{ "ticker": { "uuid": "0ec47a34-f10b-4d30-8c4d-1b3125107e43", "symbol": "BIP-UN", "name": "Brookfield Infrastructure Partners L.P.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/0ec47a34-f10b-4d30-8c4d-1b3125107e43/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ec47a34-f10b-4d30-8c4d-1b3125107e43/" }, "latest_snapshot": { "ticker": { "uuid": "0ec47a34-f10b-4d30-8c4d-1b3125107e43", "symbol": "BIP-UN", "name": "Brookfield Infrastructure Partners L.P.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/0ec47a34-f10b-4d30-8c4d-1b3125107e43/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ec47a34-f10b-4d30-8c4d-1b3125107e43/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.31, "value": 0.35, "quality": 0.28, "momentum": 0.66, "coverage": 0.848, "confidence": 0.812, "delta": 13 }, "headline_factors": { "price": 57.71, "market_cap": 26547038539.96, "pe_ratio": 39.9204, "earnings_yield": 0.0515, "ebitda_to_ev": 0.0892, "shareholder_yield": 0.0505, "roe": null, "piotroski_f_score": 7, "momentum_12_1": 0.2282, "volatility_252d": 0.1846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.9204, "ev_ebitda": 11.2143, "earnings_yield": 0.0515, "fcf_yield": -0.0108, "shareholder_yield": 0.0505 }, "quality": { "roe": null, "roic": 0.0732, "gross_margin": 0.2704, "fcf_margin": -0.0529, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.098, "eps_growth_1y": 1.2031, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.366, "momentum_12_1": 0.2282, "relative_strength": 0.0796 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.28, "momentum_percentile": 0.66, "growth_composite": 13, "yield_composite": 18, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.1, "os": 0.18, "value": 0.37, "quality": 0.29, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 37.4232, "earnings_yield": 0.0523, "shareholder_yield": 0.0541, "roe": null, "momentum_12_1": 0.1253 }, { "week_end_date": "2026-06-14", "price": 53.59, "os": 0.43, "value": 0.61, "quality": 0.29, "momentum": 0.33, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 37.0704, "earnings_yield": 0.0524, "shareholder_yield": 0.0546, "roe": null, "momentum_12_1": 0.1966 }, { "week_end_date": "2026-06-21", "price": 52.11, "os": 0.42, "value": 0.61, "quality": 0.28, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 36.0466, "earnings_yield": 0.0527, "shareholder_yield": 0.0562, "roe": null, "momentum_12_1": 0.2573 }, { "week_end_date": "2026-06-28", "price": 51.89, "os": 0.39, "value": 0.6, "quality": 0.28, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 35.8944, "earnings_yield": 0.0527, "shareholder_yield": 0.0564, "roe": null, "momentum_12_1": 0.2123 }, { "week_end_date": "2026-07-05", "price": 52.86, "os": 0.41, "value": 0.6, "quality": 0.29, "momentum": 0.31, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 36.5654, "earnings_yield": 0.0525, "shareholder_yield": 0.0554, "roe": null, "momentum_12_1": 0.2184 }, { "week_end_date": "2026-07-12", "price": 53.27, "os": 0.42, "value": 0.61, "quality": 0.28, "momentum": 0.34, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 36.849, "earnings_yield": 0.0525, "shareholder_yield": 0.0548, "roe": null, "momentum_12_1": 0.2533 }, { "week_end_date": "2026-07-19", "price": 55.05, "os": 0.44, "value": 0.61, "quality": 0.29, "momentum": 0.36, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 38.0803, "earnings_yield": 0.0521, "shareholder_yield": 0.0528, "roe": null, "momentum_12_1": 0.2167 }, { "week_end_date": "2026-07-26", "price": 57.71, "os": 0.31, "value": 0.35, "quality": 0.28, "momentum": 0.66, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 39.9204, "earnings_yield": 0.0515, "shareholder_yield": 0.0505, "roe": null, "momentum_12_1": 0.2282 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 10633000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": -6024000000, "free_cash_flow": -53000000, "dividends_paid": -1743000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": 7806000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8636000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000000, "total_current_assets": 9607000000, "total_assets": 104590000000, "short_term_debt": 3797000000, "long_term_debt": 47439000000, "total_debt": 56354000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 464255981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": -4975000000, "free_cash_flow": -322000000, "dividends_paid": -1644000000, "share_repurchases": 0, "shares_issued": 11000000, "net_debt_issued": 8295000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2377000000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6062000000, "long_term_debt": 58431000000, "total_debt": 64493000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 460007607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -2113000000, "free_cash_flow": -1220000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": 649000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": -2029000000, "free_cash_flow": 15000000, "dividends_paid": -435000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 2167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": -2029000000, "free_cash_flow": 15000000, "dividends_paid": -435000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 2167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": -2029000000, "free_cash_flow": 15000000, "dividends_paid": -435000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 2167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": -2029000000, "free_cash_flow": 15000000, "dividends_paid": -435000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 2167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 6748000000, "long_term_debt": 57785000000, "total_debt": 69117000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 462889419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": -2029000000, "free_cash_flow": 15000000, "dividends_paid": -435000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 2167000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }