{ "ticker": { "uuid": "0edf67ef-f460-4cfb-a7f8-1a737037228e", "symbol": "DFIN", "name": "Donnelley Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0edf67ef-f460-4cfb-a7f8-1a737037228e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0edf67ef-f460-4cfb-a7f8-1a737037228e/" }, "ticker_metadata": { "id": 1007, "uuid": "0edf67ef-f460-4cfb-a7f8-1a737037228e", "symbol": "DFIN", "name": "Donnelley Financial Solutions Inc", "asset_type": "equity", "market_cap": 984930000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Donnelley Financial Solutions, Inc. is a global risk and compliance solutions company. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0edf67ef-f460-4cfb-a7f8-1a737037228e", "symbol": "DFIN", "name": "Donnelley Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0edf67ef-f460-4cfb-a7f8-1a737037228e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0edf67ef-f460-4cfb-a7f8-1a737037228e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.72, "quality": 0.94, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 36.74, "market_cap": 966262000, "pe_ratio": 27.6866, "earnings_yield": 0.0361, "ebitda_to_ev": 0.1083, "shareholder_yield": 0, "roe": 0.0926, "piotroski_f_score": 7, "momentum_12_1": -0.2422, "volatility_252d": 0.5154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.576257+00:00", "batch_id": "" }, "size": { "price_close": 36.74, "market_cap": 966262000, "market_cap_usd": 966262000, "enterprise_value": 1173062000, "shares_outstanding": 26300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.6866, "pb_ratio": 2.5651, "ptbv_ratio": null, "ps_ratio": 1.2526, "pcf_ratio": 4.9049, "pfcf_ratio": 3.8466, "ev_ebitda": 9.2367, "ev_ebit": 19.551, "ev_sales": 1.5207, "ev_fcf": 4.6698, "earnings_yield": 0.0361, "fcf_yield": 0.2141, "price_to_sales": 1.2526, "price_to_book": 2.5651, "price_to_cashflow": 4.9049, "ebitda_to_ev": 0.1083, "sales_yield": 0.6576 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6353, "operating_margin": 0.0778, "net_margin": 0.0452, "ebitda_margin": 0.1646, "fcf_margin": 0.3256, "roe": 0.0926, "roa": 0.0415, "roic": 0.0775, "roc_greenblatt": null, "asset_turnover": 0.9175, "cash_conversion": 7.1977, "accruals_ratio": -0.1928, "sbc_to_revenue": 0.0412, "piotroski_f_score": 7, "altman_z_score": 3.4996, "earnings_stability_5y": 1.7451, "revenue_stability_5y": 0.0934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.232, "net_debt_to_ebitda": 1.6283, "debt_to_assets": 0.277, "interest_coverage": 4.3796, "current_ratio": 1.4068, "quick_ratio": 1.4068, "net_debt": 206800000, "local_beta": 0.002, "volatility_252d": 0.5154, "volatility_60d": 1.1606, "max_drawdown_12m": -0.4291, "risk_adjusted_momentum": -0.4699 }, "growth": { "revenue_growth_1y": -0.0105, "revenue_growth_3y_cagr": -0.0274, "revenue_growth_5y_cagr": -0.0303, "eps_growth_1y": -0.6127, "eps_growth_3y_cagr": -0.3188, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1008, "book_value_growth_1y": -0.0688, "revenue_growth": -0.0105, "earnings_growth": -0.6127 }, "momentum": { "price_return_1m": -0.1424, "price_return_3m": -0.2599, "price_return_6m": -0.198, "price_return_9m": -0.3478, "price_return_12m": -0.3501, "price_return_12m_ex1m": -0.2422, "momentum_6m": -0.198, "momentum_12m": -0.3501, "momentum_12_1": -0.2422, "distance_from_52w_high": -0.4291, "distance_from_52w_low": 0, "relative_strength": -0.45 }, "raw_ttm": { "revenue_ttm": 771400000, "gross_profit_ttm": 490100000, "ebit_ttm": 60000000, "ebitda_ttm": 127000000, "net_income_ttm": 34900000, "eps_diluted_ttm": 1.327, "operating_cash_flow_ttm": 197000000, "capital_expenditure_ttm": 54200000, "fcf_ttm": 251200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13700000, "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_current_liabilities": 185600000, "net_ppe": null, "total_assets": 840800000, "total_debt": 232900000, "total_equity": 376700000, "net_working_capital": 58200000, "book_value_per_share": 14.3232, "retained_earnings": 594400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -117900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 17, "rank_ev_ebitda": 34, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 87 }, "composites": { "value_composite": 28, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 25, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.8227, "os_score": 0.75, "value_percentile": 0.72, "quality_percentile": 0.94, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3962, "ticker_id": 1007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.576257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.74, "market_cap": 966262000, "market_cap_usd": 966262000, "enterprise_value": 1173062000, "shares_outstanding": 26300000, "fx_rate_to_usd": null, "pe_ratio": 27.68659026, "pb_ratio": 2.56507035, "ptbv_ratio": null, "ps_ratio": 1.25260824, "pcf_ratio": 4.90488325, "pfcf_ratio": 3.84658439, "ev_ebitda": 9.23670866, "ev_ebit": 19.55103333, "ev_sales": 1.52069225, "ev_fcf": 4.6698328, "earnings_yield": 0.03611857, "fcf_yield": 0.21414043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63533835, "operating_margin": 0.07778066, "net_margin": 0.04524242, "ebitda_margin": 0.16463573, "fcf_margin": 0.32564169, "roe": 0.09264667, "roa": 0.04150809, "roic": 0.07750948, "roc_greenblatt": null, "asset_turnover": 0.91745956, "cash_conversion": 7.19770774, "accruals_ratio": -0.19279258, "sbc_to_revenue": 0.04122375, "debt_to_equity": 1.23201487, "net_debt_to_ebitda": 1.62834646, "debt_to_assets": 0.2769981, "interest_coverage": 4.37956204, "current_ratio": 1.40678879, "quick_ratio": 1.40678879, "net_debt": 206800000, "revenue_growth_1y": -0.01051821, "revenue_growth_3y_cagr": -0.02737398, "revenue_growth_5y_cagr": -0.03028748, "eps_growth_1y": -0.61265261, "eps_growth_3y_cagr": -0.31880145, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10078878, "book_value_growth_1y": -0.0688062, "piotroski_f_score": 7, "altman_z_score": 3.49963566, "earnings_stability_5y": 1.745147, "revenue_stability_5y": 0.093378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14239029, "price_return_3m": -0.25987107, "price_return_6m": -0.1979917, "price_return_9m": -0.34777206, "price_return_12m": -0.3500796, "price_return_12m_ex1m": -0.2421723, "distance_from_52w_high": -0.42914854, "distance_from_52w_low": 0, "relative_strength": -0.45004318, "local_beta": 0.002, "volatility_252d": 0.515418, "volatility_60d": 1.160638, "max_drawdown_12m": -0.42914854, "revenue_ttm": 771400000, "gross_profit_ttm": 490100000, "ebit_ttm": 60000000, "ebitda_ttm": 127000000, "net_income_ttm": 34900000, "eps_diluted_ttm": 1.3269962, "operating_cash_flow_ttm": 197000000, "capital_expenditure_ttm": 54200000, "fcf_ttm": 251200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13700000, "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_current_liabilities": 185600000, "net_ppe": null, "total_assets": 840800000, "total_debt": 232900000, "total_equity": 376700000, "net_working_capital": 58200000, "book_value_per_share": 14.32319392, "retained_earnings": 594400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -117900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 17, "rank_ev_ebitda": 34, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 25, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.74, "os": 0.75, "value": 0.72, "quality": 0.94, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.6866, "earnings_yield": 0.0361, "shareholder_yield": 0, "roe": 0.0926, "momentum_12_1": -0.2422, "complete_fields": { "id": 3962, "ticker_id": 1007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.576257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.74, "market_cap": 966262000, "market_cap_usd": 966262000, "enterprise_value": 1173062000, "shares_outstanding": 26300000, "fx_rate_to_usd": null, "pe_ratio": 27.68659026, "pb_ratio": 2.56507035, "ptbv_ratio": null, "ps_ratio": 1.25260824, "pcf_ratio": 4.90488325, "pfcf_ratio": 3.84658439, "ev_ebitda": 9.23670866, "ev_ebit": 19.55103333, "ev_sales": 1.52069225, "ev_fcf": 4.6698328, "earnings_yield": 0.03611857, "fcf_yield": 0.21414043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63533835, "operating_margin": 0.07778066, "net_margin": 0.04524242, "ebitda_margin": 0.16463573, "fcf_margin": 0.32564169, "roe": 0.09264667, "roa": 0.04150809, "roic": 0.07750948, "roc_greenblatt": null, "asset_turnover": 0.91745956, "cash_conversion": 7.19770774, "accruals_ratio": -0.19279258, "sbc_to_revenue": 0.04122375, "debt_to_equity": 1.23201487, "net_debt_to_ebitda": 1.62834646, "debt_to_assets": 0.2769981, "interest_coverage": 4.37956204, "current_ratio": 1.40678879, "quick_ratio": 1.40678879, "net_debt": 206800000, "revenue_growth_1y": -0.01051821, "revenue_growth_3y_cagr": -0.02737398, "revenue_growth_5y_cagr": -0.03028748, "eps_growth_1y": -0.61265261, "eps_growth_3y_cagr": -0.31880145, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10078878, "book_value_growth_1y": -0.0688062, "piotroski_f_score": 7, "altman_z_score": 3.49963566, "earnings_stability_5y": 1.745147, "revenue_stability_5y": 0.093378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14239029, "price_return_3m": -0.25987107, "price_return_6m": -0.1979917, "price_return_9m": -0.34777206, "price_return_12m": -0.3500796, "price_return_12m_ex1m": -0.2421723, "distance_from_52w_high": -0.42914854, "distance_from_52w_low": 0, "relative_strength": -0.45004318, "local_beta": 0.002, "volatility_252d": 0.515418, "volatility_60d": 1.160638, "max_drawdown_12m": -0.42914854, "revenue_ttm": 771400000, "gross_profit_ttm": 490100000, "ebit_ttm": 60000000, "ebitda_ttm": 127000000, "net_income_ttm": 34900000, "eps_diluted_ttm": 1.3269962, "operating_cash_flow_ttm": 197000000, "capital_expenditure_ttm": 54200000, "fcf_ttm": 251200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13700000, "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_current_liabilities": 185600000, "net_ppe": null, "total_assets": 840800000, "total_debt": 232900000, "total_equity": 376700000, "net_working_capital": 58200000, "book_value_per_share": 14.32319392, "retained_earnings": 594400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -117900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 17, "rank_ev_ebitda": 34, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 25, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 175200000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249433, "ticker_id": 1007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57100000", "ebitda": "123200000", "netIncome": "32400000", "grossProfit": "486600000", "depreciation": "None", "totalRevenue": "767000000", "costOfRevenue": "280400000", "interestIncome": "1100000", "incomeBeforeTax": "43100000", "interestExpense": "14000000", "operatingIncome": "151500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66100000", "sellingGeneralAndAdministrative": "277900000", "netIncomeFromContinuingOperations": "32400000" }, "balance": { "goodwill": "405800000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "800400000", "longTermDebt": "165500000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92900000", "reportedCurrency": "USD", "retainedEarnings": "560900000", "totalLiabilities": "421200000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "211400000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "166600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "221200000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "92900000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164900000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141800000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "31400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "research_and_development": null, "selling_general_admin": 277900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57100000, "depreciation_amortisation": 66100000, "ebitda": 123200000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43100000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 32400000, "net_income_continuing_ops": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24500000, "short_term_investments": null, "net_receivables": 143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 211400000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 92900000, "goodwill_and_intangibles": 498700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589000000, "total_assets": 800400000, "short_term_debt": 9700000, "accounts_payable": 23700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 165500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221200000, "total_liabilities": 421200000, "total_debt": 175200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560900000, "total_equity": 379200000, "shares_outstanding": 28200000, "operating_cash_flow": 164900000, "stock_based_compensation": 31400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141800000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57100000", "ebitda": "123200000", "netIncome": "32400000", "grossProfit": "486600000", "depreciation": "None", "totalRevenue": "767000000", "costOfRevenue": "280400000", "interestIncome": "1100000", "incomeBeforeTax": "43100000", "interestExpense": "14000000", "operatingIncome": "151500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66100000", "sellingGeneralAndAdministrative": "277900000", "netIncomeFromContinuingOperations": "32400000" }, "balance": { "goodwill": "405800000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "800400000", "longTermDebt": "165500000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92900000", "reportedCurrency": "USD", "retainedEarnings": "560900000", "totalLiabilities": "421200000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "211400000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "166600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "221200000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "92900000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164900000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141800000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "31400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 781900000, "cost_of_revenue": 297900000, "gross_profit": 484000000, "ebit": 140200000, "ebitda": 209700000, "pretax_income": 125100000, "tax_provision": 32700000, "net_income": 92400000, "net_income_to_common": 92400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 232500000, "total_assets": 857000000, "short_term_debt": 13100000, "long_term_debt": 124700000, "total_debt": 137800000, "total_liabilities": 420900000, "total_equity": 436100000, "shares_outstanding": 30200000, "goodwill_and_intangibles": 501900000 }, "cash_flow": { "operating_cash_flow": 171100000, "capital_expenditure": 65900000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249438, "ticker_id": 1007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140200000", "ebitda": "209700000", "netIncome": "92400000", "grossProfit": "484000000", "depreciation": "None", "totalRevenue": "781900000", "costOfRevenue": "297900000", "interestIncome": "2200000", "incomeBeforeTax": "125100000", "interestExpense": "15100000", "operatingIncome": "143200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "340800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "290900000", "netIncomeFromContinuingOperations": "92400000" }, "balance": { "goodwill": "405400000", "inventory": "4400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "857000000", "longTermDebt": "124700000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96500000", "reportedCurrency": "USD", "retainedEarnings": "528500000", "totalLiabilities": "420900000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "232500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624500000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "224100000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "196799999", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "96500000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171100000", "capitalExpenditures": "65900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781900000, "cost_of_revenue": 297900000, "gross_profit": 484000000, "research_and_development": null, "selling_general_admin": 290900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140200000, "depreciation_amortisation": 69500000, "ebitda": 209700000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 125100000, "tax_provision": 32700000, "effective_tax_rate": null, "net_income": 92400000, "net_income_continuing_ops": 92400000, "net_income_to_common": 92400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": 138000000, "inventory": 4400000, "other_current_assets": null, "total_current_assets": 232500000, "net_ppe": null, "goodwill": 405400000, "intangible_assets": 96500000, "goodwill_and_intangibles": 501900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624500000, "total_assets": 857000000, "short_term_debt": 13100000, "accounts_payable": 28700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224100000, "long_term_debt": 124700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196799999, "total_liabilities": 420900000, "total_debt": 137800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528500000, "total_equity": 436100000, "shares_outstanding": 30200000, "operating_cash_flow": 171100000, "stock_based_compensation": 25200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82100000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140200000", "ebitda": "209700000", "netIncome": "92400000", "grossProfit": "484000000", "depreciation": "None", "totalRevenue": "781900000", "costOfRevenue": "297900000", "interestIncome": "2200000", "incomeBeforeTax": "125100000", "interestExpense": "15100000", "operatingIncome": "143200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "340800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "290900000", "netIncomeFromContinuingOperations": "92400000" }, "balance": { "goodwill": "405400000", "inventory": "4400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "857000000", "longTermDebt": "124700000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96500000", "reportedCurrency": "USD", "retainedEarnings": "528500000", "totalLiabilities": "420900000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "232500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624500000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "224100000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "196799999", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "96500000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171100000", "capitalExpenditures": "65900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 797200000, "cost_of_revenue": 333300000, "gross_profit": 463900000, "ebit": 119900000, "ebitda": 192000000, "pretax_income": 102000000, "tax_provision": 19800000, "net_income": 82200000, "net_income_to_common": 82200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23100000, "total_current_assets": 208500000, "total_assets": 806900000, "short_term_debt": 16500000, "long_term_debt": 124500000, "total_debt": 141000000, "total_liabilities": 404700000, "total_equity": 402200000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 493400000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 61800000, "free_cash_flow": 185800000, "dividends_paid": 389700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249443, "ticker_id": 1007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119900000", "ebitda": "192000000", "netIncome": "82200000", "grossProfit": "463900000", "depreciation": "None", "totalRevenue": "797200000", "costOfRevenue": "333300000", "interestIncome": "2100000", "incomeBeforeTax": "102000000", "interestExpense": "17900000", "operatingIncome": "119800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "344100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "282100000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "405800000", "inventory": "15800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "806900000", "longTermDebt": "124500000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87600000", "reportedCurrency": "USD", "retainedEarnings": "436100000", "totalLiabilities": "404700000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "208500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598400000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153100000", "totalShareholderEquity": "402200000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "104400000", "totalCurrentLiabilities": "201600000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "203100000", "cashAndShortTermInvestments": "23100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "87600000", "cashAndCashEquivalentsAtCarryingValue": "23100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82200000", "profitLoss": "None", "dividendPayout": "389700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "124000000", "capitalExpenditures": "61800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84600000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797200000, "cost_of_revenue": 333300000, "gross_profit": 463900000, "research_and_development": 45500000, "selling_general_admin": 282100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119900000, "depreciation_amortisation": 72100000, "ebitda": 192000000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": 102000000, "tax_provision": 19800000, "effective_tax_rate": null, "net_income": 82200000, "net_income_continuing_ops": 82200000, "net_income_to_common": 82200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23100000, "short_term_investments": null, "net_receivables": 151800000, "inventory": 15800000, "other_current_assets": null, "total_current_assets": 208500000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 87600000, "goodwill_and_intangibles": 493400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598400000, "total_assets": 806900000, "short_term_debt": 16500000, "accounts_payable": 33900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201600000, "long_term_debt": 124500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203100000, "total_liabilities": 404700000, "total_debt": 141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436100000, "total_equity": 402200000, "shares_outstanding": 30600000, "operating_cash_flow": 124000000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51300000, "dividends_paid": 389700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84600000, "free_cash_flow": 185800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119900000", "ebitda": "192000000", "netIncome": "82200000", "grossProfit": "463900000", "depreciation": "None", "totalRevenue": "797200000", "costOfRevenue": "333300000", "interestIncome": "2100000", "incomeBeforeTax": "102000000", "interestExpense": "17900000", "operatingIncome": "119800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "344100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "282100000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "405800000", "inventory": "15800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "806900000", "longTermDebt": "124500000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87600000", "reportedCurrency": "USD", "retainedEarnings": "436100000", "totalLiabilities": "404700000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "208500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598400000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153100000", "totalShareholderEquity": "402200000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "104400000", "totalCurrentLiabilities": "201600000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "203100000", "cashAndShortTermInvestments": "23100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "87600000", "cashAndCashEquivalentsAtCarryingValue": "23100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82200000", "profitLoss": "None", "dividendPayout": "389700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "124000000", "capitalExpenditures": "61800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84600000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 833600000, "cost_of_revenue": 370200000, "gross_profit": 463400000, "ebit": 149300000, "ebitda": 212000000, "pretax_income": 139300000, "tax_provision": 36800000, "net_income": 102500000, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34200000, "total_current_assets": 228400000, "total_assets": 828300000, "short_term_debt": 18300000, "long_term_debt": 169200000, "total_debt": 187500000, "total_liabilities": 498800000, "total_equity": 329500000, "shares_outstanding": 32299999, "goodwill_and_intangibles": 489200000 }, "cash_flow": { "operating_cash_flow": 150200000, "capital_expenditure": 54200000, "free_cash_flow": 204400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249448, "ticker_id": 1007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149300000", "ebitda": "212000000", "netIncome": "102500000", "grossProfit": "463400000", "depreciation": "None", "totalRevenue": "833600000", "costOfRevenue": "370200000", "interestIncome": "800000", "incomeBeforeTax": "139300000", "interestExpense": "10000000", "operatingIncome": "152700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "310700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38300000", "otherNonOperatingIncome": "3500000", "costofGoodsAndServicesSold": "370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "102500000" }, "balance": { "goodwill": "405800000", "inventory": "7900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "828300000", "longTermDebt": "169200000", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "353900000", "totalLiabilities": "498800000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "228400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599900000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17600000", "shortLongTermDebtTotal": "215900000", "totalShareholderEquity": "329500000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "111200000", "totalCurrentLiabilities": "224800000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "274000000", "cashAndShortTermInvestments": "34200000", "commonStockSharesOutstanding": "32299999", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "34200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150200000", "capitalExpenditures": "54200000", "changeInReceivables": "24400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121100000", "cashflowFromInvestment": "-50900000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833600000, "cost_of_revenue": 370200000, "gross_profit": 463400000, "research_and_development": 38300000, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149300000, "depreciation_amortisation": 62700000, "ebitda": 212000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 139300000, "tax_provision": 36800000, "effective_tax_rate": null, "net_income": 102500000, "net_income_continuing_ops": 102500000, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34200000, "short_term_investments": null, "net_receivables": 163500000, "inventory": 7900000, "other_current_assets": null, "total_current_assets": 228400000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 83400000, "goodwill_and_intangibles": 489200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599900000, "total_assets": 828300000, "short_term_debt": 18300000, "accounts_payable": 49200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224800000, "long_term_debt": 169200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274000000, "total_liabilities": 498800000, "total_debt": 187500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353900000, "total_equity": 329500000, "shares_outstanding": 32299999, "operating_cash_flow": 150200000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121100000, "free_cash_flow": 204400000, "net_change_in_cash": -21800000 }, "raw_data": { "income": { "ebit": "149300000", "ebitda": "212000000", "netIncome": "102500000", "grossProfit": "463400000", "depreciation": "None", "totalRevenue": "833600000", "costOfRevenue": "370200000", "interestIncome": "800000", "incomeBeforeTax": "139300000", "interestExpense": "10000000", "operatingIncome": "152700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "310700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38300000", "otherNonOperatingIncome": "3500000", "costofGoodsAndServicesSold": "370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "102500000" }, "balance": { "goodwill": "405800000", "inventory": "7900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "828300000", "longTermDebt": "169200000", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "353900000", "totalLiabilities": "498800000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "228400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599900000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17600000", "shortLongTermDebtTotal": "215900000", "totalShareholderEquity": "329500000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "111200000", "totalCurrentLiabilities": "224800000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "274000000", "cashAndShortTermInvestments": "34200000", "commonStockSharesOutstanding": "32299999", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "34200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150200000", "capitalExpenditures": "54200000", "changeInReceivables": "24400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121100000", "cashflowFromInvestment": "-50900000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 993300000, "cost_of_revenue": 413100000, "gross_profit": 580200000, "ebit": 217600000, "ebitda": 275200000, "pretax_income": 197800000, "tax_provision": 51900000, "net_income": 145900000, "net_income_to_common": 145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54500000, "total_current_assets": 279700000, "total_assets": 883300000, "short_term_debt": 17900000, "long_term_debt": 124000000, "total_debt": 141900000, "total_liabilities": 506300000, "total_equity": 377000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 482400000 }, "cash_flow": { "operating_cash_flow": 180000000, "capital_expenditure": 42300000, "free_cash_flow": 222300000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249453, "ticker_id": 1007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217600000", "ebitda": "275200000", "netIncome": "145900000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "993300000", "costOfRevenue": "413100000", "interestIncome": "600000", "incomeBeforeTax": "197800000", "interestExpense": "19800000", "operatingIncome": "219300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "360900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "413100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "307700000", "netIncomeFromContinuingOperations": "145900000" }, "balance": { "goodwill": "410000000", "inventory": "5600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "883300000", "longTermDebt": "124000000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72400000", "reportedCurrency": "USD", "retainedEarnings": "251400000", "totalLiabilities": "506300000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "279700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603600000", "currentAccountsPayable": "36300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61300000", "shortLongTermDebtTotal": "187200000", "totalShareholderEquity": "377000000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "171200000", "totalCurrentLiabilities": "261400000", "otherNonCurrentLiabilities": "101100000", "totalNonCurrentLiabilities": "244900000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "72400000", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "180000000", "capitalExpenditures": "42300000", "changeInReceivables": "-28800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154900000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993300000, "cost_of_revenue": 413100000, "gross_profit": 580200000, "research_and_development": 32800000, "selling_general_admin": 307700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217600000, "depreciation_amortisation": 57600000, "ebitda": 275200000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": 197800000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 145900000, "net_income_continuing_ops": 145900000, "net_income_to_common": 145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54500000, "short_term_investments": null, "net_receivables": 199100000, "inventory": 5600000, "other_current_assets": null, "total_current_assets": 279700000, "net_ppe": null, "goodwill": 410000000, "intangible_assets": 72400000, "goodwill_and_intangibles": 482400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603600000, "total_assets": 883300000, "short_term_debt": 17900000, "accounts_payable": 36300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261400000, "long_term_debt": 124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244900000, "total_liabilities": 506300000, "total_debt": 141900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251400000, "total_equity": 377000000, "shares_outstanding": 35200000, "operating_cash_flow": 180000000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154900000, "free_cash_flow": 222300000, "net_change_in_cash": -19900000 }, "raw_data": { "income": { "ebit": "217600000", "ebitda": "275200000", "netIncome": "145900000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "993300000", "costOfRevenue": "413100000", "interestIncome": "600000", "incomeBeforeTax": "197800000", "interestExpense": "19800000", "operatingIncome": "219300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "360900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "413100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "307700000", "netIncomeFromContinuingOperations": "145900000" }, "balance": { "goodwill": "410000000", "inventory": "5600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "883300000", "longTermDebt": "124000000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72400000", "reportedCurrency": "USD", "retainedEarnings": "251400000", "totalLiabilities": "506300000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "279700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603600000", "currentAccountsPayable": "36300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61300000", "shortLongTermDebtTotal": "187200000", "totalShareholderEquity": "377000000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "171200000", "totalCurrentLiabilities": "261400000", "otherNonCurrentLiabilities": "101100000", "totalNonCurrentLiabilities": "244900000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "72400000", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "180000000", "capitalExpenditures": "42300000", "changeInReceivables": "-28800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154900000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 894500000, "cost_of_revenue": 496000000, "gross_profit": 398500000, "ebit": 8000000, "ebitda": 82200000, "pretax_income": -17500000, "tax_provision": 8400000, "net_income": -25900000, "net_income_to_common": -25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73600000, "total_current_assets": 267200000, "total_assets": 898700000, "short_term_debt": 19800000, "long_term_debt": 230500000, "total_debt": 250300000, "total_liabilities": 650900000, "total_equity": 247800000, "shares_outstanding": 33900000, "goodwill_and_intangibles": 470900000 }, "cash_flow": { "operating_cash_flow": 154200000, "capital_expenditure": 31100000, "free_cash_flow": 185300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249458, "ticker_id": 1007, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "82200000", "netIncome": "-25900000", "grossProfit": "398500000", "depreciation": "None", "totalRevenue": "894500000", "costOfRevenue": "496000000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "25500000", "operatingIncome": "3600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "394900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30400000", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74200000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "-25900000" }, "balance": { "goodwill": "409900000", "inventory": "4900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "898700000", "longTermDebt": "230500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "105500000", "totalLiabilities": "650900000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "267200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631500000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "301300000", "totalShareholderEquity": "247800000", "capitalLeaseObligations": "70800000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "73600000", "commonStockSharesOutstanding": "33900000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "73600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "154200000", "capitalExpenditures": "31100000", "changeInReceivables": "-14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77500000", "cashflowFromInvestment": "-19800000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894500000, "cost_of_revenue": 496000000, "gross_profit": 398500000, "research_and_development": 30400000, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 74200000, "ebitda": 82200000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": -17500000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": -25900000, "net_income_continuing_ops": -25900000, "net_income_to_common": -25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73600000, "short_term_investments": null, "net_receivables": 173500000, "inventory": 4900000, "other_current_assets": null, "total_current_assets": 267200000, "net_ppe": null, "goodwill": 409900000, "intangible_assets": 61000000, "goodwill_and_intangibles": 470900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631500000, "total_assets": 898700000, "short_term_debt": 19800000, "accounts_payable": 54200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238500000, "long_term_debt": 230500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412400000, "total_liabilities": 650900000, "total_debt": 250300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105500000, "total_equity": 247800000, "shares_outstanding": 33900000, "operating_cash_flow": 154200000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77500000, "free_cash_flow": 185300000, "net_change_in_cash": 56900000 }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "82200000", "netIncome": "-25900000", "grossProfit": "398500000", "depreciation": "None", "totalRevenue": "894500000", "costOfRevenue": "496000000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "25500000", "operatingIncome": "3600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "394900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30400000", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74200000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "-25900000" }, "balance": { "goodwill": "409900000", "inventory": "4900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "898700000", "longTermDebt": "230500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "105500000", "totalLiabilities": "650900000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "267200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631500000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "301300000", "totalShareholderEquity": "247800000", "capitalLeaseObligations": "70800000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "73600000", "commonStockSharesOutstanding": "33900000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "73600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "154200000", "capitalExpenditures": "31100000", "changeInReceivables": "-14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77500000", "cashflowFromInvestment": "-19800000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 874700000, "cost_of_revenue": 542400000, "gross_profit": 332300000, "ebit": 86100000, "ebitda": 157800000, "pretax_income": 52100000, "tax_provision": 14500000, "net_income": 37600000, "net_income_to_common": 37600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17200000, "total_current_assets": 211200000, "total_assets": 886900000, "short_term_debt": 22600000, "long_term_debt": 296000000, "total_debt": 318600000, "total_liabilities": 618300000, "total_equity": 268600000, "shares_outstanding": 34300000, "goodwill_and_intangibles": 527200000 }, "cash_flow": { "operating_cash_flow": 54500000, "capital_expenditure": 44800000, "free_cash_flow": 99300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249463, "ticker_id": 1007, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86100000", "ebitda": "157800000", "netIncome": "37600000", "grossProfit": "332300000", "depreciation": "None", "totalRevenue": "874700000", "costOfRevenue": "542400000", "interestIncome": "22300000", "incomeBeforeTax": "52100000", "interestExpense": "34000000", "operatingIncome": "78500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "253800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27600000", "otherNonOperatingIncome": "11700000", "costofGoodsAndServicesSold": "542400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71700000", "sellingGeneralAndAdministrative": "205800000", "netIncomeFromContinuingOperations": "37600000" }, "balance": { "goodwill": "450300000", "inventory": "11100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "886900000", "longTermDebt": "296000000", "shortTermDebt": "22600000", "treasuryStock": "-4200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76900000", "reportedCurrency": "USD", "retainedEarnings": "131900000", "totalLiabilities": "618300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "211200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675700000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98200000", "shortLongTermDebtTotal": "376500000", "totalShareholderEquity": "268600000", "capitalLeaseObligations": "80500000", "otherCurrentLiabilities": "95700000", "totalCurrentLiabilities": "179500000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "438800000", "cashAndShortTermInvestments": "17200000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "76900000", "cashAndCashEquivalentsAtCarryingValue": "17200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "54500000", "capitalExpenditures": "44800000", "changeInReceivables": "8700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874700000, "cost_of_revenue": 542400000, "gross_profit": 332300000, "research_and_development": 27600000, "selling_general_admin": 205800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86100000, "depreciation_amortisation": 71700000, "ebitda": 157800000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52100000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 37600000, "net_income_continuing_ops": 37600000, "net_income_to_common": 37600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17200000, "short_term_investments": null, "net_receivables": 161400000, "inventory": 11100000, "other_current_assets": null, "total_current_assets": 211200000, "net_ppe": null, "goodwill": 450300000, "intangible_assets": 76900000, "goodwill_and_intangibles": 527200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675700000, "total_assets": 886900000, "short_term_debt": 22600000, "accounts_payable": 58500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179500000, "long_term_debt": 296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438800000, "total_liabilities": 618300000, "total_debt": 318600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131900000, "total_equity": 268600000, "shares_outstanding": 34300000, "operating_cash_flow": 54500000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74500000, "free_cash_flow": 99300000, "net_change_in_cash": -32200000 }, "raw_data": { "income": { "ebit": "86100000", "ebitda": "157800000", "netIncome": "37600000", "grossProfit": "332300000", "depreciation": "None", "totalRevenue": "874700000", "costOfRevenue": "542400000", "interestIncome": "22300000", "incomeBeforeTax": "52100000", "interestExpense": "34000000", "operatingIncome": "78500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "253800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27600000", "otherNonOperatingIncome": "11700000", "costofGoodsAndServicesSold": "542400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71700000", "sellingGeneralAndAdministrative": "205800000", "netIncomeFromContinuingOperations": "37600000" }, "balance": { "goodwill": "450300000", "inventory": "11100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "886900000", "longTermDebt": "296000000", "shortTermDebt": "22600000", "treasuryStock": "-4200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76900000", "reportedCurrency": "USD", "retainedEarnings": "131900000", "totalLiabilities": "618300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "211200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675700000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98200000", "shortLongTermDebtTotal": "376500000", "totalShareholderEquity": "268600000", "capitalLeaseObligations": "80500000", "otherCurrentLiabilities": "95700000", "totalCurrentLiabilities": "179500000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "438800000", "cashAndShortTermInvestments": "17200000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "76900000", "cashAndCashEquivalentsAtCarryingValue": "17200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "54500000", "capitalExpenditures": "44800000", "changeInReceivables": "8700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 963000000, "cost_of_revenue": 587300000, "gross_profit": 375700000, "ebit": 139400000, "ebitda": 185200000, "pretax_income": 102700000, "tax_provision": 29100000, "net_income": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47300000, "total_current_assets": 249000000, "total_assets": 868700000, "short_term_debt": 12400000, "long_term_debt": 362700000, "total_debt": 375100000, "total_liabilities": 642700000, "total_equity": 226000000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 535000000 }, "cash_flow": { "operating_cash_flow": 66300000, "capital_expenditure": 37100000, "free_cash_flow": 103400000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249468, "ticker_id": 1007, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139400000", "ebitda": "185200000", "netIncome": "73600000", "grossProfit": "375700000", "depreciation": "None", "totalRevenue": "963000000", "costOfRevenue": "587300000", "interestIncome": "18400000", "incomeBeforeTax": "102700000", "interestExpense": "36700000", "operatingIncome": "121100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-36700000", "nonInterestIncome": "None", "operatingExpenses": "254600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24300000", "otherNonOperatingIncome": "18300000", "costofGoodsAndServicesSold": "587300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "258200000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "450000000", "inventory": "12100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "868700000", "longTermDebt": "362700000", "shortTermDebt": "12400000", "treasuryStock": "-2400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "94300000", "totalLiabilities": "642700000", "otherCurrentAssets": "16700000", "totalCurrentAssets": "249000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619700000", "currentAccountsPayable": "72400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32200000", "shortLongTermDebtTotal": "375100000", "totalShareholderEquity": "226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97500000", "totalCurrentLiabilities": "198400000", "otherNonCurrentLiabilities": "10800000", "totalNonCurrentLiabilities": "444300000", "cashAndShortTermInvestments": "47300000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "47300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73600000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "66300000", "capitalExpenditures": "37100000", "changeInReceivables": "-25300000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "30200000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963000000, "cost_of_revenue": 587300000, "gross_profit": 375700000, "research_and_development": 24300000, "selling_general_admin": 258200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139400000, "depreciation_amortisation": 45800000, "ebitda": 185200000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": 102700000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 73600000, "net_income_continuing_ops": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47300000, "short_term_investments": null, "net_receivables": 172900000, "inventory": 12100000, "other_current_assets": null, "total_current_assets": 249000000, "net_ppe": null, "goodwill": 450000000, "intangible_assets": 85000000, "goodwill_and_intangibles": 535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619700000, "total_assets": 868700000, "short_term_debt": 12400000, "accounts_payable": 72400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198400000, "long_term_debt": 362700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444300000, "total_liabilities": 642700000, "total_debt": 375100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94300000, "total_equity": 226000000, "shares_outstanding": 34000000, "operating_cash_flow": 66300000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30200000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 103400000, "net_change_in_cash": -4700000 }, "raw_data": { "income": { "ebit": "139400000", "ebitda": "185200000", "netIncome": "73600000", "grossProfit": "375700000", "depreciation": "None", "totalRevenue": "963000000", "costOfRevenue": "587300000", "interestIncome": "18400000", "incomeBeforeTax": "102700000", "interestExpense": "36700000", "operatingIncome": "121100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-36700000", "nonInterestIncome": "None", "operatingExpenses": "254600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24300000", "otherNonOperatingIncome": "18300000", "costofGoodsAndServicesSold": "587300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "258200000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "450000000", "inventory": "12100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "868700000", "longTermDebt": "362700000", "shortTermDebt": "12400000", "treasuryStock": "-2400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "94300000", "totalLiabilities": "642700000", "otherCurrentAssets": "16700000", "totalCurrentAssets": "249000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619700000", "currentAccountsPayable": "72400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32200000", "shortLongTermDebtTotal": "375100000", "totalShareholderEquity": "226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97500000", "totalCurrentLiabilities": "198400000", "otherNonCurrentLiabilities": "10800000", "totalNonCurrentLiabilities": "444300000", "cashAndShortTermInvestments": "47300000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "47300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73600000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "66300000", "capitalExpenditures": "37100000", "changeInReceivables": "-25300000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "30200000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 232900000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249431, "ticker_id": 1007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48400000", "ebitda": "65100000", "netIncome": "33500000", "grossProfit": "131600000", "depreciation": "None", "totalRevenue": "205500000", "costOfRevenue": "73900000", "interestIncome": "200000", "incomeBeforeTax": "45400000", "interestExpense": "3000000", "operatingIncome": "49200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "82400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16700000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "33500000" }, "balance": { "goodwill": "405600000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "840800000", "longTermDebt": "224100000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "594400000", "totalLiabilities": "464100000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "261100000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579699999", "currentAccountsPayable": "35100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235700000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "5800000", "otherCurrentLiabilities": "69800000", "totalCurrentLiabilities": "185600000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "278500000", "cashAndShortTermInvestments": "26100000", "commonStockSharesOutstanding": "26300000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "26100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5600000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17500000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "research_and_development": null, "selling_general_admin": 67400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48400000, "depreciation_amortisation": 16700000, "ebitda": 65100000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45400000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": 33500000, "net_income_continuing_ops": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26100000, "short_term_investments": null, "net_receivables": 201900000, "inventory": null, "other_current_assets": null, "total_current_assets": 261100000, "net_ppe": null, "goodwill": 405600000, "intangible_assets": 89000000, "goodwill_and_intangibles": 494600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579699999, "total_assets": 840800000, "short_term_debt": 8800000, "accounts_payable": 35100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185600000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278500000, "total_liabilities": 464100000, "total_debt": 232900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594400000, "total_equity": 376700000, "shares_outstanding": 26300000, "operating_cash_flow": -5600000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17500000, "free_cash_flow": 4800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48400000", "ebitda": "65100000", "netIncome": "33500000", "grossProfit": "131600000", "depreciation": "None", "totalRevenue": "205500000", "costOfRevenue": "73900000", "interestIncome": "200000", "incomeBeforeTax": "45400000", "interestExpense": "3000000", "operatingIncome": "49200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "82400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16700000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "33500000" }, "balance": { "goodwill": "405600000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "840800000", "longTermDebt": "224100000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "594400000", "totalLiabilities": "464100000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "261100000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579699999", "currentAccountsPayable": "35100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235700000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "5800000", "otherCurrentLiabilities": "69800000", "totalCurrentLiabilities": "185600000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "278500000", "cashAndShortTermInvestments": "26100000", "commonStockSharesOutstanding": "26300000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "26100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5600000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17500000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 172500000, "cost_of_revenue": 62900000, "gross_profit": 109600000, "ebit": 13500000, "ebitda": 30200000, "pretax_income": 10100000, "tax_provision": 3900000, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 175200000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 59800000, "capital_expenditure": 11900000, "free_cash_flow": 71700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249432, "ticker_id": 1007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13500000", "ebitda": "30200000", "netIncome": "6200000", "grossProfit": "109600000", "depreciation": "None", "totalRevenue": "172500000", "costOfRevenue": "62900000", "interestIncome": "300000", "incomeBeforeTax": "10100000", "interestExpense": "3400000", "operatingIncome": "19900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3900000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "89700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16700000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "405800000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "800400000", "longTermDebt": "165500000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92900000", "reportedCurrency": "USD", "retainedEarnings": "560900000", "totalLiabilities": "421200000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "211400000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "166600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "221200000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "92900000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172500000, "cost_of_revenue": 62900000, "gross_profit": 109600000, "research_and_development": 13800000, "selling_general_admin": 74800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13500000, "depreciation_amortisation": 16700000, "ebitda": 30200000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10100000, "tax_provision": 3900000, "effective_tax_rate": null, "net_income": 6200000, "net_income_continuing_ops": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24500000, "short_term_investments": null, "net_receivables": 143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 211400000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 92900000, "goodwill_and_intangibles": 498700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589000000, "total_assets": 800400000, "short_term_debt": 9700000, "accounts_payable": 23700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 165500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221200000, "total_liabilities": 421200000, "total_debt": 175200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560900000, "total_equity": 379200000, "shares_outstanding": 28200000, "operating_cash_flow": 59800000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46100000, "free_cash_flow": 71700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13500000", "ebitda": "30200000", "netIncome": "6200000", "grossProfit": "109600000", "depreciation": "None", "totalRevenue": "172500000", "costOfRevenue": "62900000", "interestIncome": "300000", "incomeBeforeTax": "10100000", "interestExpense": "3400000", "operatingIncome": "19900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3900000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "89700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16700000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "405800000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "800400000", "longTermDebt": "165500000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92900000", "reportedCurrency": "USD", "retainedEarnings": "560900000", "totalLiabilities": "421200000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "211400000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "166600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "221200000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "92900000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 175300000, "cost_of_revenue": 65300000, "gross_profit": 110000000, "ebit": -54700000, "ebitda": -37900000, "pretax_income": -57900000, "tax_provision": -17000000, "net_income": -40900000, "net_income_to_common": -40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22700000, "total_current_assets": 217700000, "total_assets": 816300000, "short_term_debt": 11200000, "long_term_debt": 148900000, "total_debt": 160100000, "total_liabilities": 393200000, "total_equity": 423100000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 74400000, "capital_expenditure": 15200000, "free_cash_flow": 89600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249434, "ticker_id": 1007, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54700000", "ebitda": "-37900000", "netIncome": "-40900000", "grossProfit": "110000000", "depreciation": "None", "totalRevenue": "175300000", "costOfRevenue": "65300000", "interestIncome": "300000", "incomeBeforeTax": "-57900000", "interestExpense": "3200000", "operatingIncome": "29100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "80900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "67300000", "netIncomeFromContinuingOperations": "-40900000" }, "balance": { "goodwill": "405700000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "816300000", "longTermDebt": "148900000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97300000", "reportedCurrency": "USD", "retainedEarnings": "554700000", "totalLiabilities": "393200000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "217700000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598600000", "currentAccountsPayable": "27800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162700000", "totalShareholderEquity": "423100000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "154300000", "totalCurrentLiabilities": "193300000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "199900000", "cashAndShortTermInvestments": "22700000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "97300000", "cashAndCashEquivalentsAtCarryingValue": "22700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74400000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70200000", "cashflowFromInvestment": "-15200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175300000, "cost_of_revenue": 65300000, "gross_profit": 110000000, "research_and_development": null, "selling_general_admin": 67300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54700000, "depreciation_amortisation": 16800000, "ebitda": -37900000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": -57900000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -40900000, "net_income_continuing_ops": -40900000, "net_income_to_common": -40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22700000, "short_term_investments": null, "net_receivables": 161000000, "inventory": null, "other_current_assets": null, "total_current_assets": 217700000, "net_ppe": null, "goodwill": 405700000, "intangible_assets": 97300000, "goodwill_and_intangibles": 503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598600000, "total_assets": 816300000, "short_term_debt": 11200000, "accounts_payable": 27800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193300000, "long_term_debt": 148900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199900000, "total_liabilities": 393200000, "total_debt": 160100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554700000, "total_equity": 423100000, "shares_outstanding": 28500000, "operating_cash_flow": 74400000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70200000, "free_cash_flow": 89600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54700000", "ebitda": "-37900000", "netIncome": "-40900000", "grossProfit": "110000000", "depreciation": "None", "totalRevenue": "175300000", "costOfRevenue": "65300000", "interestIncome": "300000", "incomeBeforeTax": "-57900000", "interestExpense": "3200000", "operatingIncome": "29100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "80900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "67300000", "netIncomeFromContinuingOperations": "-40900000" }, "balance": { "goodwill": "405700000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "816300000", "longTermDebt": "148900000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97300000", "reportedCurrency": "USD", "retainedEarnings": "554700000", "totalLiabilities": "393200000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "217700000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598600000", "currentAccountsPayable": "27800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162700000", "totalShareholderEquity": "423100000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "154300000", "totalCurrentLiabilities": "193300000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "199900000", "cashAndShortTermInvestments": "22700000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "97300000", "cashAndCashEquivalentsAtCarryingValue": "22700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74400000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70200000", "cashflowFromInvestment": "-15200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 218100000, "cost_of_revenue": 79200000, "gross_profit": 138900000, "ebit": 52800000, "ebitda": 69600000, "pretax_income": 48700000, "tax_provision": 12600000, "net_income": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33800000, "total_current_assets": 266600000, "total_assets": 874700000, "short_term_debt": 16300000, "long_term_debt": 184300000, "total_debt": 200600000, "total_liabilities": 442600000, "total_equity": 432100000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 503400000 }, "cash_flow": { "operating_cash_flow": 68400000, "capital_expenditure": 16700000, "free_cash_flow": 85100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249435, "ticker_id": 1007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52800000", "ebitda": "69600000", "netIncome": "36100000", "grossProfit": "138900000", "depreciation": "None", "totalRevenue": "218100000", "costOfRevenue": "79200000", "interestIncome": "300000", "incomeBeforeTax": "48700000", "interestExpense": "4100000", "operatingIncome": "53800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "85100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "405900000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "874700000", "longTermDebt": "184300000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97500000", "reportedCurrency": "USD", "retainedEarnings": "595600000", "totalLiabilities": "442600000", "otherCurrentAssets": "30800000", "totalCurrentAssets": "266600000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608100000", "currentAccountsPayable": "37900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203900000", "totalShareholderEquity": "432100000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "207100000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "235500000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "97500000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36099999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68400000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218100000, "cost_of_revenue": 79200000, "gross_profit": 138900000, "research_and_development": 13800000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52800000, "depreciation_amortisation": 16800000, "ebitda": 69600000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 48700000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 36100000, "net_income_continuing_ops": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33800000, "short_term_investments": null, "net_receivables": 202000000, "inventory": null, "other_current_assets": null, "total_current_assets": 266600000, "net_ppe": null, "goodwill": 405900000, "intangible_assets": 97500000, "goodwill_and_intangibles": 503400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608100000, "total_assets": 874700000, "short_term_debt": 16300000, "accounts_payable": 37900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207100000, "long_term_debt": 184300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235500000, "total_liabilities": 442600000, "total_debt": 200600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595600000, "total_equity": 432100000, "shares_outstanding": 28200000, "operating_cash_flow": 68400000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 85100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52800000", "ebitda": "69600000", "netIncome": "36100000", "grossProfit": "138900000", "depreciation": "None", "totalRevenue": "218100000", "costOfRevenue": "79200000", "interestIncome": "300000", "incomeBeforeTax": "48700000", "interestExpense": "4100000", "operatingIncome": "53800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "85100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "405900000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "874700000", "longTermDebt": "184300000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97500000", "reportedCurrency": "USD", "retainedEarnings": "595600000", "totalLiabilities": "442600000", "otherCurrentAssets": "30800000", "totalCurrentAssets": "266600000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608100000", "currentAccountsPayable": "37900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203900000", "totalShareholderEquity": "432100000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "207100000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "235500000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "97500000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36099999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68400000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 201100000, "cost_of_revenue": 73000000, "gross_profit": 128100000, "ebit": 45500000, "ebitda": 61300000, "pretax_income": 42200000, "tax_provision": 11200000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16200000, "total_current_assets": 242900000, "total_assets": 852800000, "short_term_debt": 15900000, "long_term_debt": 183700000, "total_debt": 199600000, "total_liabilities": 432900000, "total_equity": 419900000, "shares_outstanding": 29500000, "goodwill_and_intangibles": 502800000 }, "cash_flow": { "operating_cash_flow": -37700000, "capital_expenditure": 13300000, "free_cash_flow": -24400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249436, "ticker_id": 1007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45500000", "ebitda": "61300000", "netIncome": "31000000", "grossProfit": "128100000", "depreciation": "None", "totalRevenue": "201100000", "costOfRevenue": "73000000", "interestIncome": "200000", "incomeBeforeTax": "42200000", "interestExpense": "3300000", "operatingIncome": "48700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "79400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "65800000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "405400000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "852800000", "longTermDebt": "183700000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "559500000", "totalLiabilities": "432900000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "242900000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609900000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203900000", "totalShareholderEquity": "419900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "141500000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "14900000", "totalNonCurrentLiabilities": "237100000", "cashAndShortTermInvestments": "16200000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "16200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37700000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201100000, "cost_of_revenue": 73000000, "gross_profit": 128100000, "research_and_development": null, "selling_general_admin": 65800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45500000, "depreciation_amortisation": 15800000, "ebitda": 61300000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 42200000, "tax_provision": 11200000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16200000, "short_term_investments": null, "net_receivables": 198200000, "inventory": null, "other_current_assets": null, "total_current_assets": 242900000, "net_ppe": null, "goodwill": 405400000, "intangible_assets": 97400000, "goodwill_and_intangibles": 502800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609900000, "total_assets": 852800000, "short_term_debt": 15900000, "accounts_payable": 38400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195800000, "long_term_debt": 183700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237100000, "total_liabilities": 432900000, "total_debt": 199600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559500000, "total_equity": 419900000, "shares_outstanding": 29500000, "operating_cash_flow": -37700000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9500000, "free_cash_flow": -24400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45500000", "ebitda": "61300000", "netIncome": "31000000", "grossProfit": "128100000", "depreciation": "None", "totalRevenue": "201100000", "costOfRevenue": "73000000", "interestIncome": "200000", "incomeBeforeTax": "42200000", "interestExpense": "3300000", "operatingIncome": "48700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "79400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "65800000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "405400000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "852800000", "longTermDebt": "183700000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "559500000", "totalLiabilities": "432900000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "242900000", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609900000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203900000", "totalShareholderEquity": "419900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "141500000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "14900000", "totalNonCurrentLiabilities": "237100000", "cashAndShortTermInvestments": "16200000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "16200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37700000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 156300000, "cost_of_revenue": 62600000, "gross_profit": 93700000, "ebit": 10100000, "ebitda": 27300000, "pretax_income": 7100000, "tax_provision": 800000, "net_income": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 232500000, "total_assets": 857000000, "short_term_debt": 13100000, "long_term_debt": 124700000, "total_debt": 137800000, "total_liabilities": 420900000, "total_equity": 436100000, "shares_outstanding": 30200000, "goodwill_and_intangibles": 501900000 }, "cash_flow": { "operating_cash_flow": 56400000, "capital_expenditure": 15100000, "free_cash_flow": 71500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249437, "ticker_id": 1007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10100000", "ebitda": "27300000", "netIncome": "6300000", "grossProfit": "93700000", "depreciation": "None", "totalRevenue": "156300000", "costOfRevenue": "62600000", "interestIncome": "500000", "incomeBeforeTax": "7100000", "interestExpense": "3000000", "operatingIncome": "11400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17200000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "405400000", "inventory": "4400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "857000000", "longTermDebt": "124700000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96500000", "reportedCurrency": "USD", "retainedEarnings": "528500000", "totalLiabilities": "420900000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "232500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624500000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "224100000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "196799999", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "96500000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56400000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156300000, "cost_of_revenue": 62600000, "gross_profit": 93700000, "research_and_development": null, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10100000, "depreciation_amortisation": 17200000, "ebitda": 27300000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7100000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 6300000, "net_income_continuing_ops": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": 138000000, "inventory": 4400000, "other_current_assets": null, "total_current_assets": 232500000, "net_ppe": null, "goodwill": 405400000, "intangible_assets": 96500000, "goodwill_and_intangibles": 501900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624500000, "total_assets": 857000000, "short_term_debt": 13100000, "accounts_payable": 28700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224100000, "long_term_debt": 124700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196799999, "total_liabilities": 420900000, "total_debt": 137800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528500000, "total_equity": 436100000, "shares_outstanding": 30200000, "operating_cash_flow": 56400000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16200000, "free_cash_flow": 71500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10100000", "ebitda": "27300000", "netIncome": "6300000", "grossProfit": "93700000", "depreciation": "None", "totalRevenue": "156300000", "costOfRevenue": "62600000", "interestIncome": "500000", "incomeBeforeTax": "7100000", "interestExpense": "3000000", "operatingIncome": "11400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17200000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "405400000", "inventory": "4400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "857000000", "longTermDebt": "124700000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96500000", "reportedCurrency": "USD", "retainedEarnings": "528500000", "totalLiabilities": "420900000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "232500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624500000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "224100000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "196799999", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "96500000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56400000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 179500000, "cost_of_revenue": 68700000, "gross_profit": 110800000, "ebit": 18900000, "ebitda": 38400000, "pretax_income": 15400000, "tax_provision": 6700000, "net_income": 8700000, "net_income_to_common": 8700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33600000, "total_current_assets": 237300000, "total_assets": 843600000, "short_term_debt": 11200000, "long_term_debt": 124600000, "total_debt": 135800000, "total_liabilities": 399100000, "total_equity": 444500000, "shares_outstanding": 29900000, "goodwill_and_intangibles": 500900000 }, "cash_flow": { "operating_cash_flow": 86400000, "capital_expenditure": 19100000, "free_cash_flow": 105500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249439, "ticker_id": 1007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18900000", "ebitda": "38400000", "netIncome": "8700000", "grossProfit": "110800000", "depreciation": "None", "totalRevenue": "179500000", "costOfRevenue": "68700000", "interestIncome": "400000", "incomeBeforeTax": "15400000", "interestExpense": "3500000", "operatingIncome": "18200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "92600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "8700000" }, "balance": { "goodwill": "405900000", "inventory": "-178000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "843600000", "longTermDebt": "124600000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "522200000", "totalLiabilities": "399100000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "237300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606300000", "currentAccountsPayable": "33800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142100000", "totalShareholderEquity": "444500000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "162100000", "totalCurrentLiabilities": "207100000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "192000000", "cashAndShortTermInvestments": "33600000", "commonStockSharesOutstanding": "29900000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "33600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86400000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179500000, "cost_of_revenue": 68700000, "gross_profit": 110800000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18900000, "depreciation_amortisation": 19500000, "ebitda": 38400000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 15400000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 8700000, "net_income_continuing_ops": 8700000, "net_income_to_common": 8700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33600000, "short_term_investments": null, "net_receivables": 178000000, "inventory": -178000000, "other_current_assets": null, "total_current_assets": 237300000, "net_ppe": null, "goodwill": 405900000, "intangible_assets": 95000000, "goodwill_and_intangibles": 500900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606300000, "total_assets": 843600000, "short_term_debt": 11200000, "accounts_payable": 33800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207100000, "long_term_debt": 124600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192000000, "total_liabilities": 399100000, "total_debt": 135800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522200000, "total_equity": 444500000, "shares_outstanding": 29900000, "operating_cash_flow": 86400000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69400000, "free_cash_flow": 105500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18900000", "ebitda": "38400000", "netIncome": "8700000", "grossProfit": "110800000", "depreciation": "None", "totalRevenue": "179500000", "costOfRevenue": "68700000", "interestIncome": "400000", "incomeBeforeTax": "15400000", "interestExpense": "3500000", "operatingIncome": "18200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "92600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "8700000" }, "balance": { "goodwill": "405900000", "inventory": "-178000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "843600000", "longTermDebt": "124600000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "522200000", "totalLiabilities": "399100000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "237300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606300000", "currentAccountsPayable": "33800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142100000", "totalShareholderEquity": "444500000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "162100000", "totalCurrentLiabilities": "207100000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "192000000", "cashAndShortTermInvestments": "33600000", "commonStockSharesOutstanding": "29900000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "33600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86400000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 242700000, "cost_of_revenue": 86500000, "gross_profit": 156200000, "ebit": 65500000, "ebitda": 82100000, "pretax_income": 61200000, "tax_provision": 17100000, "net_income": 44100000, "net_income_to_common": 44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 278600000, "total_assets": 882900000, "short_term_debt": 14900000, "long_term_debt": 179600000, "total_debt": 194500000, "total_liabilities": 441400000, "total_equity": 441500000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 500800000 }, "cash_flow": { "operating_cash_flow": 56200000, "capital_expenditure": 19400000, "free_cash_flow": 75600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249440, "ticker_id": 1007, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65500000", "ebitda": "82100000", "netIncome": "44100000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "242700000", "costOfRevenue": "86500000", "interestIncome": "600000", "incomeBeforeTax": "61200000", "interestExpense": "4300000", "operatingIncome": "64500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "91700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "76100000", "netIncomeFromContinuingOperations": "44100000" }, "balance": { "goodwill": "405600000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "882900000", "longTermDebt": "179600000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "95200000", "reportedCurrency": "USD", "retainedEarnings": "513500000", "totalLiabilities": "441400000", "otherCurrentAssets": "26600000", "totalCurrentAssets": "278600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604300000", "currentAccountsPayable": "35600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205100000", "totalShareholderEquity": "441500000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "88200000", "totalCurrentLiabilities": "192500000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "248899999", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "95200000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56200000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45100000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242700000, "cost_of_revenue": 86500000, "gross_profit": 156200000, "research_and_development": 12800000, "selling_general_admin": 76100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65500000, "depreciation_amortisation": 16600000, "ebitda": 82100000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 61200000, "tax_provision": 17100000, "effective_tax_rate": null, "net_income": 44100000, "net_income_continuing_ops": 44100000, "net_income_to_common": 44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": null, "net_receivables": 217000000, "inventory": null, "other_current_assets": null, "total_current_assets": 278600000, "net_ppe": null, "goodwill": 405600000, "intangible_assets": 95200000, "goodwill_and_intangibles": 500800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604300000, "total_assets": 882900000, "short_term_debt": 14900000, "accounts_payable": 35600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192500000, "long_term_debt": 179600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248899999, "total_liabilities": 441400000, "total_debt": 194500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513500000, "total_equity": 441500000, "shares_outstanding": 30000000, "operating_cash_flow": 56200000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45100000, "free_cash_flow": 75600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65500000", "ebitda": "82100000", "netIncome": "44100000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "242700000", "costOfRevenue": "86500000", "interestIncome": "600000", "incomeBeforeTax": "61200000", "interestExpense": "4300000", "operatingIncome": "64500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "91700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "76100000", "netIncomeFromContinuingOperations": "44100000" }, "balance": { "goodwill": "405600000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "882900000", "longTermDebt": "179600000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "95200000", "reportedCurrency": "USD", "retainedEarnings": "513500000", "totalLiabilities": "441400000", "otherCurrentAssets": "26600000", "totalCurrentAssets": "278600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604300000", "currentAccountsPayable": "35600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205100000", "totalShareholderEquity": "441500000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "88200000", "totalCurrentLiabilities": "192500000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "248899999", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "95200000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56200000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45100000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 203400000, "cost_of_revenue": 80100000, "gross_profit": 123300000, "ebit": 45700000, "ebitda": 61900000, "pretax_income": 41400000, "tax_provision": 8100000, "net_income": 33300000, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43700000, "total_current_assets": 268100000, "total_assets": 867800000, "short_term_debt": 15500000, "long_term_debt": 204500000, "total_debt": 220000000, "total_liabilities": 458900000, "total_equity": 408900000, "shares_outstanding": 30500000, "goodwill_and_intangibles": 496200000 }, "cash_flow": { "operating_cash_flow": -27900000, "capital_expenditure": 12300000, "free_cash_flow": -15600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249441, "ticker_id": 1007, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45700000", "ebitda": "61900000", "netIncome": "33300000", "grossProfit": "123300000", "depreciation": "None", "totalRevenue": "203400000", "costOfRevenue": "80100000", "interestIncome": "700000", "incomeBeforeTax": "41400000", "interestExpense": "4300000", "operatingIncome": "44600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "78700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16200000", "sellingGeneralAndAdministrative": "72800000", "netIncomeFromContinuingOperations": "33300000" }, "balance": { "goodwill": "405700000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "867800000", "longTermDebt": "204500000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "90500000", "reportedCurrency": "USD", "retainedEarnings": "469400000", "totalLiabilities": "458900000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "268100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599699999", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233500000", "totalShareholderEquity": "408900000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "69400000", "totalCurrentLiabilities": "179900000", "otherNonCurrentLiabilities": "18300000", "totalNonCurrentLiabilities": "279000000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "90500000", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27900000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48600000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203400000, "cost_of_revenue": 80100000, "gross_profit": 123300000, "research_and_development": 12100000, "selling_general_admin": 72800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45700000, "depreciation_amortisation": 16200000, "ebitda": 61900000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 41400000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 33300000, "net_income_continuing_ops": 33300000, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43700000, "short_term_investments": null, "net_receivables": 194200000, "inventory": null, "other_current_assets": null, "total_current_assets": 268100000, "net_ppe": null, "goodwill": 405700000, "intangible_assets": 90500000, "goodwill_and_intangibles": 496200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599699999, "total_assets": 867800000, "short_term_debt": 15500000, "accounts_payable": 44000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179900000, "long_term_debt": 204500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279000000, "total_liabilities": 458900000, "total_debt": 220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469400000, "total_equity": 408900000, "shares_outstanding": 30500000, "operating_cash_flow": -27900000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48600000, "free_cash_flow": -15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45700000", "ebitda": "61900000", "netIncome": "33300000", "grossProfit": "123300000", "depreciation": "None", "totalRevenue": "203400000", "costOfRevenue": "80100000", "interestIncome": "700000", "incomeBeforeTax": "41400000", "interestExpense": "4300000", "operatingIncome": "44600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "78700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16200000", "sellingGeneralAndAdministrative": "72800000", "netIncomeFromContinuingOperations": "33300000" }, "balance": { "goodwill": "405700000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "867800000", "longTermDebt": "204500000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "90500000", "reportedCurrency": "USD", "retainedEarnings": "469400000", "totalLiabilities": "458900000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "268100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599699999", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233500000", "totalShareholderEquity": "408900000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "69400000", "totalCurrentLiabilities": "179900000", "otherNonCurrentLiabilities": "18300000", "totalNonCurrentLiabilities": "279000000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "90500000", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27900000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48600000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 176500000, "cost_of_revenue": 73900000, "gross_profit": 102600000, "ebit": 10900000, "ebitda": 32300000, "pretax_income": 6700000, "tax_provision": -3900000, "net_income": 10600000, "net_income_to_common": 10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23100000, "total_current_assets": 208500000, "total_assets": 806900000, "short_term_debt": 16500000, "long_term_debt": 124500000, "total_debt": 141000000, "total_liabilities": 404700000, "total_equity": 402200000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 493400000 }, "cash_flow": { "operating_cash_flow": 74800000, "capital_expenditure": 18800000, "free_cash_flow": 93600000, "dividends_paid": 56700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249442, "ticker_id": 1007, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10900000", "ebitda": "32300000", "netIncome": "10600000", "grossProfit": "102600000", "depreciation": "None", "totalRevenue": "176500000", "costOfRevenue": "73900000", "interestIncome": "600000", "incomeBeforeTax": "6700000", "interestExpense": "4200000", "operatingIncome": "9800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "92800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "10600000" }, "balance": { "goodwill": "405800000", "inventory": "15800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "806900000", "longTermDebt": "124500000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87600000", "reportedCurrency": "USD", "retainedEarnings": "436100000", "totalLiabilities": "404700000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "208500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598400000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153100000", "totalShareholderEquity": "402200000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "104400000", "totalCurrentLiabilities": "201600000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "203100000", "cashAndShortTermInvestments": "23100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "87600000", "cashAndCashEquivalentsAtCarryingValue": "23100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10600000", "profitLoss": "None", "dividendPayout": "56700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "74800000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176500000, "cost_of_revenue": 73900000, "gross_profit": 102600000, "research_and_development": 12300000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10900000, "depreciation_amortisation": 21400000, "ebitda": 32300000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 6700000, "tax_provision": -3900000, "effective_tax_rate": null, "net_income": 10600000, "net_income_continuing_ops": 10600000, "net_income_to_common": 10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23100000, "short_term_investments": null, "net_receivables": 151800000, "inventory": 15800000, "other_current_assets": null, "total_current_assets": 208500000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 87600000, "goodwill_and_intangibles": 493400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598400000, "total_assets": 806900000, "short_term_debt": 16500000, "accounts_payable": 33900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201600000, "long_term_debt": 124500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203100000, "total_liabilities": 404700000, "total_debt": 141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436100000, "total_equity": 402200000, "shares_outstanding": 30600000, "operating_cash_flow": 74800000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18200000, "dividends_paid": 56700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45900000, "free_cash_flow": 93600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10900000", "ebitda": "32300000", "netIncome": "10600000", "grossProfit": "102600000", "depreciation": "None", "totalRevenue": "176500000", "costOfRevenue": "73900000", "interestIncome": "600000", "incomeBeforeTax": "6700000", "interestExpense": "4200000", "operatingIncome": "9800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "92800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "10600000" }, "balance": { "goodwill": "405800000", "inventory": "15800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "806900000", "longTermDebt": "124500000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87600000", "reportedCurrency": "USD", "retainedEarnings": "436100000", "totalLiabilities": "404700000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "208500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598400000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153100000", "totalShareholderEquity": "402200000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "104400000", "totalCurrentLiabilities": "201600000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "203100000", "cashAndShortTermInvestments": "23100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "87600000", "cashAndCashEquivalentsAtCarryingValue": "23100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10600000", "profitLoss": "None", "dividendPayout": "56700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "74800000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 180000000, "cost_of_revenue": 70900000, "gross_profit": 109100000, "ebit": 30500000, "ebitda": 47700000, "pretax_income": 25800000, "tax_provision": 7700000, "net_income": 18100000, "net_income_to_common": 18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11700000, "total_current_assets": 229900000, "total_assets": 839300000, "short_term_debt": 17000000, "long_term_debt": 165900000, "total_debt": 182900000, "total_liabilities": 454000000, "total_equity": 385300000, "shares_outstanding": 30300000, "goodwill_and_intangibles": 498000000 }, "cash_flow": { "operating_cash_flow": 80500000, "capital_expenditure": 19200000, "free_cash_flow": 99700000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249444, "ticker_id": 1007, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30500000", "ebitda": "47700000", "netIncome": "18100000", "grossProfit": "109100000", "depreciation": "None", "totalRevenue": "180000000", "costOfRevenue": "70900000", "interestIncome": "600000", "incomeBeforeTax": "25800000", "interestExpense": "4700000", "operatingIncome": "29800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17200000", "sellingGeneralAndAdministrative": "65400000", "netIncomeFromContinuingOperations": "18100000" }, "balance": { "goodwill": "405800000", "inventory": "2600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "839300000", "longTermDebt": "165900000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92200000", "reportedCurrency": "USD", "retainedEarnings": "425500000", "totalLiabilities": "454000000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "229900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609400000", "currentAccountsPayable": "37200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38500000", "shortLongTermDebtTotal": "205800000", "totalShareholderEquity": "385300000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "142600000", "totalCurrentLiabilities": "196800000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "257200000", "cashAndShortTermInvestments": "11700000", "commonStockSharesOutstanding": "30300000", "intangibleAssetsExcludingGoodwill": "92200000", "cashAndCashEquivalentsAtCarryingValue": "11700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18100000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "80500000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68700000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180000000, "cost_of_revenue": 70900000, "gross_profit": 109100000, "research_and_development": 11400000, "selling_general_admin": 65400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30500000, "depreciation_amortisation": 17200000, "ebitda": 47700000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 25800000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": 18100000, "net_income_continuing_ops": 18100000, "net_income_to_common": 18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11700000, "short_term_investments": null, "net_receivables": 189700000, "inventory": 2600000, "other_current_assets": null, "total_current_assets": 229900000, "net_ppe": null, "goodwill": 405800000, "intangible_assets": 92200000, "goodwill_and_intangibles": 498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609400000, "total_assets": 839300000, "short_term_debt": 17000000, "accounts_payable": 37200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196800000, "long_term_debt": 165900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257200000, "total_liabilities": 454000000, "total_debt": 182900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425500000, "total_equity": 385300000, "shares_outstanding": 30300000, "operating_cash_flow": 80500000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19200000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68700000, "free_cash_flow": 99700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30500000", "ebitda": "47700000", "netIncome": "18100000", "grossProfit": "109100000", "depreciation": "None", "totalRevenue": "180000000", "costOfRevenue": "70900000", "interestIncome": "600000", "incomeBeforeTax": "25800000", "interestExpense": "4700000", "operatingIncome": "29800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17200000", "sellingGeneralAndAdministrative": "65400000", "netIncomeFromContinuingOperations": "18100000" }, "balance": { "goodwill": "405800000", "inventory": "2600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "839300000", "longTermDebt": "165900000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92200000", "reportedCurrency": "USD", "retainedEarnings": "425500000", "totalLiabilities": "454000000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "229900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609400000", "currentAccountsPayable": "37200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38500000", "shortLongTermDebtTotal": "205800000", "totalShareholderEquity": "385300000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "142600000", "totalCurrentLiabilities": "196800000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "257200000", "cashAndShortTermInvestments": "11700000", "commonStockSharesOutstanding": "30300000", "intangibleAssetsExcludingGoodwill": "92200000", "cashAndCashEquivalentsAtCarryingValue": "11700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18100000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "80500000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68700000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "income_statement": { "revenue": 242100000, "cost_of_revenue": 98200000, "gross_profit": 143900000, "ebit": 56300000, "ebitda": 73700000, "pretax_income": 51300000, "tax_provision": 13600000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19400000, "total_current_assets": 296000000, "total_assets": 902200000, "short_term_debt": 17600000, "long_term_debt": 219800000, "total_debt": 237400000, "total_liabilities": 526200000, "total_equity": 376000000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 495200000 }, "cash_flow": { "operating_cash_flow": 20200000, "capital_expenditure": 13200000, "free_cash_flow": 33400000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249445, "ticker_id": 1007, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:07.111578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56300000", "ebitda": "73700000", "netIncome": "37700000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "242100000", "costOfRevenue": "98200000", "interestIncome": "400000", "incomeBeforeTax": "51300000", "interestExpense": "5000000", "operatingIncome": "55600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "88300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "76200000", "netIncomeFromContinuingOperations": "37700000" }, "balance": { "goodwill": "406000000", "inventory": "2600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "902200000", "longTermDebt": "219800000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89200000", "reportedCurrency": "USD", "retainedEarnings": "407400000", "totalLiabilities": "526200000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "296000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606200000", "currentAccountsPayable": "51600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264500000", "totalShareholderEquity": "376000000", "capitalLeaseObligations": "36300000", "otherCurrentLiabilities": "139900000", "totalCurrentLiabilities": "209100000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "317100000", "cashAndShortTermInvestments": "19400000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "89200000", "cashAndCashEquivalentsAtCarryingValue": "19400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37700000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "20200000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242100000, "cost_of_revenue": 98200000, "gross_profit": 143900000, "research_and_development": 11500000, "selling_general_admin": 76200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56300000, "depreciation_amortisation": 17400000, "ebitda": 73700000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51300000, "tax_provision": 13600000, "effective_tax_rate": null, "net_income": 37700000, "net_income_continuing_ops": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19400000, "short_term_investments": null, "net_receivables": 243100000, "inventory": 2600000, "other_current_assets": null, "total_current_assets": 296000000, "net_ppe": null, "goodwill": 406000000, "intangible_assets": 89200000, "goodwill_and_intangibles": 495200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606200000, "total_assets": 902200000, "short_term_debt": 17600000, "accounts_payable": 51600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209100000, "long_term_debt": 219800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317100000, "total_liabilities": 526200000, "total_debt": 237400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407400000, "total_equity": 376000000, "shares_outstanding": 30400000, "operating_cash_flow": 20200000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12200000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17700000, "free_cash_flow": 33400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56300000", "ebitda": "73700000", "netIncome": "37700000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "242100000", "costOfRevenue": "98200000", "interestIncome": "400000", "incomeBeforeTax": "51300000", "interestExpense": "5000000", "operatingIncome": "55600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "88300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "76200000", "netIncomeFromContinuingOperations": "37700000" }, "balance": { "goodwill": "406000000", "inventory": "2600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "902200000", "longTermDebt": "219800000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89200000", "reportedCurrency": "USD", "retainedEarnings": "407400000", "totalLiabilities": "526200000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "296000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606200000", "currentAccountsPayable": "51600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264500000", "totalShareholderEquity": "376000000", "capitalLeaseObligations": "36300000", "otherCurrentLiabilities": "139900000", "totalCurrentLiabilities": "209100000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "317100000", "cashAndShortTermInvestments": "19400000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "89200000", "cashAndCashEquivalentsAtCarryingValue": "19400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37700000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "20200000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }