{ "ticker": { "uuid": "0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9", "symbol": "OMAB", "name": "Grupo Aeroportuario del Centro Norte SAB de CV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/" }, "ticker_metadata": { "id": 7495, "uuid": "0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9", "symbol": "OMAB", "name": "Grupo Aeroportuario del Centro Norte SAB de CV", "asset_type": "equity", "market_cap": 4932832000, "stock_exchange_id": 2, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Grupo Aeroportuario del Centro Norte, SAB de CV, holds concessions to develop, operate and maintain airports in Mexico. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9", "symbol": "OMAB", "name": "Grupo Aeroportuario del Centro Norte SAB de CV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecbad02-5d32-4fd2-ab26-8bc2b8e6eda9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 97.01, "market_cap": 4682786977.78, "pe_ratio": 0.8852, "earnings_yield": 1.1297, "ebitda_to_ev": 0.6899, "shareholder_yield": 0.9543, "roe": 0.4234, "piotroski_f_score": 6, "momentum_12_1": 0.0571, "volatility_252d": 0.3137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.827386+00:00", "batch_id": "" }, "size": { "price_close": 97.01, "market_cap": 4682786977.78, "market_cap_usd": 4682786977.78, "enterprise_value": 14491687977.78, "shares_outstanding": 48271178, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8852, "pb_ratio": 0.3748, "ptbv_ratio": null, "ps_ratio": 0.2888, "pcf_ratio": 0.6381, "pfcf_ratio": 0.4981, "ev_ebitda": 1.4495, "ev_ebit": 1.5931, "ev_sales": 0.8939, "ev_fcf": 1.5414, "earnings_yield": 1.1297, "fcf_yield": 0.6487, "price_to_sales": 0.2888, "price_to_book": 0.3748, "price_to_cashflow": 0.6381, "ebitda_to_ev": 0.6899, "sales_yield": 1.1187 }, "yield": { "dividend_yield": 0.9543, "buyback_yield": 0, "shareholder_yield": 0.9543, "debt_paydown_yield": null, "total_yield": 0.9543 }, "quality": { "gross_margin": 0.6904, "operating_margin": 0.5611, "net_margin": 0.3263, "ebitda_margin": 0.6167, "fcf_margin": 0.5799, "roe": 0.4234, "roa": 0.1648, "roic": 0.285, "roc_greenblatt": null, "asset_turnover": 0.5049, "cash_conversion": 1.7771, "accruals_ratio": -0.0638, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.0781, "earnings_stability_5y": 0.0785, "revenue_stability_5y": 0.3494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3486, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5563, "net_debt_to_ebitda": 0.9811, "debt_to_assets": 0.4195, "interest_coverage": 6.093, "current_ratio": 1.1213, "quick_ratio": 1.1213, "net_debt": 9808901000, "local_beta": 0.0016, "volatility_252d": 0.3137, "volatility_60d": 0.7325, "max_drawdown_12m": -0.2608, "risk_adjusted_momentum": 0.1821 }, "growth": { "revenue_growth_1y": 0.089, "revenue_growth_3y_cagr": 0.1018, "revenue_growth_5y_cagr": 0.2436, "eps_growth_1y": 0.0299, "eps_growth_3y_cagr": 0.1105, "eps_growth_5y_cagr": 0.3731, "fcf_growth_1y": 0.1229, "book_value_growth_1y": 0.0843, "revenue_growth": 0.089, "earnings_growth": 0.0299 }, "momentum": { "price_return_1m": -0.074, "price_return_3m": -0.1001, "price_return_6m": -0.0195, "price_return_9m": -0.0312, "price_return_12m": -0.0211, "price_return_12m_ex1m": 0.0571, "momentum_6m": -0.0195, "momentum_12m": -0.0211, "momentum_12_1": 0.0571, "distance_from_52w_high": -0.2608, "distance_from_52w_low": 0.0356, "relative_strength": -0.179 }, "raw_ttm": { "revenue_ttm": 16211973000, "gross_profit_ttm": 11192027000, "ebit_ttm": 9096643000, "ebitda_ttm": 9997991000, "net_income_ttm": 5290192000, "eps_diluted_ttm": 109.5932, "operating_cash_flow_ttm": 7339053000, "capital_expenditure_ttm": 2062326000, "fcf_ttm": 9401379000, "dividends_paid_ttm": 4468667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1492968000, "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_current_liabilities": 6298698000, "net_ppe": null, "total_assets": 32109454000, "total_debt": 13471183000, "total_equity": 12493331000, "net_working_capital": 483234000, "book_value_per_share": 258.8155, "retained_earnings": 10670510000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8198295000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 23, "rank_fcf_margin": 12, "rank_piotroski": 28, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 69 }, "composites": { "value_composite": 2, "quality_composite": 2, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 54, "overall_composite": 7, "quality_value_composite": 0.98, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1357, "ticker_id": 7495, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.827386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.01, "market_cap": 4682786977.78, "market_cap_usd": 4682786977.78, "enterprise_value": 14491687977.78, "shares_outstanding": 48271178, "fx_rate_to_usd": null, "pe_ratio": 0.8851828, "pb_ratio": 0.37482293, "ptbv_ratio": null, "ps_ratio": 0.28884744, "pcf_ratio": 0.6380642, "pfcf_ratio": 0.49809576, "ev_ebitda": 1.44945999, "ev_ebit": 1.59308087, "ev_sales": 0.89388799, "ev_fcf": 1.5414428, "earnings_yield": 1.12971015, "fcf_yield": 0.64874285, "dividend_yield": 0.9542751, "buyback_yield": 0, "shareholder_yield": 0.9542751, "debt_paydown_yield": null, "total_yield": 0.9542751, "gross_margin": 0.69035564, "operating_margin": 0.56110647, "net_margin": 0.32631389, "ebitda_margin": 0.61670415, "fcf_margin": 0.57990345, "roe": 0.42344127, "roa": 0.16475497, "roic": 0.28498449, "roc_greenblatt": null, "asset_turnover": 0.50489719, "cash_conversion": 1.7771338, "accruals_ratio": -0.06380865, "sbc_to_revenue": null, "debt_to_equity": 1.55632513, "net_debt_to_ebitda": 0.9810872, "debt_to_assets": 0.41953946, "interest_coverage": 6.09299262, "current_ratio": 1.12126538, "quick_ratio": 1.12126538, "net_debt": 9808901000, "revenue_growth_1y": 0.08902213, "revenue_growth_3y_cagr": 0.10182596, "revenue_growth_5y_cagr": 0.24358861, "eps_growth_1y": 0.02989467, "eps_growth_3y_cagr": 0.11045896, "eps_growth_5y_cagr": 0.37310605, "fcf_growth_1y": 0.12290802, "book_value_growth_1y": 0.08427909, "piotroski_f_score": 6, "altman_z_score": 2.07808269, "earnings_stability_5y": 0.078546, "revenue_stability_5y": 0.349398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07398304, "price_return_3m": -0.10012282, "price_return_6m": -0.01947407, "price_return_9m": -0.03120787, "price_return_12m": -0.02108684, "price_return_12m_ex1m": 0.05712227, "distance_from_52w_high": -0.26079171, "distance_from_52w_low": 0.03559187, "relative_strength": -0.1790279, "local_beta": 0.0016, "volatility_252d": 0.313694, "volatility_60d": 0.732485, "max_drawdown_12m": -0.26079171, "revenue_ttm": 16211973000, "gross_profit_ttm": 11192027000, "ebit_ttm": 9096643000, "ebitda_ttm": 9997991000, "net_income_ttm": 5290192000, "eps_diluted_ttm": 109.59318208, "operating_cash_flow_ttm": 7339053000, "capital_expenditure_ttm": 2062326000, "fcf_ttm": 9401379000, "dividends_paid_ttm": 4468667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1492968000, "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_current_liabilities": 6298698000, "net_ppe": null, "total_assets": 32109454000, "total_debt": 13471183000, "total_equity": 12493331000, "net_working_capital": 483234000, "book_value_per_share": 258.81553999, "retained_earnings": 10670510000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8198295000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 23, "rank_fcf_margin": 12, "rank_piotroski": 28, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 69, "value_composite": 2, "quality_composite": 2, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 54, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.01, "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.8852, "earnings_yield": 1.1297, "shareholder_yield": 0.9543, "roe": 0.4234, "momentum_12_1": 0.0571, "complete_fields": { "id": 1357, "ticker_id": 7495, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.827386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.01, "market_cap": 4682786977.78, "market_cap_usd": 4682786977.78, "enterprise_value": 14491687977.78, "shares_outstanding": 48271178, "fx_rate_to_usd": null, "pe_ratio": 0.8851828, "pb_ratio": 0.37482293, "ptbv_ratio": null, "ps_ratio": 0.28884744, "pcf_ratio": 0.6380642, "pfcf_ratio": 0.49809576, "ev_ebitda": 1.44945999, "ev_ebit": 1.59308087, "ev_sales": 0.89388799, "ev_fcf": 1.5414428, "earnings_yield": 1.12971015, "fcf_yield": 0.64874285, "dividend_yield": 0.9542751, "buyback_yield": 0, "shareholder_yield": 0.9542751, "debt_paydown_yield": null, "total_yield": 0.9542751, "gross_margin": 0.69035564, "operating_margin": 0.56110647, "net_margin": 0.32631389, "ebitda_margin": 0.61670415, "fcf_margin": 0.57990345, "roe": 0.42344127, "roa": 0.16475497, "roic": 0.28498449, "roc_greenblatt": null, "asset_turnover": 0.50489719, "cash_conversion": 1.7771338, "accruals_ratio": -0.06380865, "sbc_to_revenue": null, "debt_to_equity": 1.55632513, "net_debt_to_ebitda": 0.9810872, "debt_to_assets": 0.41953946, "interest_coverage": 6.09299262, "current_ratio": 1.12126538, "quick_ratio": 1.12126538, "net_debt": 9808901000, "revenue_growth_1y": 0.08902213, "revenue_growth_3y_cagr": 0.10182596, "revenue_growth_5y_cagr": 0.24358861, "eps_growth_1y": 0.02989467, "eps_growth_3y_cagr": 0.11045896, "eps_growth_5y_cagr": 0.37310605, "fcf_growth_1y": 0.12290802, "book_value_growth_1y": 0.08427909, "piotroski_f_score": 6, "altman_z_score": 2.07808269, "earnings_stability_5y": 0.078546, "revenue_stability_5y": 0.349398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07398304, "price_return_3m": -0.10012282, "price_return_6m": -0.01947407, "price_return_9m": -0.03120787, "price_return_12m": -0.02108684, "price_return_12m_ex1m": 0.05712227, "distance_from_52w_high": -0.26079171, "distance_from_52w_low": 0.03559187, "relative_strength": -0.1790279, "local_beta": 0.0016, "volatility_252d": 0.313694, "volatility_60d": 0.732485, "max_drawdown_12m": -0.26079171, "revenue_ttm": 16211973000, "gross_profit_ttm": 11192027000, "ebit_ttm": 9096643000, "ebitda_ttm": 9997991000, "net_income_ttm": 5290192000, "eps_diluted_ttm": 109.59318208, "operating_cash_flow_ttm": 7339053000, "capital_expenditure_ttm": 2062326000, "fcf_ttm": 9401379000, "dividends_paid_ttm": 4468667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1492968000, "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_current_liabilities": 6298698000, "net_ppe": null, "total_assets": 32109454000, "total_debt": 13471183000, "total_equity": 12493331000, "net_working_capital": 483234000, "book_value_per_share": 258.81553999, "retained_earnings": 10670510000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8198295000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 23, "rank_fcf_margin": 12, "rank_piotroski": 28, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 69, "value_composite": 2, "quality_composite": 2, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 54, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "ebit": 9107330000, "ebitda": 9984955000, "pretax_income": 7631961000, "tax_provision": 2266673000, "net_income": 5341704000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13477472000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 7527959000, "capital_expenditure": 163325000, "free_cash_flow": 7691284000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138656, "ticker_id": 7495, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9107330000", "ebitda": "9984955000", "netIncome": "5341704000", "grossProfit": "11189020000", "depreciation": "None", "totalRevenue": "15964414000", "costOfRevenue": "4775394000", "interestIncome": "214009000", "incomeBeforeTax": "7631961000", "interestExpense": "1475369000", "operatingIncome": "8940999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2266673000", "reportedCurrency": "MXN", "netInterestIncome": "-1261360000", "nonInterestIncome": "None", "operatingExpenses": "2248021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4775394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877625000", "sellingGeneralAndAdministrative": "871256000", "netIncomeFromContinuingOperations": "5365288000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30937471000", "longTermDebt": "11788359000", "shortTermDebt": "1689113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20352266000", "reportedCurrency": "MXN", "retainedEarnings": "10937364000", "totalLiabilities": "19510839000", "otherCurrentAssets": "1108461000", "totalCurrentAssets": "6261922000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2055369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24675549000", "currentAccountsPayable": "1254765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13586980000", "totalShareholderEquity": "11260185000", "capitalLeaseObligations": "158621000", "otherCurrentLiabilities": "1785263000", "totalCurrentLiabilities": "4729141000", "otherNonCurrentLiabilities": "405925000", "totalNonCurrentLiabilities": "14781698000", "cashAndShortTermInvestments": "3098092000", "commonStockSharesOutstanding": "48272000", "intangibleAssetsExcludingGoodwill": "20352266000", "cashAndCashEquivalentsAtCarryingValue": "3098092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5341704000", "profitLoss": "None", "dividendPayout": "4468667000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "7527959000", "capitalExpenditures": "163325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3558130000", "cashflowFromInvestment": "-2498769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4468667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15964414000, "cost_of_revenue": 4775394000, "gross_profit": 11189020000, "research_and_development": null, "selling_general_admin": 871256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9107330000, "depreciation_amortisation": 877625000, "ebitda": 9984955000, "interest_expense": 1475369000, "interest_income": null, "other_non_operating": null, "pretax_income": 7631961000, "tax_provision": 2266673000, "effective_tax_rate": null, "net_income": 5341704000, "net_income_continuing_ops": 5365288000, "net_income_to_common": 5341704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098092000, "short_term_investments": null, "net_receivables": 2055369000, "inventory": null, "other_current_assets": null, "total_current_assets": 6261922000, "net_ppe": null, "goodwill": null, "intangible_assets": 20352266000, "goodwill_and_intangibles": 20352266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24675549000, "total_assets": 30937471000, "short_term_debt": 1689113000, "accounts_payable": 1254765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4729141000, "long_term_debt": 11788359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14781698000, "total_liabilities": 19510839000, "total_debt": 13477472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10937364000, "total_equity": 11260185000, "shares_outstanding": 48272000, "operating_cash_flow": 7527959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2498769000, "dividends_paid": 4468667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3558130000, "free_cash_flow": 7691284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9107330000", "ebitda": "9984955000", "netIncome": "5341704000", "grossProfit": "11189020000", "depreciation": "None", "totalRevenue": "15964414000", "costOfRevenue": "4775394000", "interestIncome": "214009000", "incomeBeforeTax": "7631961000", "interestExpense": "1475369000", "operatingIncome": "8940999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2266673000", "reportedCurrency": "MXN", "netInterestIncome": "-1261360000", "nonInterestIncome": "None", "operatingExpenses": "2248021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4775394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877625000", "sellingGeneralAndAdministrative": "871256000", "netIncomeFromContinuingOperations": "5365288000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30937471000", "longTermDebt": "11788359000", "shortTermDebt": "1689113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20352266000", "reportedCurrency": "MXN", "retainedEarnings": "10937364000", "totalLiabilities": "19510839000", "otherCurrentAssets": "1108461000", "totalCurrentAssets": "6261922000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2055369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24675549000", "currentAccountsPayable": "1254765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13586980000", "totalShareholderEquity": "11260185000", "capitalLeaseObligations": "158621000", "otherCurrentLiabilities": "1785263000", "totalCurrentLiabilities": "4729141000", "otherNonCurrentLiabilities": "405925000", "totalNonCurrentLiabilities": "14781698000", "cashAndShortTermInvestments": "3098092000", "commonStockSharesOutstanding": "48272000", "intangibleAssetsExcludingGoodwill": "20352266000", "cashAndCashEquivalentsAtCarryingValue": "3098092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5341704000", "profitLoss": "None", "dividendPayout": "4468667000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "7527959000", "capitalExpenditures": "163325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3558130000", "cashflowFromInvestment": "-2498769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4468667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 15072956000, "cost_of_revenue": 4997099000, "gross_profit": 10075857000, "ebit": 8398158000, "ebitda": 9155141000, "pretax_income": 7069238000, "tax_provision": 2133014000, "net_income": 4928804000, "net_income_to_common": 4928804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656365000, "total_current_assets": 4292531000, "total_assets": 27233060000, "short_term_debt": 619022000, "long_term_debt": 10681880000, "total_debt": 11300902000, "total_liabilities": 16688823000, "total_equity": 10384774000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 18715808000 }, "cash_flow": { "operating_cash_flow": 6196669000, "capital_expenditure": 321338000, "free_cash_flow": 6518007000, "dividends_paid": 4207053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138661, "ticker_id": 7495, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8398158000", "ebitda": "9155141000", "netIncome": "4928804000", "grossProfit": "10075857000", "depreciation": "None", "totalRevenue": "15072956000", "costOfRevenue": "4997099000", "interestIncome": "245065000", "incomeBeforeTax": "7069238000", "interestExpense": "1328920000", "operatingIncome": "8073678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2133014000", "reportedCurrency": "MXN", "netInterestIncome": "-1083855000", "nonInterestIncome": "None", "operatingExpenses": "2002179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756983000", "sellingGeneralAndAdministrative": "776412000", "netIncomeFromContinuingOperations": "4936224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27233060000", "longTermDebt": "10681880000", "shortTermDebt": "619022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18715808000", "reportedCurrency": "MXN", "retainedEarnings": "10050187000", "totalLiabilities": "16688823000", "otherCurrentAssets": "374714000", "totalCurrentAssets": "4292531000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2261452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22940529000", "currentAccountsPayable": "469224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11460870000", "totalShareholderEquity": "10384774000", "capitalLeaseObligations": "178990000", "otherCurrentLiabilities": "2117477000", "totalCurrentLiabilities": "3267300000", "otherNonCurrentLiabilities": "416665000", "totalNonCurrentLiabilities": "13421523000", "cashAndShortTermInvestments": "1656365000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18715808000", "cashAndCashEquivalentsAtCarryingValue": "1656365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7069238000", "profitLoss": "None", "dividendPayout": "4207053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "6196669000", "capitalExpenditures": "321338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4664030000", "cashflowFromInvestment": "-2509854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4207053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15072956000, "cost_of_revenue": 4997099000, "gross_profit": 10075857000, "research_and_development": null, "selling_general_admin": 776412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8398158000, "depreciation_amortisation": 756983000, "ebitda": 9155141000, "interest_expense": 1328920000, "interest_income": null, "other_non_operating": null, "pretax_income": 7069238000, "tax_provision": 2133014000, "effective_tax_rate": null, "net_income": 4928804000, "net_income_continuing_ops": 4936224000, "net_income_to_common": 4928804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656365000, "short_term_investments": null, "net_receivables": 2261452000, "inventory": null, "other_current_assets": null, "total_current_assets": 4292531000, "net_ppe": null, "goodwill": null, "intangible_assets": 18715808000, "goodwill_and_intangibles": 18715808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22940529000, "total_assets": 27233060000, "short_term_debt": 619022000, "accounts_payable": 469224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3267300000, "long_term_debt": 10681880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13421523000, "total_liabilities": 16688823000, "total_debt": 11300902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10050187000, "total_equity": 10384774000, "shares_outstanding": 48271178, "operating_cash_flow": 6196669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2509854000, "dividends_paid": 4207053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4664030000, "free_cash_flow": 6518007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8398158000", "ebitda": "9155141000", "netIncome": "4928804000", "grossProfit": "10075857000", "depreciation": "None", "totalRevenue": "15072956000", "costOfRevenue": "4997099000", "interestIncome": "245065000", "incomeBeforeTax": "7069238000", "interestExpense": "1328920000", "operatingIncome": "8073678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2133014000", "reportedCurrency": "MXN", "netInterestIncome": "-1083855000", "nonInterestIncome": "None", "operatingExpenses": "2002179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756983000", "sellingGeneralAndAdministrative": "776412000", "netIncomeFromContinuingOperations": "4936224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27233060000", "longTermDebt": "10681880000", "shortTermDebt": "619022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18715808000", "reportedCurrency": "MXN", "retainedEarnings": "10050187000", "totalLiabilities": "16688823000", "otherCurrentAssets": "374714000", "totalCurrentAssets": "4292531000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2261452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22940529000", "currentAccountsPayable": "469224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11460870000", "totalShareholderEquity": "10384774000", "capitalLeaseObligations": "178990000", "otherCurrentLiabilities": "2117477000", "totalCurrentLiabilities": "3267300000", "otherNonCurrentLiabilities": "416665000", "totalNonCurrentLiabilities": "13421523000", "cashAndShortTermInvestments": "1656365000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18715808000", "cashAndCashEquivalentsAtCarryingValue": "1656365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7069238000", "profitLoss": "None", "dividendPayout": "4207053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "6196669000", "capitalExpenditures": "321338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4664030000", "cashflowFromInvestment": "-2509854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4207053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 14457080000, "cost_of_revenue": 4946696000, "gross_profit": 9510384000, "ebit": 8329308000, "ebitda": 8970651000, "pretax_income": 7059868000, "tax_provision": 2039442000, "net_income": 5011842000, "net_income_to_common": 5011842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576256000, "total_current_assets": 4907930000, "total_assets": 25237595000, "short_term_debt": 44928000, "long_term_debt": 10676708000, "total_debt": 10721636000, "total_liabilities": 15399093000, "total_equity": 9670459000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 16436274000 }, "cash_flow": { "operating_cash_flow": 6334747000, "capital_expenditure": 403985000, "free_cash_flow": 6738732000, "dividends_paid": 3738054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138666, "ticker_id": 7495, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8329308000", "ebitda": "8970651000", "netIncome": "5011842000", "grossProfit": "9510384000", "depreciation": "None", "totalRevenue": "14457080000", "costOfRevenue": "4946696000", "interestIncome": "297910000", "incomeBeforeTax": "7059868000", "interestExpense": "1269440000", "operatingIncome": "8066384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2039442000", "reportedCurrency": "MXN", "netInterestIncome": "-971530000", "nonInterestIncome": "None", "operatingExpenses": "1444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641343000", "sellingGeneralAndAdministrative": "661447000", "netIncomeFromContinuingOperations": "5020426000" }, "balance": { "goodwill": "14970000", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25237595000", "longTermDebt": "10676708000", "shortTermDebt": "44928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16421304000", "reportedCurrency": "MXN", "retainedEarnings": "7828436000", "totalLiabilities": "15399093000", "otherCurrentAssets": "647924000", "totalCurrentAssets": "4907930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20329665000", "currentAccountsPayable": "286264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875552000", "totalShareholderEquity": "9670459000", "capitalLeaseObligations": "198844000", "otherCurrentLiabilities": "1699031000", "totalCurrentLiabilities": "2473890000", "otherNonCurrentLiabilities": "404202000", "totalNonCurrentLiabilities": "12925203000", "cashAndShortTermInvestments": "2576256000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "16421304000", "cashAndCashEquivalentsAtCarryingValue": "2576256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7059868000", "profitLoss": "None", "dividendPayout": "3738054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "6334747000", "capitalExpenditures": "403985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4302392000", "cashflowFromInvestment": "-2791722000", "stockBasedCompensation": "-1665412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3738054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14457080000, "cost_of_revenue": 4946696000, "gross_profit": 9510384000, "research_and_development": null, "selling_general_admin": 661447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8329308000, "depreciation_amortisation": 641343000, "ebitda": 8970651000, "interest_expense": 1269440000, "interest_income": null, "other_non_operating": null, "pretax_income": 7059868000, "tax_provision": 2039442000, "effective_tax_rate": null, "net_income": 5011842000, "net_income_continuing_ops": 5020426000, "net_income_to_common": 5011842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576256000, "short_term_investments": null, "net_receivables": 1683750000, "inventory": null, "other_current_assets": null, "total_current_assets": 4907930000, "net_ppe": null, "goodwill": 14970000, "intangible_assets": 16421304000, "goodwill_and_intangibles": 16436274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20329665000, "total_assets": 25237595000, "short_term_debt": 44928000, "accounts_payable": 286264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2473890000, "long_term_debt": 10676708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12925203000, "total_liabilities": 15399093000, "total_debt": 10721636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7828436000, "total_equity": 9670459000, "shares_outstanding": 48271178, "operating_cash_flow": 6334747000, "stock_based_compensation": -1665412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2791722000, "dividends_paid": 3738054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4302392000, "free_cash_flow": 6738732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8329308000", "ebitda": "8970651000", "netIncome": "5011842000", "grossProfit": "9510384000", "depreciation": "None", "totalRevenue": "14457080000", "costOfRevenue": "4946696000", "interestIncome": "297910000", "incomeBeforeTax": "7059868000", "interestExpense": "1269440000", "operatingIncome": "8066384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2039442000", "reportedCurrency": "MXN", "netInterestIncome": "-971530000", "nonInterestIncome": "None", "operatingExpenses": "1444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641343000", "sellingGeneralAndAdministrative": "661447000", "netIncomeFromContinuingOperations": "5020426000" }, "balance": { "goodwill": "14970000", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25237595000", "longTermDebt": "10676708000", "shortTermDebt": "44928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16421304000", "reportedCurrency": "MXN", "retainedEarnings": "7828436000", "totalLiabilities": "15399093000", "otherCurrentAssets": "647924000", "totalCurrentAssets": "4907930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20329665000", "currentAccountsPayable": "286264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875552000", "totalShareholderEquity": "9670459000", "capitalLeaseObligations": "198844000", "otherCurrentLiabilities": "1699031000", "totalCurrentLiabilities": "2473890000", "otherNonCurrentLiabilities": "404202000", "totalNonCurrentLiabilities": "12925203000", "cashAndShortTermInvestments": "2576256000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "16421304000", "cashAndCashEquivalentsAtCarryingValue": "2576256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7059868000", "profitLoss": "None", "dividendPayout": "3738054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "6334747000", "capitalExpenditures": "403985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4302392000", "cashflowFromInvestment": "-2791722000", "stockBasedCompensation": "-1665412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3738054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 11934768000, "cost_of_revenue": 4596338000, "gross_profit": 7338430000, "ebit": 6226927000, "ebitda": 6778127000, "pretax_income": 5292825000, "tax_provision": 1375520000, "net_income": 3900967000, "net_income_to_common": 3900967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3336420000, "total_current_assets": 5593477000, "total_assets": 23069978000, "short_term_debt": 2733446000, "long_term_debt": 7484336000, "total_debt": 10217782000, "total_liabilities": 14515358000, "total_equity": 8369211000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 13940366000 }, "cash_flow": { "operating_cash_flow": 4985336000, "capital_expenditure": 2905486000, "free_cash_flow": 7890822000, "dividends_paid": 6615798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138671, "ticker_id": 7495, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6226927000", "ebitda": "6778127000", "netIncome": "3900967000", "grossProfit": "7338430000", "depreciation": "None", "totalRevenue": "11934768000", "costOfRevenue": "4596338000", "interestIncome": "171312000", "incomeBeforeTax": "5292825000", "interestExpense": "934102000", "operatingIncome": "6064446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1375520000", "reportedCurrency": "MXN", "netInterestIncome": "-762790000", "nonInterestIncome": "None", "operatingExpenses": "1273984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4596338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551200000", "sellingGeneralAndAdministrative": "667600000", "netIncomeFromContinuingOperations": "3917305000" }, "balance": { "goodwill": "None", "inventory": "672588000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "23069978000", "longTermDebt": "7484336000", "shortTermDebt": "2733446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13940366000", "reportedCurrency": "MXN", "retainedEarnings": "6528698000", "totalLiabilities": "14515358000", "otherCurrentAssets": "731829000", "totalCurrentAssets": "5593477000", "currentLongTermDebt": "2700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1525228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17476501000", "currentAccountsPayable": "223153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2731099000", "shortLongTermDebtTotal": "10392541000", "totalShareholderEquity": "8369211000", "capitalLeaseObligations": "208205000", "otherCurrentLiabilities": "1298433000", "totalCurrentLiabilities": "5259018000", "otherNonCurrentLiabilities": "377576000", "totalNonCurrentLiabilities": "9256340000", "cashAndShortTermInvestments": "3336420000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "13940366000", "cashAndCashEquivalentsAtCarryingValue": "3336420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5292825000", "profitLoss": "None", "dividendPayout": "6615798000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "78208000", "operatingCashflow": "4985336000", "capitalExpenditures": "2905486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4875774000", "cashflowFromInvestment": "-2754759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6615798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11934768000, "cost_of_revenue": 4596338000, "gross_profit": 7338430000, "research_and_development": null, "selling_general_admin": 667600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6226927000, "depreciation_amortisation": 551200000, "ebitda": 6778127000, "interest_expense": 934102000, "interest_income": null, "other_non_operating": null, "pretax_income": 5292825000, "tax_provision": 1375520000, "effective_tax_rate": null, "net_income": 3900967000, "net_income_continuing_ops": 3917305000, "net_income_to_common": 3900967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3336420000, "short_term_investments": null, "net_receivables": 1525228000, "inventory": 672588000, "other_current_assets": null, "total_current_assets": 5593477000, "net_ppe": null, "goodwill": null, "intangible_assets": 13940366000, "goodwill_and_intangibles": 13940366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17476501000, "total_assets": 23069978000, "short_term_debt": 2733446000, "accounts_payable": 223153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5259018000, "long_term_debt": 7484336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9256340000, "total_liabilities": 14515358000, "total_debt": 10217782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6528698000, "total_equity": 8369211000, "shares_outstanding": 48271178, "operating_cash_flow": 4985336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2905486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2754759000, "dividends_paid": 6615798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4875774000, "free_cash_flow": 7890822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6226927000", "ebitda": "6778127000", "netIncome": "3900967000", "grossProfit": "7338430000", "depreciation": "None", "totalRevenue": "11934768000", "costOfRevenue": "4596338000", "interestIncome": "171312000", "incomeBeforeTax": "5292825000", "interestExpense": "934102000", "operatingIncome": "6064446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1375520000", "reportedCurrency": "MXN", "netInterestIncome": "-762790000", "nonInterestIncome": "None", "operatingExpenses": "1273984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4596338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551200000", "sellingGeneralAndAdministrative": "667600000", "netIncomeFromContinuingOperations": "3917305000" }, "balance": { "goodwill": "None", "inventory": "672588000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "23069978000", "longTermDebt": "7484336000", "shortTermDebt": "2733446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13940366000", "reportedCurrency": "MXN", "retainedEarnings": "6528698000", "totalLiabilities": "14515358000", "otherCurrentAssets": "731829000", "totalCurrentAssets": "5593477000", "currentLongTermDebt": "2700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1525228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17476501000", "currentAccountsPayable": "223153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2731099000", "shortLongTermDebtTotal": "10392541000", "totalShareholderEquity": "8369211000", "capitalLeaseObligations": "208205000", "otherCurrentLiabilities": "1298433000", "totalCurrentLiabilities": "5259018000", "otherNonCurrentLiabilities": "377576000", "totalNonCurrentLiabilities": "9256340000", "cashAndShortTermInvestments": "3336420000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "13940366000", "cashAndCashEquivalentsAtCarryingValue": "3336420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5292825000", "profitLoss": "None", "dividendPayout": "6615798000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "78208000", "operatingCashflow": "4985336000", "capitalExpenditures": "2905486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4875774000", "cashflowFromInvestment": "-2754759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6615798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 8720010000, "cost_of_revenue": 3570893000, "gross_profit": 5149117000, "ebit": 4352485000, "ebitda": 4839715000, "pretax_income": 3835809000, "tax_provision": 972179000, "net_income": 2857265000, "net_income_to_common": 2857265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5987164000, "total_current_assets": 7776430000, "total_assets": 22889141000, "short_term_debt": 2729332000, "long_term_debt": 4996622000, "total_debt": 7725954000, "total_liabilities": 11650909000, "total_equity": 11055961000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 11680684000 }, "cash_flow": { "operating_cash_flow": 4446845000, "capital_expenditure": 1925890000, "free_cash_flow": 6372735000, "dividends_paid": 1979790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138676, "ticker_id": 7495, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4352485000", "ebitda": "4839715000", "netIncome": "2857265000", "grossProfit": "5149117000", "depreciation": "None", "totalRevenue": "8720010000", "costOfRevenue": "3570893000", "interestIncome": "129479000", "incomeBeforeTax": "3835809000", "interestExpense": "516676000", "operatingIncome": "4110389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "972179000", "reportedCurrency": "MXN", "netInterestIncome": "-387197000", "nonInterestIncome": "None", "operatingExpenses": "1038728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487230000", "sellingGeneralAndAdministrative": "586542000", "netIncomeFromContinuingOperations": "2863630000" }, "balance": { "goodwill": "None", "inventory": "162165000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "22889141000", "longTermDebt": "4996622000", "shortTermDebt": "2729332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11680684000", "reportedCurrency": "MXN", "retainedEarnings": "9702141000", "totalLiabilities": "11650909000", "otherCurrentAssets": "427996000", "totalCurrentAssets": "7776430000", "currentLongTermDebt": "2700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1361270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15112711000", "currentAccountsPayable": "123330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2921427000", "shortLongTermDebtTotal": "7921358000", "totalShareholderEquity": "11055961000", "capitalLeaseObligations": "224736000", "otherCurrentLiabilities": "993402000", "totalCurrentLiabilities": "4902430000", "otherNonCurrentLiabilities": "342120000", "totalNonCurrentLiabilities": "6748479000", "cashAndShortTermInvestments": "5987164000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "11680684000", "cashAndCashEquivalentsAtCarryingValue": "5987164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3835809000", "profitLoss": "None", "dividendPayout": "1979790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "394639000", "operatingCashflow": "4446845000", "capitalExpenditures": "1925890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292269000", "cashflowFromInvestment": "-1794892000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8720010000, "cost_of_revenue": 3570893000, "gross_profit": 5149117000, "research_and_development": null, "selling_general_admin": 586542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4352485000, "depreciation_amortisation": 487230000, "ebitda": 4839715000, "interest_expense": 516676000, "interest_income": null, "other_non_operating": null, "pretax_income": 3835809000, "tax_provision": 972179000, "effective_tax_rate": null, "net_income": 2857265000, "net_income_continuing_ops": 2863630000, "net_income_to_common": 2857265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5987164000, "short_term_investments": null, "net_receivables": 1361270000, "inventory": 162165000, "other_current_assets": null, "total_current_assets": 7776430000, "net_ppe": null, "goodwill": null, "intangible_assets": 11680684000, "goodwill_and_intangibles": 11680684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15112711000, "total_assets": 22889141000, "short_term_debt": 2729332000, "accounts_payable": 123330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4902430000, "long_term_debt": 4996622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6748479000, "total_liabilities": 11650909000, "total_debt": 7725954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9702141000, "total_equity": 11055961000, "shares_outstanding": 48271178, "operating_cash_flow": 4446845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1925890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794892000, "dividends_paid": 1979790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292269000, "free_cash_flow": 6372735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4352485000", "ebitda": "4839715000", "netIncome": "2857265000", "grossProfit": "5149117000", "depreciation": "None", "totalRevenue": "8720010000", "costOfRevenue": "3570893000", "interestIncome": "129479000", "incomeBeforeTax": "3835809000", "interestExpense": "516676000", "operatingIncome": "4110389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "972179000", "reportedCurrency": "MXN", "netInterestIncome": "-387197000", "nonInterestIncome": "None", "operatingExpenses": "1038728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487230000", "sellingGeneralAndAdministrative": "586542000", "netIncomeFromContinuingOperations": "2863630000" }, "balance": { "goodwill": "None", "inventory": "162165000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "22889141000", "longTermDebt": "4996622000", "shortTermDebt": "2729332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11680684000", "reportedCurrency": "MXN", "retainedEarnings": "9702141000", "totalLiabilities": "11650909000", "otherCurrentAssets": "427996000", "totalCurrentAssets": "7776430000", "currentLongTermDebt": "2700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1361270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15112711000", "currentAccountsPayable": "123330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2921427000", "shortLongTermDebtTotal": "7921358000", "totalShareholderEquity": "11055961000", "capitalLeaseObligations": "224736000", "otherCurrentLiabilities": "993402000", "totalCurrentLiabilities": "4902430000", "otherNonCurrentLiabilities": "342120000", "totalNonCurrentLiabilities": "6748479000", "cashAndShortTermInvestments": "5987164000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "11680684000", "cashAndCashEquivalentsAtCarryingValue": "5987164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3835809000", "profitLoss": "None", "dividendPayout": "1979790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "394639000", "operatingCashflow": "4446845000", "capitalExpenditures": "1925890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292269000", "cashflowFromInvestment": "-1794892000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 5367466000, "cost_of_revenue": 2847702000, "gross_profit": 2519764000, "ebit": 1912879000, "ebitda": 2348223000, "pretax_income": 1492380000, "tax_provision": 394501000, "net_income": 1094358000, "net_income_to_common": 1094358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958804000, "total_current_assets": 4675138000, "total_assets": 18135889000, "short_term_debt": 3040055000, "long_term_debt": 1496886000, "total_debt": 4536941000, "total_liabilities": 7309642000, "total_equity": 10650341000, "shares_outstanding": 48763944, "goodwill_and_intangibles": 10229656000 }, "cash_flow": { "operating_cash_flow": 1303477000, "capital_expenditure": 1441634000, "free_cash_flow": 2745111000, "dividends_paid": 1979790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138681, "ticker_id": 7495, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1912879000", "ebitda": "2348223000", "netIncome": "1094358000", "grossProfit": "2519764000", "depreciation": "None", "totalRevenue": "5367466000", "costOfRevenue": "2847702000", "interestIncome": "111889000", "incomeBeforeTax": "1492380000", "interestExpense": "420499000", "operatingIncome": "1721468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "394501000", "reportedCurrency": "MXN", "netInterestIncome": "-308610000", "nonInterestIncome": "None", "operatingExpenses": "798296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2847702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435344000", "sellingGeneralAndAdministrative": "518059000", "netIncomeFromContinuingOperations": "1097879000" }, "balance": { "goodwill": "None", "inventory": "115233000", "commonStock": "300822000", "currentDebt": "None", "investments": "None", "totalAssets": "18135889000", "longTermDebt": "1496886000", "shortTermDebt": "3040055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10229656000", "reportedCurrency": "MXN", "retainedEarnings": "8824666000", "totalLiabilities": "7309642000", "otherCurrentAssets": "396017000", "totalCurrentAssets": "4675138000", "currentLongTermDebt": "3013502000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1376008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13460751000", "currentAccountsPayable": "107507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2878716000", "shortLongTermDebtTotal": "4705151000", "totalShareholderEquity": "10650341000", "capitalLeaseObligations": "194763000", "otherCurrentLiabilities": "559462000", "totalCurrentLiabilities": "4169053000", "otherNonCurrentLiabilities": "350738000", "totalNonCurrentLiabilities": "3140589000", "cashAndShortTermInvestments": "2958804000", "commonStockSharesOutstanding": "48763944", "intangibleAssetsExcludingGoodwill": "10229656000", "cashAndCashEquivalentsAtCarryingValue": "2958804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1492380000", "profitLoss": "None", "dividendPayout": "1979790000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-214701000", "operatingCashflow": "1303477000", "capitalExpenditures": "1441634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528888000", "cashflowFromInvestment": "-1324430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5367466000, "cost_of_revenue": 2847702000, "gross_profit": 2519764000, "research_and_development": null, "selling_general_admin": 518059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912879000, "depreciation_amortisation": 435344000, "ebitda": 2348223000, "interest_expense": 420499000, "interest_income": null, "other_non_operating": null, "pretax_income": 1492380000, "tax_provision": 394501000, "effective_tax_rate": null, "net_income": 1094358000, "net_income_continuing_ops": 1097879000, "net_income_to_common": 1094358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958804000, "short_term_investments": 0, "net_receivables": 1376008000, "inventory": 115233000, "other_current_assets": null, "total_current_assets": 4675138000, "net_ppe": null, "goodwill": null, "intangible_assets": 10229656000, "goodwill_and_intangibles": 10229656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13460751000, "total_assets": 18135889000, "short_term_debt": 3040055000, "accounts_payable": 107507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4169053000, "long_term_debt": 1496886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3140589000, "total_liabilities": 7309642000, "total_debt": 4536941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8824666000, "total_equity": 10650341000, "shares_outstanding": 48763944, "operating_cash_flow": 1303477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1441634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1324430000, "dividends_paid": 1979790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528888000, "free_cash_flow": 2745111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1912879000", "ebitda": "2348223000", "netIncome": "1094358000", "grossProfit": "2519764000", "depreciation": "None", "totalRevenue": "5367466000", "costOfRevenue": "2847702000", "interestIncome": "111889000", "incomeBeforeTax": "1492380000", "interestExpense": "420499000", "operatingIncome": "1721468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "394501000", "reportedCurrency": "MXN", "netInterestIncome": "-308610000", "nonInterestIncome": "None", "operatingExpenses": "798296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2847702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435344000", "sellingGeneralAndAdministrative": "518059000", "netIncomeFromContinuingOperations": "1097879000" }, "balance": { "goodwill": "None", "inventory": "115233000", "commonStock": "300822000", "currentDebt": "None", "investments": "None", "totalAssets": "18135889000", "longTermDebt": "1496886000", "shortTermDebt": "3040055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10229656000", "reportedCurrency": "MXN", "retainedEarnings": "8824666000", "totalLiabilities": "7309642000", "otherCurrentAssets": "396017000", "totalCurrentAssets": "4675138000", "currentLongTermDebt": "3013502000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1376008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13460751000", "currentAccountsPayable": "107507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2878716000", "shortLongTermDebtTotal": "4705151000", "totalShareholderEquity": "10650341000", "capitalLeaseObligations": "194763000", "otherCurrentLiabilities": "559462000", "totalCurrentLiabilities": "4169053000", "otherNonCurrentLiabilities": "350738000", "totalNonCurrentLiabilities": "3140589000", "cashAndShortTermInvestments": "2958804000", "commonStockSharesOutstanding": "48763944", "intangibleAssetsExcludingGoodwill": "10229656000", "cashAndCashEquivalentsAtCarryingValue": "2958804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1492380000", "profitLoss": "None", "dividendPayout": "1979790000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-214701000", "operatingCashflow": "1303477000", "capitalExpenditures": "1441634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528888000", "cashflowFromInvestment": "-1324430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 8527101000, "cost_of_revenue": 2980178000, "gross_profit": 5546923000, "ebit": 4975664000, "ebitda": 5390916000, "pretax_income": 4599656000, "tax_provision": 1372222000, "net_income": 3219798000, "net_income_to_common": 3219798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3429873000, "total_current_assets": 4810904000, "total_assets": 17276961000, "short_term_debt": 109171000, "long_term_debt": 4506758000, "total_debt": 4615929000, "total_liabilities": 7389466000, "total_equity": 9715110000, "shares_outstanding": 49092103, "goodwill_and_intangibles": 9290502000 }, "cash_flow": { "operating_cash_flow": 3746739000, "capital_expenditure": 87319000, "free_cash_flow": 3834058000, "dividends_paid": 1598681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138686, "ticker_id": 7495, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4975664000", "ebitda": "5390916000", "netIncome": "3219798000", "grossProfit": "5546923000", "depreciation": "None", "totalRevenue": "8527101000", "costOfRevenue": "2980178000", "interestIncome": "171236000", "incomeBeforeTax": "4599656000", "interestExpense": "376008000", "operatingIncome": "4855306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1372222000", "reportedCurrency": "MXN", "netInterestIncome": "-204772000", "nonInterestIncome": "None", "operatingExpenses": "691617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2980178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415252000", "sellingGeneralAndAdministrative": "542664000", "netIncomeFromContinuingOperations": "3227434000" }, "balance": { "goodwill": "23391000", "inventory": "0", "commonStock": "301739000", "currentDebt": "None", "investments": "None", "totalAssets": "17276961000", "longTermDebt": "4506758000", "shortTermDebt": "109171000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9267111000", "reportedCurrency": "MXN", "retainedEarnings": "8121937000", "totalLiabilities": "7389466000", "otherCurrentAssets": "327507000", "totalCurrentAssets": "4810904000", "currentLongTermDebt": "36851000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1053524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466057000", "currentAccountsPayable": "140806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2857889000", "shortLongTermDebtTotal": "4764469000", "totalShareholderEquity": "9715110000", "capitalLeaseObligations": "220860000", "otherCurrentLiabilities": "351952000", "totalCurrentLiabilities": "1235294000", "otherNonCurrentLiabilities": "387656000", "totalNonCurrentLiabilities": "6154172000", "cashAndShortTermInvestments": "3429873000", "commonStockSharesOutstanding": "49092103", "intangibleAssetsExcludingGoodwill": "9267111000", "cashAndCashEquivalentsAtCarryingValue": "3429873000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4599656000", "profitLoss": "None", "dividendPayout": "1598681000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-78012000", "operatingCashflow": "3746739000", "capitalExpenditures": "87319000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2246461000", "cashflowFromInvestment": "-982443000", "stockBasedCompensation": "358085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1598681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8527101000, "cost_of_revenue": 2980178000, "gross_profit": 5546923000, "research_and_development": 0, "selling_general_admin": 542664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4975664000, "depreciation_amortisation": 415252000, "ebitda": 5390916000, "interest_expense": 376008000, "interest_income": null, "other_non_operating": null, "pretax_income": 4599656000, "tax_provision": 1372222000, "effective_tax_rate": null, "net_income": 3219798000, "net_income_continuing_ops": 3227434000, "net_income_to_common": 3219798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3429873000, "short_term_investments": 0, "net_receivables": 1053524000, "inventory": 0, "other_current_assets": null, "total_current_assets": 4810904000, "net_ppe": null, "goodwill": 23391000, "intangible_assets": 9267111000, "goodwill_and_intangibles": 9290502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12466057000, "total_assets": 17276961000, "short_term_debt": 109171000, "accounts_payable": 140806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235294000, "long_term_debt": 4506758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6154172000, "total_liabilities": 7389466000, "total_debt": 4615929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8121937000, "total_equity": 9715110000, "shares_outstanding": 49092103, "operating_cash_flow": 3746739000, "stock_based_compensation": 358085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982443000, "dividends_paid": 1598681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246461000, "free_cash_flow": 3834058000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4975664000", "ebitda": "5390916000", "netIncome": "3219798000", "grossProfit": "5546923000", "depreciation": "None", "totalRevenue": "8527101000", "costOfRevenue": "2980178000", "interestIncome": "171236000", "incomeBeforeTax": "4599656000", "interestExpense": "376008000", "operatingIncome": "4855306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1372222000", "reportedCurrency": "MXN", "netInterestIncome": "-204772000", "nonInterestIncome": "None", "operatingExpenses": "691617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2980178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415252000", "sellingGeneralAndAdministrative": "542664000", "netIncomeFromContinuingOperations": "3227434000" }, "balance": { "goodwill": "23391000", "inventory": "0", "commonStock": "301739000", "currentDebt": "None", "investments": "None", "totalAssets": "17276961000", "longTermDebt": "4506758000", "shortTermDebt": "109171000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9267111000", "reportedCurrency": "MXN", "retainedEarnings": "8121937000", "totalLiabilities": "7389466000", "otherCurrentAssets": "327507000", "totalCurrentAssets": "4810904000", "currentLongTermDebt": "36851000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1053524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466057000", "currentAccountsPayable": "140806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2857889000", "shortLongTermDebtTotal": "4764469000", "totalShareholderEquity": "9715110000", "capitalLeaseObligations": "220860000", "otherCurrentLiabilities": "351952000", "totalCurrentLiabilities": "1235294000", "otherNonCurrentLiabilities": "387656000", "totalNonCurrentLiabilities": "6154172000", "cashAndShortTermInvestments": "3429873000", "commonStockSharesOutstanding": "49092103", "intangibleAssetsExcludingGoodwill": "9267111000", "cashAndCashEquivalentsAtCarryingValue": "3429873000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4599656000", "profitLoss": "None", "dividendPayout": "1598681000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-78012000", "operatingCashflow": "3746739000", "capitalExpenditures": "87319000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2246461000", "cashflowFromInvestment": "-982443000", "stockBasedCompensation": "358085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1598681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 7907054000, "cost_of_revenue": 3038962000, "gross_profit": 4868092000, "ebit": 4311139000, "ebitda": 4662884000, "pretax_income": 3985582000, "tax_provision": 1121403000, "net_income": 2851822000, "net_income_to_common": 2851822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958902000, "total_current_assets": 3959567000, "total_assets": 15590484000, "short_term_debt": 54373000, "long_term_debt": 4543169000, "total_debt": 4597542000, "total_liabilities": 7078557000, "total_equity": 8347178000, "shares_outstanding": 49180808, "goodwill_and_intangibles": 8566656000 }, "cash_flow": { "operating_cash_flow": 3709346000, "capital_expenditure": 211230000, "free_cash_flow": 3920576000, "dividends_paid": 1605736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138691, "ticker_id": 7495, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4311139000", "ebitda": "4662884000", "netIncome": "2851822000", "grossProfit": "4868092000", "depreciation": "None", "totalRevenue": "7907054000", "costOfRevenue": "3038962000", "interestIncome": "194091000", "incomeBeforeTax": "3985582000", "interestExpense": "325557000", "operatingIncome": "4132536000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1121403000", "reportedCurrency": "MXN", "netInterestIncome": "-131466000", "nonInterestIncome": "None", "operatingExpenses": "735556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3038962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351745000", "sellingGeneralAndAdministrative": "563151000", "netIncomeFromContinuingOperations": "2864179000" }, "balance": { "goodwill": "0", "inventory": "164709000", "commonStock": "303394000", "currentDebt": "None", "investments": "None", "totalAssets": "15590484000", "longTermDebt": "4543169000", "shortTermDebt": "54373000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8566656000", "reportedCurrency": "MXN", "retainedEarnings": "6534804000", "totalLiabilities": "7078557000", "otherCurrentAssets": "171777000", "totalCurrentAssets": "3959567000", "currentLongTermDebt": "41425000", "longTermInvestments": "0", "shortTermInvestments": "19657000", "currentNetReceivables": "809231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11630917000", "currentAccountsPayable": "155904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670262000", "shortLongTermDebtTotal": "4597542000", "totalShareholderEquity": "8347178000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "666217000", "totalCurrentLiabilities": "1224716000", "otherNonCurrentLiabilities": "328054000", "totalNonCurrentLiabilities": "5853841000", "cashAndShortTermInvestments": "2958902000", "commonStockSharesOutstanding": "49180808", "intangibleAssetsExcludingGoodwill": "8566656000", "cashAndCashEquivalentsAtCarryingValue": "2958902000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3985582000", "profitLoss": "None", "dividendPayout": "1605736000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-19250000", "operatingCashflow": "3709346000", "capitalExpenditures": "211230000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1940463000", "cashflowFromInvestment": "-1088373000", "stockBasedCompensation": "295484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7907054000, "cost_of_revenue": 3038962000, "gross_profit": 4868092000, "research_and_development": 0, "selling_general_admin": 563151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4311139000, "depreciation_amortisation": 351745000, "ebitda": 4662884000, "interest_expense": 325557000, "interest_income": null, "other_non_operating": null, "pretax_income": 3985582000, "tax_provision": 1121403000, "effective_tax_rate": null, "net_income": 2851822000, "net_income_continuing_ops": 2864179000, "net_income_to_common": 2851822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958902000, "short_term_investments": 19657000, "net_receivables": 809231000, "inventory": 164709000, "other_current_assets": null, "total_current_assets": 3959567000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8566656000, "goodwill_and_intangibles": 8566656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11630917000, "total_assets": 15590484000, "short_term_debt": 54373000, "accounts_payable": 155904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224716000, "long_term_debt": 4543169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5853841000, "total_liabilities": 7078557000, "total_debt": 4597542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6534804000, "total_equity": 8347178000, "shares_outstanding": 49180808, "operating_cash_flow": 3709346000, "stock_based_compensation": 295484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1088373000, "dividends_paid": 1605736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1940463000, "free_cash_flow": 3920576000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4311139000", "ebitda": "4662884000", "netIncome": "2851822000", "grossProfit": "4868092000", "depreciation": "None", "totalRevenue": "7907054000", "costOfRevenue": "3038962000", "interestIncome": "194091000", "incomeBeforeTax": "3985582000", "interestExpense": "325557000", "operatingIncome": "4132536000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1121403000", "reportedCurrency": "MXN", "netInterestIncome": "-131466000", "nonInterestIncome": "None", "operatingExpenses": "735556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3038962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351745000", "sellingGeneralAndAdministrative": "563151000", "netIncomeFromContinuingOperations": "2864179000" }, "balance": { "goodwill": "0", "inventory": "164709000", "commonStock": "303394000", "currentDebt": "None", "investments": "None", "totalAssets": "15590484000", "longTermDebt": "4543169000", "shortTermDebt": "54373000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8566656000", "reportedCurrency": "MXN", "retainedEarnings": "6534804000", "totalLiabilities": "7078557000", "otherCurrentAssets": "171777000", "totalCurrentAssets": "3959567000", "currentLongTermDebt": "41425000", "longTermInvestments": "0", "shortTermInvestments": "19657000", "currentNetReceivables": "809231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11630917000", "currentAccountsPayable": "155904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670262000", "shortLongTermDebtTotal": "4597542000", "totalShareholderEquity": "8347178000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "666217000", "totalCurrentLiabilities": "1224716000", "otherNonCurrentLiabilities": "328054000", "totalNonCurrentLiabilities": "5853841000", "cashAndShortTermInvestments": "2958902000", "commonStockSharesOutstanding": "49180808", "intangibleAssetsExcludingGoodwill": "8566656000", "cashAndCashEquivalentsAtCarryingValue": "2958902000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3985582000", "profitLoss": "None", "dividendPayout": "1605736000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-19250000", "operatingCashflow": "3709346000", "capitalExpenditures": "211230000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1940463000", "cashflowFromInvestment": "-1088373000", "stockBasedCompensation": "295484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "ebit": 2132242000, "ebitda": 2363578000, "pretax_income": 1770618000, "tax_provision": 531481000, "net_income": 1233146000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662282000, "total_current_assets": 7062512000, "total_assets": 32109454000, "short_term_debt": 3381702000, "long_term_debt": 10089481000, "total_debt": 13471183000, "total_liabilities": 19443685000, "total_equity": 12493331000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 20691626000 }, "cash_flow": { "operating_cash_flow": 1729335000, "capital_expenditure": 841637000, "free_cash_flow": 2570972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138654, "ticker_id": 7495, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132242000", "ebitda": "2363578000", "netIncome": "1233146000", "grossProfit": "2642616000", "depreciation": "None", "totalRevenue": "3816372000", "costOfRevenue": "1173756000", "interestIncome": "52199000", "incomeBeforeTax": "1770618000", "interestExpense": "361624000", "operatingIncome": "2080953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "531481000", "reportedCurrency": "MXN", "netInterestIncome": "-309425000", "nonInterestIncome": "None", "operatingExpenses": "561663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231336000", "sellingGeneralAndAdministrative": "235798000", "netIncomeFromContinuingOperations": "1239137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "32109454000", "longTermDebt": "10089481000", "shortTermDebt": "3381702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20691626000", "reportedCurrency": "MXN", "retainedEarnings": "10670510000", "totalLiabilities": "19443685000", "otherCurrentAssets": "1017594000", "totalCurrentAssets": "7062512000", "currentLongTermDebt": "3340000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25046942000", "currentAccountsPayable": "698306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13579171000", "totalShareholderEquity": "12493331000", "capitalLeaseObligations": "149690000", "otherCurrentLiabilities": "1115546000", "totalCurrentLiabilities": "6298698000", "otherNonCurrentLiabilities": "406918000", "totalNonCurrentLiabilities": "13144987000", "cashAndShortTermInvestments": "3662282000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "20691626000", "cashAndCashEquivalentsAtCarryingValue": "3662282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770618000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1729335000", "capitalExpenditures": "841637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375654000", "cashflowFromInvestment": "-791173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3816372000, "cost_of_revenue": 1173756000, "gross_profit": 2642616000, "research_and_development": null, "selling_general_admin": 235798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132242000, "depreciation_amortisation": 231336000, "ebitda": 2363578000, "interest_expense": 361624000, "interest_income": null, "other_non_operating": null, "pretax_income": 1770618000, "tax_provision": 531481000, "effective_tax_rate": null, "net_income": 1233146000, "net_income_continuing_ops": 1239137000, "net_income_to_common": 1233146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3662282000, "short_term_investments": null, "net_receivables": 2382636000, "inventory": null, "other_current_assets": null, "total_current_assets": 7062512000, "net_ppe": null, "goodwill": null, "intangible_assets": 20691626000, "goodwill_and_intangibles": 20691626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25046942000, "total_assets": 32109454000, "short_term_debt": 3381702000, "accounts_payable": 698306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6298698000, "long_term_debt": 10089481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13144987000, "total_liabilities": 19443685000, "total_debt": 13471183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10670510000, "total_equity": 12493331000, "shares_outstanding": 48271178, "operating_cash_flow": 1729335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791173000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375654000, "free_cash_flow": 2570972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132242000", "ebitda": "2363578000", "netIncome": "1233146000", "grossProfit": "2642616000", "depreciation": "None", "totalRevenue": "3816372000", "costOfRevenue": "1173756000", "interestIncome": "52199000", "incomeBeforeTax": "1770618000", "interestExpense": "361624000", "operatingIncome": "2080953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "531481000", "reportedCurrency": "MXN", "netInterestIncome": "-309425000", "nonInterestIncome": "None", "operatingExpenses": "561663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231336000", "sellingGeneralAndAdministrative": "235798000", "netIncomeFromContinuingOperations": "1239137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "32109454000", "longTermDebt": "10089481000", "shortTermDebt": "3381702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20691626000", "reportedCurrency": "MXN", "retainedEarnings": "10670510000", "totalLiabilities": "19443685000", "otherCurrentAssets": "1017594000", "totalCurrentAssets": "7062512000", "currentLongTermDebt": "3340000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25046942000", "currentAccountsPayable": "698306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13579171000", "totalShareholderEquity": "12493331000", "capitalLeaseObligations": "149690000", "otherCurrentLiabilities": "1115546000", "totalCurrentLiabilities": "6298698000", "otherNonCurrentLiabilities": "406918000", "totalNonCurrentLiabilities": "13144987000", "cashAndShortTermInvestments": "3662282000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "20691626000", "cashAndCashEquivalentsAtCarryingValue": "3662282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770618000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1729335000", "capitalExpenditures": "841637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375654000", "cashflowFromInvestment": "-791173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "ebit": 2199361000, "ebitda": 2429584000, "pretax_income": 1840735000, "tax_provision": 617943000, "net_income": 1217201000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098092000, "total_current_assets": 6261922000, "total_assets": 30937471000, "short_term_debt": 1689113000, "long_term_debt": 11788359000, "total_debt": 13477472000, "total_liabilities": 19510839000, "total_equity": 11260185000, "shares_outstanding": 48272000, "goodwill_and_intangibles": 20352266000 }, "cash_flow": { "operating_cash_flow": 1851197000, "capital_expenditure": 72764000, "free_cash_flow": 1923961000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138655, "ticker_id": 7495, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2199361000", "ebitda": "2429584000", "netIncome": "1217201000", "grossProfit": "2710996000", "depreciation": "None", "totalRevenue": "4113416000", "costOfRevenue": "1402420000", "interestIncome": "73689000", "incomeBeforeTax": "1840735000", "interestExpense": "358626000", "operatingIncome": "2130678000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "617943000", "reportedCurrency": "MXN", "netInterestIncome": "-284937000", "nonInterestIncome": "None", "operatingExpenses": "580318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1402420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230223000", "sellingGeneralAndAdministrative": "233019000", "netIncomeFromContinuingOperations": "1222792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30937471000", "longTermDebt": "11788359000", "shortTermDebt": "1689113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20352266000", "reportedCurrency": "MXN", "retainedEarnings": "10937364000", "totalLiabilities": "19510839000", "otherCurrentAssets": "1108461000", "totalCurrentAssets": "6261922000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2055369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24675549000", "currentAccountsPayable": "1254765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13586980000", "totalShareholderEquity": "11260185000", "capitalLeaseObligations": "158621000", "otherCurrentLiabilities": "1785263000", "totalCurrentLiabilities": "4729141000", "otherNonCurrentLiabilities": "405925000", "totalNonCurrentLiabilities": "14781698000", "cashAndShortTermInvestments": "3098092000", "commonStockSharesOutstanding": "48272000", "intangibleAssetsExcludingGoodwill": "20352266000", "cashAndCashEquivalentsAtCarryingValue": "3098092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217201000", "profitLoss": "None", "dividendPayout": "2232263000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1851197000", "capitalExpenditures": "72764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2535448000", "cashflowFromInvestment": "-662868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2232263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4113416000, "cost_of_revenue": 1402420000, "gross_profit": 2710996000, "research_and_development": null, "selling_general_admin": 233019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2199361000, "depreciation_amortisation": 230223000, "ebitda": 2429584000, "interest_expense": 358626000, "interest_income": null, "other_non_operating": null, "pretax_income": 1840735000, "tax_provision": 617943000, "effective_tax_rate": null, "net_income": 1217201000, "net_income_continuing_ops": 1222792000, "net_income_to_common": 1217201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098092000, "short_term_investments": null, "net_receivables": 2055369000, "inventory": null, "other_current_assets": null, "total_current_assets": 6261922000, "net_ppe": null, "goodwill": null, "intangible_assets": 20352266000, "goodwill_and_intangibles": 20352266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24675549000, "total_assets": 30937471000, "short_term_debt": 1689113000, "accounts_payable": 1254765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4729141000, "long_term_debt": 11788359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14781698000, "total_liabilities": 19510839000, "total_debt": 13477472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10937364000, "total_equity": 11260185000, "shares_outstanding": 48272000, "operating_cash_flow": 1851197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662868000, "dividends_paid": 2232263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2535448000, "free_cash_flow": 1923961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2199361000", "ebitda": "2429584000", "netIncome": "1217201000", "grossProfit": "2710996000", "depreciation": "None", "totalRevenue": "4113416000", "costOfRevenue": "1402420000", "interestIncome": "73689000", "incomeBeforeTax": "1840735000", "interestExpense": "358626000", "operatingIncome": "2130678000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "617943000", "reportedCurrency": "MXN", "netInterestIncome": "-284937000", "nonInterestIncome": "None", "operatingExpenses": "580318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1402420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230223000", "sellingGeneralAndAdministrative": "233019000", "netIncomeFromContinuingOperations": "1222792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30937471000", "longTermDebt": "11788359000", "shortTermDebt": "1689113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20352266000", "reportedCurrency": "MXN", "retainedEarnings": "10937364000", "totalLiabilities": "19510839000", "otherCurrentAssets": "1108461000", "totalCurrentAssets": "6261922000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2055369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24675549000", "currentAccountsPayable": "1254765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13586980000", "totalShareholderEquity": "11260185000", "capitalLeaseObligations": "158621000", "otherCurrentLiabilities": "1785263000", "totalCurrentLiabilities": "4729141000", "otherNonCurrentLiabilities": "405925000", "totalNonCurrentLiabilities": "14781698000", "cashAndShortTermInvestments": "3098092000", "commonStockSharesOutstanding": "48272000", "intangibleAssetsExcludingGoodwill": "20352266000", "cashAndCashEquivalentsAtCarryingValue": "3098092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217201000", "profitLoss": "None", "dividendPayout": "2232263000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1851197000", "capitalExpenditures": "72764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2535448000", "cashflowFromInvestment": "-662868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2232263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3929012000, "cost_of_revenue": 952875000, "gross_profit": 2976137000, "ebit": 2461484000, "ebitda": 2683724000, "pretax_income": 2104409000, "tax_provision": 594215000, "net_income": 1504373000, "net_income_to_common": 1504373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4445481000, "total_current_assets": 7605223000, "total_assets": 31774544000, "short_term_debt": 1668991000, "long_term_debt": 11786485000, "total_debt": 13455476000, "total_liabilities": 21553938000, "total_equity": 10054750000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 19915498000 }, "cash_flow": { "operating_cash_flow": 1939540000, "capital_expenditure": 541807000, "free_cash_flow": 2481347000, "dividends_paid": 9140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138657, "ticker_id": 7495, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2461484000", "ebitda": "2683724000", "netIncome": "1504373000", "grossProfit": "2976137000", "depreciation": "None", "totalRevenue": "3929012000", "costOfRevenue": "952875000", "interestIncome": "62569000", "incomeBeforeTax": "2104409000", "interestExpense": "357075000", "operatingIncome": "2403168000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594215000", "reportedCurrency": "MXN", "netInterestIncome": "-294506000", "nonInterestIncome": "None", "operatingExpenses": "572969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222240000", "sellingGeneralAndAdministrative": "213255000", "netIncomeFromContinuingOperations": "1510194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "31774544000", "longTermDebt": "11786485000", "shortTermDebt": "1668991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19915498000", "reportedCurrency": "MXN", "retainedEarnings": "8220163000", "totalLiabilities": "21553938000", "otherCurrentAssets": "806770000", "totalCurrentAssets": "7605223000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24169321000", "currentAccountsPayable": "2700492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13580451000", "totalShareholderEquity": "10054750000", "capitalLeaseObligations": "153966000", "otherCurrentLiabilities": "1053438000", "totalCurrentLiabilities": "6682161000", "otherNonCurrentLiabilities": "399902000", "totalNonCurrentLiabilities": "14871777000", "cashAndShortTermInvestments": "4445481000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "19915498000", "cashAndCashEquivalentsAtCarryingValue": "4445481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2104409000", "profitLoss": "None", "dividendPayout": "9140000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1939540000", "capitalExpenditures": "541807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365187000", "cashflowFromInvestment": "-479693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3929012000, "cost_of_revenue": 952875000, "gross_profit": 2976137000, "research_and_development": null, "selling_general_admin": 213255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2461484000, "depreciation_amortisation": 222240000, "ebitda": 2683724000, "interest_expense": 357075000, "interest_income": null, "other_non_operating": null, "pretax_income": 2104409000, "tax_provision": 594215000, "effective_tax_rate": null, "net_income": 1504373000, "net_income_continuing_ops": 1510194000, "net_income_to_common": 1504373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4445481000, "short_term_investments": null, "net_receivables": 2352972000, "inventory": null, "other_current_assets": null, "total_current_assets": 7605223000, "net_ppe": null, "goodwill": null, "intangible_assets": 19915498000, "goodwill_and_intangibles": 19915498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24169321000, "total_assets": 31774544000, "short_term_debt": 1668991000, "accounts_payable": 2700492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6682161000, "long_term_debt": 11786485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14871777000, "total_liabilities": 21553938000, "total_debt": 13455476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8220163000, "total_equity": 10054750000, "shares_outstanding": 48271178, "operating_cash_flow": 1939540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479693000, "dividends_paid": 9140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365187000, "free_cash_flow": 2481347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2461484000", "ebitda": "2683724000", "netIncome": "1504373000", "grossProfit": "2976137000", "depreciation": "None", "totalRevenue": "3929012000", "costOfRevenue": "952875000", "interestIncome": "62569000", "incomeBeforeTax": "2104409000", "interestExpense": "357075000", "operatingIncome": "2403168000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594215000", "reportedCurrency": "MXN", "netInterestIncome": "-294506000", "nonInterestIncome": "None", "operatingExpenses": "572969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222240000", "sellingGeneralAndAdministrative": "213255000", "netIncomeFromContinuingOperations": "1510194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "31774544000", "longTermDebt": "11786485000", "shortTermDebt": "1668991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19915498000", "reportedCurrency": "MXN", "retainedEarnings": "8220163000", "totalLiabilities": "21553938000", "otherCurrentAssets": "806770000", "totalCurrentAssets": "7605223000", "currentLongTermDebt": "1640000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24169321000", "currentAccountsPayable": "2700492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13580451000", "totalShareholderEquity": "10054750000", "capitalLeaseObligations": "153966000", "otherCurrentLiabilities": "1053438000", "totalCurrentLiabilities": "6682161000", "otherNonCurrentLiabilities": "399902000", "totalNonCurrentLiabilities": "14871777000", "cashAndShortTermInvestments": "4445481000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "19915498000", "cashAndCashEquivalentsAtCarryingValue": "4445481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2104409000", "profitLoss": "None", "dividendPayout": "9140000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1939540000", "capitalExpenditures": "541807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365187000", "cashflowFromInvestment": "-479693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 4353173000, "cost_of_revenue": 1490895000, "gross_profit": 2862278000, "ebit": 2303556000, "ebitda": 2521105000, "pretax_income": 1887913000, "tax_provision": 547377000, "net_income": 1335472000, "net_income_to_common": 1335472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3353695000, "total_current_assets": 6296432000, "total_assets": 30353748000, "short_term_debt": 1031169000, "long_term_debt": 12424743000, "total_debt": 13455912000, "total_liabilities": 21643336000, "total_equity": 8550377000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 19706533000 }, "cash_flow": { "operating_cash_flow": 1818981000, "capital_expenditure": 606118000, "free_cash_flow": 2425099000, "dividends_paid": 2227264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138658, "ticker_id": 7495, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2303556000", "ebitda": "2521105000", "netIncome": "1335472000", "grossProfit": "2862278000", "depreciation": "None", "totalRevenue": "4353173000", "costOfRevenue": "1490895000", "interestIncome": "34700000", "incomeBeforeTax": "1887913000", "interestExpense": "415643000", "operatingIncome": "2295934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "547377000", "reportedCurrency": "MXN", "netInterestIncome": "-380943000", "nonInterestIncome": "None", "operatingExpenses": "566344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217549000", "sellingGeneralAndAdministrative": "217275000", "netIncomeFromContinuingOperations": "1340536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30353748000", "longTermDebt": "12424743000", "shortTermDebt": "1031169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19706533000", "reportedCurrency": "MXN", "retainedEarnings": "6715790000", "totalLiabilities": "21643336000", "otherCurrentAssets": "775617000", "totalCurrentAssets": "6296432000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24057316000", "currentAccountsPayable": "2892503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13584892000", "totalShareholderEquity": "8550377000", "capitalLeaseObligations": "160149000", "otherCurrentLiabilities": "1026193000", "totalCurrentLiabilities": "6115894000", "otherNonCurrentLiabilities": "425451000", "totalNonCurrentLiabilities": "15527442000", "cashAndShortTermInvestments": "3353695000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "19706533000", "cashAndCashEquivalentsAtCarryingValue": "3353695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1887913000", "profitLoss": "None", "dividendPayout": "2227264000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1818981000", "capitalExpenditures": "606118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138086000", "cashflowFromInvestment": "-574789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2227264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4353173000, "cost_of_revenue": 1490895000, "gross_profit": 2862278000, "research_and_development": null, "selling_general_admin": 217275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2303556000, "depreciation_amortisation": 217549000, "ebitda": 2521105000, "interest_expense": 415643000, "interest_income": null, "other_non_operating": null, "pretax_income": 1887913000, "tax_provision": 547377000, "effective_tax_rate": null, "net_income": 1335472000, "net_income_continuing_ops": 1340536000, "net_income_to_common": 1335472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3353695000, "short_term_investments": null, "net_receivables": 2167120000, "inventory": null, "other_current_assets": null, "total_current_assets": 6296432000, "net_ppe": null, "goodwill": null, "intangible_assets": 19706533000, "goodwill_and_intangibles": 19706533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24057316000, "total_assets": 30353748000, "short_term_debt": 1031169000, "accounts_payable": 2892503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6115894000, "long_term_debt": 12424743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15527442000, "total_liabilities": 21643336000, "total_debt": 13455912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6715790000, "total_equity": 8550377000, "shares_outstanding": 48271178, "operating_cash_flow": 1818981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574789000, "dividends_paid": 2227264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138086000, "free_cash_flow": 2425099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2303556000", "ebitda": "2521105000", "netIncome": "1335472000", "grossProfit": "2862278000", "depreciation": "None", "totalRevenue": "4353173000", "costOfRevenue": "1490895000", "interestIncome": "34700000", "incomeBeforeTax": "1887913000", "interestExpense": "415643000", "operatingIncome": "2295934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "547377000", "reportedCurrency": "MXN", "netInterestIncome": "-380943000", "nonInterestIncome": "None", "operatingExpenses": "566344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217549000", "sellingGeneralAndAdministrative": "217275000", "netIncomeFromContinuingOperations": "1340536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "30353748000", "longTermDebt": "12424743000", "shortTermDebt": "1031169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19706533000", "reportedCurrency": "MXN", "retainedEarnings": "6715790000", "totalLiabilities": "21643336000", "otherCurrentAssets": "775617000", "totalCurrentAssets": "6296432000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24057316000", "currentAccountsPayable": "2892503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13584892000", "totalShareholderEquity": "8550377000", "capitalLeaseObligations": "160149000", "otherCurrentLiabilities": "1026193000", "totalCurrentLiabilities": "6115894000", "otherNonCurrentLiabilities": "425451000", "totalNonCurrentLiabilities": "15527442000", "cashAndShortTermInvestments": "3353695000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "19706533000", "cashAndCashEquivalentsAtCarryingValue": "3353695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1887913000", "profitLoss": "None", "dividendPayout": "2227264000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1818981000", "capitalExpenditures": "606118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138086000", "cashflowFromInvestment": "-574789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2227264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3568813000, "cost_of_revenue": 929204000, "gross_profit": 2639609000, "ebit": 2142929000, "ebitda": 2350542000, "pretax_income": 1798904000, "tax_provision": 507138000, "net_income": 1284658000, "net_income_to_common": 1284658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2266520000, "total_current_assets": 5170149000, "total_assets": 28410613000, "short_term_debt": 457606000, "long_term_debt": 10683120000, "total_debt": 11140726000, "total_liabilities": 16574610000, "total_equity": 11669432000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 18960430000 }, "cash_flow": { "operating_cash_flow": 1918240000, "capital_expenditure": 823618000, "free_cash_flow": 2741858000, "dividends_paid": 2103526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138659, "ticker_id": 7495, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2142929000", "ebitda": "2350542000", "netIncome": "1284658000", "grossProfit": "2639609000", "depreciation": "None", "totalRevenue": "3568813000", "costOfRevenue": "929204000", "interestIncome": "43051000", "incomeBeforeTax": "1798904000", "interestExpense": "344025000", "operatingIncome": "2111219000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507138000", "reportedCurrency": "USD", "netInterestIncome": "-300974000", "nonInterestIncome": "None", "operatingExpenses": "528390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207613000", "sellingGeneralAndAdministrative": "207707000", "netIncomeFromContinuingOperations": "1291766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "28410613000", "longTermDebt": "10683120000", "shortTermDebt": "457606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18960430000", "reportedCurrency": "MXN", "retainedEarnings": "9834845000", "totalLiabilities": "16574610000", "otherCurrentAssets": "727786000", "totalCurrentAssets": "5170149000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2175843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23240464000", "currentAccountsPayable": "632942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11301069000", "totalShareholderEquity": "11669432000", "capitalLeaseObligations": "167949000", "otherCurrentLiabilities": "824433000", "totalCurrentLiabilities": "2916912000", "otherNonCurrentLiabilities": "424813000", "totalNonCurrentLiabilities": "13657698000", "cashAndShortTermInvestments": "2266520000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18960430000", "cashAndCashEquivalentsAtCarryingValue": "2266520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798904000", "profitLoss": "None", "dividendPayout": "2103526000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1918240000", "capitalExpenditures": "823618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519409000", "cashflowFromInvestment": "-781418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3568813000, "cost_of_revenue": 929204000, "gross_profit": 2639609000, "research_and_development": null, "selling_general_admin": 207707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2142929000, "depreciation_amortisation": 207613000, "ebitda": 2350542000, "interest_expense": 344025000, "interest_income": null, "other_non_operating": null, "pretax_income": 1798904000, "tax_provision": 507138000, "effective_tax_rate": null, "net_income": 1284658000, "net_income_continuing_ops": 1291766000, "net_income_to_common": 1284658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2266520000, "short_term_investments": null, "net_receivables": 2175843000, "inventory": null, "other_current_assets": null, "total_current_assets": 5170149000, "net_ppe": null, "goodwill": null, "intangible_assets": 18960430000, "goodwill_and_intangibles": 18960430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23240464000, "total_assets": 28410613000, "short_term_debt": 457606000, "accounts_payable": 632942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2916912000, "long_term_debt": 10683120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13657698000, "total_liabilities": 16574610000, "total_debt": 11140726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9834845000, "total_equity": 11669432000, "shares_outstanding": 48271178, "operating_cash_flow": 1918240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781418000, "dividends_paid": 2103526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519409000, "free_cash_flow": 2741858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2142929000", "ebitda": "2350542000", "netIncome": "1284658000", "grossProfit": "2639609000", "depreciation": "None", "totalRevenue": "3568813000", "costOfRevenue": "929204000", "interestIncome": "43051000", "incomeBeforeTax": "1798904000", "interestExpense": "344025000", "operatingIncome": "2111219000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507138000", "reportedCurrency": "USD", "netInterestIncome": "-300974000", "nonInterestIncome": "None", "operatingExpenses": "528390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207613000", "sellingGeneralAndAdministrative": "207707000", "netIncomeFromContinuingOperations": "1291766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "28410613000", "longTermDebt": "10683120000", "shortTermDebt": "457606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18960430000", "reportedCurrency": "MXN", "retainedEarnings": "9834845000", "totalLiabilities": "16574610000", "otherCurrentAssets": "727786000", "totalCurrentAssets": "5170149000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2175843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23240464000", "currentAccountsPayable": "632942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11301069000", "totalShareholderEquity": "11669432000", "capitalLeaseObligations": "167949000", "otherCurrentLiabilities": "824433000", "totalCurrentLiabilities": "2916912000", "otherNonCurrentLiabilities": "424813000", "totalNonCurrentLiabilities": "13657698000", "cashAndShortTermInvestments": "2266520000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18960430000", "cashAndCashEquivalentsAtCarryingValue": "2266520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798904000", "profitLoss": "None", "dividendPayout": "2103526000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1918240000", "capitalExpenditures": "823618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519409000", "cashflowFromInvestment": "-781418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 4115120000, "cost_of_revenue": 706171000, "gross_profit": 3408949000, "ebit": 2193658000, "ebitda": 2394719000, "pretax_income": 1861427000, "tax_provision": 680696000, "net_income": 1187234000, "net_income_to_common": 1187234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656365000, "total_current_assets": 4292531000, "total_assets": 27233060000, "short_term_debt": 619022000, "long_term_debt": 10681880000, "total_debt": 11300902000, "total_liabilities": 16688823000, "total_equity": 10384774000, "shares_outstanding": 48287112, "goodwill_and_intangibles": 18715808000 }, "cash_flow": { "operating_cash_flow": 1870443000, "capital_expenditure": 93557000, "free_cash_flow": 1964000000, "dividends_paid": 2103525999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138660, "ticker_id": 7495, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2193658000", "ebitda": "2394719000", "netIncome": "1187234000", "grossProfit": "3408949000", "depreciation": "None", "totalRevenue": "4115120000", "costOfRevenue": "706171000", "interestIncome": "47105000", "incomeBeforeTax": "1861427000", "interestExpense": "411192000", "operatingIncome": "2193450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "680696000", "reportedCurrency": "USD", "netInterestIncome": "-364087000", "nonInterestIncome": "None", "operatingExpenses": "1215499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201061000", "sellingGeneralAndAdministrative": "458923000", "netIncomeFromContinuingOperations": "1180731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27233060000", "longTermDebt": "10681880000", "shortTermDebt": "619022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18715808000", "reportedCurrency": "MXN", "retainedEarnings": "10050187000", "totalLiabilities": "16688823000", "otherCurrentAssets": "769925000", "totalCurrentAssets": "4292531000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22940529000", "currentAccountsPayable": "960451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11460870000", "totalShareholderEquity": "10384774000", "capitalLeaseObligations": "178990000", "otherCurrentLiabilities": "1687827000", "totalCurrentLiabilities": "3267300000", "otherNonCurrentLiabilities": "416665000", "totalNonCurrentLiabilities": "13421523000", "cashAndShortTermInvestments": "1656365000", "commonStockSharesOutstanding": "48287112", "intangibleAssetsExcludingGoodwill": "18715808000", "cashAndCashEquivalentsAtCarryingValue": "1656365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187234000", "profitLoss": "None", "dividendPayout": "2103525999", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1870443000", "capitalExpenditures": "93557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784867000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103525999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4115120000, "cost_of_revenue": 706171000, "gross_profit": 3408949000, "research_and_development": null, "selling_general_admin": 458923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2193658000, "depreciation_amortisation": 201061000, "ebitda": 2394719000, "interest_expense": 411192000, "interest_income": null, "other_non_operating": null, "pretax_income": 1861427000, "tax_provision": 680696000, "effective_tax_rate": null, "net_income": 1187234000, "net_income_continuing_ops": 1180731000, "net_income_to_common": 1187234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656365000, "short_term_investments": null, "net_receivables": 1866241000, "inventory": null, "other_current_assets": null, "total_current_assets": 4292531000, "net_ppe": null, "goodwill": null, "intangible_assets": 18715808000, "goodwill_and_intangibles": 18715808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22940529000, "total_assets": 27233060000, "short_term_debt": 619022000, "accounts_payable": 960451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3267300000, "long_term_debt": 10681880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13421523000, "total_liabilities": 16688823000, "total_debt": 11300902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10050187000, "total_equity": 10384774000, "shares_outstanding": 48287112, "operating_cash_flow": 1870443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2103525999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1784867000, "free_cash_flow": 1964000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2193658000", "ebitda": "2394719000", "netIncome": "1187234000", "grossProfit": "3408949000", "depreciation": "None", "totalRevenue": "4115120000", "costOfRevenue": "706171000", "interestIncome": "47105000", "incomeBeforeTax": "1861427000", "interestExpense": "411192000", "operatingIncome": "2193450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "680696000", "reportedCurrency": "USD", "netInterestIncome": "-364087000", "nonInterestIncome": "None", "operatingExpenses": "1215499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201061000", "sellingGeneralAndAdministrative": "458923000", "netIncomeFromContinuingOperations": "1180731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27233060000", "longTermDebt": "10681880000", "shortTermDebt": "619022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18715808000", "reportedCurrency": "MXN", "retainedEarnings": "10050187000", "totalLiabilities": "16688823000", "otherCurrentAssets": "769925000", "totalCurrentAssets": "4292531000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22940529000", "currentAccountsPayable": "960451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11460870000", "totalShareholderEquity": "10384774000", "capitalLeaseObligations": "178990000", "otherCurrentLiabilities": "1687827000", "totalCurrentLiabilities": "3267300000", "otherNonCurrentLiabilities": "416665000", "totalNonCurrentLiabilities": "13421523000", "cashAndShortTermInvestments": "1656365000", "commonStockSharesOutstanding": "48287112", "intangibleAssetsExcludingGoodwill": "18715808000", "cashAndCashEquivalentsAtCarryingValue": "1656365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187234000", "profitLoss": "None", "dividendPayout": "2103525999", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1870443000", "capitalExpenditures": "93557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784867000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103525999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3702936000, "cost_of_revenue": 1026181000, "gross_profit": 2676755000, "ebit": 2235970000, "ebitda": 2426926000, "pretax_income": 1896162000, "tax_provision": 511579000, "net_income": 1377382000, "net_income_to_common": 1377382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2397671000, "total_current_assets": 4903087000, "total_assets": 27179477000, "short_term_debt": 26005000, "long_term_debt": 10680580000, "total_debt": 10706585000, "total_liabilities": 17805035000, "total_equity": 9204976000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 18048400000 }, "cash_flow": { "operating_cash_flow": 1752815000, "capital_expenditure": 737727000, "free_cash_flow": 2490542000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138662, "ticker_id": 7495, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2235970000", "ebitda": "2426926000", "netIncome": "1377382000", "grossProfit": "2676755000", "depreciation": "None", "totalRevenue": "3702936000", "costOfRevenue": "1026181000", "interestIncome": "46832000", "incomeBeforeTax": "1896162000", "interestExpense": "339808000", "operatingIncome": "2168323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "511579000", "reportedCurrency": "USD", "netInterestIncome": "-292976000", "nonInterestIncome": "None", "operatingExpenses": "508432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190956000", "sellingGeneralAndAdministrative": "183608000", "netIncomeFromContinuingOperations": "1384583000" }, "balance": { "goodwill": "None", "inventory": "362348000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27179477000", "longTermDebt": "10680580000", "shortTermDebt": "26005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18048400000", "reportedCurrency": "MXN", "retainedEarnings": "7362953000", "totalLiabilities": "17805035000", "otherCurrentAssets": "466188000", "totalCurrentAssets": "4903087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2039228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22276390000", "currentAccountsPayable": "2438115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10862537000", "totalShareholderEquity": "9204976000", "capitalLeaseObligations": "181957000", "otherCurrentLiabilities": "1171532000", "totalCurrentLiabilities": "4528201000", "otherNonCurrentLiabilities": "411492000", "totalNonCurrentLiabilities": "13276834000", "cashAndShortTermInvestments": "2397671000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18048400000", "cashAndCashEquivalentsAtCarryingValue": "2397671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896162000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1752815000", "capitalExpenditures": "737727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289900000", "cashflowFromInvestment": "-694141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3702936000, "cost_of_revenue": 1026181000, "gross_profit": 2676755000, "research_and_development": null, "selling_general_admin": 183608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235970000, "depreciation_amortisation": 190956000, "ebitda": 2426926000, "interest_expense": 339808000, "interest_income": null, "other_non_operating": null, "pretax_income": 1896162000, "tax_provision": 511579000, "effective_tax_rate": null, "net_income": 1377382000, "net_income_continuing_ops": 1384583000, "net_income_to_common": 1377382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2397671000, "short_term_investments": null, "net_receivables": 2039228000, "inventory": 362348000, "other_current_assets": null, "total_current_assets": 4903087000, "net_ppe": null, "goodwill": null, "intangible_assets": 18048400000, "goodwill_and_intangibles": 18048400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22276390000, "total_assets": 27179477000, "short_term_debt": 26005000, "accounts_payable": 2438115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528201000, "long_term_debt": 10680580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13276834000, "total_liabilities": 17805035000, "total_debt": 10706585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7362953000, "total_equity": 9204976000, "shares_outstanding": 48271178, "operating_cash_flow": 1752815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694141000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289900000, "free_cash_flow": 2490542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2235970000", "ebitda": "2426926000", "netIncome": "1377382000", "grossProfit": "2676755000", "depreciation": "None", "totalRevenue": "3702936000", "costOfRevenue": "1026181000", "interestIncome": "46832000", "incomeBeforeTax": "1896162000", "interestExpense": "339808000", "operatingIncome": "2168323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "511579000", "reportedCurrency": "USD", "netInterestIncome": "-292976000", "nonInterestIncome": "None", "operatingExpenses": "508432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190956000", "sellingGeneralAndAdministrative": "183608000", "netIncomeFromContinuingOperations": "1384583000" }, "balance": { "goodwill": "None", "inventory": "362348000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "27179477000", "longTermDebt": "10680580000", "shortTermDebt": "26005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18048400000", "reportedCurrency": "MXN", "retainedEarnings": "7362953000", "totalLiabilities": "17805035000", "otherCurrentAssets": "466188000", "totalCurrentAssets": "4903087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2039228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22276390000", "currentAccountsPayable": "2438115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10862537000", "totalShareholderEquity": "9204976000", "capitalLeaseObligations": "181957000", "otherCurrentLiabilities": "1171532000", "totalCurrentLiabilities": "4528201000", "otherNonCurrentLiabilities": "411492000", "totalNonCurrentLiabilities": "13276834000", "cashAndShortTermInvestments": "2397671000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "18048400000", "cashAndCashEquivalentsAtCarryingValue": "2397671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896162000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1752815000", "capitalExpenditures": "737727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289900000", "cashflowFromInvestment": "-694141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3499856000, "cost_of_revenue": 1080324000, "gross_profit": 2419532000, "ebit": 2026479000, "ebitda": 2212548000, "pretax_income": 1794763000, "tax_provision": 503050000, "net_income": 1287360000, "net_income_to_common": 1287360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610033000, "total_current_assets": 4067682000, "total_assets": 25907486000, "short_term_debt": 32128000, "long_term_debt": 10679280000, "total_debt": 10711408000, "total_liabilities": 17905127000, "total_equity": 7827594000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 17732065000 }, "cash_flow": { "operating_cash_flow": 1042306000, "capital_expenditure": 133644000, "free_cash_flow": 1175950000, "dividends_paid": 2103527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138663, "ticker_id": 7495, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2026479000", "ebitda": "2212548000", "netIncome": "1287360000", "grossProfit": "2419532000", "depreciation": "None", "totalRevenue": "3499856000", "costOfRevenue": "1080324000", "interestIncome": "62497000", "incomeBeforeTax": "1794763000", "interestExpense": "231716000", "operatingIncome": "-1928421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "503050000", "reportedCurrency": "USD", "netInterestIncome": "-169219000", "nonInterestIncome": "None", "operatingExpenses": "4347953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186069000", "sellingGeneralAndAdministrative": "196097000", "netIncomeFromContinuingOperations": "1291713000" }, "balance": { "goodwill": "13567000", "inventory": "345990000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25907486000", "longTermDebt": "10679280000", "shortTermDebt": "32128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17718498000", "reportedCurrency": "MXN", "retainedEarnings": "5985571000", "totalLiabilities": "17905127000", "otherCurrentAssets": "71694000", "totalCurrentAssets": "4067682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2039965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21839804000", "currentAccountsPayable": "2574811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10864310000", "totalShareholderEquity": "7827594000", "capitalLeaseObligations": "185030000", "otherCurrentLiabilities": "1125446000", "totalCurrentLiabilities": "4752860000", "otherNonCurrentLiabilities": "413317000", "totalNonCurrentLiabilities": "13152267000", "cashAndShortTermInvestments": "1610033000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "17718498000", "cashAndCashEquivalentsAtCarryingValue": "1610033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794763000", "profitLoss": "None", "dividendPayout": "2103527000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1042306000", "capitalExpenditures": "133644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351590000", "cashflowFromInvestment": "-544183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3499856000, "cost_of_revenue": 1080324000, "gross_profit": 2419532000, "research_and_development": null, "selling_general_admin": 196097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2026479000, "depreciation_amortisation": 186069000, "ebitda": 2212548000, "interest_expense": 231716000, "interest_income": null, "other_non_operating": null, "pretax_income": 1794763000, "tax_provision": 503050000, "effective_tax_rate": null, "net_income": 1287360000, "net_income_continuing_ops": 1291713000, "net_income_to_common": 1287360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610033000, "short_term_investments": null, "net_receivables": 2039965000, "inventory": 345990000, "other_current_assets": null, "total_current_assets": 4067682000, "net_ppe": null, "goodwill": 13567000, "intangible_assets": 17718498000, "goodwill_and_intangibles": 17732065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21839804000, "total_assets": 25907486000, "short_term_debt": 32128000, "accounts_payable": 2574811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4752860000, "long_term_debt": 10679280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13152267000, "total_liabilities": 17905127000, "total_debt": 10711408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5985571000, "total_equity": 7827594000, "shares_outstanding": 48271178, "operating_cash_flow": 1042306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544183000, "dividends_paid": 2103527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2351590000, "free_cash_flow": 1175950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2026479000", "ebitda": "2212548000", "netIncome": "1287360000", "grossProfit": "2419532000", "depreciation": "None", "totalRevenue": "3499856000", "costOfRevenue": "1080324000", "interestIncome": "62497000", "incomeBeforeTax": "1794763000", "interestExpense": "231716000", "operatingIncome": "-1928421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "503050000", "reportedCurrency": "USD", "netInterestIncome": "-169219000", "nonInterestIncome": "None", "operatingExpenses": "4347953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186069000", "sellingGeneralAndAdministrative": "196097000", "netIncomeFromContinuingOperations": "1291713000" }, "balance": { "goodwill": "13567000", "inventory": "345990000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25907486000", "longTermDebt": "10679280000", "shortTermDebt": "32128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17718498000", "reportedCurrency": "MXN", "retainedEarnings": "5985571000", "totalLiabilities": "17905127000", "otherCurrentAssets": "71694000", "totalCurrentAssets": "4067682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2039965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21839804000", "currentAccountsPayable": "2574811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10864310000", "totalShareholderEquity": "7827594000", "capitalLeaseObligations": "185030000", "otherCurrentLiabilities": "1125446000", "totalCurrentLiabilities": "4752860000", "otherNonCurrentLiabilities": "413317000", "totalNonCurrentLiabilities": "13152267000", "cashAndShortTermInvestments": "1610033000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "17718498000", "cashAndCashEquivalentsAtCarryingValue": "1610033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794763000", "profitLoss": "None", "dividendPayout": "2103527000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1042306000", "capitalExpenditures": "133644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351590000", "cashflowFromInvestment": "-544183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3755044000, "cost_of_revenue": 1521740000, "gross_profit": 2233304000, "ebit": 1863090000, "ebitda": 2041987000, "pretax_income": 1516886000, "tax_provision": 437689000, "net_income": 1076828000, "net_income_to_common": 1076828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438695000, "total_current_assets": 5584432000, "total_assets": 26837524000, "short_term_debt": 38129000, "long_term_debt": 10677994000, "total_debt": 10716123000, "total_liabilities": 15919825000, "total_equity": 10747287000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 17315849000 }, "cash_flow": { "operating_cash_flow": 1531104000, "capital_expenditure": 502487000, "free_cash_flow": 2033591000, "dividends_paid": 25950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138664, "ticker_id": 7495, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1863090000", "ebitda": "2041987000", "netIncome": "1076828000", "grossProfit": "2233304000", "depreciation": "None", "totalRevenue": "3755044000", "costOfRevenue": "1521740000", "interestIncome": "88631000", "incomeBeforeTax": "1516886000", "interestExpense": "346204000", "operatingIncome": "1793018000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "437689000", "reportedCurrency": "MXN", "netInterestIncome": "-257573000", "nonInterestIncome": "None", "operatingExpenses": "440286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178897000", "sellingGeneralAndAdministrative": "173283000", "netIncomeFromContinuingOperations": "1079197000" }, "balance": { "goodwill": "14268000", "inventory": "380286000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "26837524000", "longTermDebt": "10677994000", "shortTermDebt": "38129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17301581000", "reportedCurrency": "MXN", "retainedEarnings": "8905264000", "totalLiabilities": "15919825000", "otherCurrentAssets": "56954000", "totalCurrentAssets": "5584432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21253092000", "currentAccountsPayable": "808659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10872335000", "totalShareholderEquity": "10747287000", "capitalLeaseObligations": "194341000", "otherCurrentLiabilities": "1235526000", "totalCurrentLiabilities": "3001605000", "otherNonCurrentLiabilities": "407922000", "totalNonCurrentLiabilities": "12918220000", "cashAndShortTermInvestments": "3438695000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "17301581000", "cashAndCashEquivalentsAtCarryingValue": "3438695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1516886000", "profitLoss": "None", "dividendPayout": "25950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1531104000", "capitalExpenditures": "502487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237672000", "cashflowFromInvestment": "-425042000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3755044000, "cost_of_revenue": 1521740000, "gross_profit": 2233304000, "research_and_development": null, "selling_general_admin": 173283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1863090000, "depreciation_amortisation": 178897000, "ebitda": 2041987000, "interest_expense": 346204000, "interest_income": null, "other_non_operating": null, "pretax_income": 1516886000, "tax_provision": 437689000, "effective_tax_rate": null, "net_income": 1076828000, "net_income_continuing_ops": 1079197000, "net_income_to_common": 1076828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3438695000, "short_term_investments": null, "net_receivables": 1708497000, "inventory": 380286000, "other_current_assets": null, "total_current_assets": 5584432000, "net_ppe": null, "goodwill": 14268000, "intangible_assets": 17301581000, "goodwill_and_intangibles": 17315849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21253092000, "total_assets": 26837524000, "short_term_debt": 38129000, "accounts_payable": 808659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3001605000, "long_term_debt": 10677994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12918220000, "total_liabilities": 15919825000, "total_debt": 10716123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8905264000, "total_equity": 10747287000, "shares_outstanding": 48271178, "operating_cash_flow": 1531104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425042000, "dividends_paid": 25950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237672000, "free_cash_flow": 2033591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1863090000", "ebitda": "2041987000", "netIncome": "1076828000", "grossProfit": "2233304000", "depreciation": "None", "totalRevenue": "3755044000", "costOfRevenue": "1521740000", "interestIncome": "88631000", "incomeBeforeTax": "1516886000", "interestExpense": "346204000", "operatingIncome": "1793018000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "437689000", "reportedCurrency": "MXN", "netInterestIncome": "-257573000", "nonInterestIncome": "None", "operatingExpenses": "440286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178897000", "sellingGeneralAndAdministrative": "173283000", "netIncomeFromContinuingOperations": "1079197000" }, "balance": { "goodwill": "14268000", "inventory": "380286000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "26837524000", "longTermDebt": "10677994000", "shortTermDebt": "38129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17301581000", "reportedCurrency": "MXN", "retainedEarnings": "8905264000", "totalLiabilities": "15919825000", "otherCurrentAssets": "56954000", "totalCurrentAssets": "5584432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21253092000", "currentAccountsPayable": "808659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10872335000", "totalShareholderEquity": "10747287000", "capitalLeaseObligations": "194341000", "otherCurrentLiabilities": "1235526000", "totalCurrentLiabilities": "3001605000", "otherNonCurrentLiabilities": "407922000", "totalNonCurrentLiabilities": "12918220000", "cashAndShortTermInvestments": "3438695000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "17301581000", "cashAndCashEquivalentsAtCarryingValue": "3438695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1516886000", "profitLoss": "None", "dividendPayout": "25950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1531104000", "capitalExpenditures": "502487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237672000", "cashflowFromInvestment": "-425042000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3709404000, "cost_of_revenue": 1343195000, "gross_profit": 2366209000, "ebit": 2042736000, "ebitda": 2214284000, "pretax_income": 1764989000, "tax_provision": 510233000, "net_income": 1251557000, "net_income_to_common": 1251557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576256000, "total_current_assets": 4907930000, "total_assets": 25237595000, "short_term_debt": 44928000, "long_term_debt": 10676708000, "total_debt": 10721636000, "total_liabilities": 15399093000, "total_equity": 9670459000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 16436274000 }, "cash_flow": { "operating_cash_flow": 1782803000, "capital_expenditure": 112656000, "free_cash_flow": 1895459000, "dividends_paid": 25950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138665, "ticker_id": 7495, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2042736000", "ebitda": "2214284000", "netIncome": "1251557000", "grossProfit": "2366209000", "depreciation": "None", "totalRevenue": "3709404000", "costOfRevenue": "1343195000", "interestIncome": "65920000", "incomeBeforeTax": "1764989000", "interestExpense": "277747000", "operatingIncome": "1989235000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "510233000", "reportedCurrency": "MXN", "netInterestIncome": "-211827000", "nonInterestIncome": "None", "operatingExpenses": "376974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171548000", "sellingGeneralAndAdministrative": "183396000", "netIncomeFromContinuingOperations": "1254756000" }, "balance": { "goodwill": "14970000", "inventory": "644273000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25237595000", "longTermDebt": "10676708000", "shortTermDebt": "44928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16421304000", "reportedCurrency": "MXN", "retainedEarnings": "7828436000", "totalLiabilities": "15399093000", "otherCurrentAssets": "647924000", "totalCurrentAssets": "4907930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20329665000", "currentAccountsPayable": "286264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875552000", "totalShareholderEquity": "9670459000", "capitalLeaseObligations": "198844000", "otherCurrentLiabilities": "1699031000", "totalCurrentLiabilities": "2473890000", "otherNonCurrentLiabilities": "404202000", "totalNonCurrentLiabilities": "12925203000", "cashAndShortTermInvestments": "2576256000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "16421304000", "cashAndCashEquivalentsAtCarryingValue": "2576256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764989000", "profitLoss": "None", "dividendPayout": "25950000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1782803000", "capitalExpenditures": "112656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266091000", "cashflowFromInvestment": "-1153701000", "stockBasedCompensation": "-51725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3709404000, "cost_of_revenue": 1343195000, "gross_profit": 2366209000, "research_and_development": null, "selling_general_admin": 183396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2042736000, "depreciation_amortisation": 171548000, "ebitda": 2214284000, "interest_expense": 277747000, "interest_income": null, "other_non_operating": null, "pretax_income": 1764989000, "tax_provision": 510233000, "effective_tax_rate": null, "net_income": 1251557000, "net_income_continuing_ops": 1254756000, "net_income_to_common": 1251557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576256000, "short_term_investments": null, "net_receivables": 1683750000, "inventory": 644273000, "other_current_assets": null, "total_current_assets": 4907930000, "net_ppe": null, "goodwill": 14970000, "intangible_assets": 16421304000, "goodwill_and_intangibles": 16436274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20329665000, "total_assets": 25237595000, "short_term_debt": 44928000, "accounts_payable": 286264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2473890000, "long_term_debt": 10676708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12925203000, "total_liabilities": 15399093000, "total_debt": 10721636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7828436000, "total_equity": 9670459000, "shares_outstanding": 48271178, "operating_cash_flow": 1782803000, "stock_based_compensation": -51725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153701000, "dividends_paid": 25950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266091000, "free_cash_flow": 1895459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2042736000", "ebitda": "2214284000", "netIncome": "1251557000", "grossProfit": "2366209000", "depreciation": "None", "totalRevenue": "3709404000", "costOfRevenue": "1343195000", "interestIncome": "65920000", "incomeBeforeTax": "1764989000", "interestExpense": "277747000", "operatingIncome": "1989235000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "510233000", "reportedCurrency": "MXN", "netInterestIncome": "-211827000", "nonInterestIncome": "None", "operatingExpenses": "376974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171548000", "sellingGeneralAndAdministrative": "183396000", "netIncomeFromContinuingOperations": "1254756000" }, "balance": { "goodwill": "14970000", "inventory": "644273000", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "25237595000", "longTermDebt": "10676708000", "shortTermDebt": "44928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16421304000", "reportedCurrency": "MXN", "retainedEarnings": "7828436000", "totalLiabilities": "15399093000", "otherCurrentAssets": "647924000", "totalCurrentAssets": "4907930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20329665000", "currentAccountsPayable": "286264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875552000", "totalShareholderEquity": "9670459000", "capitalLeaseObligations": "198844000", "otherCurrentLiabilities": "1699031000", "totalCurrentLiabilities": "2473890000", "otherNonCurrentLiabilities": "404202000", "totalNonCurrentLiabilities": "12925203000", "cashAndShortTermInvestments": "2576256000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "16421304000", "cashAndCashEquivalentsAtCarryingValue": "2576256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764989000", "profitLoss": "None", "dividendPayout": "25950000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1782803000", "capitalExpenditures": "112656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266091000", "cashflowFromInvestment": "-1153701000", "stockBasedCompensation": "-51725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3906488000, "cost_of_revenue": 1261481000, "gross_profit": 2645007000, "ebit": 2341586000, "ebitda": 2506962000, "pretax_income": 1999777000, "tax_provision": 585956000, "net_income": 1409574000, "net_income_to_common": 1409574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219822000, "total_current_assets": 4711038000, "total_assets": 24127833000, "short_term_debt": 37840000, "long_term_debt": null, "total_debt": 37840000, "total_liabilities": 15545597000, "total_equity": 8417392000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 15702251000 }, "cash_flow": { "operating_cash_flow": 1498119000, "capital_expenditure": 547192000, "free_cash_flow": 2045311000, "dividends_paid": 502146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138667, "ticker_id": 7495, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2341586000", "ebitda": "2506962000", "netIncome": "1409574000", "grossProfit": "2645007000", "depreciation": "None", "totalRevenue": "3906488000", "costOfRevenue": "1261481000", "interestIncome": "66303000", "incomeBeforeTax": "1999777000", "interestExpense": "341809000", "operatingIncome": "2271823000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "585956000", "reportedCurrency": "MXN", "netInterestIncome": "-275506000", "nonInterestIncome": "None", "operatingExpenses": "373184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165376000", "sellingGeneralAndAdministrative": "154811000", "netIncomeFromContinuingOperations": "1413821000" }, "balance": { "goodwill": "15672000", "inventory": "1", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "24127833000", "longTermDebt": "None", "shortTermDebt": "37840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15686579000", "reportedCurrency": "MXN", "retainedEarnings": "8076879000", "totalLiabilities": "15545597000", "otherCurrentAssets": "985231000", "totalCurrentAssets": "4711038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19416795000", "currentAccountsPayable": "563940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2897294000", "shortLongTermDebtTotal": "10874423000", "totalShareholderEquity": "8417392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924509000", "totalCurrentLiabilities": "2526289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13019308000", "cashAndShortTermInvestments": "2219822000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "15686579000", "cashAndCashEquivalentsAtCarryingValue": "2219822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1999777000", "profitLoss": "None", "dividendPayout": "502146000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1498119000", "capitalExpenditures": "547192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798032000", "cashflowFromInvestment": "-505463000", "stockBasedCompensation": "-760102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3906488000, "cost_of_revenue": 1261481000, "gross_profit": 2645007000, "research_and_development": null, "selling_general_admin": 154811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2341586000, "depreciation_amortisation": 165376000, "ebitda": 2506962000, "interest_expense": 341809000, "interest_income": null, "other_non_operating": null, "pretax_income": 1999777000, "tax_provision": 585956000, "effective_tax_rate": null, "net_income": 1409574000, "net_income_continuing_ops": 1413821000, "net_income_to_common": 1409574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219822000, "short_term_investments": null, "net_receivables": 1505985000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4711038000, "net_ppe": null, "goodwill": 15672000, "intangible_assets": 15686579000, "goodwill_and_intangibles": 15702251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19416795000, "total_assets": 24127833000, "short_term_debt": 37840000, "accounts_payable": 563940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2526289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13019308000, "total_liabilities": 15545597000, "total_debt": 37840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8076879000, "total_equity": 8417392000, "shares_outstanding": 48271178, "operating_cash_flow": 1498119000, "stock_based_compensation": -760102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505463000, "dividends_paid": 502146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798032000, "free_cash_flow": 2045311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2341586000", "ebitda": "2506962000", "netIncome": "1409574000", "grossProfit": "2645007000", "depreciation": "None", "totalRevenue": "3906488000", "costOfRevenue": "1261481000", "interestIncome": "66303000", "incomeBeforeTax": "1999777000", "interestExpense": "341809000", "operatingIncome": "2271823000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "585956000", "reportedCurrency": "MXN", "netInterestIncome": "-275506000", "nonInterestIncome": "None", "operatingExpenses": "373184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165376000", "sellingGeneralAndAdministrative": "154811000", "netIncomeFromContinuingOperations": "1413821000" }, "balance": { "goodwill": "15672000", "inventory": "1", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "24127833000", "longTermDebt": "None", "shortTermDebt": "37840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15686579000", "reportedCurrency": "MXN", "retainedEarnings": "8076879000", "totalLiabilities": "15545597000", "otherCurrentAssets": "985231000", "totalCurrentAssets": "4711038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19416795000", "currentAccountsPayable": "563940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2897294000", "shortLongTermDebtTotal": "10874423000", "totalShareholderEquity": "8417392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924509000", "totalCurrentLiabilities": "2526289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13019308000", "cashAndShortTermInvestments": "2219822000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "15686579000", "cashAndCashEquivalentsAtCarryingValue": "2219822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1999777000", "profitLoss": "None", "dividendPayout": "502146000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1498119000", "capitalExpenditures": "547192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798032000", "cashflowFromInvestment": "-505463000", "stockBasedCompensation": "-760102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "income_statement": { "revenue": 3621519000, "cost_of_revenue": 1206393000, "gross_profit": 2415126000, "ebit": 2119467000, "ebitda": 2271597000, "pretax_income": 1771192000, "tax_provision": 499038000, "net_income": 1271680000, "net_income_to_common": 1271680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006087000, "total_current_assets": 4390179000, "total_assets": 23113393000, "short_term_debt": 32177000, "long_term_debt": null, "total_debt": 32177000, "total_liabilities": 15937778000, "total_equity": 7007818000, "shares_outstanding": 48271178, "goodwill_and_intangibles": 15106695000 }, "cash_flow": { "operating_cash_flow": 1777341000, "capital_expenditure": 84472000, "free_cash_flow": 1861813000, "dividends_paid": 1800562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138668, "ticker_id": 7495, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:04.305780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2119467000", "ebitda": "2271597000", "netIncome": "1271680000", "grossProfit": "2415126000", "depreciation": "None", "totalRevenue": "3621519000", "costOfRevenue": "1206393000", "interestIncome": "78655000", "incomeBeforeTax": "1771192000", "interestExpense": "348275000", "operatingIncome": "2053463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "499038000", "reportedCurrency": "MXN", "netInterestIncome": "-269620000", "nonInterestIncome": "None", "operatingExpenses": "361663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152130000", "sellingGeneralAndAdministrative": "162433000", "netIncomeFromContinuingOperations": "1272154000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "23113393000", "longTermDebt": "None", "shortTermDebt": "32177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15090321000", "reportedCurrency": "None", "retainedEarnings": "6667305000", "totalLiabilities": "15937778000", "otherCurrentAssets": "924762000", "totalCurrentAssets": "4390179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1459330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18723214000", "currentAccountsPayable": "599201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868642000", "totalShareholderEquity": "7007818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2409769000", "totalCurrentLiabilities": "3041147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12896631000", "cashAndShortTermInvestments": "2006087000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "15090321000", "cashAndCashEquivalentsAtCarryingValue": "2006087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1771192000", "profitLoss": "None", "dividendPayout": "1800562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1777341000", "capitalExpenditures": "84472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2043646000", "cashflowFromInvestment": "-552743000", "stockBasedCompensation": "-356232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3621519000, "cost_of_revenue": 1206393000, "gross_profit": 2415126000, "research_and_development": null, "selling_general_admin": 162433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2119467000, "depreciation_amortisation": 152130000, "ebitda": 2271597000, "interest_expense": 348275000, "interest_income": null, "other_non_operating": null, "pretax_income": 1771192000, "tax_provision": 499038000, "effective_tax_rate": null, "net_income": 1271680000, "net_income_continuing_ops": 1272154000, "net_income_to_common": 1271680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2006087000, "short_term_investments": null, "net_receivables": 1459330000, "inventory": null, "other_current_assets": null, "total_current_assets": 4390179000, "net_ppe": null, "goodwill": 16374000, "intangible_assets": 15090321000, "goodwill_and_intangibles": 15106695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18723214000, "total_assets": 23113393000, "short_term_debt": 32177000, "accounts_payable": 599201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3041147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12896631000, "total_liabilities": 15937778000, "total_debt": 32177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6667305000, "total_equity": 7007818000, "shares_outstanding": 48271178, "operating_cash_flow": 1777341000, "stock_based_compensation": -356232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552743000, "dividends_paid": 1800562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2043646000, "free_cash_flow": 1861813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2119467000", "ebitda": "2271597000", "netIncome": "1271680000", "grossProfit": "2415126000", "depreciation": "None", "totalRevenue": "3621519000", "costOfRevenue": "1206393000", "interestIncome": "78655000", "incomeBeforeTax": "1771192000", "interestExpense": "348275000", "operatingIncome": "2053463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "499038000", "reportedCurrency": "MXN", "netInterestIncome": "-269620000", "nonInterestIncome": "None", "operatingExpenses": "361663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152130000", "sellingGeneralAndAdministrative": "162433000", "netIncomeFromContinuingOperations": "1272154000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "297782000", "currentDebt": "None", "investments": "None", "totalAssets": "23113393000", "longTermDebt": "None", "shortTermDebt": "32177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15090321000", "reportedCurrency": "None", "retainedEarnings": "6667305000", "totalLiabilities": "15937778000", "otherCurrentAssets": "924762000", "totalCurrentAssets": "4390179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1459330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18723214000", "currentAccountsPayable": "599201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868642000", "totalShareholderEquity": "7007818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2409769000", "totalCurrentLiabilities": "3041147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12896631000", "cashAndShortTermInvestments": "2006087000", "commonStockSharesOutstanding": "48271178", "intangibleAssetsExcludingGoodwill": "15090321000", "cashAndCashEquivalentsAtCarryingValue": "2006087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1771192000", "profitLoss": "None", "dividendPayout": "1800562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "1777341000", "capitalExpenditures": "84472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2043646000", "cashflowFromInvestment": "-552743000", "stockBasedCompensation": "-356232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }