedCompensation": "360379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 4394818, "cost_of_revenue": 2362495, "gross_profit": 2032323, "ebit": -4259072, "ebitda": -3789899, "pretax_income": -5474052, "tax_provision": -127000, "net_income": -5347052, "net_income_to_common": -5347052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130364, "total_current_assets": 2303502, "total_assets": 4044626, "short_term_debt": 6968475, "long_term_debt": null, "total_debt": 6968475, "total_liabilities": 22468378, "total_equity": -18423752, "shares_outstanding": 1171, "goodwill_and_intangibles": 1437425 }, "cash_flow": { "operating_cash_flow": -2681749, "capital_expenditure": 1025637, "free_cash_flow": -1656112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100551, "ticker_id": 6696, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4259072", "ebitda": "-3789899", "netIncome": "-5347052", "grossProfit": "2032323", "depreciation": "None", "totalRevenue": "4394818", "costOfRevenue": "2362495", "interestIncome": "1499", "incomeBeforeTax": "-5474052", "interestExpense": "1214983", "operatingIncome": "-3356301", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-127000", "reportedCurrency": "USD", "netInterestIncome": "-1213484", "nonInterestIncome": "None", "operatingExpenses": "5388624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2362495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469173", "sellingGeneralAndAdministrative": "2191225", "netIncomeFromContinuingOperations": "-5347052" }, "balance": { "goodwill": "None", "inventory": "47287", "commonStock": "537", "currentDebt": "None", "investments": "None", "totalAssets": "4044626", "longTermDebt": "None", "shortTermDebt": "6968475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1437425", "reportedCurrency": "USD", "retainedEarnings": "-19746453", "totalLiabilities": "22468378", "otherCurrentAssets": "100018", "totalCurrentAssets": "2303502", "currentLongTermDebt": "6968475", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1025833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741124", "currentAccountsPayable": "696912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149098", "shortLongTermDebtTotal": "6968475", "totalShareholderEquity": "-18423752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3629915", "totalCurrentLiabilities": "11295302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11173076", "cashAndShortTermInvestments": "1130364", "commonStockSharesOutstanding": "1171", "intangibleAssetsExcludingGoodwill": "1437425", "cashAndCashEquivalentsAtCarryingValue": "1130364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5347052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12663", "operatingCashflow": "-2681749", "capitalExpenditures": "1025637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3515306", "cashflowFromInvestment": "-1025637", "stockBasedCompensation": "113921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4394818, "cost_of_revenue": 2362495, "gross_profit": 2032323, "research_and_development": 1210079, "selling_general_admin": 2191225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4259072, "depreciation_amortisation": 469173, "ebitda": -3789899, "interest_expense": 1214983, "interest_income": null, "other_non_operating": null, "pretax_income": -5474052, "tax_provision": -127000, "effective_tax_rate": null, "net_income": -5347052, "net_income_continuing_ops": -5347052, "net_income_to_common": -5347052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130364, "short_term_investments": null, "net_receivables": 1025833, "inventory": 47287, "other_current_assets": null, "total_current_assets": 2303502, "net_ppe": null, "goodwill": null, "intangible_assets": 1437425, "goodwill_and_intangibles": 1437425, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741124, "total_assets": 4044626, "short_term_debt": 6968475, "accounts_payable": 696912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11295302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11173076, "total_liabilities": 22468378, "total_debt": 6968475, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19746453, "total_equity": -18423752, "shares_outstanding": 1171, "operating_cash_flow": -2681749, "stock_based_compensation": 113921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025637, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3515306, "free_cash_flow": -1656112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4259072", "ebitda": "-3789899", "netIncome": "-5347052", "grossProfit": "2032323", "depreciation": "None", "totalRevenue": "4394818", "costOfRevenue": "2362495", "interestIncome": "1499", "incomeBeforeTax": "-5474052", "interestExpense": "1214983", "operatingIncome": "-3356301", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-127000", "reportedCurrency": "USD", "netInterestIncome": "-1213484", "nonInterestIncome": "None", "operatingExpenses": "5388624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2362495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469173", "sellingGeneralAndAdministrative": "2191225", "netIncomeFromContinuingOperations": "-5347052" }, "balance": { "goodwill": "None", "inventory": "47287", "commonStock": "537", "currentDebt": "None", "investments": "None", "totalAssets": "4044626", "longTermDebt": "None", "shortTermDebt": "6968475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1437425", "reportedCurrency": "USD", "retainedEarnings": "-19746453", "totalLiabilities": "22468378", "otherCurrentAssets": "100018", "totalCurrentAssets": "2303502", "currentLongTermDebt": "6968475", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1025833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741124", "currentAccountsPayable": "696912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149098", "shortLongTermDebtTotal": "6968475", "totalShareholderEquity": "-18423752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3629915", "totalCurrentLiabilities": "11295302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11173076", "cashAndShortTermInvestments": "1130364", "commonStockSharesOutstanding": "1171", "intangibleAssetsExcludingGoodwill": "1437425", "cashAndCashEquivalentsAtCarryingValue": "1130364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5347052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12663", "operatingCashflow": "-2681749", "capitalExpenditures": "1025637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3515306", "cashflowFromInvestment": "-1025637", "stockBasedCompensation": "113921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 156009, "cost_of_revenue": 84410, "gross_profit": 71599, "ebit": -2273968, "ebitda": -2138023, "pretax_income": -2275221, "tax_provision": null, "net_income": -2275221, "net_income_to_common": -2275221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818989, "total_current_assets": 3484029, "total_assets": 6609658, "short_term_debt": 59032, "long_term_debt": null, "total_debt": 59032, "total_liabilities": 5795620, "total_equity": 814038, "shares_outstanding": 3413, "goodwill_and_intangibles": 2836481 }, "cash_flow": { "operating_cash_flow": -3361846, "capital_expenditure": 4, "free_cash_flow": -3361842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100517, "ticker_id": 6696, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2273968", "ebitda": "-2138023", "netIncome": "-2275221", "grossProfit": "71599", "depreciation": "None", "totalRevenue": "156009", "costOfRevenue": "84410", "interestIncome": "291", "incomeBeforeTax": "-2275221", "interestExpense": "1253", "operatingIncome": "-2538403", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-962", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135945", "sellingGeneralAndAdministrative": "680415", "netIncomeFromContinuingOperations": "-2275221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2967", "currentDebt": "None", "investments": "None", "totalAssets": "6609658", "longTermDebt": "None", "shortTermDebt": "59032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2836481", "reportedCurrency": "USD", "retainedEarnings": "-84625370", "totalLiabilities": "5795620", "otherCurrentAssets": "532192", "totalCurrentAssets": "3484029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3125629", "currentAccountsPayable": "4707393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254989", "totalShareholderEquity": "814038", "capitalLeaseObligations": "254989", "otherCurrentLiabilities": "643503", "totalCurrentLiabilities": "5599663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195957", "cashAndShortTermInvestments": "2818989", "commonStockSharesOutstanding": "3413", "intangibleAssetsExcludingGoodwill": "2836481", "cashAndCashEquivalentsAtCarryingValue": "2818989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3361846", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5015000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156009, "cost_of_revenue": 84410, "gross_profit": 71599, "research_and_development": 247549, "selling_general_admin": 680415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2273968, "depreciation_amortisation": 135945, "ebitda": -2138023, "interest_expense": 1253, "interest_income": null, "other_non_operating": null, "pretax_income": -2275221, "tax_provision": null, "effective_tax_rate": null, "net_income": -2275221, "net_income_continuing_ops": -2275221, "net_income_to_common": -2275221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818989, "short_term_investments": null, "net_receivables": 132848, "inventory": null, "other_current_assets": null, "total_current_assets": 3484029, "net_ppe": null, "goodwill": null, "intangible_assets": 2836481, "goodwill_and_intangibles": 2836481, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3125629, "total_assets": 6609658, "short_term_debt": 59032, "accounts_payable": 4707393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5599663, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195957, "total_liabilities": 5795620, "total_debt": 59032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84625370, "total_equity": 814038, "shares_outstanding": 3413, "operating_cash_flow": -3361846, "stock_based_compensation": 1028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5015000, "free_cash_flow": -3361842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2273968", "ebitda": "-2138023", "netIncome": "-2275221", "grossProfit": "71599", "depreciation": "None", "totalRevenue": "156009", "costOfRevenue": "84410", "interestIncome": "291", "incomeBeforeTax": "-2275221", "interestExpense": "1253", "operatingIncome": "-2538403", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-962", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135945", "sellingGeneralAndAdministrative": "680415", "netIncomeFromContinuingOperations": "-2275221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2967", "currentDebt": "None", "investments": "None", "totalAssets": "6609658", "longTermDebt": "None", "shortTermDebt": "59032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2836481", "reportedCurrency": "USD", "retainedEarnings": "-84625370", "totalLiabilities": "5795620", "otherCurrentAssets": "532192", "totalCurrentAssets": "3484029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3125629", "currentAccountsPayable": "4707393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254989", "totalShareholderEquity": "814038", "capitalLeaseObligations": "254989", "otherCurrentLiabilities": "643503", "totalCurrentLiabilities": "5599663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195957", "cashAndShortTermInvestments": "2818989", "commonStockSharesOutstanding": "3413", "intangibleAssetsExcludingGoodwill": "2836481", "cashAndCashEquivalentsAtCarryingValue": "2818989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3361846", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5015000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 51761, "cost_of_revenue": 598839, "gross_profit": -547078, "ebit": -2687882, "ebitda": null, "pretax_income": -5001245, "tax_provision": null, "net_income": -5001245, "net_income_to_common": -5001245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6880835, "total_current_assets": 6954590, "total_assets": 9531410, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6443179, "total_equity": 3088231, "shares_outstanding": 211964, "goodwill_and_intangibles": 2270017 }, "cash_flow": { "operating_cash_flow": -916923, "capital_expenditure": 0, "free_cash_flow": -916923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100518, "ticker_id": 6696, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5001245", "grossProfit": "-547078", "depreciation": "None", "totalRevenue": "51761", "costOfRevenue": "598839", "interestIncome": "271", "incomeBeforeTax": "-5001245", "interestExpense": "1119", "operatingIncome": "-2687882", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-848", "nonInterestIncome": "None", "operatingExpenses": "2739643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2277708", "netIncomeFromContinuingOperations": "-5001245" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9531410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2270017", "reportedCurrency": "USD", "retainedEarnings": "-82350149", "totalLiabilities": "6443179", "otherCurrentAssets": "25457", "totalCurrentAssets": "6954590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576820", "currentAccountsPayable": "5362604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3088231", "capitalLeaseObligations": "268798", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6231306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211873", "cashAndShortTermInvestments": "6880835", "commonStockSharesOutstanding": "211964", "intangibleAssetsExcludingGoodwill": "2270017", "cashAndCashEquivalentsAtCarryingValue": "6880835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-916923", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5015000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51761, "cost_of_revenue": 598839, "gross_profit": -547078, "research_and_development": 527033, "selling_general_admin": 2277708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2687882, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1119, "interest_income": null, "other_non_operating": null, "pretax_income": -5001245, "tax_provision": null, "effective_tax_rate": null, "net_income": -5001245, "net_income_continuing_ops": -5001245, "net_income_to_common": -5001245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6880835, "short_term_investments": null, "net_receivables": 48298, "inventory": 0, "other_current_assets": null, "total_current_assets": 6954590, "net_ppe": null, "goodwill": null, "intangible_assets": 2270017, "goodwill_and_intangibles": 2270017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2576820, "total_assets": 9531410, "short_term_debt": null, "accounts_payable": 5362604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6231306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211873, "total_liabilities": 6443179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82350149, "total_equity": 3088231, "shares_outstanding": 211964, "operating_cash_flow": -916923, "stock_based_compensation": 1765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5015000, "free_cash_flow": -916923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5001245", "grossProfit": "-547078", "depreciation": "None", "totalRevenue": "51761", "costOfRevenue": "598839", "interestIncome": "271", "incomeBeforeTax": "-5001245", "interestExpense": "1119", "operatingIncome": "-2687882", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-848", "nonInterestIncome": "None", "operatingExpenses": "2739643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2277708", "netIncomeFromContinuingOperations": "-5001245" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9531410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2270017", "reportedCurrency": "USD", "retainedEarnings": "-82350149", "totalLiabilities": "6443179", "otherCurrentAssets": "25457", "totalCurrentAssets": "6954590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576820", "currentAccountsPayable": "5362604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3088231", "capitalLeaseObligations": "268798", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6231306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211873", "cashAndShortTermInvestments": "6880835", "commonStockSharesOutstanding": "211964", "intangibleAssetsExcludingGoodwill": "2270017", "cashAndCashEquivalentsAtCarryingValue": "6880835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-916923", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5015000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 106592, "cost_of_revenue": 204593, "gross_profit": -98000, "ebit": -2780648, "ebitda": -2357166, "pretax_income": -2780648, "tax_provision": null, "net_income": -2780648, "net_income_to_common": -2780648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782758, "total_current_assets": 3601811, "total_assets": 8997557, "short_term_debt": 54904, "long_term_debt": null, "total_debt": 54904, "total_liabilities": 5924846, "total_equity": 3072711, "shares_outstanding": 145990, "goodwill_and_intangibles": 573034 }, "cash_flow": { "operating_cash_flow": -2035606, "capital_expenditure": 1000000, "free_cash_flow": -1035606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100520, "ticker_id": 6696, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2780648", "ebitda": "-2357166", "netIncome": "-2780648", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "106592", "costOfRevenue": "204593", "interestIncome": "2360", "incomeBeforeTax": "-2780648", "interestExpense": "2", "operatingIncome": "-2830222", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2358", "nonInterestIncome": "None", "operatingExpenses": "2732221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423482", "sellingGeneralAndAdministrative": "864061", "netIncomeFromContinuingOperations": "-2780648" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "977", "currentDebt": "None", "investments": "None", "totalAssets": "8997557", "longTermDebt": "None", "shortTermDebt": "54904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "573034", "reportedCurrency": "USD", "retainedEarnings": "-77348904", "totalLiabilities": "5924846", "otherCurrentAssets": "698122", "totalCurrentAssets": "3601811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395746", "currentAccountsPayable": "4771026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281436", "totalShareholderEquity": "3072711", "capitalLeaseObligations": "281436", "otherCurrentLiabilities": "716878", "totalCurrentLiabilities": "5698314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226532", "cashAndShortTermInvestments": "2782758", "commonStockSharesOutstanding": "145990", "intangibleAssetsExcludingGoodwill": "573034", "cashAndCashEquivalentsAtCarryingValue": "2782758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2035606", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5229589", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "1797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106592, "cost_of_revenue": 204593, "gross_profit": -98000, "research_and_development": 551104, "selling_general_admin": 864061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2780648, "depreciation_amortisation": 423482, "ebitda": -2357166, "interest_expense": 2, "interest_income": null, "other_non_operating": null, "pretax_income": -2780648, "tax_provision": null, "effective_tax_rate": null, "net_income": -2780648, "net_income_continuing_ops": -2780648, "net_income_to_common": -2780648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782758, "short_term_investments": null, "net_receivables": 120931, "inventory": null, "other_current_assets": null, "total_current_assets": 3601811, "net_ppe": null, "goodwill": null, "intangible_assets": 573034, "goodwill_and_intangibles": 573034, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5395746, "total_assets": 8997557, "short_term_debt": 54904, "accounts_payable": 4771026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5698314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226532, "total_liabilities": 5924846, "total_debt": 54904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77348904, "total_equity": 3072711, "shares_outstanding": 145990, "operating_cash_flow": -2035606, "stock_based_compensation": 1797, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5229589, "free_cash_flow": -1035606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2780648", "ebitda": "-2357166", "netIncome": "-2780648", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "106592", "costOfRevenue": "204593", "interestIncome": "2360", "incomeBeforeTax": "-2780648", "interestExpense": "2", "operatingIncome": "-2830222", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2358", "nonInterestIncome": "None", "operatingExpenses": "2732221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423482", "sellingGeneralAndAdministrative": "864061", "netIncomeFromContinuingOperations": "-2780648" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "977", "currentDebt": "None", "investments": "None", "totalAssets": "8997557", "longTermDebt": "None", "shortTermDebt": "54904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "573034", "reportedCurrency": "USD", "retainedEarnings": "-77348904", "totalLiabilities": "5924846", "otherCurrentAssets": "698122", "totalCurrentAssets": "3601811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395746", "currentAccountsPayable": "4771026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281436", "totalShareholderEquity": "3072711", "capitalLeaseObligations": "281436", "otherCurrentLiabilities": "716878", "totalCurrentLiabilities": "5698314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226532", "cashAndShortTermInvestments": "2782758", "commonStockSharesOutstanding": "145990", "intangibleAssetsExcludingGoodwill": "573034", "cashAndCashEquivalentsAtCarryingValue": "2782758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2035606", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5229589", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "1797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 713135, "cost_of_revenue": 444177, "gross_profit": 268958, "ebit": -1047243, "ebitda": -614511, "pretax_income": -1047243, "tax_provision": null, "net_income": -1047243, "net_income_to_common": -1047243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588775, "total_current_assets": 1166170, "total_assets": 6034501, "short_term_debt": 46982, "long_term_debt": null, "total_debt": 46982, "total_liabilities": 5412528, "total_equity": 621973, "shares_outstanding": 62422, "goodwill_and_intangibles": 4497441 }, "cash_flow": { "operating_cash_flow": -192234, "capital_expenditure": 454, "free_cash_flow": -191780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100521, "ticker_id": 6696, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1047243", "ebitda": "-614511", "netIncome": "-1047243", "grossProfit": "268958", "depreciation": "None", "totalRevenue": "713135", "costOfRevenue": "444177", "interestIncome": "10018", "incomeBeforeTax": "-1047243", "interestExpense": "0", "operatingIncome": "-1821426", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10018", "nonInterestIncome": "None", "operatingExpenses": "2090384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432732", "sellingGeneralAndAdministrative": "948376", "netIncomeFromContinuingOperations": "-1047243" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "6034501", "longTermDebt": "None", "shortTermDebt": "46982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4497441", "reportedCurrency": "USD", "retainedEarnings": "-74568256", "totalLiabilities": "5412528", "otherCurrentAssets": "204926", "totalCurrentAssets": "1166170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4868331", "currentAccountsPayable": "4315010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287885", "totalShareholderEquity": "621973", "capitalLeaseObligations": "287885", "otherCurrentLiabilities": "645567", "totalCurrentLiabilities": "5171625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240903", "cashAndShortTermInvestments": "588775", "commonStockSharesOutstanding": "62422", "intangibleAssetsExcludingGoodwill": "4497441", "cashAndCashEquivalentsAtCarryingValue": "588775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192234", "capitalExpenditures": "454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100", "cashflowFromInvestment": "-454", "stockBasedCompensation": "1803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713135, "cost_of_revenue": 444177, "gross_profit": 268958, "research_and_development": 536311, "selling_general_admin": 948376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047243, "depreciation_amortisation": 432732, "ebitda": -614511, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1047243, "tax_provision": null, "effective_tax_rate": null, "net_income": -1047243, "net_income_continuing_ops": -1047243, "net_income_to_common": -1047243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588775, "short_term_investments": null, "net_receivables": 372469, "inventory": null, "other_current_assets": null, "total_current_assets": 1166170, "net_ppe": null, "goodwill": null, "intangible_assets": 4497441, "goodwill_and_intangibles": 4497441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4868331, "total_assets": 6034501, "short_term_debt": 46982, "accounts_payable": 4315010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5171625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240903, "total_liabilities": 5412528, "total_debt": 46982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74568256, "total_equity": 621973, "shares_outstanding": 62422, "operating_cash_flow": -192234, "stock_based_compensation": 1803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100, "free_cash_flow": -191780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1047243", "ebitda": "-614511", "netIncome": "-1047243", "grossProfit": "268958", "depreciation": "None", "totalRevenue": "713135", "costOfRevenue": "444177", "interestIncome": "10018", "incomeBeforeTax": "-1047243", "interestExpense": "0", "operatingIncome": "-1821426", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10018", "nonInterestIncome": "None", "operatingExpenses": "2090384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432732", "sellingGeneralAndAdministrative": "948376", "netIncomeFromContinuingOperations": "-1047243" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "6034501", "longTermDebt": "None", "shortTermDebt": "46982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4497441", "reportedCurrency": "USD", "retainedEarnings": "-74568256", "totalLiabilities": "5412528", "otherCurrentAssets": "204926", "totalCurrentAssets": "1166170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4868331", "currentAccountsPayable": "4315010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287885", "totalShareholderEquity": "621973", "capitalLeaseObligations": "287885", "otherCurrentLiabilities": "645567", "totalCurrentLiabilities": "5171625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240903", "cashAndShortTermInvestments": "588775", "commonStockSharesOutstanding": "62422", "intangibleAssetsExcludingGoodwill": "4497441", "cashAndCashEquivalentsAtCarryingValue": "588775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192234", "capitalExpenditures": "454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100", "cashflowFromInvestment": "-454", "stockBasedCompensation": "1803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 1057510, "cost_of_revenue": 657279, "gross_profit": 400231, "ebit": -1637910, "ebitda": -1205201, "pretax_income": -1658396, "tax_provision": null, "net_income": -1658396, "net_income_to_common": -1658396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782563, "total_current_assets": 1528038, "total_assets": 6843256, "short_term_debt": 45158, "long_term_debt": null, "total_debt": 45158, "total_liabilities": 5174743, "total_equity": 1668513, "shares_outstanding": 17771, "goodwill_and_intangibles": 4913048 }, "cash_flow": { "operating_cash_flow": -1095845, "capital_expenditure": 32869, "free_cash_flow": -1062976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100522, "ticker_id": 6696, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1637910", "ebitda": "-1205201", "netIncome": "-1658396", "grossProfit": "400231", "depreciation": "None", "totalRevenue": "1057510", "costOfRevenue": "657279", "interestIncome": "2788", "incomeBeforeTax": "-1658396", "interestExpense": "20486", "operatingIncome": "-1638389", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17698", "nonInterestIncome": "None", "operatingExpenses": "2038620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432709", "sellingGeneralAndAdministrative": "758666", "netIncomeFromContinuingOperations": "-1658396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "6843256", "longTermDebt": "None", "shortTermDebt": "45158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4913048", "reportedCurrency": "USD", "retainedEarnings": "-73521013", "totalLiabilities": "5174743", "otherCurrentAssets": "163823", "totalCurrentAssets": "1528038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315218", "currentAccountsPayable": "3786134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300147", "totalShareholderEquity": "1668513", "capitalLeaseObligations": "300147", "otherCurrentLiabilities": "818254", "totalCurrentLiabilities": "4919754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254989", "cashAndShortTermInvestments": "782563", "commonStockSharesOutstanding": "17771", "intangibleAssetsExcludingGoodwill": "4913048", "cashAndCashEquivalentsAtCarryingValue": "782563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1658396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1095845", "capitalExpenditures": "32869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3632275", "cashflowFromInvestment": "-73060", "stockBasedCompensation": "15901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "255288", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057510, "cost_of_revenue": 657279, "gross_profit": 400231, "research_and_development": 545367, "selling_general_admin": 758666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1637910, "depreciation_amortisation": 432709, "ebitda": -1205201, "interest_expense": 20486, "interest_income": null, "other_non_operating": null, "pretax_income": -1658396, "tax_provision": null, "effective_tax_rate": null, "net_income": -1658396, "net_income_continuing_ops": -1658396, "net_income_to_common": -1658396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782563, "short_term_investments": null, "net_receivables": 581652, "inventory": null, "other_current_assets": null, "total_current_assets": 1528038, "net_ppe": null, "goodwill": null, "intangible_assets": 4913048, "goodwill_and_intangibles": 4913048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5315218, "total_assets": 6843256, "short_term_debt": 45158, "accounts_payable": 3786134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4919754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254989, "total_liabilities": 5174743, "total_debt": 45158, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73521013, "total_equity": 1668513, "shares_outstanding": 17771, "operating_cash_flow": -1095845, "stock_based_compensation": 15901, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32869, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3632275, "free_cash_flow": -1062976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1637910", "ebitda": "-1205201", "netIncome": "-1658396", "grossProfit": "400231", "depreciation": "None", "totalRevenue": "1057510", "costOfRevenue": "657279", "interestIncome": "2788", "incomeBeforeTax": "-1658396", "interestExpense": "20486", "operatingIncome": "-1638389", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17698", "nonInterestIncome": "None", "operatingExpenses": "2038620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432709", "sellingGeneralAndAdministrative": "758666", "netIncomeFromContinuingOperations": "-1658396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "6843256", "longTermDebt": "None", "shortTermDebt": "45158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4913048", "reportedCurrency": "USD", "retainedEarnings": "-73521013", "totalLiabilities": "5174743", "otherCurrentAssets": "163823", "totalCurrentAssets": "1528038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315218", "currentAccountsPayable": "3786134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300147", "totalShareholderEquity": "1668513", "capitalLeaseObligations": "300147", "otherCurrentLiabilities": "818254", "totalCurrentLiabilities": "4919754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254989", "cashAndShortTermInvestments": "782563", "commonStockSharesOutstanding": "17771", "intangibleAssetsExcludingGoodwill": "4913048", "cashAndCashEquivalentsAtCarryingValue": "782563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1658396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1095845", "capitalExpenditures": "32869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3632275", "cashflowFromInvestment": "-73060", "stockBasedCompensation": "15901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "255288", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 1475507, "cost_of_revenue": 1324155, "gross_profit": 151352, "ebit": -5840456, "ebitda": null, "pretax_income": -6046811, "tax_provision": null, "net_income": -6046811, "net_income_to_common": -6046811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1878408, "total_current_assets": 3587936, "total_assets": 9350230, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6039222, "total_equity": 3311008, "shares_outstanding": 42422, "goodwill_and_intangibles": 5328654 }, "cash_flow": { "operating_cash_flow": -3572681, "capital_expenditure": 73060, "free_cash_flow": -3499621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100523, "ticker_id": 6696, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6046811", "grossProfit": "151352", "depreciation": "None", "totalRevenue": "1475507", "costOfRevenue": "1324155", "interestIncome": "3237", "incomeBeforeTax": "-6046811", "interestExpense": "203771", "operatingIncome": "-5840456", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-200534", "nonInterestIncome": "None", "operatingExpenses": "7315963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6215760", "netIncomeFromContinuingOperations": "-6046811" }, "balance": { "goodwill": "None", "inventory": "45110", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9350230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5328654", "reportedCurrency": "USD", "retainedEarnings": "-71862617", "totalLiabilities": "6039222", "otherCurrentAssets": "219782", "totalCurrentAssets": "3587936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1444636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5762294", "currentAccountsPayable": "4197561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311008", "capitalLeaseObligations": "312167", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5770424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268798", "cashAndShortTermInvestments": "1878408", "commonStockSharesOutstanding": "42422", "intangibleAssetsExcludingGoodwill": "5328654", "cashAndCashEquivalentsAtCarryingValue": "1878408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6046811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3572681", "capitalExpenditures": "73060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3772295", "cashflowFromInvestment": "None", "stockBasedCompensation": "10972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475507, "cost_of_revenue": 1324155, "gross_profit": 151352, "research_and_development": 951667, "selling_general_admin": 6215760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5840456, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 203771, "interest_income": null, "other_non_operating": null, "pretax_income": -6046811, "tax_provision": null, "effective_tax_rate": null, "net_income": -6046811, "net_income_continuing_ops": -6046811, "net_income_to_common": -6046811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1878408, "short_term_investments": 0, "net_receivables": 1444636, "inventory": 45110, "other_current_assets": null, "total_current_assets": 3587936, "net_ppe": null, "goodwill": null, "intangible_assets": 5328654, "goodwill_and_intangibles": 5328654, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5762294, "total_assets": 9350230, "short_term_debt": null, "accounts_payable": 4197561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5770424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268798, "total_liabilities": 6039222, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71862617, "total_equity": 3311008, "shares_outstanding": 42422, "operating_cash_flow": -3572681, "stock_based_compensation": 10972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73060, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3772295, "free_cash_flow": -3499621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6046811", "grossProfit": "151352", "depreciation": "None", "totalRevenue": "1475507", "costOfRevenue": "1324155", "interestIncome": "3237", "incomeBeforeTax": "-6046811", "interestExpense": "203771", "operatingIncome": "-5840456", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-200534", "nonInterestIncome": "None", "operatingExpenses": "7315963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6215760", "netIncomeFromContinuingOperations": "-6046811" }, "balance": { "goodwill": "None", "inventory": "45110", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9350230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5328654", "reportedCurrency": "USD", "retainedEarnings": "-71862617", "totalLiabilities": "6039222", "otherCurrentAssets": "219782", "totalCurrentAssets": "3587936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1444636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5762294", "currentAccountsPayable": "4197561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311008", "capitalLeaseObligations": "312167", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5770424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268798", "cashAndShortTermInvestments": "1878408", "commonStockSharesOutstanding": "42422", "intangibleAssetsExcludingGoodwill": "5328654", "cashAndCashEquivalentsAtCarryingValue": "1878408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6046811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3572681", "capitalExpenditures": "73060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3772295", "cashflowFromInvestment": "None", "stockBasedCompensation": "10972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 2661936, "cost_of_revenue": 1554159, "gross_profit": 1107777, "ebit": -1432489, "ebitda": -889710, "pretax_income": -1439853, "tax_provision": null, "net_income": -1439853, "net_income_to_common": -1439853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751854, "total_current_assets": 4657835, "total_assets": 11264223, "short_term_debt": 906938, "long_term_debt": null, "total_debt": 906938, "total_liabilities": 6549651, "total_equity": 4714572, "shares_outstanding": 17179, "goodwill_and_intangibles": 6121777 }, "cash_flow": { "operating_cash_flow": -1079418, "capital_expenditure": 179951, "free_cash_flow": -899467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100525, "ticker_id": 6696, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1432489", "ebitda": "-889710", "netIncome": "-1439853", "grossProfit": "1107777", "depreciation": "None", "totalRevenue": "2661936", "costOfRevenue": "1554159", "interestIncome": "1235", "incomeBeforeTax": "-1439853", "interestExpense": "7364", "operatingIncome": "-1705404", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6129", "nonInterestIncome": "None", "operatingExpenses": "2813181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542779", "sellingGeneralAndAdministrative": "892712", "netIncomeFromContinuingOperations": "-1439853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "11264223", "longTermDebt": "None", "shortTermDebt": "906938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6121777", "reportedCurrency": "USD", "retainedEarnings": "-65815806", "totalLiabilities": "6549651", "otherCurrentAssets": "277579", "totalCurrentAssets": "4657835", "currentLongTermDebt": "864425", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2628402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6606388", "currentAccountsPayable": "4055332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188375", "totalShareholderEquity": "4714572", "capitalLeaseObligations": "323950", "otherCurrentLiabilities": "1022373", "totalCurrentLiabilities": "6268214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281437", "cashAndShortTermInvestments": "1751854", "commonStockSharesOutstanding": "17179", "intangibleAssetsExcludingGoodwill": "6121777", "cashAndCashEquivalentsAtCarryingValue": "1751854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1079418", "capitalExpenditures": "179951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859980", "cashflowFromInvestment": "-179951", "stockBasedCompensation": "65141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2661936, "cost_of_revenue": 1554159, "gross_profit": 1107777, "research_and_development": 754730, "selling_general_admin": 892712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432489, "depreciation_amortisation": 542779, "ebitda": -889710, "interest_expense": 7364, "interest_income": null, "other_non_operating": null, "pretax_income": -1439853, "tax_provision": null, "effective_tax_rate": null, "net_income": -1439853, "net_income_continuing_ops": -1439853, "net_income_to_common": -1439853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751854, "short_term_investments": 0, "net_receivables": 2628402, "inventory": null, "other_current_assets": null, "total_current_assets": 4657835, "net_ppe": null, "goodwill": null, "intangible_assets": 6121777, "goodwill_and_intangibles": 6121777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6606388, "total_assets": 11264223, "short_term_debt": 906938, "accounts_payable": 4055332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6268214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281437, "total_liabilities": 6549651, "total_debt": 906938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65815806, "total_equity": 4714572, "shares_outstanding": 17179, "operating_cash_flow": -1079418, "stock_based_compensation": 65141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179951, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859980, "free_cash_flow": -899467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1432489", "ebitda": "-889710", "netIncome": "-1439853", "grossProfit": "1107777", "depreciation": "None", "totalRevenue": "2661936", "costOfRevenue": "1554159", "interestIncome": "1235", "incomeBeforeTax": "-1439853", "interestExpense": "7364", "operatingIncome": "-1705404", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6129", "nonInterestIncome": "None", "operatingExpenses": "2813181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542779", "sellingGeneralAndAdministrative": "892712", "netIncomeFromContinuingOperations": "-1439853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "11264223", "longTermDebt": "None", "shortTermDebt": "906938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6121777", "reportedCurrency": "USD", "retainedEarnings": "-65815806", "totalLiabilities": "6549651", "otherCurrentAssets": "277579", "totalCurrentAssets": "4657835", "currentLongTermDebt": "864425", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2628402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6606388", "currentAccountsPayable": "4055332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188375", "totalShareholderEquity": "4714572", "capitalLeaseObligations": "323950", "otherCurrentLiabilities": "1022373", "totalCurrentLiabilities": "6268214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281437", "cashAndShortTermInvestments": "1751854", "commonStockSharesOutstanding": "17179", "intangibleAssetsExcludingGoodwill": "6121777", "cashAndCashEquivalentsAtCarryingValue": "1751854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1079418", "capitalExpenditures": "179951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859980", "cashflowFromInvestment": "-179951", "stockBasedCompensation": "65141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 2863679, "cost_of_revenue": 1424392, "gross_profit": 1439287, "ebit": -2104550, "ebitda": -1497806, "pretax_income": -2109024, "tax_provision": -4, "net_income": -2109024, "net_income_to_common": -2109024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151243, "total_current_assets": 5235253, "total_assets": 11901858, "short_term_debt": 29130, "long_term_debt": null, "total_debt": 29130, "total_liabilities": 5812574, "total_equity": 6089284, "shares_outstanding": 14176, "goodwill_and_intangibles": 6507644 }, "cash_flow": { "operating_cash_flow": -1539251, "capital_expenditure": 172201, "free_cash_flow": -1367050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100526, "ticker_id": 6696, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2104550", "ebitda": "-1497806", "netIncome": "-2109024", "grossProfit": "1439287", "depreciation": "None", "totalRevenue": "2863679", "costOfRevenue": "1424392", "interestIncome": "9163", "incomeBeforeTax": "-2109024", "interestExpense": "4474", "operatingIncome": "-2181665", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "4689", "nonInterestIncome": "None", "operatingExpenses": "3620952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606744", "sellingGeneralAndAdministrative": "1055376", "netIncomeFromContinuingOperations": "-2109024" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1309", "currentDebt": "None", "investments": "None", "totalAssets": "11901858", "longTermDebt": "None", "shortTermDebt": "29130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6507644", "reportedCurrency": "USD", "retainedEarnings": "-64375952", "totalLiabilities": "5812574", "otherCurrentAssets": "237564", "totalCurrentAssets": "5235253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2846446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6666605", "currentAccountsPayable": "4205371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29130", "totalShareholderEquity": "6089284", "capitalLeaseObligations": "29130", "otherCurrentLiabilities": "1578073", "totalCurrentLiabilities": "5812574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2151243", "commonStockSharesOutstanding": "14176", "intangibleAssetsExcludingGoodwill": "6507644", "cashAndCashEquivalentsAtCarryingValue": "2151243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1539251", "capitalExpenditures": "172201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305484", "cashflowFromInvestment": "295119", "stockBasedCompensation": "79637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50443", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2863679, "cost_of_revenue": 1424392, "gross_profit": 1439287, "research_and_development": 911927, "selling_general_admin": 1055376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2104550, "depreciation_amortisation": 606744, "ebitda": -1497806, "interest_expense": 4474, "interest_income": null, "other_non_operating": null, "pretax_income": -2109024, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2109024, "net_income_continuing_ops": -2109024, "net_income_to_common": -2109024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151243, "short_term_investments": 0, "net_receivables": 2846446, "inventory": null, "other_current_assets": null, "total_current_assets": 5235253, "net_ppe": null, "goodwill": null, "intangible_assets": 6507644, "goodwill_and_intangibles": 6507644, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6666605, "total_assets": 11901858, "short_term_debt": 29130, "accounts_payable": 4205371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5812574, "total_debt": 29130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64375952, "total_equity": 6089284, "shares_outstanding": 14176, "operating_cash_flow": -1539251, "stock_based_compensation": 79637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172201, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305484, "free_cash_flow": -1367050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2104550", "ebitda": "-1497806", "netIncome": "-2109024", "grossProfit": "1439287", "depreciation": "None", "totalRevenue": "2863679", "costOfRevenue": "1424392", "interestIncome": "9163", "incomeBeforeTax": "-2109024", "interestExpense": "4474", "operatingIncome": "-2181665", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "4689", "nonInterestIncome": "None", "operatingExpenses": "3620952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606744", "sellingGeneralAndAdministrative": "1055376", "netIncomeFromContinuingOperations": "-2109024" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1309", "currentDebt": "None", "investments": "None", "totalAssets": "11901858", "longTermDebt": "None", "shortTermDebt": "29130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6507644", "reportedCurrency": "USD", "retainedEarnings": "-64375952", "totalLiabilities": "5812574", "otherCurrentAssets": "237564", "totalCurrentAssets": "5235253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2846446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6666605", "currentAccountsPayable": "4205371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29130", "totalShareholderEquity": "6089284", "capitalLeaseObligations": "29130", "otherCurrentLiabilities": "1578073", "totalCurrentLiabilities": "5812574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2151243", "commonStockSharesOutstanding": "14176", "intangibleAssetsExcludingGoodwill": "6507644", "cashAndCashEquivalentsAtCarryingValue": "2151243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1539251", "capitalExpenditures": "172201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305484", "cashflowFromInvestment": "295119", "stockBasedCompensation": "79637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50443", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 2289993, "cost_of_revenue": 1000006, "gross_profit": 1289987, "ebit": -2897652, "ebitda": -2300963, "pretax_income": -2902117, "tax_provision": 1, "net_income": -2902117, "net_income_to_common": -2902117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089891, "total_current_assets": 5285951, "total_assets": 12513901, "short_term_debt": 156703, "long_term_debt": null, "total_debt": 156703, "total_liabilities": 5700673, "total_equity": 6813228, "shares_outstanding": 11416, "goodwill_and_intangibles": 6926136 }, "cash_flow": { "operating_cash_flow": -2072363, "capital_expenditure": 284622, "free_cash_flow": -1787741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100527, "ticker_id": 6696, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2897652", "ebitda": "-2300963", "netIncome": "-2902117", "grossProfit": "1289987", "depreciation": "None", "totalRevenue": "2289993", "costOfRevenue": "1000006", "interestIncome": "30498", "incomeBeforeTax": "-2902117", "interestExpense": "4465", "operatingIncome": "-3000520", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "26033", "nonInterestIncome": "None", "operatingExpenses": "4290507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596689", "sellingGeneralAndAdministrative": "2103906", "netIncomeFromContinuingOperations": "-2902117" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "947", "currentDebt": "None", "investments": "None", "totalAssets": "12513901", "longTermDebt": "None", "shortTermDebt": "156703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6926136", "reportedCurrency": "USD", "retainedEarnings": "-62266929", "totalLiabilities": "5700673", "otherCurrentAssets": "314000", "totalCurrentAssets": "5285951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "466493", "currentNetReceivables": "2415568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7227950", "currentAccountsPayable": "3560474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156703", "totalShareholderEquity": "6813228", "capitalLeaseObligations": "156703", "otherCurrentLiabilities": "1710815", "totalCurrentLiabilities": "5700673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2089891", "commonStockSharesOutstanding": "11416", "intangibleAssetsExcludingGoodwill": "6926136", "cashAndCashEquivalentsAtCarryingValue": "2089891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2902117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2072363", "capitalExpenditures": "284622", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118858", "cashflowFromInvestment": "1937446", "stockBasedCompensation": "93925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289993, "cost_of_revenue": 1000006, "gross_profit": 1289987, "research_and_development": 911967, "selling_general_admin": 2103906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2897652, "depreciation_amortisation": 596689, "ebitda": -2300963, "interest_expense": 4465, "interest_income": null, "other_non_operating": null, "pretax_income": -2902117, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2902117, "net_income_continuing_ops": -2902117, "net_income_to_common": -2902117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089891, "short_term_investments": 466493, "net_receivables": 2415568, "inventory": 1, "other_current_assets": null, "total_current_assets": 5285951, "net_ppe": null, "goodwill": null, "intangible_assets": 6926136, "goodwill_and_intangibles": 6926136, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7227950, "total_assets": 12513901, "short_term_debt": 156703, "accounts_payable": 3560474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5700673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5700673, "total_debt": 156703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62266929, "total_equity": 6813228, "shares_outstanding": 11416, "operating_cash_flow": -2072363, "stock_based_compensation": 93925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284622, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1937446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118858, "free_cash_flow": -1787741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2897652", "ebitda": "-2300963", "netIncome": "-2902117", "grossProfit": "1289987", "depreciation": "None", "totalRevenue": "2289993", "costOfRevenue": "1000006", "interestIncome": "30498", "incomeBeforeTax": "-2902117", "interestExpense": "4465", "operatingIncome": "-3000520", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "26033", "nonInterestIncome": "None", "operatingExpenses": "4290507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596689", "sellingGeneralAndAdministrative": "2103906", "netIncomeFromContinuingOperations": "-2902117" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "947", "currentDebt": "None", "investments": "None", "totalAssets": "12513901", "longTermDebt": "None", "shortTermDebt": "156703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6926136", "reportedCurrency": "USD", "retainedEarnings": "-62266929", "totalLiabilities": "5700673", "otherCurrentAssets": "314000", "totalCurrentAssets": "5285951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "466493", "currentNetReceivables": "2415568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7227950", "currentAccountsPayable": "3560474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156703", "totalShareholderEquity": "6813228", "capitalLeaseObligations": "156703", "otherCurrentLiabilities": "1710815", "totalCurrentLiabilities": "5700673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2089891", "commonStockSharesOutstanding": "11416", "intangibleAssetsExcludingGoodwill": "6926136", "cashAndCashEquivalentsAtCarryingValue": "2089891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2902117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2072363", "capitalExpenditures": "284622", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118858", "cashflowFromInvestment": "1937446", "stockBasedCompensation": "93925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 2575094, "cost_of_revenue": 1427189, "gross_profit": 1147905, "ebit": -2853711, "ebitda": -2273253, "pretax_income": -3072961, "tax_provision": 202646, "net_income": -3072961, "net_income_to_common": -3072961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343666, "total_current_assets": 8238602, "total_assets": 15819137, "short_term_debt": 167114, "long_term_debt": null, "total_debt": 167114, "total_liabilities": 6078060, "total_equity": 9741077, "shares_outstanding": 11345, "goodwill_and_intangibles": 7231289 }, "cash_flow": { "operating_cash_flow": 345141, "capital_expenditure": 1032400, "free_cash_flow": 1377541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100528, "ticker_id": 6696, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2853711", "ebitda": "-2273253", "netIncome": "-3072961", "grossProfit": "1147905", "depreciation": "None", "totalRevenue": "2575094", "costOfRevenue": "1427189", "interestIncome": "47244", "incomeBeforeTax": "-3072961", "interestExpense": "219250", "operatingIncome": "-2871024", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "202646", "reportedCurrency": "USD", "netInterestIncome": "-172006", "nonInterestIncome": "None", "operatingExpenses": "4018929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580458", "sellingGeneralAndAdministrative": "3201943", "netIncomeFromContinuingOperations": "-3072961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45", "currentDebt": "None", "investments": "None", "totalAssets": "15819137", "longTermDebt": "None", "shortTermDebt": "167114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7231289", "reportedCurrency": "USD", "retainedEarnings": "-59364812", "totalLiabilities": "6078060", "otherCurrentAssets": "292078", "totalCurrentAssets": "8238602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2661932", "currentNetReceivables": "2940926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580535", "currentAccountsPayable": "3925438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196244", "totalShareholderEquity": "9741077", "capitalLeaseObligations": "196244", "otherCurrentLiabilities": "1956378", "totalCurrentLiabilities": "6048930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29130", "cashAndShortTermInvestments": "2343666", "commonStockSharesOutstanding": "11345", "intangibleAssetsExcludingGoodwill": "7231289", "cashAndCashEquivalentsAtCarryingValue": "2343666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-292633", "operatingCashflow": "345141", "capitalExpenditures": "1032400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062123", "cashflowFromInvestment": "-723043", "stockBasedCompensation": "108119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2575094, "cost_of_revenue": 1427189, "gross_profit": 1147905, "research_and_development": 967831, "selling_general_admin": 3201943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2853711, "depreciation_amortisation": 580458, "ebitda": -2273253, "interest_expense": 219250, "interest_income": null, "other_non_operating": null, "pretax_income": -3072961, "tax_provision": 202646, "effective_tax_rate": null, "net_income": -3072961, "net_income_continuing_ops": -3072961, "net_income_to_common": -3072961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343666, "short_term_investments": 2661932, "net_receivables": 2940926, "inventory": null, "other_current_assets": null, "total_current_assets": 8238602, "net_ppe": null, "goodwill": null, "intangible_assets": 7231289, "goodwill_and_intangibles": 7231289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7580535, "total_assets": 15819137, "short_term_debt": 167114, "accounts_payable": 3925438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29130, "total_liabilities": 6078060, "total_debt": 167114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59364812, "total_equity": 9741077, "shares_outstanding": 11345, "operating_cash_flow": 345141, "stock_based_compensation": 108119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062123, "free_cash_flow": 1377541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2853711", "ebitda": "-2273253", "netIncome": "-3072961", "grossProfit": "1147905", "depreciation": "None", "totalRevenue": "2575094", "costOfRevenue": "1427189", "interestIncome": "47244", "incomeBeforeTax": "-3072961", "interestExpense": "219250", "operatingIncome": "-2871024", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "202646", "reportedCurrency": "USD", "netInterestIncome": "-172006", "nonInterestIncome": "None", "operatingExpenses": "4018929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580458", "sellingGeneralAndAdministrative": "3201943", "netIncomeFromContinuingOperations": "-3072961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45", "currentDebt": "None", "investments": "None", "totalAssets": "15819137", "longTermDebt": "None", "shortTermDebt": "167114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7231289", "reportedCurrency": "USD", "retainedEarnings": "-59364812", "totalLiabilities": "6078060", "otherCurrentAssets": "292078", "totalCurrentAssets": "8238602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2661932", "currentNetReceivables": "2940926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580535", "currentAccountsPayable": "3925438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196244", "totalShareholderEquity": "9741077", "capitalLeaseObligations": "196244", "otherCurrentLiabilities": "1956378", "totalCurrentLiabilities": "6048930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29130", "cashAndShortTermInvestments": "2343666", "commonStockSharesOutstanding": "11345", "intangibleAssetsExcludingGoodwill": "7231289", "cashAndCashEquivalentsAtCarryingValue": "2343666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-292633", "operatingCashflow": "345141", "capitalExpenditures": "1032400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062123", "cashflowFromInvestment": "-723043", "stockBasedCompensation": "108119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 2777751, "cost_of_revenue": 1392534, "gross_profit": 1385217, "ebit": -2106636, "ebitda": -1582501, "pretax_income": -2111101, "tax_provision": -62897, "net_income": -2111101, "net_income_to_common": -2111101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2721568, "total_current_assets": 9126557, "total_assets": 16295096, "short_term_debt": 162054, "long_term_debt": null, "total_debt": 162054, "total_liabilities": 3589376, "total_equity": 12705720, "shares_outstanding": 11332, "goodwill_and_intangibles": 6575811 }, "cash_flow": { "operating_cash_flow": -1633773, "capital_expenditure": 966932, "free_cash_flow": -666841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100530, "ticker_id": 6696, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2106636", "ebitda": "-1582501", "netIncome": "-2111101", "grossProfit": "1385217", "depreciation": "None", "totalRevenue": "2777751", "costOfRevenue": "1392534", "interestIncome": "67362", "incomeBeforeTax": "-2111101", "interestExpense": "4465", "operatingIncome": "-2194080", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-62897", "reportedCurrency": "USD", "netInterestIncome": "62897", "nonInterestIncome": "None", "operatingExpenses": "3579297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524135", "sellingGeneralAndAdministrative": "1102373", "netIncomeFromContinuingOperations": "-2111101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907", "currentDebt": "None", "investments": "None", "totalAssets": "16295096", "longTermDebt": "None", "shortTermDebt": "162054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6575811", "reportedCurrency": "USD", "retainedEarnings": "-56291851", "totalLiabilities": "3589376", "otherCurrentAssets": "332945", "totalCurrentAssets": "9126557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2940967", "currentNetReceivables": "3131077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168539", "currentAccountsPayable": "2280164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234342", "totalShareholderEquity": "12705720", "capitalLeaseObligations": "234342", "otherCurrentLiabilities": "1074870", "totalCurrentLiabilities": "3517088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72288", "cashAndShortTermInvestments": "2721568", "commonStockSharesOutstanding": "11332", "intangibleAssetsExcludingGoodwill": "6575811", "cashAndCashEquivalentsAtCarryingValue": "2721568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-314559", "operatingCashflow": "-1633773", "capitalExpenditures": "966932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2350841", "stockBasedCompensation": "106293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2777751, "cost_of_revenue": 1392534, "gross_profit": 1385217, "research_and_development": 921580, "selling_general_admin": 1102373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2106636, "depreciation_amortisation": 524135, "ebitda": -1582501, "interest_expense": 4465, "interest_income": null, "other_non_operating": null, "pretax_income": -2111101, "tax_provision": -62897, "effective_tax_rate": null, "net_income": -2111101, "net_income_continuing_ops": -2111101, "net_income_to_common": -2111101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2721568, "short_term_investments": 2940967, "net_receivables": 3131077, "inventory": null, "other_current_assets": null, "total_current_assets": 9126557, "net_ppe": null, "goodwill": null, "intangible_assets": 6575811, "goodwill_and_intangibles": 6575811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7168539, "total_assets": 16295096, "short_term_debt": 162054, "accounts_payable": 2280164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3517088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72288, "total_liabilities": 3589376, "total_debt": 162054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56291851, "total_equity": 12705720, "shares_outstanding": 11332, "operating_cash_flow": -1633773, "stock_based_compensation": 106293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 966932, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2350841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -666841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2106636", "ebitda": "-1582501", "netIncome": "-2111101", "grossProfit": "1385217", "depreciation": "None", "totalRevenue": "2777751", "costOfRevenue": "1392534", "interestIncome": "67362", "incomeBeforeTax": "-2111101", "interestExpense": "4465", "operatingIncome": "-2194080", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-62897", "reportedCurrency": "USD", "netInterestIncome": "62897", "nonInterestIncome": "None", "operatingExpenses": "3579297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524135", "sellingGeneralAndAdministrative": "1102373", "netIncomeFromContinuingOperations": "-2111101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907", "currentDebt": "None", "investments": "None", "totalAssets": "16295096", "longTermDebt": "None", "shortTermDebt": "162054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6575811", "reportedCurrency": "USD", "retainedEarnings": "-56291851", "totalLiabilities": "3589376", "otherCurrentAssets": "332945", "totalCurrentAssets": "9126557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2940967", "currentNetReceivables": "3131077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168539", "currentAccountsPayable": "2280164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234342", "totalShareholderEquity": "12705720", "capitalLeaseObligations": "234342", "otherCurrentLiabilities": "1074870", "totalCurrentLiabilities": "3517088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72288", "cashAndShortTermInvestments": "2721568", "commonStockSharesOutstanding": "11332", "intangibleAssetsExcludingGoodwill": "6575811", "cashAndCashEquivalentsAtCarryingValue": "2721568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-314559", "operatingCashflow": "-1633773", "capitalExpenditures": "966932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2350841", "stockBasedCompensation": "106293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "income_statement": { "revenue": 1625140, "cost_of_revenue": 853633, "gross_profit": 771507, "ebit": -3480079, "ebitda": -2941439, "pretax_income": -3483614, "tax_provision": -25603, "net_income": -3483614, "net_income_to_common": -3483614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004500, "total_current_assets": 10971293, "total_assets": 17570345, "short_term_debt": 107975, "long_term_debt": null, "total_debt": 107975, "total_liabilities": 2859770, "total_equity": 14710575, "shares_outstanding": 11292, "goodwill_and_intangibles": 6300465 }, "cash_flow": { "operating_cash_flow": -1693341, "capital_expenditure": 1197676, "free_cash_flow": -495665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100531, "ticker_id": 6696, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:37.368484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3480079", "ebitda": "-2941439", "netIncome": "-3483614", "grossProfit": "771507", "depreciation": "None", "totalRevenue": "1625140", "costOfRevenue": "853633", "interestIncome": "110882", "incomeBeforeTax": "-3483614", "interestExpense": "3535", "operatingIncome": "-3561823", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25603", "reportedCurrency": "USD", "netInterestIncome": "107347", "nonInterestIncome": "None", "operatingExpenses": "4333330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538640", "sellingGeneralAndAdministrative": "2221123", "netIncomeFromContinuingOperations": "-3483614" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "906", "currentDebt": "None", "investments": "None", "totalAssets": "17570345", "longTermDebt": "None", "shortTermDebt": "107975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6300465", "reportedCurrency": "USD", "retainedEarnings": "-54180750", "totalLiabilities": "2859770", "otherCurrentAssets": "200101", "totalCurrentAssets": "10971293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6209491", "currentNetReceivables": "2557201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6599052", "currentAccountsPayable": "1779920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270986", "shortLongTermDebtTotal": "107975", "totalShareholderEquity": "14710575", "capitalLeaseObligations": "107975", "otherCurrentLiabilities": "971875", "totalCurrentLiabilities": "2859770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2004500", "commonStockSharesOutstanding": "11292", "intangibleAssetsExcludingGoodwill": "6300465", "cashAndCashEquivalentsAtCarryingValue": "2004500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "607192", "operatingCashflow": "-1693341", "capitalExpenditures": "1197676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3153", "cashflowFromInvestment": "-67966", "stockBasedCompensation": "124697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625140, "cost_of_revenue": 853633, "gross_profit": 771507, "research_and_development": 843099, "selling_general_admin": 2221123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3480079, "depreciation_amortisation": 538640, "ebitda": -2941439, "interest_expense": 3535, "interest_income": null, "other_non_operating": null, "pretax_income": -3483614, "tax_provision": -25603, "effective_tax_rate": null, "net_income": -3483614, "net_income_continuing_ops": -3483614, "net_income_to_common": -3483614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004500, "short_term_investments": 6209491, "net_receivables": 2557201, "inventory": 1, "other_current_assets": null, "total_current_assets": 10971293, "net_ppe": null, "goodwill": null, "intangible_assets": 6300465, "goodwill_and_intangibles": 6300465, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6599052, "total_assets": 17570345, "short_term_debt": 107975, "accounts_payable": 1779920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2859770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2859770, "total_debt": 107975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54180750, "total_equity": 14710575, "shares_outstanding": 11292, "operating_cash_flow": -1693341, "stock_based_compensation": 124697, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3153, "free_cash_flow": -495665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3480079", "ebitda": "-2941439", "netIncome": "-3483614", "grossProfit": "771507", "depreciation": "None", "totalRevenue": "1625140", "costOfRevenue": "853633", "interestIncome": "110882", "incomeBeforeTax": "-3483614", "interestExpense": "3535", "operatingIncome": "-3561823", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25603", "reportedCurrency": "USD", "netInterestIncome": "107347", "nonInterestIncome": "None", "operatingExpenses": "4333330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538640", "sellingGeneralAndAdministrative": "2221123", "netIncomeFromContinuingOperations": "-3483614" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "906", "currentDebt": "None", "investments": "None", "totalAssets": "17570345", "longTermDebt": "None", "shortTermDebt": "107975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6300465", "reportedCurrency": "USD", "retainedEarnings": "-54180750", "totalLiabilities": "2859770", "otherCurrentAssets": "200101", "totalCurrentAssets": "10971293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6209491", "currentNetReceivables": "2557201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6599052", "currentAccountsPayable": "1779920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270986", "shortLongTermDebtTotal": "107975", "totalShareholderEquity": "14710575", "capitalLeaseObligations": "107975", "otherCurrentLiabilities": "971875", "totalCurrentLiabilities": "2859770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2004500", "commonStockSharesOutstanding": "11292", "intangibleAssetsExcludingGoodwill": "6300465", "cashAndCashEquivalentsAtCarryingValue": "2004500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "607192", "operatingCashflow": "-1693341", "capitalExpenditures": "1197676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3153", "cashflowFromInvestment": "-67966", "stockBasedCompensation": "124697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }