{ "ticker": { "uuid": "0edf67ef-f460-4cfb-a7f8-1a737037228e", "symbol": "DFIN", "name": "Donnelley Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0edf67ef-f460-4cfb-a7f8-1a737037228e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0edf67ef-f460-4cfb-a7f8-1a737037228e/" }, "latest_snapshot": { "ticker": { "uuid": "0edf67ef-f460-4cfb-a7f8-1a737037228e", "symbol": "DFIN", "name": "Donnelley Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0edf67ef-f460-4cfb-a7f8-1a737037228e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0edf67ef-f460-4cfb-a7f8-1a737037228e/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.8, "value": 0.71, "quality": 0.95, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": 0.05 }, "headline_factors": { "price": 47.38, "market_cap": 1164855446.54, "pe_ratio": 33.0925, "earnings_yield": 0.0474, "ebitda_to_ev": 0.0956, "shareholder_yield": 0.1477, "roe": 0.0909, "piotroski_f_score": 7, "momentum_12_1": -0.1398, "volatility_252d": 0.5021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.0925, "ev_ebitda": 10.4586, "earnings_yield": 0.0474, "fcf_yield": 0.1882, "shareholder_yield": 0.1477 }, "quality": { "roe": 0.0909, "roic": 0.079, "gross_margin": 0.6198, "fcf_margin": 0.3271, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0298, "eps_growth_1y": -0.5713, "fcf_growth_1y": 0.0698 }, "momentum": { "price_return_12m": -0.0874, "momentum_12_1": -0.1398, "relative_strength": 0.8468 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.95, "momentum_percentile": 0.21, "growth_composite": 93, "yield_composite": 10, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.74, "os": 0.8, "value": 0.76, "quality": 0.96, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.2995, "earnings_yield": 0.0532, "shareholder_yield": 0.187, "roe": 0.0926, "momentum_12_1": -0.2422 }, { "week_end_date": "2026-06-14", "price": 38.44, "os": 0.8, "value": 0.76, "quality": 0.95, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.5164, "earnings_yield": 0.0513, "shareholder_yield": 0.1787, "roe": 0.0926, "momentum_12_1": -0.3238 }, { "week_end_date": "2026-06-21", "price": 39.14, "os": 0.77, "value": 0.74, "quality": 0.95, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.0175, "earnings_yield": 0.0505, "shareholder_yield": 0.1755, "roe": 0.0926, "momentum_12_1": -0.3479 }, { "week_end_date": "2026-06-28", "price": 40.55, "os": 0.8, "value": 0.74, "quality": 0.95, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.0268, "earnings_yield": 0.0491, "shareholder_yield": 0.1694, "roe": 0.0926, "momentum_12_1": -0.3545 }, { "week_end_date": "2026-07-05", "price": 46.21, "os": 0.73, "value": 0.68, "quality": 0.95, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 33.0784, "earnings_yield": 0.044, "shareholder_yield": 0.1486, "roe": 0.0926, "momentum_12_1": -0.4223 }, { "week_end_date": "2026-07-12", "price": 44.66, "os": 0.71, "value": 0.69, "quality": 0.95, "momentum": 0.03, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.9689, "earnings_yield": 0.0453, "shareholder_yield": 0.1538, "roe": 0.0926, "momentum_12_1": -0.4024 }, { "week_end_date": "2026-07-19", "price": 49.95, "os": 0.72, "value": 0.65, "quality": 0.95, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 35.7556, "earnings_yield": 0.0412, "shareholder_yield": 0.1375, "roe": 0.0926, "momentum_12_1": -0.3594 }, { "week_end_date": "2026-07-26", "price": 48.26, "os": 0.71, "value": 0.66, "quality": 0.95, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.5458, "earnings_yield": 0.0424, "shareholder_yield": 0.1423, "roe": 0.0926, "momentum_12_1": -0.37 }, { "week_end_date": "2026-08-02", "price": 47.3, "os": 0.75, "value": 0.7, "quality": 0.95, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.0366, "earnings_yield": 0.0474, "shareholder_yield": 0.148, "roe": 0.0909, "momentum_12_1": -0.0952 }, { "week_end_date": "2026-08-09", "price": 47.38, "os": 0.8, "value": 0.71, "quality": 0.95, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.0925, "earnings_yield": 0.0474, "shareholder_yield": 0.1477, "roe": 0.0909, "momentum_12_1": -0.1398 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767000000, "cost_of_revenue": 280400000, "gross_profit": 486600000, "ebit": 57100000, "ebitda": 123200000, "pretax_income": 43100000, "tax_provision": 10700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 57100000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": -185000000, "shares_issued": 1900000, "net_debt_issued": 43500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224200000, "cost_of_revenue": 93500000, "gross_profit": 130700000, "ebit": 56800000, "ebitda": 71800000, "pretax_income": 52100000, "tax_provision": 15700000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 255200000, "total_assets": 834300000, "short_term_debt": 9200000, "long_term_debt": 198200000, "total_debt": 211700000, "total_liabilities": 446900000, "total_equity": 387400000, "shares_outstanding": 25700000, "goodwill_and_intangibles": 491900000 }, "cash_flow": { "operating_cash_flow": 74700000, "capital_expenditure": 13500000, "free_cash_flow": 88200000, "dividends_paid": null, "share_repurchases": -35300000, "shares_issued": 0, "net_debt_issued": -26200000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224200000, "cost_of_revenue": 93500000, "gross_profit": 130700000, "ebit": 56800000, "ebitda": 71800000, "pretax_income": 52100000, "tax_provision": 15700000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 255200000, "total_assets": 834300000, "short_term_debt": 9200000, "long_term_debt": 198200000, "total_debt": 211700000, "total_liabilities": 446900000, "total_equity": 387400000, "shares_outstanding": 25700000, "goodwill_and_intangibles": 491900000 }, "cash_flow": { "operating_cash_flow": 69100000, "capital_expenditure": 23900000, "free_cash_flow": 93000000, "dividends_paid": null, "share_repurchases": -35300000, "shares_issued": 0, "net_debt_issued": -26200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205500000, "cost_of_revenue": 73900000, "gross_profit": 131600000, "ebit": 48400000, "ebitda": 65100000, "pretax_income": 45400000, "tax_provision": 11900000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26100000, "total_current_assets": 261100000, "total_assets": 840800000, "short_term_debt": 8800000, "long_term_debt": 224100000, "total_debt": 235700000, "total_liabilities": 464100000, "total_equity": 376700000, "shares_outstanding": 26300000, "goodwill_and_intangibles": 494600000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 10400000, "free_cash_flow": 4800000, "dividends_paid": null, "share_repurchases": -40900000, "shares_issued": 0, "net_debt_issued": 58400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172500000, "cost_of_revenue": 62900000, "gross_profit": 109600000, "ebit": 13500000, "ebitda": 30200000, "pretax_income": 10100000, "tax_provision": 3900000, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 211400000, "total_assets": 800400000, "short_term_debt": 9700000, "long_term_debt": 165500000, "total_debt": 181800000, "total_liabilities": 421200000, "total_equity": 379200000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 498700000 }, "cash_flow": { "operating_cash_flow": 59800000, "capital_expenditure": 11900000, "free_cash_flow": 71700000, "dividends_paid": null, "share_repurchases": -61900000, "shares_issued": 0, "net_debt_issued": 15800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }