{ "ticker": { "uuid": "0ecef17f-d4ff-4dd4-bfa9-5469a3649669", "symbol": "DNG", "name": "Dynacor Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0ecef17f-d4ff-4dd4-bfa9-5469a3649669/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecef17f-d4ff-4dd4-bfa9-5469a3649669/" }, "latest_snapshot": { "ticker": { "uuid": "0ecef17f-d4ff-4dd4-bfa9-5469a3649669", "symbol": "DNG", "name": "Dynacor Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0ecef17f-d4ff-4dd4-bfa9-5469a3649669/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ecef17f-d4ff-4dd4-bfa9-5469a3649669/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.77, "value": 0.83, "quality": 0.19, "momentum": 0.64, "coverage": 0.909, "confidence": 0.851, "delta": -0.03 }, "headline_factors": { "price": 6.68, "market_cap": 280217796.96, "pe_ratio": 11.9432, "earnings_yield": 0.1356, "ebitda_to_ev": 0.1614, "shareholder_yield": 0.0294, "roe": 0.1663, "piotroski_f_score": 3, "momentum_12_1": 0.2264, "volatility_252d": 0.3664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.9432, "ev_ebitda": 6.1947, "earnings_yield": 0.1356, "fcf_yield": -0.0903, "shareholder_yield": 0.0294 }, "quality": { "roe": 0.1663, "roic": 0.2286, "gross_margin": 0.1097, "fcf_margin": -0.048, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.398, "eps_growth_1y": 0.095, "fcf_growth_1y": -1.6278 }, "momentum": { "price_return_12m": 0.3475, "momentum_12_1": 0.2264, "relative_strength": 0.0368 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.19, "momentum_percentile": 0.64, "growth_composite": 17, "yield_composite": 36, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.53, "os": 0.8, "value": 0.83, "quality": 0.2, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.6789, "earnings_yield": 0.139, "shareholder_yield": 0.0301, "roe": 0.1663, "momentum_12_1": 0.3965 }, { "week_end_date": "2026-06-14", "price": 6.68, "os": 0.8, "value": 0.83, "quality": 0.2, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.9518, "earnings_yield": 0.1355, "shareholder_yield": 0.0294, "roe": 0.1663, "momentum_12_1": 0.4136 }, { "week_end_date": "2026-06-21", "price": 6.12, "os": 0.8, "value": 0.85, "quality": 0.2, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.935, "earnings_yield": 0.1497, "shareholder_yield": 0.0321, "roe": 0.1663, "momentum_12_1": 0.4052 }, { "week_end_date": "2026-06-28", "price": 6.11, "os": 0.81, "value": 0.85, "quality": 0.2, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.9172, "earnings_yield": 0.15, "shareholder_yield": 0.0322, "roe": 0.1663, "momentum_12_1": 0.4648 }, { "week_end_date": "2026-07-05", "price": 6.04, "os": 0.81, "value": 0.86, "quality": 0.2, "momentum": 0.69, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 10.7923, "earnings_yield": 0.152, "shareholder_yield": 0.0326, "roe": 0.1663, "momentum_12_1": 0.4624 }, { "week_end_date": "2026-07-12", "price": 6.08, "os": 0.82, "value": 0.86, "quality": 0.2, "momentum": 0.69, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 10.8705, "earnings_yield": 0.1507, "shareholder_yield": 0.0323, "roe": 0.1663, "momentum_12_1": 0.4575 }, { "week_end_date": "2026-07-19", "price": 6.13, "os": 0.8, "value": 0.86, "quality": 0.2, "momentum": 0.65, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 10.9599, "earnings_yield": 0.1493, "shareholder_yield": 0.0321, "roe": 0.1663, "momentum_12_1": 0.3084 }, { "week_end_date": "2026-07-26", "price": 6.25, "os": 0.79, "value": 0.85, "quality": 0.2, "momentum": 0.65, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 11.1744, "earnings_yield": 0.1461, "shareholder_yield": 0.0315, "roe": 0.1663, "momentum_12_1": 0.2875 }, { "week_end_date": "2026-08-02", "price": 6.18, "os": 0.8, "value": 0.85, "quality": 0.2, "momentum": 0.66, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 11.0492, "earnings_yield": 0.148, "shareholder_yield": 0.0318, "roe": 0.1663, "momentum_12_1": 0.3331 }, { "week_end_date": "2026-08-09", "price": 6.68, "os": 0.77, "value": 0.83, "quality": 0.19, "momentum": 0.64, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 11.9432, "earnings_yield": 0.1356, "shareholder_yield": 0.0294, "roe": 0.1663, "momentum_12_1": 0.2264 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 397594544, "cost_of_revenue": 354286670, "gross_profit": 43307874, "ebit": 26633507, "ebitda": 34333503, "pretax_income": null, "tax_provision": null, "net_income": 21288528, "net_income_to_common": 21288528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973278, "capital_expenditure": -18864941, "free_cash_flow": -6891663, "dividends_paid": -4740924, "share_repurchases": -1703331, "shares_issued": 20432762, "net_debt_issued": -187656 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154086972, "cost_of_revenue": 136694939, "gross_profit": 17392033, "ebit": 13407481, "ebitda": 13722318, "pretax_income": null, "tax_provision": null, "net_income": 7322986, "net_income_to_common": 7322986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30203804, "total_current_assets": 112038481, "total_assets": 183564570, "short_term_debt": 36505, "long_term_debt": 476346, "total_debt": 512851, "total_liabilities": null, "total_equity": 141123589, "shares_outstanding": 41942472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853577, "capital_expenditure": -3907660, "free_cash_flow": -1054083, "dividends_paid": -1229683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6503 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 137405545, "cost_of_revenue": 121941166, "gross_profit": 15464379, "ebit": 9328567, "ebitda": 11243037, "pretax_income": null, "tax_provision": null, "net_income": 7214001, "net_income_to_common": 7214001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1527812, "capital_expenditure": -3532263, "free_cash_flow": -2004451, "dividends_paid": -1199002, "share_repurchases": 1, "shares_issued": 0, "net_debt_issued": -169181 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 137405545, "cost_of_revenue": 121941166, "gross_profit": 15464379, "ebit": 9328567, "ebitda": 11243037, "pretax_income": null, "tax_provision": null, "net_income": 7214001, "net_income_to_common": 7214001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1527812, "capital_expenditure": -3532263, "free_cash_flow": -2004451, "dividends_paid": -1199002, "share_repurchases": 1, "shares_issued": 0, "net_debt_issued": -169181 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 137405545, "cost_of_revenue": 121941166, "gross_profit": 15464379, "ebit": 9328567, "ebitda": 11243037, "pretax_income": null, "tax_provision": null, "net_income": 7214001, "net_income_to_common": 7214001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32843216, "total_current_assets": 112398625, "total_assets": 181458860, "short_term_debt": 23094, "long_term_debt": 496260, "total_debt": 519354, "total_liabilities": null, "total_equity": 134902124, "shares_outstanding": 41917472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1527812, "capital_expenditure": -3532263, "free_cash_flow": -2004451, "dividends_paid": -1199002, "share_repurchases": 1, "shares_issued": 0, "net_debt_issued": -169181 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }