{ "ticker": { "uuid": "0ed7efee-2e06-4cf6-86cb-089d069f7fdd", "symbol": "VNT", "name": "Vontier Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/" }, "latest_snapshot": { "ticker": { "uuid": "0ed7efee-2e06-4cf6-86cb-089d069f7fdd", "symbol": "VNT", "name": "Vontier Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ed7efee-2e06-4cf6-86cb-089d069f7fdd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.81, "quality": 0.82, "momentum": 0.14, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 30.78, "market_cap": 4333824000, "pe_ratio": 10.5062, "earnings_yield": 0.0909, "ebitda_to_ev": 0.1117, "shareholder_yield": 0.0736, "roe": 0.3277, "piotroski_f_score": 6, "momentum_12_1": -0.2534, "volatility_252d": 0.3291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.5062, "ev_ebitda": 8.9516, "earnings_yield": 0.0909, "fcf_yield": 0.0862, "shareholder_yield": 0.0736 }, "quality": { "roe": 0.3277, "roic": 0.1476, "gross_margin": 0.4654, "fcf_margin": 0.1689, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0408, "eps_growth_1y": 0.105, "fcf_growth_1y": -0.0106 }, "momentum": { "price_return_12m": -0.2239, "momentum_12_1": -0.2534, "relative_strength": -0.3922 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.82, "momentum_percentile": 0.14, "growth_composite": 81, "yield_composite": 26, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.15, "os": 0.81, "value": 0.82, "quality": 0.85, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.6085, "earnings_yield": 0.0968, "shareholder_yield": 0.0805, "roe": 0.3277, "momentum_12_1": -0.1646 }, { "week_end_date": "2026-06-14", "price": 29.27, "os": 0.82, "value": 0.82, "quality": 0.85, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.9908, "earnings_yield": 0.0942, "shareholder_yield": 0.0774, "roe": 0.3277, "momentum_12_1": -0.2089 }, { "week_end_date": "2026-06-21", "price": 29.91, "os": 0.81, "value": 0.81, "quality": 0.83, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.2093, "earnings_yield": 0.0927, "shareholder_yield": 0.0757, "roe": 0.3277, "momentum_12_1": -0.1693 }, { "week_end_date": "2026-06-28", "price": 29.61, "os": 0.82, "value": 0.82, "quality": 0.85, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.1069, "earnings_yield": 0.0934, "shareholder_yield": 0.0765, "roe": 0.3277, "momentum_12_1": -0.2315 }, { "week_end_date": "2026-07-05", "price": 28.62, "os": 0.82, "value": 0.83, "quality": 0.86, "momentum": 0.12, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 9.769, "earnings_yield": 0.0957, "shareholder_yield": 0.0792, "roe": 0.3277, "momentum_12_1": -0.2656 }, { "week_end_date": "2026-07-12", "price": 29.42, "os": 0.8, "value": 0.82, "quality": 0.85, "momentum": 0.06, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 10.042, "earnings_yield": 0.0938, "shareholder_yield": 0.077, "roe": 0.3277, "momentum_12_1": -0.233 }, { "week_end_date": "2026-07-19", "price": 30.35, "os": 0.81, "value": 0.82, "quality": 0.82, "momentum": 0.14, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.3595, "earnings_yield": 0.0918, "shareholder_yield": 0.0746, "roe": 0.3277, "momentum_12_1": -0.2197 }, { "week_end_date": "2026-07-26", "price": 30.78, "os": 0.8, "value": 0.81, "quality": 0.82, "momentum": 0.14, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 10.5062, "earnings_yield": 0.0909, "shareholder_yield": 0.0736, "roe": 0.3277, "momentum_12_1": -0.2534 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 568000000, "ebitda": 693200000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3075600000, "cost_of_revenue": 1624800000, "gross_profit": 1450800000, "ebit": 561600000, "ebitda": 686800000, "pretax_income": 508200000, "tax_provision": 102100000, "net_income": 406100000, "net_income_to_common": 406100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 147400000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 69900000, "free_cash_flow": 580900000, "dividends_paid": 14700000, "share_repurchases": -300200000, "shares_issued": 10000000, "net_debt_issued": -50000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979000000, "cost_of_revenue": 1554900000, "gross_profit": 1424100000, "ebit": 572300000, "ebitda": 699400000, "pretax_income": 497600000, "tax_provision": 75400000, "net_income": 422200000, "net_income_to_common": 422200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356400000, "total_current_assets": 1370000000, "total_assets": 4310500000, "short_term_debt": 68600000, "long_term_debt": 2092000000, "total_debt": 2197200000, "total_liabilities": 3250600000, "total_equity": 1051100000, "shares_outstanding": 153800000, "goodwill_and_intangibles": 2212500000 }, "cash_flow": { "operating_cash_flow": 427500000, "capital_expenditure": 82700000, "free_cash_flow": 510200000, "dividends_paid": 15200000, "share_repurchases": -224700000, "shares_issued": 17000000, "net_debt_issued": -150000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 107400000, "ebitda": 139300000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 415400000, "gross_profit": 335200000, "ebit": 139600000, "ebitda": 171500000, "pretax_income": 121100000, "tax_provision": 26800000, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 1266700000, "total_assets": 4131300000, "short_term_debt": 319400000, "long_term_debt": 1594700000, "total_debt": 1938100000, "total_liabilities": 2865800000, "total_equity": 1258600000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 2152400000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 21700000, "free_cash_flow": 68200000, "dividends_paid": 3500000, "share_repurchases": -70000000, "shares_issued": 2200000, "net_debt_issued": -196400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 154700000, "ebitda": 185800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": -125100000, "shares_issued": 500000, "net_debt_issued": -1700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 154700000, "ebitda": 185800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": -125100000, "shares_issued": 500000, "net_debt_issued": -1700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 154700000, "ebitda": 185800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": -125100000, "shares_issued": 500000, "net_debt_issued": -1700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 154700000, "ebitda": 185800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": -125100000, "shares_issued": 500000, "net_debt_issued": -1700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808500000, "cost_of_revenue": 434400000, "gross_profit": 374100000, "ebit": 154700000, "ebitda": 185800000, "pretax_income": 140400000, "tax_provision": 16900000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492200000, "total_current_assets": 1491800000, "total_assets": 4368800000, "short_term_debt": 516500000, "long_term_debt": 1594200000, "total_debt": 2135500000, "total_liabilities": 3117600000, "total_equity": 1244200000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 15300000, "free_cash_flow": 205400000, "dividends_paid": 3600000, "share_repurchases": -125100000, "shares_issued": 500000, "net_debt_issued": -1700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }