{ "ticker": { "uuid": "0ed7efee-2e06-4cf6-86cb-089d069f7fdd", "symbol": "VNT", "name": "Vontier Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/" }, "ticker_metadata": { "id": 4260, "uuid": "0ed7efee-2e06-4cf6-86cb-089d069f7fdd", "symbol": "VNT", "name": "Vontier Corp", "asset_type": "equity", "market_cap": 3995904000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Vontier Corporation is dedicated to the research and development, manufacture, sale and distribution of equipment, components, software and critical technical services for manufacturing, repair and service in the mobility infrastructure industry worldwide. The company is headquartered in Raleigh, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ed7efee-2e06-4cf6-86cb-089d069f7fdd", "symbol": "VNT", "name": "Vontier Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.82, "quality": 0.79, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 28.15, "market_cap": 4011375000, "pe_ratio": 9.7245, "earnings_yield": 0.1028, "ebitda_to_ev": 0.124, "shareholder_yield": 0.0036, "roe": 0.3277, "piotroski_f_score": 6, "momentum_12_1": -0.1654, "volatility_252d": 0.328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.244388+00:00", "batch_id": "" }, "size": { "price_close": 28.15, "market_cap": 4011375000, "market_cap_usd": 4011375000, "enterprise_value": 5691675000, "shares_outstanding": 142500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7245, "pb_ratio": 3.1872, "ptbv_ratio": null, "ps_ratio": 1.3002, "pcf_ratio": 8.972, "pfcf_ratio": 7.6994, "ev_ebitda": 8.0676, "ev_ebit": 9.8234, "ev_sales": 1.8449, "ev_fcf": 10.9245, "earnings_yield": 0.1028, "fcf_yield": 0.0915, "price_to_sales": 1.3002, "price_to_book": 3.1872, "price_to_cashflow": 8.972, "ebitda_to_ev": 0.124, "sales_yield": 0.542 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": null, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.4654, "operating_margin": 0.1878, "net_margin": 0.1337, "ebitda_margin": 0.2287, "fcf_margin": 0.1689, "roe": 0.3277, "roa": 0.0998, "roic": 0.1569, "roc_greenblatt": null, "asset_turnover": 0.7468, "cash_conversion": 1.263, "accruals_ratio": -0.0084, "sbc_to_revenue": 0.0098, "piotroski_f_score": 6, "altman_z_score": 2.8029, "earnings_stability_5y": 0.1843, "revenue_stability_5y": 0.0588, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3475, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.277, "net_debt_to_ebitda": 2.3817, "debt_to_assets": 0.4633, "interest_coverage": 9.9212, "current_ratio": 1.2286, "quick_ratio": 0.8974, "net_debt": 1680300000, "local_beta": 0.0024, "volatility_252d": 0.328, "volatility_60d": 0.7939, "max_drawdown_12m": -0.358, "risk_adjusted_momentum": -0.5042 }, "growth": { "revenue_growth_1y": 0.0408, "revenue_growth_3y_cagr": -0.0115, "revenue_growth_5y_cagr": 0.026, "eps_growth_1y": 0.105, "eps_growth_3y_cagr": 0.004, "eps_growth_5y_cagr": 0.035, "fcf_growth_1y": -0.0106, "book_value_growth_1y": 0.2351, "revenue_growth": 0.0408, "earnings_growth": 0.105 }, "momentum": { "price_return_1m": -0.0636, "price_return_3m": -0.266, "price_return_6m": -0.2219, "price_return_9m": -0.3512, "price_return_12m": -0.2185, "price_return_12m_ex1m": -0.1654, "momentum_6m": -0.2219, "momentum_12m": -0.2185, "momentum_12_1": -0.1654, "distance_from_52w_high": -0.3547, "distance_from_52w_low": 0.0052, "relative_strength": -0.3185 }, "raw_ttm": { "revenue_ttm": 3085100000, "gross_profit_ttm": 1435800000, "ebit_ttm": 579400000, "ebitda_ttm": 705500000, "net_income_ttm": 412500000, "eps_diluted_ttm": 2.8947, "operating_cash_flow_ttm": 447100000, "capital_expenditure_ttm": 73900000, "fcf_ttm": 521000000, "dividends_paid_ttm": 14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58400000, "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_current_liabilities": 1031000000, "net_ppe": null, "total_assets": 4131300000, "total_debt": 1914100000, "total_equity": 1258600000, "net_working_capital": 321300000, "book_value_per_share": 8.8323, "retained_earnings": 2021300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -893800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 40, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 9, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 49, "rank_fcf_margin": 54, "rank_piotroski": 42, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79 }, "composites": { "value_composite": 18, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.8049, "os_score": 0.79, "value_percentile": 0.82, "quality_percentile": 0.79, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5224, "ticker_id": 4260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.244388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.15, "market_cap": 4011375000, "market_cap_usd": 4011375000, "enterprise_value": 5691675000, "shares_outstanding": 142500000, "fx_rate_to_usd": null, "pe_ratio": 9.72454545, "pb_ratio": 3.18717225, "ptbv_ratio": null, "ps_ratio": 1.30024148, "pcf_ratio": 8.97198613, "pfcf_ratio": 7.6993762, "ev_ebitda": 8.06757619, "ev_ebit": 9.82339489, "ev_sales": 1.84489158, "ev_fcf": 10.92452015, "earnings_yield": 0.10283257, "fcf_yield": 0.0915372, "dividend_yield": 0.00361472, "buyback_yield": 0, "shareholder_yield": 0.00361472, "debt_paydown_yield": null, "total_yield": 0.00361472, "gross_margin": 0.4653982, "operating_margin": 0.18780591, "net_margin": 0.13370717, "ebitda_margin": 0.22867978, "fcf_margin": 0.16887621, "roe": 0.32774511, "roa": 0.09984751, "roic": 0.15693515, "roc_greenblatt": null, "asset_turnover": 0.74676252, "cash_conversion": 1.2630303, "accruals_ratio": -0.00837509, "sbc_to_revenue": 0.0098214, "debt_to_equity": 2.27697442, "net_debt_to_ebitda": 2.3817151, "debt_to_assets": 0.46331663, "interest_coverage": 9.92123288, "current_ratio": 1.228613, "quick_ratio": 0.89738118, "net_debt": 1680300000, "revenue_growth_1y": 0.04075161, "revenue_growth_3y_cagr": -0.01152108, "revenue_growth_5y_cagr": 0.02604253, "eps_growth_1y": 0.10500938, "eps_growth_3y_cagr": 0.00397125, "eps_growth_5y_cagr": 0.03495478, "fcf_growth_1y": -0.01063426, "book_value_growth_1y": 0.23510822, "piotroski_f_score": 6, "altman_z_score": 2.80285324, "earnings_stability_5y": 0.184256, "revenue_stability_5y": 0.058751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06364861, "price_return_3m": -0.26597132, "price_return_6m": -0.22188346, "price_return_9m": -0.35124197, "price_return_12m": -0.21848756, "price_return_12m_ex1m": -0.16536415, "distance_from_52w_high": -0.35472927, "distance_from_52w_low": 0.00516688, "relative_strength": -0.31845114, "local_beta": 0.0024, "volatility_252d": 0.327988, "volatility_60d": 0.793874, "max_drawdown_12m": -0.35804617, "revenue_ttm": 3085100000, "gross_profit_ttm": 1435800000, "ebit_ttm": 579400000, "ebitda_ttm": 705500000, "net_income_ttm": 412500000, "eps_diluted_ttm": 2.89473684, "operating_cash_flow_ttm": 447100000, "capital_expenditure_ttm": 73900000, "fcf_ttm": 521000000, "dividends_paid_ttm": 14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58400000, "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_current_liabilities": 1031000000, "net_ppe": null, "total_assets": 4131300000, "total_debt": 1914100000, "total_equity": 1258600000, "net_working_capital": 321300000, "book_value_per_share": 8.8322807, "retained_earnings": 2021300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -893800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 18, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 40, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 9, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 49, "rank_fcf_margin": 54, "rank_piotroski": 42, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 18, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.15, "os": 0.79, "value": 0.82, "quality": 0.79, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.7245, "earnings_yield": 0.1028, "shareholder_yield": 0.0036, "roe": 0.3277, "momentum_12_1": -0.1654, "complete_fields": { "id": 5224, "ticker_id": 4260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.244388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.15, "market_cap": 4011375000, "market_cap_usd": 4011375000, "enterprise_value": 5691675000, "shares_outstanding": 142500000, "fx_rate_to_usd": null, "pe_ratio": 9.72454545, "pb_ratio": 3.18717225, "ptbv_ratio": null, "ps_ratio": 1.30024148, "pcf_ratio": 8.97198613, "pfcf_ratio": 7.6993762, "ev_ebitda": 8.06757619, "ev_ebit": 9.82339489, "ev_sales": 1.84489158, "ev_fcf": 10.92452015, "earnings_yield": 0.10283257, "fcf_yield": 0.0915372, "dividend_yield": 0.00361472, "buyback_yield": 0, "shareholder_yield": 0.00361472, "debt_paydown_yield": null, "total_yield": 0.00361472, "gross_margin": 0.4653982, "operating_margin": 0.18780591, "net_margin": 0.13370717, "ebitda_margin": 0.22867978, "fcf_margin": 0.16887621, "roe": 0.32774511, "roa": 0.09984751, "roic": 0.15693515, "roc_greenblatt": null, "asset_turnover": 0.74676252, "cash_conversion": 1.2630303, "accruals_ratio": -0.00837509, "sbc_to_revenue": 0.0098214, "debt_to_equity": 2.27697442, "net_debt_to_ebitda": 2.3817151, "debt_to_assets": 0.46331663, "interest_coverage": 9.92123288, "current_ratio": 1.228613, "quick_ratio": 0.89738118, "net_debt": 1680300000, "revenue_growth_1y": 0.04075161, "revenue_growth_3y_cagr": -0.01152108, "revenue_growth_5y_cagr": 0.02604253, "eps_growth_1y": 0.10500938, "eps_growth_3y_cagr": 0.00397125, "eps_growth_5y_cagr": 0.03495478, "fcf_growth_1y": -0.01063426, "book_value_growth_1y": 0.23510822, "piotroski_f_score": 6, "altman_z_score": 2.80285324, "earnings_stability_5y": 0.184256, "revenue_stability_5y": 0.058751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06364861, "price_return_3m": -0.26597132, "price_return_6m": -0.22188346, "price_return_9m": -0.35124197, "price_return_12m": -0.21848756, "price_return_12m_ex1m": -0.16536415, "distance_from_52w_high": -0.35472927, "distance_from_52w_low": 0.00516688, "relative_strength": -0.31845114, "local_beta": 0.0024, "volatility_252d": 0.327988, "volatility_60d": 0.793874, "max_drawdown_12m": -0.35804617, "revenue_ttm": 3085100000, "gross_profit_ttm": 1435800000, "ebit_ttm": 579400000, "ebitda_ttm": 705500000, "net_income_ttm": 412500000, "eps_diluted_ttm": 2.89473684, "operating_cash_flow_ttm": 447100000, "capital_expenditure_ttm": 73900000, "fcf_ttm": 521000000, "dividends_paid_ttm": 14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58400000, "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_current_liabilities": 1031000000, "net_ppe": null, "total_assets": 4131300000, "total_debt": 1914100000, "total_equity": 1258600000, "net_working_capital": 321300000, "book_value_per_share": 8.8322807, "retained_earnings": 2021300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -893800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 18, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 40, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 9, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 49, "rank_fcf_margin": 54, "rank_piotroski": 42, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 18, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 561600000, "ebitda": 686800000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2110700000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350865, "ticker_id": 4260, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561600000", "ebitda": "686800000", "netIncome": "406100000", "grossProfit": "1450800000", "depreciation": "None", "totalRevenue": "3075600000", "costOfRevenue": "1624800000", "interestIncome": "59800000", "incomeBeforeTax": "508200000", "interestExpense": "59800000", "operatingIncome": "561600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102100000", "reportedCurrency": "USD", "netInterestIncome": "-59800000", "nonInterestIncome": "None", "operatingExpenses": "889200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125200000", "sellingGeneralAndAdministrative": "639400000", "netIncomeFromContinuingOperations": "406100000" }, "balance": { "goodwill": "1757600000", "inventory": "326500000", "commonStock": "17300", "currentDebt": "None", "investments": "None", "totalAssets": "4368800000", "longTermDebt": "1594200000", "shortTermDebt": "516500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1930500000", "totalLiabilities": "3117600000", "otherCurrentAssets": "145700000", "totalCurrentAssets": "1491800000", "currentLongTermDebt": "502200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "2135500000", "totalShareholderEquity": "1244200000", "capitalLeaseObligations": "39100000", "otherCurrentLiabilities": "410400000", "totalCurrentLiabilities": "1288500000", "otherNonCurrentLiabilities": "119200000", "totalNonCurrentLiabilities": "1829100000", "cashAndShortTermInvestments": "492200000", "commonStockSharesOutstanding": "147400000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "492200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406100000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10900000", "operatingCashflow": "511000000", "capitalExpenditures": "69900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371300000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "research_and_development": 175700000, "selling_general_admin": 639400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561600000, "depreciation_amortisation": 125200000, "ebitda": 686800000, "interest_expense": 59800000, "interest_income": null, "other_non_operating": null, "pretax_income": 508200000, "tax_provision": 102100000, "effective_tax_rate": null, "net_income": 406100000, "net_income_continuing_ops": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492200000, "short_term_investments": null, "net_receivables": 527400000, "inventory": 326500000, "other_current_assets": null, "total_current_assets": 1491800000, "net_ppe": null, "goodwill": 1757600000, "intangible_assets": 412400000, "goodwill_and_intangibles": 2170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877000000, "total_assets": 4368800000, "short_term_debt": 516500000, "accounts_payable": 361600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288500000, "long_term_debt": 1594200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829100000, "total_liabilities": 3117600000, "total_debt": 2110700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1930500000, "total_equity": 1244200000, "shares_outstanding": 147400000, "operating_cash_flow": 511000000, "stock_based_compensation": 30100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20700000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371300000, "free_cash_flow": 580900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "561600000", "ebitda": "686800000", "netIncome": "406100000", "grossProfit": "1450800000", "depreciation": "None", "totalRevenue": "3075600000", "costOfRevenue": "1624800000", "interestIncome": "59800000", "incomeBeforeTax": "508200000", "interestExpense": "59800000", "operatingIncome": "561600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102100000", "reportedCurrency": "USD", "netInterestIncome": "-59800000", "nonInterestIncome": "None", "operatingExpenses": "889200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125200000", "sellingGeneralAndAdministrative": "639400000", "netIncomeFromContinuingOperations": "406100000" }, "balance": { "goodwill": "1757600000", "inventory": "326500000", "commonStock": "17300", "currentDebt": "None", "investments": "None", "totalAssets": "4368800000", "longTermDebt": "1594200000", "shortTermDebt": "516500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1930500000", "totalLiabilities": "3117600000", "otherCurrentAssets": "145700000", "totalCurrentAssets": "1491800000", "currentLongTermDebt": "502200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "2135500000", "totalShareholderEquity": "1244200000", "capitalLeaseObligations": "39100000", "otherCurrentLiabilities": "410400000", "totalCurrentLiabilities": "1288500000", "otherNonCurrentLiabilities": "119200000", "totalNonCurrentLiabilities": "1829100000", "cashAndShortTermInvestments": "492200000", "commonStockSharesOutstanding": "147400000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "492200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406100000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10900000", "operatingCashflow": "511000000", "capitalExpenditures": "69900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371300000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 2979000000, "cost_of_revenue": 1554900000, "gross_profit": 1424100000, "ebit": 572300000, "ebitda": 699400000, "pretax_income": 497600000, "tax_provision": 75400000, "net_income": 422200000, "net_income_to_common": 422200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356400000, "total_current_assets": 1370000000, "total_assets": 4310500000, "short_term_debt": 68600000, "long_term_debt": 2092000000, "total_debt": 2160600000, "total_liabilities": 3250600000, "total_equity": 1051100000, "shares_outstanding": 153800000, "goodwill_and_intangibles": 2212500000 }, "cash_flow": { "operating_cash_flow": 427500000, "capital_expenditure": 82700000, "free_cash_flow": 510200000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350870, "ticker_id": 4260, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572300000", "ebitda": "699400000", "netIncome": "422200000", "grossProfit": "1424100000", "depreciation": "None", "totalRevenue": "2979000000", "costOfRevenue": "1554900000", "interestIncome": "74700000", "incomeBeforeTax": "497600000", "interestExpense": "74700000", "operatingIncome": "537000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75400000", "reportedCurrency": "USD", "netInterestIncome": "-74700000", "nonInterestIncome": "None", "operatingExpenses": "887100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127100000", "sellingGeneralAndAdministrative": "629700000", "netIncomeFromContinuingOperations": "422200000" }, "balance": { "goodwill": "1726000000", "inventory": "337800000", "commonStock": "17210", "currentDebt": "None", "investments": "None", "totalAssets": "4310500000", "longTermDebt": "2092000000", "shortTermDebt": "68600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486500000", "reportedCurrency": "USD", "retainedEarnings": "1539100000", "totalLiabilities": "3250600000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1370000000", "currentLongTermDebt": "52300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940500000", "currentAccountsPayable": "378100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167000000", "shortLongTermDebtTotal": "2197200000", "totalShareholderEquity": "1051100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "909200000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "2341400000", "cashAndShortTermInvestments": "356400000", "commonStockSharesOutstanding": "153800000", "intangibleAssetsExcludingGoodwill": "486500000", "cashAndCashEquivalentsAtCarryingValue": "356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422200000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "427500000", "capitalExpenditures": "82700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392300000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2979000000, "cost_of_revenue": 1554900000, "gross_profit": 1424100000, "research_and_development": 177700000, "selling_general_admin": 629700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572300000, "depreciation_amortisation": 127100000, "ebitda": 699400000, "interest_expense": 74700000, "interest_income": null, "other_non_operating": null, "pretax_income": 497600000, "tax_provision": 75400000, "effective_tax_rate": null, "net_income": 422200000, "net_income_continuing_ops": 422200000, "net_income_to_common": 422200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356400000, "short_term_investments": null, "net_receivables": 526100000, "inventory": 337800000, "other_current_assets": null, "total_current_assets": 1370000000, "net_ppe": null, "goodwill": 1726000000, "intangible_assets": 486500000, "goodwill_and_intangibles": 2212500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2940500000, "total_assets": 4310500000, "short_term_debt": 68600000, "accounts_payable": 378100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909200000, "long_term_debt": 2092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2341400000, "total_liabilities": 3250600000, "total_debt": 2160600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1539100000, "total_equity": 1051100000, "shares_outstanding": 153800000, "operating_cash_flow": 427500000, "stock_based_compensation": 31600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11400000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392300000, "free_cash_flow": 510200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "572300000", "ebitda": "699400000", "netIncome": "422200000", "grossProfit": "1424100000", "depreciation": "None", "totalRevenue": "2979000000", "costOfRevenue": "1554900000", "interestIncome": "74700000", "incomeBeforeTax": "497600000", "interestExpense": "74700000", "operatingIncome": "537000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75400000", "reportedCurrency": "USD", "netInterestIncome": "-74700000", "nonInterestIncome": "None", "operatingExpenses": "887100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127100000", "sellingGeneralAndAdministrative": "629700000", "netIncomeFromContinuingOperations": "422200000" }, "balance": { "goodwill": "1726000000", "inventory": "337800000", "commonStock": "17210", "currentDebt": "None", "investments": "None", "totalAssets": "4310500000", "longTermDebt": "2092000000", "shortTermDebt": "68600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486500000", "reportedCurrency": "USD", "retainedEarnings": "1539100000", "totalLiabilities": "3250600000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1370000000", "currentLongTermDebt": "52300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940500000", "currentAccountsPayable": "378100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167000000", "shortLongTermDebtTotal": "2197200000", "totalShareholderEquity": "1051100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "909200000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "2341400000", "cashAndShortTermInvestments": "356400000", "commonStockSharesOutstanding": "153800000", "intangibleAssetsExcludingGoodwill": "486500000", "cashAndCashEquivalentsAtCarryingValue": "356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422200000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "427500000", "capitalExpenditures": "82700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392300000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 3095200000, "cost_of_revenue": 1664000000, "gross_profit": 1431200000, "ebit": 577200000, "ebitda": 702200000, "pretax_income": 483500000, "tax_provision": 106600000, "net_income": 376900000, "net_income_to_common": 376900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340900000, "total_current_assets": 1332500000, "total_assets": 4294000000, "short_term_debt": 120600000, "long_term_debt": 2189000000, "total_debt": 2309600000, "total_liabilities": 3398400000, "total_equity": 890400000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 2310700000 }, "cash_flow": { "operating_cash_flow": 455000000, "capital_expenditure": 60100000, "free_cash_flow": 515100000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350875, "ticker_id": 4260, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577200000", "ebitda": "702200000", "netIncome": "376900000", "grossProfit": "1431200000", "depreciation": "None", "totalRevenue": "3095200000", "costOfRevenue": "1664000000", "interestIncome": "93700000", "incomeBeforeTax": "483500000", "interestExpense": "93700000", "operatingIncome": "543400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106600000", "reportedCurrency": "USD", "netInterestIncome": "-94200000", "nonInterestIncome": "None", "operatingExpenses": "887800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "731100000", "netIncomeFromContinuingOperations": "338400000" }, "balance": { "goodwill": "1742400000", "inventory": "296600000", "commonStock": "17080", "currentDebt": "None", "investments": "None", "totalAssets": "4294000000", "longTermDebt": "2189000000", "shortTermDebt": "120600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "568300000", "reportedCurrency": "USD", "retainedEarnings": "1132100000", "totalLiabilities": "3398400000", "otherCurrentAssets": "197500000", "totalCurrentAssets": "1332500000", "currentLongTermDebt": "106600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "497500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961500000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149300000", "shortLongTermDebtTotal": "2346700000", "totalShareholderEquity": "890400000", "capitalLeaseObligations": "51100000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "955300000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "2443100000", "cashAndShortTermInvestments": "340900000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "568300000", "cashAndCashEquivalentsAtCarryingValue": "340900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376900000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48900000", "operatingCashflow": "455000000", "capitalExpenditures": "60100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387800000", "cashflowFromInvestment": "69300000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3095200000, "cost_of_revenue": 1664000000, "gross_profit": 1431200000, "research_and_development": 163500000, "selling_general_admin": 731100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577200000, "depreciation_amortisation": 125000000, "ebitda": 702200000, "interest_expense": 93700000, "interest_income": null, "other_non_operating": null, "pretax_income": 483500000, "tax_provision": 106600000, "effective_tax_rate": null, "net_income": 376900000, "net_income_continuing_ops": 338400000, "net_income_to_common": 376900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340900000, "short_term_investments": 0, "net_receivables": 497500000, "inventory": 296600000, "other_current_assets": null, "total_current_assets": 1332500000, "net_ppe": null, "goodwill": 1742400000, "intangible_assets": 568300000, "goodwill_and_intangibles": 2310700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2961500000, "total_assets": 4294000000, "short_term_debt": 120600000, "accounts_payable": 366800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955300000, "long_term_debt": 2189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2443100000, "total_liabilities": 3398400000, "total_debt": 2309600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1132100000, "total_equity": 890400000, "shares_outstanding": 156000000, "operating_cash_flow": 455000000, "stock_based_compensation": 31500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69300000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387800000, "free_cash_flow": 515100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577200000", "ebitda": "702200000", "netIncome": "376900000", "grossProfit": "1431200000", "depreciation": "None", "totalRevenue": "3095200000", "costOfRevenue": "1664000000", "interestIncome": "93700000", "incomeBeforeTax": "483500000", "interestExpense": "93700000", "operatingIncome": "543400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106600000", "reportedCurrency": "USD", "netInterestIncome": "-94200000", "nonInterestIncome": "None", "operatingExpenses": "887800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "731100000", "netIncomeFromContinuingOperations": "338400000" }, "balance": { "goodwill": "1742400000", "inventory": "296600000", "commonStock": "17080", "currentDebt": "None", "investments": "None", "totalAssets": "4294000000", "longTermDebt": "2189000000", "shortTermDebt": "120600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "568300000", "reportedCurrency": "USD", "retainedEarnings": "1132100000", "totalLiabilities": "3398400000", "otherCurrentAssets": "197500000", "totalCurrentAssets": "1332500000", "currentLongTermDebt": "106600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "497500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961500000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149300000", "shortLongTermDebtTotal": "2346700000", "totalShareholderEquity": "890400000", "capitalLeaseObligations": "51100000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "955300000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "2443100000", "cashAndShortTermInvestments": "340900000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "568300000", "cashAndCashEquivalentsAtCarryingValue": "340900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376900000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48900000", "operatingCashflow": "455000000", "capitalExpenditures": "60100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387800000", "cashflowFromInvestment": "69300000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 3184400000, "cost_of_revenue": 1756100000, "gross_profit": 1428300000, "ebit": 597000000, "ebitda": 698700000, "pretax_income": 527400000, "tax_provision": 126100000, "net_income": 401300000, "net_income_to_common": 401300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204500000, "total_current_assets": 1385000000, "total_assets": 4343300000, "short_term_debt": 18400000, "long_term_debt": 2585700000, "total_debt": 2604100000, "total_liabilities": 3763800000, "total_equity": 576500000, "shares_outstanding": 161000000, "goodwill_and_intangibles": 2388400000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 60000000, "free_cash_flow": 381200000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350880, "ticker_id": 4260, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597000000", "ebitda": "698700000", "netIncome": "401300000", "grossProfit": "1428300000", "depreciation": "None", "totalRevenue": "3184400000", "costOfRevenue": "1756100000", "interestIncome": "45600000", "incomeBeforeTax": "527400000", "interestExpense": "69600000", "operatingIncome": "577900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "850400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144600000", "otherNonOperatingIncome": "27800000", "costofGoodsAndServicesSold": "1756100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101700000", "sellingGeneralAndAdministrative": "705800000", "netIncomeFromContinuingOperations": "402800000" }, "balance": { "goodwill": "1738700000", "inventory": "346000000", "commonStock": "16970", "currentDebt": "None", "investments": "None", "totalAssets": "4343300000", "longTermDebt": "2585700000", "shortTermDebt": "18400000", "treasuryStock": "-328000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "649700000", "reportedCurrency": "USD", "retainedEarnings": "770800000", "totalLiabilities": "3763800000", "otherCurrentAssets": "286100000", "totalCurrentAssets": "1385000000", "currentLongTermDebt": "4600000", "longTermInvestments": "249800000", "shortTermInvestments": "21300000", "currentNetReceivables": "527100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958300000", "currentAccountsPayable": "430900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92100000", "shortLongTermDebtTotal": "2638100000", "totalShareholderEquity": "576500000", "capitalLeaseObligations": "47800000", "otherCurrentLiabilities": "316500000", "totalCurrentLiabilities": "929900000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "2833900000", "cashAndShortTermInvestments": "204500000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "649700000", "cashAndCashEquivalentsAtCarryingValue": "204500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401300000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-74300000", "operatingCashflow": "321200000", "capitalExpenditures": "60000000", "changeInReceivables": "-76900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347900000", "cashflowFromInvestment": "-329900000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-356600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3184400000, "cost_of_revenue": 1756100000, "gross_profit": 1428300000, "research_and_development": 144600000, "selling_general_admin": 705800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 101700000, "ebitda": 698700000, "interest_expense": 69600000, "interest_income": null, "other_non_operating": null, "pretax_income": 527400000, "tax_provision": 126100000, "effective_tax_rate": null, "net_income": 401300000, "net_income_continuing_ops": 402800000, "net_income_to_common": 401300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204500000, "short_term_investments": 21300000, "net_receivables": 527100000, "inventory": 346000000, "other_current_assets": null, "total_current_assets": 1385000000, "net_ppe": null, "goodwill": 1738700000, "intangible_assets": 649700000, "goodwill_and_intangibles": 2388400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2958300000, "total_assets": 4343300000, "short_term_debt": 18400000, "accounts_payable": 430900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929900000, "long_term_debt": 2585700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2833900000, "total_liabilities": 3763800000, "total_debt": 2604100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770800000, "total_equity": 576500000, "shares_outstanding": 161000000, "operating_cash_flow": 321200000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329900000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347900000, "free_cash_flow": 381200000, "net_change_in_cash": -356600000 }, "raw_data": { "income": { "ebit": "597000000", "ebitda": "698700000", "netIncome": "401300000", "grossProfit": "1428300000", "depreciation": "None", "totalRevenue": "3184400000", "costOfRevenue": "1756100000", "interestIncome": "45600000", "incomeBeforeTax": "527400000", "interestExpense": "69600000", "operatingIncome": "577900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "850400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144600000", "otherNonOperatingIncome": "27800000", "costofGoodsAndServicesSold": "1756100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101700000", "sellingGeneralAndAdministrative": "705800000", "netIncomeFromContinuingOperations": "402800000" }, "balance": { "goodwill": "1738700000", "inventory": "346000000", "commonStock": "16970", "currentDebt": "None", "investments": "None", "totalAssets": "4343300000", "longTermDebt": "2585700000", "shortTermDebt": "18400000", "treasuryStock": "-328000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "649700000", "reportedCurrency": "USD", "retainedEarnings": "770800000", "totalLiabilities": "3763800000", "otherCurrentAssets": "286100000", "totalCurrentAssets": "1385000000", "currentLongTermDebt": "4600000", "longTermInvestments": "249800000", "shortTermInvestments": "21300000", "currentNetReceivables": "527100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958300000", "currentAccountsPayable": "430900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92100000", "shortLongTermDebtTotal": "2638100000", "totalShareholderEquity": "576500000", "capitalLeaseObligations": "47800000", "otherCurrentLiabilities": "316500000", "totalCurrentLiabilities": "929900000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "2833900000", "cashAndShortTermInvestments": "204500000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "649700000", "cashAndCashEquivalentsAtCarryingValue": "204500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401300000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-74300000", "operatingCashflow": "321200000", "capitalExpenditures": "60000000", "changeInReceivables": "-76900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347900000", "cashflowFromInvestment": "-329900000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-356600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 2990700000, "cost_of_revenue": 1657600000, "gross_profit": 1333100000, "ebit": 595300000, "ebitda": 683600000, "pretax_income": 534000000, "tax_provision": 121000000, "net_income": 413000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572600000, "total_current_assets": 1478200000, "total_assets": 4349800000, "short_term_debt": 16500000, "long_term_debt": 2583800000, "total_debt": 2600300000, "total_liabilities": 3776100000, "total_equity": 569900000, "shares_outstanding": 170100000, "goodwill_and_intangibles": 2283100000 }, "cash_flow": { "operating_cash_flow": 481100000, "capital_expenditure": 47800000, "free_cash_flow": 528900000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350885, "ticker_id": 4260, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595300000", "ebitda": "683600000", "netIncome": "413000000", "grossProfit": "1333100000", "depreciation": "None", "totalRevenue": "2990700000", "costOfRevenue": "1657600000", "interestIncome": "51200000", "incomeBeforeTax": "534000000", "interestExpense": "47800000", "operatingIncome": "582200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "750900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129300000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "1657600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "621600000", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "1667200000", "inventory": "287000000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "4349800000", "longTermDebt": "2583800000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "615900000", "reportedCurrency": "USD", "retainedEarnings": "386700000", "totalLiabilities": "3776100000", "otherCurrentAssets": "137300000", "totalCurrentAssets": "1478200000", "currentLongTermDebt": "3700000", "longTermInvestments": "241700000", "shortTermInvestments": "0", "currentNetReceivables": "481300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871600000", "currentAccountsPayable": "424900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146000000", "shortLongTermDebtTotal": "2635900000", "totalShareholderEquity": "569900000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "335300000", "totalCurrentLiabilities": "933400000", "otherNonCurrentLiabilities": "223300000", "totalNonCurrentLiabilities": "2842700000", "cashAndShortTermInvestments": "572600000", "commonStockSharesOutstanding": "170100000", "intangibleAssetsExcludingGoodwill": "615900000", "cashAndCashEquivalentsAtCarryingValue": "572600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34600000", "operatingCashflow": "481100000", "capitalExpenditures": "47800000", "changeInReceivables": "-4200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725500000", "cashflowFromInvestment": "-1007700000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2990700000, "cost_of_revenue": 1657600000, "gross_profit": 1333100000, "research_and_development": 129300000, "selling_general_admin": 621600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595300000, "depreciation_amortisation": 88300000, "ebitda": 683600000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": 534000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 413000000, "net_income_continuing_ops": 413000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572600000, "short_term_investments": 0, "net_receivables": 481300000, "inventory": 287000000, "other_current_assets": null, "total_current_assets": 1478200000, "net_ppe": null, "goodwill": 1667200000, "intangible_assets": 615900000, "goodwill_and_intangibles": 2283100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2871600000, "total_assets": 4349800000, "short_term_debt": 16500000, "accounts_payable": 424900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933400000, "long_term_debt": 2583800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2842700000, "total_liabilities": 3776100000, "total_debt": 2600300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386700000, "total_equity": 569900000, "shares_outstanding": 170100000, "operating_cash_flow": 481100000, "stock_based_compensation": 25500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007700000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725500000, "free_cash_flow": 528900000, "net_change_in_cash": 198900000 }, "raw_data": { "income": { "ebit": "595300000", "ebitda": "683600000", "netIncome": "413000000", "grossProfit": "1333100000", "depreciation": "None", "totalRevenue": "2990700000", "costOfRevenue": "1657600000", "interestIncome": "51200000", "incomeBeforeTax": "534000000", "interestExpense": "47800000", "operatingIncome": "582200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "750900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129300000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "1657600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "621600000", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "1667200000", "inventory": "287000000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "4349800000", "longTermDebt": "2583800000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "615900000", "reportedCurrency": "USD", "retainedEarnings": "386700000", "totalLiabilities": "3776100000", "otherCurrentAssets": "137300000", "totalCurrentAssets": "1478200000", "currentLongTermDebt": "3700000", "longTermInvestments": "241700000", "shortTermInvestments": "0", "currentNetReceivables": "481300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871600000", "currentAccountsPayable": "424900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146000000", "shortLongTermDebtTotal": "2635900000", "totalShareholderEquity": "569900000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "335300000", "totalCurrentLiabilities": "933400000", "otherNonCurrentLiabilities": "223300000", "totalNonCurrentLiabilities": "2842700000", "cashAndShortTermInvestments": "572600000", "commonStockSharesOutstanding": "170100000", "intangibleAssetsExcludingGoodwill": "615900000", "cashAndCashEquivalentsAtCarryingValue": "572600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34600000", "operatingCashflow": "481100000", "capitalExpenditures": "47800000", "changeInReceivables": "-4200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725500000", "cashflowFromInvestment": "-1007700000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 2704600000, "cost_of_revenue": 1516500000, "gross_profit": 1188100000, "ebit": 470300000, "ebitda": 548600000, "pretax_income": 460300000, "tax_provision": 118300000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380500000, "total_current_assets": 1182100000, "total_assets": 3073000000, "short_term_debt": 22800000, "long_term_debt": 1795300000, "total_debt": 1818100000, "total_liabilities": 2881300000, "total_equity": 187400000, "shares_outstanding": 169400000, "goodwill_and_intangibles": 1342600000 }, "cash_flow": { "operating_cash_flow": 691300000, "capital_expenditure": 35700000, "free_cash_flow": 727000000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350890, "ticker_id": 4260, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470300000", "ebitda": "548600000", "netIncome": "342000000", "grossProfit": "1188100000", "depreciation": "None", "totalRevenue": "2704600000", "costOfRevenue": "1516500000", "interestIncome": "10000000", "incomeBeforeTax": "460300000", "interestExpense": "10000000", "operatingIncome": "468200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "719900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126200000", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "1516500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "1092100000", "inventory": "233700000", "commonStock": "191700000", "currentDebt": "None", "investments": "None", "totalAssets": "3073000000", "longTermDebt": "1795300000", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "250500000", "reportedCurrency": "USD", "retainedEarnings": "-13600000", "totalLiabilities": "2881300000", "otherCurrentAssets": "120800000", "totalCurrentAssets": "1182100000", "currentLongTermDebt": "10900000", "longTermInvestments": "233500000", "shortTermInvestments": "None", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890900000", "currentAccountsPayable": "367400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136900000", "shortLongTermDebtTotal": "1848600000", "totalShareholderEquity": "187400000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "298300000", "totalCurrentLiabilities": "838300000", "otherNonCurrentLiabilities": "247700000", "totalNonCurrentLiabilities": "2043000000", "cashAndShortTermInvestments": "380500000", "commonStockSharesOutstanding": "169400000", "intangibleAssetsExcludingGoodwill": "250500000", "cashAndCashEquivalentsAtCarryingValue": "380500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "691300000", "capitalExpenditures": "35700000", "changeInReceivables": "41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283900000", "cashflowFromInvestment": "-41700000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704600000, "cost_of_revenue": 1516500000, "gross_profit": 1188100000, "research_and_development": 126200000, "selling_general_admin": 508000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470300000, "depreciation_amortisation": 78300000, "ebitda": 548600000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 460300000, "tax_provision": 118300000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380500000, "short_term_investments": null, "net_receivables": 447100000, "inventory": 233700000, "other_current_assets": null, "total_current_assets": 1182100000, "net_ppe": null, "goodwill": 1092100000, "intangible_assets": 250500000, "goodwill_and_intangibles": 1342600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890900000, "total_assets": 3073000000, "short_term_debt": 22800000, "accounts_payable": 367400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838300000, "long_term_debt": 1795300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2043000000, "total_liabilities": 2881300000, "total_debt": 1818100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13600000, "total_equity": 187400000, "shares_outstanding": 169400000, "operating_cash_flow": 691300000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41700000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283900000, "free_cash_flow": 727000000, "net_change_in_cash": 365700000 }, "raw_data": { "income": { "ebit": "470300000", "ebitda": "548600000", "netIncome": "342000000", "grossProfit": "1188100000", "depreciation": "None", "totalRevenue": "2704600000", "costOfRevenue": "1516500000", "interestIncome": "10000000", "incomeBeforeTax": "460300000", "interestExpense": "10000000", "operatingIncome": "468200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "719900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126200000", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "1516500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "1092100000", "inventory": "233700000", "commonStock": "191700000", "currentDebt": "None", "investments": "None", "totalAssets": "3073000000", "longTermDebt": "1795300000", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "250500000", "reportedCurrency": "USD", "retainedEarnings": "-13600000", "totalLiabilities": "2881300000", "otherCurrentAssets": "120800000", "totalCurrentAssets": "1182100000", "currentLongTermDebt": "10900000", "longTermInvestments": "233500000", "shortTermInvestments": "None", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890900000", "currentAccountsPayable": "367400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136900000", "shortLongTermDebtTotal": "1848600000", "totalShareholderEquity": "187400000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "298300000", "totalCurrentLiabilities": "838300000", "otherNonCurrentLiabilities": "247700000", "totalNonCurrentLiabilities": "2043000000", "cashAndShortTermInvestments": "380500000", "commonStockSharesOutstanding": "169400000", "intangibleAssetsExcludingGoodwill": "250500000", "cashAndCashEquivalentsAtCarryingValue": "380500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "691300000", "capitalExpenditures": "35700000", "changeInReceivables": "41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283900000", "cashflowFromInvestment": "-41700000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 2772100000, "cost_of_revenue": 1581300000, "gross_profit": 1190800000, "ebit": 563100000, "ebitda": 647600000, "pretax_income": 565800000, "tax_provision": 129300000, "net_income": 436500000, "net_income_to_common": 436500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -38000000, "total_current_assets": 825200000, "total_assets": 2828900000, "short_term_debt": 29600000, "long_term_debt": 24600000, "total_debt": 54200000, "total_liabilities": 1012800000, "total_equity": 1816100000, "shares_outstanding": 168400000, "goodwill_and_intangibles": 1432100000 }, "cash_flow": { "operating_cash_flow": 545200000, "capital_expenditure": 38000000, "free_cash_flow": 583200000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350895, "ticker_id": 4260, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563100000", "ebitda": "647600000", "netIncome": "436500000", "grossProfit": "1190800000", "depreciation": "None", "totalRevenue": "2772100000", "costOfRevenue": "1581300000", "interestIncome": "3300000", "incomeBeforeTax": "565800000", "interestExpense": "2700000", "operatingIncome": "563100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "129300000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "627700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "491300000", "netIncomeFromContinuingOperations": "436500000" }, "balance": { "goodwill": "1157800000", "inventory": "224100000", "commonStock": "1662500000", "currentDebt": "None", "investments": "None", "totalAssets": "2828900000", "longTermDebt": "24600000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "274300000", "reportedCurrency": "USD", "retainedEarnings": "1662500000", "totalLiabilities": "1012800000", "otherCurrentAssets": "97700000", "totalCurrentAssets": "825200000", "currentLongTermDebt": "16800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003700000", "currentAccountsPayable": "318600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139700000", "shortLongTermDebtTotal": "79400000", "totalShareholderEquity": "1816100000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "220500000", "totalCurrentLiabilities": "667500000", "otherNonCurrentLiabilities": "93300000", "totalNonCurrentLiabilities": "345300000", "cashAndShortTermInvestments": "-38000000", "commonStockSharesOutstanding": "168400000", "intangibleAssetsExcludingGoodwill": "274300000", "cashAndCashEquivalentsAtCarryingValue": "-38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436500000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25300000", "operatingCashflow": "545200000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499800000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2772100000, "cost_of_revenue": 1581300000, "gross_profit": 1190800000, "research_and_development": 136400000, "selling_general_admin": 491300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563100000, "depreciation_amortisation": 84500000, "ebitda": 647600000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 565800000, "tax_provision": 129300000, "effective_tax_rate": null, "net_income": 436500000, "net_income_continuing_ops": 436500000, "net_income_to_common": 436500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -38000000, "short_term_investments": null, "net_receivables": 503400000, "inventory": 224100000, "other_current_assets": null, "total_current_assets": 825200000, "net_ppe": null, "goodwill": 1157800000, "intangible_assets": 274300000, "goodwill_and_intangibles": 1432100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003700000, "total_assets": 2828900000, "short_term_debt": 29600000, "accounts_payable": 318600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667500000, "long_term_debt": 24600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345300000, "total_liabilities": 1012800000, "total_debt": 54200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1662500000, "total_equity": 1816100000, "shares_outstanding": 168400000, "operating_cash_flow": 545200000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40300000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499800000, "free_cash_flow": 583200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "563100000", "ebitda": "647600000", "netIncome": "436500000", "grossProfit": "1190800000", "depreciation": "None", "totalRevenue": "2772100000", "costOfRevenue": "1581300000", "interestIncome": "3300000", "incomeBeforeTax": "565800000", "interestExpense": "2700000", "operatingIncome": "563100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "129300000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "627700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "491300000", "netIncomeFromContinuingOperations": "436500000" }, "balance": { "goodwill": "1157800000", "inventory": "224100000", "commonStock": "1662500000", "currentDebt": "None", "investments": "None", "totalAssets": "2828900000", "longTermDebt": "24600000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "274300000", "reportedCurrency": "USD", "retainedEarnings": "1662500000", "totalLiabilities": "1012800000", "otherCurrentAssets": "97700000", "totalCurrentAssets": "825200000", "currentLongTermDebt": "16800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003700000", "currentAccountsPayable": "318600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139700000", "shortLongTermDebtTotal": "79400000", "totalShareholderEquity": "1816100000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "220500000", "totalCurrentLiabilities": "667500000", "otherNonCurrentLiabilities": "93300000", "totalNonCurrentLiabilities": "345300000", "cashAndShortTermInvestments": "-38000000", "commonStockSharesOutstanding": "168400000", "intangibleAssetsExcludingGoodwill": "274300000", "cashAndCashEquivalentsAtCarryingValue": "-38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436500000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25300000", "operatingCashflow": "545200000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499800000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 2665900000, "cost_of_revenue": 1530800000, "gross_profit": 1135100000, "ebit": 499600000, "ebitda": 586000000, "pretax_income": 507300000, "tax_provision": 121800000, "net_income": 385500000, "net_income_to_common": 385500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 861600000, "total_assets": 2988800000, "short_term_debt": 18500000, "long_term_debt": 222500000, "total_debt": 241000000, "total_liabilities": 1195900000, "total_equity": 1789800000, "shares_outstanding": 169700000, "goodwill_and_intangibles": 1429700000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 42400000, "free_cash_flow": 463400000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350900, "ticker_id": 4260, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499600000", "ebitda": "586000000", "netIncome": "385500000", "grossProfit": "1135100000", "depreciation": "None", "totalRevenue": "2665900000", "costOfRevenue": "1530800000", "interestIncome": "8400000", "incomeBeforeTax": "507300000", "interestExpense": "0", "operatingIncome": "499600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121800000", "reportedCurrency": "USD", "netInterestIncome": "8400000", "nonInterestIncome": "None", "operatingExpenses": "635500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "499300000", "netIncomeFromContinuingOperations": "385500000" }, "balance": { "goodwill": "1139500000", "inventory": "250400000", "commonStock": "1663500000", "currentDebt": "None", "investments": "None", "totalAssets": "2988800000", "longTermDebt": "222500000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290200000", "reportedCurrency": "USD", "retainedEarnings": "1663500000", "totalLiabilities": "1195900000", "otherCurrentAssets": "76600000", "totalCurrentAssets": "861600000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127200000", "currentAccountsPayable": "317800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180600000", "shortLongTermDebtTotal": "241000000", "totalShareholderEquity": "1789800000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "219800000", "totalCurrentLiabilities": "693500000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169700000", "intangibleAssetsExcludingGoodwill": "290200000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385500000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37900000", "operatingCashflow": "421000000", "capitalExpenditures": "42400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290500000", "cashflowFromInvestment": "-122600000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2665900000, "cost_of_revenue": 1530800000, "gross_profit": 1135100000, "research_and_development": 136200000, "selling_general_admin": 499300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499600000, "depreciation_amortisation": 86400000, "ebitda": 586000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 507300000, "tax_provision": 121800000, "effective_tax_rate": null, "net_income": 385500000, "net_income_continuing_ops": 385500000, "net_income_to_common": 385500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 531000000, "inventory": 250400000, "other_current_assets": null, "total_current_assets": 861600000, "net_ppe": null, "goodwill": 1139500000, "intangible_assets": 290200000, "goodwill_and_intangibles": 1429700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127200000, "total_assets": 2988800000, "short_term_debt": 18500000, "accounts_payable": 317800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693500000, "long_term_debt": 222500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502400000, "total_liabilities": 1195900000, "total_debt": 241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1663500000, "total_equity": 1789800000, "shares_outstanding": 169700000, "operating_cash_flow": 421000000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122600000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290500000, "free_cash_flow": 463400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499600000", "ebitda": "586000000", "netIncome": "385500000", "grossProfit": "1135100000", "depreciation": "None", "totalRevenue": "2665900000", "costOfRevenue": "1530800000", "interestIncome": "8400000", "incomeBeforeTax": "507300000", "interestExpense": "0", "operatingIncome": "499600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121800000", "reportedCurrency": "USD", "netInterestIncome": "8400000", "nonInterestIncome": "None", "operatingExpenses": "635500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "499300000", "netIncomeFromContinuingOperations": "385500000" }, "balance": { "goodwill": "1139500000", "inventory": "250400000", "commonStock": "1663500000", "currentDebt": "None", "investments": "None", "totalAssets": "2988800000", "longTermDebt": "222500000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290200000", "reportedCurrency": "USD", "retainedEarnings": "1663500000", "totalLiabilities": "1195900000", "otherCurrentAssets": "76600000", "totalCurrentAssets": "861600000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127200000", "currentAccountsPayable": "317800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180600000", "shortLongTermDebtTotal": "241000000", "totalShareholderEquity": "1789800000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "219800000", "totalCurrentLiabilities": "693500000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169700000", "intangibleAssetsExcludingGoodwill": "290200000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385500000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37900000", "operatingCashflow": "421000000", "capitalExpenditures": "42400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290500000", "cashflowFromInvestment": "-122600000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 139600000, "ebitda": 171500000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1914100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350863, "ticker_id": 4260, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139600000", "ebitda": "171500000", "netIncome": "94300000", "grossProfit": "335200000", "depreciation": "None", "totalRevenue": "750600000", "costOfRevenue": "415400000", "interestIncome": "None", "incomeBeforeTax": "121100000", "interestExpense": "13700000", "operatingIncome": "139600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "195600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "94300000" }, "balance": { "goodwill": "1757000000", "inventory": "341500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4131300000", "longTermDebt": "1594700000", "shortTermDebt": "319400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "395400000", "reportedCurrency": "USD", "retainedEarnings": "2021300000", "totalLiabilities": "2865800000", "otherCurrentAssets": "132300000", "totalCurrentAssets": "1266700000", "currentLongTermDebt": "305600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864600000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938100000", "totalShareholderEquity": "1258600000", "capitalLeaseObligations": "37800000", "otherCurrentLiabilities": "250700000", "totalCurrentLiabilities": "1031000000", "otherNonCurrentLiabilities": "216100000", "totalNonCurrentLiabilities": "1834800000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "395400000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94300000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46500000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281200000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "research_and_development": 41400000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139600000, "depreciation_amortisation": 31900000, "ebitda": 171500000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": 121100000, "tax_provision": 26800000, "effective_tax_rate": null, "net_income": 94300000, "net_income_continuing_ops": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233800000, "short_term_investments": null, "net_receivables": 559100000, "inventory": 341500000, "other_current_assets": null, "total_current_assets": 1266700000, "net_ppe": null, "goodwill": 1757000000, "intangible_assets": 395400000, "goodwill_and_intangibles": 2152400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2864600000, "total_assets": 4131300000, "short_term_debt": 319400000, "accounts_payable": 366800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031000000, "long_term_debt": 1594700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1834800000, "total_liabilities": 2865800000, "total_debt": 1914100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2021300000, "total_equity": 1258600000, "shares_outstanding": 142500000, "operating_cash_flow": 46500000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281200000, "free_cash_flow": 68200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139600000", "ebitda": "171500000", "netIncome": "94300000", "grossProfit": "335200000", "depreciation": "None", "totalRevenue": "750600000", "costOfRevenue": "415400000", "interestIncome": "None", "incomeBeforeTax": "121100000", "interestExpense": "13700000", "operatingIncome": "139600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "195600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "94300000" }, "balance": { "goodwill": "1757000000", "inventory": "341500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4131300000", "longTermDebt": "1594700000", "shortTermDebt": "319400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "395400000", "reportedCurrency": "USD", "retainedEarnings": "2021300000", "totalLiabilities": "2865800000", "otherCurrentAssets": "132300000", "totalCurrentAssets": "1266700000", "currentLongTermDebt": "305600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864600000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938100000", "totalShareholderEquity": "1258600000", "capitalLeaseObligations": "37800000", "otherCurrentLiabilities": "250700000", "totalCurrentLiabilities": "1031000000", "otherNonCurrentLiabilities": "216100000", "totalNonCurrentLiabilities": "1834800000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "395400000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94300000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46500000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281200000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 152700000, "ebitda": 183800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2110700000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350864, "ticker_id": 4260, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152700000", "ebitda": "183800000", "netIncome": "123500000", "grossProfit": "374100000", "depreciation": "None", "totalRevenue": "808500000", "costOfRevenue": "434400000", "interestIncome": "14300000", "incomeBeforeTax": "140400000", "interestExpense": "14300000", "operatingIncome": "152700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16900000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "160800000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "1757600000", "inventory": "326500000", "commonStock": "17300", "currentDebt": "None", "investments": "None", "totalAssets": "4368800000", "longTermDebt": "1594200000", "shortTermDebt": "516500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1930500000", "totalLiabilities": "3117600000", "otherCurrentAssets": "145700000", "totalCurrentAssets": "1491800000", "currentLongTermDebt": "502200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "2135500000", "totalShareholderEquity": "1244200000", "capitalLeaseObligations": "39100000", "otherCurrentLiabilities": "410400000", "totalCurrentLiabilities": "1288500000", "otherNonCurrentLiabilities": "119200000", "totalNonCurrentLiabilities": "1829100000", "cashAndShortTermInvestments": "492200000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "492200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190100000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128199999", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "research_and_development": 43600000, "selling_general_admin": 160800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152700000, "depreciation_amortisation": 31100000, "ebitda": 183800000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": 140400000, "tax_provision": 16900000, "effective_tax_rate": null, "net_income": 123500000, "net_income_continuing_ops": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492200000, "short_term_investments": null, "net_receivables": 527400000, "inventory": 326500000, "other_current_assets": null, "total_current_assets": 1491800000, "net_ppe": null, "goodwill": 1757600000, "intangible_assets": 412400000, "goodwill_and_intangibles": 2170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877000000, "total_assets": 4368800000, "short_term_debt": 516500000, "accounts_payable": 361600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288500000, "long_term_debt": 1594200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829100000, "total_liabilities": 3117600000, "total_debt": 2110700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1930500000, "total_equity": 1244200000, "shares_outstanding": 144900000, "operating_cash_flow": 190100000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6300000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128199999, "free_cash_flow": 205400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152700000", "ebitda": "183800000", "netIncome": "123500000", "grossProfit": "374100000", "depreciation": "None", "totalRevenue": "808500000", "costOfRevenue": "434400000", "interestIncome": "14300000", "incomeBeforeTax": "140400000", "interestExpense": "14300000", "operatingIncome": "152700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16900000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "160800000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "1757600000", "inventory": "326500000", "commonStock": "17300", "currentDebt": "None", "investments": "None", "totalAssets": "4368800000", "longTermDebt": "1594200000", "shortTermDebt": "516500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1930500000", "totalLiabilities": "3117600000", "otherCurrentAssets": "145700000", "totalCurrentAssets": "1491800000", "currentLongTermDebt": "502200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "2135500000", "totalShareholderEquity": "1244200000", "capitalLeaseObligations": "39100000", "otherCurrentLiabilities": "410400000", "totalCurrentLiabilities": "1288500000", "otherNonCurrentLiabilities": "119200000", "totalNonCurrentLiabilities": "1829100000", "cashAndShortTermInvestments": "492200000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "492200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190100000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128199999", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 752500000, "cost_of_revenue": 396400000, "gross_profit": 356100000, "ebit": 150800000, "ebitda": 181900000, "pretax_income": 136000000, "tax_provision": 33200000, "net_income": 102800000, "net_income_to_common": 102800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 1525100000, "total_assets": 4380000000, "short_term_debt": 514900000, "long_term_debt": 1593800000, "total_debt": 2108700000, "total_liabilities": 3140900000, "total_equity": 1232600000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2172200000 }, "cash_flow": { "operating_cash_flow": 110500000, "capital_expenditure": 20200000, "free_cash_flow": 130700000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350866, "ticker_id": 4260, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150800000", "ebitda": "181900000", "netIncome": "102800000", "grossProfit": "356100000", "depreciation": "None", "totalRevenue": "752500000", "costOfRevenue": "396400000", "interestIncome": "14800000", "incomeBeforeTax": "136000000", "interestExpense": "14800000", "operatingIncome": "142400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33200000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "213700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "102800000" }, "balance": { "goodwill": "1743100000", "inventory": "358800000", "commonStock": "17290", "currentDebt": "None", "investments": "None", "totalAssets": "4380000000", "longTermDebt": "1593800000", "shortTermDebt": "514900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429100000", "reportedCurrency": "USD", "retainedEarnings": "1810600000", "totalLiabilities": "3140900000", "otherCurrentAssets": "164200000", "totalCurrentAssets": "1525100000", "currentLongTermDebt": "500100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854900000", "currentAccountsPayable": "345700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154400000", "shortLongTermDebtTotal": "2133600000", "totalShareholderEquity": "1232600000", "capitalLeaseObligations": "39700000", "otherCurrentLiabilities": "430200000", "totalCurrentLiabilities": "1290800000", "otherNonCurrentLiabilities": "231400000", "totalNonCurrentLiabilities": "1850100000", "cashAndShortTermInvestments": "433800000", "commonStockSharesOutstanding": "147400000", "intangibleAssetsExcludingGoodwill": "429100000", "cashAndCashEquivalentsAtCarryingValue": "433800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102800000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110500000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68500000", "cashflowFromInvestment": "30300000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752500000, "cost_of_revenue": 396400000, "gross_profit": 356100000, "research_and_development": 44400000, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150800000, "depreciation_amortisation": 31100000, "ebitda": 181900000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": 33200000, "effective_tax_rate": null, "net_income": 102800000, "net_income_continuing_ops": 102800000, "net_income_to_common": 102800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433800000, "short_term_investments": null, "net_receivables": 568300000, "inventory": 358800000, "other_current_assets": null, "total_current_assets": 1525100000, "net_ppe": null, "goodwill": 1743100000, "intangible_assets": 429100000, "goodwill_and_intangibles": 2172200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2854900000, "total_assets": 4380000000, "short_term_debt": 514900000, "accounts_payable": 345700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1290800000, "long_term_debt": 1593800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1850100000, "total_liabilities": 3140900000, "total_debt": 2108700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1810600000, "total_equity": 1232600000, "shares_outstanding": 147400000, "operating_cash_flow": 110500000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30300000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68500000, "free_cash_flow": 130700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150800000", "ebitda": "181900000", "netIncome": "102800000", "grossProfit": "356100000", "depreciation": "None", "totalRevenue": "752500000", "costOfRevenue": "396400000", "interestIncome": "14800000", "incomeBeforeTax": "136000000", "interestExpense": "14800000", "operatingIncome": "142400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33200000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "213700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "102800000" }, "balance": { "goodwill": "1743100000", "inventory": "358800000", "commonStock": "17290", "currentDebt": "None", "investments": "None", "totalAssets": "4380000000", "longTermDebt": "1593800000", "shortTermDebt": "514900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429100000", "reportedCurrency": "USD", "retainedEarnings": "1810600000", "totalLiabilities": "3140900000", "otherCurrentAssets": "164200000", "totalCurrentAssets": "1525100000", "currentLongTermDebt": "500100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854900000", "currentAccountsPayable": "345700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154400000", "shortLongTermDebtTotal": "2133600000", "totalShareholderEquity": "1232600000", "capitalLeaseObligations": "39700000", "otherCurrentLiabilities": "430200000", "totalCurrentLiabilities": "1290800000", "otherNonCurrentLiabilities": "231400000", "totalNonCurrentLiabilities": "1850100000", "cashAndShortTermInvestments": "433800000", "commonStockSharesOutstanding": "147400000", "intangibleAssetsExcludingGoodwill": "429100000", "cashAndCashEquivalentsAtCarryingValue": "433800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102800000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110500000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68500000", "cashflowFromInvestment": "30300000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 773500000, "cost_of_revenue": 403100000, "gross_profit": 370400000, "ebit": 136300000, "ebitda": 168300000, "pretax_income": 120700000, "tax_provision": 28800000, "net_income": 91900000, "net_income_to_common": 91900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364200000, "total_current_assets": 1418000000, "total_assets": 4375800000, "short_term_debt": 517500000, "long_term_debt": 1593500000, "total_debt": 2111000000, "total_liabilities": 3167000000, "total_equity": 1201600000, "shares_outstanding": 148200000, "goodwill_and_intangibles": 2220300000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 16700000, "free_cash_flow": 116700000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350867, "ticker_id": 4260, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136300000", "ebitda": "168300000", "netIncome": "91900000", "grossProfit": "370400000", "depreciation": "None", "totalRevenue": "773500000", "costOfRevenue": "403100000", "interestIncome": "15600000", "incomeBeforeTax": "120700000", "interestExpense": "15600000", "operatingIncome": "136400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "1767100000", "inventory": "368500000", "commonStock": "17270", "currentDebt": "None", "investments": "None", "totalAssets": "4375800000", "longTermDebt": "1593500000", "shortTermDebt": "517500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "453200000", "reportedCurrency": "USD", "retainedEarnings": "1711500000", "totalLiabilities": "3167000000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "1418000000", "currentLongTermDebt": "500200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957800000", "currentAccountsPayable": "342800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167400000", "shortLongTermDebtTotal": "2141300000", "totalShareholderEquity": "1201600000", "capitalLeaseObligations": "47600000", "otherCurrentLiabilities": "332900000", "totalCurrentLiabilities": "1311300000", "otherNonCurrentLiabilities": "231900000", "totalNonCurrentLiabilities": "1855700000", "cashAndShortTermInvestments": "364200000", "commonStockSharesOutstanding": "148200000", "intangibleAssetsExcludingGoodwill": "453200000", "cashAndCashEquivalentsAtCarryingValue": "364200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54900000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773500000, "cost_of_revenue": 403100000, "gross_profit": 370400000, "research_and_development": 47500000, "selling_general_admin": 167300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136300000, "depreciation_amortisation": 32000000, "ebitda": 168300000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 120700000, "tax_provision": 28800000, "effective_tax_rate": null, "net_income": 91900000, "net_income_continuing_ops": 91900000, "net_income_to_common": 91900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364200000, "short_term_investments": null, "net_receivables": 558600000, "inventory": 368500000, "other_current_assets": null, "total_current_assets": 1418000000, "net_ppe": null, "goodwill": 1767100000, "intangible_assets": 453200000, "goodwill_and_intangibles": 2220300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2957800000, "total_assets": 4375800000, "short_term_debt": 517500000, "accounts_payable": 342800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311300000, "long_term_debt": 1593500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1855700000, "total_liabilities": 3167000000, "total_debt": 2111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711500000, "total_equity": 1201600000, "shares_outstanding": 148200000, "operating_cash_flow": 100000000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54900000, "free_cash_flow": 116700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136300000", "ebitda": "168300000", "netIncome": "91900000", "grossProfit": "370400000", "depreciation": "None", "totalRevenue": "773500000", "costOfRevenue": "403100000", "interestIncome": "15600000", "incomeBeforeTax": "120700000", "interestExpense": "15600000", "operatingIncome": "136400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "1767100000", "inventory": "368500000", "commonStock": "17270", "currentDebt": "None", "investments": "None", "totalAssets": "4375800000", "longTermDebt": "1593500000", "shortTermDebt": "517500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "453200000", "reportedCurrency": "USD", "retainedEarnings": "1711500000", "totalLiabilities": "3167000000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "1418000000", "currentLongTermDebt": "500200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957800000", "currentAccountsPayable": "342800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167400000", "shortLongTermDebtTotal": "2141300000", "totalShareholderEquity": "1201600000", "capitalLeaseObligations": "47600000", "otherCurrentLiabilities": "332900000", "totalCurrentLiabilities": "1311300000", "otherNonCurrentLiabilities": "231900000", "totalNonCurrentLiabilities": "1855700000", "cashAndShortTermInvestments": "364200000", "commonStockSharesOutstanding": "148200000", "intangibleAssetsExcludingGoodwill": "453200000", "cashAndCashEquivalentsAtCarryingValue": "364200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54900000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 741100000, "cost_of_revenue": 390900000, "gross_profit": 350200000, "ebit": 126200000, "ebitda": 158700000, "pretax_income": 111100000, "tax_provision": 23200000, "net_income": 87900000, "net_income_to_common": 87900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333600000, "total_current_assets": 1369600000, "total_assets": 4293300000, "short_term_debt": 19000000, "long_term_debt": 2092000000, "total_debt": 2111000000, "total_liabilities": 3187100000, "total_equity": 1095800000, "shares_outstanding": 149500000, "goodwill_and_intangibles": 2193200000 }, "cash_flow": { "operating_cash_flow": 110400000, "capital_expenditure": 17700000, "free_cash_flow": 128100000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350868, "ticker_id": 4260, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126200000", "ebitda": "158700000", "netIncome": "87900000", "grossProfit": "350200000", "depreciation": "None", "totalRevenue": "741100000", "costOfRevenue": "390900000", "interestIncome": "15100000", "incomeBeforeTax": "111100000", "interestExpense": "15100000", "operatingIncome": "130100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "160300000", "netIncomeFromContinuingOperations": "87900000" }, "balance": { "goodwill": "1731100000", "inventory": "356100000", "commonStock": "17260", "currentDebt": "None", "investments": "None", "totalAssets": "4293300000", "longTermDebt": "2092000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "462100000", "reportedCurrency": "USD", "retainedEarnings": "1623300000", "totalLiabilities": "3187100000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "1369600000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923700000", "currentAccountsPayable": "372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164900000", "shortLongTermDebtTotal": "2143900000", "totalShareholderEquity": "1095800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "451500000", "totalCurrentLiabilities": "843100000", "otherNonCurrentLiabilities": "219100000", "totalNonCurrentLiabilities": "2344000000", "cashAndShortTermInvestments": "333600000", "commonStockSharesOutstanding": "149500000", "intangibleAssetsExcludingGoodwill": "462100000", "cashAndCashEquivalentsAtCarryingValue": "333600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87900000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110400000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119700000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741100000, "cost_of_revenue": 390900000, "gross_profit": 350200000, "research_and_development": 40200000, "selling_general_admin": 160300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126200000, "depreciation_amortisation": 32500000, "ebitda": 158700000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 111100000, "tax_provision": 23200000, "effective_tax_rate": null, "net_income": 87900000, "net_income_continuing_ops": 87900000, "net_income_to_common": 87900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333600000, "short_term_investments": null, "net_receivables": 555400000, "inventory": 356100000, "other_current_assets": null, "total_current_assets": 1369600000, "net_ppe": null, "goodwill": 1731100000, "intangible_assets": 462100000, "goodwill_and_intangibles": 2193200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923700000, "total_assets": 4293300000, "short_term_debt": 19000000, "accounts_payable": 372600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843100000, "long_term_debt": 2092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2344000000, "total_liabilities": 3187100000, "total_debt": 2111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1623300000, "total_equity": 1095800000, "shares_outstanding": 149500000, "operating_cash_flow": 110400000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17700000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119700000, "free_cash_flow": 128100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126200000", "ebitda": "158700000", "netIncome": "87900000", "grossProfit": "350200000", "depreciation": "None", "totalRevenue": "741100000", "costOfRevenue": "390900000", "interestIncome": "15100000", "incomeBeforeTax": "111100000", "interestExpense": "15100000", "operatingIncome": "130100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "160300000", "netIncomeFromContinuingOperations": "87900000" }, "balance": { "goodwill": "1731100000", "inventory": "356100000", "commonStock": "17260", "currentDebt": "None", "investments": "None", "totalAssets": "4293300000", "longTermDebt": "2092000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "462100000", "reportedCurrency": "USD", "retainedEarnings": "1623300000", "totalLiabilities": "3187100000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "1369600000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923700000", "currentAccountsPayable": "372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164900000", "shortLongTermDebtTotal": "2143900000", "totalShareholderEquity": "1095800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "451500000", "totalCurrentLiabilities": "843100000", "otherNonCurrentLiabilities": "219100000", "totalNonCurrentLiabilities": "2344000000", "cashAndShortTermInvestments": "333600000", "commonStockSharesOutstanding": "149500000", "intangibleAssetsExcludingGoodwill": "462100000", "cashAndCashEquivalentsAtCarryingValue": "333600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87900000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110400000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119700000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 776800000, "cost_of_revenue": 414400000, "gross_profit": 362400000, "ebit": 149000000, "ebitda": 181600000, "pretax_income": 130500000, "tax_provision": 7000000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356400000, "total_current_assets": 1370000000, "total_assets": 4310500000, "short_term_debt": 68600000, "long_term_debt": 2092000000, "total_debt": 2160600000, "total_liabilities": 3250600000, "total_equity": 1051100000, "shares_outstanding": 151100000, "goodwill_and_intangibles": 2212500000 }, "cash_flow": { "operating_cash_flow": 168100000, "capital_expenditure": 20100000, "free_cash_flow": 188200000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350869, "ticker_id": 4260, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "181600000", "netIncome": "123500000", "grossProfit": "362400000", "depreciation": "None", "totalRevenue": "776800000", "costOfRevenue": "414400000", "interestIncome": "18500000", "incomeBeforeTax": "130500000", "interestExpense": "18500000", "operatingIncome": "149300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "213100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "1726000000", "inventory": "337800000", "commonStock": "17210", "currentDebt": "None", "investments": "None", "totalAssets": "4310500000", "longTermDebt": "2092000000", "shortTermDebt": "68600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486500000", "reportedCurrency": "USD", "retainedEarnings": "1539100000", "totalLiabilities": "3250600000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1370000000", "currentLongTermDebt": "52300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940500000", "currentAccountsPayable": "378100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167000000", "shortLongTermDebtTotal": "2197200000", "totalShareholderEquity": "1051100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "909200000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "2341400000", "cashAndShortTermInvestments": "356400000", "commonStockSharesOutstanding": "151100000", "intangibleAssetsExcludingGoodwill": "486500000", "cashAndCashEquivalentsAtCarryingValue": "356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168100000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115500000", "cashflowFromInvestment": "-16400000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776800000, "cost_of_revenue": 414400000, "gross_profit": 362400000, "research_and_development": 42400000, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 32600000, "ebitda": 181600000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": 130500000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 123500000, "net_income_continuing_ops": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356400000, "short_term_investments": null, "net_receivables": 526100000, "inventory": 337800000, "other_current_assets": null, "total_current_assets": 1370000000, "net_ppe": null, "goodwill": 1726000000, "intangible_assets": 486500000, "goodwill_and_intangibles": 2212500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2940500000, "total_assets": 4310500000, "short_term_debt": 68600000, "accounts_payable": 378100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909200000, "long_term_debt": 2092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2341400000, "total_liabilities": 3250600000, "total_debt": 2160600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1539100000, "total_equity": 1051100000, "shares_outstanding": 151100000, "operating_cash_flow": 168100000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16400000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115500000, "free_cash_flow": 188200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "181600000", "netIncome": "123500000", "grossProfit": "362400000", "depreciation": "None", "totalRevenue": "776800000", "costOfRevenue": "414400000", "interestIncome": "18500000", "incomeBeforeTax": "130500000", "interestExpense": "18500000", "operatingIncome": "149300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "213100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "1726000000", "inventory": "337800000", "commonStock": "17210", "currentDebt": "None", "investments": "None", "totalAssets": "4310500000", "longTermDebt": "2092000000", "shortTermDebt": "68600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486500000", "reportedCurrency": "USD", "retainedEarnings": "1539100000", "totalLiabilities": "3250600000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1370000000", "currentLongTermDebt": "52300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940500000", "currentAccountsPayable": "378100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167000000", "shortLongTermDebtTotal": "2197200000", "totalShareholderEquity": "1051100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "909200000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "2341400000", "cashAndShortTermInvestments": "356400000", "commonStockSharesOutstanding": "151100000", "intangibleAssetsExcludingGoodwill": "486500000", "cashAndCashEquivalentsAtCarryingValue": "356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168100000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115500000", "cashflowFromInvestment": "-16400000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 750000000, "cost_of_revenue": 395800000, "gross_profit": 354200000, "ebit": 131200000, "ebitda": 163200000, "pretax_income": 112300000, "tax_provision": 20500000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330900000, "total_current_assets": 1343000000, "total_assets": 4307100000, "short_term_debt": 21500000, "long_term_debt": 2191100000, "total_debt": 2212600000, "total_liabilities": 3263700000, "total_equity": 1034600000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 2252500000 }, "cash_flow": { "operating_cash_flow": 121800000, "capital_expenditure": 18600000, "free_cash_flow": 140400000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350871, "ticker_id": 4260, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131200000", "ebitda": "163200000", "netIncome": "91800000", "grossProfit": "354200000", "depreciation": "None", "totalRevenue": "750000000", "costOfRevenue": "395800000", "interestIncome": "18900000", "incomeBeforeTax": "112300000", "interestExpense": "18900000", "operatingIncome": "131500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "222700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "91800000" }, "balance": { "goodwill": "1743900000", "inventory": "333000000", "commonStock": "15080", "currentDebt": "None", "investments": "None", "totalAssets": "4307100000", "longTermDebt": "2191100000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "508600000", "reportedCurrency": "USD", "retainedEarnings": "1419300000", "totalLiabilities": "3263700000", "otherCurrentAssets": "147700000", "totalCurrentAssets": "1343000000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2964100000", "currentAccountsPayable": "370200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173700000", "shortLongTermDebtTotal": "2252500000", "totalShareholderEquity": "1034600000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "426500000", "totalCurrentLiabilities": "818200000", "otherNonCurrentLiabilities": "214500000", "totalNonCurrentLiabilities": "2445500000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "153200000", "intangibleAssetsExcludingGoodwill": "508600000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91800000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121800000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109300000", "cashflowFromInvestment": "-18900000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750000000, "cost_of_revenue": 395800000, "gross_profit": 354200000, "research_and_development": 45700000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131200000, "depreciation_amortisation": 32000000, "ebitda": 163200000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 112300000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 91800000, "net_income_continuing_ops": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330900000, "short_term_investments": null, "net_receivables": 531400000, "inventory": 333000000, "other_current_assets": null, "total_current_assets": 1343000000, "net_ppe": null, "goodwill": 1743900000, "intangible_assets": 508600000, "goodwill_and_intangibles": 2252500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2964100000, "total_assets": 4307100000, "short_term_debt": 21500000, "accounts_payable": 370200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818200000, "long_term_debt": 2191100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2445500000, "total_liabilities": 3263700000, "total_debt": 2212600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1419300000, "total_equity": 1034600000, "shares_outstanding": 153200000, "operating_cash_flow": 121800000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18900000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109300000, "free_cash_flow": 140400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131200000", "ebitda": "163200000", "netIncome": "91800000", "grossProfit": "354200000", "depreciation": "None", "totalRevenue": "750000000", "costOfRevenue": "395800000", "interestIncome": "18900000", "incomeBeforeTax": "112300000", "interestExpense": "18900000", "operatingIncome": "131500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "222700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "91800000" }, "balance": { "goodwill": "1743900000", "inventory": "333000000", "commonStock": "15080", "currentDebt": "None", "investments": "None", "totalAssets": "4307100000", "longTermDebt": "2191100000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "508600000", "reportedCurrency": "USD", "retainedEarnings": "1419300000", "totalLiabilities": "3263700000", "otherCurrentAssets": "147700000", "totalCurrentAssets": "1343000000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2964100000", "currentAccountsPayable": "370200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173700000", "shortLongTermDebtTotal": "2252500000", "totalShareholderEquity": "1034600000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "426500000", "totalCurrentLiabilities": "818200000", "otherNonCurrentLiabilities": "214500000", "totalNonCurrentLiabilities": "2445500000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "153200000", "intangibleAssetsExcludingGoodwill": "508600000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91800000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121800000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109300000", "cashflowFromInvestment": "-18900000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 696400000, "cost_of_revenue": 360900000, "gross_profit": 335500000, "ebit": 110400000, "ebitda": 141500000, "pretax_income": 92000000, "tax_provision": 21900000, "net_income": 70100000, "net_income_to_common": 70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331300000, "total_current_assets": 1292600000, "total_assets": 4235900000, "short_term_debt": 20600000, "long_term_debt": 2190400000, "total_debt": 2211000000, "total_liabilities": 3211600000, "total_equity": 1016100000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 2255400000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 23800000, "free_cash_flow": 69900000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350872, "ticker_id": 4260, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110400000", "ebitda": "141500000", "netIncome": "70100000", "grossProfit": "335500000", "depreciation": "None", "totalRevenue": "696400000", "costOfRevenue": "360900000", "interestIncome": "None", "incomeBeforeTax": "92000000", "interestExpense": "18400000", "operatingIncome": "114100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "156300000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "1728900000", "inventory": "323100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4235900000", "longTermDebt": "2190400000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "526500000", "reportedCurrency": "USD", "retainedEarnings": "1331300000", "totalLiabilities": "3211600000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "1292600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943300000", "currentAccountsPayable": "367700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2247900000", "totalShareholderEquity": "1016100000", "capitalLeaseObligations": "51600000", "otherCurrentLiabilities": "378300000", "totalCurrentLiabilities": "766600000", "otherNonCurrentLiabilities": "217700000", "totalNonCurrentLiabilities": "2445000000", "cashAndShortTermInvestments": "331300000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "526500000", "cashAndCashEquivalentsAtCarryingValue": "331300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46100000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93100000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696400000, "cost_of_revenue": 360900000, "gross_profit": 335500000, "research_and_development": 45100000, "selling_general_admin": 156300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110400000, "depreciation_amortisation": 31100000, "ebitda": 141500000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 70100000, "net_income_continuing_ops": 70100000, "net_income_to_common": 70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331300000, "short_term_investments": null, "net_receivables": 518400000, "inventory": 323100000, "other_current_assets": null, "total_current_assets": 1292600000, "net_ppe": null, "goodwill": 1728900000, "intangible_assets": 526500000, "goodwill_and_intangibles": 2255400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943300000, "total_assets": 4235900000, "short_term_debt": 20600000, "accounts_payable": 367700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766600000, "long_term_debt": 2190400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2445000000, "total_liabilities": 3211600000, "total_debt": 2211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1331300000, "total_equity": 1016100000, "shares_outstanding": 155500000, "operating_cash_flow": 46100000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27100000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93100000, "free_cash_flow": 69900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110400000", "ebitda": "141500000", "netIncome": "70100000", "grossProfit": "335500000", "depreciation": "None", "totalRevenue": "696400000", "costOfRevenue": "360900000", "interestIncome": "None", "incomeBeforeTax": "92000000", "interestExpense": "18400000", "operatingIncome": "114100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "156300000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "1728900000", "inventory": "323100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4235900000", "longTermDebt": "2190400000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "526500000", "reportedCurrency": "USD", "retainedEarnings": "1331300000", "totalLiabilities": "3211600000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "1292600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943300000", "currentAccountsPayable": "367700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2247900000", "totalShareholderEquity": "1016100000", "capitalLeaseObligations": "51600000", "otherCurrentLiabilities": "378300000", "totalCurrentLiabilities": "766600000", "otherNonCurrentLiabilities": "217700000", "totalNonCurrentLiabilities": "2445000000", "cashAndShortTermInvestments": "331300000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "526500000", "cashAndCashEquivalentsAtCarryingValue": "331300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46100000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93100000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 755800000, "cost_of_revenue": 403800000, "gross_profit": 352000000, "ebit": 142100000, "ebitda": 173500000, "pretax_income": 162800000, "tax_provision": 26000000, "net_income": 136800000, "net_income_to_common": 136800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406000000, "total_current_assets": 1361400000, "total_assets": 4305800000, "short_term_debt": 70200000, "long_term_debt": 2189700000, "total_debt": 2259900000, "total_liabilities": 3313200000, "total_equity": 984900000, "shares_outstanding": 155400000, "goodwill_and_intangibles": 2278500000 }, "cash_flow": { "operating_cash_flow": 91500000, "capital_expenditure": 20200000, "free_cash_flow": 111700000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350873, "ticker_id": 4260, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142100000", "ebitda": "173500000", "netIncome": "136800000", "grossProfit": "352000000", "depreciation": "None", "totalRevenue": "755800000", "costOfRevenue": "403800000", "interestIncome": "None", "incomeBeforeTax": "162800000", "interestExpense": "18900000", "operatingIncome": "142100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31400000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "136800000" }, "balance": { "goodwill": "1732100000", "inventory": "294800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4305800000", "longTermDebt": "2189700000", "shortTermDebt": "70200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "546400000", "reportedCurrency": "USD", "retainedEarnings": "1265000000", "totalLiabilities": "3313200000", "otherCurrentAssets": "78800000", "totalCurrentAssets": "1361400000", "currentLongTermDebt": "55700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944400000", "currentAccountsPayable": "384900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2297600000", "totalShareholderEquity": "984900000", "capitalLeaseObligations": "52200000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "865100000", "otherNonCurrentLiabilities": "220700000", "totalNonCurrentLiabilities": "2448100000", "cashAndShortTermInvestments": "406000000", "commonStockSharesOutstanding": "155400000", "intangibleAssetsExcludingGoodwill": "546400000", "cashAndCashEquivalentsAtCarryingValue": "406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136800000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91500000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74400000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755800000, "cost_of_revenue": 403800000, "gross_profit": 352000000, "research_and_development": 44500000, "selling_general_admin": 165400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142100000, "depreciation_amortisation": 31400000, "ebitda": 173500000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 162800000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 136800000, "net_income_continuing_ops": 136800000, "net_income_to_common": 136800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406000000, "short_term_investments": null, "net_receivables": 581800000, "inventory": 294800000, "other_current_assets": null, "total_current_assets": 1361400000, "net_ppe": null, "goodwill": 1732100000, "intangible_assets": 546400000, "goodwill_and_intangibles": 2278500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2944400000, "total_assets": 4305800000, "short_term_debt": 70200000, "accounts_payable": 384900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865100000, "long_term_debt": 2189700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2448100000, "total_liabilities": 3313200000, "total_debt": 2259900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1265000000, "total_equity": 984900000, "shares_outstanding": 155400000, "operating_cash_flow": 91500000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51000000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74400000, "free_cash_flow": 111700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142100000", "ebitda": "173500000", "netIncome": "136800000", "grossProfit": "352000000", "depreciation": "None", "totalRevenue": "755800000", "costOfRevenue": "403800000", "interestIncome": "None", "incomeBeforeTax": "162800000", "interestExpense": "18900000", "operatingIncome": "142100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31400000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "136800000" }, "balance": { "goodwill": "1732100000", "inventory": "294800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4305800000", "longTermDebt": "2189700000", "shortTermDebt": "70200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "546400000", "reportedCurrency": "USD", "retainedEarnings": "1265000000", "totalLiabilities": "3313200000", "otherCurrentAssets": "78800000", "totalCurrentAssets": "1361400000", "currentLongTermDebt": "55700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944400000", "currentAccountsPayable": "384900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2297600000", "totalShareholderEquity": "984900000", "capitalLeaseObligations": "52200000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "865100000", "otherNonCurrentLiabilities": "220700000", "totalNonCurrentLiabilities": "2448100000", "cashAndShortTermInvestments": "406000000", "commonStockSharesOutstanding": "155400000", "intangibleAssetsExcludingGoodwill": "546400000", "cashAndCashEquivalentsAtCarryingValue": "406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136800000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91500000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74400000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 417900000, "gross_profit": 371100000, "ebit": 147400000, "ebitda": 178600000, "pretax_income": 124400000, "tax_provision": 18200000, "net_income": 106200000, "net_income_to_common": 106200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340900000, "total_current_assets": 1332500000, "total_assets": 4294000000, "short_term_debt": 120600000, "long_term_debt": 2189000000, "total_debt": 2309600000, "total_liabilities": 3398400000, "total_equity": 890400000, "shares_outstanding": 155900000, "goodwill_and_intangibles": 2310700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 16600000, "free_cash_flow": 181500000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350874, "ticker_id": 4260, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147400000", "ebitda": "178600000", "netIncome": "106200000", "grossProfit": "371100000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "417900000", "interestIncome": "None", "incomeBeforeTax": "124400000", "interestExpense": "23000000", "operatingIncome": "146400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "224700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "100400000", "netIncomeFromContinuingOperations": "106200000" }, "balance": { "goodwill": "1742400000", "inventory": "296600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4294000000", "longTermDebt": "2189000000", "shortTermDebt": "120600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "568300000", "reportedCurrency": "USD", "retainedEarnings": "1132100000", "totalLiabilities": "3398400000", "otherCurrentAssets": "197500000", "totalCurrentAssets": "1332500000", "currentLongTermDebt": "106600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "497500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961500000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346700000", "totalShareholderEquity": "890400000", "capitalLeaseObligations": "51100000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "955300000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "2443100000", "cashAndShortTermInvestments": "340900000", "commonStockSharesOutstanding": "155900000", "intangibleAssetsExcludingGoodwill": "568300000", "cashAndCashEquivalentsAtCarryingValue": "340900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106200000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48900000", "operatingCashflow": "164900000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789000000, "cost_of_revenue": 417900000, "gross_profit": 371100000, "research_and_development": 43100000, "selling_general_admin": 100400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147400000, "depreciation_amortisation": 31200000, "ebitda": 178600000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124400000, "tax_provision": 18200000, "effective_tax_rate": null, "net_income": 106200000, "net_income_continuing_ops": 106200000, "net_income_to_common": 106200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340900000, "short_term_investments": 0, "net_receivables": 497500000, "inventory": 296600000, "other_current_assets": null, "total_current_assets": 1332500000, "net_ppe": null, "goodwill": 1742400000, "intangible_assets": 568300000, "goodwill_and_intangibles": 2310700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2961500000, "total_assets": 4294000000, "short_term_debt": 120600000, "accounts_payable": 366800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955300000, "long_term_debt": 2189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2443100000, "total_liabilities": 3398400000, "total_debt": 2309600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1132100000, "total_equity": 890400000, "shares_outstanding": 155900000, "operating_cash_flow": 164900000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74500000, "free_cash_flow": 181500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147400000", "ebitda": "178600000", "netIncome": "106200000", "grossProfit": "371100000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "417900000", "interestIncome": "None", "incomeBeforeTax": "124400000", "interestExpense": "23000000", "operatingIncome": "146400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "224700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "100400000", "netIncomeFromContinuingOperations": "106200000" }, "balance": { "goodwill": "1742400000", "inventory": "296600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4294000000", "longTermDebt": "2189000000", "shortTermDebt": "120600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "568300000", "reportedCurrency": "USD", "retainedEarnings": "1132100000", "totalLiabilities": "3398400000", "otherCurrentAssets": "197500000", "totalCurrentAssets": "1332500000", "currentLongTermDebt": "106600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "497500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961500000", "currentAccountsPayable": "366800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346700000", "totalShareholderEquity": "890400000", "capitalLeaseObligations": "51100000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "955300000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "2443100000", "cashAndShortTermInvestments": "340900000", "commonStockSharesOutstanding": "155900000", "intangibleAssetsExcludingGoodwill": "568300000", "cashAndCashEquivalentsAtCarryingValue": "340900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106200000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48900000", "operatingCashflow": "164900000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 765400000, "cost_of_revenue": 406400000, "gross_profit": 359000000, "ebit": 142600000, "ebitda": 173700000, "pretax_income": 119900000, "tax_provision": 29300000, "net_income": 90600000, "net_income_to_common": 90600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263600000, "total_current_assets": 1303200000, "total_assets": 4221900000, "short_term_debt": 18700000, "long_term_debt": 2348200000, "total_debt": 2366900000, "total_liabilities": 3456900000, "total_equity": 759500000, "shares_outstanding": 155800000, "goodwill_and_intangibles": 2306700000 }, "cash_flow": { "operating_cash_flow": 131600000, "capital_expenditure": 17400000, "free_cash_flow": 149000000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350876, "ticker_id": 4260, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142600000", "ebitda": "173700000", "netIncome": "90600000", "grossProfit": "359000000", "depreciation": "None", "totalRevenue": "765400000", "costOfRevenue": "406400000", "interestIncome": "22800000", "incomeBeforeTax": "119900000", "interestExpense": "22800000", "operatingIncome": "142600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "216400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "177300000", "netIncomeFromContinuingOperations": "90600000" }, "balance": { "goodwill": "1721900000", "inventory": "314300000", "commonStock": "17050", "currentDebt": "None", "investments": "None", "totalAssets": "4221900000", "longTermDebt": "2348200000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "584800000", "reportedCurrency": "USD", "retainedEarnings": "1029800000", "totalLiabilities": "3456900000", "otherCurrentAssets": "201400000", "totalCurrentAssets": "1303200000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2918700000", "currentAccountsPayable": "352100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135700000", "shortLongTermDebtTotal": "2395100000", "totalShareholderEquity": "759500000", "capitalLeaseObligations": "40600000", "otherCurrentLiabilities": "496900000", "totalCurrentLiabilities": "867700000", "otherNonCurrentLiabilities": "212800000", "totalNonCurrentLiabilities": "2589200000", "cashAndShortTermInvestments": "263600000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "584800000", "cashAndCashEquivalentsAtCarryingValue": "263600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90600000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131600000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90700000", "cashflowFromInvestment": "86000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765400000, "cost_of_revenue": 406400000, "gross_profit": 359000000, "research_and_development": 39100000, "selling_general_admin": 177300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142600000, "depreciation_amortisation": 31100000, "ebitda": 173700000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": 119900000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": 90600000, "net_income_continuing_ops": 90600000, "net_income_to_common": 90600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263600000, "short_term_investments": 0, "net_receivables": 523900000, "inventory": 314300000, "other_current_assets": null, "total_current_assets": 1303200000, "net_ppe": null, "goodwill": 1721900000, "intangible_assets": 584800000, "goodwill_and_intangibles": 2306700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2918700000, "total_assets": 4221900000, "short_term_debt": 18700000, "accounts_payable": 352100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867700000, "long_term_debt": 2348200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2589200000, "total_liabilities": 3456900000, "total_debt": 2366900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029800000, "total_equity": 759500000, "shares_outstanding": 155800000, "operating_cash_flow": 131600000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86000000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90700000, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142600000", "ebitda": "173700000", "netIncome": "90600000", "grossProfit": "359000000", "depreciation": "None", "totalRevenue": "765400000", "costOfRevenue": "406400000", "interestIncome": "22800000", "incomeBeforeTax": "119900000", "interestExpense": "22800000", "operatingIncome": "142600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "216400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "177300000", "netIncomeFromContinuingOperations": "90600000" }, "balance": { "goodwill": "1721900000", "inventory": "314300000", "commonStock": "17050", "currentDebt": "None", "investments": "None", "totalAssets": "4221900000", "longTermDebt": "2348200000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "584800000", "reportedCurrency": "USD", "retainedEarnings": "1029800000", "totalLiabilities": "3456900000", "otherCurrentAssets": "201400000", "totalCurrentAssets": "1303200000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2918700000", "currentAccountsPayable": "352100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135700000", "shortLongTermDebtTotal": "2395100000", "totalShareholderEquity": "759500000", "capitalLeaseObligations": "40600000", "otherCurrentLiabilities": "496900000", "totalCurrentLiabilities": "867700000", "otherNonCurrentLiabilities": "212800000", "totalNonCurrentLiabilities": "2589200000", "cashAndShortTermInvestments": "263600000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "584800000", "cashAndCashEquivalentsAtCarryingValue": "263600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90600000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131600000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90700000", "cashflowFromInvestment": "86000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "income_statement": { "revenue": 764400000, "cost_of_revenue": 416300000, "gross_profit": 348100000, "ebit": 120600000, "ebitda": 152200000, "pretax_income": 130300000, "tax_provision": 33000000, "net_income": 97300000, "net_income_to_common": 97300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 1276200000, "total_assets": 4205600000, "short_term_debt": 21600000, "long_term_debt": 2422400000, "total_debt": 2444000000, "total_liabilities": 3504200000, "total_equity": 696500000, "shares_outstanding": 156300000, "goodwill_and_intangibles": 2340500000 }, "cash_flow": { "operating_cash_flow": 77500000, "capital_expenditure": 12400000, "free_cash_flow": 89900000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350877, "ticker_id": 4260, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:07.322355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120600000", "ebitda": "152200000", "netIncome": "97300000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "764400000", "costOfRevenue": "416300000", "interestIncome": "23900000", "incomeBeforeTax": "130300000", "interestExpense": "23900000", "operatingIncome": "120600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "227500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40300000", "otherNonOperatingIncome": "33600000", "costofGoodsAndServicesSold": "416300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31600000", "sellingGeneralAndAdministrative": "187200000", "netIncomeFromContinuingOperations": "97300000" }, "balance": { "goodwill": "1733900000", "inventory": "329200000", "commonStock": "17030", "currentDebt": "None", "investments": "None", "totalAssets": "4205600000", "longTermDebt": "2422400000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "606600000", "reportedCurrency": "USD", "retainedEarnings": "943100000", "totalLiabilities": "3504200000", "otherCurrentAssets": "212100000", "totalCurrentAssets": "1276200000", "currentLongTermDebt": "8700000", "longTermInvestments": "265000000", "shortTermInvestments": "0", "currentNetReceivables": "490900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2929400000", "currentAccountsPayable": "353900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94500000", "shortLongTermDebtTotal": "2475800000", "totalShareholderEquity": "696500000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "846200000", "otherNonCurrentLiabilities": "203800000", "totalNonCurrentLiabilities": "2658000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "156300000", "intangibleAssetsExcludingGoodwill": "606600000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97300000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77500000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135400000", "cashflowFromInvestment": "94500000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764400000, "cost_of_revenue": 416300000, "gross_profit": 348100000, "research_and_development": 40300000, "selling_general_admin": 187200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120600000, "depreciation_amortisation": 31600000, "ebitda": 152200000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": 130300000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 97300000, "net_income_continuing_ops": 97300000, "net_income_to_common": 97300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244000000, "short_term_investments": 0, "net_receivables": 490900000, "inventory": 329200000, "other_current_assets": null, "total_current_assets": 1276200000, "net_ppe": null, "goodwill": 1733900000, "intangible_assets": 606600000, "goodwill_and_intangibles": 2340500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2929400000, "total_assets": 4205600000, "short_term_debt": 21600000, "accounts_payable": 353900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846200000, "long_term_debt": 2422400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2658000000, "total_liabilities": 3504200000, "total_debt": 2444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 943100000, "total_equity": 696500000, "shares_outstanding": 156300000, "operating_cash_flow": 77500000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94500000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135400000, "free_cash_flow": 89900000, "net_change_in_cash": 36600000 }, "raw_data": { "income": { "ebit": "120600000", "ebitda": "152200000", "netIncome": "97300000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "764400000", "costOfRevenue": "416300000", "interestIncome": "23900000", "incomeBeforeTax": "130300000", "interestExpense": "23900000", "operatingIncome": "120600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "227500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40300000", "otherNonOperatingIncome": "33600000", "costofGoodsAndServicesSold": "416300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31600000", "sellingGeneralAndAdministrative": "187200000", "netIncomeFromContinuingOperations": "97300000" }, "balance": { "goodwill": "1733900000", "inventory": "329200000", "commonStock": "17030", "currentDebt": "None", "investments": "None", "totalAssets": "4205600000", "longTermDebt": "2422400000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "606600000", "reportedCurrency": "USD", "retainedEarnings": "943100000", "totalLiabilities": "3504200000", "otherCurrentAssets": "212100000", "totalCurrentAssets": "1276200000", "currentLongTermDebt": "8700000", "longTermInvestments": "265000000", "shortTermInvestments": "0", "currentNetReceivables": "490900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2929400000", "currentAccountsPayable": "353900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94500000", "shortLongTermDebtTotal": "2475800000", "totalShareholderEquity": "696500000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "846200000", "otherNonCurrentLiabilities": "203800000", "totalNonCurrentLiabilities": "2658000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "156300000", "intangibleAssetsExcludingGoodwill": "606600000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97300000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77500000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135400000", "cashflowFromInvestment": "94500000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }