{ "ticker": { "uuid": "0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9", "symbol": "OMAB", "name": "Grupo Aeroportuario del Centro Norte SAB de CV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/" }, "latest_snapshot": { "ticker": { "uuid": "0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9", "symbol": "OMAB", "name": "Grupo Aeroportuario del Centro Norte SAB de CV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.26, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 105.31, "market_cap": 5083437755.18, "pe_ratio": 0.9609, "earnings_yield": 0.5995, "ebitda_to_ev": 0.6589, "shareholder_yield": 0.0516, "roe": 0.4234, "piotroski_f_score": 6, "momentum_12_1": 0.0791, "volatility_252d": 0.3312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.9609, "ev_ebitda": 1.5176, "earnings_yield": 0.5995, "fcf_yield": 0.6196, "shareholder_yield": 0.0516 }, "quality": { "roe": 0.4234, "roic": 0.2836, "gross_margin": 0.6904, "fcf_margin": 0.5799, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.089, "eps_growth_1y": 0.0299, "fcf_growth_1y": 0.1229 }, "momentum": { "price_return_12m": -0.0032, "momentum_12_1": 0.0791, "relative_strength": -0.1993 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.26, "growth_composite": 21, "yield_composite": 14, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.01, "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.8852, "earnings_yield": 0.6158, "shareholder_yield": 0.0561, "roe": 0.4234, "momentum_12_1": 0.0571 }, { "week_end_date": "2026-06-14", "price": 101.77, "os": 0.91, "value": 0.98, "quality": 0.98, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.9286, "earnings_yield": 0.6064, "shareholder_yield": 0.0534, "roe": 0.4234, "momentum_12_1": 0.0074 }, { "week_end_date": "2026-06-21", "price": 114, "os": 0.95, "value": 0.98, "quality": 0.98, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.0402, "earnings_yield": 0.5834, "shareholder_yield": 0.0477, "roe": 0.4234, "momentum_12_1": 0.0519 }, { "week_end_date": "2026-06-28", "price": 111.99, "os": 0.92, "value": 0.98, "quality": 0.98, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.0219, "earnings_yield": 0.5871, "shareholder_yield": 0.0486, "roe": 0.4234, "momentum_12_1": 0.0108 }, { "week_end_date": "2026-07-05", "price": 111.73, "os": 0.94, "value": 0.98, "quality": 0.98, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.0195, "earnings_yield": 0.5875, "shareholder_yield": 0.0487, "roe": 0.4234, "momentum_12_1": -0.0562 }, { "week_end_date": "2026-07-12", "price": 108.04, "os": 0.94, "value": 0.98, "quality": 0.98, "momentum": 0.33, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 0.9858, "earnings_yield": 0.5944, "shareholder_yield": 0.0503, "roe": 0.4234, "momentum_12_1": -0.053 }, { "week_end_date": "2026-07-19", "price": 105.31, "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.26, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 0.9609, "earnings_yield": 0.5995, "shareholder_yield": 0.0516, "roe": 0.4234, "momentum_12_1": 0.0791 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2130949000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15072956000, "cost_of_revenue": 4997099000, "gross_profit": 10075857000, "ebit": 8398158000, "ebitda": 9155141000, "pretax_income": 7069238000, "tax_provision": 2133014000, "net_income": 4928804000, "net_income_to_common": 4928804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656365000, "total_current_assets": 4292531000, "total_assets": 27233060000, "short_term_debt": 619022000, "long_term_debt": 10681880000, "total_debt": 11460870000, "total_liabilities": 16688823000, "total_equity": 10384774000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 18715808000 }, "cash_flow": { "operating_cash_flow": 6196669000, "capital_expenditure": 321338000, "free_cash_flow": 6518007000, "dividends_paid": 4207053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 659466000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15072956000, "cost_of_revenue": 4997099000, "gross_profit": 10075857000, "ebit": 8398158000, "ebitda": 9155141000, "pretax_income": 7069238000, "tax_provision": 2133014000, "net_income": 4928804000, "net_income_to_common": 4928804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656365000, "total_current_assets": 4292531000, "total_assets": 27233060000, "short_term_debt": 619022000, "long_term_debt": 10681880000, "total_debt": 11460870000, "total_liabilities": 16688823000, "total_equity": 10384774000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 18715808000 }, "cash_flow": { "operating_cash_flow": 6196669000, "capital_expenditure": 321338000, "free_cash_flow": 6518007000, "dividends_paid": 4207053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 659466000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13579171000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39357000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13586980000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21749000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }