{ "ticker": { "uuid": "0eeabbf0-8676-4b07-a2ab-144387bc6d54", "symbol": "CMND", "name": "Clearmind Medicine Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0eeabbf0-8676-4b07-a2ab-144387bc6d54/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eeabbf0-8676-4b07-a2ab-144387bc6d54/" }, "ticker_metadata": { "id": 5421, "uuid": "0eeabbf0-8676-4b07-a2ab-144387bc6d54", "symbol": "CMND", "name": "Clearmind Medicine Inc. Common Shares", "asset_type": "equity", "market_cap": 2517000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Clearmind Medicine Inc., a preclinical pharmaceutical company, develops new psychedelic drugs to treat neglected health problems. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0eeabbf0-8676-4b07-a2ab-144387bc6d54", "symbol": "CMND", "name": "Clearmind Medicine Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0eeabbf0-8676-4b07-a2ab-144387bc6d54/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eeabbf0-8676-4b07-a2ab-144387bc6d54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.628, "delta": null }, "headline_factors": { "price": 3.98, "market_cap": 4625146.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8062, "piotroski_f_score": 0, "momentum_12_1": -0.9855, "volatility_252d": 1.5544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.415383+00:00", "batch_id": "" }, "size": { "price_close": 3.98, "market_cap": 4625146.06, "market_cap_usd": 4625146.06, "enterprise_value": 4625146.06, "shares_outstanding": 1162097, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5618, "ptbv_ratio": 0.5683, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6705, "ev_ebitda": null, "ev_ebit": -0.7232, "ev_sales": null, "ev_fcf": -0.6705, "earnings_yield": null, "fcf_yield": -1.4914, "price_to_sales": null, "price_to_book": 0.5618, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8062, "roa": -0.5961, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0392, "accruals_ratio": 0.0233, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.6501, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3526, "net_debt_to_ebitda": 1.457, "debt_to_assets": 0.0007, "interest_coverage": -233.3568, "current_ratio": 3.7937, "quick_ratio": 3.7937, "net_debt": -9244157, "local_beta": -0.0046, "volatility_252d": 1.5544, "volatility_60d": 3.8245, "max_drawdown_12m": -0.9953, "risk_adjusted_momentum": -0.634 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8319, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2774, "price_return_3m": -0.6509, "price_return_6m": -0.9229, "price_return_9m": -0.9903, "price_return_12m": -0.9895, "price_return_12m_ex1m": -0.9855, "momentum_6m": -0.9229, "momentum_12m": -0.9895, "momentum_12_1": -0.9855, "distance_from_52w_high": -0.9916, "distance_from_52w_low": 0.7611, "relative_strength": -1.1475 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -50654, "ebit_ttm": -6395375.1, "ebitda_ttm": -6344721.1, "net_income_ttm": -6638121, "eps_diluted_ttm": -5.7122, "operating_cash_flow_ttm": -6898098, "capital_expenditure_ttm": 4.04, "fcf_ttm": -6898093.96, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27406, "cash_and_equivalents": 9252134, "total_current_assets": 11013962, "total_current_liabilities": 2903243, "net_ppe": null, "total_assets": 11136641, "total_debt": 7977, "total_equity": 8233396, "net_working_capital": -1133438, "book_value_per_share": 7.0849, "retained_earnings": -31715004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8138844, "tangible_book_per_share": 7.0036 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.628, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 725, "ticker_id": 5421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.415383+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 4625146.06, "market_cap_usd": 4625146.06, "enterprise_value": 4625146.06, "shares_outstanding": 1162097, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56175436, "ptbv_ratio": 0.56828047, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.67049624, "ev_ebitda": null, "ev_ebit": -0.72320169, "ev_sales": null, "ev_fcf": -0.67049624, "earnings_yield": null, "fcf_yield": -1.49143267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80624338, "roa": -0.59606133, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.03916364, "accruals_ratio": 0.02334429, "sbc_to_revenue": null, "debt_to_equity": 0.35261792, "net_debt_to_ebitda": 1.45698398, "debt_to_assets": 0.00071628, "interest_coverage": -233.35675035, "current_ratio": 3.79367556, "quick_ratio": 3.79367556, "net_debt": -9244157, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83189052, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.650067, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27741467, "price_return_3m": -0.65087719, "price_return_6m": -0.92292796, "price_return_9m": -0.99033981, "price_return_12m": -0.98951307, "price_return_12m_ex1m": -0.98548693, "distance_from_52w_high": -0.99163866, "distance_from_52w_low": 0.76106195, "relative_strength": -1.14745412, "local_beta": -0.0046, "volatility_252d": 1.554414, "volatility_60d": 3.824493, "max_drawdown_12m": -0.9952521, "revenue_ttm": 0, "gross_profit_ttm": -50654, "ebit_ttm": -6395375.1, "ebitda_ttm": -6344721.1, "net_income_ttm": -6638121, "eps_diluted_ttm": -5.71219184, "operating_cash_flow_ttm": -6898098, "capital_expenditure_ttm": 4.04, "fcf_ttm": -6898093.96, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27406, "cash_and_equivalents": 9252134, "total_current_assets": 11013962, "total_current_liabilities": 2903243, "net_ppe": null, "total_assets": 11136641, "total_debt": 7977, "total_equity": 8233396, "net_working_capital": -1133438, "book_value_per_share": 7.0849473, "retained_earnings": -31715004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8138844, "tangible_book_per_share": 7.00358404, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.628, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.628, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8062, "momentum_12_1": -0.9855, "complete_fields": { "id": 725, "ticker_id": 5421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.415383+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 4625146.06, "market_cap_usd": 4625146.06, "enterprise_value": 4625146.06, "shares_outstanding": 1162097, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56175436, "ptbv_ratio": 0.56828047, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.67049624, "ev_ebitda": null, "ev_ebit": -0.72320169, "ev_sales": null, "ev_fcf": -0.67049624, "earnings_yield": null, "fcf_yield": -1.49143267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80624338, "roa": -0.59606133, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.03916364, "accruals_ratio": 0.02334429, "sbc_to_revenue": null, "debt_to_equity": 0.35261792, "net_debt_to_ebitda": 1.45698398, "debt_to_assets": 0.00071628, "interest_coverage": -233.35675035, "current_ratio": 3.79367556, "quick_ratio": 3.79367556, "net_debt": -9244157, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83189052, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.650067, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27741467, "price_return_3m": -0.65087719, "price_return_6m": -0.92292796, "price_return_9m": -0.99033981, "price_return_12m": -0.98951307, "price_return_12m_ex1m": -0.98548693, "distance_from_52w_high": -0.99163866, "distance_from_52w_low": 0.76106195, "relative_strength": -1.14745412, "local_beta": -0.0046, "volatility_252d": 1.554414, "volatility_60d": 3.824493, "max_drawdown_12m": -0.9952521, "revenue_ttm": 0, "gross_profit_ttm": -50654, "ebit_ttm": -6395375.1, "ebitda_ttm": -6344721.1, "net_income_ttm": -6638121, "eps_diluted_ttm": -5.71219184, "operating_cash_flow_ttm": -6898098, "capital_expenditure_ttm": 4.04, "fcf_ttm": -6898093.96, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27406, "cash_and_equivalents": 9252134, "total_current_assets": 11013962, "total_current_liabilities": 2903243, "net_ppe": null, "total_assets": 11136641, "total_debt": 7977, "total_equity": 8233396, "net_working_capital": -1133438, "book_value_per_share": 7.0849473, "retained_earnings": -31715004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8138844, "tangible_book_per_share": 7.00358404, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.628, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49364, "gross_profit": -49364, "ebit": -3766651, "ebitda": -3717287, "pretax_income": -3786188, "tax_provision": 70438, "net_income": -3856627, "net_income_to_common": -3856627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3922695, "total_current_assets": 5947169, "total_assets": 6082490, "short_term_debt": 1778701, "long_term_debt": null, "total_debt": 1778701, "total_liabilities": 4890004, "total_equity": 1192485, "shares_outstanding": 1270930, "goodwill_and_intangibles": 97361 }, "cash_flow": { "operating_cash_flow": -4734061, "capital_expenditure": 0, "free_cash_flow": -4734061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45370, "ticker_id": 5421, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3766651", "ebitda": "-3717287", "netIncome": "-3856627", "grossProfit": "-49364", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49364", "interestIncome": "132908", "incomeBeforeTax": "-3786188", "interestExpense": "19535", "operatingIncome": "-5666653", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70438", "reportedCurrency": "USD", "netInterestIncome": "113371", "nonInterestIncome": "None", "operatingExpenses": "5617289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2045382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49364", "sellingGeneralAndAdministrative": "3572237", "netIncomeFromContinuingOperations": "-3856983" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26400224", "currentDebt": "None", "investments": "None", "totalAssets": "6082490", "longTermDebt": "None", "shortTermDebt": "1778701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "97361", "reportedCurrency": "USD", "retainedEarnings": "-27877153", "totalLiabilities": "4890004", "otherCurrentAssets": "39935", "totalCurrentAssets": "5947169", "currentLongTermDebt": "1760066", "longTermInvestments": "None", "shortTermInvestments": "1662253", "currentNetReceivables": "322282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135321", "currentAccountsPayable": "682099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778701", "totalShareholderEquity": "1192485", "capitalLeaseObligations": "18800", "otherCurrentLiabilities": "2429204", "totalCurrentLiabilities": "4890004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3922695", "commonStockSharesOutstanding": "1270930", "intangibleAssetsExcludingGoodwill": "97361", "cashAndCashEquivalentsAtCarryingValue": "3922695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4734061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2622301", "cashflowFromInvestment": "-541966", "stockBasedCompensation": "805815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49364, "gross_profit": -49364, "research_and_development": 2045382, "selling_general_admin": 3572237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3766651, "depreciation_amortisation": 49364, "ebitda": -3717287, "interest_expense": 19535, "interest_income": null, "other_non_operating": null, "pretax_income": -3786188, "tax_provision": 70438, "effective_tax_rate": null, "net_income": -3856627, "net_income_continuing_ops": -3856983, "net_income_to_common": -3856627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3922695, "short_term_investments": 1662253, "net_receivables": 322282, "inventory": null, "other_current_assets": null, "total_current_assets": 5947169, "net_ppe": null, "goodwill": null, "intangible_assets": 97361, "goodwill_and_intangibles": 97361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135321, "total_assets": 6082490, "short_term_debt": 1778701, "accounts_payable": 682099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4890004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4890004, "total_debt": 1778701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27877153, "total_equity": 1192485, "shares_outstanding": 1270930, "operating_cash_flow": -4734061, "stock_based_compensation": 805815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2622301, "free_cash_flow": -4734061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3766651", "ebitda": "-3717287", "netIncome": "-3856627", "grossProfit": "-49364", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49364", "interestIncome": "132908", "incomeBeforeTax": "-3786188", "interestExpense": "19535", "operatingIncome": "-5666653", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70438", "reportedCurrency": "USD", "netInterestIncome": "113371", "nonInterestIncome": "None", "operatingExpenses": "5617289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2045382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49364", "sellingGeneralAndAdministrative": "3572237", "netIncomeFromContinuingOperations": "-3856983" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26400224", "currentDebt": "None", "investments": "None", "totalAssets": "6082490", "longTermDebt": "None", "shortTermDebt": "1778701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "97361", "reportedCurrency": "USD", "retainedEarnings": "-27877153", "totalLiabilities": "4890004", "otherCurrentAssets": "39935", "totalCurrentAssets": "5947169", "currentLongTermDebt": "1760066", "longTermInvestments": "None", "shortTermInvestments": "1662253", "currentNetReceivables": "322282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135321", "currentAccountsPayable": "682099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778701", "totalShareholderEquity": "1192485", "capitalLeaseObligations": "18800", "otherCurrentLiabilities": "2429204", "totalCurrentLiabilities": "4890004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3922695", "commonStockSharesOutstanding": "1270930", "intangibleAssetsExcludingGoodwill": "97361", "cashAndCashEquivalentsAtCarryingValue": "3922695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4734061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2622301", "cashflowFromInvestment": "-541966", "stockBasedCompensation": "805815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51071, "gross_profit": -51071, "ebit": -4840546, "ebitda": -4789475, "pretax_income": -4876706, "tax_provision": 377965, "net_income": -5254671, "net_income_to_common": -5254671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9150747, "total_current_assets": 9866828, "total_assets": 10099536, "short_term_debt": 51122, "long_term_debt": null, "total_debt": 51122, "total_liabilities": 5773823, "total_equity": 4325712, "shares_outstanding": 775030, "goodwill_and_intangibles": 150827 }, "cash_flow": { "operating_cash_flow": -6763253, "capital_expenditure": 0, "free_cash_flow": -6763253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45375, "ticker_id": 5421, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4840546", "ebitda": "-4789475", "netIncome": "-5254671", "grossProfit": "-51071", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51071", "interestIncome": "271224", "incomeBeforeTax": "-4876706", "interestExpense": "36160", "operatingIncome": "-5744918", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "377965", "reportedCurrency": "CAD", "netInterestIncome": "235063", "nonInterestIncome": "None", "operatingExpenses": "5693846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51071", "sellingGeneralAndAdministrative": "3262427", "netIncomeFromContinuingOperations": "-5254678" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33642212", "currentDebt": "None", "investments": "None", "totalAssets": "10099536", "longTermDebt": "None", "shortTermDebt": "51122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "150827", "reportedCurrency": "CAD", "retainedEarnings": "-33439655", "totalLiabilities": "5773823", "otherCurrentAssets": "61472", "totalCurrentAssets": "9866828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402828", "currentNetReceivables": "251780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232707", "currentAccountsPayable": "732269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73973", "totalShareholderEquity": "4325712", "capitalLeaseObligations": "53142", "otherCurrentLiabilities": "4967581", "totalCurrentLiabilities": "5750972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "9150747", "commonStockSharesOutstanding": "775030", "intangibleAssetsExcludingGoodwill": "150827", "cashAndCashEquivalentsAtCarryingValue": "9150747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6763253", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8706094", "cashflowFromInvestment": "-331431", "stockBasedCompensation": "1390493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51071, "gross_profit": -51071, "research_and_development": 1371822, "selling_general_admin": 3262427, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4840546, "depreciation_amortisation": 51071, "ebitda": -4789475, "interest_expense": 36160, "interest_income": null, "other_non_operating": null, "pretax_income": -4876706, "tax_provision": 377965, "effective_tax_rate": null, "net_income": -5254671, "net_income_continuing_ops": -5254678, "net_income_to_common": -5254671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9150747, "short_term_investments": 402828, "net_receivables": 251780, "inventory": null, "other_current_assets": null, "total_current_assets": 9866828, "net_ppe": null, "goodwill": null, "intangible_assets": 150827, "goodwill_and_intangibles": 150827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232707, "total_assets": 10099536, "short_term_debt": 51122, "accounts_payable": 732269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5750972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22851, "total_liabilities": 5773823, "total_debt": 51122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33439655, "total_equity": 4325712, "shares_outstanding": 775030, "operating_cash_flow": -6763253, "stock_based_compensation": 1390493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8706094, "free_cash_flow": -6763253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4840546", "ebitda": "-4789475", "netIncome": "-5254671", "grossProfit": "-51071", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51071", "interestIncome": "271224", "incomeBeforeTax": "-4876706", "interestExpense": "36160", "operatingIncome": "-5744918", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "377965", "reportedCurrency": "CAD", "netInterestIncome": "235063", "nonInterestIncome": "None", "operatingExpenses": "5693846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51071", "sellingGeneralAndAdministrative": "3262427", "netIncomeFromContinuingOperations": "-5254678" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33642212", "currentDebt": "None", "investments": "None", "totalAssets": "10099536", "longTermDebt": "None", "shortTermDebt": "51122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "150827", "reportedCurrency": "CAD", "retainedEarnings": "-33439655", "totalLiabilities": "5773823", "otherCurrentAssets": "61472", "totalCurrentAssets": "9866828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402828", "currentNetReceivables": "251780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232707", "currentAccountsPayable": "732269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73973", "totalShareholderEquity": "4325712", "capitalLeaseObligations": "53142", "otherCurrentLiabilities": "4967581", "totalCurrentLiabilities": "5750972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "9150747", "commonStockSharesOutstanding": "775030", "intangibleAssetsExcludingGoodwill": "150827", "cashAndCashEquivalentsAtCarryingValue": "9150747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6763253", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8706094", "cashflowFromInvestment": "-331431", "stockBasedCompensation": "1390493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57431, "gross_profit": -57431, "ebit": -8591731, "ebitda": -8534300, "pretax_income": -8591732, "tax_provision": 17348, "net_income": -8609081, "net_income_to_common": -8609081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427739, "total_current_assets": 5794576, "total_assets": 5953288, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4969816, "total_equity": 983472, "shares_outstanding": 50620, "goodwill_and_intangibles": 163154 }, "cash_flow": { "operating_cash_flow": -6301472, "capital_expenditure": 0, "free_cash_flow": -6301472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45380, "ticker_id": 5421, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8591731", "ebitda": "-8534300", "netIncome": "-8609081", "grossProfit": "-57431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57431", "interestIncome": "70068", "incomeBeforeTax": "-8591732", "interestExpense": "10894", "operatingIncome": "-6294838", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "17348", "reportedCurrency": "CAD", "netInterestIncome": "59174", "nonInterestIncome": "None", "operatingExpenses": "6237406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57431", "sellingGeneralAndAdministrative": "6599875", "netIncomeFromContinuingOperations": "-8620837" }, "balance": { "goodwill": "-873", "inventory": "-40742", "commonStock": "17131223", "currentDebt": "None", "investments": "None", "totalAssets": "5953288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "164027", "reportedCurrency": "CAD", "retainedEarnings": "-18768063", "totalLiabilities": "4969816", "otherCurrentAssets": "40403", "totalCurrentAssets": "5794576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86112", "currentNetReceivables": "240322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158712", "currentAccountsPayable": "617004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "983472", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4352812", "totalCurrentLiabilities": "4969816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427739", "commonStockSharesOutstanding": "50620", "intangibleAssetsExcludingGoodwill": "164027", "cashAndCashEquivalentsAtCarryingValue": "5427739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "151483", "operatingCashflow": "-6301472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11664396", "cashflowFromInvestment": "-26228", "stockBasedCompensation": "366405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57431, "gross_profit": -57431, "research_and_development": 1531183, "selling_general_admin": 6599875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8591731, "depreciation_amortisation": 57431, "ebitda": -8534300, "interest_expense": 10894, "interest_income": null, "other_non_operating": null, "pretax_income": -8591732, "tax_provision": 17348, "effective_tax_rate": null, "net_income": -8609081, "net_income_continuing_ops": -8620837, "net_income_to_common": -8609081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427739, "short_term_investments": 86112, "net_receivables": 240322, "inventory": -40742, "other_current_assets": null, "total_current_assets": 5794576, "net_ppe": null, "goodwill": -873, "intangible_assets": 164027, "goodwill_and_intangibles": 163154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158712, "total_assets": 5953288, "short_term_debt": null, "accounts_payable": 617004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4969816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4969816, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18768063, "total_equity": 983472, "shares_outstanding": 50620, "operating_cash_flow": -6301472, "stock_based_compensation": 366405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11664396, "free_cash_flow": -6301472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8591731", "ebitda": "-8534300", "netIncome": "-8609081", "grossProfit": "-57431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57431", "interestIncome": "70068", "incomeBeforeTax": "-8591732", "interestExpense": "10894", "operatingIncome": "-6294838", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "17348", "reportedCurrency": "CAD", "netInterestIncome": "59174", "nonInterestIncome": "None", "operatingExpenses": "6237406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57431", "sellingGeneralAndAdministrative": "6599875", "netIncomeFromContinuingOperations": "-8620837" }, "balance": { "goodwill": "-873", "inventory": "-40742", "commonStock": "17131223", "currentDebt": "None", "investments": "None", "totalAssets": "5953288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "164027", "reportedCurrency": "CAD", "retainedEarnings": "-18768063", "totalLiabilities": "4969816", "otherCurrentAssets": "40403", "totalCurrentAssets": "5794576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86112", "currentNetReceivables": "240322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158712", "currentAccountsPayable": "617004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "983472", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4352812", "totalCurrentLiabilities": "4969816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427739", "commonStockSharesOutstanding": "50620", "intangibleAssetsExcludingGoodwill": "164027", "cashAndCashEquivalentsAtCarryingValue": "5427739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "151483", "operatingCashflow": "-6301472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11664396", "cashflowFromInvestment": "-26228", "stockBasedCompensation": "366405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 119616, "gross_profit": -119616, "ebit": -9864766, "ebitda": -9745150, "pretax_income": -9885524, "tax_provision": 42994, "net_income": -9928520, "net_income_to_common": -9928520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174789, "total_current_assets": 590011, "total_assets": 1121697, "short_term_debt": 52106, "long_term_debt": null, "total_debt": 52106, "total_liabilities": 2622875, "total_equity": -1501177, "shares_outstanding": 10830, "goodwill_and_intangibles": 177454 }, "cash_flow": { "operating_cash_flow": -5055276, "capital_expenditure": 7550, "free_cash_flow": -5047726, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45385, "ticker_id": 5421, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9864766", "ebitda": "-9745150", "netIncome": "-9928520", "grossProfit": "-119616", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119616", "interestIncome": "0", "incomeBeforeTax": "-9885524", "interestExpense": "20759", "operatingIncome": "-9001979", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "42994", "reportedCurrency": "CAD", "netInterestIncome": "-19678", "nonInterestIncome": "None", "operatingExpenses": "8882363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4415230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119616", "sellingGeneralAndAdministrative": "5434524", "netIncomeFromContinuingOperations": "-9410806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9102966", "currentDebt": "None", "investments": "None", "totalAssets": "1121697", "longTermDebt": "None", "shortTermDebt": "52106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "177454", "reportedCurrency": "CAD", "retainedEarnings": "-13772887", "totalLiabilities": "2622875", "otherCurrentAssets": "19334", "totalCurrentAssets": "590011", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262977", "currentNetReceivables": "132908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531686", "currentAccountsPayable": "1896101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66378", "shortLongTermDebtTotal": "52106", "totalShareholderEquity": "-1501177", "capitalLeaseObligations": "52399", "otherCurrentLiabilities": "674666", "totalCurrentLiabilities": "2622875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1959105", "cashAndShortTermInvestments": "174789", "commonStockSharesOutstanding": "10830", "intangibleAssetsExcludingGoodwill": "177454", "cashAndCashEquivalentsAtCarryingValue": "174789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358443", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "-27214", "operatingCashflow": "-5055276", "capitalExpenditures": "7550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694517", "cashflowFromInvestment": "-7550", "stockBasedCompensation": "1639013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 119616, "gross_profit": -119616, "research_and_development": 4415230, "selling_general_admin": 5434524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9864766, "depreciation_amortisation": 119616, "ebitda": -9745150, "interest_expense": 20759, "interest_income": null, "other_non_operating": null, "pretax_income": -9885524, "tax_provision": 42994, "effective_tax_rate": null, "net_income": -9928520, "net_income_continuing_ops": -9410806, "net_income_to_common": -9928520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174789, "short_term_investments": 262977, "net_receivables": 132908, "inventory": null, "other_current_assets": null, "total_current_assets": 590011, "net_ppe": null, "goodwill": null, "intangible_assets": 177454, "goodwill_and_intangibles": 177454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531686, "total_assets": 1121697, "short_term_debt": 52106, "accounts_payable": 1896101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959105, "total_liabilities": 2622875, "total_debt": 52106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13772887, "total_equity": -1501177, "shares_outstanding": 10830, "operating_cash_flow": -5055276, "stock_based_compensation": 1639013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7550, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 694517, "free_cash_flow": -5047726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9864766", "ebitda": "-9745150", "netIncome": "-9928520", "grossProfit": "-119616", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119616", "interestIncome": "0", "incomeBeforeTax": "-9885524", "interestExpense": "20759", "operatingIncome": "-9001979", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "42994", "reportedCurrency": "CAD", "netInterestIncome": "-19678", "nonInterestIncome": "None", "operatingExpenses": "8882363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4415230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119616", "sellingGeneralAndAdministrative": "5434524", "netIncomeFromContinuingOperations": "-9410806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9102966", "currentDebt": "None", "investments": "None", "totalAssets": "1121697", "longTermDebt": "None", "shortTermDebt": "52106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "177454", "reportedCurrency": "CAD", "retainedEarnings": "-13772887", "totalLiabilities": "2622875", "otherCurrentAssets": "19334", "totalCurrentAssets": "590011", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262977", "currentNetReceivables": "132908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531686", "currentAccountsPayable": "1896101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66378", "shortLongTermDebtTotal": "52106", "totalShareholderEquity": "-1501177", "capitalLeaseObligations": "52399", "otherCurrentLiabilities": "674666", "totalCurrentLiabilities": "2622875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1959105", "cashAndShortTermInvestments": "174789", "commonStockSharesOutstanding": "10830", "intangibleAssetsExcludingGoodwill": "177454", "cashAndCashEquivalentsAtCarryingValue": "174789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358443", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "-27214", "operatingCashflow": "-5055276", "capitalExpenditures": "7550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694517", "cashflowFromInvestment": "-7550", "stockBasedCompensation": "1639013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2527, "gross_profit": -2527, "ebit": -3655985, "ebitda": -3653458, "pretax_income": -3655980, "tax_provision": 223218, "net_income": -3655980, "net_income_to_common": -3655980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3711348, "total_current_assets": 3970310, "total_assets": 4162853, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 288193, "total_equity": 3874660, "shares_outstanding": 7727, "goodwill_and_intangibles": 159800 }, "cash_flow": { "operating_cash_flow": -2077096, "capital_expenditure": 169382, "free_cash_flow": -1907714, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45390, "ticker_id": 5421, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3655985", "ebitda": "-3653458", "netIncome": "-3655980", "grossProfit": "-2527", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2527", "interestIncome": "None", "incomeBeforeTax": "-3655980", "interestExpense": "446436", "operatingIncome": "-3613199", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "223218", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3610670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527", "sellingGeneralAndAdministrative": "3029729", "netIncomeFromContinuingOperations": "-3899434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6379067", "currentDebt": "None", "investments": "None", "totalAssets": "4162853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "159800", "reportedCurrency": "CAD", "retainedEarnings": "-3582005", "totalLiabilities": "288193", "otherCurrentAssets": "129157", "totalCurrentAssets": "3970310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192543", "currentAccountsPayable": "281528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20578", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3874660", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6665", "totalCurrentLiabilities": "288193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348895", "cashAndShortTermInvestments": "3711348", "commonStockSharesOutstanding": "7727.88", "intangibleAssetsExcludingGoodwill": "159800", "cashAndCashEquivalentsAtCarryingValue": "3711348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2725288", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "157740", "operatingCashflow": "-2077096", "capitalExpenditures": "169382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389270", "cashflowFromInvestment": "-184035", "stockBasedCompensation": "619939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2527, "gross_profit": -2527, "research_and_development": 635404, "selling_general_admin": 3029729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3655985, "depreciation_amortisation": 2527, "ebitda": -3653458, "interest_expense": 446436, "interest_income": null, "other_non_operating": null, "pretax_income": -3655980, "tax_provision": 223218, "effective_tax_rate": null, "net_income": -3655980, "net_income_continuing_ops": -3899434, "net_income_to_common": -3655980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3711348, "short_term_investments": 0, "net_receivables": 129804, "inventory": null, "other_current_assets": null, "total_current_assets": 3970310, "net_ppe": null, "goodwill": null, "intangible_assets": 159800, "goodwill_and_intangibles": 159800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192543, "total_assets": 4162853, "short_term_debt": null, "accounts_payable": 281528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348895, "total_liabilities": 288193, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3582005, "total_equity": 3874660, "shares_outstanding": 7727, "operating_cash_flow": -2077096, "stock_based_compensation": 619939, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184035, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5389270, "free_cash_flow": -1907714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3655985", "ebitda": "-3653458", "netIncome": "-3655980", "grossProfit": "-2527", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2527", "interestIncome": "None", "incomeBeforeTax": "-3655980", "interestExpense": "446436", "operatingIncome": "-3613199", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "223218", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3610670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527", "sellingGeneralAndAdministrative": "3029729", "netIncomeFromContinuingOperations": "-3899434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6379067", "currentDebt": "None", "investments": "None", "totalAssets": "4162853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "159800", "reportedCurrency": "CAD", "retainedEarnings": "-3582005", "totalLiabilities": "288193", "otherCurrentAssets": "129157", "totalCurrentAssets": "3970310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192543", "currentAccountsPayable": "281528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20578", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3874660", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6665", "totalCurrentLiabilities": "288193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348895", "cashAndShortTermInvestments": "3711348", "commonStockSharesOutstanding": "7727.88", "intangibleAssetsExcludingGoodwill": "159800", "cashAndCashEquivalentsAtCarryingValue": "3711348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2725288", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "157740", "operatingCashflow": "-2077096", "capitalExpenditures": "169382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389270", "cashflowFromInvestment": "-184035", "stockBasedCompensation": "619939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -233220, "ebitda": -233220, "pretax_income": -233220, "tax_provision": -385986, "net_income": -233220, "net_income_to_common": -233220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247583, "total_current_assets": 249930, "total_assets": 384807, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10030, "total_equity": 374777, "shares_outstanding": 4532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198501, "capital_expenditure": 7506, "free_cash_flow": -190995, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45395, "ticker_id": 5421, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233220", "ebitda": "-233220", "netIncome": "-233220", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-233220", "interestExpense": "0", "operatingIncome": "-233220", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-385986", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "233220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179689", "sellingGeneralAndAdministrative": "233220", "netIncomeFromContinuingOperations": "-233220" }, "balance": { "goodwill": "None", "inventory": "-3126", "commonStock": "669323", "currentDebt": "None", "investments": "None", "totalAssets": "384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-405113", "totalLiabilities": "10030", "otherCurrentAssets": "779.58", "totalCurrentAssets": "249930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134877", "currentAccountsPayable": "3976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6054", "totalCurrentLiabilities": "10030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5298", "cashAndShortTermInvestments": "247583", "commonStockSharesOutstanding": "4532.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309935", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "28", "operatingCashflow": "-198501", "capitalExpenditures": "7506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449393", "cashflowFromInvestment": "-3824", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 233220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233220, "depreciation_amortisation": 179689, "ebitda": -233220, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -233220, "tax_provision": -385986, "effective_tax_rate": null, "net_income": -233220, "net_income_continuing_ops": -233220, "net_income_to_common": -233220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247583, "short_term_investments": null, "net_receivables": 2346, "inventory": -3126, "other_current_assets": null, "total_current_assets": 249930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134877, "total_assets": 384807, "short_term_debt": null, "accounts_payable": 3976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5298, "total_liabilities": 10030, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405113, "total_equity": 374777, "shares_outstanding": 4532, "operating_cash_flow": -198501, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3824, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449393, "free_cash_flow": -190995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-233220", "ebitda": "-233220", "netIncome": "-233220", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-233220", "interestExpense": "0", "operatingIncome": "-233220", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-385986", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "233220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179689", "sellingGeneralAndAdministrative": "233220", "netIncomeFromContinuingOperations": "-233220" }, "balance": { "goodwill": "None", "inventory": "-3126", "commonStock": "669323", "currentDebt": "None", "investments": "None", "totalAssets": "384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-405113", "totalLiabilities": "10030", "otherCurrentAssets": "779.58", "totalCurrentAssets": "249930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134877", "currentAccountsPayable": "3976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6054", "totalCurrentLiabilities": "10030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5298", "cashAndShortTermInvestments": "247583", "commonStockSharesOutstanding": "4532.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309935", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "28", "operatingCashflow": "-198501", "capitalExpenditures": "7506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449393", "cashflowFromInvestment": "-3824", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -105283, "ebitda": -105283, "pretax_income": -105283, "tax_provision": -171863, "net_income": -105283, "net_income_to_common": -105283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522.51, "total_current_assets": 2875, "total_assets": 135474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33847, "total_equity": 101626, "shares_outstanding": 3083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47851, "capital_expenditure": 7594, "free_cash_flow": -40257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45400, "ticker_id": 5421, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105283", "ebitda": "-105283", "netIncome": "-105283", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-105283", "interestExpense": "None", "operatingIncome": "-105283", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-171863", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86005", "sellingGeneralAndAdministrative": "105283", "netIncomeFromContinuingOperations": "-105283" }, "balance": { "goodwill": "None", "inventory": "-3098", "commonStock": "222524", "currentDebt": "None", "investments": "None", "totalAssets": "135474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-232768", "totalLiabilities": "33847", "otherCurrentAssets": "3098", "totalCurrentAssets": "2875", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132598", "currentAccountsPayable": "9677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174594", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24170", "totalCurrentLiabilities": "33847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12742", "cashAndShortTermInvestments": "522.51", "commonStockSharesOutstanding": "3083.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522.51", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "-5353", "operatingCashflow": "-47851", "capitalExpenditures": "7594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598700", "cashflowFromInvestment": "-7594", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 105283, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105283, "depreciation_amortisation": 86005, "ebitda": -105283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105283, "tax_provision": -171863, "effective_tax_rate": null, "net_income": -105283, "net_income_continuing_ops": -105283, "net_income_to_common": -105283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522.51, "short_term_investments": null, "net_receivables": 2352, "inventory": -3098, "other_current_assets": null, "total_current_assets": 2875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132598, "total_assets": 135474, "short_term_debt": null, "accounts_payable": 9677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12742, "total_liabilities": 33847, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232768, "total_equity": 101626, "shares_outstanding": 3083, "operating_cash_flow": -47851, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7594, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598700, "free_cash_flow": -40257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105283", "ebitda": "-105283", "netIncome": "-105283", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-105283", "interestExpense": "None", "operatingIncome": "-105283", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-171863", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86005", "sellingGeneralAndAdministrative": "105283", "netIncomeFromContinuingOperations": "-105283" }, "balance": { "goodwill": "None", "inventory": "-3098", "commonStock": "222524", "currentDebt": "None", "investments": "None", "totalAssets": "135474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-232768", "totalLiabilities": "33847", "otherCurrentAssets": "3098", "totalCurrentAssets": "2875", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132598", "currentAccountsPayable": "9677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174594", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24170", "totalCurrentLiabilities": "33847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12742", "cashAndShortTermInvestments": "522.51", "commonStockSharesOutstanding": "3083.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522.51", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "-5353", "operatingCashflow": "-47851", "capitalExpenditures": "7594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598700", "cashflowFromInvestment": "-7594", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -254535, "ebitda": -254535, "pretax_income": -194535, "tax_provision": -60000, "net_income": -194535, "net_income_to_common": -194535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56169, "total_current_assets": 62610, "total_assets": 188064, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5825, "total_equity": 182239, "shares_outstanding": 2694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80479, "capital_expenditure": 99979, "free_cash_flow": 19500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45405, "ticker_id": 5421, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254535", "ebitda": "-254535", "netIncome": "-194535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-194535", "interestExpense": "None", "operatingIncome": "-254535", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-60000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "254535", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223324", "currentDebt": "None", "investments": "None", "totalAssets": "188064", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-153359", "totalLiabilities": "5825", "otherCurrentAssets": "None", "totalCurrentAssets": "62610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125453", "currentAccountsPayable": "5825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164594", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1817.50", "totalCurrentLiabilities": "5825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7643", "cashAndShortTermInvestments": "56169", "commonStockSharesOutstanding": "2694.86", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-80479", "capitalExpenditures": "99979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158537", "cashflowFromInvestment": "-99979", "stockBasedCompensation": "112273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 254535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254535, "depreciation_amortisation": 161141, "ebitda": -254535, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -194535, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -194535, "net_income_continuing_ops": null, "net_income_to_common": -194535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56169, "short_term_investments": null, "net_receivables": 6441, "inventory": null, "other_current_assets": null, "total_current_assets": 62610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125453, "total_assets": 188064, "short_term_debt": null, "accounts_payable": 5825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7643, "total_liabilities": 5825, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153359, "total_equity": 182239, "shares_outstanding": 2694, "operating_cash_flow": -80479, "stock_based_compensation": 112273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158537, "free_cash_flow": 19500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254535", "ebitda": "-254535", "netIncome": "-194535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-194535", "interestExpense": "None", "operatingIncome": "-254535", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-60000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "254535", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223324", "currentDebt": "None", "investments": "None", "totalAssets": "188064", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-153359", "totalLiabilities": "5825", "otherCurrentAssets": "None", "totalCurrentAssets": "62610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125453", "currentAccountsPayable": "5825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164594", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1817.50", "totalCurrentLiabilities": "5825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7643", "cashAndShortTermInvestments": "56169", "commonStockSharesOutstanding": "2694.86", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-80479", "capitalExpenditures": "99979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158537", "cashflowFromInvestment": "-99979", "stockBasedCompensation": "112273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13318, "gross_profit": -13318, "ebit": -3657688, "ebitda": -3644370, "pretax_income": -3848280, "tax_provision": 3957, "net_income": -3852238, "net_income_to_common": -3852238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9252134, "total_current_assets": 11013962, "total_assets": 11136641, "short_term_debt": 7977, "long_term_debt": null, "total_debt": 7977, "total_liabilities": 2903243, "total_equity": 8233396, "shares_outstanding": 1162097, "goodwill_and_intangibles": 94552 }, "cash_flow": { "operating_cash_flow": -2083680, "capital_expenditure": 0, "free_cash_flow": -2083680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45368, "ticker_id": 5421, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3657688", "ebitda": "-3644370", "netIncome": "-3852238", "grossProfit": "-13318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13318", "interestIncome": "64649", "incomeBeforeTax": "-3848280", "interestExpense": "4103", "operatingIncome": "-3657688", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3957", "reportedCurrency": "USD", "netInterestIncome": "60542", "nonInterestIncome": "None", "operatingExpenses": "3644368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13318", "sellingGeneralAndAdministrative": "3019421", "netIncomeFromContinuingOperations": "-3854583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35926848", "currentDebt": "None", "investments": "None", "totalAssets": "11136641", "longTermDebt": "None", "shortTermDebt": "7977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "94552", "reportedCurrency": "USD", "retainedEarnings": "-31715004", "totalLiabilities": "2903243", "otherCurrentAssets": "235676", "totalCurrentAssets": "11013962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1088774", "currentNetReceivables": "437375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122677", "currentAccountsPayable": "668383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7971", "totalShareholderEquity": "8233396", "capitalLeaseObligations": "7977", "otherCurrentLiabilities": "2226883", "totalCurrentLiabilities": "2903243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9252134", "commonStockSharesOutstanding": "1162097", "intangibleAssetsExcludingGoodwill": "94552", "cashAndCashEquivalentsAtCarryingValue": "9252134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3852238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2083680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7412667", "cashflowFromInvestment": "None", "stockBasedCompensation": "1414340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13318, "gross_profit": -13318, "research_and_development": 637344, "selling_general_admin": 3019421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3657688, "depreciation_amortisation": 13318, "ebitda": -3644370, "interest_expense": 4103, "interest_income": null, "other_non_operating": null, "pretax_income": -3848280, "tax_provision": 3957, "effective_tax_rate": null, "net_income": -3852238, "net_income_continuing_ops": -3854583, "net_income_to_common": -3852238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9252134, "short_term_investments": 1088774, "net_receivables": 437375, "inventory": null, "other_current_assets": null, "total_current_assets": 11013962, "net_ppe": null, "goodwill": null, "intangible_assets": 94552, "goodwill_and_intangibles": 94552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122677, "total_assets": 11136641, "short_term_debt": 7977, "accounts_payable": 668383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2903243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2903243, "total_debt": 7977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31715004, "total_equity": 8233396, "shares_outstanding": 1162097, "operating_cash_flow": -2083680, "stock_based_compensation": 1414340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7412667, "free_cash_flow": -2083680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3657688", "ebitda": "-3644370", "netIncome": "-3852238", "grossProfit": "-13318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13318", "interestIncome": "64649", "incomeBeforeTax": "-3848280", "interestExpense": "4103", "operatingIncome": "-3657688", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3957", "reportedCurrency": "USD", "netInterestIncome": "60542", "nonInterestIncome": "None", "operatingExpenses": "3644368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13318", "sellingGeneralAndAdministrative": "3019421", "netIncomeFromContinuingOperations": "-3854583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35926848", "currentDebt": "None", "investments": "None", "totalAssets": "11136641", "longTermDebt": "None", "shortTermDebt": "7977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "94552", "reportedCurrency": "USD", "retainedEarnings": "-31715004", "totalLiabilities": "2903243", "otherCurrentAssets": "235676", "totalCurrentAssets": "11013962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1088774", "currentNetReceivables": "437375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122677", "currentAccountsPayable": "668383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7971", "totalShareholderEquity": "8233396", "capitalLeaseObligations": "7977", "otherCurrentLiabilities": "2226883", "totalCurrentLiabilities": "2903243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9252134", "commonStockSharesOutstanding": "1162097", "intangibleAssetsExcludingGoodwill": "94552", "cashAndCashEquivalentsAtCarryingValue": "9252134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3852238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2083680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7412667", "cashflowFromInvestment": "None", "stockBasedCompensation": "1414340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12836, "gross_profit": -12836, "ebit": -685585, "ebitda": -672749, "pretax_income": -685584, "tax_provision": 2193.8, "net_income": -687777, "net_income_to_common": -687777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923058, "total_current_assets": 8336024, "total_assets": 8525701, "short_term_debt": 2493169, "long_term_debt": null, "total_debt": 2493169, "total_liabilities": 6854218, "total_equity": 1671482, "shares_outstanding": 1444390, "goodwill_and_intangibles": 136470 }, "cash_flow": { "operating_cash_flow": -1802150, "capital_expenditure": 0, "free_cash_flow": -1802150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45369, "ticker_id": 5421, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-685585", "ebitda": "-672749", "netIncome": "-687777", "grossProfit": "-12836", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12836", "interestIncome": "24659", "incomeBeforeTax": "-685584", "interestExpense": "6238", "operatingIncome": "-1456123", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2193.80", "reportedCurrency": "USD", "netInterestIncome": "30897", "nonInterestIncome": "None", "operatingExpenses": "1443286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12836", "sellingGeneralAndAdministrative": "997661", "netIncomeFromContinuingOperations": "-687842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37004646", "currentDebt": "None", "investments": "None", "totalAssets": "8525701", "longTermDebt": "None", "shortTermDebt": "2493169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "136470", "reportedCurrency": "USD", "retainedEarnings": "-39074827", "totalLiabilities": "6854218", "otherCurrentAssets": "2298822", "totalCurrentAssets": "8336024", "currentLongTermDebt": "1760066", "longTermInvestments": "None", "shortTermInvestments": "1662407", "currentNetReceivables": "451737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189677", "currentAccountsPayable": "956085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2493169", "totalShareholderEquity": "1671482", "capitalLeaseObligations": "18800", "otherCurrentLiabilities": "3404964", "totalCurrentLiabilities": "6854218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3923058", "commonStockSharesOutstanding": "1444390", "intangibleAssetsExcludingGoodwill": "136470", "cashAndCashEquivalentsAtCarryingValue": "3923058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1802150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137847", "cashflowFromInvestment": "-735019", "stockBasedCompensation": "162075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12836, "gross_profit": -12836, "research_and_development": 417382, "selling_general_admin": 997661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -685585, "depreciation_amortisation": 12836, "ebitda": -672749, "interest_expense": 6238, "interest_income": null, "other_non_operating": null, "pretax_income": -685584, "tax_provision": 2193.8, "effective_tax_rate": null, "net_income": -687777, "net_income_continuing_ops": -687842, "net_income_to_common": -687777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3923058, "short_term_investments": 1662407, "net_receivables": 451737, "inventory": null, "other_current_assets": null, "total_current_assets": 8336024, "net_ppe": null, "goodwill": null, "intangible_assets": 136470, "goodwill_and_intangibles": 136470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189677, "total_assets": 8525701, "short_term_debt": 2493169, "accounts_payable": 956085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6854218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6854218, "total_debt": 2493169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39074827, "total_equity": 1671482, "shares_outstanding": 1444390, "operating_cash_flow": -1802150, "stock_based_compensation": 162075, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3137847, "free_cash_flow": -1802150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-685585", "ebitda": "-672749", "netIncome": "-687777", "grossProfit": "-12836", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12836", "interestIncome": "24659", "incomeBeforeTax": "-685584", "interestExpense": "6238", "operatingIncome": "-1456123", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2193.80", "reportedCurrency": "USD", "netInterestIncome": "30897", "nonInterestIncome": "None", "operatingExpenses": "1443286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12836", "sellingGeneralAndAdministrative": "997661", "netIncomeFromContinuingOperations": "-687842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37004646", "currentDebt": "None", "investments": "None", "totalAssets": "8525701", "longTermDebt": "None", "shortTermDebt": "2493169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "136470", "reportedCurrency": "USD", "retainedEarnings": "-39074827", "totalLiabilities": "6854218", "otherCurrentAssets": "2298822", "totalCurrentAssets": "8336024", "currentLongTermDebt": "1760066", "longTermInvestments": "None", "shortTermInvestments": "1662407", "currentNetReceivables": "451737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189677", "currentAccountsPayable": "956085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2493169", "totalShareholderEquity": "1671482", "capitalLeaseObligations": "18800", "otherCurrentLiabilities": "3404964", "totalCurrentLiabilities": "6854218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3923058", "commonStockSharesOutstanding": "1444390", "intangibleAssetsExcludingGoodwill": "136470", "cashAndCashEquivalentsAtCarryingValue": "3923058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1802150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137847", "cashflowFromInvestment": "-735019", "stockBasedCompensation": "162075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12522, "gross_profit": -12522, "ebit": -1296140, "ebitda": -1283618, "pretax_income": -1305335, "tax_provision": 8257, "net_income": -1313593, "net_income_to_common": -1313593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4815981, "total_current_assets": 5266194, "total_assets": 5469359, "short_term_debt": 39184, "long_term_debt": null, "total_debt": 39184, "total_liabilities": 4001050, "total_equity": 1468309, "shares_outstanding": 1335550, "goodwill_and_intangibles": 137966 }, "cash_flow": { "operating_cash_flow": -1494722, "capital_expenditure": 0, "free_cash_flow": -1494722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45371, "ticker_id": 5421, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1296140", "ebitda": "-1283618", "netIncome": "-1313593", "grossProfit": "-12522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12522", "interestIncome": "32593", "incomeBeforeTax": "-1305335", "interestExpense": "9192", "operatingIncome": "-1407765", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "8257", "reportedCurrency": "USD", "netInterestIncome": "23401", "nonInterestIncome": "None", "operatingExpenses": "1395242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12522", "sellingGeneralAndAdministrative": "948742", "netIncomeFromContinuingOperations": "-1313592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35231249", "currentDebt": "None", "investments": "None", "totalAssets": "5469359", "longTermDebt": "None", "shortTermDebt": "39184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "137966", "reportedCurrency": "USD", "retainedEarnings": "-37465790", "totalLiabilities": "4001050", "otherCurrentAssets": "158015", "totalCurrentAssets": "5266194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1493", "currentNetReceivables": "290704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203165", "currentAccountsPayable": "891344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39184", "totalShareholderEquity": "1468309", "capitalLeaseObligations": "28439", "otherCurrentLiabilities": "3070521", "totalCurrentLiabilities": "4001050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4815981", "commonStockSharesOutstanding": "1335550", "intangibleAssetsExcludingGoodwill": "137966", "cashAndCashEquivalentsAtCarryingValue": "4815981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1809906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1494722", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14897.10", "cashflowFromInvestment": "155631", "stockBasedCompensation": "107181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12522, "gross_profit": -12522, "research_and_development": 720288, "selling_general_admin": 948742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1296140, "depreciation_amortisation": 12522, "ebitda": -1283618, "interest_expense": 9192, "interest_income": null, "other_non_operating": null, "pretax_income": -1305335, "tax_provision": 8257, "effective_tax_rate": null, "net_income": -1313593, "net_income_continuing_ops": -1313592, "net_income_to_common": -1313593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4815981, "short_term_investments": 1493, "net_receivables": 290704, "inventory": null, "other_current_assets": null, "total_current_assets": 5266194, "net_ppe": null, "goodwill": null, "intangible_assets": 137966, "goodwill_and_intangibles": 137966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203165, "total_assets": 5469359, "short_term_debt": 39184, "accounts_payable": 891344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4001050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4001050, "total_debt": 39184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37465790, "total_equity": 1468309, "shares_outstanding": 1335550, "operating_cash_flow": -1494722, "stock_based_compensation": 107181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14897.1, "free_cash_flow": -1494722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1296140", "ebitda": "-1283618", "netIncome": "-1313593", "grossProfit": "-12522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12522", "interestIncome": "32593", "incomeBeforeTax": "-1305335", "interestExpense": "9192", "operatingIncome": "-1407765", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "8257", "reportedCurrency": "USD", "netInterestIncome": "23401", "nonInterestIncome": "None", "operatingExpenses": "1395242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12522", "sellingGeneralAndAdministrative": "948742", "netIncomeFromContinuingOperations": "-1313592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35231249", "currentDebt": "None", "investments": "None", "totalAssets": "5469359", "longTermDebt": "None", "shortTermDebt": "39184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "137966", "reportedCurrency": "USD", "retainedEarnings": "-37465790", "totalLiabilities": "4001050", "otherCurrentAssets": "158015", "totalCurrentAssets": "5266194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1493", "currentNetReceivables": "290704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203165", "currentAccountsPayable": "891344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39184", "totalShareholderEquity": "1468309", "capitalLeaseObligations": "28439", "otherCurrentLiabilities": "3070521", "totalCurrentLiabilities": "4001050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4815981", "commonStockSharesOutstanding": "1335550", "intangibleAssetsExcludingGoodwill": "137966", "cashAndCashEquivalentsAtCarryingValue": "4815981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1809906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1494722", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14897.10", "cashflowFromInvestment": "155631", "stockBasedCompensation": "107181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11978, "gross_profit": -11978, "ebit": -755962.1, "ebitda": -743984.1, "pretax_income": -763840, "tax_provision": 20673, "net_income": -784513, "net_income_to_common": -784513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6179233, "total_current_assets": 6939413, "total_assets": 7157318, "short_term_debt": 49712, "long_term_debt": null, "total_debt": 49712, "total_liabilities": 3977607, "total_equity": 3179710, "shares_outstanding": 1258910, "goodwill_and_intangibles": 141832 }, "cash_flow": { "operating_cash_flow": -1517546, "capital_expenditure": 4.04, "free_cash_flow": -1517541.96, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45372, "ticker_id": 5421, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-755962.10", "ebitda": "-743984.10", "netIncome": "-784513", "grossProfit": "-11978", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11978", "interestIncome": "41648", "incomeBeforeTax": "-763840", "interestExpense": "7873", "operatingIncome": "-1307958", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "20673", "reportedCurrency": "USD", "netInterestIncome": "33780", "nonInterestIncome": "None", "operatingExpenses": "1295979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11978", "sellingGeneralAndAdministrative": "855124", "netIncomeFromContinuingOperations": "-783928" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35007501", "currentDebt": "None", "investments": "None", "totalAssets": "7157318", "longTermDebt": "None", "shortTermDebt": "49712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "141832", "reportedCurrency": "USD", "retainedEarnings": "-35753445", "totalLiabilities": "3977607", "otherCurrentAssets": "264239", "totalCurrentAssets": "6939413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245427", "currentNetReceivables": "250513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217904", "currentAccountsPayable": "656936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49712", "totalShareholderEquity": "3179710", "capitalLeaseObligations": "35982", "otherCurrentLiabilities": "3270958", "totalCurrentLiabilities": "3977607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6179233", "commonStockSharesOutstanding": "1258910", "intangibleAssetsExcludingGoodwill": "141832", "cashAndCashEquivalentsAtCarryingValue": "6179233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1517546", "capitalExpenditures": "4.04", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14227", "cashflowFromInvestment": "-276320", "stockBasedCompensation": "320147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11978, "gross_profit": -11978, "research_and_development": 449521, "selling_general_admin": 855124, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -755962.1, "depreciation_amortisation": 11978, "ebitda": -743984.1, "interest_expense": 7873, "interest_income": null, "other_non_operating": null, "pretax_income": -763840, "tax_provision": 20673, "effective_tax_rate": null, "net_income": -784513, "net_income_continuing_ops": -783928, "net_income_to_common": -784513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6179233, "short_term_investments": 245427, "net_receivables": 250513, "inventory": null, "other_current_assets": null, "total_current_assets": 6939413, "net_ppe": null, "goodwill": null, "intangible_assets": 141832, "goodwill_and_intangibles": 141832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217904, "total_assets": 7157318, "short_term_debt": 49712, "accounts_payable": 656936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3977607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3977607, "total_debt": 49712, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35753445, "total_equity": 3179710, "shares_outstanding": 1258910, "operating_cash_flow": -1517546, "stock_based_compensation": 320147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.04, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14227, "free_cash_flow": -1517541.96, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-755962.10", "ebitda": "-743984.10", "netIncome": "-784513", "grossProfit": "-11978", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11978", "interestIncome": "41648", "incomeBeforeTax": "-763840", "interestExpense": "7873", "operatingIncome": "-1307958", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "20673", "reportedCurrency": "USD", "netInterestIncome": "33780", "nonInterestIncome": "None", "operatingExpenses": "1295979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11978", "sellingGeneralAndAdministrative": "855124", "netIncomeFromContinuingOperations": "-783928" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35007501", "currentDebt": "None", "investments": "None", "totalAssets": "7157318", "longTermDebt": "None", "shortTermDebt": "49712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "141832", "reportedCurrency": "USD", "retainedEarnings": "-35753445", "totalLiabilities": "3977607", "otherCurrentAssets": "264239", "totalCurrentAssets": "6939413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245427", "currentNetReceivables": "250513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217904", "currentAccountsPayable": "656936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49712", "totalShareholderEquity": "3179710", "capitalLeaseObligations": "35982", "otherCurrentLiabilities": "3270958", "totalCurrentLiabilities": "3977607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6179233", "commonStockSharesOutstanding": "1258910", "intangibleAssetsExcludingGoodwill": "141832", "cashAndCashEquivalentsAtCarryingValue": "6179233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1517546", "capitalExpenditures": "4.04", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14227", "cashflowFromInvestment": "-276320", "stockBasedCompensation": "320147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17741.6, "gross_profit": -17741.6, "ebit": -1508538.6, "ebitda": -1490797, "pretax_income": -1521383, "tax_provision": 57971, "net_income": -1579355, "net_income_to_common": -1579355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8520326, "total_current_assets": 9454325, "total_assets": 9704909, "short_term_debt": 57616, "long_term_debt": null, "total_debt": 57616, "total_liabilities": 5499161, "total_equity": 4205747, "shares_outstanding": 1122120, "goodwill_and_intangibles": 155581 }, "cash_flow": { "operating_cash_flow": -1864998.1, "capital_expenditure": 5, "free_cash_flow": -1864993.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45373, "ticker_id": 5421, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1508538.60", "ebitda": "-1490797", "netIncome": "-1579355", "grossProfit": "-17741.60", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17741.60", "interestIncome": "34008", "incomeBeforeTax": "-1521383", "interestExpense": "12844", "operatingIncome": "-2205061", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "57971", "reportedCurrency": "USD", "netInterestIncome": "25293", "nonInterestIncome": "None", "operatingExpenses": "2187319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17741.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741.60", "sellingGeneralAndAdministrative": "1034736", "netIncomeFromContinuingOperations": "-1071621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36489668", "currentDebt": "None", "investments": "None", "totalAssets": "9704909", "longTermDebt": "None", "shortTermDebt": "57616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "155581", "reportedCurrency": "USD", "retainedEarnings": "-36984070", "totalLiabilities": "5499161", "otherCurrentAssets": "426043", "totalCurrentAssets": "9454325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198554", "currentNetReceivables": "309400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250584", "currentAccountsPayable": "964140.80", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67790", "totalShareholderEquity": "4205747", "capitalLeaseObligations": "45997", "otherCurrentLiabilities": "4467230.20", "totalCurrentLiabilities": "5488988.30", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173", "cashAndShortTermInvestments": "8520326", "commonStockSharesOutstanding": "1122120", "intangibleAssetsExcludingGoodwill": "155581", "cashAndCashEquivalentsAtCarryingValue": "8520326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1864998.10", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596611", "cashflowFromInvestment": "102373.10", "stockBasedCompensation": "561131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17741.6, "gross_profit": -17741.6, "research_and_development": 675998, "selling_general_admin": 1034736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1508538.6, "depreciation_amortisation": 17741.6, "ebitda": -1490797, "interest_expense": 12844, "interest_income": null, "other_non_operating": null, "pretax_income": -1521383, "tax_provision": 57971, "effective_tax_rate": null, "net_income": -1579355, "net_income_continuing_ops": -1071621, "net_income_to_common": -1579355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8520326, "short_term_investments": 198554, "net_receivables": 309400, "inventory": null, "other_current_assets": null, "total_current_assets": 9454325, "net_ppe": null, "goodwill": null, "intangible_assets": 155581, "goodwill_and_intangibles": 155581, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250584, "total_assets": 9704909, "short_term_debt": 57616, "accounts_payable": 964140.8, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5488988.3, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10173, "total_liabilities": 5499161, "total_debt": 57616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36984070, "total_equity": 4205747, "shares_outstanding": 1122120, "operating_cash_flow": -1864998.1, "stock_based_compensation": 561131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102373.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596611, "free_cash_flow": -1864993.1, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1508538.60", "ebitda": "-1490797", "netIncome": "-1579355", "grossProfit": "-17741.60", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17741.60", "interestIncome": "34008", "incomeBeforeTax": "-1521383", "interestExpense": "12844", "operatingIncome": "-2205061", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "57971", "reportedCurrency": "USD", "netInterestIncome": "25293", "nonInterestIncome": "None", "operatingExpenses": "2187319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17741.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741.60", "sellingGeneralAndAdministrative": "1034736", "netIncomeFromContinuingOperations": "-1071621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36489668", "currentDebt": "None", "investments": "None", "totalAssets": "9704909", "longTermDebt": "None", "shortTermDebt": "57616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "155581", "reportedCurrency": "USD", "retainedEarnings": "-36984070", "totalLiabilities": "5499161", "otherCurrentAssets": "426043", "totalCurrentAssets": "9454325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198554", "currentNetReceivables": "309400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250584", "currentAccountsPayable": "964140.80", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67790", "totalShareholderEquity": "4205747", "capitalLeaseObligations": "45997", "otherCurrentLiabilities": "4467230.20", "totalCurrentLiabilities": "5488988.30", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173", "cashAndShortTermInvestments": "8520326", "commonStockSharesOutstanding": "1122120", "intangibleAssetsExcludingGoodwill": "155581", "cashAndCashEquivalentsAtCarryingValue": "8520326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1864998.10", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596611", "cashflowFromInvestment": "102373.10", "stockBasedCompensation": "561131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16024.7, "gross_profit": -16024.7, "ebit": -1658428.8, "ebitda": -1642404.1, "pretax_income": -1096372, "tax_provision": 135191, "net_income": -1231563, "net_income_to_common": -1231563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9150747.7, "total_current_assets": 9866828, "total_assets": 10099536, "short_term_debt": 51122, "long_term_debt": null, "total_debt": 51122, "total_liabilities": 5773823.9, "total_equity": 4325712, "shares_outstanding": 1066290, "goodwill_and_intangibles": 150827 }, "cash_flow": { "operating_cash_flow": -1499385, "capital_expenditure": 4.71, "free_cash_flow": -1499380.29, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45374, "ticker_id": 5421, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1658428.80", "ebitda": "-1642404.10", "netIncome": "-1231563", "grossProfit": "-16024.70", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16024.70", "interestIncome": "91669", "incomeBeforeTax": "-1096372", "interestExpense": "50336", "operatingIncome": "-2207963", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "135191", "reportedCurrency": "CAD", "netInterestIncome": "55508", "nonInterestIncome": "None", "operatingExpenses": "2191939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16024.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16024.70", "sellingGeneralAndAdministrative": "1059602", "netIncomeFromContinuingOperations": "-884744" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33642212", "currentDebt": "None", "investments": "None", "totalAssets": "10099536", "longTermDebt": "None", "shortTermDebt": "51122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "150827", "reportedCurrency": "CAD", "retainedEarnings": "-33439655", "totalLiabilities": "5773823.90", "otherCurrentAssets": "61472", "totalCurrentAssets": "9866828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402828.10", "currentNetReceivables": "251780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232707.60", "currentAccountsPayable": "732269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73973", "totalShareholderEquity": "4325712", "capitalLeaseObligations": "53142", "otherCurrentLiabilities": "4967581", "totalCurrentLiabilities": "5750972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "9150747.70", "commonStockSharesOutstanding": "1066290", "intangibleAssetsExcludingGoodwill": "150827", "cashAndCashEquivalentsAtCarryingValue": "9150747.70", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1231563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1499385", "capitalExpenditures": "4.71", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449901", "cashflowFromInvestment": "-487756.80", "stockBasedCompensation": "254037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16024.70", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16024.7, "gross_profit": -16024.7, "research_and_development": 673352, "selling_general_admin": 1059602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1658428.8, "depreciation_amortisation": 16024.7, "ebitda": -1642404.1, "interest_expense": 50336, "interest_income": null, "other_non_operating": null, "pretax_income": -1096372, "tax_provision": 135191, "effective_tax_rate": null, "net_income": -1231563, "net_income_continuing_ops": -884744, "net_income_to_common": -1231563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9150747.7, "short_term_investments": 402828.1, "net_receivables": 251780, "inventory": null, "other_current_assets": null, "total_current_assets": 9866828, "net_ppe": null, "goodwill": null, "intangible_assets": 150827, "goodwill_and_intangibles": 150827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232707.6, "total_assets": 10099536, "short_term_debt": 51122, "accounts_payable": 732269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5750972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22851, "total_liabilities": 5773823.9, "total_debt": 51122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33439655, "total_equity": 4325712, "shares_outstanding": 1066290, "operating_cash_flow": -1499385, "stock_based_compensation": 254037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.71, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487756.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449901, "free_cash_flow": -1499380.29, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1658428.80", "ebitda": "-1642404.10", "netIncome": "-1231563", "grossProfit": "-16024.70", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16024.70", "interestIncome": "91669", "incomeBeforeTax": "-1096372", "interestExpense": "50336", "operatingIncome": "-2207963", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "135191", "reportedCurrency": "CAD", "netInterestIncome": "55508", "nonInterestIncome": "None", "operatingExpenses": "2191939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16024.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16024.70", "sellingGeneralAndAdministrative": "1059602", "netIncomeFromContinuingOperations": "-884744" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33642212", "currentDebt": "None", "investments": "None", "totalAssets": "10099536", "longTermDebt": "None", "shortTermDebt": "51122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "150827", "reportedCurrency": "CAD", "retainedEarnings": "-33439655", "totalLiabilities": "5773823.90", "otherCurrentAssets": "61472", "totalCurrentAssets": "9866828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402828.10", "currentNetReceivables": "251780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232707.60", "currentAccountsPayable": "732269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73973", "totalShareholderEquity": "4325712", "capitalLeaseObligations": "53142", "otherCurrentLiabilities": "4967581", "totalCurrentLiabilities": "5750972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "9150747.70", "commonStockSharesOutstanding": "1066290", "intangibleAssetsExcludingGoodwill": "150827", "cashAndCashEquivalentsAtCarryingValue": "9150747.70", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1231563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1499385", "capitalExpenditures": "4.71", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449901", "cashflowFromInvestment": "-487756.80", "stockBasedCompensation": "254037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16024.70", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21088, "gross_profit": -21088, "ebit": -2847695, "ebitda": -2826607, "pretax_income": -2847693, "tax_provision": 59124, "net_income": -2906817, "net_income_to_common": -2906817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10661040, "total_current_assets": 11098478, "total_assets": 11346427, "short_term_debt": 49031, "long_term_debt": null, "total_debt": 49031, "total_liabilities": 6525247, "total_equity": 4821179, "shares_outstanding": 889960, "goodwill_and_intangibles": 154213 }, "cash_flow": { "operating_cash_flow": -1564164, "capital_expenditure": 1.75, "free_cash_flow": -1564162.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45376, "ticker_id": 5421, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2847695", "ebitda": "-2826607", "netIncome": "-2906817", "grossProfit": "-21088", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21088", "interestIncome": "85024", "incomeBeforeTax": "-2847693", "interestExpense": "61408", "operatingIncome": "-2042415.90", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "59124", "reportedCurrency": "CAD", "netInterestIncome": "85024", "nonInterestIncome": "None", "operatingExpenses": "2021327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21088", "sellingGeneralAndAdministrative": "1125365", "netIncomeFromContinuingOperations": "-2093917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33040656", "currentDebt": "None", "investments": "None", "totalAssets": "11346427", "longTermDebt": "None", "shortTermDebt": "49031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "154213", "reportedCurrency": "CAD", "retainedEarnings": "-32120630", "totalLiabilities": "6525247", "otherCurrentAssets": "171813", "totalCurrentAssets": "11098478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "265624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247948", "currentAccountsPayable": "384181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84539", "totalShareholderEquity": "4821179", "capitalLeaseObligations": "60898", "otherCurrentLiabilities": "6056526", "totalCurrentLiabilities": "6489739.70", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35507", "cashAndShortTermInvestments": "10661040", "commonStockSharesOutstanding": "889960", "intangibleAssetsExcludingGoodwill": "154213", "cashAndCashEquivalentsAtCarryingValue": "10661040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2906817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1564164", "capitalExpenditures": "1.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651820", "cashflowFromInvestment": "46926", "stockBasedCompensation": "523746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21088, "gross_profit": -21088, "research_and_development": 476328, "selling_general_admin": 1125365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2847695, "depreciation_amortisation": 21088, "ebitda": -2826607, "interest_expense": 61408, "interest_income": null, "other_non_operating": null, "pretax_income": -2847693, "tax_provision": 59124, "effective_tax_rate": null, "net_income": -2906817, "net_income_continuing_ops": -2093917, "net_income_to_common": -2906817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10661040, "short_term_investments": 0, "net_receivables": 265624, "inventory": null, "other_current_assets": null, "total_current_assets": 11098478, "net_ppe": null, "goodwill": null, "intangible_assets": 154213, "goodwill_and_intangibles": 154213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247948, "total_assets": 11346427, "short_term_debt": 49031, "accounts_payable": 384181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6489739.7, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35507, "total_liabilities": 6525247, "total_debt": 49031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32120630, "total_equity": 4821179, "shares_outstanding": 889960, "operating_cash_flow": -1564164, "stock_based_compensation": 523746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 651820, "free_cash_flow": -1564162.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2847695", "ebitda": "-2826607", "netIncome": "-2906817", "grossProfit": "-21088", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21088", "interestIncome": "85024", "incomeBeforeTax": "-2847693", "interestExpense": "61408", "operatingIncome": "-2042415.90", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "59124", "reportedCurrency": "CAD", "netInterestIncome": "85024", "nonInterestIncome": "None", "operatingExpenses": "2021327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21088", "sellingGeneralAndAdministrative": "1125365", "netIncomeFromContinuingOperations": "-2093917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33040656", "currentDebt": "None", "investments": "None", "totalAssets": "11346427", "longTermDebt": "None", "shortTermDebt": "49031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "154213", "reportedCurrency": "CAD", "retainedEarnings": "-32120630", "totalLiabilities": "6525247", "otherCurrentAssets": "171813", "totalCurrentAssets": "11098478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "265624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247948", "currentAccountsPayable": "384181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84539", "totalShareholderEquity": "4821179", "capitalLeaseObligations": "60898", "otherCurrentLiabilities": "6056526", "totalCurrentLiabilities": "6489739.70", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35507", "cashAndShortTermInvestments": "10661040", "commonStockSharesOutstanding": "889960", "intangibleAssetsExcludingGoodwill": "154213", "cashAndCashEquivalentsAtCarryingValue": "10661040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2906817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1564164", "capitalExpenditures": "1.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651820", "cashflowFromInvestment": "46926", "stockBasedCompensation": "523746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21506, "gross_profit": -21506, "ebit": -1190873, "ebitda": -1169367, "pretax_income": -1190877.6, "tax_provision": 50228, "net_income": -1241105, "net_income_to_common": -1241105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11350298, "total_current_assets": 11876599, "total_assets": 12087939, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5739376.8, "total_equity": 6348562, "shares_outstanding": 813310, "goodwill_and_intangibles": 112684 }, "cash_flow": { "operating_cash_flow": -1629965, "capital_expenditure": 3.99, "free_cash_flow": -1629961.01, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45377, "ticker_id": 5421, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1190873", "ebitda": "-1169367", "netIncome": "-1241105", "grossProfit": "-21506", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21506", "interestIncome": "33955", "incomeBeforeTax": "-1190877.60", "interestExpense": "None", "operatingIncome": "-1781278", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "50228", "reportedCurrency": "CAD", "netInterestIncome": "33955", "nonInterestIncome": "None", "operatingExpenses": "1759772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21506", "sellingGeneralAndAdministrative": "980549", "netIncomeFromContinuingOperations": "-908217" }, "balance": { "goodwill": "-42892", "inventory": "-319628", "commonStock": "31098870", "currentDebt": "None", "investments": "None", "totalAssets": "12087939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "155576", "reportedCurrency": "CAD", "retainedEarnings": "-28757366", "totalLiabilities": "5739376.80", "otherCurrentAssets": "287803", "totalCurrentAssets": "11876599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "238497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211339", "currentAccountsPayable": "575522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6348562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5163854", "totalCurrentLiabilities": "5739376.80", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11350298", "commonStockSharesOutstanding": "813310", "intangibleAssetsExcludingGoodwill": "155576", "cashAndCashEquivalentsAtCarryingValue": "11350298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1629965", "capitalExpenditures": "3.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198323", "cashflowFromInvestment": "107272", "stockBasedCompensation": "396418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21506, "gross_profit": -21506, "research_and_development": 437638, "selling_general_admin": 980549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1190873, "depreciation_amortisation": 21506, "ebitda": -1169367, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1190877.6, "tax_provision": 50228, "effective_tax_rate": null, "net_income": -1241105, "net_income_continuing_ops": -908217, "net_income_to_common": -1241105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11350298, "short_term_investments": 0, "net_receivables": 238497, "inventory": -319628, "other_current_assets": null, "total_current_assets": 11876599, "net_ppe": null, "goodwill": -42892, "intangible_assets": 155576, "goodwill_and_intangibles": 112684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211339, "total_assets": 12087939, "short_term_debt": null, "accounts_payable": 575522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739376.8, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5739376.8, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28757366, "total_equity": 6348562, "shares_outstanding": 813310, "operating_cash_flow": -1629965, "stock_based_compensation": 396418, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198323, "free_cash_flow": -1629961.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1190873", "ebitda": "-1169367", "netIncome": "-1241105", "grossProfit": "-21506", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21506", "interestIncome": "33955", "incomeBeforeTax": "-1190877.60", "interestExpense": "None", "operatingIncome": "-1781278", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "50228", "reportedCurrency": "CAD", "netInterestIncome": "33955", "nonInterestIncome": "None", "operatingExpenses": "1759772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21506", "sellingGeneralAndAdministrative": "980549", "netIncomeFromContinuingOperations": "-908217" }, "balance": { "goodwill": "-42892", "inventory": "-319628", "commonStock": "31098870", "currentDebt": "None", "investments": "None", "totalAssets": "12087939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "155576", "reportedCurrency": "CAD", "retainedEarnings": "-28757366", "totalLiabilities": "5739376.80", "otherCurrentAssets": "287803", "totalCurrentAssets": "11876599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "238497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211339", "currentAccountsPayable": "575522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6348562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5163854", "totalCurrentLiabilities": "5739376.80", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11350298", "commonStockSharesOutstanding": "813310", "intangibleAssetsExcludingGoodwill": "155576", "cashAndCashEquivalentsAtCarryingValue": "11350298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1629965", "capitalExpenditures": "3.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198323", "cashflowFromInvestment": "107272", "stockBasedCompensation": "396418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11601, "gross_profit": -11601, "ebit": -1567697, "ebitda": -1556096, "pretax_income": -1567703, "tax_provision": 270849, "net_income": -1838553, "net_income_to_common": -1838553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12481910, "total_current_assets": 13231186, "total_assets": 13572870, "short_term_debt": 85632, "long_term_debt": null, "total_debt": 85632, "total_liabilities": 6796389.3, "total_equity": 6776480, "shares_outstanding": 379360, "goodwill_and_intangibles": 116549 }, "cash_flow": { "operating_cash_flow": -1965168, "capital_expenditure": 4, "free_cash_flow": -1965164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45378, "ticker_id": 5421, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1567697", "ebitda": "-1556096", "netIncome": "-1838553", "grossProfit": "-11601", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11601", "interestIncome": "60576", "incomeBeforeTax": "-1567703", "interestExpense": "2926", "operatingIncome": "-1860316", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "270849", "reportedCurrency": "CAD", "netInterestIncome": "60576", "nonInterestIncome": "None", "operatingExpenses": "1848715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302057", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601", "sellingGeneralAndAdministrative": "1156513", "netIncomeFromContinuingOperations": "-1367800" }, "balance": { "goodwill": "-40125", "inventory": "-315945", "commonStock": "30274779", "currentDebt": "None", "investments": "None", "totalAssets": "13572870", "longTermDebt": "None", "shortTermDebt": "85632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "156674", "reportedCurrency": "CAD", "retainedEarnings": "-27065989", "totalLiabilities": "6796389.30", "otherCurrentAssets": "425948", "totalCurrentAssets": "13231186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116496", "currentNetReceivables": "206831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341683", "currentAccountsPayable": "817953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126639", "totalShareholderEquity": "6776480", "capitalLeaseObligations": "94214", "otherCurrentLiabilities": "5851796", "totalCurrentLiabilities": "6755382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41006", "cashAndShortTermInvestments": "12481910", "commonStockSharesOutstanding": "379360", "intangibleAssetsExcludingGoodwill": "156674", "cashAndCashEquivalentsAtCarryingValue": "12481910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1965168", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7146280", "cashflowFromInvestment": "None", "stockBasedCompensation": "45707.10", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11601, "gross_profit": -11601, "research_and_development": 302057, "selling_general_admin": 1156513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1567697, "depreciation_amortisation": 11601, "ebitda": -1556096, "interest_expense": 2926, "interest_income": null, "other_non_operating": null, "pretax_income": -1567703, "tax_provision": 270849, "effective_tax_rate": null, "net_income": -1838553, "net_income_continuing_ops": -1367800, "net_income_to_common": -1838553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12481910, "short_term_investments": 116496, "net_receivables": 206831, "inventory": -315945, "other_current_assets": null, "total_current_assets": 13231186, "net_ppe": null, "goodwill": -40125, "intangible_assets": 156674, "goodwill_and_intangibles": 116549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341683, "total_assets": 13572870, "short_term_debt": 85632, "accounts_payable": 817953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6755382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41006, "total_liabilities": 6796389.3, "total_debt": 85632, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27065989, "total_equity": 6776480, "shares_outstanding": 379360, "operating_cash_flow": -1965168, "stock_based_compensation": 45707.1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7146280, "free_cash_flow": -1965164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1567697", "ebitda": "-1556096", "netIncome": "-1838553", "grossProfit": "-11601", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11601", "interestIncome": "60576", "incomeBeforeTax": "-1567703", "interestExpense": "2926", "operatingIncome": "-1860316", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "270849", "reportedCurrency": "CAD", "netInterestIncome": "60576", "nonInterestIncome": "None", "operatingExpenses": "1848715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302057", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601", "sellingGeneralAndAdministrative": "1156513", "netIncomeFromContinuingOperations": "-1367800" }, "balance": { "goodwill": "-40125", "inventory": "-315945", "commonStock": "30274779", "currentDebt": "None", "investments": "None", "totalAssets": "13572870", "longTermDebt": "None", "shortTermDebt": "85632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "156674", "reportedCurrency": "CAD", "retainedEarnings": "-27065989", "totalLiabilities": "6796389.30", "otherCurrentAssets": "425948", "totalCurrentAssets": "13231186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116496", "currentNetReceivables": "206831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341683", "currentAccountsPayable": "817953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126639", "totalShareholderEquity": "6776480", "capitalLeaseObligations": "94214", "otherCurrentLiabilities": "5851796", "totalCurrentLiabilities": "6755382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41006", "cashAndShortTermInvestments": "12481910", "commonStockSharesOutstanding": "379360", "intangibleAssetsExcludingGoodwill": "156674", "cashAndCashEquivalentsAtCarryingValue": "12481910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1965168", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7146280", "cashflowFromInvestment": "None", "stockBasedCompensation": "45707.10", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5522, "gross_profit": -5522, "ebit": -5579557, "ebitda": -5574035, "pretax_income": -5579551, "tax_provision": 15608.1, "net_income": -5595159, "net_income_to_common": -5595159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427739, "total_current_assets": 5794576, "total_assets": 5953288, "short_term_debt": 63707, "long_term_debt": null, "total_debt": 63707, "total_liabilities": 4969816, "total_equity": 983472, "shares_outstanding": 88940, "goodwill_and_intangibles": 130509 }, "cash_flow": { "operating_cash_flow": -753168, "capital_expenditure": 0, "free_cash_flow": -753168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45379, "ticker_id": 5421, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5579557", "ebitda": "-5574035", "netIncome": "-5595159", "grossProfit": "-5522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5522", "interestIncome": "60576", "incomeBeforeTax": "-5579551", "interestExpense": "5999", "operatingIncome": "-2352942.70", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15608.10", "reportedCurrency": "CAD", "netInterestIncome": "60576", "nonInterestIncome": "None", "operatingExpenses": "2347420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522", "sellingGeneralAndAdministrative": "943656", "netIncomeFromContinuingOperations": "-1367800" }, "balance": { "goodwill": "-33518", "inventory": "-11394.10", "commonStock": "17131223", "currentDebt": "None", "investments": "None", "totalAssets": "5953288", "longTermDebt": "None", "shortTermDebt": "63707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "164027", "reportedCurrency": "CAD", "retainedEarnings": "-18768063", "totalLiabilities": "4969816", "otherCurrentAssets": "40403", "totalCurrentAssets": "5794576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86112", "currentNetReceivables": "240322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158712", "currentAccountsPayable": "617004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94214", "totalShareholderEquity": "983472", "capitalLeaseObligations": "94214", "otherCurrentLiabilities": "4352812", "totalCurrentLiabilities": "4969816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30507", "cashAndShortTermInvestments": "5427739", "commonStockSharesOutstanding": "88940", "intangibleAssetsExcludingGoodwill": "164027", "cashAndCashEquivalentsAtCarryingValue": "5427739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4069799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "1118", "operatingCashflow": "-753168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2405270", "cashflowFromInvestment": "-33914", "stockBasedCompensation": "37373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5522, "gross_profit": -5522, "research_and_development": 515650, "selling_general_admin": 943656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5579557, "depreciation_amortisation": 5522, "ebitda": -5574035, "interest_expense": 5999, "interest_income": null, "other_non_operating": null, "pretax_income": -5579551, "tax_provision": 15608.1, "effective_tax_rate": null, "net_income": -5595159, "net_income_continuing_ops": -1367800, "net_income_to_common": -5595159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427739, "short_term_investments": 86112, "net_receivables": 240322, "inventory": -11394.1, "other_current_assets": null, "total_current_assets": 5794576, "net_ppe": null, "goodwill": -33518, "intangible_assets": 164027, "goodwill_and_intangibles": 130509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158712, "total_assets": 5953288, "short_term_debt": 63707, "accounts_payable": 617004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4969816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30507, "total_liabilities": 4969816, "total_debt": 63707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18768063, "total_equity": 983472, "shares_outstanding": 88940, "operating_cash_flow": -753168, "stock_based_compensation": 37373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2405270, "free_cash_flow": -753168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5579557", "ebitda": "-5574035", "netIncome": "-5595159", "grossProfit": "-5522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5522", "interestIncome": "60576", "incomeBeforeTax": "-5579551", "interestExpense": "5999", "operatingIncome": "-2352942.70", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15608.10", "reportedCurrency": "CAD", "netInterestIncome": "60576", "nonInterestIncome": "None", "operatingExpenses": "2347420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522", "sellingGeneralAndAdministrative": "943656", "netIncomeFromContinuingOperations": "-1367800" }, "balance": { "goodwill": "-33518", "inventory": "-11394.10", "commonStock": "17131223", "currentDebt": "None", "investments": "None", "totalAssets": "5953288", "longTermDebt": "None", "shortTermDebt": "63707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "164027", "reportedCurrency": "CAD", "retainedEarnings": "-18768063", "totalLiabilities": "4969816", "otherCurrentAssets": "40403", "totalCurrentAssets": "5794576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86112", "currentNetReceivables": "240322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158712", "currentAccountsPayable": "617004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94214", "totalShareholderEquity": "983472", "capitalLeaseObligations": "94214", "otherCurrentLiabilities": "4352812", "totalCurrentLiabilities": "4969816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30507", "cashAndShortTermInvestments": "5427739", "commonStockSharesOutstanding": "88940", "intangibleAssetsExcludingGoodwill": "164027", "cashAndCashEquivalentsAtCarryingValue": "5427739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4069799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "1118", "operatingCashflow": "-753168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2405270", "cashflowFromInvestment": "-33914", "stockBasedCompensation": "37373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23661, "gross_profit": -23661, "ebit": -768390, "ebitda": -744729, "pretax_income": -768397, "tax_provision": -8757, "net_income": -759639, "net_income_to_common": -759639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902365, "total_current_assets": 3286005, "total_assets": 3386071, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1252881, "total_equity": 2133189, "shares_outstanding": 59070, "goodwill_and_intangibles": 127170.26 }, "cash_flow": { "operating_cash_flow": -1375655, "capital_expenditure": 0, "free_cash_flow": -1375655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45381, "ticker_id": 5421, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-768390", "ebitda": "-744729", "netIncome": "-759639", "grossProfit": "-23661", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23661", "interestIncome": "17307", "incomeBeforeTax": "-768397", "interestExpense": "7.94", "operatingIncome": "-1456553", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-8757", "reportedCurrency": "CAD", "netInterestIncome": "17307", "nonInterestIncome": "None", "operatingExpenses": "1432892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23661", "sellingGeneralAndAdministrative": "628360", "netIncomeFromContinuingOperations": "-575187" }, "balance": { "goodwill": "-28096.74", "inventory": "-35730.61", "commonStock": "11265078", "currentDebt": "None", "investments": "None", "totalAssets": "3386071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "155267", "reportedCurrency": "CAD", "retainedEarnings": "-11088343", "totalLiabilities": "1252881", "otherCurrentAssets": "113796", "totalCurrentAssets": "3286005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92624", "currentNetReceivables": "177220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100065", "currentAccountsPayable": "230854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7299", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2133189", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1022027", "totalCurrentLiabilities": "1252881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902365", "commonStockSharesOutstanding": "59070", "intangibleAssetsExcludingGoodwill": "155267", "cashAndCashEquivalentsAtCarryingValue": "2902365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "53619", "operatingCashflow": "-1375655", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31686", "cashflowFromInvestment": "5756.87", "stockBasedCompensation": "82586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23661, "gross_profit": -23661, "research_and_development": 348599, "selling_general_admin": 628360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -768390, "depreciation_amortisation": 23661, "ebitda": -744729, "interest_expense": 7.94, "interest_income": null, "other_non_operating": null, "pretax_income": -768397, "tax_provision": -8757, "effective_tax_rate": null, "net_income": -759639, "net_income_continuing_ops": -575187, "net_income_to_common": -759639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902365, "short_term_investments": 92624, "net_receivables": 177220, "inventory": -35730.61, "other_current_assets": null, "total_current_assets": 3286005, "net_ppe": null, "goodwill": -28096.74, "intangible_assets": 155267, "goodwill_and_intangibles": 127170.26, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100065, "total_assets": 3386071, "short_term_debt": null, "accounts_payable": 230854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1252881, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11088343, "total_equity": 2133189, "shares_outstanding": 59070, "operating_cash_flow": -1375655, "stock_based_compensation": 82586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5756.87, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31686, "free_cash_flow": -1375655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-768390", "ebitda": "-744729", "netIncome": "-759639", "grossProfit": "-23661", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23661", "interestIncome": "17307", "incomeBeforeTax": "-768397", "interestExpense": "7.94", "operatingIncome": "-1456553", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-8757", "reportedCurrency": "CAD", "netInterestIncome": "17307", "nonInterestIncome": "None", "operatingExpenses": "1432892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23661", "sellingGeneralAndAdministrative": "628360", "netIncomeFromContinuingOperations": "-575187" }, "balance": { "goodwill": "-28096.74", "inventory": "-35730.61", "commonStock": "11265078", "currentDebt": "None", "investments": "None", "totalAssets": "3386071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "155267", "reportedCurrency": "CAD", "retainedEarnings": "-11088343", "totalLiabilities": "1252881", "otherCurrentAssets": "113796", "totalCurrentAssets": "3286005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92624", "currentNetReceivables": "177220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100065", "currentAccountsPayable": "230854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7299", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2133189", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1022027", "totalCurrentLiabilities": "1252881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902365", "commonStockSharesOutstanding": "59070", "intangibleAssetsExcludingGoodwill": "155267", "cashAndCashEquivalentsAtCarryingValue": "2902365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "53619", "operatingCashflow": "-1375655", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31686", "cashflowFromInvestment": "5756.87", "stockBasedCompensation": "82586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14460, "gross_profit": -14460, "ebit": -2816316.5, "ebitda": -2801856.5, "pretax_income": -2816320, "tax_provision": 12625, "net_income": -2828945, "net_income_to_common": -2828945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3840757, "total_current_assets": 4277419, "total_assets": 4390272, "short_term_debt": 3617, "long_term_debt": null, "total_debt": 3617, "total_liabilities": 1943340, "total_equity": 2446932, "shares_outstanding": 31220, "goodwill_and_intangibles": 138019 }, "cash_flow": { "operating_cash_flow": -1069294, "capital_expenditure": 0, "free_cash_flow": -1069294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45382, "ticker_id": 5421, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:42.990592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2816316.50", "ebitda": "-2801856.50", "netIncome": "-2828945", "grossProfit": "-14460", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14460", "interestIncome": "5966", "incomeBeforeTax": "-2816320", "interestExpense": "609099", "operatingIncome": "-2256223.80", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "12625", "reportedCurrency": "CAD", "netInterestIncome": "5966", "nonInterestIncome": "None", "operatingExpenses": "2241762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432672.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14460", "sellingGeneralAndAdministrative": "984403", "netIncomeFromContinuingOperations": "-2076382" }, "balance": { "goodwill": "-32679", "inventory": "-68991.28", "commonStock": "10805481", "currentDebt": "None", "investments": "None", "totalAssets": "4390272", "longTermDebt": "None", "shortTermDebt": "3617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "170698", "reportedCurrency": "CAD", "retainedEarnings": "-10340516", "totalLiabilities": "1943340", "otherCurrentAssets": "192761", "totalCurrentAssets": "4277419", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98843", "currentNetReceivables": "145056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112853", "currentAccountsPayable": "589729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14116", "shortLongTermDebtTotal": "3617", "totalShareholderEquity": "2446932", "capitalLeaseObligations": "4941", "otherCurrentLiabilities": "1349993", "totalCurrentLiabilities": "1943340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3840757", "commonStockSharesOutstanding": "31220", "intangibleAssetsExcludingGoodwill": "170698", "cashAndCashEquivalentsAtCarryingValue": "3840757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-89857.68", "operatingCashflow": "-1069294", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2942686", "cashflowFromInvestment": "-34561.10", "stockBasedCompensation": "50468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14460, "gross_profit": -14460, "research_and_development": 432672.8, "selling_general_admin": 984403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816316.5, "depreciation_amortisation": 14460, "ebitda": -2801856.5, "interest_expense": 609099, "interest_income": null, "other_non_operating": null, "pretax_income": -2816320, "tax_provision": 12625, "effective_tax_rate": null, "net_income": -2828945, "net_income_continuing_ops": -2076382, "net_income_to_common": -2828945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3840757, "short_term_investments": 98843, "net_receivables": 145056, "inventory": -68991.28, "other_current_assets": null, "total_current_assets": 4277419, "net_ppe": null, "goodwill": -32679, "intangible_assets": 170698, "goodwill_and_intangibles": 138019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112853, "total_assets": 4390272, "short_term_debt": 3617, "accounts_payable": 589729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1943340, "total_debt": 3617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10340516, "total_equity": 2446932, "shares_outstanding": 31220, "operating_cash_flow": -1069294, "stock_based_compensation": 50468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34561.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2942686, "free_cash_flow": -1069294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2816316.50", "ebitda": "-2801856.50", "netIncome": "-2828945", "grossProfit": "-14460", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14460", "interestIncome": "5966", "incomeBeforeTax": "-2816320", "interestExpense": "609099", "operatingIncome": "-2256223.80", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "12625", "reportedCurrency": "CAD", "netInterestIncome": "5966", "nonInterestIncome": "None", "operatingExpenses": "2241762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432672.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14460", "sellingGeneralAndAdministrative": "984403", "netIncomeFromContinuingOperations": "-2076382" }, "balance": { "goodwill": "-32679", "inventory": "-68991.28", "commonStock": "10805481", "currentDebt": "None", "investments": "None", "totalAssets": "4390272", "longTermDebt": "None", "shortTermDebt": "3617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "170698", "reportedCurrency": "CAD", "retainedEarnings": "-10340516", "totalLiabilities": "1943340", "otherCurrentAssets": "192761", "totalCurrentAssets": "4277419", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98843", "currentNetReceivables": "145056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112853", "currentAccountsPayable": "589729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14116", "shortLongTermDebtTotal": "3617", "totalShareholderEquity": "2446932", "capitalLeaseObligations": "4941", "otherCurrentLiabilities": "1349993", "totalCurrentLiabilities": "1943340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3840757", "commonStockSharesOutstanding": "31220", "intangibleAssetsExcludingGoodwill": "170698", "cashAndCashEquivalentsAtCarryingValue": "3840757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-89857.68", "operatingCashflow": "-1069294", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2942686", "cashflowFromInvestment": "-34561.10", "stockBasedCompensation": "50468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }